HomeTrust Bancshares, Inc. - Quarter Report: 2021 September (Form 10-Q)
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
☒ QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2021
☐ TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from _______ to ________
Commission file number: 001-35593
HOMETRUST BANCSHARES, INC.
(Exact name of registrant as specified in its charter)
Maryland | 45-5055422 | |||||||
(State or other jurisdiction of incorporation of organization) | (I.R.S. Employer Identification No.) |
10 Woodfin Street, Asheville, North Carolina 28801
(Address of principal executive offices; Zip Code)
(828) 259-3939
(Registrant's telephone number, including area code)
None
(Former name, former address and former fiscal year, if changed since last report)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||
Common Stock, par value $.01 per share | HTBI | The NASDAQ Stock Market LLC |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 and 15(d) of the Exchange Act during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and "emerging growth company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☐ | Accelerated filer ☒ | |||||||||||||
Non-accelerated filer ☐ | Smaller reporting company ☐ | |||||||||||||
Emerging growth company ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. | ☐ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
There were 16,316,211 shares of common stock, par value of $.01 per share, issued and outstanding as of November 3, 2021.
HOMETRUST BANCSHARES, INC. AND SUBSIDIARIES
10-Q
TABLE OF CONTENTS
Page Number | |||||||||||
Item 1. | |||||||||||
Item 2. | |||||||||||
Item 3. | |||||||||||
Item 4. | |||||||||||
Item 1. | |||||||||||
Item 1A. | |||||||||||
Item 2. | |||||||||||
Item 3. | |||||||||||
Item 4. | |||||||||||
Item 5 | |||||||||||
Item 6. | |||||||||||
1
Glossary of Defined Terms
The following items may be used throughout this Form 10-Q, including the Notes to Consolidated Financial Statements in Item 1 and Management's Discussion and Analysis of Financial Condition and Results of Operations in Item 2 of this Form 10-Q.
Term | Definition | |||||||
ACL | Allowance for Credit Losses | |||||||
AFS | Available-For-Sale | |||||||
ASC | Accounting Standards Codification | |||||||
ASU | Accounting Standards Update | |||||||
BOLI | Bank Owned Life Insurance | |||||||
CARES Act | Coronavirus Aid, Relief, and Economic Security Act of 2020 | |||||||
CD | Certificate of Deposit | |||||||
CDA | Collateral Dependent Asset | |||||||
CECL | Current Expected Credit Losses | |||||||
CET1 | Common Equity Tier 1 | |||||||
COVID-19 | Coronavirus Disease 2019 | |||||||
CPI | Consumer Price Index | |||||||
DCF | Discounted Cash Flow | |||||||
ECL | Expected Credit Losses | |||||||
EPS | Earnings Per Share | |||||||
ESOP | Employee Stock Ownership Plan | |||||||
FASB | Financial Accounting Standards Board | |||||||
FDIC | Federal Deposit Insurance Corporation | |||||||
FHLB | Federal Home Loan Bank | |||||||
FRB | Federal Reserve Bank of Richmond | |||||||
GAAP | Generally Accepted Accounting Principles in the United States | |||||||
GSE | Government-Sponsored Enterprises | |||||||
HELOC | Home Equity Line of Credit | |||||||
LIBOR | London Interbank Offered Rate | |||||||
MBS | Mortgage-Backed Securities | |||||||
NCCOB | North Carolina Office of the Commissioner of Banks | |||||||
OTTI | Other Than Temporary Impairment | |||||||
PCD | Purchased Financial Assets with Credit Deterioration | |||||||
PCI | Purchase Credit Impaired | |||||||
PPP | Paycheck Protection Program | |||||||
REO | Real Estate Owned | |||||||
ROU | Right of Use | |||||||
RSU | Restricted Stock Unit | |||||||
SEC | Securities and Exchange Commission | |||||||
SBA | U.S. Small Business Administration | |||||||
SBIC | Small Business Investment Companies | |||||||
TDR | Troubled Debt Restructuring |
2
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
HOMETRUST BANCSHARES, INC. AND SUBSIDIARY
Consolidated Balance Sheets
(Dollars in thousands, except per share data)
(Unaudited) | |||||||||||
September 30, 2021 | June 30, 2021(1) | ||||||||||
Assets | |||||||||||
Cash | $ | 22,431 | $ | 22,312 | |||||||
Interest-bearing deposits | 20,142 | 28,678 | |||||||||
Cash and cash equivalents | 42,573 | 50,990 | |||||||||
Commercial paper | 196,652 | 189,596 | |||||||||
Certificates of deposit in other banks | 35,495 | 40,122 | |||||||||
Debt securities available for sale, at fair value (amortized cost of $122,915 and $154,493 at September 30, 2021 and June 30, 2021, respectively) | 124,576 | 156,459 | |||||||||
Other investments, at cost | 20,891 | 23,710 | |||||||||
Loans held for sale | 105,161 | 93,539 | |||||||||
Total loans, net of deferred loan fees and costs | 2,719,642 | 2,733,267 | |||||||||
Allowance for credit losses | (34,406) | (35,468) | |||||||||
Net loans | 2,685,236 | 2,697,799 | |||||||||
Premises and equipment, net | 68,568 | 70,909 | |||||||||
Accrued interest receivable | 8,429 | 7,933 | |||||||||
Real Estate Owned ("REO") | 45 | 188 | |||||||||
Deferred income taxes | 15,722 | 16,901 | |||||||||
Bank Owned Life Insurance ("BOLI") | 93,679 | 93,108 | |||||||||
Goodwill | 25,638 | 25,638 | |||||||||
Core deposit intangibles | 250 | 343 | |||||||||
Other assets | 58,445 | 57,488 | |||||||||
Total Assets | $ | 3,481,360 | $ | 3,524,723 | |||||||
Liabilities and stockholders' equity | |||||||||||
Liabilities | |||||||||||
Deposits | $ | 2,987,284 | $ | 2,955,541 | |||||||
Borrowings | 40,000 | 115,000 | |||||||||
Other liabilities | 57,565 | 57,663 | |||||||||
Total liabilities | 3,084,849 | 3,128,204 | |||||||||
Stockholders' equity | |||||||||||
Preferred stock, $0.01 par value, 10,000,000 shares authorized, none issued or outstanding | — | — | |||||||||
Common stock, $0.01 par value, 60,000,000 shares authorized, 16,307,658 shares issued and outstanding at September 30, 2021; 16,636,483 at June 30, 2021 | 163 | 167 | |||||||||
Additional paid in capital | 151,425 | 160,582 | |||||||||
Retained earnings | 249,331 | 240,075 | |||||||||
Unearned Employee Stock Ownership Plan ("ESOP") shares | (5,687) | (5,819) | |||||||||
Accumulated other comprehensive income | 1,279 | 1,514 | |||||||||
Total stockholders' equity | 396,511 | 396,519 | |||||||||
Total liabilities and stockholders' equity | $ | 3,481,360 | $ | 3,524,723 |
_________________________________________________________________
(1) Derived from audited financial statements.
The accompanying notes are an integral part of these consolidated financial statements.
3
HOMETRUST BANCSHARES, INC. AND SUBSIDIARY
Consolidated Statements of Income
(Dollars in thousands, except per share data)
(Unaudited) | |||||||||||
Three Months Ended | |||||||||||
September 30, | |||||||||||
2021 | 2020 | ||||||||||
Interest and dividend income | |||||||||||
Loans | $ | 27,895 | $ | 28,592 | |||||||
Commercial paper and interest-bearing deposits | 331 | 881 | |||||||||
Debt securities available for sale | 524 | 528 | |||||||||
Other investments | 555 | 448 | |||||||||
Total interest and dividend income | 29,305 | 30,449 | |||||||||
Interest expense | |||||||||||
Deposits | 1,572 | 3,253 | |||||||||
Borrowings | 26 | 1,687 | |||||||||
Total interest expense | 1,598 | 4,940 | |||||||||
Net interest income | 27,707 | 25,509 | |||||||||
Provision (benefit) for credit losses | (1,460) | 950 | |||||||||
Net interest income after provision (benefit) for credit losses | 29,167 | 24,559 | |||||||||
Noninterest income | |||||||||||
Service charges and fees on deposit accounts | 2,372 | 2,097 | |||||||||
Loan income and fees | 979 | 474 | |||||||||
Gain on sale of loans held for sale | 4,057 | 3,344 | |||||||||
BOLI income | 518 | 532 | |||||||||
Operating lease income | 1,540 | 1,325 | |||||||||
Other, net | 886 | 867 | |||||||||
Total noninterest income | 10,352 | 8,639 | |||||||||
Noninterest expense | |||||||||||
Salaries and employee benefits | 15,280 | 15,207 | |||||||||
Net occupancy expense | 2,317 | 2,293 | |||||||||
Computer services | 2,324 | 2,307 | |||||||||
Telephone, postage, and supplies | 712 | 662 | |||||||||
Marketing and advertising | 705 | 325 | |||||||||
Deposit insurance premiums | 566 | 511 | |||||||||
REO related expense | 142 | 213 | |||||||||
Core deposit intangible amortization | 93 | 238 | |||||||||
Other | 3,877 | 4,244 | |||||||||
Total noninterest expense | 26,016 | 26,000 | |||||||||
Income before income taxes | 13,503 | 7,198 | |||||||||
Income tax expense | 2,976 | 1,445 | |||||||||
Net income | $ | 10,527 | $ | 5,753 | |||||||
Per share data: | |||||||||||
Net income per common share: | |||||||||||
Basic | $ | 0.66 | $ | 0.35 | |||||||
Diluted | $ | 0.65 | $ | 0.35 | |||||||
Average shares outstanding: | |||||||||||
Basic | 15,761,247 | 16,230,990 | |||||||||
Diluted | 16,146,611 | 16,469,242 |
The accompanying notes are an integral part of these consolidated financial statements.
4
HOMETRUST BANCSHARES, INC. AND SUBSIDIARY
Consolidated Statements of Comprehensive Income
(Dollars in thousands)
(Unaudited) | |||||||||||
Three Months Ended | |||||||||||
September 30, | |||||||||||
2021 | 2020 | ||||||||||
Net income | $ | 10,527 | $ | 5,753 | |||||||
Other comprehensive income (loss) | |||||||||||
Unrealized holding gains (losses) on debt securities available for sale | |||||||||||
Gains (losses) arising during the period | (305) | 199 | |||||||||
Deferred income tax benefit (expense) | 70 | (46) | |||||||||
Total other comprehensive income (loss) | (235) | 153 | |||||||||
Comprehensive income | $ | 10,292 | $ | 5,906 |
The accompanying notes are an integral part of these consolidated financial statements.
5
HOMETRUST BANCSHARES, INC. AND SUBSIDIARY
Consolidated Statements of Changes in Stockholders' Equity
(Dollars in thousands)
(Unaudited) | |||||||||||||||||||||||||||||||||||||||||
Three Months Ended September 30, 2021 | |||||||||||||||||||||||||||||||||||||||||
Common Stock | Additional Paid In Capital | Retained Earnings | Unearned ESOP Shares | Accumulated Other Comprehensive Income (loss) | Total Stockholders' Equity | ||||||||||||||||||||||||||||||||||||
Shares | Amount | ||||||||||||||||||||||||||||||||||||||||
Balance at June 30, 2021 | 16,636,483 | $ | 167 | $ | 160,582 | $ | 240,075 | $ | (5,819) | $ | 1,514 | $ | 396,519 | ||||||||||||||||||||||||||||
Net income | — | — | — | 10,527 | — | — | 10,527 | ||||||||||||||||||||||||||||||||||
Cash dividends declared on common stock, $0.08/common share | — | — | — | (1,271) | — | — | (1,271) | ||||||||||||||||||||||||||||||||||
Stock repurchased | (376,435) | (4) | (10,429) | — | — | — | (10,433) | ||||||||||||||||||||||||||||||||||
Forfeited restricted stock | (3,000) | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||
Retired stock | (2,708) | — | (75) | — | — | — | (75) | ||||||||||||||||||||||||||||||||||
Stock issued for RSUs | 7,118 | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||
Exercised stock options | 46,200 | — | 700 | — | — | — | 700 | ||||||||||||||||||||||||||||||||||
Stock option expense | — | — | 159 | — | — | — | 159 | ||||||||||||||||||||||||||||||||||
Restricted stock expense | — | — | 256 | — | — | — | 256 | ||||||||||||||||||||||||||||||||||
ESOP shares allocated | — | — | 232 | — | 132 | — | 364 | ||||||||||||||||||||||||||||||||||
Other comprehensive loss | — | — | — | — | — | (235) | (235) | ||||||||||||||||||||||||||||||||||
Balance at September 30, 2021 | 16,307,658 | $ | 163 | $ | 151,425 | $ | 249,331 | $ | (5,687) | $ | 1,279 | $ | 396,511 |
(Unaudited) | |||||||||||||||||||||||||||||||||||||||||
Three Months Ended September 30, 2020 | |||||||||||||||||||||||||||||||||||||||||
Common Stock | Additional Paid In Capital | Retained Earnings | Unearned ESOP Shares | Accumulated Other Comprehensive Income | Total Stockholders' Equity | ||||||||||||||||||||||||||||||||||||
Shares | Amount | ||||||||||||||||||||||||||||||||||||||||
Balance at June 30, 2020 | 17,021,357 | $ | 170 | $ | 169,648 | $ | 242,776 | $ | (6,348) | $ | 2,017 | $ | 408,263 | ||||||||||||||||||||||||||||
Net income | — | — | — | 5,753 | — | — | 5,753 | ||||||||||||||||||||||||||||||||||
— | — | — | (13,358) | — | — | (13,358) | |||||||||||||||||||||||||||||||||||
Cash dividends declared on common stock, $0.07/common share | — | — | — | (1,148) | — | — | (1,148) | ||||||||||||||||||||||||||||||||||
Retired stock | (633) | — | (9) | — | — | (9) | |||||||||||||||||||||||||||||||||||
Stock option expense | — | — | 164 | — | — | — | 164 | ||||||||||||||||||||||||||||||||||
Restricted stock expense | — | — | 342 | — | — | — | 342 | ||||||||||||||||||||||||||||||||||
ESOP shares allocated | — | — | 59 | — | 132 | — | 191 | ||||||||||||||||||||||||||||||||||
Other comprehensive income | — | — | — | — | — | 153 | 153 | ||||||||||||||||||||||||||||||||||
Balance at September 30, 2020 | 17,020,724 | $ | 170 | $ | 170,204 | $ | 234,023 | $ | (6,216) | $ | 2,170 | $ | 400,351 |
The accompanying notes are an integral part of these consolidated financial statements.
6
HOMETRUST BANCSHARES, INC. AND SUBSIDIARY
Consolidated Statements of Cash Flows
(Dollars in thousands)
(Unaudited) | |||||||||||
Three Months Ended September 30, | |||||||||||
2021 | 2020 | ||||||||||
Operating activities: | |||||||||||
Net income | $ | 10,527 | $ | 5,753 | |||||||
Adjustments to reconcile net income to net cash used in operating activities: | |||||||||||
Provision (benefit) for credit losses | (1,460) | 950 | |||||||||
Depreciation | 2,279 | 2,392 | |||||||||
Deferred income tax expense | 1,249 | 1,070 | |||||||||
Net amortization and accretion | (34) | (442) | |||||||||
Gain on sale and impairment of REO | (3) | (35) | |||||||||
BOLI income | (518) | (532) | |||||||||
Gain on sale of loans held for sale | (4,057) | (3,344) | |||||||||
Origination of loans held for sale | (140,625) | (221,404) | |||||||||
Proceeds from sales of loans held for sale | 129,679 | 158,185 | |||||||||
Decrease in deferred loan fees, net | (1,562) | (1,753) | |||||||||
Decrease in accrued interest receivable and other assets | 105 | 1,926 | |||||||||
Core deposit intangible amortization | 93 | 238 | |||||||||
ESOP compensation expense | 364 | 191 | |||||||||
Restricted stock and stock option expense | 415 | 506 | |||||||||
Increase in other liabilities | 27 | 516 | |||||||||
Net cash used in operating activities | (3,521) | (55,783) | |||||||||
Investing activities: | |||||||||||
Purchase of debt securities available for sale | (5,261) | (500) | |||||||||
Proceeds from maturities of debt securities available for sale | 33,222 | 27,285 | |||||||||
Net proceeds (purchases) of commercial paper | (6,901) | 100,397 | |||||||||
Purchase of certificates of deposit in other banks | (996) | (996) | |||||||||
Maturities of certificates of deposit in other banks | 5,623 | 4,324 | |||||||||
Principal repayments of mortgage-backed securities | 3,003 | 4,635 | |||||||||
Net redemptions (purchases) of other investments | 2,819 | (3) | |||||||||
Net decrease in loans | 19,334 | 19,583 | |||||||||
Purchase of BOLI | (53) | (56) | |||||||||
Purchase of equipment for operating leases and other assets | (879) | (2,918) | |||||||||
Proceeds from the sale of equipment for operating leases | 1,165 | — | |||||||||
Purchase of premises and equipment | (2,416) | (1,807) | |||||||||
Proceeds from sale of premises and equipment | 634 | — | |||||||||
Proceeds from sale of REO | 146 | 228 | |||||||||
Net cash provided by investing activities | 49,440 | 150,172 | |||||||||
Financing activities: | |||||||||||
Net increase (decrease) in deposits | 31,743 | (43,710) | |||||||||
Net decrease in borrowings | (75,000) | — | |||||||||
Common stock repurchased | (10,433) | — | |||||||||
Cash dividends paid | (1,271) | (1,148) | |||||||||
Retired stock | (75) | (9) | |||||||||
Exercised stock options | 700 | — | |||||||||
Net cash used in financing activities | (54,336) | (44,867) | |||||||||
Net increase (decrease) in cash and cash equivalents | (8,417) | 49,522 | |||||||||
Cash and cash equivalents at beginning of period | 50,990 | 121,622 | |||||||||
Cash and cash equivalents at end of period | $ | 42,573 | $ | 171,144 |
7
HOMETRUST BANCSHARES, INC. AND SUBSIDIARY
Consolidated Statements of Cash Flows (continued)
(Dollars in thousands)
(Unaudited) | |||||||||||
Three Months Ended September 30, | |||||||||||
2021 | 2020 | ||||||||||
Supplemental disclosures: | |||||||||||
Cash paid during the period for: | |||||||||||
Interest | $ | 1,599 | $ | 5,308 | |||||||
Income taxes | 39 | 1,686 | |||||||||
Noncash transactions: | |||||||||||
Unrealized gain (loss) in value of debt securities available for sale, net of income taxes | (235) | 153 | |||||||||
Transfer of loans held for sale to total loans held for investment | 4,094 | 17,754 | |||||||||
ROU asset and lease liabilities for operating lease accounting | 959 | 533 | |||||||||
Transfer of premises and equipment to held for sale (included in other assets) | 3,229 | — | |||||||||
The accompanying notes are an integral part of these consolidated financial statements.
8
HOMETRUST BANCSHARES, INC. AND SUBSIDIARY
Notes to Consolidated Financial Statements
(Dollars in thousands, except per share data)
1. Summary of Significant Accounting Policies
The consolidated financial statements presented in this report include the accounts of HomeTrust Bancshares, Inc., a Maryland corporation ("HomeTrust"), and its wholly-owned subsidiary, HomeTrust Bank (the "Bank"). As used throughout this report, the term the "Company" refers to HomeTrust and the Bank, its consolidated subsidiary, unless the context otherwise requires.
The accompanying unaudited consolidated financial statements have been prepared in accordance with GAAP for interim financial information and in accordance with the instructions to Form 10-Q and Article 10 of Regulation S-X as promulgated by the SEC. Accordingly, they do not include all the information and footnotes required by GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation of the financial position and results of operations for the periods presented have been included. It is recommended that these unaudited interim consolidated financial statements be read in conjunction with the audited consolidated financial statements and notes thereto included in the Company's Annual Report on Form 10-K for the year ended June 30, 2021 ("2021 Form 10-K") filed with the SEC on September 10, 2021. The results of operations for the three months ended September 30, 2021 are not necessarily indicative of results that may be expected for the entire fiscal year ending June 30, 2022.
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect amounts reported in the financial statements. Various elements of the Company's accounting policies, by their nature, are inherently subject to estimation techniques, valuation assumptions, and other subjective assessments. In particular, management has identified two accounting policies that, due to the judgments, estimates and assumptions inherent in those policies, are critical to an understanding of the Company's financial statements. These policies relate to (i) the determination of the provision and the allowance for credit losses on loans and (ii) the valuation of goodwill and other intangible assets. These policies and judgments, estimates and assumptions are described in greater detail in notes to the Consolidated Financial Statements and Management's Discussion and Analysis of Financial Condition and Results of Operations (Critical Accounting Policies) in the Company's 2021 Form 10-K. Management believes that the judgments, estimates and assumptions used in the preparation of the financial statements are appropriate based on the factual circumstances at the time. However, given the sensitivity of the financial statements to these critical accounting policies, the use of other judgments, estimates and assumptions could result in material differences in the Company's results of operations or financial condition. Further, subsequent changes in economic or market conditions could have a material impact on these estimates and the Company's financial condition and operating results in future periods.
Operating, Accounting and Reporting Considerations related to COVID-19
The COVID-19 pandemic has negatively impacted the global economy. In response to this crisis, the CARES Act was passed by Congress and signed into law on March 27, 2020. The CARES Act provides an estimated $2.2 trillion to fight the COVID-19 pandemic and stimulate the economy by supporting individuals and businesses through loans, grants, tax changes, and other types of relief. Some of the provisions applicable to the Company include, but are not limited to:
• Accounting for Loan Modifications - The CARES Act provides that a financial institution may elect to suspend (i) the requirements under GAAP for certain loan modifications that would otherwise be categorized as a TDR and (ii) any determination that such loan modifications would be considered a TDR, including the related impairment for accounting purposes. The Bank has elected this as a policy change.
• PPP - The CARES Act established the PPP, an expansion of the SBA's 7(a) loan program and the Economic Injury Disaster Loan Program, administered directly by the SBA.
On December 27, 2020, the 2021 Consolidated Appropriations Act was signed into law providing $900 billion in stimulus relief from the COVID-19 pandemic. The legislation extended certain relief provisions in the CARES Act that were set to expire at the end of 2020. This new legislation extended the relief to financial institutions to suspend TDR assessment and reporting requirements under GAAP for loan modifications to the earlier of 60 days after the national emergency termination date or January 1, 2022. The legislation included additional funding for businesses that did not receive PPP funds under the CARES Act, especially minority- and women-owned businesses. In addition, it allowed businesses another opportunity to borrow PPP funds if they can show losses of 25% or more in 2020 based on their 2020 revenue. As of June 30, 2021, the program’s funds were depleted and the Company ended its participation in the origination of loans under the program.
