Home Federal Bancorp, Inc. of Louisiana - Quarter Report: 2022 September (Form 10-Q)
UNITED STATES
|
|
SECURITIES AND EXCHANGE COMMISSION
|
|
Washington, DC 20549
|
|
FORM 10-Q
|
|
(Mark One)
|
|
☒ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the quarterly period ended:
|
September 30, 2022
|
or
|
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the transition period from
|
to
|
||
Commission file number:
|
001-35019
|
HOME FEDERAL BANCORP, INC. OF LOUISIANA
|
||
(Exact name of registrant as specified in its charter)
|
||
Louisiana
|
02-0815311
|
|
(State or other jurisdiction of incorporation or organization)
|
(IRS Employer Identification No.)
|
|
624 Market Street, Shreveport, Louisiana
|
71101
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
(318) 222-1145
|
||
(Registrant’s telephone number, including area code)
|
||
N/A
|
||
(Former name, former address and former fiscal year, if changed since last report)
|
Securities registered pursuant to Section 12(b) of the Act:
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
Common Stock (par value $0.01 per share)
|
HFBL
|
Nasdaq Stock Market, LLC
|
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding
12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. ☒ Yes ☐ No
|
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405
of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). ☒ Yes
☐ No
|
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth
company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check One):
|
Large accelerated filer
|
☐ |
Accelerated filer
|
☐ |
Non-accelerated filer
|
☒
|
Smaller reporting company
|
☒
|
|
|
Emerging growth company
|
☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or
revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). |
☐
Yes |
☒ No |
Shares of common stock, par value $0.01 per share, outstanding as of November 11, 2022: The registrant had 3,111,745 shares of common stock outstanding.
|
|
|
Page
|
PART I
|
FINANCIAL INFORMATION
|
|
|
|
|
Item 1:
|
Financial Statements (Unaudited)
|
|
|
|
|
|
1
|
|
|
|
|
|
2
|
|
|
|
|
|
3
|
|
|
|
|
|
4
|
|
|
|
|
|
5
|
|
|
|
|
|
7
|
|
|
|
|
Item 2:
|
29
|
|
|
|
|
Item 3:
|
36
|
|
|
|
|
Item 4:
|
36
|
|
|
|
|
PART II
|
OTHER INFORMATION
|
|
|
|
|
Item 1:
|
37
|
|
|
|
|
Item 1A:
|
37
|
|
|
|
|
Item 2:
|
37
|
|
|
|
|
Item 3:
|
37
|
|
|
|
|
Item 4:
|
37
|
|
|
|
|
Item 5:
|
37
|
|
|
|
|
Item 6:
|
38
|
|
|
|
|
|
|
HOME FEDERAL BANCORP, INC. OF LOUISIANA
|
CONSOLIDATED STATEMENTS OF
FINANCIAL CONDITION
September 30, 2022 (Unaudited) June 30, 2022 (Audited) (In thousands except share and per share data)
|
September 30,
2022
|
June 30,
2022
|
|||||||
(unaudited) | (audited) | |||||||
ASSETS
|
||||||||
Cash and Cash Equivalents (Includes Interest-Bearing Deposits with Other Banks of $26,710 and $42,531 September 30, 2022 and June 30, 2022, Respectively)
|
$
|
37,531
|
$
|
64,078
|
||||
Securities Available-for-Sale
|
30,765
|
28,099
|
||||||
Securities Held-to-Maturity (fair value September 30, 2022: $63,988; June 30, 2022: $69,513, Respectively)
|
78,073
|
79,950
|
||||||
Loans Held-for-Sale
|
1,988
|
3,978
|
||||||
Loans Receivable, Net of Allowance for Loan Losses (September 30, 2022: $4,844; June 30, 2022: $4,451, Respectively)
|
406,373
|
387,873
|
||||||
Accrued Interest Receivable
|
1,250
|
1,124
|
||||||
Premises and Equipment, Net
|
16,137
|
16,249
|
||||||
Bank Owned Life Insurance
|
6,623
|
6,597
|
||||||
Deferred Tax Asset
|
1,466
|
1,143
|
||||||
Other Real Estate Owned
|
93
|
-
|
||||||
Other Assets
|
1,286
|
1,389
|
||||||
Total Assets
|
$
|
581,585
|
$
|
590,480
|
||||
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
||||||||
LIABILITIES
|
||||||||
Deposits:
|
||||||||
Non-interest bearing
|
$
|
154,740
|
$
|
161,142
|
||||
Interest-bearing
|
369,020
|
370,849
|
||||||
Total Deposits
|
523,760
|
531,991
|
||||||
Advances from Borrowers for Taxes and Insurance
|
490
|
354
|
||||||
Short-term Federal Home Loan Bank Advances
|
823
|
832
|
||||||
Other Borrowings
|
6,350
|
2,350
|
||||||
Other Accrued Expenses and Liabilities
|
3,037
|
2,606
|
||||||
Total Liabilities
|
534,460
|
538,133
|
||||||
STOCKHOLDERS’ EQUITY
|
||||||||
Preferred Stock – $0.01
Par Value; 10,000,000 Shares Authorized; None Issued and Outstanding
|
-
|
-
|
||||||
Common Stock – $0.01
Par Value; 40,000,000 Shares Authorized: 3,108,145 and 3,387,839 Shares Issued and Outstanding at September 30, 2022 and June 30,
2022, Respectively
|
31
|
34
|
||||||
Additional Paid-in Capital
|
40,400
|
40,145
|
||||||
Unearned ESOP Stock
|
(610
|
)
|
(639
|
)
|
||||
Retained Earnings
|
9,881
|
14,506
|
||||||
Accumulated Other Comprehensive Loss
|
(2,577
|
)
|
(1,699
|
)
|
||||
Total Stockholders’ Equity
|
47,125
|
52,347
|
||||||
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
|
$
|
581,585
|
$
|
590,480
|
See accompanying notes to unaudited consolidated financial statements.
HOME FEDERAL BANCORP, INC. OF LOUISIANA
(Unaudited) (In thousands except share and per share data)
Three Months Ended
September 30,
|
||||||||
2022
|
2021
|
|||||||
INTEREST-INCOME
|
||||||||
Loans, including fees
|
$
|
5,028
|
$
|
4,397
|
||||
Investment securities
|
2
|
-
|
||||||
Mortgage-backed securities
|
489
|
341
|
||||||
Other interest-earning assets
|
262
|
36
|
||||||
Total interest income
|
5,781
|
4,774
|
||||||
INTEREST EXPENSE
|
||||||||
Deposits
|
400
|
529
|
||||||
Federal Home Loan Bank borrowings
|
10
|
10
|
||||||
Other bank borrowings
|
66
|
11
|
||||||
Total interest expense
|
476
|
550
|
||||||
Net interest income
|
5,305
|
4,224
|
||||||
PROVISION FOR LOAN LOSSES
|
418
|
-
|
||||||
Net interest income after provision for loan losses
|
4,887
|
4,224
|
||||||
NON-INTEREST INCOME
|
||||||||
Gain on sale of loans
|
175
|
709
|
||||||
Income on bank owned life insurance
|
26
|
28
|
||||||
Service charges on deposit accounts
|
335
|
268
|
||||||
Other income
|
10
|
11
|
||||||
Total non-interest income
|
546
|
1,016
|
||||||
NON-INTEREST EXPENSE
|
||||||||
Compensation and benefits
|
2,282
|
2,210
|
||||||
Occupancy and equipment
|
501
|
429
|
||||||
Data processing
|
181
|
207
|
||||||
Audit and examination fees
|
75
|
72
|
||||||
Franchise and bank shares tax
|
119
|
130
|
||||||
Advertising
|
74
|
74
|
||||||
Legal fees
|
126
|
100
|
||||||
Loan and collection
|
52
|
72
|
||||||
Deposit insurance premium
|
47
|
38
|
||||||
Other expenses
|
296
|
203
|
||||||
Total non-interest expense
|
3,753
|
3,535
|
||||||
Income before income taxes
|
1,680
|
1,705
|
||||||
PROVISION FOR INCOME TAX EXPENSE
|
9
|
352
|
||||||
NET INCOME
|
$
|
1,671
|
$
|
1,353
|
||||
EARNINGS PER SHARE
|
||||||||
Basic
|
$
|
0.55
|
$
|
0.42
|
||||
Diluted
|
$
|
0.52
|
$
|
0.38
|
||||
DIVIDENDS DECLARED
|
$
|
0.12
|
$
|
0.10
|
See accompanying notes to unaudited consolidated financial statements.
HOME FEDERAL BANCORP, INC. OF LOUISIANA
(Unaudited)
For the Three Months Ended
September 30,
|
||||||||
2022
|
2021
|
|||||||
(In Thousands)
|
||||||||
Net Income
|
$
|
1,671
|
$
|
1,353
|
||||
Other Comprehensive Loss, Net of Tax
|
||||||||
Investment securities available-for-sale:
|
||||||||
Net unrealized losses
|
(1,109
|
)
|
(35
|
)
|
||||
Income tax effect
|
231
|
7
|
||||||
Other Comprehensive Loss
|
(878
|
)
|
(28
|
)
|
||||
Total Comprehensive Income
|
$
|
793
|
$
|
1,325
|
See accompanying notes to unaudited consolidated financial statements.
HOME FEDERAL BANCORP, INC. OF LOUISIANA
THREE MONTHS ENDED SEPTEMBER 30, 2022 AND 2021
(Unaudited)
Common
Stock
|
Additional
Paid-in
Capital
|
Unearned
ESOP
Stock
|
Retained
Earnings
|
Accumulated
Other
Comprehensive
Income (Loss)
|
Total
Stockholders’
Equity
|
|||||||||||||||||||
(In Thousands)
|
||||||||||||||||||||||||
BALANCE – June 30,
2021
|
$
|
34
|
$
|
37,701
|
$
|
(754
|
)
|
$
|
15,469
|
$
|
275
|
$
|
52,725
|
|||||||||||
Net Income
|
-
|
-
|
-
|
1,353
|
-
|
1,353
|
||||||||||||||||||
Changes in Unrealized Gain on Securities Available-for-Sale, Net of Tax Effects
|
-
|
-
|
-
|
-
|
(27
|
)
|
(27
|
)
|
||||||||||||||||
Stock Options Vested
|
-
|
26
|
-
|
-
|
-
|
26
|
||||||||||||||||||
Common Stock Issuance for Stock Option Exercises – Split Adjusted
|
-
|
166
|
-
|
-
|
-
|
166
|
||||||||||||||||||
ESOP Compensation Earned
|
-
|
81
|
29
|
-
|
-
|
110
|
||||||||||||||||||
Company Stock Purchased
|
-
|
-
|
-
|
(334
|
)
|
-
|
(334
|
)
|
||||||||||||||||
Dividends Declared
|
-
|
-
|
-
|
(335
|
)
|
-
|
(335
|
)
|
||||||||||||||||
BALANCE – September 30, 2021
|
$
|
34
|
$
|
37,974
|
$
|
(725
|
)
|
$
|
16,153
|
$
|
248
|
$
|
53,684
|
|||||||||||
BALANCE – June 30,
2022
|
$
|
34
|
$
|
40,145
|
$
|
(639
|
)
|
$
|
14,506
|
$
|
(1,699
|
)
|
$
|
52,347
|
||||||||||
Net Income
|
-
|
-
|
-
|
1,671
|
-
|
1,671
|
||||||||||||||||||
Changes in Unrealized Loss on Securities Available-for-Sale, Net of Tax Effects
|
-
|
-
|
-
|
-
|
(878
|
)
|
(878
|
)
|
||||||||||||||||
Stock Options Vested
|
-
|
26
|
-
|
-
|
-
|
26
|
||||||||||||||||||
Common Stock Issuance for Stock Option Exercises
|
-
|
147
|
-
|
-
|
-
|
147
|
||||||||||||||||||
ESOP Compensation Earned
|
-
|
82
|
29
|
-
|
-
|
111
|
||||||||||||||||||
Company Stock Purchased
|
(3
|
)
|
-
|
-
|
(5,889
|
)
|
-
|
(5,892
|
)
|
|||||||||||||||
Dividends Declared
|
-
|
-
|
-
|
(407
|
)
|
-
|
(407
|
)
|
||||||||||||||||
BALANCE – September 30, 2022
|
$
|
31
|
$
|
40,400
|
$
|
(610
|
)
|
$
|
9,881
|
$
|
(2,577
|
)
|
$
|
47,125
|
See accompanying notes to unaudited consolidated financial statements.
