HOOKER FURNISHINGS Corp - Quarter Report: 2019 August (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the quarterly period ended August 4, 2019
Commission file number 000-25349
HOOKER FURNITURE CORPORATION
(Exact name of registrant as specified in its charter)
Virginia |
54-0251350 |
(State or other jurisdiction of incorporation or organization) |
(IRS employer identification no.) |
440 East Commonwealth Boulevard, Martinsville, VA 24112
(Address of principal executive offices, zip code)
(276) 632-2133
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically, every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (Section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer”, “smaller reporting company”, and “emerging growth company” in Rule 12b-2 of the Exchange Act.
|
Large accelerated Filer ☐ |
Accelerated Filer ☒ |
|
Non-accelerated Filer ☐ |
Smaller reporting company ☐ |
|
Emerging growth company ☐ |
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
Securities registered pursuant to Section 12(b) of the Act:
Title of each class |
Trading Symbol(s) |
Name of each exchange on which registered |
Common Stock, no par value |
HOFT |
NASDAQ Global Select Market |
As of September 6, 2019, there were 11,838,367 shares of the registrant’s common stock outstanding.
PART I. FINANCIAL INFORMATION |
|
|
|
|
|
Item 1. |
3 |
|
|
|
|
Item 2. |
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
17 |
|
|
|
Item 3. |
31 |
|
|
|
|
Item 4. |
32 |
|
|
|
|
PART II. OTHER INFORMATION |
|
|
|
|
|
Item 6. |
33 |
|
|
|
|
34 |
PART I. FINANCIAL INFORMATION
HOOKER FURNITURE CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands)
As of |
August 4, |
February 3, |
||||||
2019 |
2019 |
|||||||
(unaudited) |
||||||||
Assets |
||||||||
Current assets |
||||||||
Cash and cash equivalents |
$ | 13,289 | $ | 11,435 | ||||
Trade accounts receivable, net |
86,298 | 112,557 | ||||||
Inventories |
113,593 | 105,204 | ||||||
Income tax recoverable |
3,856 | - | ||||||
Prepaid expenses and other current assets |
6,966 | 5,735 | ||||||
Total current assets |
224,002 | 234,931 | ||||||
Property, plant and equipment, net |
30,925 | 29,482 | ||||||
Cash surrender value of life insurance policies |
24,763 | 23,816 | ||||||
Deferred taxes |
2,349 | 4,522 | ||||||
Operating leases right-of-use assets |
42,536 | - | ||||||
Intangible assets, net |
34,563 | 35,755 | ||||||
Goodwill |
40,058 | 40,058 | ||||||
Other assets |
1,414 | 1,152 | ||||||
Total non-current assets |
176,608 | 134,785 | ||||||
Total assets |
$ | 400,610 | $ | 369,716 | ||||
Liabilities and Shareholders’ Equity |
||||||||
Current liabilities |
||||||||
Current portion of term loans |
$ | 5,846 | $ | 5,829 | ||||
Trade accounts payable |
31,829 | 40,838 | ||||||
Accrued salaries, wages and benefits |
5,146 | 8,002 | ||||||
Income tax accrual |
- | 3,159 | ||||||
Customer deposits |
5,498 | 3,023 | ||||||
Current portion of lease liabilities |
6,447 | - | ||||||
Other accrued expenses |
4,597 | 3,564 | ||||||
Total current liabilities |
59,363 | 64,415 | ||||||
Long term debt |
26,697 | 29,628 | ||||||
Deferred compensation |
10,847 | 11,513 | ||||||
Lease liabilities |
36,567 | - | ||||||
Other long-term liabilities |
3 | 984 | ||||||
Total long-term liabilities |
74,114 | 42,125 | ||||||
Total liabilities |
133,477 | 106,540 | ||||||
Shareholders’ equity |
||||||||
Common stock, no par value, 20,000 shares authorized, 11,838 and 11,785 shares issued and outstanding on each date |
50,844 | 49,549 | ||||||
Retained earnings |
215,986 | 213,380 | ||||||
Accumulated other comprehensive income |
303 | 247 | ||||||
Total shareholders’ equity |
267,133 | 263,176 | ||||||
Total liabilities and shareholders’ equity |
$ | 400,610 | $ | 369,716 |
The accompanying notes are an integral part of the unaudited condensed consolidated financial statements.
HOOKER FURNITURE CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(In thousands, except per share data)
(Unaudited)
For the |
||||||||||||||||
Thirteen Weeks Ended |
Twenty-Six Weeks Ended |
|||||||||||||||
Aug 4, |
July 29, |
Aug 4, |
July 29, |
|||||||||||||
2019 |
2018 |
2019 |
2018 |
|||||||||||||
Net sales |
$ | 152,248 | $ | 168,661 | $ | 287,766 | $ | 311,553 | ||||||||
Cost of sales |
123,422 | 132,516 | 233,423 | 243,442 | ||||||||||||
Casualty loss |
- | 500 | - | 500 | ||||||||||||
Total Cost of sales |
123,422 | 133,016 | 233,423 | 243,942 | ||||||||||||
Gross profit |
28,826 | 35,645 | 54,343 | 67,611 | ||||||||||||
Selling and administrative expenses |
22,462 | 23,184 | 44,478 | 45,171 | ||||||||||||
Intangible asset amortization |
596 | 596 | 1,192 | 1,192 | ||||||||||||
Operating income |
5,768 | 11,865 | 8,673 | 21,248 | ||||||||||||
Other (expense)/income, net |
(32 | ) | 73 | (94 | ) | 77 | ||||||||||
Interest expense, net |
328 | 364 | 669 | 745 | ||||||||||||
Income before income taxes |
5,408 | 11,574 | 7,910 | 20,580 | ||||||||||||
Income tax expense |
1,248 | 2,881 | 1,763 | 4,730 | ||||||||||||
Net income |
$ | 4,160 | $ | 8,693 | $ | 6,147 | $ | 15,850 | ||||||||
Earnings per share |
||||||||||||||||
Basic |
$ | 0.35 | $ | 0.74 | $ | 0.52 | $ | 1.35 | ||||||||
Diluted |
$ | 0.35 | $ | 0.74 | $ | 0.52 | $ | 1.34 | ||||||||
Weighted average shares outstanding: |
||||||||||||||||
Basic |
11,787 | 11,760 | 11,778 | 11,755 | ||||||||||||
Diluted |
11,810 | 11,784 | 11,811 | 11,775 | ||||||||||||
Cash dividends declared per share |
$ | 0.15 | $ | 0.14 | $ | 0.30 | $ | 0.28 |
The accompanying notes are an integral part of the unaudited condensed consolidated financial statements.
HOOKER FURNITURE CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(In thousands)
(Unaudited)
For the |
||||||||||||||||
Thirteen Weeks Ended |
Twenty-Six Weeks Ended |
|||||||||||||||
Aug 4, |
July 29, |
Aug 4, |
July 29, |
|||||||||||||
2019 |
2018 |
2019 |
2018 |
|||||||||||||
Net Income |
$ | 4,160 | $ | 8,693 | $ | 6,147 | $ | 15,850 | ||||||||
Other comprehensive income (loss): |
||||||||||||||||
Amortization of actuarial loss |
37 | 43 | 74 | 86 | ||||||||||||
Income tax effect on amortization |
(9 | ) | (10 | ) | (18 | ) | (21 | ) | ||||||||
Adjustments to net periodic benefit cost |
28 | 33 | 56 | 65 | ||||||||||||
Reclassification of tax effects due to the adoption of ASU 2018-02 |
- | - | - | 111 | ||||||||||||
Total Comprehensive Income |
$ | 4,188 | $ | 8,726 | $ | 6,203 | $ | 16,026 |
The accompanying notes are an integral part of the unaudited condensed consolidated financial statements.
HOOKER FURNITURE CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
For the |
||||||||
Twenty-Six Weeks Ended |
||||||||
Aug 4, |
July 29, |
|||||||
2019 |
2018 |
|||||||
Operating Activities: |
||||||||
Net income |
$ | 6,147 | $ | 15,850 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
Depreciation and amortization |
3,471 | 3,689 | ||||||
Gain on disposal of assets |
(285 | ) | (48 | ) | ||||
Deferred income tax expense |
2,155 | 748 | ||||||
Noncash restricted stock and performance awards |
558 | 548 | ||||||
Provision/(benefit from) for doubtful accounts and sales allowances |
1,053 | (785 | ) | |||||
Gain on life insurance policies |
(624 | ) | (504 | ) | ||||
Changes in assets and liabilities: | ||||||||
Trade accounts receivable |
25,206 | 10,842 | ||||||
Inventories |
(8,389 | ) | (14,584 | ) | ||||
Income tax recoverable |
(3,856 | ) | - | |||||
Prepaid expenses and other current assets |
(3,191 | ) | (672 | ) | ||||
Trade accounts payable |
(9,058 | ) | 4,281 | |||||
Accrued salaries, wages, and benefits |
(2,856 | ) | (1,804 | ) | ||||
Accrued income taxes |
(3,159 | ) | (3,719 | ) | ||||
Customer deposits |
2,475 | 798 | ||||||
Operating lease liabilities |
187 | - | ||||||
Other accrued expenses |
1,033 | 702 | ||||||
Deferred compensation |
145 | 42 | ||||||
Other long-term liabilities |
- | 81 | ||||||
Net cash provided by operating activities |
$ | 11,012 | $ | 15,465 | ||||
Investing Activities: |
||||||||
Purchases of property and equipment |
(3,659 | ) | (833 | ) | ||||
Proceeds received from sale of assets |
1,459 | 70 | ||||||
Proceeds received on life insurance policies |
- | 1,225 | ||||||
Premiums paid on life insurance policies |
(489 | ) | (529 | ) | ||||
Net cash used in investing activities |
(2,689 | ) | (67 | ) | ||||
Financing Activities: | ||||||||
Payments for long-term debt |
(2,928 | ) | (13,786 | ) | ||||
Cash dividends paid |
(3,541 | ) | (3,296 | ) | ||||
Net cash used in financing activities |
(6,469 | ) | (17,082 | ) | ||||
Net increase/(decrease) in cash and cash equivalents |
1,854 | (1,684 | ) | |||||
Cash and cash equivalents - beginning of year |
11,435 | 30,915 | ||||||
Cash and cash equivalents - end of quarter |
$ | 13,289 | $ | 29,231 | ||||
Supplemental disclosure of cash flow information: |
||||||||
Cash paid for income taxes |
$ | 6,622 | $ | 7,699 | ||||
Cash paid for interest, net |
599 | 632 | ||||||
Non-cash transactions: | ||||||||
Increase in lease liabilities arising from obtaining right-of-use assets |
$ | 266 | $ | - | ||||
Increase in property and equipment through accrued purchases |
49 | 20 |
The accompanying notes are an integral part of the unaudited condensed consolidated financial statements.