Also in response to the COVID-19 pandemic, the Board of Governors of the Federal Reserve System, the FDIC, the National Credit Union Administration, the Office of the Comptroller of the Currency, and the Consumer Financial Protection Bureau, in consultation with the state financial regulators (collectively, the “agencies”) issued a joint interagency statement (issued March 22, 2020; revised statement issued April 7, 2020). Some of the provisions applicable to the Company include, but are not limited to:
• Accounting for Loan Modifications - A loan modification that does not meet the conditions of the CARES Act may still qualify as a modification that does not need to be accounted for as a TDR. The agencies confirmed with FASB staff that short-term modifications made on a good faith basis in response to COVID-19 to borrowers who were current prior to any relief are not TDRs. This includes short-
9
HOMETRUST BANCSHARES, INC. AND SUBSIDIARY
Notes to Consolidated Financial Statements
(Dollars in thousands, except per share data)
term (e.g., six months) modifications such as payment deferrals, fee waivers, extensions of repayment terms, or insignificant delays in payment.
• Past Due Reporting - With regard to loans not otherwise reportable as past due, financial institutions are not expected to designate loans with deferrals granted due to COVID-19 as past due because of the deferral. A loan’s payment date is governed by the due date stipulated in the legal agreement. If a financial institution agrees to a payment deferral, these loans would not be considered past due during the period of the deferral.
• Nonaccrual Status and Charge-offs - While short-term COVID-19 modifications are in effect, these loans generally should not be reported as nonaccrual or as classified.
See "Note 6 – Loans and Allowance for Credit Losses on Loans" for more information on loans that have been modified or are in deferral due to COVID-19.
2. Recent Accounting Pronouncements
In December 2019, the FASB issued ASU 2019-12, "Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes." This ASU is part of the FASB's simplification initiative to reduce complexity in accounting standards. The items within this ASU are not expected to have a significant effect on current accounting practice. The effective date and transition requirements for the first and second items of this ASU are effective for annual periods, and interim periods within those annual periods, beginning after December 15, 2020 and early adoption is permitted. The adoption of ASU No. 2019-12 did not have a material impact on the Company's Consolidated Financial Statements.
In January 2020, the FASB issued ASU 2020-01, "Investment—Equity Securities (Topic 321), Investments—Equity Method and Joint Ventures (Topic 323), and Derivatives and Hedging (Topic 815): Clarifying the Interactions between Topic 321, Topic 323, and Topic 815." This ASU clarified the interaction of the accounting for equity securities under Topic 321 and investments accounted for under the equity method of accounting in Topic 323 and the accounting for certain forward contracts and purchased options accounted for under Topic 815. The amendments in this ASU are effective for annual periods, and interim periods within those annual periods, beginning after December 15, 2021 and early adoption is permitted. The adoption of this ASU is not expected to have a material impact on the Company's Consolidated Financial Statements.
In March 2020, the FASB issued ASU 2020-03, "Codification Improvements to Financial Instruments." This ASU makes certain narrow-scope amendments to the following: i) clarified that all entities are required to provide fair value option disclosures; ii) clarified the applicability of the portfolio exception in ASC 820 to nonfinancial items; iii) aligned disclosures for depository and lending institutions (Topic 942) with guidance in Topic 320; iv) added cross-references to guidance in ASC 470-50 on line-of-credit or revolving-debt arrangements; v) added cross-references to net asset value practical expedient in ASC 820-10; vi) clarified the interaction between ASC 842 and ASC 326; and vii) clarified the interaction between ASC 326 and ASC 860-20. The amendments for issues i, ii, iv, and v became effective upon issuance and did not have a material effect on the Company's Consolidated Financial Statements. The Company adopted the amendments related to issue iii, vi, and vii on July 1, 2020. The adoption did not have a material effect on the Company's Consolidated Financial Statements.
In September 2020, the FASB issued ASU 2020-06, "Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging-Contracts in Entity's Own Equity (Subtopic 815-40)." This ASU simplifies the accounting for certain financial instruments with characteristics of liabilities and equity, including convertible instruments and contracts on an entity's own equity. Specifically the ASU removes: i) major separation models required under GAAP and ii) certain settlement conditions that are required for equity contracts to qualify for the derivative scope exception, which will permit more equity contracts to qualify for the exception. The amendments in this ASU are effective for annual periods, and interim periods within those annual periods, beginning after December 15, 2021 and early adoption is permitted. The adoption of this ASU is not expected to have a material impact on the Company's Consolidated Financial Statements.
In October 2020, the FASB issued ASU 2020-08, "Codification Improvements to Subtopic 310-20, Receivables—Nonrefundable Fees and Other Costs." This ASU clarified that entities should reevaluate whether a callable debt security is within the scope of paragraph 310-20-35-33 for each reporting period. The amendments in this ASU are effective for annual periods, and interim periods within those annual periods, beginning after December 15, 2020. The adoption of this ASU did not have a material impact on the Company's Consolidated Financial Statements.
In October 2020, the FASB issued ASU 2020-09, "Debt (Topic 470): Amendments to SEC Paragraphs Pursuant to SEC Release No. 33-10762." This ASU updates financial disclosure requirements for subsidiary issuers and guarantors of registered debt securities and affiliates whose securities are pledged as collateral for registered securities. The amendments in this ASU are effective January 4, 2021. The adoption did not have an effect on the Company's Consolidated Financial Statements.
In October 2020, the FASB issued ASU 2020-10, "Codification Improvements." The amendments in this update are part of the FASB's ongoing project to improve codification and correcting unintended application. This ASU, i) removes references to various FASB Concepts Statements, ii) situates all disclosure guidance in the appropriate disclosure section of the Codification, and iii) makes other improvements and technical corrections to the Codification. The items within this ASU are not expected to have a significant effect on current accounting practice. The amendments in this ASU are effective for annual periods, and interim periods within those annual periods, beginning after December 15, 2020 and early adoption is permitted. The adoption of this ASU did not have a material impact on the Company's Consolidated Financial Statements.
10
HOMETRUST BANCSHARES, INC. AND SUBSIDIARY
Notes to Consolidated Financial Statements
(Dollars in thousands, except per share data)
3. Debt Securities
Debt securities available for sale consist of the following at the dates indicated:
September 30, 2021 | |||||||||||||||||||||||
Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Estimated Fair Value | ||||||||||||||||||||
U.S. government agencies | $ | 18,979 | $ | 123 | $ | (1) | $ | 19,101 | |||||||||||||||
Residential MBS of U.S. government agencies and GSEs | 40,348 | 1,186 | (76) | 41,458 | |||||||||||||||||||
Municipal bonds | 7,446 | 390 | — | 7,836 | |||||||||||||||||||
Corporate bonds | 56,142 | 174 | (135) | 56,181 | |||||||||||||||||||
Total | $ | 122,915 | $ | 1,873 | $ | (212) | $ | 124,576 |
June 30, 2021 | |||||||||||||||||||||||
Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Estimated Fair Value | ||||||||||||||||||||
U.S. government agencies | $ | 18,975 | $ | 135 | $ | (37) | $ | 19,073 | |||||||||||||||
Residential MBS of U.S. government agencies and GSEs | 42,119 | 1,339 | (54) | 43,404 | |||||||||||||||||||
Municipal bonds | 9,098 | 453 | — | 9,551 | |||||||||||||||||||
Corporate bonds | 84,301 | 257 | (127) | 84,431 | |||||||||||||||||||
Total | $ | 154,493 | $ | 2,184 | $ | (218) | $ | 156,459 |
Debt securities available for sale by contractual maturity at September 30, 2021 and June 30, 2021 are shown below. MBS are not included in the maturity categories because the borrowers in the underlying pools may prepay without penalty; therefore, it is unlikely that the securities will pay at their stated maturity schedule.
September 30, 2021 | |||||||||||
Amortized Cost | Estimated Fair Value | ||||||||||
Due within one year | $ | 29,684 | $ | 29,790 | |||||||
Due after one year through five years | 48,816 | 49,103 | |||||||||
Due after five years through ten years | 4,067 | 4,225 | |||||||||
Due after ten years | — | — | |||||||||
Mortgage-backed securities | 40,348 | 41,458 | |||||||||
Total | $ | 122,915 | $ | 124,576 |
June 30, 2021 | |||||||||||
Amortized Cost | Estimated Fair Value | ||||||||||
Due within one year | $ | 34,615 | $ | 34,684 | |||||||
Due after one year through five years | 73,249 | 73,633 | |||||||||
Due after five years through ten years | 4,510 | 4,738 | |||||||||
Due after ten years | — | — | |||||||||
Mortgage-backed securities | 42,119 | 43,404 | |||||||||
Total | $ | 154,493 | $ | 156,459 |
The Company had no sales of debt securities available for sale during the three months ended September 30, 2021 and 2020. There were no gross realized gains or losses for the three months ended September 30, 2021 and 2020.
Debt securities available for sale with amortized costs totaling $92,083 and $97,603 and market values of $93,142 and $98,890 at September 30, 2021 and June 30, 2021, respectively, were pledged as collateral to secure various public deposits and other borrowings.
11
HOMETRUST BANCSHARES, INC. AND SUBSIDIARY
Notes to Consolidated Financial Statements
(Dollars in thousands, except per share data)
The gross unrealized losses and the fair value for debt securities available for sale aggregated by the length of time that individual securities have been in a continuous unrealized loss position as of September 30, 2021 and June 30, 2021 were as follows:
September 30, 2021 | |||||||||||||||||||||||||||||||||||
Less than 12 Months | 12 Months or More | Total | |||||||||||||||||||||||||||||||||
Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | ||||||||||||||||||||||||||||||
U.S. government agencies | $ | 4,999 | $ | (1) | $ | — | $ | — | $ | 4,999 | $ | (1) | |||||||||||||||||||||||
Residential MBS of U.S. government agencies and GSEs | 8,616 | (52) | 1,171 | (24) | 9,787 | (76) | |||||||||||||||||||||||||||||
Corporate bonds | 23,865 | (135) | — | — | 23,865 | (135) | |||||||||||||||||||||||||||||
Total | $ | 37,480 | $ | (188) | $ | 1,171 | $ | (24) | $ | 38,651 | $ | (212) |
June 30, 2021 | |||||||||||||||||||||||||||||||||||
Less than 12 Months | 12 Months or More | Total | |||||||||||||||||||||||||||||||||
Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | ||||||||||||||||||||||||||||||
U.S. government agencies | $ | 14,963 | $ | (37) | $ | — | $ | — | $ | 14,963 | $ | (37) | |||||||||||||||||||||||
Residential MBS of U.S. government agencies and GSEs | 5,212 | (28) | 1,205 | (26) | 6,417 | (54) | |||||||||||||||||||||||||||||
Corporate bonds | 19,873 | (127) | — | — | 19,873 | (127) | |||||||||||||||||||||||||||||
Total | $ | 40,048 | $ | (192) | $ | 1,205 | $ | (26) | $ | 41,253 | $ | (218) |
The total number of securities with unrealized losses at September 30, 2021, and June 30, 2021 were 31 and 28, respectively.
Management evaluates securities for impairment where there has been a decline in fair value below the amortized cost basis of a security to determine whether there is a credit loss associated with the decline in fair value on at least a quarterly basis, and more frequently when economic or market concerns warrant such evaluation. All debt securities available for sale in an unrealized loss position as of September 30, 2021 continue to perform as scheduled and management does not believe that there is a credit loss or that a provision for credit losses is necessary. Also, as part of management's evaluation of its intent and ability to hold investments for a period of time sufficient to allow for any anticipated recovery in the market, management considers its investment strategy, cash flow needs, liquidity position, capital adequacy and interest rate risk position. Management does not currently intend to sell the securities within the portfolio and it is not more-likely-than-not that securities will be required to be sold. See "Note 1 – Summary of Significant Account Policies" for further discussion.
Management continues to monitor all of its securities with a high degree of scrutiny. There can be no assurance that management will not conclude in future periods that conditions existing at that time indicate some or all of its securities may be sold or would require a charge to earnings as a provision for credit losses in such periods.
Management excludes the accrued interest receivable balance from the amortized cost basis in measuring expected credit losses on investment securities and does not record an allowance for credit losses on accrued interest receivable. As of September 30, 2021, the accrued interest receivable for debt securities available for sale was $611.
4. Other Investments
Other investments, at cost consist of the following at the dates indicated:
September 30, 2021 | June 30, 2021 | ||||||||||
FHLB of Atlanta stock | $ | 2,965 | $ | 6,153 | |||||||
FRB stock | 7,395 | 7,386 | |||||||||
SBIC investments | 10,531 | 10,171 | |||||||||
Total | $ | 20,891 | $ | 23,710 |
As a requirement for membership, the Bank invests in the stock of both the FHLB of Atlanta and the FRB. No ready market exists for these securities so carrying value, or cost, approximates their fair value based on the redemption provisions of the FHLB of Atlanta and the FRB, respectively. SBIC investments are equity securities without a readily determinable fair value and are recorded at cost.
12
HOMETRUST BANCSHARES, INC. AND SUBSIDIARY
Notes to Consolidated Financial Statements
(Dollars in thousands, except per share data)
5. Loans Held For Sale
Loans held for sale as of the dates indicated consist of the following:
September 30, 2021 | June 30, 2021 | ||||||||||
One-to-four family | $ | 39,049 | $ | 31,873 | |||||||
SBA | 6,662 | 4,160 | |||||||||
HELOCs | 59,450 | 57,506 | |||||||||
Total | $ | 105,161 | $ | 93,539 |
13
HOMETRUST BANCSHARES, INC. AND SUBSIDIARY
Notes to Consolidated Financial Statements
(Dollars in thousands, except per share data)
6. Loans and Allowance for Credit Losses on Loans
Loans consist of the following at the dates indicated:
September 30, 2021 | June 30, 2021 | ||||||||||
Commercial loans: | |||||||||||
Commercial real estate | $ | 1,132,764 | $ | 1,142,276 | |||||||
Construction and development | 187,900 | 179,427 | |||||||||
Commercial and industrial | 153,612 | 141,341 | |||||||||
Equipment finance | 341,995 | 317,920 | |||||||||
Municipal finance | 142,100 | 140,421 | |||||||||
PPP loans | 28,762 | 46,650 | |||||||||
Total commercial loans | 1,987,133 | 1,968,035 | |||||||||
Retail consumer loans: | |||||||||||
One-to-four family | 384,901 | 406,549 | |||||||||
HELOCs - originated | 129,791 | 130,225 | |||||||||
HELOCs - purchased | 33,943 | 38,976 | |||||||||
Construction and land/lots | 69,835 | 66,027 | |||||||||
Indirect auto finance | 106,184 | 115,093 | |||||||||
Consumer | 7,855 | 8,362 | |||||||||
Total retail consumer loans | 732,509 | 765,232 | |||||||||
Total loans | 2,719,642 | 2,733,267 | |||||||||
Allowance for credit losses | (34,406) | (35,468) | |||||||||
Net loans | $ | 2,685,236 | $ | 2,697,799 |
(1) At September 30, 2021 and June 30, 2021 accrued interest receivable of $7,818 and $7,339 was accounted for separately from the amortized cost basis.
All qualifying one-to-four family first mortgage loans, HELOCs, commercial real estate loans, and FHLB of Atlanta stock are pledged as collateral by a blanket pledge to secure any outstanding FHLB advances.
Loans are monitored for credit quality on a recurring basis and the composition of the loans outstanding by credit quality indicator is provided below. Loan credit quality indicators are developed through review of individual borrowers on an ongoing basis. Generally, loans are monitored for performance on a quarterly basis with the credit quality indicators adjusted as needed. The indicators represent the rating for loans as of the date presented based on the most recent assessment performed. These credit quality indicators are defined as follows:
Pass—A pass rated asset is not adversely classified because it does not display any of the characteristics for adverse classification.
Special Mention—A special mention asset has potential weaknesses that deserve management’s close attention. If left uncorrected, such potential weaknesses may result in deterioration of the repayment prospects or collateral position at some future date. Special mention assets are not adversely classified and do not warrant adverse classification.
Substandard—A substandard asset is inadequately protected by the current net worth and paying capacity of the obligor, or of the collateral pledged, if any. Assets classified as substandard generally have a well-defined weakness, or weaknesses, that jeopardize the liquidation of the debt. These assets are characterized by the distinct possibility of loss if the deficiencies are not corrected.
Doubtful—An asset classified doubtful has all the weaknesses inherent in an asset classified substandard with the added characteristic that the weaknesses make collection or liquidation in full highly questionable and improbable, on the basis of currently existing facts, conditions, and values.
Loss—Assets classified loss are considered uncollectible and of such little value that their continuing to be carried as an asset is not warranted. This classification is not necessarily equivalent to no potential for recovery or salvage value, but rather that it is not appropriate to defer a full write-off even though partial recovery may be effected in the future.
14
HOMETRUST BANCSHARES, INC. AND SUBSIDIARY
Notes to Consolidated Financial Statements
(Dollars in thousands, except per share data)
The following table presents the credit risk profile by risk grade for commercial loans by origination year:
Term Loans By Origination Fiscal Year | |||||||||||||||||||||||||||||||||||||||||||||||
September 30, | 2022 | 2021 | 2020 | 2019 | 2018 | Prior | Revolving | Total | |||||||||||||||||||||||||||||||||||||||
Commercial real estate | |||||||||||||||||||||||||||||||||||||||||||||||
Risk rating: | |||||||||||||||||||||||||||||||||||||||||||||||
Pass | $ | 41,037 | $ | 232,436 | $ | 169,932 | $ | 139,212 | $ | 151,001 | $ | 346,044 | $ | 26,018 | $ | 1,105,680 | |||||||||||||||||||||||||||||||
Special mention | 753 | — | — | — | 16,886 | 3,619 | — | 21,258 | |||||||||||||||||||||||||||||||||||||||
Substandard | — | — | — | — | 621 | 4,807 | 398 | 5,826 | |||||||||||||||||||||||||||||||||||||||
Doubtful | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
Loss | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
Total commercial real estate | $ | 41,790 | $ | 232,436 | $ | 169,932 | $ | 139,212 | $ | 168,508 | $ | 354,470 | $ | 26,416 | $ | 1,132,764 | |||||||||||||||||||||||||||||||
Construction and development | |||||||||||||||||||||||||||||||||||||||||||||||
Risk rating: | |||||||||||||||||||||||||||||||||||||||||||||||
Pass | $ | 6,647 | $ | 24,896 | $ | 2,543 | $ | 4,207 | $ | 4,615 | $ | 8,331 | $ | 132,184 | $ | 183,423 | |||||||||||||||||||||||||||||||
Special mention | — | — | — | — | — | 257 | 3,832 | 4,089 | |||||||||||||||||||||||||||||||||||||||
Substandard | — | — | — | — | — | 388 | — | 388 | |||||||||||||||||||||||||||||||||||||||
Doubtful | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
Loss | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
Total construction and development | $ | 6,647 | $ | 24,896 | $ | 2,543 | $ | 4,207 | $ | 4,615 | $ | 8,976 | $ | 136,016 | $ | 187,900 | |||||||||||||||||||||||||||||||
Commercial and industrial | |||||||||||||||||||||||||||||||||||||||||||||||
Risk rating: | |||||||||||||||||||||||||||||||||||||||||||||||
Pass | $ | 17,402 | $ | 29,495 | $ | 16,467 | $ | 15,930 | $ | 9,562 | $ | 24,732 | $ | 34,015 | $ | 147,603 | |||||||||||||||||||||||||||||||
Special mention | — | — | — | 431 | 108 | 116 | 37 | 692 | |||||||||||||||||||||||||||||||||||||||
Substandard | — | 31 | 558 | 371 | 4,300 | 57 | — | 5,317 | |||||||||||||||||||||||||||||||||||||||
Doubtful | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
Loss | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
Total commercial and industrial | $ | 17,402 | $ | 29,526 | $ | 17,025 | $ | 16,732 | $ | 13,970 | $ | 24,905 | $ | 34,052 | $ | 153,612 | |||||||||||||||||||||||||||||||
Equipment finance | |||||||||||||||||||||||||||||||||||||||||||||||
Risk rating: | |||||||||||||||||||||||||||||||||||||||||||||||
Pass | $ | 52,310 | $ | 145,255 | $ | 94,454 | $ | 46,014 | $ | 3,578 | $ | — | $ | — | $ | 341,611 | |||||||||||||||||||||||||||||||
Special mention | — | 94 | — | — | — | — | — | 94 | |||||||||||||||||||||||||||||||||||||||
Substandard | — | — | 32 | — | — | — | — | 32 | |||||||||||||||||||||||||||||||||||||||
Doubtful | — | — | — | 258 | — | — | — | 258 | |||||||||||||||||||||||||||||||||||||||
Loss | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
Total equipment finance | $ | 52,310 | $ | 145,349 | $ | 94,486 | $ | 46,272 | $ | 3,578 | $ | — | $ | — | $ | 341,995 | |||||||||||||||||||||||||||||||
Municipal leases | |||||||||||||||||||||||||||||||||||||||||||||||