HOME FEDERAL BANCORP, INC. OF LOUISIANA
(Unaudited)
Three Months Ended
|
||||||||
September 30,
|
||||||||
2022
|
2021
|
|||||||
(In Thousands)
|
||||||||
CASH FLOWS FROM OPERATING ACTIVITIES
|
||||||||
Net Income
|
$
|
1,671
|
$
|
1,353
|
||||
Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities
|
||||||||
Bad Debt Recovery
|
1
|
6
|
||||||
Federal Home Loan Bank Stock Certificate
|
1
|
-
|
||||||
Net Amortization and Accretion on Securities
|
3
|
41
|
||||||
Gain on Sale of Loans
|
(175
|
)
|
(709
|
)
|
||||
Amortization of Deferred Loan Fees
|
(194
|
)
|
(426
|
)
|
||||
Depreciation of Premises and Equipment
|
218
|
182
|
||||||
ESOP Expense
|
111
|
110
|
||||||
Stock Option Expense
|
26
|
26
|
||||||
Deferred Income Tax
|
(323
|
)
|
265
|
|||||
Provision for Loan Losses
|
418
|
-
|
||||||
Increase in Cash Surrender Value on Bank Owned Life Insurance
|
(26
|
)
|
(28
|
)
|
||||
Share Awards Expense
|
31
|
32
|
||||||
Changes in Assets and Liabilities:
|
||||||||
Loans Held-for-Sale – Originations and Purchases
|
(9,932
|
)
|
(28,495
|
)
|
||||
Loans Held-for-Sale – Sale and Principal Repayments
|
12,097
|
33,058
|
||||||
Accrued Interest Receivable
|
(126
|
)
|
119
|
|||||
Other Operating Assets
|
103
|
170
|
||||||
Other Operating Liabilities
|
431
|
345
|
||||||
Net Cash Provided by Operating Activities
|
4,335
|
6,049
|
||||||
CASH FLOWS FROM INVESTING ACTIVITIES
|
||||||||
Loan Originations and Purchases, Net of Principal Collections
|
(18,717
|
)
|
(2,653
|
)
|
||||
Deferred Loan Fees Collected
|
93
|
20
|
||||||
Acquisition of Premises and Equipment
|
(106
|
)
|
(1,078
|
)
|
||||
Activity in Available-for-Sale Securities:
|
||||||||
Principal Payments on Securities
|
1,610
|
2,528
|
||||||
Purchase of Securities
|
(5,376
|
)
|
-
|
|||||
Activity in Held-to-Maturity Securities:
|
||||||||
Principal Payments on Securities
|
1,870
|
2,652
|
||||||
Purchase of Securities
|
-
|
(9,943
|
)
|
|||||
Net Cash Used in Investing Activities
|
(20,626
|
)
|
(8,474
|
)
|
See accompanying notes to unaudited consolidated financial statements.
HOME FEDERAL BANCORP, INC. OF LOUISIANA
CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)
(Unaudited)
Three Months Ended
|
||||||||
September 30,
|
||||||||
2022
|
2021
|
|||||||
(In Thousands)
|
||||||||
CASH FLOWS FROM FINANCING ACTIVITIES
|
||||||||
Net (Decrease)/Increase in Deposits
|
$
|
(8,231
|
)
|
$
|
987
|
|||
Repayments of Advances from Federal Home Loan Bank
|
(9
|
)
|
(9
|
)
|
||||
Proceeds from Other Borrowings |
4,000 | 200 | ||||||
Repayments of Other Borrowings
|
-
|
(1,500
|
)
|
|||||
Net Increase in Advances from Borrowers for Taxes and Insurance
|
136
|
101
|
||||||
Dividends Paid
|
(407
|
)
|
(335
|
)
|
||||
Company Stock Purchased
|
(5,892
|
)
|
(334
|
)
|
||||
Proceeds from Stock Options Exercised
|
147
|
166
|
||||||
Net Cash Used in by Financing Activities
|
(10,256
|
)
|
(724
|
)
|
||||
NET DECREASE IN CASH AND CASH EQUIVALENTS
|
(26,547
|
)
|
(3,149
|
)
|
||||
CASH AND CASH EQUIVALENTS - BEGINNING OF PERIOD
|
$
|
64,078
|
$
|
104,405
|
||||
CASH AND CASH EQUIVALENTS - END OF PERIOD
|
$
|
37,531
|
$
|
101,256
|
||||
SUPPLEMENTARY CASH FLOW INFORMATION
|
||||||||
Interest Paid on Deposits and Borrowed Funds
|
$
|
468
|
$
|
553
|
||||
Market Value Adjustment for Loss on Securities Available-for-Sale
|
|
(1,109
|
)
|
(35
|
)
|
|||
Transfer from Loans to Other Real Estate Owned |
93 | - |
See accompanying notes to unaudited consolidated financial statements.
HOME FEDERAL BANCORP, INC.
OF LOUISIANA
1. Summary of Accounting Policies
Basis of Presentation
The consolidated financial statements include the accounts of Home Federal Bancorp, Inc. of Louisiana (the “Company”) and its subsidiary, Home Federal Bank (“Home
Federal Bank” or the “Bank”). These consolidated financial statements were prepared in accordance with instructions for Form 10-Q and Regulation S-X and do not include information or footnotes necessary for a complete presentation of financial
condition, results of operations, and cash flows in conformity with accounting principles generally accepted in the United States of America. However, in the opinion of management, all adjustments (consisting of normal recurring adjustments)
necessary for a fair presentation of the financial statements have been included. The results of operations for the three month period ended September 30, 2022 are not necessarily indicative of the results which may be expected for the fiscal year
ending June 30, 2023.
The Company follows accounting standards set by the Financial Accounting Standards
Board (the “FASB”). The FASB sets generally accepted accounting principles (“GAAP”) that we follow to ensure we consistently report our financial condition, results of operations, and cash flows. References to GAAP issued by the FASB in these
footnotes are to the FASB Accounting Standards Codification (the “Codification” or the “ASC”).
In accordance with the subsequent events topic of the ASC, the Company evaluates
events and transactions that occur after the statement of financial condition date for potential recognition in the consolidated financial statements. The effect of all subsequent events that provide additional evidence of conditions that existed
at the statement of financial condition date are recognized in the consolidated financial statements as of September 30, 2022. In preparing these consolidated financial statements, the Company evaluated the events and transactions that occurred
through the date these consolidated financial statements were issued.
Use of Estimates
In preparing consolidated financial statements in conformity with accounting
principles generally accepted in the United States of America, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the Consolidated Statements of Financial Condition
and reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change in the near term relate to the allowance for
loan losses.
Nature of Operations
Home Federal Bancorp, Inc. of Louisiana, a Louisiana corporation, is the fully public stock holding company for Home Federal Bank
located in Shreveport, Louisiana. The Bank is a federally chartered stock savings and loan association and is subject to federal regulation by the Federal Deposit Insurance Corporation and the Office of the Comptroller of the Currency. The
Company is a savings and loan holding company regulated by the Board of Governors of the Federal Reserve System. Services are provided to the Bank’s customers by nine full-service banking offices and home office, located in Caddo, Bossier and Webster Parishes, Louisiana. The area served by the Bank is primarily the Shreveport-Bossier City-Minden combined statistical
area; however, loan and deposit customers are found dispersed in a wider geographical area covering much of northwest Louisiana. As of September 30, 2022, the Bank had one wholly-owned subsidiary, Metro Financial Services, Inc., which previously engaged in the sale of annuity contracts and does not currently engage in a meaningful amount
of business.
Cash and Cash Equivalents
For purposes of the Consolidated Statements of Cash Flows, cash and cash
equivalents include cash on hand, balances due from banks, and federal funds sold, all of which mature within ninety days.
1. Summary of Accounting Policies
(continued)
Securities
Securities are being accounted for in accordance with FASB ASC 320’s, Investments, which requires the classification of securities into one of three categories: Trading, Available-for-Sale, or Held-to-Maturity. Management determines the appropriate classification of debt securities at the time of purchase and
re-evaluates this classification periodically.
Investments in non-marketable equity securities and debt securities, in which the
Company has the positive intent and ability to hold to maturity, are classified as held-to-maturity and carried at cost, adjusted for amortization of the related premiums and accretion of discounts, using the interest method. Investments in debt
securities that are not classified as held-to-maturity and marketable equity securities that have readily determinable fair values are classified as either trading or available-for-sale securities.
Securities that are acquired and held principally for the purpose of selling in the
near term are classified as trading securities. Investments in securities not classified as trading or held-to-maturity are classified as available-for-sale. Trading account and available-for-sale securities are carried at fair value. Unrealized
holding gains and losses on trading securities are included in earnings, while net unrealized holding gains and losses on available-for-sale debt securities are excluded from earnings and reported in other comprehensive income.
The Company held no trading securities as of September 30, 2022 and June 30, 2022.
Purchase premiums and discounts are recognized in interest income using the interest method over the term of the securities. Securities
are periodically reviewed for other-than-temporary impairment. For debt securities, management considers whether the present value of future cash flows expected to be collected are less than the security’s amortized cost basis (the difference
defined as the credit loss), the magnitude and duration of the decline, the reasons underlying the decline and the Company’s intent to sell the security or whether it is more likely than not that the Company would be required to sell the
security before its anticipated recovery in market value, to determine whether the loss in value is other than temporary. If a decline in value is determined to be other than temporary, if the Company does not intend to sell the security, and
it is more-likely-than-not that it will not be required to sell the security before recovery of the security’s amortized cost basis, the charge to earnings is limited to the amount of credit loss. Any remaining difference between fair value and
amortized cost (the difference defined as the non-credit portion) is recognized in other comprehensive loss, net of applicable taxes. A decline in value that is considered to be other-than-temporary is recorded as a loss within noninterest
income in the consolidated statements of income.
The Bank has invested in Federal Home Loan Bank (“FHLB”) stock,
and other similar correspondent banks, which is reflected at cost in these consolidated financial statements. As a member of the FHLB
System, the Bank is required to purchase and maintain stock in an amount determined by the FHLB. The FHLB stock is redeemable at par value at the discretion of the FHLB.
Loans Held-for-Sale
Loans originated and intended for sale in the secondary market are carried at the
lower of cost or estimated fair value in the aggregate. Net unrealized losses, if any, are recognized through a valuation allowance by charges to income.
Loans
Loans receivable are stated as unpaid principal balances less allowances for loan
losses and unamortized deferred loan fees. Net nonrefundable fees (loan origination fees, commitment fees, discount points) and costs associated with lending activities are being deferred and subsequently amortized into income as an adjustment of
yield on the related interest earning assets using the interest method. Interest income on contractual loans receivable is recognized on the accrual method. Unearned discount on property improvement and automobile loans is deferred and amortized
on the interest method over the life of the loan.
1. Summary of Accounting Policies
(continued)
Allowance for Loan Losses
The allowance for loan losses is established as losses are estimated to have occurred through a provision for loan losses charged to earnings. Loan losses are charged against the allowance
for loan losses when management believes the uncollectability of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance for loan losses.
The allowance for loan losses is evaluated on a regular basis by management and
is based upon management’s periodic review of the collectability of the loans in light of historical experience, the nature and volume of the loan portfolio, adverse situations that may affect the borrower’s ability to repay, estimated value
of the underlying collateral, and prevailing economic conditions. The evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available. A loan is considered
impaired when, based on current information or events, it is probable that the Bank will be unable to collect the scheduled payments of principal and interest when due according to the contractual terms of the loan agreement. When a loan is
impaired, the measurement of such impairment is based upon the present value of future cash flows or fair value of the collateral of the loan. If the fair value of the collateral is less than the recorded investment in the loan, the Bank will
recognize the impairment by creating a valuation allowance with a corresponding charge against earnings. A loan is considered a troubled debt restructuring (“TDR”) if the Company, for economic or legal reasons related to a debtor’s financial
difficulties, grants a concession to the debtor that it would not otherwise consider. Concessions granted under a TDR typically involve a temporary or permanent reduction in payments or interest rate or an extension of a loan’s stated
maturity date at less than a current market rate of interest. Loans identified as TDRs are designated as impaired.
An allowance is also established for uncollectible interest on loans
classified as substandard. The allowance is established by a charge to interest income equal to all interest previously accrued and income is subsequently recognized only to the extent that cash payments are received. When, in management’s judgment, the borrower’s ability to make periodic interest and principal payments is back to normal, the loan is returned to accrual status.
It should be understood that estimates of future loan losses involve an exercise of judgment. While it is possible that in particular periods the Company may
sustain losses which are substantial relative to the allowance for loan losses, it is the judgment of management that the allowance for loan losses reflected in the accompanying consolidated statements of condition is adequate to absorb
known and inherent losses in the existing loan portfolio both probable and reasonable to estimate. All loans greater than 90 days past due are generally placed on nonaccrual status.
Off-Balance Sheet Credit Related Financial Instruments
In the ordinary course of business, the Bank has entered into commitments to
extend credit. Such financial instruments are recorded when they are funded.
Foreclosed Assets
Assets acquired through, or in lieu of, loan foreclosure are held-for-sale and are transferred to other real estate owned at the lower of cost or current fair
value minus estimated costs to sell as of the date of foreclosure. Cost is defined as the lower of the fair value of the property or the recorded investment in the loan. Subsequent to foreclosure, valuations are periodically performed by
management and the assets are carried at the lower of carrying amount or fair value less cost to sell.
Premises and Equipment
Land is carried at cost. Buildings and equipment are carried at cost less
accumulated depreciation computed on the straight-line method over the estimated useful lives of the assets. Estimated useful lives are as follows:
Buildings and Improvements
|
10 - 40 Years
|
|
Furniture and Equipment
|
3 - 10 Years
|
1. Summary of Accounting Policies
(continued)
Bank-Owned Life Insurance
The Bank has purchased life insurance contracts on the lives of certain key
employees. The Bank is the beneficiary of these policies. These contracts are reported at their cash surrender value and changes in the cash surrender value are included in non-interest income.
Income Taxes
The Company and its wholly-owned subsidiary file a consolidated Federal income tax
return on a fiscal year basis. Each entity pays its pro-rata share of income taxes in accordance with a written tax-sharing agreement.
The Company accounts for income taxes on the asset and liability method. Deferred
tax assets and liabilities are recorded based on the difference between the tax basis of assets and liabilities and their carrying amounts for financial reporting purposes, computed using enacted tax rates. A valuation allowance, if needed, reduces
deferred tax assets to the expected amount most likely to be realized. Realization of deferred tax assets is dependent upon the generation of a sufficient level of future taxable income and recoverable taxes paid in prior years. Although
realization is not assured, management believes it is more likely than not that all of the deferred tax assets will be realized. Current taxes are measured by applying the provisions of enacted tax laws to taxable income to determine the amount of
taxes receivable or payable.