HOOKER FURNITURE CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
(In thousands, except per share data)
(Unaudited)
Accumulated |
||||||||||||||||||||
Other |
Total |
|||||||||||||||||||
Common Stock |
Retained |
Comprehensive |
Shareholders' |
|||||||||||||||||
Shares |
Amount |
Earnings |
Income |
Equity |
||||||||||||||||
Balance at January 28, 2018 |
11,762 | $ | 48,970 | $ | 180,122 | $ | 368 | $ | 229,460 | |||||||||||
Net income |
15,850 | 15,850 | ||||||||||||||||||
Prior year adjustment for ASU 2014-09 and 2018-02 |
99 | 111 | 210 | |||||||||||||||||
Unrealized loss on defined benefit plan, net of tax of $21 |
65 | 65 | ||||||||||||||||||
Cash dividends paid and accrued ($0.14 per share) |
(3,296 | ) | (3,296 | ) | ||||||||||||||||
Restricted stock grants, net of forfeitures |
23 | (29 | ) | (29 | ) | |||||||||||||||
Restricted stock compensation cost |
283 | 283 | ||||||||||||||||||
Balance at July 29, 2018 |
11,785 | $ | 49,224 | $ | 192,775 | $ | 544 | $ | 242,543 | |||||||||||
Balance at February 3, 2019 |
11,785 | $ | 49,549 | $ | 213,380 | $ | 247 | $ | 263,176 | |||||||||||
Net income |
6,147 | 6,147 | ||||||||||||||||||
Unrealized loss on defined benefit plan, net of tax of $18 |
56 | 56 | ||||||||||||||||||
Cash dividends paid and accrued ($0.15 per share) |
(3,541 | ) | (3,541 | ) | ||||||||||||||||
Restricted stock grants, net of forfeitures |
53 | 344 | 344 | |||||||||||||||||
Restricted stock compensation cost |
367 | 367 | ||||||||||||||||||
Recognition of PSUs as equity-based awards |
584 | 584 | ||||||||||||||||||
Balance at August 4, 2019 |
11,838 | $ | 50,844 | $ | 215,986 | $ | 303 | $ | 267,133 |
The accompanying notes are an integral part of the unaudited condensed consolidated financial statements.
HOOKER FURNITURE CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollar and share amounts in tables, except per share amounts, in thousands unless otherwise indicated)
(Unaudited)
For the Twenty-Six Weeks Ended August 4, 2019
1. |
Preparation of Interim Financial Statements |
The condensed consolidated financial statements of Hooker Furniture Corporation and subsidiaries (referred to as “we,” “us,” “our,” “Hooker” or the “Company”) have been prepared in accordance with the rules and regulations of the Securities and Exchange Commission (“SEC”). In the opinion of management, these statements include all adjustments necessary for a fair statement of the results of all interim periods reported herein. All such adjustments are of a normal recurring nature. Certain information and footnote disclosures prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) are condensed or omitted pursuant to SEC rules and regulations. However, we believe that the disclosures made are adequate for a fair presentation of our results of operations and financial position. These financial statements should be read in conjunction with the audited consolidated financial statements and accompanying notes included in our annual report on Form 10-K for the fiscal year ended February 3, 2019 (“2019 Annual Report”). The preparation of financial statements in conformity with GAAP requires us to make estimates and assumptions that affect both the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from our estimates. Operating results for the interim periods reported herein may not be indicative of the results expected for the fiscal year.
The financial statements contained herein are being filed as part of a quarterly report on Form 10-Q covering the thirteen-week period (also referred to as “three months,” “three-month period,” “quarter,” “second quarter” or “quarterly period”) that began May 6, 2019, and the twenty-six week period (also referred to as “six months”, “six-month period” or “first half”) that began February 4, 2019, which both ended August 4, 2019. This report discusses our results of operations for this period compared to the 2019 fiscal year thirteen-week period that began April 30, 2018 and the twenty-six week period that began January 29, 2018, which both ended July 29, 2018; and our financial condition as of August 4, 2019 compared to February 3, 2019.
References in these notes to the condensed consolidated financial statements of the Company to:
■ |
the 2020 fiscal year and comparable terminology mean the fifty-two-week fiscal year that began February 4, 2019 and will end February 2, 2020; and |
■ |
the 2019 fiscal year and comparable terminology mean the fifty-three-week fiscal year that began January 29, 2018 and ended February 3, 2019. |
2. |
Recently Adopted Accounting Policies |
In February 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842) (“Topic 842”), which requires lessees to recognize lease right-of-use assets and liabilities on-balance sheet and disclose key information about leasing arrangements. ASU 2016-02 was subsequently amended by ASU No. 2018-01, Land Easement Practical Expedient for Transition to Topic 842; ASU No. 2018-10, Codification Improvements to Topic 842, Leases; and ASU No. 2018-11, Targeted Improvements. We adopted Topic 842 standard on February 4, 2019 and used the effective date transition method. As a result, our condensed consolidated balance sheets prior to February 4, 2019 were not restated and continue to be reported under previous guidance that did not require the recognition of lease liabilities and corresponding lease assets on the condensed consolidated balance sheets. In addition, we have elected the package of practical expedients, which allowed us not to reassess prior conclusions related to the expired or existing leases, and not to reassess the accounting for initial direct costs. As a result of the adoption of Topic 842, we have operating lease right-of-use assets of $42.5 million and operating lease liabilities of $43.0 million as of August 4, 2019. The adoption of Topic 842 did not have a material impact on our condensed consolidated statements of income and condensed consolidated statement of cash flows for the three-month or six-month period ended August 4, 2019. See Note 8 for additional information and disclosures required by Topic 842.
3. |
Accounts Receivable |
August 4, |
February 3, |
|||||||
2019 |
2019 |
|||||||
Trade accounts receivable |
$ | 90,142 | $ | 117,732 | ||||
Other accounts receivable allowances |
(3,103 | ) | (4,267 | ) | ||||
Allowance for doubtful accounts |
(741 | ) | (908 | ) | ||||
Accounts receivable |
$ | 86,298 | $ | 112,557 |
4. |
Inventories |
August 4, |
February 3, |
|||||||
2019 |
2019 |
|||||||
Finished furniture |
$ | 123,724 | $ | 112,847 | ||||
Furniture in process |
1,361 | 1,825 | ||||||
Materials and supplies |
9,867 | 10,896 | ||||||
Inventories at FIFO |
134,952 | 125,568 | ||||||
Reduction to LIFO basis |
(21,359 | ) | (20,364 | ) | ||||
Inventories |
$ | 113,593 | $ | 105,204 |
5. |
Property, Plant and Equipment |
Depreciable Lives |
August 4, |
February 3, |
|||||||||
(In years) |
2019 |
2019 |
|||||||||
Buildings and land improvements |
15 - 30 | $ | 25,058 | $ | 24,588 | ||||||
Computer software and hardware |
3 - 10 | 18,981 | 18,719 | ||||||||
Machinery and equipment |
10 | 9,320 | 8,934 | ||||||||
Leasehold improvements |
Term of lease |
9,443 | 9,376 | ||||||||
Furniture and fixtures |
3 - 10 | 2,433 | 2,318 | ||||||||
Other |
5 | 665 | 665 | ||||||||
Total depreciable property at cost |
65,900 | 64,600 | |||||||||
Less accumulated depreciation |
41,942 | 39,925 | |||||||||
Total depreciable property, net |
23,958 | 24,675 | |||||||||
Land |
1,067 | 1,067 | |||||||||
Construction-in-progress |
5,900 | 3,740 | |||||||||
Property, plant and equipment, net |
$ | 30,925 | $ | 29,482 |
6. |
Fair Value Measurements |
Fair value is the price that would be received upon the sale of an asset or paid upon the transfer of a liability (an exit price) in an orderly transaction between market participants on the applicable measurement date. We use a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value. These tiers include:
■ |
Level 1, defined as observable inputs such as quoted prices in active markets for identical assets and liabilities; |
■ |
Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable; and |
■ |
Level 3, defined as unobservable inputs for which little or no market data exists, therefore requiring an entity to develop its own assumptions. |
As of August 4, 2019 and February 3, 2019, Company-owned life insurance was measured at fair value on a recurring basis based on Level 2 inputs. The fair value of the Company-owned life insurance is determined by inputs that are readily available in public markets or can be derived from information available in publicly quoted markets. Additionally, the fair value of the Company-owned life insurance is marked to market each reporting period and any change in fair value is reflected in income for that period.
On January 30, 2019, our Board of Directors voted to terminate the Pension Plan. Pension Plan termination is an eighteen to twenty-four-month process, that involves seeking certain approvals from both the IRS and Pension Benefit Guaranty Corporation (“PBGC”). As of February 3, 2019, current Pension Plan assets are invested in bond funds and are measured at fair value using Level 1 inputs, which are quoted prices in active markets. As of February 3, 2019, the funded status for this plan was $86,000 shown on the “Other assets” line of our condensed consolidated balance sheets. See Note 10. Employee Benefit Plans for additional information about the Plan.