Risk rating: | |||||||||||||||||||||||||||||||||||||||||||||||
Pass | $ | 5,191 | $ | 23,137 | $ | 21,330 | $ | 13,038 | $ | 15,994 | $ | 49,260 | $ | 13,893 | $ | 141,843 | |||||||||||||||||||||||||||||||
Special mention | — | — | — | — | — | 257 | — | 257 | |||||||||||||||||||||||||||||||||||||||
Substandard | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
Doubtful | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
Loss | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
Total municipal leases | $ | 5,191 | $ | 23,137 | $ | 21,330 | $ | 13,038 | $ | 15,994 | $ | 49,517 | $ | 13,893 | $ | 142,100 | |||||||||||||||||||||||||||||||
PPP loans | |||||||||||||||||||||||||||||||||||||||||||||||
Risk rating: | |||||||||||||||||||||||||||||||||||||||||||||||
Pass | $ | 11 | $ | 20,799 | $ | 7,952 | $ | — | $ | — | $ | — | $ | — | $ | 28,762 | |||||||||||||||||||||||||||||||
Special mention | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
Substandard | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
Doubtful | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
Loss | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
Total PPP loans | $ | 11 | $ | 20,799 | $ | 7,952 | $ | — | $ | — | $ | — | $ | — | $ | 28,762 | |||||||||||||||||||||||||||||||
Total commercial loans | |||||||||||||||||||||||||||||||||||||||||||||||
Risk rating: | |||||||||||||||||||||||||||||||||||||||||||||||
Pass | $ | 122,598 | $ | 476,018 | $ | 312,678 | $ | 218,401 | $ | 184,750 | $ | 428,367 | $ | 206,110 | $ | 1,948,922 | |||||||||||||||||||||||||||||||
Special mention | 753 | 94 | — | 431 | 16,994 | 4,249 | 3,869 | 26,390 | |||||||||||||||||||||||||||||||||||||||
Substandard | — | 31 | 590 | 371 | 4,921 | 5,252 | 398 | 11,563 | |||||||||||||||||||||||||||||||||||||||
Doubtful | — | — | — | 258 | — | — | — | 258 | |||||||||||||||||||||||||||||||||||||||
Loss | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
Total commercial loans | $ | 123,351 | $ | 476,143 | $ | 313,268 | $ | 219,461 | $ | 206,665 | $ | 437,868 | $ | 210,377 | $ | 1,987,133 |
15
HOMETRUST BANCSHARES, INC. AND SUBSIDIARY
Notes to Consolidated Financial Statements
(Dollars in thousands, except per share data)
The following table presents the credit risk profile by risk grade for retail consumer loans by origination year:
Term Loans By Origination Fiscal Year | |||||||||||||||||||||||||||||||||||||||||||||||
September 30, | 2022 | 2021 | 2020 | 2019 | 2018 | Prior | Revolving | Total | |||||||||||||||||||||||||||||||||||||||
One-to-four family | |||||||||||||||||||||||||||||||||||||||||||||||
Risk rating: | |||||||||||||||||||||||||||||||||||||||||||||||
Pass | $ | 9,624 | $ | 69,855 | $ | 56,443 | $ | 37,245 | $ | 35,835 | $ | 163,570 | $ | 4,367 | $ | 376,939 | |||||||||||||||||||||||||||||||
Special mention | — | — | — | — | — | 1,091 | — | 1,091 | |||||||||||||||||||||||||||||||||||||||
Substandard | — | 243 | 972 | — | 215 | 4,939 | — | 6,369 | |||||||||||||||||||||||||||||||||||||||
Doubtful | — | — | — | — | — | 188 | — | 188 | |||||||||||||||||||||||||||||||||||||||
Loss | — | — | — | — | — | 314 | — | 314 | |||||||||||||||||||||||||||||||||||||||
Total one-to-four family | $ | 9,624 | $ | 70,098 | $ | 57,415 | $ | 37,245 | $ | 36,050 | $ | 170,102 | $ | 4,367 | $ | 384,901 | |||||||||||||||||||||||||||||||
HELOCs - originated | |||||||||||||||||||||||||||||||||||||||||||||||
Risk rating: | |||||||||||||||||||||||||||||||||||||||||||||||
Pass | $ | 297 | $ | 1,578 | $ | 365 | $ | 1,366 | $ | 242 | $ | 9,309 | $ | 115,486 | $ | 128,643 | |||||||||||||||||||||||||||||||
Special mention | — | — | — | — | — | 11 | — | 11 | |||||||||||||||||||||||||||||||||||||||
Substandard | — | — | — | 159 | — | 926 | 52 | 1,137 | |||||||||||||||||||||||||||||||||||||||
Doubtful | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
Loss | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
Total HELOCs - originated | $ | 297 | $ | 1,578 | $ | 365 | $ | 1,525 | $ | 242 | $ | 10,246 | $ | 115,538 | $ | 129,791 | |||||||||||||||||||||||||||||||
HELOCs - purchased | |||||||||||||||||||||||||||||||||||||||||||||||
Risk rating: | |||||||||||||||||||||||||||||||||||||||||||||||
Pass | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 33,490 | $ | 33,490 | |||||||||||||||||||||||||||||||
Special mention | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
Substandard | — | — | — | — | 0 | — | — | 453 | 453 | ||||||||||||||||||||||||||||||||||||||
Doubtful | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
Loss | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
Total HELOCs - purchased | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 33,943 | $ | 33,943 | |||||||||||||||||||||||||||||||
Construction and land/lots | |||||||||||||||||||||||||||||||||||||||||||||||
Risk rating: | |||||||||||||||||||||||||||||||||||||||||||||||
Pass | $ | 431 | $ | 8,096 | $ | 8,454 | $ | 747 | $ | — | $ | 2,781 | $ | 48,920 | $ | 69,429 | |||||||||||||||||||||||||||||||
Special mention | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
Substandard | — | — | — | — | — | 406 | — | 406 | |||||||||||||||||||||||||||||||||||||||
Doubtful | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
Loss | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
Total construction and land/lots | $ | 431 | $ | 8,096 | $ | 8,454 | $ | 747 | $ | — | $ | 3,187 | $ | 48,920 | $ | 69,835 | |||||||||||||||||||||||||||||||
Indirect auto finance | |||||||||||||||||||||||||||||||||||||||||||||||
Risk rating: | |||||||||||||||||||||||||||||||||||||||||||||||
Pass | $ | 8,103 | $ | 37,082 | $ | 23,730 | $ | 13,635 | $ | 15,561 | $ | 7,222 | $ | — | $ | 105,333 | |||||||||||||||||||||||||||||||
Special mention | — | 0 | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||
Substandard | — | 12 | 353 | 120 | 208 | 157 | — | 850 | |||||||||||||||||||||||||||||||||||||||
Doubtful | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
Loss | — | 1 | — | — | — | — | — | 1 | |||||||||||||||||||||||||||||||||||||||
Total indirect auto finance | $ | 8,103 | $ | 37,095 | $ | 24,083 | $ | 13,755 | $ | 15,769 | $ | 7,379 | $ | — | $ | 106,184 | |||||||||||||||||||||||||||||||
Total consumer loans | |||||||||||||||||||||||||||||||||||||||||||||||
Risk rating: | |||||||||||||||||||||||||||||||||||||||||||||||
Pass | $ | 303 | $ | 1,170 | $ | 861 | $ | 4,828 | $ | 201 | $ | 153 | $ | 271 | $ | 7,787 | |||||||||||||||||||||||||||||||
Special mention | — | — | — | — | 14 | — | — | 14 | |||||||||||||||||||||||||||||||||||||||
Substandard | — | — | 3 | 17 | 3 | 14 | 16 | 53 | |||||||||||||||||||||||||||||||||||||||
Doubtful | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
Loss | — | — | — | 1 | — | — | — | 1 | |||||||||||||||||||||||||||||||||||||||
Total consumer loans | $ | 303 | $ | 1,170 | $ | 864 | $ | 4,846 | $ | 218 | $ | 167 | $ | 287 | $ | 7,855 | |||||||||||||||||||||||||||||||
Total retail consumer loans | |||||||||||||||||||||||||||||||||||||||||||||||
Risk rating: | |||||||||||||||||||||||||||||||||||||||||||||||
Pass | $ | 18,758 | $ | 117,781 | $ | 89,853 | $ | 57,821 | $ | 51,839 | $ | 183,035 | $ | 202,534 | $ | 721,621 | |||||||||||||||||||||||||||||||
Special mention | — | — | — | — | 14 | 1,102 | — | 1,116 | |||||||||||||||||||||||||||||||||||||||
Substandard | — | 255 | 1,328 | 296 | 426 | 6,442 | 521 | 9,268 | |||||||||||||||||||||||||||||||||||||||
Doubtful | — | — | — | — | — | 188 | — | 188 | |||||||||||||||||||||||||||||||||||||||
Loss | — | 1 | — | 1 | — | 314 | — | 316 | |||||||||||||||||||||||||||||||||||||||
Total retail consumer loans | $ | 18,758 | $ | 118,037 | $ | 91,181 | $ | 58,118 | $ | 52,279 | $ | 191,081 | $ | 203,055 | $ | 732,509 |
16
HOMETRUST BANCSHARES, INC. AND SUBSIDIARY
Notes to Consolidated Financial Statements
(Dollars in thousands, except per share data)
The following table presents the credit risk profile by risk grade for commercial loans by origination year:
Term Loans By Origination Fiscal Year | |||||||||||||||||||||||||||||||||||||||||||||||
June 30, | 2021 | 2020 | 2019 | 2018 | 2017 | Prior | Revolving | Total | |||||||||||||||||||||||||||||||||||||||
Commercial real estate | |||||||||||||||||||||||||||||||||||||||||||||||
Risk rating: | |||||||||||||||||||||||||||||||||||||||||||||||
Pass | $ | 227,850 | $ | 177,691 | $ | 142,407 | $ | 158,147 | $ | 158,525 | $ | 220,834 | $ | 25,860 | $ | 1,111,314 | |||||||||||||||||||||||||||||||
Special mention | — | — | — | 16,951 | 1,256 | 3,092 | — | 21,299 | |||||||||||||||||||||||||||||||||||||||
Substandard | — | — | — | 630 | 4,993 | 3,642 | 398 | 9,663 | |||||||||||||||||||||||||||||||||||||||
Doubtful | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
Loss | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
Total commercial real estate | $ | 227,850 | $ | 177,691 | $ | 142,407 | $ | 175,728 | $ | 164,774 | $ | 227,568 | $ | 26,258 | $ | 1,142,276 | |||||||||||||||||||||||||||||||
Construction and development | |||||||||||||||||||||||||||||||||||||||||||||||
Risk rating: | |||||||||||||||||||||||||||||||||||||||||||||||
Pass | 18,262 | 6,523 | 10,349 | 6,008 | 2,693 | 7,153 | 123,843 | $ | 174,831 | ||||||||||||||||||||||||||||||||||||||
Special mention | — | — | — | — | — | 286 | 3,827 | 4,113 | |||||||||||||||||||||||||||||||||||||||
Substandard | — | — | — | — | — | 482 | — | 482 | |||||||||||||||||||||||||||||||||||||||
Doubtful | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
Loss | — | — | — | — | — | 1 | — | 1 | |||||||||||||||||||||||||||||||||||||||
Total construction and development | $ | 18,262 | $ | 6,523 | $ | 10,349 | $ | 6,008 | $ | 2,693 | $ | 7,922 | $ | 127,670 | $ | 179,427 | |||||||||||||||||||||||||||||||
Commercial and industrial | |||||||||||||||||||||||||||||||||||||||||||||||
Risk rating: | |||||||||||||||||||||||||||||||||||||||||||||||
Pass | 29,606 | 14,010 | 18,826 | 10,759 | 15,346 | 10,589 | 36,165 | $ | 135,301 | ||||||||||||||||||||||||||||||||||||||
Special mention | — | 21 | 438 | 110 | 32 | 125 | 37 | 763 | |||||||||||||||||||||||||||||||||||||||
Substandard | 31 | 33 | 300 | — | — | 83 | 4,829 | 5,276 | |||||||||||||||||||||||||||||||||||||||
Doubtful | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
Loss | — | — | — | — | — | 1 | — | 1 | |||||||||||||||||||||||||||||||||||||||
Total commercial and industrial | $ | 29,637 | $ | 14,064 | $ | 19,564 | $ | 10,869 | $ | 15,378 | $ | 10,798 | $ | 41,031 | $ | 141,341 | |||||||||||||||||||||||||||||||
Equipment finance | |||||||||||||||||||||||||||||||||||||||||||||||
Risk rating: | |||||||||||||||||||||||||||||||||||||||||||||||
Pass | 154,685 | 104,681 | 53,178 | 4,773 | — | — | — | $ | 317,317 | ||||||||||||||||||||||||||||||||||||||
Special mention | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||
Substandard | — | — | 323 | — | — | — | — | 323 | |||||||||||||||||||||||||||||||||||||||
Doubtful | — | — | 280 | — | — | — | — | 280 | |||||||||||||||||||||||||||||||||||||||
Loss | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
Total equipment finance | $ | 154,685 | $ | 104,681 | $ | 53,781 | $ | 4,773 | $ | — | $ | — | $ | — | $ | 317,920 | |||||||||||||||||||||||||||||||
Municipal leases | |||||||||||||||||||||||||||||||||||||||||||||||
Risk rating: | |||||||||||||||||||||||||||||||||||||||||||||||
Pass | 23,358 | 19,240 | 14,005 | 17,979 | 9,738 | 47,144 | 8,700 | $ | 140,164 | ||||||||||||||||||||||||||||||||||||||
Special mention | — | — | — | — | — | 257 | — | 257 | |||||||||||||||||||||||||||||||||||||||
Substandard | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
Doubtful | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
Loss | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||
Total municipal leases | $ | 23,358 | $ | 19,240 | $ | 14,005 | $ | 17,979 | $ | 9,738 | $ | 47,401 | $ | 8,700 | $ | 140,421 | |||||||||||||||||||||||||||||||
PPP loans | |||||||||||||||||||||||||||||||||||||||||||||||
Risk rating: | |||||||||||||||||||||||||||||||||||||||||||||||
Pass | 29,667 | 16,983 | — | — | — | — | — | $ | 46,650 | ||||||||||||||||||||||||||||||||||||||
Special mention | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
Substandard | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
Doubtful | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
Loss | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
Total PPP loans | $ | 29,667 | $ | 16,983 | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 46,650 | |||||||||||||||||||||||||||||||
Total commercial loans | |||||||||||||||||||||||||||||||||||||||||||||||
Risk rating: | |||||||||||||||||||||||||||||||||||||||||||||||
Pass | $ | 483,428 | $ | 339,128 | $ | 238,765 | $ | 197,666 | $ | 186,302 | $ | 285,720 | $ | 194,568 | $ | 1,925,577 | |||||||||||||||||||||||||||||||
Special mention | — | 21 | 438 | 17,061 | 1,288 | 3,760 | 3,864 | 26,432 | |||||||||||||||||||||||||||||||||||||||
Substandard | 31 | 33 | 623 | 630 | 4,993 | 4,207 | 5,227 | 15,744 | |||||||||||||||||||||||||||||||||||||||
Doubtful | — | — | 280 | — | — | — | — | 280 | |||||||||||||||||||||||||||||||||||||||
Loss | — | — | — | — | — | 2 | — | 2 | |||||||||||||||||||||||||||||||||||||||
Total commercial loans | $ | 483,459 | $ | 339,182 | $ | 240,106 | $ | 215,357 | $ | 192,583 | $ | 293,689 | $ | 203,659 | $ | 1,968,035 |
17
HOMETRUST BANCSHARES, INC. AND SUBSIDIARY
Notes to Consolidated Financial Statements
(Dollars in thousands, except per share data)
The following table presents the credit risk profile by risk grade for retail consumer loans by origination year:
Term Loans By Origination Fiscal Year | |||||||||||||||||||||||||||||||||||||||||||||||
June 30, | 2021 | 2020 | 2019 | 2018 | 2017 | Prior | Revolving | Total | |||||||||||||||||||||||||||||||||||||||
One-to-four family | |||||||||||||||||||||||||||||||||||||||||||||||
Risk rating: | |||||||||||||||||||||||||||||||||||||||||||||||
Pass | $ | 72,723 | $ | 52,987 | $ | 46,958 | $ | 40,461 | $ | 37,361 | $ | 143,531 | $ | 4,345 | $ | 398,366 | |||||||||||||||||||||||||||||||
Special mention | — | — | — | — | 27 | 1,084 | — | 1,111 | |||||||||||||||||||||||||||||||||||||||
Substandard | 246 | 981 | — | 216 | 86 | 5,037 | — | 6,566 | |||||||||||||||||||||||||||||||||||||||
Doubtful | — | — | — | — | — | 191 | — | 191 | |||||||||||||||||||||||||||||||||||||||
Loss | — | — | — | — | — | 315 | — | 315 | |||||||||||||||||||||||||||||||||||||||
Total one-to-four family | $ | 72,969 | $ | 53,968 | $ | 46,958 | $ | 40,677 | $ | 37,474 | $ | 150,158 | $ | 4,345 | $ | 406,549 | |||||||||||||||||||||||||||||||
HELOCs - originated | |||||||||||||||||||||||||||||||||||||||||||||||
Risk rating: | |||||||||||||||||||||||||||||||||||||||||||||||
Pass | 2,767 | 465 | 1,294 | 217 | 716 | 9,469 | 114,048 | $ | 128,976 | ||||||||||||||||||||||||||||||||||||||
Special mention | — | — | — | — | — | 12 | — | 12 | |||||||||||||||||||||||||||||||||||||||
Substandard | — | — | 159 | — | 38 | 935 | 105 | 1,237 | |||||||||||||||||||||||||||||||||||||||
Doubtful | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
Loss | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
Total HELOCs - originated | $ | 2,767 | $ | 465 | $ | 1,453 | $ | 217 | $ | 754 | $ | 10,416 | $ | 114,153 | $ | 130,225 | |||||||||||||||||||||||||||||||
HELOCs - purchased | |||||||||||||||||||||||||||||||||||||||||||||||
Risk rating: | |||||||||||||||||||||||||||||||||||||||||||||||
Pass | — | — | — | — | — | — | 38,523 | $ | 38,523 | ||||||||||||||||||||||||||||||||||||||
Special mention | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
Substandard | — | — | — | — | — | — | 453 | 453 | |||||||||||||||||||||||||||||||||||||||
Doubtful | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
Loss | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
Total HELOCs - purchased | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 38,976 | $ | 38,976 | |||||||||||||||||||||||||||||||
Construction and land/lots | |||||||||||||||||||||||||||||||||||||||||||||||
Risk rating: | |||||||||||||||||||||||||||||||||||||||||||||||
Pass | 4,244 | 12,133 | 2,357 | 956 | — | 3,558 | 42,267 | $ | 65,515 | ||||||||||||||||||||||||||||||||||||||
Special mention | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
Substandard | — | — | — | 96 | — | 416 | — | 512 | |||||||||||||||||||||||||||||||||||||||
Doubtful | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
Loss | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
Total construction and land/lots | $ | 4,244 | $ | 12,133 | $ | 2,357 | $ | 1,052 | $ | — | $ | 3,974 | $ | 42,267 | $ | 66,027 | |||||||||||||||||||||||||||||||
Indirect auto finance | |||||||||||||||||||||||||||||||||||||||||||||||
Risk rating: | |||||||||||||||||||||||||||||||||||||||||||||||
Pass | 42,128 | 27,134 | 16,224 | 18,853 | 7,561 | 2,061 | — | $ | 113,961 | ||||||||||||||||||||||||||||||||||||||
Special mention | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
Substandard | 29 | 415 | 195 | 273 | 143 | 75 | — | 1,130 | |||||||||||||||||||||||||||||||||||||||
Doubtful | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
Loss | 2 | — | — | — | — | — | — | 2 | |||||||||||||||||||||||||||||||||||||||
Total indirect auto finance | $ | 42,159 | $ | 27,549 | $ | 16,419 | $ | 19,126 | $ | 7,704 | $ | 2,136 | $ | — | $ | 115,093 | |||||||||||||||||||||||||||||||
Consumer loans | |||||||||||||||||||||||||||||||||||||||||||||||
Risk rating: | |||||||||||||||||||||||||||||||||||||||||||||||
Pass | 1,344 | 1,019 | 5,204 | 252 | 90 | 91 | 288 | $ | 8,288 | ||||||||||||||||||||||||||||||||||||||
Special mention | — | — | — | 14 | — | — | — | 14 | |||||||||||||||||||||||||||||||||||||||
Substandard | — | 3 | 19 | 11 | 4 | 10 | 11 | 58 | |||||||||||||||||||||||||||||||||||||||
Doubtful | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
Loss | — | 1 | 1 | — | — | — | — | 2 | |||||||||||||||||||||||||||||||||||||||
Total consumer loans | $ | 1,344 | $ | 1,023 | $ | 5,224 | $ | 277 | $ | 94 | $ | 101 | $ | 299 | $ | 8,362 | |||||||||||||||||||||||||||||||
Total retail consumer loans | |||||||||||||||||||||||||||||||||||||||||||||||
Risk rating: | |||||||||||||||||||||||||||||||||||||||||||||||
Pass | $ | 123,206 | $ | 93,738 | $ | 72,037 | $ | 60,739 | $ | 45,728 | $ | 158,710 | $ | 199,471 | $ | 753,629 | |||||||||||||||||||||||||||||||
Special mention | — | — | — | 14 | 27 | 1,096 | — | 1,137 | |||||||||||||||||||||||||||||||||||||||
Substandard | 275 | 1,399 | 373 | 596 | 271 | 6,473 | 569 | 9,956 | |||||||||||||||||||||||||||||||||||||||
Doubtful | — | — | — | — | — | 191 | — | 191 | |||||||||||||||||||||||||||||||||||||||
Loss | 2 | 1 | 1 | — | — | 315 | — | 319 | |||||||||||||||||||||||||||||||||||||||
Total retail consumer loans | $ | 123,483 | $ | 95,138 | $ | 72,411 | $ | 61,349 | $ | 46,026 | $ | 166,785 | $ | 200,040 | $ | 765,232 |
18
HOMETRUST BANCSHARES, INC. AND SUBSIDIARY
Notes to Consolidated Financial Statements
(Dollars in thousands, except per share data)
The following tables present aging analysis of past due loans (includes nonaccrual loans) by segment and class for the periods indicated below:
Past Due | Total | ||||||||||||||||||||||||||||
30-89 Days | 90 Days+ | Total | Current | Loans | |||||||||||||||||||||||||
September 30, 2021 | |||||||||||||||||||||||||||||
Commercial loans: | |||||||||||||||||||||||||||||
Commercial real estate | $ | — | $ | 114 | $ | 114 | $ | 1,132,650 | $ | 1,132,764 | |||||||||||||||||||
Construction and development | 216 | 37 | 253 | 187,647 | 187,900 | ||||||||||||||||||||||||
Commercial and industrial | 67 | 562 | 629 | 152,983 | 153,612 | ||||||||||||||||||||||||
Equipment finance | 52 | 256 | 308 | 341,687 | 341,995 | ||||||||||||||||||||||||
Municipal finance | 405 | — | 405 | 141,695 | 142,100 | ||||||||||||||||||||||||
PPP loans | — | — | — | 28,762 | 28,762 | ||||||||||||||||||||||||
Retail consumer loans: | |||||||||||||||||||||||||||||
One-to-four family | 1,159 | 1,227 | 2,386 | 382,515 | 384,901 | ||||||||||||||||||||||||
HELOCs - originated | 65 | 317 | 382 | 129,409 | 129,791 | ||||||||||||||||||||||||
HELOCs - purchased | 200 | — | 200 | 33,743 | 33,943 | ||||||||||||||||||||||||
Construction and land/lots | 126 | 22 | 148 | 69,687 | 69,835 | ||||||||||||||||||||||||
Indirect auto finance | 170 | 139 | 309 | 105,875 | 106,184 | ||||||||||||||||||||||||
Consumer | 425 | 43 | 468 | 7,387 | 7,855 | ||||||||||||||||||||||||
Total loans | $ | 2,885 | $ | 2,717 | $ | 5,602 | $ | 2,714,040 | $ | 2,719,642 |
Past Due | Total | ||||||||||||||||||||||||||||
30-89 Days | 90 Days+ | Total | Current | Loans | |||||||||||||||||||||||||
June 30, 2021 | |||||||||||||||||||||||||||||
Commercial loans: | |||||||||||||||||||||||||||||
Commercial real estate | $ | 396 | $ | 1,680 | $ | 2,076 | $ | 1,140,200 | $ | 1,142,276 | |||||||||||||||||||
Construction and development | — | 37 | 37 | 179,390 | 179,427 | ||||||||||||||||||||||||
Commercial and industrial | 634 | 19 | 653 | 140,688 | 141,341 | ||||||||||||||||||||||||
Equipment finance | — | 347 | 347 | 317,573 | 317,920 | ||||||||||||||||||||||||
Municipal finance | — | — | — | 140,421 | 140,421 | ||||||||||||||||||||||||
PPP loans | — | — | — | 46,650 | 46,650 | ||||||||||||||||||||||||
Retail consumer loans: | |||||||||||||||||||||||||||||
One-to-four family | 1,112 | 1,124 | 2,236 | 404,313 | 406,549 | ||||||||||||||||||||||||
HELOCs - originated | 290 | 186 | 476 | 129,749 | 130,225 | ||||||||||||||||||||||||
HELOCs - purchased | 198 | 79 | 277 | 38,699 | 38,976 | ||||||||||||||||||||||||
Construction and land/lots | 6 | 35 | 41 | 65,986 | 66,027 | ||||||||||||||||||||||||
Indirect auto finance | 299 | 259 | 558 | 114,535 | 115,093 | ||||||||||||||||||||||||
Consumer | 378 | 36 | 414 | 7,948 | 8,362 | ||||||||||||||||||||||||
Total loans | $ | 3,313 | $ | 3,802 | $ | 7,115 | $ | 2,726,152 | $ | 2,733,267 |
19
HOMETRUST BANCSHARES, INC. AND SUBSIDIARY
Notes to Consolidated Financial Statements
(Dollars in thousands, except per share data)
The following table presents recorded investment in loans on nonaccrual status, by segment and class, including restructured loans. It also includes interest income recognized on nonaccrual loans for the three months ended September 30, 2021.