The Company follows the provisions of the Income
Taxes Topic of the FASB ASC 740. ASC 740 prescribes a recognition threshold and measurement attribute for financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return and also provides
guidance on various related matters such as derecognition, interest, penalties, and disclosures required. The Company recognizes interest and penalties, if any, related to unrecognized tax benefits in income tax expense.
While the Company is exempt from Louisiana income tax, it is subject to the
Louisiana Ad Valorem Tax, commonly referred to as the Louisiana Shares Tax, which is based on stockholders’ equity and net income.
Earnings per Share
Earnings per share are computed based upon the weighted average number of common shares outstanding during the period. The Company’s basic and diluted earnings per share were $0.55 and $0.52, respectively, for
the three months ended September 30, 2022 compared to basic and diluted earnings per share of $0.42 and $0.38, respectively, for the three months ended September 30, 2021.
Stock-Based Compensation
GAAP requires all share-based payments to employees, including grants of employee
stock options and recognition and retention share awards, to be recognized as expense in the consolidated statements of income based on their fair values. The amount of compensation is measured at the fair value of the options or recognition and
retention share awards when granted, and this cost is expensed over the required service period, which is normally the vesting period of the options or recognition and retention awards.
Reclassification
Certain financial statement balances included in the prior
year consolidated financial statements have been reclassified to conform to the current period presentation.
1.
Summary of Accounting Policies (continued)
Comprehensive Income
Accounting principles generally accepted in the United
States of America require that recognized revenue, expenses, gains, and losses be included in net income. Although certain changes in assets and liabilities, such as unrealized gains and losses on available-for-sale debt securities, are reported
as a separate component of the equity section of the consolidated statements of financial conditions along with net income, they are components of comprehensive income.
Recent Accounting Pronouncements
In June 2016, the FASB issued ASU 2016-13, Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. The amendments
in this Update replace the incurred loss impairment methodology in current GAAP with a methodology that reflects expected credit losses and requires consideration of a broader range of reasonable and supportable information to inform credit loss
estimates. For public business entities that are SEC filers, the amendments in this Update are effective for fiscal years beginning after December 15, 2022, including interim periods with those fiscal years. The extent of the impact upon
adoption is not known and will depend on the characteristics of the Company’s loan portfolio and economic conditions on that date as well as forecasted conditions thereafter. The Company is in the process of developing and implementing current
expected credit loss model that satisfy the requirements of ASU 2016-13. The future adoption of this ASU may have a material effect on the Company’s consolidated financial statements.
ASU 2022-02, “Financial Instruments - Credit Losses (Topic 326)” (“ASU 2022-02”) eliminates the guidance on troubled debt restructurings and requires entities to
evaluate all loan modifications to determine if they result in a new loan or a continuation of the existing loan. ASU 2022-02 also requires that entities disclose current-period gross charge-offs by year of origination for loans and leases. ASU
2022-02 is effective January 1, 2023 and is not expected to have a significant impact on our financial statement disclosures.
2. Securities
The amortized cost and fair value of securities with gross
unrealized gains and losses follows:
September 30,
2022
|
||||||||||||||||
Gross
|
Gross
|
|||||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||||||
Securities Available-for-Sale |
Cost
|
Gains
|
Losses
|
Value
|
||||||||||||
(In Thousands) |
||||||||||||||||
Debt Securities
|
||||||||||||||||
FHLMC Mortgage-Backed Certificates
|
$
|
12,015
|
$
|
-
|
$
|
858
|
$
|
11,157
|
||||||||
FNMA Mortgage-Backed Certificates
|
16,691
|
-
|
1,607
|
15,084
|
||||||||||||
GNMA Mortgage-Backed Certificates
|
4,751
|
-
|
772
|
3,979
|
||||||||||||
|
||||||||||||||||
Total Debt
Securities
|
33,457
|
-
|
3,237
|
30,220
|
||||||||||||
Municipals | 569 |
- |
24 |
545 |
||||||||||||
Total Securities
Available-for-Sale
|
$
|
34,026
|
$
|
-
|
$
|
3,261
|
$
|
30,765
|
||||||||
Securities Held-to-Maturity
|
||||||||||||||||
Debt Securities
|
||||||||||||||||
GNMA Mortgage-Backed
Certificates
|
$
|
636
|
$
|
-
|
$
|
68
|
$
|
568
|
||||||||
FHLMC Mortgage-Backed
Certificates
|
31,718
|
-
|
6,175
|
25,543
|
||||||||||||
FNMA Mortgage-Backed
Certificates
|
43,847
|
-
|
7,711
|
36,136
|
||||||||||||
Total Debt Securities
|
76,201
|
-
|
13,954
|
62,247
|
||||||||||||
Municipals
|
1,330
|
-
|
131
|
1,199
|
||||||||||||
Equity Securities (Non-Marketable)
|
||||||||||||||||
2,920 Shares – Federal Home Loan Bank
|
292
|
-
|
-
|
292
|
||||||||||||
630 Shares – First National Bankers Bankshares, Inc.
|
250
|
-
|
-
|
250
|
||||||||||||
Total Equity Securities
|
542
|
-
|
- |
542
|
||||||||||||
Total Securities Held-to-Maturity
|
$
|
78,073
|
$
|
-
|
$
|
14,085
|
$
|
63,988
|
2. Securities (continued)
|
June 30, 2022
|
|||||||||||||||
Gross
|
Gross
|
|||||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||||||
Securities Available-for-Sale
|
Cost
|
Gains
|
Losses
|
Value
|
||||||||||||
(In Thousands)
|
||||||||||||||||
Debt Securities
|
||||||||||||||||
FHLMC Mortgage-Backed Certificates
|
$
|
7,513 |
$
|
1 |
$
|
482 |
$
|
7,032 |
||||||||
FNMA Mortgage-Backed Certificates
|
17,753 |
- |
1,067 |
16,686 |
||||||||||||
GNMA Mortgage-Backed Certificates
|
4,984 |
- |
603 |
4,381 |
||||||||||||
Total Debt Securities
|
30,250 |
1 |
2,152 |
28,099 |
||||||||||||
Total Securities Available-for-Sale
|
$
|
30,250 |
$
|
1 |
$
|
2,152 |
$
|
28,099 |
||||||||
Securities Held-to-Maturity
|
||||||||||||||||
Debt Securities
|
|
|
|
|
||||||||||||
GNMA Mortgage-Backed Certificates
|
$
|
640
|
$
|
-
|
$
|
40
|
$
|
600
|
||||||||
FHLMC Mortgage-Backed Certificates
|
32,485 | - | 4,602 | 27,883 | ||||||||||||
FNMA Mortgage-Backed Certificates
|
44,947
|
-
|
5,693
|
39,254
|
||||||||||||
Total Debt Securities
|
78,072
|
-
|
10,335
|
67,737
|
||||||||||||
Municipals
|
1,336
|
-
|
102
|
1,234
|
||||||||||||
Equity Securities (Non-Marketable)
|
||||||||||||||||
2,919 Shares – Federal Home Loan Bank
|
292
|
-
|
-
|
292
|
||||||||||||
630 Shares – First National Bankers Bankshares, Inc.
|
250
|
-
|
-
|
250
|
||||||||||||
Total Equity Securities
|
542 |
- |
- |
542 |
||||||||||||
Total Securities Held-to-Maturity
|
$
|
79,950
|
$
|
-
|
$
|
10,437
|
$
|
69,513
|
The amortized cost and fair value of securities by contractual maturity at
September 30, 2022 follows:
Available-for-Sale
|
Held-to-Maturity
|
|||||||||||||||
Amortized
|
Fair
|
Amortized
|
Fair
|
|||||||||||||
Cost
|
Value
|
Cost
|
Value
|
|||||||||||||
(In Thousands) |
||||||||||||||||
Debt Securities
|
||||||||||||||||
Within One Year or Less
|
$
|
- |
$
|
- |
$
|
- |
$
|
- |
||||||||
One through Five Years
|
5 |
5 |
- |
- |
||||||||||||
After Five through Ten Years
|
1,274 |
1,196 |
- |
- |
||||||||||||
Over Ten Years
|
32,178 |
29,019 |
76,201 |
62,247 |
||||||||||||
33,457 |
30,220 |
76,201 |
62,247 |
|||||||||||||
Municipals
|
||||||||||||||||
Within One Year or Less
|
$ | - |
$ | - |
$ | - |
$ | - |
||||||||
One through Five Years
|
- |
- |
227 |
213 |
||||||||||||
After Five through Ten Years
|
- |
- |
- |
- |
||||||||||||
Over Ten Years
|
569 |
545 |
1,103 |
986 |
||||||||||||
569 |
545 |
1,330 |
1,199 |
|||||||||||||
Other Equity Securities
|
- |
- |
542 |
542 |
||||||||||||
Total
|
$
|
34,026
|
$
|
30,765
|
$
|
78,073
|
$
|
63,988
|
2. Securities (continued)
Securities available-for-sale totaling $5.4 million were purchased during the three months ended September 30, 2022. There were no securities sold during the three months ended September 30, 2022. The following tables show information pertaining to
gross unrealized losses on securities available-for-sale at September 30, 2022 and June 30, 2022 aggregated by investment category and length of time that individual securities have been in a continuous loss position.
September 30, 2022
|
||||||||||||||||
Less Than Twelve Months
|
Over Twelve Months
|
|||||||||||||||
Gross
|
Gross
|
|||||||||||||||
Unrealized
|
Fair
|
Unrealized
|
Fair
|
|||||||||||||
Losses
|
Value
|
Losses
|
Value
|
|||||||||||||
(In Thousands)
|
||||||||||||||||
Securities Available-for-Sale
|
||||||||||||||||
Mortgage-Backed Securities
|
$
|
2,030
|
$
|
24,515
|
$
|
1,207
|
$
|
5,693
|
||||||||
Municipals |
24 |
544 |
- |
- |
||||||||||||
Total
Securities Available-for-Sale
|
$
|
2,054
|
$
|
25,059
|
$
|
1,207
|
$
|
5,693
|
September 30, 2022
|
||||||||||||||||
Less Than Twelve Months
|
Over Twelve Months
|
|||||||||||||||
Gross
|
Gross
|
|||||||||||||||
Unrealized
|
Fair
|
Unrealized
|
Fair
|
|||||||||||||
Losses
|
Value
|
Losses
|
Value
|
|||||||||||||
(In Thousands)
|
||||||||||||||||
Securities Held-to-Maturity
|
||||||||||||||||
Mortgage-Backed Securities
|
$
|
5,831
|
$
|
29,257
|
$
|
8,123
|
$
|
32,990
|
||||||||
Municipals |
- | - | 131 | 1,199 | ||||||||||||
Total
Securities Held-to-Maturity
|
$
|
5,831
|
$
|
29,257
|
$
|
8,254
|
$
|
34,189
|
2. Securities (continued)
June 30, 2022
|
||||||||||||||||
Less Than Twelve Months
|
Over Twelve Months
|
|||||||||||||||
Gross
|
Gross
|
|||||||||||||||
Unrealized
|
Fair
|
Unrealized
|
Fair
|
|||||||||||||
Losses
|
Value
|
Losses
|
Value
|
|||||||||||||
(In Thousands)
|
||||||||||||||||
Securities Available-for-Sale
|
||||||||||||||||
Mortgage-Backed Securities
|
$
|
1,335
|
$
|
21,813
|
$
|
816
|
$
|
6,286
|
||||||||
Total
Securities Available-for-Sale
|
$
|
1,335
|
$
|
21,813
|
$
|
816
|
$
|
6,286
|
June 30, 2022
|
||||||||||||||||
Less Than Twelve Months
|
Over Twelve Months
|
|||||||||||||||
Gross
|
Gross
|
|||||||||||||||
Unrealized
|
Fair
|
Unrealized
|
Fair
|
|||||||||||||
Losses
|
Value
|
Losses
|
Value
|
|||||||||||||
(In Thousands)
|
||||||||||||||||
Securities Held-to-Maturity
|
||||||||||||||||
Mortgage-Backed Securities
|
$
|
4,591
|
$
|
35,930
|
$
|
5,744
|
$
|
31,807
|
||||||||
Municipals |
$ |
102 |
$ |
1,234 |
$ |
- |
$ |
- |
||||||||
Total
Securities Held-to-Maturity
|
$
|
4,693
|
$
|
37,164
|
$
|
5,744
|
$
|
31,807
|
The unrealized losses on the Company’s investment in
mortgage-backed securities at September 30, 2022 and June 30, 2022 were caused by interest rate changes. The contractual cash flows of these investments are guaranteed by agencies of the U.S. Government. Accordingly, it is expected that
these securities would not be settled at a price less than the amortized cost of the Company’s investment. Because the decline in market value is attributable to changes in interest rates and not credit quality and because the Company has
the ability and intent to hold these investments until a recovery of fair value, which may be maturity, the Company does not consider these investments to be other-than-temporarily impaired at September 30, 2022.
The Company’s investment in equity securities
consists primarily of FHLB stock and shares of First National Bankers Bankshares, Inc. (“FNBB”). Management monitors its investment portfolio to determine whether any investment securities which have unrealized losses should be considered
other than temporarily impaired.
At September 30, 2022, securities with a carrying
value of $563,000 were pledged to secure public deposits and securities and mortgage loans with a carrying value of $215.4 million were pledged to secure FHLB advances.