Our assets measured at fair value on a recurring basis at August 4, 2019 and February 3, 2019, were as follows:
Fair value at August 4, 2019 |
Fair value at February 3, 2019 |
|||||||||||||||||||||||||||||||
Description |
Level 1 |
Level 2 |
Level 3 |
Total |
Level 1 |
Level 2 |
Level 3 |
Total |
||||||||||||||||||||||||
(In thousands) |
||||||||||||||||||||||||||||||||
Assets measured at fair value |
||||||||||||||||||||||||||||||||
Company-owned life insurance |
$ | - | $ | 24,763 | $ | - | $ | 24,763 | $ | - | $ | 23,816 | $ | - | $ | 23,816 | ||||||||||||||||
Pension Plan assets* |
10,992 | - | - | 10,992 | 10,992 | - | - | 10,992 |
* as of February 3, 2019 for Pension Plan assets.
7. |
Intangible Assets |
August 4, |
February 3, |
||||||||||
Non-amortizable Intangible Assets |
Segment |
2019 |
2019 |
||||||||
Goodwill |
Home Meridian |
$ | 23,187 | $ | 23,187 | ||||||
Goodwill |
All Other |
16,871 | 16,871 | ||||||||
Total Goodwill |
40,058 | 40,058 | |||||||||
Trademarks and trade names - Home Meridian |
Home Meridian |
11,400 | 11,400 | ||||||||
Trademarks and trade names - Bradington-Young |
All Other |
861 | 861 | ||||||||
Trademarks and trade names - Sam Moore |
All Other |
396 | 396 | ||||||||
Total Trademarks and trade names |
$ | 12,657 | $ | 12,657 | |||||||
Total non-amortizable assets |
$ | 52,715 | $ | 52,715 |
Our amortizable intangible assets are recorded in our Home Meridian segment and All Other. The carrying amounts and changes therein of those amortizable intangible assets were as follows:
Amortizable Intangible Assets |
||||||||||||
Customer |
||||||||||||
Relationships |
Trademarks |
Totals |
||||||||||
Balance at February 3, 2019 |
$ | 22,320 | $ | 778 | $ | 23,098 | ||||||
Amortization |
(1,162 | ) | (30 | ) | (1,192 | ) | ||||||
Balance at August 4, 2019 |
$ | 21,158 | $ | 748 | $ | 21,906 |
For the remainder of fiscal 2020, amortization expense is expected to be approximately $1.2 million.
8. |
Leases |
On February 4, 2019, we adopted Accounting Standards Codification Topic 842 Leases. Our lease assets are composed of real estate and equipment. Real estate leases consist primarily of warehouses and offices, while equipment leases consist of vehicles, office and warehouse equipment. At the inception of a contract, we assess whether the contract is, or contains, a lease. Our assessment is based on: (a) whether there is an identified asset in the contract that is land or a depreciable asset – i.e. property, plant or equipment; (b) whether we have the right to control the use of the identified asset throughout the period of use, which may be different from the overall contract term; and (c) whether we have the right to direct the use of an identified asset if it can direct (and change) how and for what purpose the asset will be used throughout the period of use.
Leases are classified as either finance leases or operating leases based on criteria in Topic 842. All of our leases are classified as operating leases. We do not currently have finance leases but could in the future.
Operating lease right-of-use (“ROU”) assets and liabilities are recognized on the adoption date based on the present value of lease payments over the remaining lease term. As interest rates are not explicitly stated or implicit in any of our leases, we utilized our incremental borrowing rate at the adoption date of February 4, 2019, which was one-month LIBOR plus 1.5%. For leases without explicitly stated or implicit interest rates that commenced after the adoption date, we used our incremental borrowing rate which was one-month LIBOR at the lease commencement date plus 1.5%. ROU assets also include any lease payments made and exclude lease incentives. Lease terms may include options to extend or terminate the lease when it is reasonably certain that we will exercise that option.
At the inception of a lease, we allocate the consideration in the contract to each lease and non-lease component based on the component's relative stand-alone price to determine the lease payments. Lease and non-lease components are accounted for separately. Lease expense for operating leases is recognized on a straight-line basis over the lease term. Included in lease expense are any variable lease payments incurred in the period that were not included in the initial lease liability. Some of our real estate leases contain variable lease payments, including payments based on the percentage increase in the Consumer Price Index for Urban Consumers (“CPI-U”). We used February 2019 CPI-U issued by the US Department of Labor’s Bureau of Labor Statistics to measure lease payments and calculate lease liabilities. Additional payments based on the change in an index or rate, or payments based on a change in our portion of the operating expenses, including real estate taxes and insurance, are recorded when incurred.
We have a sub-lease at one of our warehouses. In accordance with the provisions of Topic 842, since we have not been relieved as the primary obligor of the warehouse lease, we cannot net the sublease income against our lease payment to calculate the lease liability and ROU asset. Our practice has been, and we will continue to, straight-line the sub-lease income over the term of the sublease. We recognized $87,000 and $217,000 sub-lease income for the three-month and six-month period ended August 4, 2019, respectively.
Our leases have remaining lease terms of less than one year to seven years, some of which include options to extend the leases for up to seven years. We have elected not to recognize ROU assets and lease liabilities that arise from short term leases for any class of underlying asset. Short term leases are leases with lease terms of 12 months or less with either (a) no renewal option or (b) a renewal option which we are not reasonably certain to exercise.
We have elected to adopt a package of practical expedients provided under Topic 842 that allows us not to reassess: (a) whether expired or existing contracts contain a lease under the new definition of a lease; (b) lease classification of expired or existing leases; and (c) whether previously capitalized initial direct costs would qualify for capitalization under Topic 842.
The components of lease cost and supplemental cash flow information for leases for the three-month and six-month periods ended August 4, 2019 were:
13 Weeks Ended |
26 Weeks Ended |
|||||||
August 4, 2019 |
August 4, 2019 |
|||||||
Operating lease cost |
$ | 2,123 | $ | 4,200 | ||||
Short-term lease cost |
178 | 291 | ||||||
Total operating lease cost |
$ | 2,301 | $ | 4,491 | ||||
Operating cash outflows |
$ | 1,948 | $ | 4,334 |
The right-of-use assets and lease liabilities recorded on our Condensed Consolidated Balance Sheets as of August 4, 2019 were:
August 4, 2019 |
||||
Real estate |
$ | 41,308 | ||
Property and equipment |
1,228 | |||
Total operating leases right-of-use assets |
$ | 42,536 | ||
Current portion of operating lease liabilities |
$ | 6,447 | ||
Long term operating lease liabilities |
36,567 | |||
Total operating lease liabilities |
$ | 43,014 |
Weighted-average remaining lease term is 7.7 years. We used our incremental borrowing rate which is LIBOR plus 1.5% at the adoption date. The weighted-average discount rate is 4.00%.
The following table reconciles the undiscounted future lease payments for operating leases to the operating lease liabilities recorded in the condensed consolidated balance sheet at August 4, 2019:
Undiscounted Future Operating Lease Payments |
||||
Remainder of 2019 |
$ | 4,069 | ||
2020 |
7,728 | |||
2021 |
7,112 | |||
2022 |
5,518 | |||
2023 |
5,266 | |||
2024 and thereafter |
20,396 | |||
Total lease payments |
$ | 50,089 | ||
Less: impact of discounting |
(7,075 | ) | ||
Present value of lease payments |
$ | 43,014 |
As of August 4, 2019, we did not have any additional operating or finance leases that had not yet commenced.
9. |
Long-Term Debt |
As of August 4, 2019, we had an aggregate $27.8 million available under our revolving credit facility to fund working capital needs. Standby letters of credit in the aggregate amount of $2.2 million, used to collateralize certain insurance arrangements and for imported product purchases, were outstanding under the revolving credit facility as of August 4, 2019. There were no additional borrowings outstanding under the revolving credit facility as of August 4, 2019.
10. |
Employee Benefit Plans |
We maintain three retirement plans for the benefit of certain former and current employees, including a supplemental retirement income plan (“SRIP”) for certain former and current employees of Hooker Furniture Corporation, as well as two plans for the benefit of certain and former employees of Pulaski Furniture Corporation, which we assumed when we acquired the business of Home Meridian International. These legacy pension plan obligations include:
■ |
the Pulaski Furniture Corporation Supplemental Executive Retirement Plan (“SERP”) for certain former executives. The SERP is an unfunded plan and all benefits are paid solely out of our general assets; and |
■ |
the Pension Plan for former Pulaski Furniture Corporation employees. |
The SRIP, SERP and Pension Plan are all “frozen” and we do not expect to add additional participants to any of these plans in the future. On January 30, 2019, our Board of Directors voted to terminate the Pension Plan. Pension Plan termination is an eighteen to twenty-four-month process, that involves seeking certain approvals from both the IRS and PBGC. Once we receive the appropriate approvals, an insurance company will be selected to provide annuities for participants at an amount equal to their current monthly pension benefit. Upon settlement of the pension liability, we will reclassify the related pension losses currently recorded in accumulated other comprehensive loss, to the consolidated statements of operations. We expect to record pension settlement expenses and excess costs, if any, to terminate the plan. We do not expect these expenses and costs to be material.
As of August 4, 2019, current Pension Plan assets are invested in bond funds and are measured at fair value using Level 1 inputs, which are quoted prices in active markets.
Thirteen Weeks Ended |
Twenty-Six Weeks Ended |
|||||||||||||||
August 4, |
July 29, |
August 4, |
July 29, |
|||||||||||||
2019 |
2018 |
2019 |
2018 |
|||||||||||||
Net periodic benefit costs |
||||||||||||||||
Service cost |
26 | 81 | 52 | 163 | ||||||||||||
Interest cost |
204 | 206 | 409 | 413 | ||||||||||||
Actuarial loss |
37 | 43 | 74 | 86 | ||||||||||||
Expected return on pension plan assets |
(101 | ) | (144 | ) | (202 | ) | (288 | ) | ||||||||
Expected administrative expenses |
98 | 70 | 195 | 140 | ||||||||||||
Consolidated net periodic benefit costs |
$ | 264 | $ | 256 | $ | 528 | $ | 514 |
The expected long-term rate of return on Pension Plan assets is 3.8% as of the Pension Plan’s most recent valuation date of February 3, 2019.
The SRIP and SERP plans are unfunded plans. We paid $171,000 in the second quarter and $349,000 in the first half. We expect to pay a total of approximately $335,000 in benefit payments from our general assets during the remainder of fiscal 2020 to fund SRIP and SERP payments.