September 30, 2021 | June 30, 2021 | 90 Days + & still accruing as of September 30, 2021 | Nonaccrual with no allowance as of September 30, 2021 | Interest income recognized | ||||||||||||||||||||||||||||
Commercial loans: | ||||||||||||||||||||||||||||||||
Commercial real estate | $ | 1,576 | $ | 7,015 | $ | — | $ | — | $ | 12 | ||||||||||||||||||||||
Construction and development | 388 | 482 | — | — | 2 | |||||||||||||||||||||||||||
Commercial and industrial | 1,488 | 49 | — | 418 | 12 | |||||||||||||||||||||||||||
Equipment finance | 334 | 630 | — | 255 | — | |||||||||||||||||||||||||||
Retail consumer loans: | ||||||||||||||||||||||||||||||||
One-to-four family | 1,710 | 2,625 | — | — | 11 | |||||||||||||||||||||||||||
HELOCs - originated | 445 | 476 | — | — | 2 | |||||||||||||||||||||||||||
HELOCs - purchased | 453 | 453 | — | — | 8 | |||||||||||||||||||||||||||
Construction and land/lots | 22 | 22 | — | — | — | |||||||||||||||||||||||||||
Indirect auto finance | 274 | 438 | — | — | 2 | |||||||||||||||||||||||||||
Consumer | 48 | 416 | — | — | — | |||||||||||||||||||||||||||
Total loans | $ | 6,738 | $ | 12,606 | $ | — | $ | 673 | $ | 49 |
The decrease in the nonaccrual balance in the above schedule, compared to June 30, 2021, is mainly due to the payoff of two commercial real estate loan relationships totaling $5.1 million.
TDRs are loans which have renegotiated loan terms to assist borrowers who are unable to meet the original terms of their loans. Such modifications to loan terms may include a lower interest rate, a reduction in principal, or a longer term to maturity.
The Company’s loans that were performing under the payment terms of TDRs that were excluded from nonaccruing loans above at the dates
indicated follows:
September 30, 2021 | June 30, 2021 | ||||||||||
Performing TDRs | $ | 11,341 | $ | 11,088 |
The following table presents a breakdown of the provision (benefit) for credit losses included in our Consolidated Statements of Income:
Three Months Ended | |||||||||||
September 30, | |||||||||||
2021 | 2020 | ||||||||||
Provision (benefit) for credit losses: | |||||||||||
Loans | $ | (1,335) | $ | 950 | |||||||
Off-balance-sheet credit exposure | (125) | — | |||||||||
Total provision (benefit) for credit losses | $ | (1,460) | $ | 950 |
The following tables present analysis of the ACL on loans by segment for the periods indicated below:
Three Months Ended | ||||||||||||||||||||
September 30, 2021 | ||||||||||||||||||||
Commercial | Retail Consumer | Total | ||||||||||||||||||
Balance at beginning of period | $ | 24,746 | $ | 10,722 | $ | 35,468 | ||||||||||||||
Benefit for credit losses | (623) | (712) | (1,335) | |||||||||||||||||
Charge-offs | (619) | (90) | (709) | |||||||||||||||||
Recoveries | 700 | 282 | 982 | |||||||||||||||||
Net recoveries | 81 | 192 | 273 | |||||||||||||||||
Balance at end of period | $ | 24,204 | $ | 10,202 | $ | 34,406 |
20
HOMETRUST BANCSHARES, INC. AND SUBSIDIARY
Notes to Consolidated Financial Statements
(Dollars in thousands, except per share data)
Three Months Ended | |||||||||||||||||
September 30, 2020 | |||||||||||||||||
Commercial | Retail Consumer | Total | |||||||||||||||
Balance at beginning of period | $ | 21,116 | $ | 6,956 | $ | 28,072 | |||||||||||
Impact of adoption ASU 2016-13 | 4,073 | 10,736 | 14,809 | ||||||||||||||
Provision for credit losses | 292 | 658 | 950 | ||||||||||||||
Charge-offs | (1,095) | (682) | (1,777) | ||||||||||||||
Recoveries | 813 | 265 | 1,078 | ||||||||||||||
Net charge-offs | (282) | (417) | (699) | ||||||||||||||
Balance at end of period | $ | 25,199 | $ | 17,933 | 43,132 |
The following tables present ending balances of loans and the related ACL, by segment and class for the periods indicated below:
Allowance for Credit Losses | Total Loans Receivable | ||||||||||||||||||||||||||||||||||
Loans Individually Evaluated | Loans Collectively Evaluated | Total | Loans Individually Evaluated | Loans Collectively Evaluated | Total | ||||||||||||||||||||||||||||||
September 30, 2021 | |||||||||||||||||||||||||||||||||||
Commercial loans: | |||||||||||||||||||||||||||||||||||
Commercial real estate | $ | 9 | $ | 12,209 | $ | 12,218 | $ | 299 | $ | 1,132,465 | $ | 1,132,764 | |||||||||||||||||||||||
Construction and development | — | 1,776 | 1,776 | — | 187,900 | 187,900 | |||||||||||||||||||||||||||||
Commercial and industrial | 525 | 2,682 | 3,207 | 2,048 | 151,564 | 153,612 | |||||||||||||||||||||||||||||
Equipment finance | — | 6,714 | 6,714 | 255 | 341,740 | 341,995 | |||||||||||||||||||||||||||||
Municipal finance | — | 289 | 289 | — | 142,100 | 142,100 | |||||||||||||||||||||||||||||
PPP loans | — | — | — | — | 28,762 | 28,762 | |||||||||||||||||||||||||||||
Retail consumer loans: | |||||||||||||||||||||||||||||||||||
One-to-four family | 3 | 5,018 | 5,021 | 1,969 | 382,932 | 384,901 | |||||||||||||||||||||||||||||
HELOCs - originated | — | 1,430 | 1,430 | — | 129,791 | 129,791 | |||||||||||||||||||||||||||||
HELOCs - purchased | — | 374 | 374 | — | 33,943 | 33,943 | |||||||||||||||||||||||||||||
Construction and land/lots | — | 776 | 776 | — | 69,835 | 69,835 | |||||||||||||||||||||||||||||
Indirect auto finance | — | 2,444 | 2,444 | — | 106,184 | 106,184 | |||||||||||||||||||||||||||||
Consumer | — | 157 | 157 | — | 7,855 | 7,855 | |||||||||||||||||||||||||||||
Total | $ | 537 | $ | 33,869 | $ | 34,406 | $ | 4,571 | $ | 2,715,071 | $ | 2,719,642 |
21
HOMETRUST BANCSHARES, INC. AND SUBSIDIARY
Notes to Consolidated Financial Statements
(Dollars in thousands, except per share data)
Allowance for Loan Losses | Total Loans Receivable | ||||||||||||||||||||||||||||||||||
Loans Individually Evaluated | Loans Collectively Evaluated | Total | Loans Individually Evaluated | Loans Collectively Evaluated | Total | ||||||||||||||||||||||||||||||
June 30, 2021 | |||||||||||||||||||||||||||||||||||
Commercial loans: | |||||||||||||||||||||||||||||||||||
Commercial real estate | $ | 456 | $ | 12,826 | $ | 13,282 | $ | 5,729 | $ | 1,136,547 | $ | 1,142,276 | |||||||||||||||||||||||
Construction and development | — | 1,801 | 1,801 | 80 | 179,347 | 179,427 | |||||||||||||||||||||||||||||
Commercial and industrial | 9 | 2,583 | 2,592 | 760 | 140,581 | 141,341 | |||||||||||||||||||||||||||||
Equipment finance | — | 6,537 | 6,537 | 275 | 317,645 | 317,920 | |||||||||||||||||||||||||||||
Municipal finance | — | 534 | 534 | — | 140,421 | 140,421 | |||||||||||||||||||||||||||||
PPP loans | — | — | — | — | 46,650 | 46,650 | |||||||||||||||||||||||||||||
Retail consumer loans: | |||||||||||||||||||||||||||||||||||
One-to-four family | 2 | 5,407 | 5,409 | 1,977 | 404,572 | 406,549 | |||||||||||||||||||||||||||||
HELOCs - originated | — | 1,512 | 1,512 | — | 130,225 | 130,225 | |||||||||||||||||||||||||||||
HELOCs - purchased | — | 452 | 452 | — | 38,976 | 38,976 | |||||||||||||||||||||||||||||
Construction and land/lots | — | 812 | 812 | — | 66,027 | 66,027 | |||||||||||||||||||||||||||||
Indirect auto finance | — | 2,367 | 2,367 | — | 115,093 | 115,093 | |||||||||||||||||||||||||||||
Consumer | — | 170 | 170 | — | 8,362 | 8,362 | |||||||||||||||||||||||||||||
Total | $ | 467 | $ | 35,001 | $ | 35,468 | $ | 8,821 | $ | 2,724,446 | $ | 2,733,267 |
In estimating ECL, ASC 326 prescribes that if foreclosure is probable, a CDA is required to be measured at the fair value of collateral, but as a practical expedient, if foreclosure is not probable, fair value measurement is optional. For those CDA loans measured at the fair value of collateral, a credit loss expense is recorded for loan amounts in excess of fair value. The following tables provide a breakdown between loans identified as CDAs and non-CDAs, by segment and class, and securing collateral, as well as collateral coverage for those loans for the periods indicated below:
Type of Collateral and Extent to Which Collateral Secures Financial Assets | |||||||||||||||||||||||||||||||||||
September 30, 2021 | Residential Property | Investment Property | Commercial Property | Business Assets | Financial Assets Not Considered Collateral Dependent | Total | |||||||||||||||||||||||||||||
Commercial loans: | |||||||||||||||||||||||||||||||||||
Commercial real estate | $ | — | $ | — | $ | 299 | $ | — | $ | 1,132,465 | $ | 1,132,764 | |||||||||||||||||||||||
Construction and development | — | — | — | — | 187,900 | 187,900 | |||||||||||||||||||||||||||||
Commercial and industrial | — | — | — | 494 | 153,118 | 153,612 | |||||||||||||||||||||||||||||
Equipment finance | — | — | — | — | 341,995 | 341,995 | |||||||||||||||||||||||||||||
Municipal finance | — | — | — | — | 142,100 | 142,100 | |||||||||||||||||||||||||||||
PPP loans | — | — | — | — | 28,762 | 28,762 | |||||||||||||||||||||||||||||
Retail consumer loans: | |||||||||||||||||||||||||||||||||||
One-to-four family | 799 | — | — | — | 384,102 | 384,901 | |||||||||||||||||||||||||||||
HELOCs - originated | — | — | — | — | 129,791 | 129,791 | |||||||||||||||||||||||||||||
HELOCs - purchased | — | — | — | — | 33,943 | 33,943 | |||||||||||||||||||||||||||||
Construction and land/lots | — | — | — | — | 69,835 | 69,835 | |||||||||||||||||||||||||||||
Indirect auto finance | — | — | — | — | 106,184 | 106,184 | |||||||||||||||||||||||||||||
Consumer | — | — | — | — | 7,855 | 7,855 | |||||||||||||||||||||||||||||
Total | $ | 799 | $ | — | $ | 299 | $ | 494 | $ | 2,718,050 | $ | 2,719,642 | |||||||||||||||||||||||
Total Collateral Value | $ | 1,160 | $ | — | $ | 288 | $ | — |
22
HOMETRUST BANCSHARES, INC. AND SUBSIDIARY
Notes to Consolidated Financial Statements
(Dollars in thousands, except per share data)
Type of Collateral and Extent to Which Collateral Secures Financial Assets | |||||||||||||||||||||||||||||||||||
June 30, 2021 | Residential Property | Investment Property | Commercial Property | Business Assets | Financial Assets Not Considered Collateral Dependent | Total | |||||||||||||||||||||||||||||
Commercial loans: | |||||||||||||||||||||||||||||||||||
Commercial real estate | $ | — | $ | 3,421 | $ | 2,308 | $ | — | $ | 1,136,547 | $ | 1,142,276 | |||||||||||||||||||||||
Construction and development | — | 80 | — | — | 179,347 | 179,427 | |||||||||||||||||||||||||||||
Commercial and industrial | — | — | — | 25 | 141,316 | 141,341 | |||||||||||||||||||||||||||||
Equipment finance | — | — | — | — | 317,920 | 317,920 | |||||||||||||||||||||||||||||
Municipal finance | — | — | — | — | 140,421 | 140,421 | |||||||||||||||||||||||||||||
PPP loans | — | — | — | — | 46,650 | 46,650 | |||||||||||||||||||||||||||||
Retail consumer loans: | |||||||||||||||||||||||||||||||||||
One-to-four family | 807 | — | — | — | 405,742 | 406,549 | |||||||||||||||||||||||||||||
HELOCs - originated | — | — | — | — | 130,225 | 130,225 | |||||||||||||||||||||||||||||
HELOCs - purchased | — | — | — | — | 38,976 | 38,976 | |||||||||||||||||||||||||||||
Construction and land/lots | — | — | — | — | 66,027 | 66,027 | |||||||||||||||||||||||||||||
Indirect auto finance | — | — | — | — | 115,093 | 115,093 | |||||||||||||||||||||||||||||
Consumer | — | — | — | — | 8,362 | 8,362 | |||||||||||||||||||||||||||||
Total | $ | 807 | $ | 3,501 | $ | 2,308 | $ | 25 | $ | 2,726,626 | $ | 2,733,267 | |||||||||||||||||||||||
Total Collateral Value | $ | 1,160 | $ | 3,602 | $ | 2,723 | $ | 26 |
The following table presents a breakdown of the types of concessions made on TDRs by loan class for the period indicated below:
Three Months Ended September 30, | |||||||||||||||||||||||||||||||||||
2021 | 2020 | ||||||||||||||||||||||||||||||||||
Number of Loans | Pre Modification Outstanding Recorded Investment | Post Modification Outstanding Recorded Investment | Number of Loans | Pre Modification Outstanding Recorded Investment | Post Modification Outstanding Recorded Investment | ||||||||||||||||||||||||||||||
Other TDRs: | |||||||||||||||||||||||||||||||||||
Commercial: | |||||||||||||||||||||||||||||||||||
Commercial and industrial | — | — | — | 1 | 4,407 | 3,800 | |||||||||||||||||||||||||||||
Retail consumer: | |||||||||||||||||||||||||||||||||||
HELOCs - originated | 1 | 18 | 18 | — | — | — | |||||||||||||||||||||||||||||
Indirect auto finance | 5 | 84 | 83 | 6 | 105 | 78 | |||||||||||||||||||||||||||||
Total | 6 | $ | 102 | $ | 101 | 7 | $ | 4,512 | $ | 3,878 |
The following table presents loans that were modified as TDRs within the previous 12 months and for which there was a payment default during the periods indicated below:
Three Months Ended September 30, 2021 | Three Months Ended September 30, 2020 | ||||||||||||||||||||||
Number of Loans | Recorded Investment | Number of Loans | Recorded Investment | ||||||||||||||||||||
Other TDRs: | |||||||||||||||||||||||
Retail consumer: | |||||||||||||||||||||||
Indirect auto finance | 2 | 44 | 1 | 11 | |||||||||||||||||||
Total | 2 | $ | 44 | — | $ | 11 | |||||||||||||||||
Other TDRs include TDRs that have a below market interest rate and extended payment terms. The Company does not typically forgive principal when restructuring troubled debt.
23
HOMETRUST BANCSHARES, INC. AND SUBSIDIARY
Notes to Consolidated Financial Statements
(Dollars in thousands, except per share data)
In determining the ACL, management considers TDRs for all loan classes, and the subsequent nonperformance in accordance with their modified terms, by measuring a reserve on a loan-by-loan basis based on either the value of the loan's expected future cash flows discounted at the loan's original effective interest rate or on the collateral value, net of the estimated costs of disposal, if the loan is collateral dependent.
Off-Balance-Sheet Credit Exposure
The Company maintains a separate reserve for credit losses on off-balance-sheet credit exposures, including unfunded loan commitments, which is included in other liabilities on the consolidated balance sheet. The reserve for credit losses on off-balance-sheet credit exposures is adjusted as a provision for credit losses in the consolidated statement of income. The estimate includes consideration of the likelihood that funding will occur and an estimate of ECLs on commitments expected to be funded over its estimated life, utilizing the same models and approaches for the Company's other loan portfolio segments described above, as these unfunded commitments share similar risk characteristics as its loan portfolio segments. The Company has identified the unfunded portion of certain lines of credit as unconditionally cancellable credit exposures, meaning the Company can cancel the unfunded commitment at any time. No credit loss estimate is reported for off-balance-sheet credit exposures that are unconditionally cancellable by the Company or for undrawn amounts under such arrangements that may be drawn prior to the cancellation of the arrangement. At September 30, 2021, the liability for credit losses on off-balance-sheet credit exposures included in other liabilities was $2,198.
Modifications in Response to COVID-19
Beginning in March 2020, the Company began offering short-term loan modifications to assist borrowers during the COVID-19 pandemic. The CARES Act along with a joint agency statement issued by banking agencies and confirmed by FASB staff that short-term modifications made in response to COVID-19 are not considered TDRs.
The Bank is offering payment and financial relief programs for borrowers impacted by COVID-19. These programs include loan payment deferrals for up to 90 days (which can be renewed for another 90 days under certain circumstances) waived late fees, and suspension of foreclosure proceedings and repossessions. Since March 2020, the Company has received numerous requests from borrowers for some type of payment relief; however, the majority of these payment deferrals have ended and borrowers are again making regular loan payments.
As of September 30, 2021, the Company had $1,003 in loans with full principal and interest payment deferrals related to COVID-19 compared to $107 at June 30, 2021. Substantially all loans placed on full payment deferral during the pandemic have come out of deferral and borrowers are either making regular loan payments or interest-only payments through the end of calendar year 2021. As of September 30, 2021, the Company had $67,810 in commercial loan deferrals on interest-only payments compared to $78,850 at June 30, 2021.
24
HOMETRUST BANCSHARES, INC. AND SUBSIDIARY
Notes to Consolidated Financial Statements
(Dollars in thousands, except per share data)
7. Net Income per Share
The following is a reconciliation of the numerator and denominator of basic and diluted net income per share of common stock as of the dates indicated:
Three Months Ended September 30, | |||||||||||
2021 | 2020 | ||||||||||
Numerator: | |||||||||||
Net income | $ | 10,527 | $ | 5,753 | |||||||
Allocation of earnings to participating securities | (92) | (50) | |||||||||
Numerator for basic EPS - Net income available to common stockholders | $ | 10,435 | $ | 5,703 | |||||||
Effect of dilutive securities: | |||||||||||
Dilutive effect to participating securities | 2 | 6 | |||||||||
Numerator for diluted EPS | $ | 10,437 | $ | 5,709 | |||||||
Denominator: | |||||||||||
Weighted-average common shares outstanding - basic | 15,761,247 | 16,230,990 | |||||||||
Effect of dilutive shares | 385,364 | 238,252 | |||||||||
Weighted-average common shares outstanding - diluted | 16,146,611 | 16,469,242 | |||||||||
Net income per share - basic | $ | 0.66 | $ | 0.35 | |||||||
Net income per share - diluted | $ | 0.65 | $ | 0.35 | |||||||
Potential dilutive shares are excluded from the computation of earnings per share if their effect is anti-dilutive. There were 446,250 stock options that were anti-dilutive for the three months ended September 30, 2021, respectively. There were 573,900 stock options that were anti-dilutive for the three months ended September 30, 2020, respectively.
8. Equity Incentive Plan
The Company provides stock-based awards through the 2013 Omnibus Incentive Plan, which provides for awards of restricted stock, restricted stock units, stock options, stock appreciation rights and cash awards to directors, directors emeritus, officers, employees and advisory directors. The cost of equity-based awards under the 2013 Omnibus Incentive Plan generally is based on the fair value of the awards on their grant date. The maximum number of shares that may be utilized for awards under the plan is 2,962,400, including 2,116,000 for stock options and stock appreciation rights and 846,400 for awards of restricted stock and restricted stock units. Shares of common stock issued under the plan would be issued out of authorized but unissued shares, some or all of which may be repurchased shares. The Company repurchased all 846,400 shares on the open market for issuance under the 2013 Omnibus Incentive Plan, for $13,297, at an average cost of $15.71 per share during the year ended June 30, 2013.
The table below presents share-based compensation expense and the estimated related tax benefit for stock options and restricted stock for the three months ended September 30, 2021 and 2020, respectively:
Three Months Ended September 30, | |||||||||||
2021 | 2020 | ||||||||||
Share-based compensation expense | $ | 415 | $ | 506 | |||||||
Tax benefit | $ | 98 | $ | 119 |
25
HOMETRUST BANCSHARES, INC. AND SUBSIDIARY
Notes to Consolidated Financial Statements
(Dollars in thousands, except per share data)
The table below presents stock option activity and related information:
Options | Weighted- Average Exercise Price | Remaining Contractual Life (Years) | Aggregate Intrinsic Value | ||||||||||||||||||||
Options outstanding at June 30, 2020 | 1,615,500 | $ | 18.12 | 4.4 | $ | 1,711 | |||||||||||||||||
Forfeited | 200 | 24.95 | — | — | |||||||||||||||||||
Options outstanding at September 30, 2020 | 1,615,300 | $ | 18.12 | 4.1 | $ | — | |||||||||||||||||
Exercisable at September 30, 2020 | 1,303,000 | $ | 16.31 | 3.3 | $ | — | |||||||||||||||||
Non-vested at September 30, 2020 | 312,300 | $ | 25.68 | 7.6 | $ | — | |||||||||||||||||
Options outstanding at June 30, 2021 | 1,319,456 | $ | 19.07 | 3.9 | $ | 11,657 | |||||||||||||||||
Exercised | 46,200 | 15.16 | — | — | |||||||||||||||||||
Forfeited | 2,600 | 25.42 | — | — | |||||||||||||||||||
Options outstanding at September 30, 2021 | 1,270,656 | $ | 19.19 | 3.7 | $ | 11,164 | |||||||||||||||||
Exercisable at September 30, 2021 | 1,030,506 | $ | 17.75 | 2.9 | $ | 10,546 | |||||||||||||||||
Non-vested at September 30, 2021 | 240,150 | $ | 25.41 | 7.3 | $ | 617 |
There were no options granted during the three months ended September 30, 2021 and 2020.
At September 30, 2021, the Company had $1,083 of unrecognized compensation expense related to 240,150 stock options originally scheduled to vest over a five-year vesting period. The weighted average period over which compensation cost related to non-vested awards expected to be recognized was 1.4 years at September 30, 2021. At September 30, 2020, the Company had $1,535 of unrecognized compensation expense related to 312,300 stock options originally scheduled to vest over a five-year vesting period. The weighted average period over which compensation cost related to non-vested awards expected to be recognized was 1.5 years at September 30, 2020.