3. Loans Receivable
Loans receivable are summarized as follows:
|
September 30, 2022
|
June 30, 2022
|
||||||
(In Thousands)
|
||||||||
Loans Secured by Mortgages on Real Estate
|
||||||||
One-to-Four Family Residential
|
$
|
126,511
|
$
|
120,014
|
||||
Commercial
|
141,465
|
127,589
|
||||||
Multi-Family Residential
|
28,618
|
30,411
|
||||||
Land
|
22,752
|
22,127
|
||||||
Construction
|
26,913
|
27,884
|
||||||
Equity and Second Mortgage
|
1,630
|
1,587
|
||||||
Equity Lines of Credit
|
18,965
|
17,831
|
||||||
Total Mortgage Loans
|
366,854
|
347,443
|
||||||
Commercial Loans
|
43,868
|
44,487
|
||||||
Consumer Loans
|
||||||||
Loans on Savings Accounts
|
209
|
266
|
||||||
Other Consumer Loans
|
497
|
439
|
||||||
Total Consumer Other Loans
|
706
|
705
|
||||||
Total Loans
|
411,428
|
392,635
|
||||||
Less: Allowance for
Loan Losses
|
(4,844
|
)
|
(4,451
|
)
|
||||
Unamortized Loan Fees
|
(211
|
)
|
(311
|
)
|
||||
Net Loans Receivable
|
$
|
406,373
|
$
|
387,873
|
Following is a summary of changes in the allowance
for loan losses:
|
September 30, 2022
|
June 30, 2022
|
||||||
(In Thousands)
|
||||||||
Balance - Beginning of Period
|
$
|
4,451
|
$
|
4,122
|
||||
Provision for Loan Losses
|
418
|
336
|
||||||
Loan Charge-Offs
|
(26
|
)
|
(31
|
)
|
||||
Recoveries
|
1
|
24
|
||||||
Balance - End of Period
|
$
|
4,844
|
$
|
4,451
|
Credit Quality Indicators
The Company segregates loans into risk categories based on the pertinent information about the
ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans
individually by classifying the loans according to credit risk. Once a loan has been classified as substandard or identified as special mention, management will conduct a quarterly review to evaluate the level of deterioration, improvement,
and impairment, if any, as well as assign the appropriate risk category. The delinquent loan report is monitored monthly to determine if any loan needs to be evaluated for classification or impairment.
Loans excluded from the scope of the quarterly review process above are generally identified as
pass credits until: (a) they become past due; (b) management becomes aware of deterioration in the credit worthiness of the borrower; or (c) the customer contacts the Company for a modification. In these circumstances, the loan is
specifically evaluated for potential classification and the need to allocate reserves or charge-off. All loans greater than 90 days past due are generally placed on nonaccrual status. The Company uses the following definitions for risk
ratings:
3. Loans Receivable
(continued)
Credit Quality Indicators (continued)
Pass - Loans classified as pass are well
protected by the current net worth or paying capacity of the obligor or by the fair value, less costs to acquire and sell the underlying collateral in a timely manner.
Pass Watch - Loans are considered
marginal, meaning some weakness has been identified which could cause future impairment of repayment. However, these relationships are currently protected from any apparent loss by collateral.
Special Mention - Loans identified as
special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the Bank’s credit position at some
future date.
Substandard - Loans classified as
substandard are inadequately protected by the current net worth and payment capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the
debt. They are characterized by the distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected.
Doubtful - Loans classified as doubtful
have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable
and improbable.
Loss - This classification includes
those loans which are considered uncollectible and of such little value that their continuance as loans is not warranted. Even though partial recovery may be possible in the future, it is not practical or desirable to defer writing off these
basically worthless loans. Accordingly, these loans are charged-off before period end.
3. Loans Receivable (continued)
Credit Quality Indicators (continued)
The following
tables present the grading of loans, segregated by class of loans, as of September 30, 2022 and June 30, 2022:
September 30, 2022
|
Pass and
Pass Watch
|
Special
Mention
|
Substandard
|
Doubtful
|
Total
|
|||||||||||||||
(In Thousands)
|
||||||||||||||||||||
Real Estate Loans:
|
||||||||||||||||||||
One-to-Four Family Residential
|
$
|
124,041
|
$
|
348
|
$
|
2,122
|
$ | - |
$
|
126,511
|
||||||||||
Commercial
|
137,098
|
2,652
|
1,715
|
-
|
141,465
|
|||||||||||||||
Multi-Family Residential
|
28,618
|
-
|
-
|
-
|
28,618
|
|||||||||||||||
Land
|
22,752
|
-
|
-
|
-
|
22,752
|
|||||||||||||||
Construction
|
26,913
|
-
|
-
|
-
|
26,913
|
|||||||||||||||
Equity and Second Mortgage
|
1,630
|
-
|
-
|
-
|
1,630
|
|||||||||||||||
Equity Lines of Credit
|
18,965
|
-
|
-
|
-
|
18,965
|
|||||||||||||||
Commercial Loans
|
43,868
|
-
|
-
|
-
|
43,868
|
|||||||||||||||
Consumer Loans
|
706
|
-
|
-
|
-
|
706
|
|||||||||||||||
Total
|
$
|
404,591
|
$
|
3,000
|
$
|
3,837
|
$
|
-
|
$
|
411,428
|
June 30, 2022
|
Pass and
Pass Watch
|
Special
Mention
|
Substandard
|
Doubtful
|
Total
|
|||||||||||||||
(In Thousands) | ||||||||||||||||||||
Real Estate Loans:
|
||||||||||||||||||||
One-to-Four Family Residential
|
$
|
117,464
|
$
|
352
|
$
|
2,198
|
$
|
-
|
$
|
120,014
|
||||||||||
Commercial
|
123,292
|
2,548
|
1,749
|
-
|
127,589
|
|||||||||||||||
Multi-Family Residential
|
30,411
|
-
|
-
|
-
|
30,411
|
|||||||||||||||
Land
|
22,127
|
-
|
-
|
-
|
22,127
|
|||||||||||||||
Construction
|
27,884
|
-
|
-
|
-
|
27,884
|
|||||||||||||||
Equity and Second Mortgage
|
1,587
|
-
|
-
|
-
|
1,587
|
|||||||||||||||
Equity Lines of Credit
|
17,831
|
-
|
-
|
-
|
17,831
|
|||||||||||||||
Commercial Loans
|
44,275
|
212
|
-
|
-
|
44,487
|
|||||||||||||||
Consumer Loans
|
705
|
-
|
-
|
-
|
705
|
|||||||||||||||
Total
|
$
|
385,576
|
$
|
3,112
|
$
|
3,947
|
$
|
-
|
$
|
392,635
|
Factors considered by management in determining impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when contractually due. Loans that experience
insignificant payment delays or payment shortfalls are generally not classified as impaired. On a case-by-case basis, management determines the significance of payment delays and payment shortfalls, taking into consideration all of the
circumstances related to the loan, including the length of the payment delay, the reasons for the delay, the borrower’s prior payment record, and the amount of the shortfall in relation to the principal and interest owed.
3. Loans Receivable (continued)
Credit Quality Indicators (continued)
The following tables present an aging analysis of past due loans, segregated
by class of loans, as of September 30, 2022 and June 30, 2022:
September 30, 2022
|
30-59 Days
Past Due
|
60-89 Days
Past Due
|
90 Days or
More
|
Total
Past Due
|
Current |
Total Loans
Receivable
|
Recorded
Investment
> 90 Days
and
Accruing
|
|||||||||||||||||||||
(In Thousands)
|
||||||||||||||||||||||||||||
Real Estate Loans:
|
||||||||||||||||||||||||||||
One-to-Four Family Residential
|
$
|
191
|
$
|
655
|
$
|
1,850
|
$
|
2,696
|
$
|
123,815
|
$
|
126,511
|
$
|
-
|
||||||||||||||
Commercial
|
-
|
-
|
-
|
-
|
141,465
|
141,465
|
-
|
|||||||||||||||||||||
Multi-Family Residential
|
-
|
-
|
-
|
-
|
28,618
|
28,618
|
-
|
|||||||||||||||||||||
Land
|
-
|
-
|
-
|
-
|
22,752
|
22,752
|
-
|
|||||||||||||||||||||
Construction
|
-
|
-
|
-
|
-
|
26,913
|
26,913
|
-
|
|||||||||||||||||||||
Equity and Second Mortgage
|
-
|
-
|
-
|
-
|
1,630
|
1,630
|
-
|
|||||||||||||||||||||
Equity Lines of Credit
|
-
|
-
|
-
|
-
|
18,965
|
18,965
|
-
|
|||||||||||||||||||||
Commercial Loans
|
-
|
208
|
-
|
208
|
43,660
|
43,868
|
-
|
|||||||||||||||||||||
Consumer Loans
|
-
|
-
|
-
|
-
|
706
|
706
|
-
|
|||||||||||||||||||||
Total
|
$
|
191
|
$
|
863
|
$
|
1,850
|
$
|
2,904
|
$
|
408,524
|
$
|
411,428
|
$
|
-
|
June 30, 2022
|
30-59 Days
Past Due
|
60-89 Days
Past Due
|
90 Days or
More
|
Total
Past Due
|
Current
|
Total
Loans
Receivable
|
Recorded
Investment
> 90 Days
and
Accruing
|
|||||||||||||||||||||
(In Thousands)
|
||||||||||||||||||||||||||||
Real Estate Loans:
|
||||||||||||||||||||||||||||
One-to-Four Family Residential
|
$ |
-
|
$
|
1,923
|
$
|
387
|
$
|
2,310
|
$
|
117,704
|
$
|
120,014
|
$
|
26
|
||||||||||||||
Commercial
|
-
|
-
|
-
|
-
|
127,589
|
127,589
|
-
|
|||||||||||||||||||||
Multi-Family Residential
|
-
|
-
|
-
|
-
|
30,411
|
30,411
|
-
|
|||||||||||||||||||||
Land
|
-
|
-
|
-
|
-
|
22,127
|
22,127
|
-
|
|||||||||||||||||||||
Construction
|
-
|
-
|
-
|
-
|
27,884
|
27,884
|
-
|
|||||||||||||||||||||
Equity and Second Mortgage
|
-
|
-
|
-
|
-
|
1,587
|
1,587
|
-
|
|||||||||||||||||||||
Equity Lines of Credit
|
24
|
-
|
-
|
24
|
17,807
|
17,831
|
-
|
|||||||||||||||||||||
Commercial Loans
|
-
|
-
|
-
|
-
|
44,487
|
44,487
|
-
|
|||||||||||||||||||||
Consumer Loans
|
-
|
-
|
-
|
-
|
705
|
705
|
-
|
|||||||||||||||||||||
Total
|
$ |
24
|
$
|
1,923
|
$
|
387
|
$
|
2,334
|
$
|
390,301
|
$
|
392,635
|
$
|
26
|
There was no interest income recognized on non-accrual loans during the three months ended September 30, 2022 or the year ended June 30, 2022. If the non-accrual loans had been
accruing interest at their original contracted rates, gross interest income that would have been recorded for the three months ended September 30, 2022 and the year ended June 30, 2022 was approximately $2,000 and $54,000, respectively.