11. |
Earnings Per Share |
We refer you to the discussion of Earnings Per Share in Note 2. Summary of Significant Accounting Policies, in the financial statements included in our 2019 Annual Report, for additional information concerning the calculation of earnings per share.
All stock awards are designed to encourage retention and to provide an incentive for increasing shareholder value. We have issued restricted stock awards to non-employee members of the board of directors since 2006 and to certain non-executive employees since 2014. We have issued restricted stock units (“RSUs”) to certain senior executives since fiscal 2012 under the Company’s Stock Incentive Plan. Each RSU entitles an executive to receive one share of the Company’s common stock if the executive remains continuously employed with the Company through the end of a three-year service period. The RSUs may be paid in shares of our common stock, cash or both at the discretion of the Compensation Committee of our board of directors. We have issued Performance-based Restricted Stock Units (“PSUs”) to certain senior executives since fiscal 2019 under the Company’s Stock Incentive Plan. Each PSU entitles the executive officer to receive one share of our common stock based on the achievement of two specified performance conditions if the executive officer remains continuously employed through the end of the three-year performance period. One target is based on our annual average growth in our EPS over the performance period and the other target is based on EPS growth over the performance period compared to our peers. The payout or settlement of the PSUs will be made in shares of our common stock.
We expect to continue to grant these types of awards annually in the future. The following table sets forth the number of outstanding restricted stock awards and RSUs and PSUs, net of forfeitures and vested shares, as of the fiscal period-end dates indicated:
August 4, |
February 3, |
|||||||
2019 |
2019 |
|||||||
Restricted shares |
49 | 22 | ||||||
RSUs and PSUs |
78 | 36 | ||||||
127 | 58 |
The number of outstanding restricted shares increased due primarily to grants of restricted shares to a larger population of our non-executive employees as an incentive for retention and alignment of individual performance to our values. The number of RSUs and PSUs increased primarily due to the addition of three additional executive officers in the second quarter of fiscal 2019.
All restricted shares, RSUs and PSUs awarded that have not yet vested are considered when computing diluted earnings per share. The following table sets forth the computation of basic and diluted earnings per share:
Thirteen Weeks Ended |
Twenty-Six Weeks Ended |
|||||||||||||||||||||
August 4, |
July 29, |
August 4, |
July 29, |
|||||||||||||||||||
2019 |
2018 |
2019 |
2018 |
|||||||||||||||||||
Net income |
$ | 4,160 | $ | 8,693 | $ | 6,147 | $ | 15,850 | ||||||||||||||
Less: Unvested participating restricted stock dividends |
7 | 3 | 10 | 5 | ||||||||||||||||||
Net earnings allocated to unvested participating restricted stock |
15 | 16 | 18 | 24 | ||||||||||||||||||
Earnings available for common shareholders |
4,138 | 8,674 | 6,119 | 15,821 | ||||||||||||||||||
Weighted average shares outstanding for basic earnings per share |
11,787 | 11,760 | 11,778 | 11,755 | ||||||||||||||||||
Dilutive effect of unvested restricted stock, RSU and PSU awards |
23 | 24 | 33 | 20 | ||||||||||||||||||
Weighted average shares outstanding for diluted earnings per share |
11,810 | 11,784 | 11,811 | 11,775 | ||||||||||||||||||
Basic earnings per share |
$ | 0.35 | $ | 0.74 | $ | 0.52 | $ | 1.35 | ||||||||||||||
Diluted earnings per share |
$ | 0.35 | $ | 0.74 | $ | 0.52 | $ | 1.34 |
12. |
Income Taxes |
We recorded income tax expense of $1.2 million for the fiscal 2020 second quarter compared to $2.9 million for the comparable prior year period. The effective tax rates for the fiscal 2020 and 2019 second quarters were 23.1% and 24.9%, respectively. The effective tax rates for the first half of fiscal 2020 and 2019 were 22.3% and 23.0%.
The net unrecognized tax benefits as of August 4, 2019 and February 3, 2019, which, if recognized, would affect our effective tax rate are $39,000 and $38,000, respectively.
Tax years ending January 31, 2016 through February 3, 2019 remain subject to examination by federal and state taxing authorities.
13. |
Segment Information |
For financial reporting purposes, we are organized into two reportable segments and “All Other”, which includes the remainder of our businesses:
■ |
Hooker Branded, consisting of the operations of our imported Hooker Casegoods and Hooker Upholstery businesses; |
■ |
Home Meridian, a business acquired at the beginning of fiscal 2017, is a stand-alone, mostly autonomous business that serves a different type or class of customer than do our other operating segments and at much lower margins; and |
■ |
All Other, which includes the domestic upholstery manufacturing operations of Bradington-Young, Sam Moore, Shenandoah Furniture and H Contract. None of these operating segments were individually reportable; therefore, we combined them in “All Other” in accordance with ASC 280. |
The following table presents segment information for the periods, and as of the dates, indicated:
Thirteen Weeks Ended |
Twenty-Six Weeks Ended |
|||||||||||||||||||||||||||||||
August 4, 2019 |
July 29, 2018 |
August 4, 2019 |
July 29, 2018 |
|||||||||||||||||||||||||||||
% Net |
% Net |
% Net |
% Net |
|||||||||||||||||||||||||||||
Net Sales |
Sales |
Sales |
Sales |
Sales |
||||||||||||||||||||||||||||
Hooker Branded |
$ | 39,405 | 25.9 | % | $ | 40,551 | 24.0 | % | $ | 79,004 | 27.5 | % | $ | 83,322 | 26.7 | % | ||||||||||||||||
Home Meridian |
87,188 | 57.3 | % | 101,022 | 59.9 | % | 154,818 | 53.8 | % | 171,618 | 55.1 | % | ||||||||||||||||||||
All Other |
25,655 | 16.8 | % | 27,088 | 16.1 | % | 53,944 | 18.7 | % | 56,613 | 18.2 | % | ||||||||||||||||||||
Consolidated |
$ | 152,248 | 100.0 | % | $ | 168,661 | 100.0 | % | $ | 287,766 | 100.0 | % | $ | 311,553 | 100.0 | % | ||||||||||||||||
Gross Profit |
||||||||||||||||||||||||||||||||
Hooker Branded |
$ | 11,820 | 30.0 | % | $ | 12,616 | 31.1 | % | $ | 24,376 | 30.9 | % | $ | 27,038 | 32.5 | % | ||||||||||||||||
Home Meridian |
10,951 | 12.6 | % | 17,398 | 17.2 | % | 16,854 | 10.9 | % | 27,814 | 16.2 | % | ||||||||||||||||||||
All Other |
6,055 | 23.6 | % | 5,631 | 20.8 | % | 13,113 | 24.3 | % | 12,759 | 22.5 | % | ||||||||||||||||||||
Consolidated |
$ | 28,826 | 18.9 | % | $ | 35,645 | 21.1 | % | $ | 54,343 | 18.9 | % | $ | 67,611 | 21.7 | % | ||||||||||||||||
Operating Income |
||||||||||||||||||||||||||||||||
Hooker Branded |
$ | 4,088 | 10.4 | % | $ | 4,943 | 12.2 | % | $ | 9,265 | 11.7 | % | $ | 11,669 | 14.0 | % | ||||||||||||||||
Home Meridian |
(66 | ) | -0.1 | % | 5,628 | 5.6 | % | (5,059 | ) | -3.3 | % | 5,339 | 3.1 | % | ||||||||||||||||||
All Other |
1,746 | 6.8 | % | 1,294 | 4.8 | % | 4,467 | 8.3 | % | 4,240 | 7.5 | % | ||||||||||||||||||||
Consolidated |
$ | 5,768 | 3.8 | % | $ | 11,865 | 7.0 | % | $ | 8,673 | 3.0 | % | $ | 21,248 | 6.8 | % | ||||||||||||||||
Capital Expenditures |
||||||||||||||||||||||||||||||||
Hooker Branded |
$ | 386 | $ | 168 | $ | 511 | $ | 378 | ||||||||||||||||||||||||
Home Meridian |
57 | 122 | 173 | 158 | ||||||||||||||||||||||||||||
All Other |
1,690 | 173 | 2,975 | 297 | ||||||||||||||||||||||||||||
Consolidated |
$ | 2,133 | $ | 463 | $ | 3,659 | $ | 833 | ||||||||||||||||||||||||
Depreciation & Amortization |
||||||||||||||||||||||||||||||||
Hooker Branded |
$ | 490 | $ | 496 | $ | 982 | $ | 980 | ||||||||||||||||||||||||
Home Meridian |
547 | 601 | 1,078 | 1,192 | ||||||||||||||||||||||||||||
All Other |
718 | 764 | 1,411 | 1,517 | ||||||||||||||||||||||||||||
Consolidated |
$ | 1,755 | $ | 1,861 | $ | 3,471 | $ | 3,689 |
As of August 4, |
As of February 3, |
|||||||||||||||||||||||||||||||
2019 |
%Total |
2019 |
%Total |
|||||||||||||||||||||||||||||
Identifiable Assets |
Assets |
Assets |
||||||||||||||||||||||||||||||
Hooker Branded |
$ | 137,566 | 42.2 | % | $ | 108,445 | 36.9 | % | ||||||||||||||||||||||||
Home Meridian |
148,692 | 45.6 | % | 144,277 | 49.1 | % | ||||||||||||||||||||||||||
All Other |
39,731 | 12.2 | % | 41,181 | 14.0 | % | ||||||||||||||||||||||||||
Consolidated |
$ | 325,989 | 100.0 | % | $ | 293,903 | 100.0 | % | ||||||||||||||||||||||||
Consolidated Goodwill and Intangibles |
74,621 | 75,813 | ||||||||||||||||||||||||||||||
Total Consolidated Assets |
$ | 400,610 | $ | 369,716 |
Sales by product type are as follows:
Net Sales (in thousands) |
||||||||||||||||||||||||||||||||
Thirteen Weeks Ended |
Twenty-Six Weeks Ended |
|||||||||||||||||||||||||||||||
August 4, 2019 |
%Total |
July 29, 2018 |
%Total |
August 4, 2019 |
%Total |
July 29, 2018 |
%Total |
|||||||||||||||||||||||||
Casegoods |
$ | 98,488 | 65 | % | $ | 105,703 | 63 | % | $ | 182,954 | 64 | % | $ | 195,759 | 63 | % | ||||||||||||||||
Upholstery |
53,760 | 35 | % | 62,958 | 37 | % | 104,812 | 36 | % | 115,794 | 37 | % | ||||||||||||||||||||
$ | 152,248 | 100 | % | $ | 168,661 | 100 | % | $ | 287,766 | 100 | % | $ | 311,553 | 100 | % |
14. |
Subsequent Events |
Dividends
On September 4, 2019, our board of directors declared a quarterly cash dividend of $0.15 per share, payable on September 30, 2019 to shareholders of record at September 16, 2019.