The table below presents restricted stock award activity and related information:
Restricted Stock Awards | Weighted- Average Grant Date Fair Value | Aggregate Intrinsic Value | |||||||||||||||
Non-vested at June 30, 2020 | 144,046 | $ | 25.89 | $ | 2,305 | ||||||||||||
Vested | 2,600 | 25.37 | — | ||||||||||||||
Forfeited | 200 | 24.95 | — | ||||||||||||||
Non-vested at September 30, 2020 | 141,246 | $ | 25.90 | $ | 1,918 | ||||||||||||
Non-vested at June 30, 2021 | 151,575 | $ | 25.06 | $ | 4,229 | ||||||||||||
Vested | 8,918 | 26.93 | — | ||||||||||||||
Forfeited | 3,000 | 26.31 | — | ||||||||||||||
Non-vested at September 30, 2021 | 139,657 | $ | 25.00 | $ | 3,908 |
The table above includes non-vested performance-based restricted stock units totaling 23,662 and 16,440 at September 30, 2021 and 2020, respectively. Each issuance of these stock units is scheduled to vest over 3.0 years assuming certain performance metrics are met. In addition, the 8,918 vested shares reflected above includes a total of 7,118 performance-based restricted stock units which vested during the three months ended September 30, 2021.
At September 30, 2021, unrecognized compensation expense was $2,483 related to 139,657 shares of restricted stock originally scheduled to vest over - and five-year vesting periods. The weighted average period over which compensation cost related to non-vested awards is expected to be recognized was 1.5 years at September 30, 2021. At September 30, 2020, unrecognized compensation expense was $2,715 related to 141,246 shares of restricted stock originally scheduled to vest over - and five-year vesting periods. The weighted average period over which compensation cost related to non-vested awards is expected to be recognized was 1.6 years at September 30, 2020.
26
HOMETRUST BANCSHARES, INC. AND SUBSIDIARY
Notes to Consolidated Financial Statements
(Dollars in thousands, except per share data)
9. Commitments and Contingencies
Loan Commitments – Legally binding commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many commitments may expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. In the normal course of business, there are various outstanding commitments to extend credit that are not reflected in the consolidated financial statements. At September 30, 2021 and June 30, 2021, respectively, loan commitments (excluding $205,848 and $277,600 of undisbursed portions of construction loans) totaled $83,616 and $123,463 of which $12,636 and $45,270 were variable rate commitments and $70,980 and $78,193 were fixed rate commitments. The fixed rate loans had interest rates ranging from 1.41% to 9.75% at September 30, 2021 and 2.50% to 8.36% at June 30, 2021, and terms ranging from to 30 years. Pre-approved but unused lines of credit (principally second mortgage home equity loans and overdraft protection loans) totaled $571,362 and $530,505 at September 30, 2021 and June 30, 2021, respectively. These amounts represent the Company's exposure to credit risk, and in the opinion of management have no more than the normal lending risk that the Company commits to its borrowers. The Company has two types of commitments related to certain one-to-four family loans held for sale: rate lock commitments and forward loan commitments. Rate lock commitments are commitments to extend credit to a customer that has an interest rate lock and are considered derivative instruments. The rate lock commitments do not qualify for hedge accounting. In order to mitigate the risk from interest rate fluctuations, the Company enters into forward loan sale commitments on a “best efforts” basis, which do not meet the definition of a derivative instrument. The fair value of these interest rate lock commitments was not material at September 30, 2021 or June 30, 2021.
The Company grants construction and permanent loans collateralized primarily by residential and commercial real estate to customers throughout its primary market areas. In addition, the Company grants equipment financing throughout the United States and municipal financing to customers throughout North and South Carolina. The Company’s loan portfolio can be affected by the general economic conditions within these market areas. Management believes that the Company has no significant concentration of credit in the loan portfolio.
Restrictions on Cash – In response to COVID-19, the FRB reduced the reserve requirements to zero on March 15, 2020. Prior to this change the Bank was required by regulation to maintain a varying cash reserve balance with the FRB.
Guarantees – Standby letters of credit obligate the Company to meet certain financial obligations of its customers, if, under the contractual terms of the agreement, the customers are unable to do so. The financial standby letters of credit issued by the Company are irrevocable and payment is only guaranteed upon the borrower's failure to perform its obligations to the beneficiary. Total commitments under standby letters of credit as of September 30, 2021 and June 30, 2021 were $9,671 and $8,681, respectively. There was no liability recorded for these letters of credit at September 30, 2021 or June 30, 2021, respectively.
Litigation – From time to time, the Company is involved in litigation matters in the ordinary course of business. These proceedings and the associated legal claims are often contested, and the outcome of individual matters is not always predictable. These claims and counter claims typically arise during the course of collection efforts on problem loans or with respect to actions to enforce liens on properties in which the Company holds a security interest. The Company is not a party to any pending legal proceedings that management believes would have a material adverse effect on the Company’s financial condition or results of operations.
10. Fair Value of Financial Instruments
The Company utilizes fair value measurements to record fair value adjustments to certain assets and to determine fair value disclosures. Debt securities available for sale are recorded at fair value on a recurring basis. Additionally, from time to time, the Company may be required to record at fair value other assets on a nonrecurring basis, such as impaired loans. These nonrecurring fair value adjustments typically involve application of lower of cost or market accounting or write-downs of individual assets. The Company measures the fair value of loans receivable under the exit price notion. The fair value of nonperforming loans is based on the underlying value of the collateral.
Fair Value Hierarchy
The Company groups assets at fair value in three levels, based on the markets in which the assets are traded and the reliability of the assumptions used to determine fair value. These levels are:
Level 1: Valuation is based upon quoted prices for identical instruments traded in active markets.
Level 2: Valuation is based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market.
Level 3: Valuation is generated from model-based techniques that use at least one significant assumption not observable in the market. These unobservable assumptions reflect estimates of assumptions that market participants would use in pricing the asset. Valuation techniques include use of option pricing models, discounted cash flow models and similar techniques.
27
HOMETRUST BANCSHARES, INC. AND SUBSIDIARY
Notes to Consolidated Financial Statements
(Dollars in thousands, except per share data)
Following is a description of valuation methodologies used for assets recorded at fair value. The Company does not have any liabilities recorded at fair value.
Debt Securities Available for Sale
Debt securities available for sale are valued on a recurring basis at quoted market prices where available. If quoted market prices are not available, fair values are based on quoted prices of comparable securities. Level 1 securities include those traded on an active exchange, such as the New York Stock Exchange or U.S. Treasury securities that are traded by dealers or brokers in active over-the-counter markets and money market funds. Level 2 securities include MBS and debentures issued by GSEs, municipal bonds, and corporate debt securities. The Company has no Level 3 securities.
Loans Held for Sale
Loans held for sale are adjusted to lower of cost or fair value. Fair value is based on commitments on hand from investors or, if commitments have not yet been obtained, what investors are currently offering for loans with similar characteristics. The Company considers all loans held for sale carried at fair value as nonrecurring Level 3.
Individually Evaluated Loans
The Company does not record loans at fair value on a recurring basis. From time to time, however, a loan is individually evaluated and an allowance for credit loss is established. Loans for which it is expected that payment of principal and interest will not be made in accordance with the contractual terms of the loan agreement are individually evaluated. Once a loan is identified, the fair value is estimated using one of two ways, which include collateral value and discounted cash flows. The Company reviews all individually evaluated loans each quarter to determine if an allowance is necessary. Those individually evaluated loans not requiring an allowance represent loans for which the fair value of the expected repayments or collateral exceed the recorded investments in such loans.
Loans are considered collateral dependent if repayment is expected solely from the collateral. For these collateral dependent loans, the Company obtains updated appraisals at least annually. These appraisals are reviewed for appropriateness and then discounted for estimated closing costs to determine if an allowance is necessary. As part of the quarterly review of individually evaluated loans, the Company reviews these appraisals to determine if any additional discounts to the fair value are necessary. If a current appraisal is not obtained, the Company determines whether a discount is needed to the value from the original appraisal based on the decline in value of similar properties with recent appraisals. For loans that are not collateral dependent, estimated fair value is based on the present value of expected future cash flows using the interest rate implicit in the original agreement. Individually evaluated loans where a charge-off has occurred or an allowance is established during the period being reported require classification in the fair value hierarchy. The Company records such loans as a nonrecurring Level 3 in the fair value hierarchy.
Real Estate Owned
REO is considered held for sale and is adjusted to fair value less estimated selling costs upon transfer of the loan to foreclosed assets. Fair value is based upon independent market prices, appraised value of the collateral or management's estimation of the value of the collateral. The Company considers all REO that has been charged off or received an allowance during the period as nonrecurring Level 3.
Financial Assets Recorded at Fair Value on a Recurring Basis
The following table presents financial assets measured at fair value on a recurring basis at the dates indicated:
September 30, 2021 | |||||||||||||||||||||||
Total | Level 1 | Level 2 | Level 3 | ||||||||||||||||||||
U.S government agencies | $ | 19,101 | $ | — | $ | 19,101 | $ | — | |||||||||||||||
Residential MBS of U.S. government agencies and GSEs | 41,458 | — | 41,458 | — | |||||||||||||||||||
Municipal bonds | 7,836 | — | 7,836 | — | |||||||||||||||||||
Corporate bonds | 56,181 | — | 56,181 | — | |||||||||||||||||||
Total | $ | 124,576 | $ | — | $ | 124,576 | $ | — |
June 30, 2021 | |||||||||||||||||||||||
Total | Level 1 | Level 2 | Level 3 | ||||||||||||||||||||
U.S government agencies | $ | 19,073 | $ | — | $ | 19,073 | $ | — | |||||||||||||||
Residential MBS of U.S. government agencies and GSEs | 43,404 | — | 43,404 | — | |||||||||||||||||||
Municipal bonds | 9,551 | — | 9,551 | — | |||||||||||||||||||
Corporate bonds | 84,431 | — | 84,431 | — | |||||||||||||||||||
Total | $ | 156,459 | $ | — | $ | 156,459 | $ | — |
There were no transfers between levels during the three months ended September 30, 2021 and 2020.
28
HOMETRUST BANCSHARES, INC. AND SUBSIDIARY
Notes to Consolidated Financial Statements
(Dollars in thousands, except per share data)
The following table presents financial assets measured at fair value on a non-recurring basis at the dates indicated:
September 30, 2021 | |||||||||||||||||||||||
Total | Level 1 | Level 2 | Level 3 | ||||||||||||||||||||
Individually evaluated loans | $ | 4,034 | $ | — | $ | — | $ | 4,034 | |||||||||||||||
June 30, 2021 | |||||||||||||||||||||||
Total | Level 1 | Level 2 | Level 3 | ||||||||||||||||||||
Individually evaluated loans | $ | 8,354 | $ | — | $ | — | $ | 8,354 | |||||||||||||||
Quantitative information about Level 3 fair value measurements during the periods ended September 30, 2021 and June 30, 2021 is shown in the tables below:
Fair Value at September 30, 2021 | Valuation Techniques | Unobservable Input | Range | Weighted Average | |||||||||||||||||||||||||
Nonrecurring measurements: | |||||||||||||||||||||||||||||
Individually evaluated loans | $ | 4,034 | Discounted appraisals and discounted cash flows | Collateral discounts: Discount spread: | 6% - 100% 0% | 13 | % | ||||||||||||||||||||||
Fair Value at June 30, 2021 | Valuation Techniques | Unobservable Input | Range | Weighted Average | |||||||||||||||||||||||||
Nonrecurring measurements: | |||||||||||||||||||||||||||||
Individually evaluated loans | $ | 8,354 | Discounted appraisals and discounted cash flows | Collateral discounts: Discount spread: | 0% - 52% 0% - 7% | 6 | % | ||||||||||||||||||||||
The stated carrying value and estimated fair value amounts of financial instruments as of September 30, 2021 and June 30, 2021, are summarized below:
September 30, 2021 | |||||||||||||||||||||||||||||
Carrying Value | Fair Value | Level 1 | Level 2 | Level 3 | |||||||||||||||||||||||||
Assets: | |||||||||||||||||||||||||||||
Cash and cash equivalents | $ | 42,573 | $ | 42,573 | $ | 42,573 | $ | — | $ | — | |||||||||||||||||||
Commercial paper | 196,652 | 196,652 | 196,652 | — | — | ||||||||||||||||||||||||
Certificates of deposit in other banks | 35,495 | 35,495 | — | 35,495 | — | ||||||||||||||||||||||||
Debt securities available for sale | 124,576 | 124,576 | — | 124,576 | — | ||||||||||||||||||||||||
Loans held for sale | 105,161 | 107,972 | — | — | 107,972 | ||||||||||||||||||||||||
Loans, net | 2,685,236 | 2,656,263 | — | — | 2,656,263 | ||||||||||||||||||||||||
FHLB stock | 2,965 | 2,965 | 2,965 | — | — | ||||||||||||||||||||||||
FRB stock | 7,395 | 7,395 | 7,395 | — | — | ||||||||||||||||||||||||
SBIC investments | 10,531 | 10,531 | — | — | 10,531 | ||||||||||||||||||||||||
Accrued interest receivable | 8,429 | 8,429 | — | 611 | 7,818 | ||||||||||||||||||||||||
Liabilities: | |||||||||||||||||||||||||||||
Noninterest-bearing and NOW deposits | 1,333,439 | 1,333,439 | — | 1,333,439 | — | ||||||||||||||||||||||||
Money market accounts | 987,650 | 621,675 | — | 621,675 | — | ||||||||||||||||||||||||
Savings accounts | 220,614 | 220,614 | — | 220,614 | — | ||||||||||||||||||||||||
Certificates of deposit | 445,581 | 446,540 | — | 446,540 | — | ||||||||||||||||||||||||
Borrowings | 40,000 | 40,000 | — | 40,000 | — | ||||||||||||||||||||||||
Accrued interest payable | 50 | 50 | — | 50 | — |
29
HOMETRUST BANCSHARES, INC. AND SUBSIDIARY
Notes to Consolidated Financial Statements
(Dollars in thousands, except per share data)
June 30, 2021 | |||||||||||||||||||||||||||||
Carrying Value | Fair Value | Level 1 | Level 2 | Level 3 | |||||||||||||||||||||||||
Assets: | |||||||||||||||||||||||||||||
Cash and cash equivalents | $ | 50,990 | $ | 50,990 | $ | 50,990 | $ | — | $ | — | |||||||||||||||||||
Commercial paper | 189,596 | 189,596 | 189,596 | — | — | ||||||||||||||||||||||||
Certificates of deposit in other banks | 40,122 | 40,122 | — | 40,122 | — | ||||||||||||||||||||||||
Debt securities available for sale | 156,459 | 156,459 | — | 156,459 | — | ||||||||||||||||||||||||
Loans held for sale | 93,539 | 94,779 | — | — | 94,779 | ||||||||||||||||||||||||
Loans, net | 2,697,799 | 2,668,570 | — | — | 2,668,570 | ||||||||||||||||||||||||
FHLB stock | 6,153 | 6,153 | 6,153 | — | — | ||||||||||||||||||||||||
FRB stock | 7,386 | 7,386 | 7,386 | — | — | ||||||||||||||||||||||||
SBIC investments | 10,171 | 10,171 | — | — | 10,171 | ||||||||||||||||||||||||
Accrued interest receivable | 7,933 | 7,933 | 52 | 542 | 7,339 | ||||||||||||||||||||||||
Liabilities: | |||||||||||||||||||||||||||||
Noninterest-bearing and NOW deposits | 1,281,372 | 1,281,372 | — | 1,281,372 | — | ||||||||||||||||||||||||
Money market accounts | 975,001 | 975,001 | — | 975,001 | — | ||||||||||||||||||||||||
Savings accounts | 226,391 | 226,391 | — | 226,391 | — | ||||||||||||||||||||||||
Certificates of deposit | 472,777 | 474,397 | — | 474,397 | — | ||||||||||||||||||||||||
Borrowings | 115,000 | 115,000 | — | 115,000 | — | ||||||||||||||||||||||||
Accrued interest payable | 52 | 52 | — | 52 | — |
The Company had off-balance sheet financial commitments, which included approximately $860,826 and $931,568 of commitments to originate loans, undisbursed portions of interim construction loans, and unused lines of credit at September 30, 2021 and June 30, 2021, respectively (see "Note 9 – Commitments and Contingencies"). Since these commitments are based on current rates, the carrying amount approximates the fair value.
Estimated fair values were determined using the following methods and assumptions:
Cash and interest-bearing deposits – The stated amounts approximate fair values as maturities are less than 90 days.
Commercial paper – The stated amounts approximate fair value due to the short-term nature of these investments.
Certificates of deposit in other banks – The stated amounts approximate fair values.
Debt securities available for sale – Fair values are based on quoted market prices where available. If quoted market prices are not available, fair values are based on quoted market prices of comparable instruments.
Loans held for sale – The fair value of mortgage loans held for sale is determined by outstanding commitments from investors on a "best efforts" basis or current investor yield requirements, calculated on the aggregate loan basis. The fair value of SBA loans and HELOCs held for sale is based on what investors are currently offering for loans with similar characteristics.
Loans, net – Fair values for loans are estimated by segregating the portfolio by type of loan and discounting scheduled cash flows using current market interest rates for loans with similar terms and credit quality. A prepayment assumption is used as an estimate of the portion of loans that will be repaid prior to their scheduled maturity. A liquidity premium assumption is used as an estimate for the additional return required by an investor of assets that are potentially considered illiquid.
FHLB and FRB stock – No ready market exists for these stocks and they have no quoted market value. However, redemptions of these stocks have historically been at par value. Accordingly, cost is deemed to be a reasonable estimate of fair value.
SBIC investments – No ready market exists for these investments and they have no quoted market value. SBIC investments are valued at cost, less any impairment, plus or minus changes resulting from observable price changes in orderly transactions of identical or similar investments. Accordingly, cost is deemed to be a reasonable estimate of fair value.
Deposits – Fair values for demand deposits, money market accounts, and savings accounts are the amounts payable on demand as of September 30, 2021 and June 30, 2021. The fair value of certificates of deposit is estimated by discounting the contractual cash flows using current market interest rates for accounts with similar maturities.
Borrowings – The fair value of advances from the FHLB is estimated based on current rates for borrowings with similar terms.
Accrued interest receivable and payable – The stated amounts of accrued interest receivable and payable approximate the fair value.
30
HOMETRUST BANCSHARES, INC. AND SUBSIDIARY
Notes to Consolidated Financial Statements
(Dollars in thousands, except per share data)
Limitations – Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument. These estimates do not reflect any premium or discount that could result from offering for sale at one time the Company's entire holdings of a particular financial instrument. Because no market exists for a significant portion of the Company's financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments, and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in assumptions could significantly affect the estimates.
Fair value estimates are based on existing on-and-off balance sheet financial instruments without attempting to estimate the value of anticipated future business and the value of assets and liabilities that are not considered financial instruments. For example, a significant asset not considered a financial asset is premises and equipment. In addition, tax ramifications related to the realization of the unrealized gains and losses can have a significant effect on fair value estimates and have not been considered in any of the estimates.
11. Leases
As Lessee - Operating Leases
The Company's operating leases primarily include office space and bank branches. Certain leases include one or more options to renew, with renewal terms that can extend the lease term up to 15 additional years. The exercise of lease renewal options is at management's sole discretion. When it is reasonably certain that the Company will exercise its option to renew or extend the lease term, that option is included in estimating the value of the ROU and lease liability. At September 30, 2021, there were no leases awaiting commencement. The Company's lease agreements do not contain any material residual value guarantees or material restrictive covenants. Most of the Company's lease agreements include periodic rate adjustments for inflation. The depreciable life of ROU assets and leasehold improvements are limited to the shorter of the useful life or the expected lease term. Leases with an initial term of 12 months or less are not recorded on the Company's Consolidated Balance Sheets. The Company recognizes lease expenses for these leases over the lease term.
The following table presents supplemental balance sheet information related to operating leases. ROU assets are included in other assets and lease liabilities are included in other liabilities.
Supplemental Balance Sheet Information: | September 30, 2021 | June 30, 2021 | |||||||||
ROU assets | $ | 6,103 | $ | 5,498 | |||||||
Lease liabilities | $ | 6,852 | $ | 5,926 | |||||||
Weighted-average remaining lease terms (years) | 9.70 | 9.49 | |||||||||
Weighted-average discount rate | 3.15 | % | 3.18 | % |
The following schedule summarizes aggregate future minimum lease payments under these operating leases at September 30, 2021:
Fiscal year ending September 30: | |||||
Remaining 2022 | $ | 1,100 | |||
2023 | 1,479 | ||||
2024 | 1,010 | ||||
2025 | 630 | ||||
2026 | 512 | ||||
Thereafter | 3,218 | ||||
Total of future minimum payments | $ | 7,949 |
The following table presents components of operating lease expense for the three months ended September 30, 2021 and 2020:
Three Months Ended September 30, | |||||||||||
2021 | 2020 | ||||||||||
Operating lease cost (included in occupancy expense) | $ | 484 | $ | 439 | |||||||
Sublease income (included in other, net noninterest income) | (51) | (61) | |||||||||
Total operating lease expense, net | $ | 433 | $ | 378 |
As Lessee - Finance Lease
The Company currently leases land for one of its branch office locations under a finance lease. The ROU asset for the finance lease totaled $2,052 at September 30, 2021 and June 30, 2021 and is included in other assets. The corresponding lease liability totaled $1,793 and $1,804 at September 30, 2021 and June 30, 2021, respectively, and is included in other liabilities. For the three months ended September 30, 2021 and September 30, 2020, interest expense on the lease liability totaled $23 and $24, respectively. The finance lease has a maturity date of July 2028 and a discount rate of 5.18%.
31
HOMETRUST BANCSHARES, INC. AND SUBSIDIARY
Notes to Consolidated Financial Statements
(Dollars in thousands, except per share data)
The following schedule summarizes aggregate future minimum lease payments under this finance lease obligation at September 30, 2021:
Fiscal year ending September 30: | |||||
Remaining 2022 | $ | 100 | |||
2023 | 134 | ||||
2024 | 145 | ||||
2025 | 146 | ||||
2026 | 146 | ||||
Thereafter | 1,702 | ||||
Total minimum lease payments | 2,373 | ||||
Less: amount representing interest | (580) | ||||
Present value of net minimum lease payments | $ | 1,793 |
Supplemental lease cash flow information for the three months ended September 30, 2021 and 2020:
Three Months Ended September 30, | |||||||||||
2021 | 2020 | ||||||||||
ROU assets - noncash additions (operating leases) | $ | 959 | $ | 533 | |||||||
Cash paid for amounts included in the measurement of lease liabilities (operating leases) | 628 | 524 | |||||||||
Cash paid for amounts included in the measurement of lease liabilities (finance leases) | 33 | 33 |
As Lessor - General
The Company leases equipment to commercial end users under operating and finance lease arrangements. The Company's equipment finance leases consist mainly of construction, transportation, medical, and manufacturing equipment. Many of its operating and finance leases offer the lessee the option to purchase the equipment at fair value or for a nominal fixed purchase option; and most of the leases that do not have a nominal purchase option include renewal provisions resulting in some leases continuing beyond initial contractual terms. The Company's leases do not include early termination options, and continued rent payments are due if leased equipment is not returned at the end of the lease.