3. Loans Receivable (continued)
Credit Quality Indicators (continued)
The change in the allowance for loan losses by loan
portfolio class and recorded investment in loans for the three months ended September 30, 2022 and year ended June 30, 2022 was as follows:
Real Estate Loans
|
||||||||||||||||||||||||||||||||||||
September 30, 2022
|
1-4 Family
Residential
|
Commercial
|
Multi-
Family
|
Land
|
Construction
|
Home
Equity
Loans and
Lines of
Credit
|
Commercial
Loans
|
Consumer
Loans
|
Total
|
|||||||||||||||||||||||||||
(In Thousands)
|
||||||||||||||||||||||||||||||||||||
Allowance for loan
losses:
|
||||||||||||||||||||||||||||||||||||
Beginning Balances
|
$
|
1,367
|
$
|
1,295
|
$
|
357
|
$
|
305
|
$
|
282
|
$
|
197
|
$
|
646
|
$
|
2
|
$
|
4,451
|
||||||||||||||||||
Charge-Offs
|
-
|
-
|
-
|
-
|
-
|
(26
|
)
|
-
|
-
|
(26
|
)
|
|||||||||||||||||||||||||
Recoveries
|
1
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1
|
|||||||||||||||||||||||||||
Current Provision
|
139
|
342
|
(86
|
)
|
13
|
(8
|
)
|
51
|
(33
|
)
|
-
|
418
|
||||||||||||||||||||||||
Ending Balances
|
$
|
1,507
|
$
|
1,637
|
$
|
271
|
$
|
318
|
$
|
274
|
$
|
222
|
$
|
613
|
$
|
2
|
$
|
4,844
|
||||||||||||||||||
Evaluated for Impairment:
|
||||||||||||||||||||||||||||||||||||
Individually
|
222
|
127
|
-
|
-
|
-
|
-
|
132
|
-
|
481
|
|||||||||||||||||||||||||||
Collectively
|
1,285
|
1,510
|
271
|
318
|
274
|
222
|
481
|
2
|
4,363
|
|||||||||||||||||||||||||||
Loans Receivable:
|
||||||||||||||||||||||||||||||||||||
Ending Balances – Total
|
$
|
126,511
|
$
|
141,465
|
$
|
28,618
|
$
|
22,752
|
$
|
26,913
|
$
|
20,595
|
$
|
43,868
|
$
|
706
|
$
|
411,428
|
||||||||||||||||||
Ending Balances:
|
||||||||||||||||||||||||||||||||||||
Evaluated for Impairment:
|
||||||||||||||||||||||||||||||||||||
Individually
|
2,471
|
4,159
|
-
|
-
|
-
|
-
|
208
|
-
|
6,838
|
|||||||||||||||||||||||||||
Collectively
|
$
|
124,040
|
$
|
137,306
|
$
|
28,618
|
$
|
22,752
|
$
|
26,913
|
$
|
20,595
|
$
|
43,660
|
$
|
706
|
$
|
404,590
|
Real Estate Loans
|
||||||||||||||||||||||||||||||||||||
June 30, 2022
|
1-4 Family
Residential
|
Commercial
|
Multi-
Family
|
Land
|
Construction
|
Other
|
Commercial
Loans
|
Consumer
Loans
|
Total
|
|||||||||||||||||||||||||||
(In Thousands)
|
||||||||||||||||||||||||||||||||||||
Allowance for loan
losses:
|
||||||||||||||||||||||||||||||||||||
Beginning Balances
|
$ | 894 | $ | 1,630 | $ | 346 | $ | 407 | $ | 160 |
$
|
193
|
$
|
489
|
$
|
3
|
$
|
4,122
|
||||||||||||||||||
Charge-Offs
|
(8 | ) | (6 | ) | - | - | - |
(17
|
)
|
-
|
-
|
(31
|
)
|
|||||||||||||||||||||||
Recoveries
|
4 | - | - | - | - |
20
|
-
|
-
|
24
|
|||||||||||||||||||||||||||
Current Provision
|
477 | (329 | ) | 11 | (102 | ) | 122 |
1 |
157 |
(1 | ) | 336 |
||||||||||||||||||||||||
Ending Balances
|
$ | 1,367 | $ | 1,295 | $ | 357 | $ | 305 | $ | 282 |
$
|
197
|
$
|
646
|
$
|
2
|
$
|
4,451
|
||||||||||||||||||
Evaluated for Impairment:
|
||||||||||||||||||||||||||||||||||||
Individually
|
106 | 129 | - | - | - |
-
|
38
|
-
|
273
|
|||||||||||||||||||||||||||
Collectively
|
1,261 | 1,166 | 357 | 305 | 282 |
197
|
608
|
2
|
4,178
|
|||||||||||||||||||||||||||
Loans Receivable:
|
||||||||||||||||||||||||||||||||||||
Ending Balances – Total
|
$ | 120,014 | $ | 127,589 | $ | 30,411 | $ | 22,127 | $ | 27,884 |
$
|
19,418
|
$
|
44,487
|
$
|
705
|
$
|
392,635
|
||||||||||||||||||
Ending Balances:
|
||||||||||||||||||||||||||||||||||||
Evaluated for Impairment:
|
||||||||||||||||||||||||||||||||||||
Individually
|
2,550 | 1,749 | - | - | - |
-
|
2,760
|
-
|
7,059
|
|||||||||||||||||||||||||||
Collectively
|
$ | 117,464 | $ | 125,840 | $ | 30,411 | $ | 22,127 | $ | 27,884 |
$
|
19,418
|
$
|
41,727
|
$
|
705
|
$
|
385,576
|
3. Loans Receivable
(continued)
Credit Quality Indicators (continued)
The following tables present loans individually evaluated for impairment,
segregated by class of loans, as of September 30, 2022 and June 30, 2022:
September 30, 2022
|
Unpaid
Principal
Balance
|
Recorded
Investment With
No Allowance
|
Recorded
Investment With
Allowance
|
Total
Recorded
Investment
|
Related
Allowance
|
Average Recorded
Investment
|
||||||||||||||||||
(In Thousands)
|
||||||||||||||||||||||||
Real Estate Loans:
|
||||||||||||||||||||||||
One-to-Four Family Residential
|
$
|
2,471
|
$
|
161
|
$
|
2,310
|
$
|
2,471
|
$
|
222
|
$
|
2,512
|
||||||||||||
Commercial
|
1,715
|
-
|
1,715
|
1,715
|
127
|
1,732
|
||||||||||||||||||
Multi-Family Residential
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
Land
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
Construction
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
Equity and Second Mortgage
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
Equity Lines of Credit
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
Commercial Loans
|
2,652
|
-
|
2,652
|
2,652
|
132
|
2,698
|
||||||||||||||||||
Consumer Loans
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
Total
|
$
|
6,838
|
$
|
161
|
$
|
6,677
|
$
|
6,838
|
$
|
481
|
$
|
6,942
|
June 30, 2022
|
Unpaid
Principal
Balance
|
Recorded
Investment With
No Allowance
|
Recorded
Investment With
Allowance
|
Total
Recorded
Investment
|
Related
Allowance
|
Average Recorded
Investment
|
||||||||||||||||||
(In Thousands)
|
||||||||||||||||||||||||
Real Estate Loans: | ||||||||||||||||||||||||
One-to-Four Family Residential
|
$
|
2,550
|
$
|
163
|
$
|
2,387
|
$
|
2,550
|
$
|
106
|
$
|
3,032
|
||||||||||||
Commercial
|
1,749
|
-
|
1,749
|
1,749
|
129
|
1,811
|
||||||||||||||||||
Multi-Family Residential
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
Land
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
Construction
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
Equity and Second Mortgage
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
Equity Lines of Credit
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
Commercial Loans
|
2,760
|
212
|
2,548
|
2,760
|
38
|
2,880
|
||||||||||||||||||
Consumer Loans
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
Total
|
$
|
7,059
|
$
|
375
|
$
|
6,684
|
$
|
7,059
|
$
|
273
|
$
|
7,723
|
The Bank has no commitments to loan additional funds to borrowers whose loans
were previously in non-accrual status. As of September 30, 2022, there were no residential loans in the process of foreclosure.
3. Loans Receivable (continued)
Credit Quality Indicators (continued)
A troubled debt restructuring (“TDR”) is a restructuring of a debt made by the
Company to a debtor for economic or legal reasons related to the debtor’s financial difficulties that it would not otherwise consider. The Company grants the concession in an attempt to protect as much of its investment as possible.
Information about the Company’s TDRs is as follows (in thousands):
|
September 30, 2022
|
|||||||||||||||
|
Current
|
Past Due Greater
Than 30 Days
|
Nonaccrual
TDRs
|
Total TDRs
|
||||||||||||
One-to-Four Family | $ |
- |
$ |
1,751 |
$ |
1,751 |
$ |
1,751 |
||||||||
Commercial Loans
|
|
-
|
|
208
|
|
-
|
|
208
|
|
June 30, 2022
|
|||||||||||||||
|
Current
|
Past Due Greater
Than 30 Days
|
Nonaccrual
TDRs
|
Total TDRs
|
||||||||||||
One-to-Four Family |
$ | - | $ | 1,818 | $ | 1,818 | $ | 1,818 | ||||||||
Commercial Loans
|
212
|
-
|
212
|
212
|
For purposes of the determination of an allowance for loan losses on these TDRs,
as an identified TDR, the Company considers a loss probable on the loan and, as a result, the loan is reviewed for specific impairment in accordance with the Company’s allowance for loan loss methodology. If it is determined losses are probable
on such TDRs, either because of delinquency or other credit quality indicator, the Company establishes specific reserves for these loans. As of September 30, 2022, there were no commitments to lend additional funds to debtors owing sums to the Company whose terms have been modified in TDRs. The Company had no TDR that has subsequently defaulted in the last 12 months. There was one loan secured by real estate in foreclosure.
4. Deposits
Deposits at September 30, 2022 and June 30, 2022 consist of the following classifications:
September 30, 2022
|
June 30, 2022
|
|||||||
(In Thousands)
|
||||||||
Non-Interest Bearing
|
$
|
154,740
|
$
|
161,142
|
||||
NOW Accounts
|
64,525
|
58,957
|
||||||
Money Markets
|
96,477
|
98,627
|
||||||
Passbook Savings
|
119,896
|
132,981
|
||||||
435,638
|
451,707
|
|||||||
Certificates of Deposit
|
88,122
|
80,284
|
||||||
Total Deposits
|
$
|
523,760
|
$
|
531,991
|
5. Earnings Per Share
Basic earnings per common share is computed based on the weighted average number of shares
outstanding. Diluted earnings per share is computed based on the weighted average number of shares outstanding and common share equivalents that would arise from the exercise of dilutive securities. Earnings per share for the three months ended September 30, 2022 and 2021 were calculated as follows:
|
Three Months Ended
September 30,
|
|||||||
2022
|
2021
|
|||||||
(In
Thousands, Except Per Share Data)
|
||||||||
Net income
|
$
|
1,671
|
$
|
1,353
|
||||
Weighted average shares outstanding – basic
|
3,066
|
3,204
|
||||||
Effect of dilutive common stock equivalents
|
162
|
310
|
||||||
Adjusted weighted average shares outstanding – diluted
|
3,228
|
3,514
|
||||||
Basic earnings per share
|
$
|
0.55
|
$
|
0.42
|
||||
Diluted earnings per share
|
$
|
0.52
|
$
|
0.38
|
For the three months ended September 30, 2022 and 2021, there were outstanding options to purchase 389,616 and 626,132 shares, respectively, at a weighted
average exercise price of $11.81 and $9.96
per share, respectively. For the quarter ended September 30, 2022 and 2021, 161,866 options and 310,552 options, respectively, were included in the computation of diluted earnings per share.
The following table presents the components of weighted average outstanding shares for purposes of calculating earnings per share:
Three Months Ended
September 30,
|
||||||||
2022
|
2021
|
|||||||
(In Thousands)
|
||||||||
Average common shares issued
|
6,125
|
6,125
|
||||||
Average unearned ESOP shares
|
(125
|
)
|
(148
|
)
|
||||
Average Company stock purchased
|
(2,934
|
)
|
(2,773
|
)
|
||||
Weighted average shares outstanding
|
3,066
|
3,204
|
6. Stock-Based Compensation
Stock Option Plans
On August 10, 2005,
the stockholders of the Company approved the establishment of the Home Federal Bancorp, Inc. of Louisiana 2005 Stock Option Plan (the “2005 Option Plan”) for the benefit of directors, officers, and other key employees. The aggregate number of
shares of common stock reserved for issuance under the 2005 Option Plan totaled 317,736 (as adjusted). Both incentive stock options
and non-qualified stock options may be granted under the 2005 Option Plan. The 2005 Stock Option Plan terminated on June 8, 2015;
however, the 4,266 outstanding options as of September 30, 2022 will remain in effect for the remainder of their original ten year terms.
On December 23, 2011, the stockholders of
the Company approved the establishment of the Home Federal Bancorp, Inc. of Louisiana 2011 Stock Option Plan (the “2011 Option Plan,” together with the 2005 Option Plan, the “Option Plans”) for the benefit of directors, officers, and other
key employees. The aggregate number of shares of common stock reserved for issuance under the 2011 Option Plan totaled 389,044 (as
adjusted). The 2011 Option Plan terminated on December 23, 2021; however, the 38,350 outstanding options as of September 30, 2022 will remain in effect for the remainder of their original ten year term.
Incentive stock
options and non-qualified stock options granted under the Option Plans become vested and exercisable at a rate of 20% per year over
five years, commencing one year
from the date of the grant, with an additional 20% vesting on each successive anniversary of the date the option was granted. No
vesting shall occur after an employee’s employment or service as a director is terminated. In the event of death or disability of an employee or director or change in control of the Company, the unvested options shall become vested and
exercisable. The Company recognizes compensation expense during the vesting period based on the fair value of the option on the date of the grant.
Stock Incentive Plans
On November 12,
2014, the stockholders of the Company approved the adoption of the Company’s 2014 Stock Incentive Plan (the “2014 Stock Incentive Plan”) for the benefit of employees and non-employee directors as an incentive to contribute to the success of the
Company and reward employees for outstanding performance and the attainment of targeted goals. The 2014 Stock Incentive Plan covers a total of 300,000
shares (as adjusted), of which no more than 74,000 shares (as adjusted), or 25% of the plan, may be share rewards. The balance of the plan is reserved for stock option awards which would total 225,000 stock options (as adjusted), assuming all the share awards are issued. All incentive stock options granted under the 2014 Stock Incentive Plan are intended to
comply with the requirements of Section 422 of the Internal Revenue Code. On July 21, 2022 and August 15, 2022, the Company granted a total of 8,000
stock options to key employees vesting ratably over five years.
On November 13,
2019, the stockholders of the Company approved the adoption of the Company’s 2019 Stock Incentive Plan (the “2019 Stock Incentive Plan,” together with the 2014 Stock Incentive Plan, the “Stock Incentive Plans”) which provides for a total of 250,000 shares (as adjusted) reserved for future issuance as stock awards or stock options. No more than 62,500 shares (as adjusted), or 25%,
may be granted as stock awards. The balance of the plan is reserved for stock option awards. On November 11, 2020, the Company granted a total of 62,500
plan share awards and 187,500 stock options to directors, officers and other key employees vesting ratably over five years. The Stock Incentive Plans costs are recognized over the five year vesting period. As of September 30, 2022, there are 1,200
plan share awards and 10,000 stock options available for future grants under the Stock Incentive Plans.
For both the three
months ended September 30, 2022 and 2021, compensation expense charged to operations for stock options granted under the 2011 Option Plan and the Stock Incentive Plans was $26,000.
7. Related Party Transactions
Certain directors and executive officers
were indebted to the Bank in the approximate aggregate amount of $4.2 million at both September 30, 2022 and June 30, 2022.