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
All references to the “Company,” “we,” “us” and “our” in this document refer to Hooker Furniture Corporation and its consolidated subsidiaries, unless specifically referring to segment information. All references to the “Hooker,” “Hooker Division,” “Hooker Brands” or “traditional Hooker” divisions or companies refer to the current components of our Hooker Branded segment and All Other which includes Bradington-Young, Sam Moore, Shenandoah Furniture and H Contract.
References to the “Shenandoah acquisition” refer to the acquisition of substantially all of the assets of Shenandoah Furniture, Inc. on September 29, 2017. References to the “HMI acquisition” refer to the acquisition of substantially all of the assets of Home Meridian International, Inc. on February 1, 2016.
Forward-Looking Statements
Certain statements made in this report, including statements under Item 2. “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and in the notes to the consolidated financial statements included in this report, are not based on historical facts, but are forward-looking statements. These statements reflect our reasonable judgment with respect to future events and typically can be identified by the use of forward-looking terminology such as “believes,” “expects,” “projects,” “intends,” “plans,” “may,” “will,” “should,” “would,” “could” or “anticipates,” or the negatives thereof, or other variations thereof, or comparable terminology, or by discussions of strategy. Forward-looking statements are subject to risks and uncertainties that could cause actual results to differ materially from those in the forward-looking statements. Those risks and uncertainties include but are not limited to:
■ |
general economic or business conditions, both domestically and internationally, and instability in the financial and credit markets, including their potential impact on our (i) sales and operating costs and access to financing or (ii) customers and suppliers and their ability to obtain financing or generate the cash necessary to conduct their respective businesses; |
■ |
adverse political acts or developments in, or affecting, the international markets from which we import products, including duties or tariffs imposed on those products by foreign governments or the U.S. government, such as the current U.S. administration imposing a 25% tariff on certain goods imported into the United States from China, including almost all furniture and furniture components manufactured in China, with the potential for additional or increased tariffs in the future; |
■ |
sourcing transitions away from China, including the lack of adequate manufacturing capacity and skilled labor and longer lead times, due to competition and increased demand for resources in those countries; |
■ |
changes in U.S. and foreign government regulations and in the political, social and economic climates of the countries from which we source our products; |
■ |
the risks specifically related to the concentrations of a material part of our sales and accounts receivable in only a few customers; |
■ |
risks associated with product defects, including higher than expected costs associated with product quality and safety, and regulatory compliance costs related to the sale of consumer products and costs related to defective or non-compliant products, including product liability claims and costs to recall defective products; |
■ |
our inability to collect amounts owed to us; |
■ |
disruptions involving our vendors or the transportation and handling industries, particularly those affecting imported products from Vietnam and China, including customs issues, labor stoppages, strikes or slowdowns and the availability of shipping containers and cargo ships; |
■ |
the interruption, inadequacy, security breaches or integration failure of our information systems or information technology infrastructure, related service providers or the internet or other related issues including unauthorized disclosures of confidential information or inadequate levels of cyber-insurance or risks not covered by cyber insurance; |
■ |
disruptions and damage (including due to weather) affecting our Virginia, North Carolina or California warehouses, our Virginia or North Carolina administrative facilities or our representative offices or warehouses in Vietnam and China; |
■ |
achieving and managing growth and change, and the risks associated with new business lines, acquisitions, restructurings, strategic alliances and international operations; |
■ |
risks associated with our reliance on offshore sourcing and the cost of imported goods, including fluctuation in the prices of purchased finished goods, ocean freight costs and warehousing costs and the risk that a disruption in our offshore suppliers could adversely affect our ability to timely fill customer orders; |
■ |
higher than expected employee medical and workers’ compensation costs that may increase the cost of our high-deductible healthcare and workers compensation plans; |
■ |
our ability to successfully implement our business plan to increase sales and improve financial performance; |
■ |
risks related to our other defined benefit plans; |
■ |
the possible impairment of our long-lived assets, which can result in reduced earnings and net worth; |
■ |
the cost and difficulty of marketing and selling our products in foreign markets; |
■ |
price competition in the furniture industry; |
■ |
difficulties in forecasting demand for our imported products; |
■ |
changes in domestic and international monetary policies and fluctuations in foreign currency exchange rates affecting the price of our imported products and raw materials; |
■ |
the cyclical nature of the furniture industry, which is particularly sensitive to changes in consumer confidence, the amount of consumers’ income available for discretionary purchases, and the availability and terms of consumer credit; |
■ |
risks associated with domestic manufacturing operations, including fluctuations in capacity utilization and the prices and availability of key raw materials, as well as changes in transportation, warehousing and domestic labor costs, availability of skilled labor, and environmental compliance and remediation costs; |
■ |
risks associated with distribution through third-party retailers, such as non-binding dealership arrangements; |
■ |
capital requirements and costs, including the servicing of our floating-rate term loans; |
■ |
competition from non-traditional outlets, such as internet and catalog retailers; and |
■ |
changes in consumer preferences, including increased demand for lower-quality, lower-priced furniture due to, among other things, fluctuating consumer confidence, amounts of discretionary income available for furniture purchases and the availability of consumer credit. |
Our forward-looking statements could be wrong in light of these and other risks, uncertainties and assumptions. The future events, developments or results described in this report could turn out to be materially different. Any forward-looking statement we make speaks only as of the date of that statement, and we undertake no obligation, except as required by law, to update any forward-looking statements whether as a result of new information, future events or otherwise and you should not expect us to do so.
Also, our business is subject to a number of significant risks and uncertainties any of which can adversely affect our business, results of operations, financial condition or future prospects. For a discussion of risks and uncertainties that we face, see the Forward-Looking Statements detailed above and Item 1A, “Risk Factors” in our 2019 annual report on Form 10-K (the “2019 Annual Report”).
Investors should also be aware that while we occasionally communicate with securities analysts and others, it is against our policy to selectively disclose to them any material nonpublic information or other confidential commercial information. Accordingly, investors should not assume that we agree with any projection, forecast or report issued by any analyst regardless of the content of the statement or report, as we have a policy against confirming information issued by others.
This quarterly report on Form 10-Q includes our unaudited condensed consolidated financial statements for the thirteen-week period (also referred to as “three months,” “three-month period,” “quarter,” “second quarter” or “quarterly period”) that began May 6, 2019, and the twenty-six week period (also referred to as “six months,” “six-month period” or “first half”) that began February 4, 2019, which both ended August 4, 2019. This report discusses our results of operations for this period compared to the 2019 fiscal year thirteen-week period that began April 30, 2018 and the twenty-six week period that began January 29, 2018, which both ended July 29, 2018; and our financial condition as of August 4, 2019 compared to February 3, 2019.
References in this report to:
■ |
the 2020 fiscal year and comparable terminology mean the fiscal year that began February 4, 2019 and will end February 2, 2020; and |
■ |
the 2019 fiscal year and comparable terminology mean the fiscal year that began January 29, 2018 and ended February 3, 2019. |
Dollar amounts presented in the tables below are in thousands except for per share data.
The following discussion should be read in conjunction with the condensed consolidated financial statements, including the related notes, contained elsewhere in this quarterly report. We also encourage users of this report to familiarize themselves with all of our recent public filings made with the Securities and Exchange Commission (“SEC”), especially our 2019 Annual Report. Our 2019 Annual Report contains critical information regarding known risks and uncertainties that we face, critical accounting policies and information on commitments and contractual obligations that are not reflected in our condensed consolidated financial statements, as well as a more thorough and detailed discussion of our corporate strategy and new business initiatives.
Our 2019 Annual Report and our other public filings made with the SEC are available, without charge, at www.sec.gov and at http://investors.hookerfurniture.com.
Overview
Hooker Furniture Corporation, incorporated in Virginia in 1924, is a designer, marketer and importer of casegoods (wooden and metal furniture), leather furniture and fabric-upholstered furniture for the residential, hospitality and contract markets. We also domestically manufacture premium residential custom leather and custom fabric-upholstered furniture. We are ranked among the nation’s top five largest publicly traded furniture sources, based on 2018 shipments to U.S. retailers, according to a 2019 survey by a leading trade publication.
We believe that consumer tastes and channels in which they shop for furniture are evolving at a rapid pace and we continue to change to meet these demands.
Our strategy is to leverage the financial strength afforded us by Hooker’s slower-growing but highly profitable traditional businesses in order to boost revenues and earnings both organically and by acquiring companies selling in faster-growing channels of distribution in which our traditional businesses are under-represented. Consequently, Hooker acquired Home Meridian on February 1, 2016 and Shenandoah Furniture on September 29, 2017.
We believe our acquisition of Home Meridian has better positioned us in some of the fastest growing and advantaged channels of distribution, including e-commerce, warehouse membership clubs and contract furniture. While growing faster than industry average, these channels tend to operate at lower margins. This acquisition has provided the Home Meridian segment’s leadership with greater financial flexibility by virtue of Hooker’s strong balance sheet and, consequently, has afforded it greater operational focus.
We also believe our acquisition of Shenandoah Furniture, a North Carolina-based domestic upholsterer has better positioned us in the “lifestyle specialty” retail distribution channel. For that channel, domestically- produced, customizable upholstery is extremely viable and preferred by the end consumers who shop at retailers in that channel.
Executive Summary-Results of Operations
Consolidated net sales for fiscal 2020 second quarter decreased $16.4 million or 9.7% as compared to the prior year period, from $168.7 million to $152.2 million due primarily to $13.8 million or 13.7% net sales decrease in the Home Meridian segment. The Hooker Branded segment and All Other net sales decreased $1.1 million and $1.4 million respectively in the second quarter.