As Lessor - Operating Leases
Operating lease income is recognized as a component of noninterest income on a straight-line basis over the lease term. Lease terms range from 1 to 5 years. Assets related to operating leases are included in other assets and the corresponding depreciation expense is recorded on a straight-line basis as a component of other noninterest expense. The net book value of leased assets totaled $24,821 and $25,932 with a residual value of $14,693 and $15,330 as of September 30, 2021 and June 30, 2021, respectively.
The following schedule summarizes aggregate future minimum operating lease payments to be received at September 30, 2021:
Fiscal year ending September 30: | |||||
Remaining 2022 | $ | 4,734 | |||
2023 | 4,671 | ||||
2024 | 2,569 | ||||
2025 | 722 | ||||
2026 | 246 | ||||
Thereafter | 13 | ||||
Total of future minimum payments | $ | 12,955 |
As Lessor - Finance Leases
Finance lease income is recognized as a component of loan interest income over the lease term. The finance leases are included as a component of the equipment finance class of financing receivables under the commercial loan segment. For the three months ended September 30, 2021 and 2020, total interest income on equipment finance leases totaled $759 and $530, respectively.
32
HOMETRUST BANCSHARES, INC. AND SUBSIDIARY
Notes to Consolidated Financial Statements
(Dollars in thousands, except per share data)
The following table presents components of finance lease net investment included within equipment finance class of financing receivables:
September 30, 2021 | June 30, 2021 | ||||||||||
Lease receivables | $ | 63,741 | $ | 63,279 | |||||||
The following schedule summarizes aggregate future minimum finance lease payments to be received at September 30, 2021:
Fiscal year ending September 30: | |||||
Remaining 2022 | $ | 14,928 | |||
2023 | 19,076 | ||||
2024 | 16,036 | ||||
2025 | 10,862 | ||||
2026 | 6,437 | ||||
Thereafter | 2,791 | ||||
Total minimum payments | 70,130 | ||||
Less: amount representing interest | (6,389) | ||||
Total | $ | 63,741 |
33
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
Forward-Looking Statements
Certain matters in this Form 10-Q constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements relate to our financial condition, results of operations, plans, objectives, future performance or business. Forward-looking statements are not statements of historical fact, but instead are based on certain assumptions and are generally identified by use of the words "believes," "expects," "anticipates," "estimates," "forecasts," "intends," "plans," "targets," "potentially," "probably," "projects," "outlook" or similar expressions or future or conditional verbs such as "may," "will," "should," "would," and "could." Forward-looking statements include statements with respect to our beliefs, plans, objectives, goals, expectations, assumptions, and statements about future economic performance and projections of financial items. These forward-looking statements are subject to known and unknown risks, uncertainties and other factors that could cause actual results to differ materially from the results anticipated or implied by our forward-looking statements. The factors that could result in material differentiation include, but are not limited to: the effect of the COVID-19 pandemic, including on our credit quality and business operations, as well as its impact on general economic and financial market conditions and other uncertainties resulting from the COVID-19 pandemic, such as the extent and duration of the impact on public health, the U.S. and global economies, and consumer and corporate customers, including economic activity, employment levels and market liquidity; the credit risks of lending activities, including changes in the level and trend of loan delinquencies and write offs and changes in our allowance for credit losses and provision for credit losses that may be impacted by deterioration in the housing and commercial real estate markets; changes in general economic conditions, either nationally or in our market areas; changes in the levels of general interest rates, and the relative differences between short and long term interest rates, deposit interest rates, our net interest margin and funding sources; uncertainty regarding the future of LIBOR, and the potential transition away from LIBOR toward new interest rate benchmarks; fluctuations in the demand for loans, the number of unsold homes, land and other properties and fluctuations in real estate values in our market areas; decreases in the secondary market for the sale of loans that we originate; results of examinations of us by the Board of Governors of the Federal Reserve System (“Federal Reserve”), the NCCOB, or other regulatory authorities, including the possibility that any such regulatory authority may, among other things, require us to increase our allowance for credit losses, write-down assets, change our regulatory capital position or affect our ability to borrow funds or maintain or increase deposits, which could adversely affect our liquidity and earnings; legislative or regulatory changes that adversely affect our business including the effect of Dodd-Frank Wall Street Reform and Consumer Protection Act, changes in laws or regulations, changes in regulatory policies and principles or the application or interpretation of laws and regulations by regulatory agencies and tax authorities, including changes in deferred tax asset and liability activity, or the interpretation of regulatory capital or other rules, including as a result of Basel III; our ability to attract and retain deposits; management's assumptions in determining the adequacy of the allowance for credit losses; our ability to control operating costs and expenses, especially costs associated with our operation as a public company; the use of estimates in determining fair value of certain assets, which estimates may prove to be incorrect and result in significant declines in valuation; difficulties in reducing risks associated with the loans on our balance sheet; staffing fluctuations in response to product demand or the implementation of corporate strategies that affect our workforce and potential associated charges; disruptions, security breaches, or other adverse events, failures or interruptions in, or attacks on, our information technology systems or on the third-party vendors who perform several of our critical processing functions; our ability to retain key members of our senior management team; costs and effects of litigation, including settlements and judgments; our ability to successfully integrate any assets, liabilities, customers, systems, and management personnel we may in the future acquire into our operations and our ability to realize related revenue synergies and cost savings within expected time frames and any goodwill charges related thereto; increased competitive pressures among financial services companies; changes in consumer spending, borrowing and savings habits; the availability of resources to address changes in laws, rules, or regulations or to respond to regulatory actions; adverse changes in the securities markets; inability of key third-party providers to perform their obligations to us; changes in accounting principles, policies or guidelines and practices, as may be adopted by the financial institution regulatory agencies, the Public Company Accounting Oversight Board or the Financial Accounting Standards Board; and other economic, competitive, governmental, regulatory, and technological factors affecting our operations, pricing, products and services including the CARES Act; and the other risks detailed from time to time in our filings with the SEC, including our 2021 Form 10-K.
Many of the forward-looking statements are based upon management's beliefs and assumptions at the time they are made. We undertake no obligation to publicly update or revise any forward-looking statements included in this report or to update the reasons why actual results could differ from those contained in such statements, whether as a result of new information, future events or otherwise. In light of these risks, uncertainties and assumptions, the forward-looking statements discussed in this report might not occur and you should not put undue reliance on any forward-looking statements.
As used throughout this report, the terms "we", "our", "us", "HomeTrust Bancshares" or the "Company" refer to HomeTrust Bancshares, Inc. and its consolidated subsidiary, HomeTrust Bank (the "Bank"), unless the context indicates otherwise.
Overview
HomeTrust Bancshares, Inc., a Maryland corporation, was formed for the purpose of becoming the holding company for HomeTrust Bank in connection with the Bank’s conversion from mutual to stock form, which was completed on July 10, 2012 (the “Conversion”). As a bank holding company and financial holding company, we are regulated by the Federal Reserve. As a North Carolina state-chartered bank, and member of the FRB, the Bank's primary regulators are the NCCOB and the Federal Reserve. The Bank's deposits are federally insured up to applicable limits by the FDIC. The Bank is a member of the FHLB of Atlanta, which is one of the 12 regional banks in the FHLB System. Our headquarters is located in Asheville, North Carolina.
34
Our principal business consists of attracting deposits from the general public and investing those funds, along with borrowed funds, in commercial real estate loans, construction and development loans, commercial and industrial loans, equipment finance leases, municipal leases, loans secured by first and second mortgages on one-to-four family residences including home equity loans, construction and land/lot loans, indirect automobile loans, and other consumer loans. We also originate one-to-four family loans, SBA loans, and HELOCs to sell to third parties. In addition, we invest in debt securities issued by United States Government agencies and GSEs, corporate bonds, commercial paper and certificates of deposit in other banks insured by the FDIC.
We offer a variety of deposit accounts for individuals, businesses, and nonprofit organizations. Deposits and borrowings are our primary source of funds for our lending and investing activities.
We are significantly affected by prevailing economic conditions, as well as government policies and regulations concerning, among other things, monetary and fiscal affairs, housing and financial institutions. Deposit flows are influenced by a number of factors, including interest rates paid on competing time deposits, other investments, account maturities, and the overall level of personal income and savings. Lending activities are influenced by the demand for funds, the number and quality of lenders, and regional economic cycles.
Our primary source of pre-tax income is net interest income. Net interest income is the difference between interest income, which is the income that we earn on our loans and investments, and interest expense, which is the interest that is paid on our deposits and borrowings. Changes in levels of interest rates affect our net interest income. Because the length of the COVID-19 pandemic and the efficacy of the extraordinary measures put in place to address its economic consequences are unknown, including the 150 basis point reduction in the targeted federal funds rate during 2020, until the pandemic subsides, expect our net interest income and net interest margin to be adversely affected throughout fiscal 2022 and possibly longer.
A secondary source of income is noninterest income, which includes revenue we receive from providing products and services, including service charges and fees on deposit accounts, loan income and fees, lease income, gain on the sale of loans held for sale, and gains and losses from sales of debt securities.
An offset to net interest income is the provision for credit losses which is required to establish and maintain the ACL. All financial assets measured at amortized cost and off balance sheet credit exposures, including loans, investment securities and unfunded commitments are evaluated for credit losses. See "Note 1 – Summary of Significant Accounting Policies" in Item 1 of our 2021 Form 10-K for further discussion.
Our noninterest expenses consist primarily of salaries and employee benefits, occupancy expense, and computer services. Salaries and benefits consist primarily of the salaries and wages paid to our employees, payroll taxes, expenses for retirement and other employee benefits. Occupancy expenses, which are the fixed and variable costs of buildings and equipment, consist primarily of lease payments, property taxes, depreciation charges, maintenance and costs of utilities.
Our geographic footprint includes seven markets obtained through numerous strategic acquisitions as well as two de novo commercial loan offices. Looking forward, we believe opportunities currently exist within our market areas to grow our franchise. While COVID-19 has dampened our growth activities, we believe as the local and global economy returns to normalcy it remains in a position to create organic growth through marketing efforts. We may also seek to expand our franchise through the selective acquisition of individual branches, loan purchases and, to a lesser degree, whole bank transactions that meet our investment and market objectives. We will continue to be disciplined as it pertains to future expansion focusing primarily on organic growth in our current market areas.
At September 30, 2021, we have over 30 locations in North Carolina (including the Asheville metropolitan area, the "Piedmont" region, Charlotte, and Raleigh/Cary), Upstate South Carolina (Greenville), East Tennessee (including Kingsport/Johnson City, Knoxville, and Morristown) and Southwest Virginia (including the Roanoke Valley). During the quarter ended September 30, 2021, we closed nine branches located in North Carolina, Tennessee, and Virginia.
Critical Accounting Policies and Estimates
Certain of our accounting policies are important to the portrayal of our financial condition, since they require management to make difficult, complex or subjective judgments, some of which may relate to matters that are inherently uncertain. Estimates associated with these policies are susceptible to material changes as a result of changes in facts and circumstances. Facts and circumstances which could affect these judgments include, but are not limited to, changes in interest rates, changes in the performance of the economy and changes in the financial condition of borrowers.
35
The following represent our critical accounting policies:
Allowance for Credit Losses or ACL. The ACL reflects our estimate of credit losses that will result from the inability of our borrowers to make required loan payments. We record loans charged off against the ACL and subsequent recoveries, if any, increase the ACL when they are recognized. We use a systematic methodology to determine our ACL for loans held for investment and certain off-balance-sheet credit exposures. The ACL is a valuation account that is deducted from the amortized cost basis to present the net amount expected to be collected on the loan portfolio. We consider the effects of past events, current conditions, and reasonable and supportable forecasts on the collectability of the loan portfolio. The estimate of our ACL involves a high degree of judgment; therefore, our process for determining expected credit losses may result in a range of expected credit losses. Our ACL recorded in the balance sheet reflects our best estimate within the range of expected credit losses. We recognize in net income the amount needed to adjust the ACL for management’s current estimate of expected credit losses. Our ACL is calculated using collectively evaluated and individually evaluated loans.
Goodwill and Intangibles. We review goodwill for potential impairment on an annual basis during the fourth quarter, or more often if events or circumstances indicate there may be impairment. In testing goodwill for impairment, we have the option to assess either qualitative or quantitative factors to determine whether the existence of events or circumstances leads to a determination that it is more likely than not that the estimated fair value of a reporting unit is less than its carrying amount. If we elect to perform a qualitative assessment and determine that an impairment is more likely than not, we are then required to perform a quantitative impairment test, otherwise no further analysis is required. Under the quantitative impairment test, the evaluation involves comparing the current fair value of each reporting unit to its carrying value, including goodwill. If the estimated fair value of a reporting unit exceeds its carrying value, goodwill is considered not to be impaired. If the carrying value exceeds estimated fair value an impairment charge is recognized for the difference, but limited by the amount of goodwill allocated to that reporting unit. Other identifiable intangible assets are evaluated for impairment if events or changes in circumstances indicate a possible impairment.
Reclassifications and corrections. To maintain consistency and comparability, certain amounts from prior periods have been reclassified to conform to current period presentation with no effect on net income, stockholders’ equity, or cash flows as previously reported.
Recent Accounting Pronouncements. See "Note 2 – Recent Accounting Pronouncements" in this Quarterly Report on Form 10-Q for a description of recent accounting pronouncements including the respective dates of adoption and effects on results of operations and financial condition.
Non-GAAP Financial Measures
In addition to results presented in accordance with GAAP, this report contains certain non-GAAP financial measures, which include: tangible book value; tangible book value per share, tangible equity to tangible assets ratio; and the ratio of the ACL to total loans excluding PPP loans. Management has presented the non-GAAP financial measures in this discussion and analysis because it believes including these items provides useful and comparative information to assess trends in our core operations while facilitating comparison of the quality and composition of our earnings over time and in comparison to our competitors. However, these non-GAAP financial measures are supplemental, are not audited and are not a substitute for operating results or any analysis determined in accordance with GAAP. Where applicable, we have also presented comparable earnings information using GAAP financial measures. Because not all companies use the same calculations, our presentation may not be comparable to other similarly titled measures as calculated by other companies. See “Comparison of Results of Operations for the Three Months Ended September 30, 2021 and 2020” for more detailed information about our financial performance.
36
Set forth below is a reconciliation to GAAP of tangible book value and tangible book value per share:
As of | ||||||||||||||||||||
(Dollars in thousands, except per share data) | September 30, | June 30, | September 30, | |||||||||||||||||
2021 | 2021 | 2020 | ||||||||||||||||||
Total stockholders' equity | $ | 396,511 | $ | 396,519 | $ | 400,351 | ||||||||||||||
Less: goodwill, core deposit intangibles, net of taxes | 25,830 | 25,902 | 26,285 | |||||||||||||||||
Tangible book value (1) | $ | 370,681 | $ | 370,617 | $ | 374,066 | ||||||||||||||
Common shares outstanding | 16,307,658 | 16,636,483 | 17,020,724 | |||||||||||||||||
Tangible book value per share | $ | 22.73 | $ | 22.28 | $ | 21.98 | ||||||||||||||
Book value per share | $ | 24.31 | $ | 23.83 | $ | 23.52 |
_________________________________________________________________
(1) Tangible book value is equal to total stockholders' equity less goodwill and core deposit intangibles, net of related deferred tax liabilities.
Set forth below is a reconciliation to GAAP of tangible equity to tangible assets:
As of | ||||||||||||||||||||
(Dollars in thousands) | September 30, | June 30, | September 30, | |||||||||||||||||
2021 | 2021 | 2020 | ||||||||||||||||||
Tangible equity (1) | $ | 370,681 | $ | 370,617 | $ | 374,066 | ||||||||||||||
Total assets | 3,481,360 | 3,524,723 | 3,674,034 | |||||||||||||||||
Less: goodwill, core deposit intangibles, net of taxes | 25,830 | 25,902 | 26,285 | |||||||||||||||||
Total tangible assets(2) | $ | 3,455,530 | $ | 3,498,821 | $ | 3,647,749 | ||||||||||||||
Tangible equity to tangible assets | 10.73 | % | 10.59 | % | 10.25 | % |
_________________________________________________________________
(1) Tangible equity (or tangible book value) is equal to total stockholders' equity less goodwill and core deposit intangibles, net of related deferred tax liabilities.
(2) Total tangible assets is equal to total assets less goodwill and core deposit intangibles, net of related deferred tax liabilities.
Set forth below is a reconciliation to GAAP of the ACL to total loans and the allowance for credit losses as adjusted to exclude PPP loans:
(Dollars in thousands) | September 30, | June 30, | September 30, | ||||||||||||||
2021 | 2021 | 2020 | |||||||||||||||
Total loans receivable (GAAP) | $ | 2,719,642 | $ | 2,733,267 | $ | 2,769,396 | |||||||||||
Less: PPP loans (1) | 28,762 | 46,650 | 80,816 | ||||||||||||||
Adjusted loans (non-GAAP) | $ | 2,690,880 | $ | 2,686,617 | $ | 2,688,580 | |||||||||||
Allowance for credit losses (GAAP) | $ | 34,406 | $ | 35,468 | $ | 43,132 | |||||||||||
Allowance for credit losses / Adjusted loans (non-GAAP) | 1.28 | % | 1.32 | % | 1.60 | % |
_________________________________________________________________
(1) PPP loans are fully guaranteed loans by the U.S. government.
Recent Developments: COVID-19, the CARES Act, and Our Response
The COVID-19 pandemic has caused economic and social disruption on an unprecedented scale. While some industries have been impacted more severely than others, all businesses have been impacted to some degree. This disruption resulted in business closures across the country, significant job loss, and aggressive measures by the federal government.
Congress, the President, and the Federal Reserve have taken several actions designed to cushion the economic fallout. Most notably, the CARES Act (Coronavirus Aid, Relief, and Economic Security Act of 2020) was signed into law on March 27, 2020 as a $2.2 trillion legislative package. The purpose of the CARES Act was to prevent a severe economic downturn through various measures, including direct financial aid to families and economic stimulus to significantly impacted industry sectors. The package also included extensive emergency funding for hospitals and healthcare providers. On December 27, 2020, the 2021 Consolidated Appropriations Act was signed into law providing an additional $900 billion in stimulus relief. Effective February 24, 2021, the Biden Administration extended the national emergency declaration for one year due to COVID-19. In addition to the general impact of COVID-19, certain provisions of the CARES Act as well as the Consolidated Appropriations Act and regulatory relief efforts have had a material impact on our operations.
In response to the COVID-19 pandemic, we offered a variety of relief options designed to support our customers and the communities we serve. As businesses reopened and the economy started to improve, we began to see our markets return to some normalcy; however, we continue to monitor the impact of the Delta variant of COVID-19 which has prompted many public health officials and municipalities to reinstate mask mandates and reconsider lifting pandemic restrictions. While it is not possible to know the full extent of the impact as of the date of this filing, set forth (below) are potentially material items of which we are aware.
37
Paycheck Protection Program Participation. The CARES Act authorized the SBA to temporarily guarantee loans under the new PPP loan program. The goal of the PPP was to avoid as many layoffs as possible, and to encourage small businesses to maintain payrolls. As a qualified SBA lender, we were automatically authorized to originate PPP loans upon commencement of the program in April 2020. PPP loans have: (a) an interest rate of 1.0%, (b) a two-year loan term to maturity; and (c) principal and interest payments deferred for six months from the date of disbursement. The SBA guarantees 100% of the PPP loans made to eligible borrowers. The entire principal amount of the borrower’s PPP loan, including any accrued interest, is eligible to be forgiven and repaid by the SBA so long as employee and compensation levels of the business are maintained and 60% of the loan proceeds are used for payroll expenses, with the remaining 40% of the loan proceeds used for other qualifying expenses.
During the previous quarter ended June 30, 2021, we completed our origination participation in the SBA PPP as the program came to an end. As of September 30, 2021, PPP loans totaled $28.8 million, which included $611,000 in net deferred fees that will be accreted into interest income over the remaining life of the loans. If the loans are forgiven, these fees will be accelerated into income at that time. For the three months ended September 30, 2021, we earned $424,000 in fees through accretion, including accelerated accretion resulting from loan forgiveness. During the quarter ended September 30, 2021, $18.3 million in PPP loans were forgiven as compared to $28.3 million in the prior period. We have worked with the SBA to forgive a total of $82.5 million in PPP loans for our customers during our participation in the program.
Loan Modifications. As of September 30, 2021, we had $1.0 million in loans with full principal and interest payment deferrals related to COVID-19 compared to $107,000 at June 30, 2021. The increase from June 30, 2021 resulted from small balance loans in the equipment finance and retail consumer loan categories. Substantially all loans placed on full payment deferral during the pandemic have come out of deferral and borrowers are either making regular loan payments or interest-only payments through the end of calendar year 2021. As of September 30, 2021, we had $67.8 million in commercial loan deferrals on interest-only payments compared to $78.9 million at June 30, 2021.
We believe the steps we have taken and continue to take are necessary to effectively manage our portfolio and assist our customers through the ongoing uncertainty surrounding the duration, impact and government response to the COVID-19 pandemic. In addition, we will continue to work with our customers to determine the best option for repayment of accrued interest on the deferred payments.
Branch Operations and Support Personnel. Throughout the pandemic we have provided banking services with a focus on the health and safety of our customers and employees. We continue to monitor the effects of customer behavior specific to in-person branch transactions and have experienced meaningful increases in digital banking activity and online deposit account openings. Partially in response to these changes, we closed nine branches in North Carolina, Tennessee, and Virginia during the three months ended September 30, 2021. We continue to respond to the banking needs of our customers whether through physical branch locations and/or digital banking services.
Comparison of Financial Condition at September 30, 2021 and June 30, 2021
General. Total assets and liabilities both decreased by $43.4 million down to $3.5 billion and $3.1 billion, respectively, at September 30, 2021 as compared to June 30, 2021. The decrease in assets was primarily driven by a cumulative decrease of $44.9 million, or 18.1% in cash and cash equivalents, certificates of deposit in other banks, and debt securities available for sale, and a $13.6 million, or 0.5% decrease in loans receivable as the Company redirected its excess liquidity to continue paying down borrowings during the period. These decreases were partially offset by an $11.6 million, or 12.4% increase in loans held for sale primarily related to additional SBA commercial loans, one-to-four family residential mortgage loans and home equity loans originated for sale during the period, and a $7.1 million, or 3.7% increase in commercial paper.
Cash, cash equivalents, and commercial paper. Total cash and cash equivalents decreased $8.4 million, or 16.5% to $42.6 million at September 30, 2021 from $51.0 million at June 30, 2021. Commercial paper increased $7.1 million, or 3.7% to $196.7 million at September 30, 2021 from $189.6 million at June 30, 2021 as a result of the decline in debt securities available for sale during the period.