8. Fair Value Disclosures
The following disclosure is made in accordance with the requirements of ASC 825,
Financial Instruments. Financial instruments are defined as cash and contractual rights and obligations that require settlement, directly or indirectly, in cash. In cases where quoted market prices are not available, fair values have been
estimated using the present value of future cash flows or other valuation techniques. The results of these techniques are highly sensitive to the assumptions used, such as those concerning appropriate discount rates and estimates of future cash
flows, which require considerable judgment. Accordingly, estimates presented herein are not necessarily indicative of the amounts the Company could realize in a current settlement of the underlying financial instruments.
ASC 825 excludes certain financial instruments and all nonfinancial instruments
from its disclosure requirements. These disclosures should not be interpreted as representing an aggregate measure of the underlying value of the Company.
The following methods and assumptions were used by the Company in estimating
fair values of financial instruments:
Cash and Cash
Equivalents
The carrying amount approximates the fair
value of cash and cash equivalents.
Investment Securities
Fair values for investment securities, including
mortgage-backed securities, are based on quoted market prices, where available. If quoted market prices are not available, fair values are based on quoted market prices of comparable instruments. The carrying values of restricted or
non-marketable equity securities approximate their fair values. The carrying amount of accrued investment income approximates its fair value.
Mortgage Loans
Held-for-Sale
Because these loans are normally disposed of within ninety days of origination, their carrying value closely approximates the fair value of such loans.
Loans Receivable
For variable-rate loans that re-price
frequently and with no significant changes in credit risk, fair value approximates the carrying value. Fair values for other loans are estimated using the discounted value of expected future cash flows. Interest rates used are those being
offered currently for loans with similar terms to borrowers of similar credit quality. The carrying amount of accrued interest receivable approximates its fair value.
Deposit Liabilities
The fair values for demand deposit accounts are, by
definition, equal to the amount payable on demand at the reporting date, that is, their carrying amounts. Fair values for other deposit accounts are estimated using the discounted value of expected future cash flows. The discount rate is
estimated using the rates currently offered for deposits of similar maturities.
Advances from Federal Home Loan Bank
The carrying amount of short-term borrowings approximates
their fair value. The fair value of long-term debt is estimated using discounted cash flow analyses based on current incremental borrowing rates for similar borrowing arrangements.
Off-Balance Sheet Credit-Related
Instruments
Fair values for outstanding mortgage loan commitments to
lend are based on fees currently charged to enter into similar agreements, taking into account the remaining term of the agreements, customer credit quality, and changes in lending rates.
8. Fair Value Disclosures
(continued)
The fair value of interest rate floors and caps contained
in some loan servicing agreements and variable rate mortgage loan contracts are considered immaterial within the context of fair value disclosure requirements. Accordingly, no fair value estimate is provided for these instruments.
At September 30, 2022 and June 30, 2022, the carrying amount and estimated fair values of the
Company’s financial instruments were as follows:
September 30, 2022
|
June 30, 2022
|
|||||||||||||||
Carrying
|
Estimated
|
Carrying
|
Estimated
|
|||||||||||||
Value
|
Fair Value
|
Value
|
Fair Value
|
|||||||||||||
(In Thousands)
|
||||||||||||||||
Financial Assets
|
||||||||||||||||
Cash and Cash Equivalents
|
$
|
37,531
|
$
|
37,531
|
$
|
64,078
|
$
|
64,078
|
||||||||
Securities Available-for-Sale
|
30,765
|
30,765
|
28,099
|
28,099
|
||||||||||||
Securities to be Held-to-Maturity
|
78,073
|
63,988
|
79,950
|
69,513
|
||||||||||||
Loans Held-for-Sale
|
1,988
|
1,988
|
3,978
|
3,978
|
||||||||||||
Loans Receivable
|
406,373
|
374,712
|
387,873
|
369,728
|
||||||||||||
Financial Liabilities
|
||||||||||||||||
Deposits
|
$
|
523,760
|
$
|
436,459
|
$
|
531,991
|
$
|
490,789
|
||||||||
Advances from FHLB
|
823
|
827
|
832
|
844
|
||||||||||||
Off-Balance Sheet Items
|
||||||||||||||||
Mortgage Loan Commitments
|
$
|
13,618
|
$
|
13,618
|
$
|
11,365
|
$
|
11,365
|
The Company follows the guidance of FASB ASC Topic 820, Fair Value Measurements and Disclosures (“ASC 820”). ASC 820 affirms a framework for measuring fair value and expands disclosures about fair value measurements. ASC 820 was issued to establish a uniform
definition of fair value. The definition of fair value is market-based as opposed to company-specific and includes the following:
•
|
Defines fair value as the price that would be received to sell
an asset or paid to transfer a liability, in either case, through an orderly transaction between market participants at a measurement date and establishes a framework for measuring fair value;
|
•
|
Establishes a three-level hierarchy for fair value measurements
based upon the transparency of inputs to the valuation of an asset or liability as of the measurement date;
|
•
|
Nullifies the guidance in EITF 02-3, which required the deferral
of profit at inception of a transaction involving a derivative financial instrument in the absence of observable data supporting the valuation technique;
|
•
|
Eliminates large position discounts for financial instruments
quoted in active markets and requires consideration of the company’s creditworthiness when valuing liabilities; and
|
•
|
Expands disclosures about instruments that are measured at fair
value.
|
The standard establishes a three-level valuation hierarchy for
disclosure of fair value measurements. The valuation hierarchy favors the transparency of inputs to the valuation of an asset or liability as of the measurement date. The three levels are defined as follows:
•
|
Level 1 – Fair value is based upon quoted prices
(unadjusted) for identical assets or liabilities in active markets in which the Company can participate.
|
8. Fair Value Disclosures
(continued)
•
|
Level 2 – Fair value is based upon (a) quoted prices for similar
assets or liabilities in active markets; (b) quoted prices for identical or similar assets or liabilities in markets that are not active, that is, markets in which there are few transactions for the asset or liability, the prices are not
current, or price quotations vary substantially either over time or among market makers, or in which little information is released publicly; (c) inputs other than quoted prices that are observable for the asset or liability; or (d)
inputs that are derived principally from or corroborated by observable market data by correlation or other means.
|
•
|
Level 3 – Fair value is based upon inputs that are unobservable for the asset or liability. These inputs reflect the Company’s
own assumptions about the assumptions that market participants would use in pricing the asset or liability (including assumptions about risk). These inputs are developed based on the best information available in the circumstances,
which include the Company’s own data. The Company’s own data used to develop unobservable inputs are adjusted if information indicates that market participants would use different assumptions.
|
A financial instrument’s categorization within the valuation hierarchy is based
upon the lowest level of input that is significant to the fair value measurement.
The preceding methods described may produce a fair value calculation that may not
be indicative of the net realizable value or reflective of future fair values. Furthermore, although the Company believes its valuation methods are appropriate and consistent with other market participants, the use of different methodologies or
assumptions to determine the fair value of certain financial instruments could result in a different fair value measurement at the reporting date. There have been no changes in the methodologies used during the three months ended September 30,
2022.
Fair values of assets and liabilities measured on a recurring basis at September
30, 2022 and June 30, 2022 are as follows:
Fair Value Measurements
|
||||||||||||||||
September 30, 2022
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
Total
|
||||||||||||
(In Thousands)
|
||||||||||||||||
Available-for-Sale
|
||||||||||||||||
Debt Securities
|
||||||||||||||||
FHLMC
|
$
|
-
|
$
|
11,157
|
$
|
-
|
$
|
11,157
|
||||||||
FNMA
|
-
|
15,084
|
-
|
15,084
|
||||||||||||
GNMA
|
-
|
3,979
|
-
|
3,979
|
||||||||||||
- | 30,220 | - | 30,220 | |||||||||||||
Municipals
|
- | 545 | - | 545 | ||||||||||||
Total
|
$
|
-
|
$
|
30,765
|
$
|
-
|
$
|
30,765
|
Fair Value Measurements
|
||||||||||||||||
June 30, 2022
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
Total
|
||||||||||||
(In Thousands)
|
||||||||||||||||
Available-for-Sale
|
||||||||||||||||
Debt Securities
|
||||||||||||||||
FHLMC
|
$
|
-
|
$
|
7,032
|
$
|
-
|
$
|
4,221
|
||||||||
FNMA
|
-
|
16,686
|
-
|
19,152
|
||||||||||||
GNMA
|
-
|
4,381
|
-
|
6,177
|
||||||||||||
Total
|
$
|
-
|
$
|
28,099
|
$
|
-
|
$
|
29,550
|
9. Leases
A lease is defined as a contract,
or part of a contract, that conveys the right to control the use of identified property, plant or equipment for a period of time in exchange for consideration. On July 1, 2019, the Company adopted ASU No. 2016-02 “Leases” (Topic 842) and all
subsequent ASUs that modified Topic 842. For the Company, Topic 842 primarily affected the accounting treatment for operating lease agreements in which the Company is the lessee. Substantially all of the leases in which the Company is the
lessee are comprised of real estate property for branches with terms extending through 2058. Substantially all of the Company’s leases are classified as operating leases, and therefore, were previously not recognized on the Company’s
consolidated statements of condition. With the adoption of Topic 842, operating lease agreements are required to be recognized on the consolidated statements of condition as right-of-use (“ROU”) assets and corresponding lease liabilities. See
table
(In Thousands)
|
September 30, 2022
|
June 30, 2022 | |||||||
Lease Right-of-Use Assets
|
Classification
|
||||||||
Operating lease right-of-use assets
|
|
$
|
840
|
$ | 844 | ||||
Total Lease Right-of-Use Assets
|
$ | 840 | $ | 844 | |||||
Lease Liabilities
|
|||||||||
Operating lease liabilities
|
|
$ | 870 | $ | 871 | ||||
Total Lease Liabilities
|
$ | 870 | $ | 871 |
The calculated amount of the ROU
assets and lease liabilities in the table above are impacted by the length of the lease term and the discount rate used to present value the minimum lease payments. The Company’s lease agreements often include one or more options to renew at
the Company’s discretion. If at lease inception, the Company considers the exercising of a renewal option to be reasonably certain, the Company will include the extended term in the calculation of the ROU asset and lease liability. Regarding
the discount rate, Topic 842 requires the use of the rate implicit in the lease whenever this rate is readily determinable. As this rate is rarely determinable, the Company utilizes its incremental borrowing rate at lease inception, on a
collateralized basis, over a similar term. For operating leases existing prior to July 1, 2019, the rate for the remaining lease term as of July 1, 2019, was the Company’s only finance lease, the Company utilized
its incremental borrowing rate at lease inception.
September 30, 2022
|
June 30, 2022 | |||||||
Weighted-average remaining lease term
|
||||||||
Operating leases
|
36.1 years |
36.4 years |
||||||
Weighted-average discount rate
|
||||||||
Operating leases
|
3.00 | % | 3.00 |
%
|
10. Subsequent Events
On October 4, 2022, the Company announced the
signing of a definitive Agreement and Plan of Merger (“Merger Agreement”) pursuant to which the Company will acquire Northwest Bancshares Corporation (“Northwest Bancshares”), the holding company of the First National Bank of Benton (“FNB Benton”) in
an all cash acquisition. Under the terms of the Merger Agreement, stockholders of Northwest Bancshares will receive their pro rata portion of aggregate merger consideration equal to $4.25 million, plus the sum of 8.0% of total assets of Northwest
Bancshares as of the month-end immediately prior to the closing of the merger after giving effect to a special distribution (the “Special Distribution”) to be paid, less the amount, if any, that Northwest Bancshares’ total unaccrued and unpaid
transaction expenses exceed $125,000. Based on financial data as of August 31, 2022, the Company currently estimates that the aggregate
merger consideration will be approximately $10.1 million. In addition to the merger consideration, the Merger Agreement provides that,
prior to consummation of the merger, Northwest Bancshares will pay the Special Distribution in cash to its stockholders in an aggregate amount which will reduce the ratio of Northwest Bancshares’ total stockholders’ equity to total consolidated
assets to 8.0%. Based on financial data at August 31, 2022, the Company estimates that the amount of Special Distribution will be
approximately $8.4 million. The Merger Agreement provides that FNB Benton’s loan loss reserve shall be no less than 1.3% of total loans as of the month-end preceding the closing of the merger. Based on current estimates, the Bank expects that it will continue to exceed
its regulatory capital requirements following consummation of the transaction.
ITEM 2. |
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
General
The Company’s results of operations are primarily dependent on the results of Home Federal Bank (the “Bank”), its wholly owned subsidiary. The Bank’s results of operations depend, to a large extent, on net interest
income, which is the difference between the income earned on its loan and investment portfolios and the cost of funds, consisting of the interest paid on deposits and borrowings. Results of operations are also affected by provisions for loan
losses and loan sale activities. Non-interest expense principally consists of compensation and employee benefits, office occupancy and equipment expense, data processing, and other expenses. Our results of operations are also significantly
affected by general economic and competitive conditions, particularly changes in interest rates, government policies, and actions of regulatory authorities. Future changes in applicable law, regulations, or government policies may materially
impact our financial condition and results of operations.
The Bank operates from its main office in Shreveport, Louisiana and nine full service branch offices located in Shreveport, Bossier City and Minden, Louisiana. The Company’s primary market area is the
Shreveport-Bossier City-Minden combined statistical area.