For the fiscal 2020 first half, consolidated net sales decreased $23.8 million or 7.6% from $311.6 million to $287.8 million as compared to the prior year period due to sales decreases in both of our reportable segments as well as All Other. Home Meridian segment net sales declined by $16.8 million or 9.8%, the Hooker Branded segment net sales decreased $4.3 million or 5.2% and All Other net sales decreased $2.7 million or 4.7%, all as compared to the fiscal 2019 six-month period.
Consolidated net income decreased $4.5 million or 52.1% and $9.7 million or 61.2%, as compared to the prior year second quarter and first half, respectively.
As discussed in greater detail under “Results of Operations” below, the following are the primary factors that affected our consolidated fiscal 2020 second quarter and first half results of operations:
■ |
Gross profit. Fiscal 2020 second quarter consolidated gross profit decreased both in absolute terms and as a percentage of net sales, due primarily to decreased gross profit in the Home Meridian segment and to a lesser extent in the Hooker Branded segment, partially offset by the absence of $500,000 casualty loss recorded in the fiscal 2019 second quarter. Despite a sales decrease in the second quarter, All Other continued to improve its gross profit as a percentage of net sales and in absolute terms. For the fiscal 2020 first half, consolidated gross profit decreased both in absolute terms and as a percentage of net sales principally due to decreased gross profit in the Home Meridian segment, as a result of sales declines, higher returns and allowances and increased product-related costs. |
■ |
Selling and administrative expenses. Consolidated selling and administrative (“S&A”) expenses decreased in absolute terms but increased as a percentage of net sales in the fiscal 2020 second quarter and first half. S&A expense increased as a percentage of net sales due to lower sales. S&A expenses decreased in absolute terms due to decreased selling expenses and bonus accruals due to lower net sales and profitability, partially offset by the absence of a $1.0 million one-time life insurance gain recorded in fiscal 2019 first quarter. |
■ |
Intangible asset amortization expense. Intangible amortization expense on the Home Meridian and Shenandoah acquisition-related intangible assets was unchanged compared to the prior year periods. |
■ |
Operating income. Consolidated operating income decreased $6.1 million to $5.8 million and from 7.0% to 3.8% as a percentage of net sales in the fiscal 2020 second quarter. For the fiscal 2020 first half, consolidated operating income decreased $12.6 million to $8.7 million and from 6.8% to 3.0% as a percentage of net sales, due to the factors discussed above and in greater detail in the analysis below. |
Review
The net sales decline which began in the first quarter of fiscal 2020 continued in the second quarter, driven primarily by reduced retail demand and the lingering effects of several quality-related issues in our Home Meridian segment. Reduced demand and soft retail conditions continued to impact the home furnishing industry and affected all operating segments. The Hooker Branded segment and All Other net sales decreased $1.1 million and $1.4 million respectively compared to prior year second quarter, which we believe to be reasonable performance following our fiscal 2020 first quarter results and given current market conditions. In addition to lower sales, gross margins in our Home Meridian segment were negatively affected by tariffs as that segment continues the process of resourcing products away from China.
The Hooker Branded segment’s net sales decreased $1.1 million or 2.8% in the fiscal 2020 second quarter, due primarily to a decrease in incoming orders in the Hooker Casegoods division. Hooker Upholstery continued to grow net sales and gross profit, both in the mid-upper single digits, due to broader product offerings and favorable product mix with more higher- priced sofas and sectionals sold. Hooker Upholstery’s incoming orders increased over 20% compared to fiscal 2019 second quarter. Net sales decreased by lower single digits in Hooker Casegoods, driven by lower consumer demand and softness in the home furnishings industry. Tariffs and higher freight costs also negatively affected the profitability in this segment to some degree. Despite the sales decline and increased product costs, the segment was still highly profitable with over 30% gross margin and 10% operating income margin during the quarter and for the first half. We continue to analyze the tariff’s impacts on our supply chain and are working on resourcing certain products and product lines and increasing prices where appropriate.
The Home Meridian segment’s net sales decreased $13.8 million or 13.7% in the fiscal 2020 second quarter due primarily to sales decreases in major furniture chains and club accounts, partially offset by steady sales growth in e-commerce and hospitality business. Weak demand in the home furnishings industry and inventory re-balancing due to higher inventory receipts in advance of a tariff increase expected to take effect on January 1, 2019 by our major furniture chain customers led to sales declines in these channels.
The Home Meridian segment experienced quality challenges and higher than expected quality allowances in the fiscal 2019 fourth quarter and fiscal 2020 first quarter, which negatively impacted shipping in the fiscal 2020 first half. Home Meridian’s margins were more affected by the tariffs than our other business units due to the nature of its customer base. Large retailers have been less willing to accept price increases, especially on previously placed orders and since much of Home Meridian’s sales volume is container-direct sales from Asia, rather than from US warehouses, tariffs have had a more immediate impact on margins. Segment management are working aggressively on re-sourcing away from China and are working to overcome labor constraints in those countries. We continue to adjust pricing to improve margins and offset excess tariff and freight costs. Warehousing and distribution costs were up due to the costs of storing and handling increased inventory related to decreased orders due to soft retail conditions, quality issues and the shift to more inventory dependent e-commerce business. We expect to begin reducing our warehouse footprint late in the third quarter and into fiscal 2021.
On a more positive note, Accentrics Home and e-commerce sales in the other divisions grew sales by 12.3% in the second quarter and 15.8% in the first half. We saw orders begin to pick up in July, with Pulaski, Samuel Lawrence Furniture and PRI reporting over 20% increases in incoming orders in the month. Pulaski and Samuel Lawrence Furniture both ended the quarter with double-digit increases in order backlog as compared to the prior year. Samuel Lawrence Hospitality net sales grew over 40% in the second quarter and 60% in the first half, respectively as compared to prior year periods, with increasing projects and bids. Samuel Lawrence Hospitality ended the quarter with backlog 44.5% higher than prior year period. Home Meridian is also in the process of launching a new division, HMidea, which will offer better-quality ready-to-assemble furniture to mass marketers and e-commerce customers. HMidea will begin showing its products at the October High Point Furniture Market.
Net sales in All Other decreased $1.4 million or 5.3% in the fiscal 2020 second quarter driven by decreased incoming orders in our domestic upholstery manufacturing divisions, partially offset by continued strong sales in the H Contract division. However, with targeted sales efforts, mid-year product introductions, and increased orders on several best-selling items, three out of four divisions under All Other reported double-digit order increases in July. Despite net sales declines, all divisions improved gross margin in the second quarter, benefitting from lower material costs and better cost containment in our domestic manufacturing divisions, partially offset by operating inefficiencies and higher direct labor in Bradington-Young and Shenandoah divisions due to reduced order volume in the second quarter, which was also negatively affected by the typical one-week plant shutdowns at our six domestic manufacturing facilities for the Independence Day holiday. Under a new division president, Sam Moore’s sales have started to grow again, with incoming orders up 15.6% and a 2.5% increase in backlogs in July. H Contract incoming orders increased over 40% and finished the second quarter with backlog over 50% higher than the prior year quarter end. Broader product offerings and favorable product mix with heavier weighting of imported casegoods significantly improved H Contract net sales and profitability. All Other reported a solid operating income margin of 6.8% and 8.3% for the fiscal 2020 second quarter and first half, respectively.
Cash and cash equivalents increased $1.9 million to $13.3 million compared to $11.4 million at fiscal 2019 year-end. Despite disappointing operating results for the first half and higher than planned inventories, we generated $11.0 million in cash from operating activities and $1.4 million from proceeds received on a note receivable from the sale of a former distribution facility. In addition, we paid $3.7 million for capital expenditures to expand our manufacturing facilities at Bradington-Young, $3.5 million in cash dividends to our shareholders, and $2.9 million towards our term loans. Our total assets and liabilities as of August 4, 2019 each increased approximately $43 million due to the adoption of Topic 842, Leases on the first day of the current fiscal year. The Home Meridian segment is working to reduce excess inventory within the next 90-120 days. With strategic inventory management and cautious capital expenditures, along with an aggregate $27.8 million available under our existing revolving credit facility to fund working capital, we are confident in our financial condition.
Results of Operations
The following table sets forth the percentage relationship to net sales of certain items included in the condensed consolidated statements of income included in this report.
Thirteen Weeks Ended |
Twenty-Six Weeks Ended |
|||||||||||||||
August 4, |
July 29, |
August 4, |
July 29, |
|||||||||||||
2019 |
2018 |
2019 |
2018 |
|||||||||||||
Net sales |
100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | ||||||||
Cost of sales |
81.1 | 78.6 | 81.1 | 78.1 | ||||||||||||
Casualty loss |
- | 0.3 | - | 0.2 | ||||||||||||
Total cost of sales |
81.1 | 78.9 | 81.1 | 78.3 | ||||||||||||
Gross profit |
18.9 | 21.1 | 18.9 | 21.7 | ||||||||||||
Selling and administrative expenses |
14.8 | 13.7 | 15.5 | 14.5 | ||||||||||||
Intangible asset amortization |
0.4 | 0.4 | 0.4 | 0.4 | ||||||||||||
Operating income |
3.8 | 7.1 | 3.0 | 6.8 | ||||||||||||
Other income, net |
- | - | - | - | ||||||||||||
Interest expense, net |
0.2 | 0.2 | 0.2 | 0.2 | ||||||||||||
Income before income taxes |
3.6 | 6.9 | 2.7 | 6.6 | ||||||||||||
Income tax expense |
0.8 | 1.7 | 0.6 | 1.5 | ||||||||||||
Net income |
2.7 | 5.2 | 2.1 | 5.1 |
Fiscal 2020 Second Quarter Compared to Fiscal 2019 Second Quarter
Net Sales |
||||||||||||||||||||||||
Thirteen Weeks Ended |
||||||||||||||||||||||||
August 4, 2019 |
July 29, 2018 |
$ Change |
% Change |
|||||||||||||||||||||
% Net Sales |
% Net Sales |
|||||||||||||||||||||||
Hooker Branded |
$ | 39,405 | 25.9 | % | $ | 40,551 | 24.0 | % | $ | (1,146 | ) | -2.8 | % | |||||||||||
Home Meridian |
87,188 | 57.3 | % | 101,022 | 59.9 | % | (13,834 | ) | -13.7 | % | ||||||||||||||
All Other |
25,655 | 16.8 | % | 27,088 | 16.1 | % | (1,433 | ) | -5.3 | % | ||||||||||||||
Consolidated |
$ | 152,248 | 100 | % | $ | 168,661 | 100 | % | $ | (16,413 | ) | -9.7 | % |
Unit Volume |
FY20 Q2 % Increase vs. FY19 Q2 |
Average Selling Price (ASP) |
FY20 Q2 % Increase vs. FY19 Q2 |
||||||||
Hooker Branded |
-8.8 | % |
Hooker Branded |
6.8 | % | ||||||
Home Meridian |
-14.6 | % |
Home Meridian |
0.7 | % | ||||||
All Other |
-8.2 | % |
All Other |
2.9 | % | ||||||
Consolidated |
-13.6 | % |
Consolidated |
4.1 | % |
Consolidated net sales decreased primarily due to reduced sales volume in the Home Meridian segment and to lesser extents in the Hooker Branded segment and All Other.