Investments. Debt securities available for sale decreased $31.9 million, or 20.4%, to $124.6 million at September 30, 2021 from $156.5 million at June 30, 2021. During the three months ended September 30, 2021, $5.3 million of securities were purchased, $33.2 million of securities matured, and $3.0 million of MBS principal payments were received. At September 30, 2021, certificates of deposit in other banks decreased $4.6 million, or 11.5% to $35.5 million compared to $40.1 million at June 30, 2021. The decrease in certificates of deposit in other banks was due to $5.6 million in maturities partially offset by $1.0 million in purchases. All certificates of deposit in other banks are fully insured by the FDIC. Management evaluates securities for impairment where there has been a decline in fair value below the amortized cost basis of a security to determine whether there is a credit loss associated with the decline in fair value on at least a quarterly basis, and more frequently when economic or market concerns warrant such evaluation. Management does not believe that there were any credit losses at September 30, 2021; therefore, no impairment losses were recorded during the first three months of fiscal 2022. Other investments at cost decreased $2.8 million, or 11.9%, to $20.9 million at September 30, 2021 from $23.7 million at June 30, 2021. Other investments at cost included SBIC investments, FRB stock, and FHLB stock totaling $10.5 million, $7.4 million, and $3.0 million, respectively. The overall decrease was driven by a $3.2 million, or 51.8% reduction in FHLB stock as a result of the paydowns in borrowings during the current period.
Loans held for sale. Loans held for sale increased $11.6 million, or 12.4% to $105.2 million at September 30, 2021 from $93.5 million at June 30, 2021. The increase was primarily driven by a $7.2 million, or 22.5% increase in mortgage loans held for sale, a $2.5 million, or 60.2% increase in SBA loans held for sale, and a $1.9 million, or 25.9% increase in HELOCs originated for sale.
38
Loans. Total loans receivable decreased $13.6 million, or 0.5% to $2.7 billion at September 30, 2021 from the balance at June 30, 2021. The decrease was driven by PPP loan forgiveness of $18.3 million and a $32.7 million, or 4.3% decrease in retail consumer loans resulting from a reduction in one-to-four family loans and indirect auto finance loans. This decrease was partially offset by a $37.0 million, or 1.9% increase in commercial loans (excluding PPP loans) as the Company continues its focus on the growth of this loan segment.
Commercial and retail consumer loans consist of the following at the dates indicated:
As of | Percent of total | ||||||||||||||||||||||||||||||||||
(Dollars in thousands) | September 30, | June 30, | Change | September 30, | June 30, | ||||||||||||||||||||||||||||||
2021 | 2021 | $ | % | 2021 | 2021 | ||||||||||||||||||||||||||||||
Commercial loans: | |||||||||||||||||||||||||||||||||||
Commercial real estate | $ | 1,132,764 | $ | 1,142,276 | $ | (9,512) | (0.8) | % | 41.7 | % | 41.8 | % | |||||||||||||||||||||||
Construction and development | 187,900 | 179,427 | 8,473 | 4.7 | 6.9 | 6.6 | |||||||||||||||||||||||||||||
Commercial and industrial | 153,612 | 141,341 | 12,271 | 8.7 | 5.6 | 5.2 | |||||||||||||||||||||||||||||
Equipment finance | 341,995 | 317,920 | 24,075 | 7.6 | 12.6 | 11.6 | |||||||||||||||||||||||||||||
Municipal leases | 142,100 | 140,421 | 1,679 | 1.2 | 5.2 | 5.1 | |||||||||||||||||||||||||||||
PPP loans | 28,762 | 46,650 | (17,888) | (38.3) | 1.1 | 1.7 | |||||||||||||||||||||||||||||
Total commercial loans | 1,987,133 | 1,968,035 | 19,098 | 1.0 | 73.1 | 72.0 | |||||||||||||||||||||||||||||
Retail consumer loans: | |||||||||||||||||||||||||||||||||||
One-to-four family | 384,901 | 406,549 | (21,648) | (5.3) | 14.2 | 14.9 | |||||||||||||||||||||||||||||
HELOCs - originated | 129,791 | 130,225 | (434) | (0.3) | 4.8 | 4.8 | |||||||||||||||||||||||||||||
HELOCs - purchased | 33,943 | 38,976 | (5,033) | (12.9) | 1.2 | 1.4 | |||||||||||||||||||||||||||||
Construction and land/lots | 69,835 | 66,027 | 3,808 | 5.8 | 2.6 | 2.4 | |||||||||||||||||||||||||||||
Indirect auto finance | 106,184 | 115,093 | (8,909) | (7.7) | 3.9 | 4.2 | |||||||||||||||||||||||||||||
Consumer | 7,855 | 8,362 | (507) | (6.1) | 0.3 | 0.3 | |||||||||||||||||||||||||||||
Total retail consumer loans | 732,509 | 765,232 | (32,723) | (4.3) | 26.9 | 28.0 | |||||||||||||||||||||||||||||
Total loans | $ | 2,719,642 | $ | 2,733,267 | $ | (13,625) | (0.5) | % | 100.0 | % | 100.0 | % |
Asset Quality. Our overall asset quality metrics continue to demonstrate our commitment to growing and maintaining a loan portfolio with a moderate risk profile; however, we will remain diligent in our review of the portfolio and overall economy as we continue to maneuver through the uncertainty surrounding COVID-19. See "Recent Developments: COVID-19, the CARES Act, and Our Response" above for additional information regarding our response to COVID-19.
Nonperforming assets decreased by $6.0 million, or 47.0% to $6.8 million, or 0.19% of total assets at September 30, 2021 from $12.8 million, or 0.36% of total assets at June 30, 2021. The significant decrease from June 30, 2021 was primarily a result of the payoff of two commercial real estate loan relationships totaling $5.1 million. Nonperforming assets included $6.7 million in nonaccruing loans and $45,000 in REO at September 30, 2021, compared to $12.6 million and $188,000 in nonaccruing loans and REO, respectively, at June 30, 2021. Included in nonperforming loans at September 30, 2021 are $930,000 of TDR loans of which $186,000 was current with respect to their modified payment terms. At September 30, 2021, $3.4 million, or 51.2%, of nonaccruing loans were current on their loan payments. The ratio of nonperforming loans to total loans was 0.25% at September 30, 2021 and 0.46% at June 30, 2021. Performing TDRs that were excluded from nonaccruing loans totaled $11.3 million and $11.1 million at September 30, 2021 and June 30, 2021, respectively.
The ratio of classified assets to total assets decreased to 0.65% at September 30, 2021 from 0.76% at June 30, 2021. Classified assets decreased to $22.5 million at September 30, 2021 compared to $26.7 million at June 30, 2021 primarily due to the payoff of the two commercial real estate loans discussed above.
Our individually evaluated loans are comprised of loans meeting certain thresholds, loans on nonaccrual status, and all TDRs, whether performing or on nonaccrual status under their restructured terms. Individually evaluated loans may be evaluated for reserve purposes using either the cash flow or the collateral valuation method. As of September 30, 2021, there were $4.6 million in loans individually evaluated. For more information on these individually evaluated loans, see "Note 6 - Loans and Allowance for Credit Losses on Loans" in this Quarterly Report on Form 10-Q.
Allowance for credit losses. The ACL was $34.4 million, or 1.27% of total loans at September 30, 2021 compared to $35.5 million, or 1.30% of total loans at June 30, 2021. The ACL to total gross loans excluding PPP loans was 1.28% at September 30, 2021, compared to 1.32% at June 30, 2021. The overall decrease was driven by lower expected credit losses estimated by management based on an improving economic outlook.
39
There was a net benefit for credit losses of $1.5 million for the three months ended September 30, 2021, compared to a $950,000 provision for the corresponding period in fiscal year 2021. Net loan recoveries totaled $273,000 for the three months ended September 30, 2021, compared to net charge-offs of $699,000 for the same period last year. Net recoveries as a percentage of average loans were (0.04)% for the three months ended September 30, 2021 compared to net charge-offs of 0.10% for the corresponding quarter last year.
The allowance as a percentage of nonaccruing loans increased to 510.63% at September 30, 2021 from 281.38% at June 30, 2021.
Management believes the ACL as of September 30, 2021 was adequate to absorb the estimated losses in the loan portfolio at that date. While management believes the estimates and assumptions used in our determination of the adequacy of the allowance are reasonable, there can be no assurance that such estimates and assumptions will not be proven incorrect in the future, or that the actual amount of future provisions will not exceed the amount of past provisions or that any increased provisions that may be required will not adversely impact our financial condition and results of operations. In addition, the determination of the amount of the ACL is subject to review by bank regulators as part of the routine examination process, which may result in the establishment of additional reserves based upon their judgment of information available to them at the time of their examination. Lastly, inflation and a further decline in national and local economic conditions, as a result of the COVID-19 pandemic or other factors, could result in a material increase in the ACL and may adversely affect our financial condition and results of operations.
Real estate owned. REO decreased $143,000, or 76.1% to $45,000 at September 30, 2021 entirely related to REO sales during the three months ended September 30, 2021.
Deferred income taxes. Deferred income taxes decreased $1.2 million, or 7.0%, to $15.7 million at September 30, 2021 from $16.9 million at June 30, 2021. The decrease was primarily driven by the utilization of net operating losses and reduction of the ACL.
Premises and equipment, net. Premises and equipment, net decreased $2.3 million, or 3.3% to $68.6 million at September 30, 2021 from $70.9 million at June 30, 2021. The decrease was a result of the nine branch closures that occurred mid-September.
Goodwill. Goodwill remained unchanged at $25.6 million at September 30, 2021 and June 30, 2021.
Other assets. Other assets increased $957,000, or 1.7%, to $58.4 million at September 30, 2021 from $57.5 million at June 30, 2021. The increase was primarily driven by a reclassification of assets held for sale from premises and equipment related to the nine branch closures, partially offset by lower net operating lease assets and lower current taxes receivable.
Deposits. Deposits increased $31.7 million, or 1.1% during the three months ended September 30, 2021 to $3.0 billion which was driven by a $58.9 million, or 2.4% increase as a result of our successful efforts to increase core deposits. As part of a managed runoff, certificates of deposit decreased $27.2 million, or 5.8% to $445.6 million at September 30, 2021.
The following table sets forth our deposits by type of deposit account as of the dates indicated:
As of | Percent of total | ||||||||||||||||||||||||||||||||||
(Dollars in thousands) | September 30, | June 30, | Change | September 30, | June 30, | ||||||||||||||||||||||||||||||
2021 | 2021 | $ | % | 2021 | 2021 | ||||||||||||||||||||||||||||||
Core deposits: | |||||||||||||||||||||||||||||||||||
Noninterest-bearing accounts | $ | 711,764 | $ | 636,414 | $ | 75,350 | 11.8 | % | 23.8 | % | 21.5 | % | |||||||||||||||||||||||
NOW accounts | 621,675 | 644,958 | (23,283) | (3.6) | % | 20.8 | % | 21.8 | % | ||||||||||||||||||||||||||
Money market accounts | 987,650 | 975,001 | 12,649 | 1.3 | % | 33.1 | % | 33.0 | % | ||||||||||||||||||||||||||
Savings accounts | 220,614 | 226,391 | (5,777) | (2.6) | % | 7.4 | % | 7.7 | % | ||||||||||||||||||||||||||
Core deposits | 2,541,703 | 2,482,764 | 58,939 | 2.4 | % | 85.1 | % | 84.0 | % | ||||||||||||||||||||||||||
Certificates of deposit | 445,581 | 472,777 | (27,196) | (5.8) | % | 14.9 | % | 16.0 | % | ||||||||||||||||||||||||||
Total | $ | 2,987,284 | $ | 2,955,541 | $ | 31,743 | 1.1 | % | 100.0 | % | 100.0 | % | |||||||||||||||||||||||
Borrowings. Borrowings decreased $75.0 million, or 65.2% to $40.0 million at September 30, 2021 compared to $115.0 million at June 30, 2021 as excess liquidity was used to pay down borrowings. At September 30, 2021, borrowings had maturities of 30 days or less.
Equity. Stockholders' equity remained at $396.5 million at September 30, 2021 as compared to June 30, 2021. Increases within stockholders' equity including $10.5 million in net income, and $1.1 million in stock-based compensation and stock option exercises were offset by repurchases of 376,435 shares of common stock at an average cost of $27.71 per share, or approximately $10.4 million and $1.3 million related to cash dividends declared. As of September 30, 2021, the Company and the Bank were both considered "well capitalized" in accordance with the regulatory capital guidelines and exceeded all regulatory capital requirements.
40
Average Balances, Interest and Average Yields/Cost
The following table sets forth for the periods indicated, information regarding average balances of assets and liabilities as well as the total dollar amounts of interest income from average interest-earning assets and interest expense on average interest-bearing liabilities, resultant yields, interest rate spread, net interest margin (otherwise known as net yield on interest-earning assets), and the ratio of average interest-earning assets to average interest-bearing liabilities. All average balances are daily average balances. Nonaccruing loans have been included in the table as loans carrying a zero yield.
For the Three Months Ended September 30, | |||||||||||||||||||||||||||||||||||
2021 | 2020 | ||||||||||||||||||||||||||||||||||
(Dollars in thousands) | Average Balance Outstanding | Interest Earned/ Paid(2) | Yield/ Rate(2) | Average Balance Outstanding | Interest Earned/ Paid(2) | Yield/ Rate(2) | |||||||||||||||||||||||||||||
Assets: | |||||||||||||||||||||||||||||||||||
Interest-earning assets: | |||||||||||||||||||||||||||||||||||
Loans receivable(1) | $ | 2,819,716 | $ | 28,205 | 3.97 | % | $ | 2,875,432 | $ | 28,902 | 4.02 | % | |||||||||||||||||||||||
Commercial paper and deposits in other banks | 277,564 | 331 | 0.47 | % | 424,170 | 881 | 0.83 | % | |||||||||||||||||||||||||||
Securities available for sale | 138,435 | 524 | 1.50 | % | 106,268 | 528 | 1.99 | % | |||||||||||||||||||||||||||
Other interest-earning assets(3) | 21,731 | 555 | 10.13 | % | 38,946 | 448 | 4.61 | % | |||||||||||||||||||||||||||
Total interest-earning assets | 3,257,446 | 29,615 | 3.61 | % | 3,444,816 | 30,759 | 3.57 | % | |||||||||||||||||||||||||||
Other assets | 260,976 | 251,648 | |||||||||||||||||||||||||||||||||
Total assets | $ | 3,518,422 | $ | 3,696,464 | |||||||||||||||||||||||||||||||
Liabilities and equity: | |||||||||||||||||||||||||||||||||||
Interest-bearing deposits: | |||||||||||||||||||||||||||||||||||
Interest-bearing checking accounts | $ | 635,456 | $ | 397 | 0.25 | % | $ | 560,481 | $ | 397 | 0.28 | % | |||||||||||||||||||||||
Money market accounts | 988,990 | 367 | 0.15 | % | 825,545 | 550 | 0.27 | % | |||||||||||||||||||||||||||
Savings accounts | 223,658 | 41 | 0.07 | % | 200,543 | 37 | 0.07 | % | |||||||||||||||||||||||||||
Certificate accounts | 457,865 | 767 | 0.67 | % | 689,709 | 2,269 | 1.32 | % | |||||||||||||||||||||||||||
Total interest-bearing deposits | 2,305,969 | 1,572 | 0.27 | % | 2,276,278 | 3,253 | 0.57 | % | |||||||||||||||||||||||||||
Borrowings | 55,464 | 26 | 0.18 | % | 475,000 | 1,687 | 1.42 | % | |||||||||||||||||||||||||||
Total interest-bearing liabilities | 2,361,433 | 1,598 | 0.27 | % | 2,751,278 | 4,940 | 0.72 | % | |||||||||||||||||||||||||||
Noninterest-bearing deposits | 708,219 | 484,336 | |||||||||||||||||||||||||||||||||
Other liabilities | 52,305 | 59,935 | |||||||||||||||||||||||||||||||||
Total liabilities | 3,121,957 | 3,295,549 | |||||||||||||||||||||||||||||||||
Stockholders' equity | 396,465 | 400,915 | |||||||||||||||||||||||||||||||||
Total liabilities and stockholders' equity | $ | 3,518,422 | $ | 3,696,464 | |||||||||||||||||||||||||||||||
Net earning assets | $ | 896,013 | $ | 693,538 | |||||||||||||||||||||||||||||||
Average interest-earning assets to | |||||||||||||||||||||||||||||||||||
average interest-bearing liabilities | 137.94 | % | 125.21 | % | |||||||||||||||||||||||||||||||
Tax-equivalent: | |||||||||||||||||||||||||||||||||||
Net interest income | $ | 28,017 | $ | 25,819 | |||||||||||||||||||||||||||||||
Interest rate spread | 3.34 | % | 2.85 | % | |||||||||||||||||||||||||||||||
Net interest margin(4) | 3.41 | % | 3.00 | % | |||||||||||||||||||||||||||||||
Non-tax-equivalent: | |||||||||||||||||||||||||||||||||||
Net interest income | $ | 27,707 | $ | 25,509 | |||||||||||||||||||||||||||||||
Interest rate spread | 3.30 | % | 2.82 | % | |||||||||||||||||||||||||||||||
Net interest margin(4) | 3.37 | % | 2.96 | % |
_________________________________________________________________
(1) The average loans receivable, net balances include loans held for sale and nonaccruing loans.
(2) Interest income used in the average interest earned and yield calculation includes the tax equivalent adjustment of $310 for the three months ended September 30, 2021
and 2020, respectively, calculated based on a combined federal and state tax rate of 24%.
(3) The average other interest-earning assets consist of FRB stock, FHLB stock, and SBIC investments.
(4) Net interest income divided by average interest-earning assets.
41
Rate/Volume Analysis
The following table presents the dollar amount of changes in interest income and interest expense for major components of interest-earning assets and interest-bearing liabilities. It distinguishes between the changes related to outstanding balances and that due to the changes in interest rates. For each category of interest-earning assets and interest-bearing liabilities, information is provided on changes attributable to (i) changes in volume (i.e., changes in volume multiplied by old rate) and (ii) changes in rate (i.e., changes in rate multiplied by old volume). For purposes of this table, changes attributable to both rate and volume, which cannot be segregated, have been allocated proportionately to the change due to volume and the change due to rate.
Three Months Ended September 30, 2021 | |||||||||||||||||
Compared to | |||||||||||||||||
Three Months Ended September 30, 2020 | |||||||||||||||||
(Dollars in thousands) | Increase/ (decrease) due to | Total increase/(decrease) | |||||||||||||||
Volume | Rate | ||||||||||||||||
Interest-earning assets: | |||||||||||||||||
Loans receivable(1) | $ | (554) | $ | (143) | $ | (697) | |||||||||||
Commercial paper and deposits in other banks | (305) | (245) | (550) | ||||||||||||||
Debt securities available for sale | 160 | (164) | (4) | ||||||||||||||
Other | (198) | 305 | 107 | ||||||||||||||
Total interest-earning assets | $ | (897) | $ | (247) | $ | (1,144) | |||||||||||
Interest-bearing liabilities: | |||||||||||||||||
Interest-bearing checking accounts | $ | 53 | $ | (53) | $ | — | |||||||||||
Money market accounts | 109 | (292) | (183) | ||||||||||||||
Savings accounts | 4 | — | 4 | ||||||||||||||
Certificate accounts | (763) | (739) | (1,502) | ||||||||||||||
Borrowings | (1,490) | (171) | (1,661) | ||||||||||||||
Total interest-bearing liabilities | (2,087) | (1,255) | (3,342) | ||||||||||||||
Net increase (decrease) in tax equivalent interest income | $ | 1,190 | $ | 1,008 | $ | 2,198 |
(1) Interest income used in the average interest earned and yield calculation includes the tax equivalent adjustment of $310 for the three months ended September 30, 2021 and 2020, respectively, calculated based on a combined federal and state income tax rate of 24%.
Comparison of Results of Operations for the Three Months Ended September 30, 2021 and 2020
General. During the three months ended September 30, 2021, net income increased $4.8 million, or 83.0% to $10.5 million compared to $5.8 million for the three months ended September 30, 2020. Our diluted earnings per share increased to $0.65 for the three months ended September 30, 2021 compared to $0.35 for the same period in fiscal 2021. First quarter earnings were positively impacted by a $2.2 million increase in net interest income driven by lower borrowing costs, a $1.7 million increase in noninterest income, and a $1.5 million net benefit for credit losses.
Net Interest Income. Net interest income increased $2.2 million, or 8.6% to $27.7 million for the quarter ended September 30, 2021, compared to $25.5 million for the comparative quarter in fiscal 2021. Interest and dividend income decreased by $1.1 million, or 3.8%, primarily driven by lower average balances on loans and commercial paper combined with lower yields. This decrease was more than offset by a $3.3 million decrease in interest expense.
Average interest-earning assets decreased $187.4 million, or 5.4% to $3.3 billion for the quarter ended September 30, 2021. The average balance of total loans receivable decreased by $55.7 million, or 1.9% compared to the same quarter last year primarily due to the decrease in PPP loans outstanding. The average balance of commercial paper and deposits in other banks decreased $146.6 million, or 34.6% as we used excess liquidity to reduce borrowings between periods, primarily during the quarter ended June 30, 2021. The average balance of other interest-earning assets decreased $17.2 million, or 44.2% driven by a decrease in FHLB stock due to the reduction in FHLB borrowings, and an increase in SBIC investments resulting in higher rates earned for the current period. Net interest margin (on a fully taxable-equivalent basis) for the three months ended September 30, 2021 increased to 3.41% from 3.00% for the same period a year ago as all higher rate long-term borrowings were repaid during the quarter ended June 30, 2021.
Total interest and dividend income decreased $1.1 million, or 3.8% for the three months ended September 30, 2021 as compared to the same period last year, which was primarily a result of a $697,000, or 2.4% decrease in loan interest income, a $550,000, or 62.4% decrease in interest income from commercial paper and deposits in other banks, partially offset by a $107,000, or 23.9% increase in other investment income. The lower interest income in each category was driven by the decrease in average balances, discussed above. In addition, average
42
loan yields decreased 5 basis points to 3.97% for the quarter ended September 30, 2021 from 4.02% in the corresponding quarter last year. Average yields on commercial paper and deposits in other banks decreased 36 basis points to 0.47% for the quarter ended September 30, 2021 from 0.83% in the corresponding quarter last year. Average yields on securities available for sale decreased 49 basis points to 1.50% for the quarter ended September 30, 2021 from 1.99% in the corresponding quarter last year. Average yields on total interest-earning assets increased four basis points to 3.61% for the quarter ended September 30, 2021 from 3.57% in the corresponding quarter last year primarily as a result of the change in mix of interest-earning assets, as a result of using excess liquidity to repay long-term borrowings and reduce short-term interest-earning assets with lower yields.
Total interest expense decreased $3.3 million, or 67.7% for the three months ended September 30, 2021 compared to the same period last year. The decrease was driven by a $1.7 million, or 51.7% decrease in interest expense on deposits and a $1.7 million, or 98.5% decrease in interest expense on borrowings. Average interest-bearing deposits for the quarter ended September 30, 2021 increased $29.7 million, or 1.3%, which was more than offset by the 30 basis point decrease in the cost of deposits, down to 0.27% compared to 0.57% in the same period last year. Average borrowings for the quarter ended September 30, 2021 decreased $419.5 million, or 88.3% along with a 124 basis point decrease in the average cost of borrowings compared to the same period last year. The increase in average deposits (interest and noninterest-bearing) was due to successful deposit gathering campaigns and funds from PPP loans and other government stimulus. The decrease in the average cost of borrowings was primarily driven by the early retirement of long-term borrowings reducing the average balance and partially driven by a shift to short-term borrowings at lower rates. The overall average cost of funds decreased 45 basis points to 0.27% for the current quarter compared to 0.72% in the same quarter last year due primarily to the impact of lower rates.