Critical Accounting Policies
Allowance for Loan Losses. The Company has identified the calculation of the allowance for loan losses as a critical accounting policy, due to the higher degree of judgment
and complexity than its other significant accounting policies. Provisions for loan losses are based upon management’s periodic valuation and assessment of the overall loan portfolio and the underlying collateral, trends in non-performing loans,
current economic conditions, and other relevant factors in order to maintain the allowance for loan losses at a level believed by management to represent all known and inherent losses in the portfolio that are both probable and reasonably
estimable. Although management uses the best information available, the level of the allowance for loan losses remains an estimate which is subject to significant judgment and short-term change.
Income Taxes. Deferred income tax assets and liabilities are determined using the liability (or balance sheet) method. Under this method, the net deferred tax asset or
liability is determined based on the tax effects of the temporary differences between the book and tax basis of the various assets and liabilities and gives current recognition to changes in tax rates and laws. The realization of our deferred
tax assets principally depends upon our achieving projected future taxable income. We may change our judgments regarding future profitability due to future market conditions and other factors. We may adjust our deferred tax asset balances, if
our judgments change.
Discussion of Financial Condition Changes from June 30, 2022 to September 30, 2022
General
At September 30, 2022, the Company reported total assets of $581.6 million, a decrease of $8.9 million, or 1.5%, compared to total assets of $590.5 million at June 30, 2022. The decrease in assets was comprised
primarily of decreases in cash and cash equivalents of $26.5 million, or 41.4%, from $64.1 million at June 30, 2022 to $37.5 million at September 30, 2022, loans held for sale of $2.0 million, or 50.0%, from $4.0 million at June 30, 2022 to $2.0
million at September 30, 2022, premises and equipment of $112,000, or 0.7%, from $16.2 million at June 30, 2022 to $16.1 million at September 30, 2022, and other assets of $103,000, or 7.4%, from $1.4 million at June 30, 2022 to $1.3 million at
September 30, 2022. These decreases were partially offset by increases in loans receivable, net of $18.5 million, or 4.8%, from $387.9 million at June 30, 2022 to $406.4 million at September 30, 2022, investment securities of $789,000, or 0.7%,
from $108.0 million at June 30, 2022 to $108.8 million at September 30, 2022, deferred tax asset of $323,000, or 28.3%, from $1.1 million at June 30, 2022 to $1.5 million at September 30, 2022, accrued interest receivable of $126,000, or 11.2%,
from $1.1 million at June 30, 2022 to $1.3 million at September 30, 2022, real estate owned of $93,000, or 100.0%, from none at June 30, 2022 to $93,000 at September 30, 2022, and bank owned life insurance of $26,000, or 0.4%, from $6.60 million
at June 30, 2022 to $6.62 million at September 30, 2022. The decrease in cash and cash equivalents was primarily due to the funding of additional loan growth and purchases of securities with excess liquidity. The increase in loans receivable,
net, was primarily due to an increase of $13.9 million in commercial real estate loans. The increase in investment securities was primarily due to security purchases of $5.4 million offset by principal repayments on mortgage backed securities of
$3.4 million and a $1.1 million increase in market value losses on available-for-sale securities. The decrease in loans held-for-sale primarily reflected a reduction in loans originated for sale during the three months ended September 30, 2022
due mainly to a decrease in mortgage refinance activity likely attributable to the increase in interest rates.
Discussion of Financial Condition Changes from June 30, 2022 to September 30, 2022 (continued)
Cash and Cash Equivalents
Cash and cash equivalents decreased $26.5 million, or 41.4%, from $64.1 million at June 30, 2022 to $37.5 million at September 30, 2022. The decrease in cash and cash
equivalents was primarily due to commercial loan originations.
Loans Receivable, Net
Loans receivable, net, increased by $18.5 million, or 4.8%, to $406.4 million at September 30, 2022 compared to $387.9 million at June 30, 2022. The increase in loans receivable, net was primarily due to increases
in commercial real estate loans of $13.9 million, one-to-four-family residential loans of $6.5 million, equity line-of-credit loans of $1.1 million, land loans of $625,000, equity and second mortgage loans of $43,000, and consumer loans of
$1,000, partially offset by decreases in multi-family residential loans of $1.8 million, construction loans of $971,000, and commercial non-real estate loans of $619,000.
Loans Held-for-Sale
Loans held-for-sale decreased $2.0 million, or 50.0%, from $4.0 million at June 30, 2022 to $2.0 million at September 30, 2022. The decrease in loans held-for-sale results primarily from the decrease in the
origination volume during the first three months of fiscal year end 2023.
Investment Securities
Investment securities amounted to $108.8 million at September 30, 2022 compared to $108.0 million at June 30, 2022, an increase of $789,000, or 0.7%. The increase in investment securities was primarily due to
security purchases of $5.4 million offset by principal repayments on mortgage backed securities of $3.4 million and a $1.1 million increase in market value losses on available-for-sale securities.
Premises and Equipment, Net
Premises and equipment, net decreased $112,000, or 0.7%, to $16.1 million at September 30, 2022 compared to $16.2 million at June 30, 2022. The decrease in premises and equipment was primarily due to depreciation
expense for the three month period.
Asset Quality
At September 30, 2022, the Company had $2.2 million of non-performing assets (defined as non-accruing loans, accruing loans 90 days or more past due, and other real estate owned) compared to $2.2 million of
non-performing assets at June 30, 2022, consisting of six single-family residential loans and one single family residence in other real estate owned at September 30, 2022, compared to six single-family residential loans and one line of credit
loan at June 30, 2022. At both September 30, 2022 and June 30, 2022, the Company had five single family residential loans and two commercial real estate loans classified as substandard. There were no loans classified as doubtful at September
30, 2022 or June 30, 2022.
Discussion of Financial Condition Changes from June 30, 2022 to September 30, 2022 (continued)
Total Liabilities
Total liabilities decreased $3.7 million, or 0.7%, from $538.1 million at June 30, 2022 to $534.5 million at September 30, 2022 primarily due to decreases in total deposits of $8.2 million, or 1.5%, to $523.8
million at September 30, 2022 compared to $532.0 million at June 30, 2022, and short-term advances from the Federal Home Loan Bank of $9,000, or 1.1%, to $823,000 at September 30, 2022 compared to $832,000 at June 30, 2022, partially offset by
increases in other borrowings of $4.0 million, or 170.2%, to $6.4 million at September 30, 2022 compared to $2.4 million at June 30, 2022, other accrued expenses and liabilities of $431,000, or 16.5%, to $3.0 million at September 30, 2022
compared to $2.6 million at June 30, 2022, and advances from borrowers for taxes and insurance of $136,000, or 38.4%, to $490,000 at September 30, 2022 compared to $354,000 at June 30, 2022. The decrease in deposits was primarily due to a $13.1
million, or 9.8%, decrease in savings deposits from $133.0 million at June 30, 2022 to $119.9 million at September 30, 2022, a $6.4 million, or 4.0%, decrease in non-interest bearing deposits from $161.1 million at June 30, 2022 to $154.7 million
at September 30, 2022, a $2.2 million, or 2.2%, decrease in money market deposits from $98.6 million at June 30, 2022 to $96.5 million at September 30, 2022, partially offset by an increase of $7.8 million, or 9.8%, in certificates of deposit
from $80.3 million at June 30, 2022 to $88.1 million at September 30, 2022, and an increase of $5.6 million, or 9.4% in NOW accounts from $59.0 million at June 30, 2022 compared to $64.5 million at September 30, 2022. The Company had $3.0
million in brokered deposits at September 30, 2022 compared to $6.0 million at June 30, 2022. The decrease in short-term advances from the Federal Home Loan Bank was primarily due to principal paydowns on amortizing advances. The entire balance
in advances from the Federal Home Loan Bank are now short-term due to our only advance with a balloon maturity in January 2023.
Stockholders’ Equity
Stockholders’ equity decreased $5.2 million, or 10.0%, to $47.1 million at September 30, 2022 from $52.3 million at June 30, 2022. The primary reasons for the changes in stockholders’ equity from June 30, 2022 were
the repurchase of Company stock of $5.9 million, a decrease in the Company’s accumulated other comprehensive income (loss) of $878,000, and dividends paid totaling $407,000, partially offset by net income of $1.7 million, proceeds from the
issuance of common stock from the exercise of stock options of $147,000, and the vesting of restricted stock awards, stock options, and the release of employee stock ownership plan shares totaling $137,000.
The Company repurchased 289,900 shares of its common stock during the three months ended September 30, 2022 at an average price per share of $20.00. On February 16, 2022, the Company announced that its Board of
Directors approved an eleventh stock repurchase program for the repurchase of up to 170,000 shares. The eleventh stock repurchase program was completed on August 2, 2022.
Regulatory Capital
The Bank is required to meet minimum capital standards promulgated by the Office of the Comptroller of the Currency (“OCC”). At September 30, 2022, Home Federal Bank’s regulatory capital was well in excess of the
minimum capital requirements. At September 30, 2022, Home Federal Bank exceeded each of its regulatory capital requirements with tangible equity, common equity Tier 1, core, and total risk-based capital ratios of 9.50%, 13.85%, 9.50%, and 15.06%,
respectively.
Comparison of Operating Results for the Three Months Ended September 30, 2022 and 2021
General
The increase in net income for the three months ended September 30, 2022, as compared to the prior year quarter resulted primarily from an increase of $1.1 million, or 25.6%, in net interest income, and a decrease
of $343,000, or 97.4%, in provision for income taxes, partially offset by a decrease of $470,000, or 46.3%, in non-interest income, an increase of $418,000, or 100.0%, in provision for loan losses, and an increase of $218,000, or 6.2%, in
non-interest expense. The increase in net interest income for the three months ended September 30, 2022 was due to a $1.0 million, or 21.1%, increase in total interest income, and a $74,000, or 13.5%, decrease in total interest expense. The
increase in total interest income was primarily due to an increase of 68 basis points in the average rate on total interest-earning assets. The Company’s average interest rate spread was 3.74% for the three months ended September 30, 2022
compared to 2.98% for the three months ended September 30, 2021. The Company’s net interest margin was 3.90% for the three months ended September 30, 2022 compared to 3.16% for the three months ended September 30, 2021. The decrease in provision
for income taxes was due to an adjustment in taxes due for fiscal year ended June 30, 2022 related to stock option exercises.
Net Interest Income
The increase in net interest income for the three months ended September 30, 2022 was due to a $1.0 million, or 21.1%, increase in total interest income, and a $74,000, or 13.5%, decrease in total interest
expense. The increase in total interest income was primarily due to an increase of 68 basis points in the average rate on total interest-earning assets. The Company’s average interest rate spread was 3.74% for the three months ended September
30, 2022 compared to 2.98% for the three months ended September 30, 2021. The Company’s net interest margin was 3.90% for the three months ended September 30, 2022 compared to 3.16% for the three months ended September 30, 2021.
Provision for Loan Losses
Based on an analysis of historical experience, the volume and type of lending conducted by the Bank, the status of past due principal and interest payments, general economic conditions, particularly as such
conditions relate to our market area, and other factors related to the collectability of Home Federal Bank’s loan portfolio, the provision for loan losses was $418,000 during the three months ended September 30, 2022, compared to none made during
the three months ended September 30, 2021. The allowance for loan losses was $4.8 million, or 1.18% of total loans receivable, at September 30, 2022 compared to $4.1 million, or 1.20% of total loans receivable, at September 30, 2021. At
September 30, 2022, the Bank had $2.1 in non-performing loans and $93,000 in foreclosed assets which totaled $2.2 million in non-performing assets. At September 30, 2021, Home Federal Bank had $976,000 in non-performing loans and $383,000 in
foreclosed assets which totaled $1.4 million in non-performing assets.
Non-interest Income
The $470,000 decrease in non-interest income for the three months ended September 30, 2022, compared to the prior year quarterly period, was primarily due to a decrease of $534,000 in gain on sale of loans, a
$2,000 decrease in income from bank owned life insurance, and a $1,000 decrease in other income, partially offset by a $67,000 increase in service charges on deposit accounts. The Company sells most of its long-term fixed rate residential
mortgage loan originations primarily in order to manage interest rate risk. The decrease in gain on sale of loans was due to a reduction in loans originated for sale reflecting a decrease in mortgage refinancing activity.
Non-interest Expense
The $218,000 increase in non-interest expense for the three months ended September 30, 2022, compared to the same period in 2021, is primarily attributable to increases of $93,000 in other non-operating expense, $72,000 in compensation and
benefits expense, $72,000 in occupancy and equipment expense, $26,000 in legal fees, $9,000 in deposit insurance expense, and $3,000 in audit and examination fees. The increases were partially offset by decreases of $26,000 in data processing
expense, $20,000 in loan and collection expense, and $11,000 in franchise and bank shares tax expense. The decrease in other non-operating expense was primarily due to communication expense, correspondent bank fees, and fraud expense related to
deposit checking accounts.
Comparison of Operating Results for the Three Months Ended September 30, 2022 and 2021 (continued)
The aggregate compensation expense recognized by the Company for its Stock Options, Share Awards and employee stock ownership plan, amounted to $168,000 for both the three months ended September 30, 2022 and
September 30, 2021.
The Louisiana bank shares tax is assessed on the Bank’s equity and earnings. For the three months ended September 30, 2022, the Company recognized franchise and bank shares tax expense of $119,000 compared to
$130,000, for the same period in 2021.
Income Taxes
Income taxes amounted to $9,000 for the three months ended September 30, 2022, resulting in an effective tax rate of 0.5%. Income taxes amounted to $352,000 for the three months ended September 30, 2021, resulting
in an effective tax rate of 20.6%. The decrease in provision for income taxes was due to an adjustment in taxes related to stock option exercises.