■ |
The net sales decrease in the Hooker Branded segment was attributable to decreased unit volume, partially offset by increased ASP, which was due to price increases necessitated by the imposition last year of a 10% tariff on goods imported from China and higher freight costs, as well as increased sales of higher-priced products by Hooker Upholstery. |
■ |
Net sales decreased in Home Meridian segment due to sales volume loss with major furniture chains and club accounts, partially offset by increased volume in the Samuel Lawrence Hospitality business. ASP increased slightly due to favorable customer mix at Accentrics Home, which focuses on e-commerce channels. |
■ |
All Other net sales decreased due to sales declines at Bradington Young and Sam Moore which experienced reduced order volume, partially offset by continued net sales growth at H Contract. Shenandoah’s net sales stayed essentially flat for the second quarter. All Other ASP increased due primarily to increased mix of higher-priced leather products at Bradington-Young. |
Gross Income and Margin |
||||||||||||||||||||||||
Thirteen Weeks Ended |
||||||||||||||||||||||||
August 4, 2019 |
July 29, 2018 |
$ Change |
% Change |
|||||||||||||||||||||
% Net Sales |
% Net Sales |
|||||||||||||||||||||||
Hooker Branded |
$ | 11,820 | 30.0 | % | $ | 12,616 | 31.1 | % | $ | (796 | ) | -6.3 | % | |||||||||||
Home Meridian |
10,951 | 12.6 | % | 17,398 | 17.2 | % | (6,447 | ) | -37.1 | % | ||||||||||||||
All Other |
6,055 | 23.6 | % | 5,631 | 20.8 | % | 424 | 7.5 | % | |||||||||||||||
Consolidated |
$ | 28,826 | 18.9 | % | $ | 35,645 | 21.1 | % | $ | (6,819 | ) | -19.1 | % |
Consolidated gross profit decreased in absolute terms and as a percentage of net sales in the fiscal 2020 second quarter.
■ |
The Hooker Branded segment’s gross profit decreased $796,000 due primarily to lower net sales and to a lesser extent increased product costs, partially offset by the absence of $500,000 casualty loss recorded in fiscal 2019 second quarter. Product costs were negatively impacted by the tariffs, higher freight costs and a write-down of distressed inventories. |
■ |
The Home Meridian segment’s gross profit decreased in absolute terms and as a percentage of net sales due to lower sales volume and negative impacts of increased product costs due to excess tariff costs, higher freight costs, costs incurred in resourcing transition away from China, excess quality-related costs from earlier quality issues and increased warehousing and distribution costs to handle excess inventory related to quality issues and inventory build due to sales being less than forecast. |
■ |
All Other’s gross profit increased in absolute terms and as a percentage of net sales despite a sales decline in the second quarter. All four divisions under All Other improved gross margin in the second quarter. Our domestic upholstery manufacturing divisions continued to benefit from favorable cost of goods sold due to lower leather costs, decreased benefits expense due to lower medical claims, and cost reduction initiatives, partially offset by inefficiencies of operating at reduced order volumes. Although a smaller part of our business, H Contract contributed over 60% of the increased gross profit to All Other. |
Selling and Administrative Expenses (S&A) |
||||||||||||||||||||||||
Thirteen Weeks Ended |
||||||||||||||||||||||||
August 4, 2019 |
July 29, 2018 |
$ Change |
% Change |
|||||||||||||||||||||
% Net Sales | % Net Sales | |||||||||||||||||||||||
Hooker Branded |
$ | 7,732 | 19.6 | % | $ | 7,673 | 18.9 | % | $ | 59 | 0.8 | % | ||||||||||||
Home Meridian |
10,683 | 12.3 | % | 11,437 | 11.3 | % | (754 | ) | -6.6 | % | ||||||||||||||
All Other |
4,047 | 15.8 | % | 4,074 | 15.0 | % | (27 | ) | -0.7 | % | ||||||||||||||
Consolidated |
$ | 22,462 | 14.8 | % | $ | 23,184 | 13.7 | % | $ | (722 | ) | -3.1 | % |
Consolidated selling and administrative (“S&A”) expenses decreased in absolute terms but increased as a percentage of net sales in the fiscal 2020 second quarter.
■ |
Hooker Branded segment S&A expenses stayed essentially flat in absolute terms and increased slightly as a percentage of net sales in the fiscal 2020 second quarter due to lower net sales. Increased advertising expense, bad debt expense, professional service expenses and employee training expenses were partially offset by decreased bonus and other compensation costs and lower selling expenses. |
■ |
Home Meridian segment S&A expenses decreased in absolute terms due to decreased selling expenses and compensation costs due to lower sales and profitability, partially offset by start-up costs for HMIdea. Home Meridian segment S&A expenses increased as a percentage of net sales due to lower net sales. |
■ |
All Other S&A expenses stayed essentially flat in absolute terms and increased as a percentage of net sales due to lower net sales. |
Intangible Asset Amortization |
||||||||||||||||||||||||
Thirteen Weeks Ended |
||||||||||||||||||||||||
August 4, 2019 |
July 29, 2018 |
$ Change |
% Change |
|||||||||||||||||||||
% Net Sales |
% Net Sales |
|||||||||||||||||||||||
Intangible asset amortization |
$ | 596 | 0.4 | % | $ | 596 | 0.4 | % | $ | - | 0.0 | % |
Intangible asset amortization expense stayed the same compared to the prior year second quarter.
Operating Profit and Margin |
||||||||||||||||||||||||
Thirteen Weeks Ended |
||||||||||||||||||||||||
August 4, 2019 |
July 29, 2018 |
$ Change |
% Change |
|||||||||||||||||||||
% Net Sales |
% Net Sales |
|||||||||||||||||||||||
Hooker Branded |
$ | 4,088 | 10.4 | % | $ | 4,943 | 12.2 | % | $ | (855 | ) | -17.3 | % | |||||||||||
Home Meridian |
(66 | ) | -0.1 | % | 5,628 | 5.6 | % | (5,694 | ) | -101.2 | % | |||||||||||||
All Other |
1,746 | 6.8 | % | 1,294 | 4.8 | % | 452 | 34.9 | % | |||||||||||||||
Consolidated |
$ | 5,768 | 3.8 | % | $ | 11,865 | 7.0 | % | $ | (6,097 | ) | -51.4 | % |
Operating profitability decreased in absolute terms and as a percentage of net sales, due to the factors discussed above.
Interest Expense, net |
||||||||||||||||||||||||
Thirteen Weeks Ended |
||||||||||||||||||||||||
August 4, 2019 |
July 29, 2018 |
$ Change |
% Change |
|||||||||||||||||||||
% Net Sales |
% Net Sales |
|||||||||||||||||||||||
Consolidated interest expense, net |
$ | 328 | 0.2 | % | $ | 364 | 0.2 | % | $ | (36 | ) | -9.9 | % |
Consolidated interest expense decreased due to loan balances, partially offset by increased interest rates on our variable-rate term loans.
Income taxes |
||||||||||||||||||||||||
Thirteen Weeks Ended |
||||||||||||||||||||||||
August 4, 2019 |
July 29, 2018 |
$ Change |
% Change |
|||||||||||||||||||||
% Net Sales |
% Net Sales |
|||||||||||||||||||||||
Consolidated income tax expense |
$ | 1,248 | 0.8 | % | $ | 2,881 | 1.7 | % | $ | (1,633 | ) | -56.7 | % | |||||||||||
Effective Tax Rate |
23.1 | % | 24.9 | % |
We recorded income tax expense of $1.2 million for the fiscal 2020 second quarter compared to $2.9 million for the comparable prior year period. The effective tax rates for the fiscal 2020 and 2019 second quarters were 23.1% and 24.9%, respectively.
Net Income |
||||||||||||||||||||||||
Thirteen Weeks Ended |
||||||||||||||||||||||||
August 4, 2019 |
July 29, 2018 |
$ Change |
% Change |
|||||||||||||||||||||
Net Income |
% Net Sales |
% Net Sales |
||||||||||||||||||||||
Consolidated |
$ | 4,160 | 2.7 | % | $ | 8,693 | 5.2 | % | $ | (4,533 | ) | -52.1 | % | |||||||||||
Diluted earnings per share |
$ | 0.35 | $ | 0.74 |
Fiscal 2020 First Half Compared to Fiscal 2019 First Half
Net Sales |
||||||||||||||||||||||||
Twenty-Six Weeks Ended |
||||||||||||||||||||||||
August 4, 2019 |
July 29, 2018 |
$ Change |
% Change |
|||||||||||||||||||||
% Net Sales |
% Net Sales |
|||||||||||||||||||||||
Hooker Branded |
$ | 79,004 | 27.5 | % | $ | 83,322 | 26.7 | % | $ | (4,318 | ) | -5.2 | % | |||||||||||
Home Meridian |
154,818 | 53.8 | % | 171,618 | 55.1 | % | (16,800 | ) | -9.8 | % | ||||||||||||||
All Other |
53,944 | 18.7 | % | 56,613 | 18.2 | % | (2,669 | ) | -4.7 | % | ||||||||||||||
Consolidated |
$ | 287,766 | 100 | % | $ | 311,553 | 100 | % | $ | (23,787 | ) | -7.6 | % |
Unit Volume |
FY20 YTD % Increase vs. FY19 YTD |
Average Selling Price (ASP) |
FY20 YTD % Increase vs. FY19 YTD |
||||||||
Hooker Branded |
-9.6 | % |
Hooker Branded |
5.5 | % | ||||||
Home Meridian |
-11.9 | % |
Home Meridian |
2.8 | % | ||||||
All Other |
-9.1 | % |
All Other |
4.8 | % | ||||||
Consolidated |
-11.4 | % |
Consolidated |
4.6 | % |
Consolidated net sales decrease was driven by net sales decline in the Home Meridian segment, and to a lesser extent in the Hooker Branded segment and All Other.