Provision (Benefit) for Credit Losses. During the three months ended September 30, 2021 there was a $1.5 million net benefit for credit losses compared to a $950,000 provision for the corresponding quarter of fiscal 2021. Net loan recoveries totaled $273,000 for the three months ended September 30, 2021, compared to net charge-offs of $699,000 for the same period last year. Net recoveries as a percentage of average loans were (0.04)% for the quarter ended September 30, 2021 compared to net charge-offs of 0.10% for the corresponding quarter last year.
See "Comparison of Financial Condition - Asset Quality" for additional details.
Noninterest Income. Noninterest income increased $1.7 million, or 19.8% to $10.4 million for the three months ended September 30, 2021 from $8.6 million for the same period in the previous year primarily due to a $713,000, or 21.3% increase in gain on sale of loans, a $505,000, or 106.5% increase in loan income and fees, a $275,000, or 13.1% increase in service charges and fees on deposit accounts, and a $215,000, or 16.2% increase in operating lease income. The increase in gain on the sale of loans was driven by an increase in gains from sales of SBA loans in the current period as this line of business improves from the effects of the COVID-19 pandemic. During the quarter ended September 30, 2021, $63.8 million of residential mortgage loans originated for sale which were sold with gains of $2.1 million compared to $96.0 million sold and gains of $2.2 million in the corresponding quarter in the prior year. There were $14.4 million of the guaranteed portion of SBA commercial loans sold with gains of $1.7 million in the current quarter compared to $15.1 million sold and gains of $1.0 million in the corresponding quarter in the prior year. In addition, $47.4 million of home equity loans were sold during the quarter ended September 30, 2021 for a gain of $267,000 compared to $20.0 million sold and gains of $100,000 in the corresponding quarter. The $505,000, or 106.5% increase in loan income and fees was primarily a result of $313,000 in additional loan servicing fees from bringing our SBA loan servicing process in-house beginning July 1, 2021 and $257,000 in additional prepayment fee income from our equipment finance line of business during the current quarter. Other increases in noninterest income were primarily driven by an increase in customer spending as a result of economic recovery from the pandemic.
Noninterest Expense. Noninterest expense of $26.0 million for the three months ended September 30, 2021 was unchanged compared to the same period last year. An increase of $380,000, or 116.9% in marketing and advertising was partially offset by a decrease of $367,000, or 8.6% in other noninterest expense primarily driven by lower depreciation expense on operating lease equipment for the three months ended September 30, 2021 compared to the same period last year.
Income Taxes. Our income tax expense for the three months ended September 30, 2021 increased $1.6 million to $3.0 million from $1.4 million for the three months ended September 30, 2020 as a result of higher pre-tax book income. The higher effective tax rate in the current period compared to the prior period was driven by a comparable amount of tax-exempt income in each period with higher pre-tax book income for the three months ended September 30, 2021. The effective tax rate for September 30, 2021 and 2020 was 22.0% and 20.1%, respectively.
Liquidity
Management maintains a liquidity position that it believes will adequately provide funding for loan demand and deposit run-off that may occur in the normal course of business. We rely on a number of different sources in order to meet our potential liquidity demands. The primary sources are increases in deposit accounts, cash flows from loan payments, commercial paper, and the securities portfolio.
In addition to these primary sources of funds, management has several secondary sources available to meet potential funding requirements. As of September 30, 2021, the Bank had an available borrowing capacity of $278.7 million with the FHLB of Atlanta, a $77.6 million line of credit with the FRB and a line of credit with each of three unaffiliated banks totaling $100.0 million. At September 30, 2021, we had $30.0 million in FHLB advances outstanding, $10.0 million in FRB advances outstanding, and nothing outstanding under our other lines of credit. Additionally, we classify our securities portfolio as available for sale, providing an additional source of liquidity. Management believes that our security portfolio is of high quality and the securities would therefore be marketable. In addition, we have historically sold longer term
43
fixed-rate mortgage loans in the secondary market to reduce interest rate risk and to create still another source of liquidity. From time to time we also utilize brokered time deposits to supplement our other sources of funds. Brokered time deposits are obtained by utilizing an outside broker that is paid a fee. This funding requires advance notification to structure the type of deposit desired by us. Brokered deposits can vary in term from one month to several years and have the benefit of being a source of longer-term funding. We also may utilize brokered deposits to help manage interest rate risk by extending the term to repricing of our liabilities, enhance our liquidity and fund asset growth. Brokered deposits are typically from outside our primary market areas, and our brokered deposit levels may vary from time to time depending on competitive interest rate conditions and other factors. At September 30, 2021 brokered deposits totaled $2.3 million, or 0.1% of total deposits compared to $4.3 million, or 0.2% of total deposits at June 30, 2021.
Liquidity management is both a daily and long-term function of business management. Excess liquidity is generally invested in short-term investments, such as overnight deposits, federal funds, and commercial paper. On a longer term basis, we maintain a strategy of investing in various lending products and investment securities, including mortgage-backed securities. HomeTrust Bancshares on a stand-alone level is a separate legal entity from the Bank and we must provide for our own liquidity and pay our own operating expenses. Our primary source of funds consists of the net proceeds retained from the Conversion. We also have the ability to receive dividends or capital distributions from the Bank, although there are regulatory restrictions on the ability of the Bank to pay dividends. At September 30, 2021, HomeTrust Bancshares on a stand-alone basis had liquid assets of $4.8 million.
We use our sources of funds primarily to meet our ongoing commitments, pay maturing deposits and fund withdrawals, and to fund loan commitments. At September 30, 2021, the total approved loan commitments and unused lines of credit outstanding amounted to $289.5 million and $571.4 million, respectively, as compared to $401.1 million and $530.5 million, respectively, as of June 30, 2021. Certificates of deposit scheduled to mature in one year or less at September 30, 2021, totaled $386.2 million. It is management's policy to manage deposit rates that are competitive with other local financial institutions. Based on this management strategy, we believe a majority of our maturing deposits will remain with us.
During the first three months of fiscal 2022, cash and cash equivalents decreased $8.4 million, or 16.5%, to $42.6 million as of September 30, 2021 from $51.0 million as of June 30, 2021. Cash provided by investing activities was $49.4 million, while cash used in financing and operating activities was $54.3 million and $3.5 million, respectively. Primary sources of cash for the three months ended September 30, 2021 included $33.2 million in maturing securities available for sale, a $31.7 million increase in deposits, a $19.3 million decrease in loans, and a $5.6 million in maturities of certificates of deposit in other banks, net of purchases. Primary uses of cash during the period included a $75.0 million reduction in short-term borrowings, a $9.0 million increase in loans held for sale, $10.4 million in shares repurchased, $6.9 million in purchases of commercial paper, $5.3 million in purchases of debt securities available for sale, $2.4 million in purchases of premises and equipment, and $1.3 million in cash dividends. All sources and uses of cash reflect our cash management strategy to increase our higher yielding investments and loans by increasing lower costing borrowings and reducing our holdings of lower yielding investments.
Off-Balance Sheet Activities
In the normal course of operations, we engage in a variety of financial transactions that are not recorded in our financial statements. These transactions involve varying degrees of off-balance sheet credit, interest rate and liquidity risks. These transactions are used primarily to manage customers' requests for funding and take the form of loan commitments and lines of credit. For the three months ended September 30, 2021, we did not engage in any off-balance sheet transactions likely to have a material effect on our financial condition, results of operations or cash flows.
A summary of our off-balance sheet commitments to extend credit at September 30, 2021, is as follows:
(Dollars in thousands) | |||||
Undisbursed portion of construction loans | $ | 205,848 | |||
Commitments to make loans | 83,616 | ||||
Unused lines of credit | 571,362 | ||||
Standby letters of credit | 9,671 | ||||
Total loan commitments | $ | 870,497 |
Capital Resources
At September 30, 2021, stockholders' equity totaled $396.5 million. HomeTrust Bancshares, Inc. is a bank holding company and a financial holding company subject to regulation by the Federal Reserve. As a bank holding company, we are subject to capital adequacy requirements of the Federal Reserve under the Bank Holding Company Act of 1956, as amended and the regulations of the Federal Reserve. Our subsidiary, the Bank, an FDIC-insured, North Carolina state-chartered bank and a member of the Federal Reserve, is supervised and regulated by the Federal Reserve and the NCCOB and is subject to minimum capital requirements applicable to state member banks established by the Federal Reserve that are calculated in a manner similar to those applicable to bank holding companies.
44
Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific capital guidelines that involve quantitative measures of the Bank’s assets, liabilities and certain off-balance-sheet items as calculated under regulatory accounting practices. The Bank’s capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings and other factors.
HomeTrust Bancshares, Inc. and the Bank each exceeded all regulatory capital requirements as of September 30, 2021. Consistent with our goals to operate a sound and profitable organization, our policy is for the Bank to maintain a “well-capitalized” status under the regulatory capital categories of the Federal Reserve. The Bank was categorized as "well-capitalized" at September 30, 2021 under applicable regulatory requirements.
HomeTrust Bancshares, Inc. and the Bank's actual and required minimum capital amounts and ratios are as follows:
Regulatory Requirements | |||||||||||||||||||||||||||||||||||
(Dollars in thousands) | Actual | Minimum for Capital Adequacy Purposes | Minimum to Be Well Capitalized | ||||||||||||||||||||||||||||||||
Amount | Ratio | Amount | Ratio | Amount | Ratio | ||||||||||||||||||||||||||||||
HomeTrust Bancshares, Inc. | |||||||||||||||||||||||||||||||||||
September 30, 2021 | |||||||||||||||||||||||||||||||||||
CTE1 Capital (to risk-weighted assets) | $ | 375,799 | 11.25 | % | $ | 150,258 | 4.50 | % | $ | 217,040 | 6.50 | % | |||||||||||||||||||||||
Tier I Capital (to total adjusted assets) | $ | 375,799 | 10.75 | % | $ | 139,873 | 4.00 | % | $ | 174,841 | 5.00 | % | |||||||||||||||||||||||
Tier I Capital (to risk-weighted assets) | $ | 375,799 | 11.25 | % | $ | 200,344 | 6.00 | % | $ | 267,126 | 8.00 | % | |||||||||||||||||||||||
Total Risk-based Capital (to risk-weighted assets) | $ | 397,997 | 11.92 | % | $ | 267,126 | 8.00 | % | $ | 333,907 | 10.00 | % | |||||||||||||||||||||||
June 30, 2021 | |||||||||||||||||||||||||||||||||||
CTE1 Capital (to risk-weighted assets) | $ | 375,320 | 11.26 | % | $ | 149,943 | 4.50 | % | $ | 216,584 | 6.50 | % | |||||||||||||||||||||||
Tier I Capital (to total adjusted assets) | $ | 375,320 | 10.29 | % | $ | 145,915 | 4.00 | % | $ | 182,393 | 5.00 | % | |||||||||||||||||||||||
Tier I Capital (to risk-weighted assets) | $ | 375,320 | 11.26 | % | $ | 199,924 | 6.00 | % | $ | 266,565 | 8.00 | % | |||||||||||||||||||||||
Total Risk-based Capital (to risk-weighted assets) | $ | 398,408 | 11.96 | % | $ | 266,565 | 8.00 | % | $ | 333,206 | 10.00 | % | |||||||||||||||||||||||
HomeTrust Bank: | |||||||||||||||||||||||||||||||||||
September 30, 2021 | |||||||||||||||||||||||||||||||||||
CTE1 Capital (to risk-weighted assets) | $ | 363,085 | 10.87 | % | $ | 150,258 | 4.50 | % | $ | 217,040 | 6.50 | % | |||||||||||||||||||||||
Tier I Capital (to total adjusted assets) | $ | 363,085 | 10.38 | % | $ | 139,913 | 4.00 | % | $ | 174,891 | 5.00 | % | |||||||||||||||||||||||
Tier I Capital (to risk-weighted assets) | $ | 363,085 | 10.87 | % | $ | 200,344 | 6.00 | % | $ | 267,126 | 8.00 | % | |||||||||||||||||||||||
Total Risk-based Capital (to risk-weighted assets) | $ | 385,283 | 11.54 | % | $ | 267,126 | 8.00 | % | $ | 333,907 | 10.00 | % | |||||||||||||||||||||||
June 30, 2021 | |||||||||||||||||||||||||||||||||||
CTE1 capital (to risk-weighted assets) | $ | 357,767 | 10.74 | % | $ | 149,936 | 4.50 | % | $ | 216,575 | 6.50 | % | |||||||||||||||||||||||
Tier I Capital (to total adjusted assets) | $ | 357,767 | 9.81 | % | $ | 145,933 | 4.00 | % | $ | 182,417 | 5.00 | % | |||||||||||||||||||||||
Tier I Capital (to risk-weighted assets) | $ | 357,767 | 10.74 | % | $ | 199,915 | 6.00 | % | $ | 266,553 | 8.00 | % | |||||||||||||||||||||||
Total Risk-based Capital (to risk-weighted assets) | $ | 380,855 | 11.43 | % | $ | 266,553 | 8.00 | % | $ | 333,192 | 10.00 | % |
In addition to the minimum CET1, Tier 1 and total risk-based capital ratios, both HomeTrust Bancshares, Inc. and the Bank have to maintain a capital conservation buffer consisting of additional CET1 capital of more than 2.5% above the required minimum levels in order to avoid limitations on paying dividends, engaging in share repurchases, and paying discretionary bonuses based on percentages of eligible retained income that could be utilized for such actions. At September 30, 2021, the conservation buffer was 3.92% and 3.54% for HomeTrust Bancshares, Inc. and the Bank, respectively.
Impact of Inflation
The effects of price changes and inflation can vary substantially for most financial institutions. While management believes that inflation affects the growth of total assets, it believes that it is difficult to assess the overall impact. Management believes this to be the case due to the fact that generally neither the timing nor the magnitude of the inflationary changes in the CPI coincides with changes in interest rates. The price of one or more of the components of the CPI may fluctuate considerably and thereby influence the overall CPI without having a corresponding effect on interest rates or upon the cost of those goods and services normally purchased by us. In years of high inflation and
45
high interest rates, intermediate and long-term interest rates tend to increase, thereby adversely impacting the market values of investment securities, mortgage loans and other long-term fixed rate loans. In addition, higher short-term interest rates caused by inflation tend to increase the cost of funds. In other years, the opposite may occur.
Item 3. Quantitative and Qualitative Disclosure About Market Risk
There has not been any material change in the market risk disclosures contained in our 2021 Form 10-K.
Item 4. Controls and Procedures
An evaluation of our disclosure controls and procedures (as defined in Rule 13a-15(e) of the Securities Exchange Act of 1934 (the "Act")) as of September 30, 2021, was carried out under the supervision and with the participation of the Company's Chief Executive Officer, Chief Financial Officer and several other members of the Company's senior management. The Company's Chief Executive Officer and Chief Financial Officer concluded that the Company's disclosure controls and procedures in effect as of September 30, 2021, were effective in ensuring that the information required to be disclosed by the Company in the reports it files or submits under the Act is: (i) accumulated and communicated to the Company's management (including the Chief Executive Officer and Chief Financial Officer) in a timely manner and (ii) recorded, processed, summarized and reported within the time periods specified in the SEC's rules and forms. In addition, on July 1, 2020, the Company adopted the CECL accounting standard. In connection with the adoption of CECL, the Company implemented relevant changes and enhancements to its internal control environment and processes related to estimating credit losses in accordance with the standard. There were no other changes in the Company's internal control over financial reporting that occurred during the three months ended September 30, 2021 that materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
The Company does not expect that its disclosure controls and procedures and internal control over financial reporting will prevent all errors and all fraud. A control procedure, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control procedure are met. Because of the inherent limitations in all control procedures, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of simple error or mistake. Additionally, controls may be circumvented by the individual acts of some persons, by collusion of two or more people, or by override of the control. The design of any control procedure also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions; over time, controls may become inadequate because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate. Because of the inherent limitations in a cost-effective control procedure, misstatements due to error or fraud may occur and not be detected.
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
The "Litigation" section of "Note 9 - Commitments and Contingencies" to the Consolidated Financial Statements included in Part I, Item 1 is incorporated herein by reference.
Item 1A. Risk Factors
There have been no material changes in the Risk Factors previously disclosed in Item 1A of the Company's 2021 Form 10-K.
46
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
(a) Not applicable
(b) Not applicable
(c) Not applicable
Total Number Of Shares Purchased | Average Price Paid per Share | Total Number Of Shares Purchased as Part of Publicly Announced Plans | Maximum Number of Shares that May Yet Be Purchased Under Publicly Announced Plans | ||||||||||||||||||||
July 1 - July 31, 2021 | 117,657 | $ | 27.81 | 117,657 | 825,941 | ||||||||||||||||||
August 1 - August 31, 2021 | 70,737 | 27.67 | 70,737 | 755,204 | |||||||||||||||||||
September 1 - September 30, 2021 | 188,041 | 27.67 | 188,041 | 567,163 | |||||||||||||||||||
Total | 376,435 | $ | 27.71 | 376,435 | 567,163 |
On April 2, 2020, the Company announced that its Board of Directors authorized the repurchase of up to 851,004 shares of the Company's common stock, representing 5% of its outstanding shares at the time of the announcement. The shares may be purchased in the open market or in privately negotiated transactions, from time to time depending upon market conditions and other factors. On July 26, 2021, the stock repurchase plan was completed with shares purchased at an average price of $22.83. On July 28, 2021, an additional 825,941 shares of common stock were authorized for repurchase representing 5% of the Company's outstanding shares at the time of the announcement.
Item 3. Defaults Upon Senior Securities
Nothing to report.
Item 4. Mine Safety Disclosures
Not applicable.
Item 5. Other Information
Nothing to report.
47
Item 6. Exhibits
Regulation S-K Exhibit Number | Document | Reference to Prior Filing or Exhibit Number Attached Hereto | ||||||
3.1 | (a) | |||||||
3.2 | (b) | |||||||
3.3 | (f) | |||||||
4.1 | (b) | |||||||
4.2 | (d) | |||||||
4.3 | (e) | |||||||
10.1 | 10.1 | |||||||
10.2 | (g) | |||||||
10.3 | (g) | |||||||
10.3A | (h) | |||||||
10.3B | (i) | |||||||
10.3C | (c) | |||||||
10.4 | (g) | |||||||
10.5 | (g) | |||||||
10.6 | (a) | |||||||
10.7 | (a) | |||||||
10.7A | (a) | |||||||
10.7B | (a) | |||||||
10.7C | (a) | |||||||
10.7D | (a) | |||||||
10.7E | (a) | |||||||
10.7F | (a) | |||||||
10.7G | (a) | |||||||
10.7H | (a) | |||||||
10.7I | (j) | |||||||
10.8 | (a) | |||||||
10.8A | (a) | |||||||
10.8B | (a) | |||||||
10.8C | (a) | |||||||
10.8D | (a) | |||||||
10.8E | (a) | |||||||
10.8F | (a) | |||||||
10.8G | (a) |
48
10.9 | (a) | |||||||
10.10 | (a) | |||||||
10.11 | (a) | |||||||
10.12 | (k) | |||||||
10.13 | (l) | |||||||
10.14 | (l) | |||||||
10.15 | (l) | |||||||
10.16 | (l) | |||||||
10.17 | (l) | |||||||
10.18 | (f) | |||||||
10.19 | Reserved | |||||||
10.20 | (m) | |||||||
10.21 | (m) | |||||||
10.22 | (m) | |||||||
10.23 | (m) | |||||||
10.24 | (m) | |||||||
10.25 | (m) | |||||||
10.26 | (n) | |||||||
10.27 | (o) | |||||||
10.28 | (g) | |||||||
10.29 | (p) | |||||||
31.1 | 31.1 | |||||||
31.2 | 31.2 | |||||||
32 | 32.0 | |||||||
101 | The following materials from HomeTrust Bancshares' Quarterly Report on Form 10-Q for the quarter ended September 30, 2021, formatted in Extensible Business Reporting Language (XBRL): (a) Consolidated Balance Sheets; (b) Consolidated Statements of Income; (c) Consolidated Statements of Comprehensive Income; (d) Consolidated Statements of Changes in Stockholders' Equity; (e) Consolidated Statements of Cash Flows; and (f) Notes to Consolidated Financial Statements. | 101 |
(a)Filed as an exhibit to HomeTrust Bancshares's Registration Statement on Form S-1 (File No. 333-178817) filed on December 29, 2011.
(b)Filed as an exhibit to HomeTrust Bancshares's Current Report on Form 8-K filed on September 25, 2012 (File No. 001-35593).
(c)Filed as an exhibit to HomeTrust Bancshares's Current Report on Form 8-K filed on July 26, 2021 (File No. 001-35593).
(d)Filed as an exhibit to HomeTrust Bancshares's Current Report on Form 8-K filed on August 31, 2015 (File No. 001-35593).
(e)Filed as an exhibit to HomeTrust Bancshares’s Current Report on Form 8-K filed on August 21, 2018 (File No. 001-35593).
(f)Filed as an exhibit to HomeTrust Bancshares's Quarterly Report on Form 10-Q for the quarter ended March 31, 2021 (File No. 001-35593).
(g)Filed as an exhibit to HomeTrust Bancshares's Current Report on Form 8-K filed on September 11, 2018 (File No. 001-35593).
(h)Filed as an exhibit to HomeTrust Bancshares’s Current Report on Form 8-K filed on September 25, 2018 (File No. 001-35593.
(i)Filed as an exhibit to HomeTrust Bancshares's Current Report on Form 8-K filed on October 28, 2020 (File No. 001-35593).
(j)Filed as an exhibit to Amendment No. One to HomeTrust Bancshares's Registration Statement on Form S-1 (File No. 333-178817) filed on March 9, 2012.
(k)Attached as Appendix A to HomeTrust Bancshares's definitive proxy statement filed on December 5, 2012 (File No. 001-35593).
(l)Filed as an exhibit to HomeTrust Bancshares's Registration Statement on Form S-8 (File No. 333-186666) filed on February 13, 2013.
(m)Filed as an exhibit to HomeTrust Bancshares's Annual Report on Form 10-K for the fiscal year ended June 30, 2014 (File No. 001-35593).
(n)Filed as an exhibit to HomeTrust Bancshares's Annual Report on Form 10-K for the fiscal year ended June 30, 2015 (File No. 001-35593).
(o)Filed as an exhibit to HomeTrust Bancshares's Quarterly Report on Form 10-Q for the quarter ended March 31, 2019 (File No. 001-35593).
(p)Filed as an exhibit to HomeTrust Bancshares's Annual Report on Form 10-K for the fiscal year ended June 30, 2018 (File No. 001-35593).
49
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
HomeTrust Bancshares, Inc. | ||||||||
Date: November 5, 2021 | By: | /s/ Dana L. Stonestreet | ||||||
Dana L. Stonestreet | ||||||||
Chairman and CEO | ||||||||
(Duly Authorized Officer) | ||||||||
Date: November 5, 2021 | By: | /s/ Tony J. VunCannon | ||||||
Tony J. VunCannon | ||||||||
Executive Vice President, CFO, Corporate Secretary and Treasurer | ||||||||
(Principal Financial and Accounting Officer) | ||||||||
50