Comparison of Operating Results for the Three Months Ended September 30, 2022 and 2021 (continued)
Average Balances, Net Interest Income, Yields Earned, and Rates Paid. The following tables show for the periods indicated
the total dollar amount of interest from average interest-earning assets and the resulting yields, as well as the interest expense on average interest-bearing liabilities, expressed both in dollars and rates, and the net interest margin.
Tax-exempt income and yields have not been adjusted to a tax-equivalent basis. All average balances are based on monthly balances. Management does not believe that the monthly averages differ significantly from what the daily averages would
be.
Three Months Ended September 30,
|
||||||||||||||||||||||||
2022
|
2021
|
|||||||||||||||||||||||
Average
Balance
|
Interest
|
Average
Yield/
Rate
|
Average
Balance
|
Interest
|
Average
Yield/
Rate
|
|||||||||||||||||||
(Dollars In Thousands)
|
||||||||||||||||||||||||
Interest-earning assets:
|
||||||||||||||||||||||||
Loans receivable
|
$
|
396,768
|
$
|
5,028
|
5.03
|
%
|
$
|
342,942
|
$
|
4,397
|
5.09
|
%
|
||||||||||||
Investment securities
|
110,602
|
491
|
1.76
|
86,350
|
341
|
1.57
|
||||||||||||||||||
Interest-earning deposits
|
32,706
|
262
|
3.18
|
101,732
|
36
|
0.14
|
||||||||||||||||||
Total interest-earning assets
|
540,076
|
5,781
|
4.25
|
%
|
531,024
|
4,774
|
3.57
|
%
|
||||||||||||||||
Non-interest-earning assets
|
45,074
|
36,089
|
||||||||||||||||||||||
Total assets
|
$
|
585,150
|
$
|
567,113
|
||||||||||||||||||||
Interest-bearing liabilities:
|
||||||||||||||||||||||||
Savings accounts
|
$
|
128,749
|
84
|
0.26
|
%
|
$
|
133,140
|
108
|
0.32
|
%
|
||||||||||||||
NOW accounts
|
58,658
|
17
|
0.11
|
48,389
|
14
|
0.11
|
||||||||||||||||||
Money market accounts
|
94,694
|
35
|
0.15
|
86,991
|
25
|
0.12
|
||||||||||||||||||
Certificate accounts
|
84,715
|
264
|
1.24
|
101,364
|
382
|
1.50
|
||||||||||||||||||
Total interest-bearing deposits
|
366,816
|
400
|
0.43
|
369,884
|
529
|
0.57
|
||||||||||||||||||
Other Borrowings
|
4,915
|
66
|
5.33
|
1,376
|
11
|
3.17
|
||||||||||||||||||
FHLB advances
|
826
|
10
|
4.80
|
861
|
10
|
4.61
|
||||||||||||||||||
Total interest-bearing liabilities
|
$
|
372,557
|
476
|
0.51
|
%
|
$
|
372,121
|
550
|
0.59
|
%
|
||||||||||||||
Non-interest-bearing liabilities:
|
||||||||||||||||||||||||
Non-interest-bearing demand accounts
|
161,907
|
139,885
|
||||||||||||||||||||||
Other liabilities
|
3,294
|
2,938
|
||||||||||||||||||||||
Total liabilities
|
537,758
|
514,944
|
||||||||||||||||||||||
Total Stockholders’ Equity(1)
|
47,392
|
52,169
|
||||||||||||||||||||||
Total liabilities and stockholders’ equity
|
$
|
585,150
|
$
|
567,113
|
||||||||||||||||||||
Net interest-earning assets
|
$
|
167,519
|
$
|
158,903
|
||||||||||||||||||||
Net interest income; average interest rate spread(2)
|
$
|
5,305
|
3.74
|
%
|
$
|
4,224
|
2.98
|
%
|
||||||||||||||||
Net interest margin(3)
|
3.90
|
%
|
3.16
|
%
|
||||||||||||||||||||
Average interest-earning assets to average
interest-bearing liabilities
|
144.96
|
%
|
142.70
|
%
|
(1) |
Includes retained earnings and accumulated other comprehensive loss.
|
(2) |
Interest rate spread represents the difference between the weighted-average yield on interest-earning assets and the weighted-average rate on interest-bearing liabilities.
|
(3) |
Net interest margin is net interest income divided by net average interest-earning assets.
|
Comparison of Operating Results for the Three Months Ended September 30, 2022 and 2021 (continued)
Liquidity and Capital Resources
The Bank maintains levels of liquid assets deemed adequate by management. The Bank adjusts its liquidity levels to fund deposit outflows, repay its borrowings, and to fund loan commitments. The Bank also adjusts
liquidity as appropriate to meet asset and liability management objectives.
The Bank’s primary sources of funds are deposits, amortization and prepayment of loans and mortgage-backed securities, maturities of investment securities and other short-term investments, loan sales, and earnings
and funds provided from operations. While scheduled principal repayments on loans and mortgage-backed securities are a relatively predictable source of funds, deposit flows and loan prepayments are greatly influenced by general interest rates,
economic conditions, and competition. The Bank sets the interest rates on its deposits to maintain a desired level of total deposits. In addition, the Bank invests excess funds in short-term interest-earning accounts and other assets which
provide liquidity to meet lending requirements. The Bank’s deposit accounts with the Federal Home Loan Bank of Dallas amounted to $6.4 million at September 30, 2022.
A significant portion of the Bank’s liquidity consists of securities classified as available-for-sale and cash and cash equivalents. The Bank’s primary sources of cash are net income, principal repayments on
loans and mortgage-backed securities, and increases in deposit accounts. If the Bank requires funds beyond its ability to generate them internally, borrowing agreements exist with the Federal Home Loan Bank of Dallas which provides an
additional source of funds. At September 30, 2022, The Bank had $823,000 in advances from the Federal Home Loan Bank of Dallas and had $159.4 million in additional borrowing capacity. Additionally,
at September 30, 2022, the Bank was a party to a Master Purchase Agreement with First National Bankers Bank whereby Home Federal Bank may purchase Federal Funds from First National Bankers Bank in an amount not to exceed $20.4 million. There
were no amounts purchased under this agreement as of September 30, 2022. In addition, the Company had available a $10.0 million line of credit agreement at September 30, 2022 with First National Bankers Bank. At September 30, 2022, there was a
$6.4 million balance in the credit line.
At September 30, 2022, the Bank had outstanding loan commitments of $58.9 million to originate loans and commitments under unused lines of credit of $13.6 million. At September 30, 2022, certificates of deposit
scheduled to mature in less than one year totaled $59.2 million. Based on prior experience, management believes that a significant portion of such deposits will remain with us, although there can be no
assurance that this will be the case. In addition, the cost of such deposits could be significantly higher upon renewal in a rising interest rate environment. The Bank intends to utilize its high levels of liquidity to fund its lending
activities. If additional funds are required to fund lending activities, Home Federal Bank intends to sell its securities classified as available-for-sale, as needed.
At September 30, 2022, the Bank exceeded each of its regulatory capital requirements with tangible equity, common equity Tier 1, core, and total risk-based capital ratios of 9.50%, 13.85%, 9.50%, and 15.06%,
respectively.
Off-Balance Sheet Arrangements
At September 30, 2022, the Company did not have any off-balance sheet arrangements as defined by Securities and Exchange Commission rules.
Impact of Inflation and Changing Prices
The financial statements and related financial data presented herein have been prepared in accordance with instructions to Form 10-Q which require the measurement of financial position and operating results in
terms of historical dollars without considering changes in relative purchasing power over time due to inflation.
Unlike most industrial companies, virtually all of the Company’s assets and liabilities are monetary in nature. As a result, interest rates generally have a more significant impact on a financial institution’s
performance than does the effect of inflation.
Forward-Looking Statements
This Form 10-Q contains certain forward-looking statements and information relating to the Company that are based on the beliefs of management, as well as assumptions made by and information currently available to
management. In addition, in those and other portions of this document the words “anticipate”, “believe”, “estimate”, “except”, “intend”, “should”, and similar expressions, or the negative thereof, as they relate to the Company or the Company’s
management are intended to identify forward-looking statements. Such statements reflect the current views of the Company with respect to future looking events and are subject to certain risks, uncertainties, and assumptions. Should one or more
of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary from those described herein as anticipated, believed, estimated, expected, or intended. The Company does not intend to update
these forward-looking statements.
In addition to factors previously disclosed in the reports filed by the Company with the Securities and Exchange Commission and those identified elsewhere in this Form 10-Q, the following factors, among others,
could cause actual results to differ materially from forward-looking statements or historical performance: the strength of the United States economy in general and the strength of the local economies in which the Company conducts its operations;
general economic conditions; the scope and duration of the COVID-19 pandemic; the effects of the COVID-19 pandemic, including on the Company’s credit quality and operations as well as its impact on general economic conditions; legislative and
regulatory changes including actions taken by governmental authorities in response to the COVID-19 pandemic; monetary and fiscal policies of the federal government; changes in tax policies, rates and regulations of federal, state and local tax
authorities including the effects of the Tax Reform Act; changes in interest rates, deposit flows, the cost of funds, demand for loan products and the demand for financial services, in each case as may be affected by the COVID-19 pandemic,
competition, changes in the quality or composition of the Company’s loans, investment and mortgage-backed securities portfolios; geographic concentration of the Company’s business; fluctuations in real estate values; the adequacy of loan loss
reserves; the risk that goodwill and intangibles recorded in the Company’s financial statements will become impaired; changes in accounting principles, policies or guidelines and other economic, competitive, governmental and technological factors
affecting the Company’s operations, markets, products, services and fees.
ITEM 3. |
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
Not applicable.
ITEM 4. |
CONTROLS AND PROCEDURES
|
Evaluation of Disclosures Controls and Procedures. Under the supervision and with the participation of our management including our President and Chief
Executive Officer (principal executive officer) and our Chief Financial Officer (principal financial officer), we evaluated the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rules 13a-15(e) and
15d-15(e) under the Securities Exchange Act of 1934) as of the end of the period covered by this report. Based upon that evaluation, the President and Chief Executive Officer and the Chief Financial Officer have concluded that, as of the end of
the period covered by this report, our disclosure controls and procedures are effective to ensure that information required to be disclosed in the reports that the Company files or submits under the Securities Exchange Act of 1934 is recorded,
processed, summarized, and reported within the applicable time periods specified by the Securities and Exchange Commission’s rules and forms.
Changes in Internal Control over Financial Reporting. There has been no change in the Company’s internal control over financial reporting during the
Company’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.
ITEM 1. |
LEGAL PROCEEDINGS
|
The Company is not involved in any pending legal proceedings other than routine legal proceedings occurring in the ordinary course of business which involve amounts in the aggregate believed by
management to be immaterial to the financial condition of the Company.
ITEM 1A. |
RISK FACTORS
|
Not applicable.
ITEM 2. |
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|
(a) |
Not applicable.
|
(b) |
Not applicable.
|
(c) |
Purchases of Equity Securities
|
The Company’s repurchases of its common stock (split adjusted) made during the quarter ended September 30, 2022 are set forth in the table below, including stock-for-stock option exercises:
Period
|
Total Number of
Shares
Purchased
|
Average
Price Paid
per Share |
Total Number of
Shares Purchased as
Part of Publicly
Announced Plans or
Programs
|
Maximum Number
of Shares that May
Yet Be Purchased
Under the Plans or
Programs (a)
|
||||||||||||
July 1, 2022 – July 31, 2022
|
--
|
$
|
--
|
--
|
130,076
|
|||||||||||
August 1, 2022 – August 31, 2022
|
294,400
|
20
|
130,076
|
--
|
||||||||||||
September 1, 2022 – September 30, 2022
|
--
|
--
|
--
|
--
|
||||||||||||
Total
|
294,400
|
$
|
20
|
130,076
|
--
|
Notes to this table:
(a) |
On February 16, 2022, the Company announced that its Board of Directors approved the eleventh stock repurchase program for the repurchase of up to 170,000 shares. The eleventh stock repurchase program was completed on August 2, 2022.
|
ITEM 3. |
DEFAULTS UPON SENIOR SECURITIES
|
Not applicable.
ITEM 4. |
MINE SAFETY DISCLOSURES
|
Not applicable.
ITEM 5. |
OTHER INFORMATION
|
Not applicable.
ITEM 6. |
EXHIBITS
|
No.
|
Description
|
|
Rule 13a-14(a)/15d-14(a) Certification of Chief Executive Officer
|
||
Rule 13a-14(a)/15d-14(a) Certification of Chief Financial Officer
|
||
Certification Pursuant to 18 U.S.C Section 1350
|
||
101.INS
|
Inline XBRL Instance Document
|
|
101.SCH
|
Inline XBRL Taxonomy Extension Schema Document
|
|
101.CAL
|
Inline XBRL Taxonomy Extension Calculation Linkbase Document
|
|
101.LAB
|
Inline XBRL Taxonomy Extension Label Linkbase Document
|
|
101.PRE
|
Inline XBRL Taxonomy Extension Presentation Linkbase Document
|
|
101.DEF
|
Inline XBRL Taxonomy Extension Definitions Linkbase Document
|
|
104 | Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101) |
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
HOME FEDERAL BANCORP, INC. OF LOUISIANA
|
||
Date: November 14, 2022
|
By:
|
/s/ Glen W. Brown |
Glen W. Brown
|
||
Senior Vice President and Chief Financial Officer
|
||
(Duly authorized officer and principal financial and accounting officer)
|