■ |
Net sales decreased in the Hooker Branded segment due to decreased net sales in the Hooker Casegoods division, partially offset by a net sales increase at Hooker Upholstery. Unit volume decreased in this segment while ASP increased due to price increases in response to tariffs implemented in September 2018 and lower discounts, as well as increased sales of higher-priced sofas and sectionals at Hooker Upholstery, partially offset by higher than expected returns and allowances. |
■ |
Net sales decreased in Home Meridian segment due to decreased unit volume with major furniture chains and club accounts as well as higher allowances due to the lingering effects of quality issues in the fiscal 2020 first half, partially offset by increased volume in the Samuel Lawrence Hospitality business. ASP increased in two divisions while stayed flat in the other divisions at Home Meridian segment due to the difficulty of increasing prices with large retailers, especially on orders placed before tariffs became effective. |
■ |
All Other net sales decreased due to sales declines at our domestic upholstery manufacturing divisions which experienced reduced order volume, partially offset by H Contract double-digit increased net sales. ASP increased in all four divisions included in All Other, however, it was not sufficient to recover the volume loss. |
Gross Income and Margin |
||||||||||||||||||||||||
Twenty-Six Weeks Ended |
||||||||||||||||||||||||
August 4, 2019 |
July 29, 2018 |
$ Change |
% Change |
|||||||||||||||||||||
% Net Sales |
% Net Sales |
|||||||||||||||||||||||
Hooker Branded |
$ | 24,376 | 30.9 | % | $ | 27,038 | 32.5 | % | $ | (2,662 | ) | -9.8 | % | |||||||||||
Home Meridian |
16,854 | 10.9 | % | 27,814 | 16.2 | % | (10,960 | ) | -39.4 | % | ||||||||||||||
All Other |
13,113 | 24.3 | % | 12,759 | 22.5 | % | 354 | 2.8 | % | |||||||||||||||
Consolidated |
$ | 54,343 | 18.9 | % | $ | 67,611 | 21.7 | % | $ | (13,268 | ) | -19.6 | % |
Consolidated gross profit decreased in absolute terms and as a percentage of net sales in the fiscal 2020 first half.
■ |
The Hooker Branded segment’s gross profit decreased $2.7 million due to lower net sales and increased cost of sales in Hooker Casegoods, partially offset by increased gross profit in Hooker Upholstery due to higher sales and a favorable product mix and the absence of a $500,000 casualty loss recorded in fiscal 2019 second quarter. Hooker Branded segment product costs were negatively impacted by tariffs, higher freight costs, and to a lesser extent higher distribution costs. |
■ |
The Home Meridian segment’s gross margin decreased in absolute terms and as a percentage of net sales due to the sales decline, increased product costs due to larger than expected quality allowances in the first half, excess tariff costs, increased freight costs, resourcing transition costs, and increased warehousing and distribution costs to handle excess inventory related to quality issues and inventory build due to business being slower than forecast. |
■ |
All Other’s gross profit increased in absolute terms and as a percentage of net sales. In our domestic upholstery manufacturing divisions, favorable cost of goods sold was attributable to lower material costs, lower benefits expense, and better cost containment, partially offset by under-absorbed overhead and operating costs as our domestic upholstery divisions continue to operate at lower production levels. H Contract benefitted from favorable product mix and contributed increased gross profit to All Other. |
Selling and Administrative Expenses (S&A) |
||||||||||||||||||||||||
Twenty-Six Weeks Ended |
||||||||||||||||||||||||
August 4, 2019 |
July 29, 2018 |
$ Change |
% Change |
|||||||||||||||||||||
% Net Sales |
% Net Sales |
|||||||||||||||||||||||
Hooker Branded |
$ | 15,111 | 19.1 | % | $ | 15,369 | 18.4 | % | $ | (258 | ) | -1.7 | % | |||||||||||
Home Meridian |
21,246 | 13.7 | % | 21,808 | 12.7 | % | (562 | ) | -2.6 | % | ||||||||||||||
All Other |
8,121 | 15.1 | % | 7,994 | 14.1 | % | 127 | 1.6 | % | |||||||||||||||
Consolidated |
$ | 44,478 | 15.5 | % | $ | 45,171 | 14.5 | % | $ | (693 | ) | -1.5 | % |
Consolidated selling and administrative (“S&A”) expenses decreased in absolute terms but increased as a percentage of net sales in the fiscal 2020 first half.
■ |
Hooker Branded segment S&A expenses decreased slightly in absolute terms in the fiscal 2020 first half due to decreased selling expenses, decreased compensation costs, and the recognition of a deferred gain related to the sale of a former distribution facility which we had owner-financed that was paid off during the first quarter, partially offset by higher bad debt and employee training expenses and the absence of a $1.0 million life insurance gain recorded in the prior year period. Hooker Branded segment S&A expenses increased as a percentage of net sales due to lower net sales. |
■ |
Home Meridian segment S&A expenses decreased in absolute terms due primarily to decreased selling expenses and bonus expense attributable to lower sales and profitability, partially offset by increased employee compensation due to increased headcount, increased labor and training expenses and increased travel expenses incurred during the resourcing transition away from China. Home Meridian segment S&A expenses increased as a percentage of net sales due to lower net sales. |
■ |
All Other S&A expenses increased slightly in absolute terms and as a percentage of net sales due to higher employee compensation, advertising supplies expenses to support the launch of a new brand, partially offset by lower selling costs. |
Intangible Asset Amortization |
||||||||||||||||||||||||
Twenty-Six Weeks Ended |
||||||||||||||||||||||||
August 4, 2019 |
July 29, 2018 |
$ Change |
% Change |
|||||||||||||||||||||
% Net Sales |
% Net Sales |
|||||||||||||||||||||||
Intangible asset amortization |
$ | 1,192 | 0.4 | % | $ | 1,192 | 0.4 | % | $ | - | 0.0 | % |
Intangible asset amortization expense stayed the same compared to the prior year six-month period.
Operating Profit and Margin |
||||||||||||||||||||||||
Twenty-Six Weeks Ended |
||||||||||||||||||||||||
August 4, 2019 |
July 29, 2018 |
$ Change |
% Change |
|||||||||||||||||||||
% Net Sales |
% Net Sales |
|||||||||||||||||||||||
Hooker Branded |
$ | 9,265 | 11.7 | % | $ | 11,669 | 14.0 | % | $ | (2,404 | ) | -20.6 | % | |||||||||||
Home Meridian |
(5,059 | ) | -3.3 | % | 5,339 | 3.1 | % | (10,398 | ) | -194.8 | % | |||||||||||||
All Other |
4,467 | 8.3 | % | 4,240 | 7.5 | % | 227 | 5.4 | % | |||||||||||||||
Consolidated |
$ | 8,673 | 3.0 | % | $ | 21,248 | 6.8 | % | $ | (12,575 | ) | -59.2 | % |
Operating profitability decreased in absolute terms and as a percentage of net sales in fiscal 2020 first half, due to the factors discussed above.
Interest Expense, net |
||||||||||||||||||||||||
Twenty-Six Weeks Ended |
||||||||||||||||||||||||
August 4, 2019 |
July 29, 2018 |
$ Change |
% Change |
|||||||||||||||||||||
% Net Sales |
% Net Sales |
|||||||||||||||||||||||
Consolidated interest expense, net |
$ | 669 | 0.2 | % | $ | 745 | 0.2 | % | $ | (76 | ) | -10.2 | % |
Consolidated interest expense decreased due to loan balances, partially offset by increased interest rates on our variable-rate term loans.
Income taxes |
||||||||||||||||||||||||
Twenty-Six Weeks Ended |
||||||||||||||||||||||||
August 4, 2019 |
July 29, 2018 |
$ Change |
% Change |
|||||||||||||||||||||
% Net Sales |
% Net Sales |
|||||||||||||||||||||||
Consolidated income tax expense |
$ | 1,763 | 0.6 | % | $ | 4,730 | 1.5 | % | $ | (2,967 | ) | -62.7 | % | |||||||||||
Effective Tax Rate |
22.3 | % | 23.0 | % |
We recorded income tax expense of $1.8 million for the fiscal 2020 first half compared to $4.7 million for the comparable prior year period. The effective tax rates for the fiscal 2020 and 2019 first half were 22.3% and 23.0%, respectively.
Net Income |
||||||||||||||||||||||||
Twenty-Six Weeks Ended |
||||||||||||||||||||||||
August 4, 2019 |
July 29, 2018 |
$ Change |
% Change |
|||||||||||||||||||||
Net Income |
% Net Sales |
% Net Sales |
||||||||||||||||||||||
Consolidated |
$ | 6,147 | 2.1 | % | $ | 15,850 | 5.1 | % | $ | (9,703 | ) | -61.2 | % | |||||||||||
Diluted earnings per share |
$ | 0.52 | $ | 1.34 |
Outlook
We face a number of significant risks and uncertainties, as more fully discussed in Item 1A, “Risk Factors” in our 2019 Annual Report.
Our tariff mitigation strategies and sourcing shift away from China are well underway and we are reducing costs and non-essential spending, along with delaying some capital expenditures until the current business environment improves. We expect the benefits of our tariff mitigation strategies and re-sourcing will begin to be felt in the fiscal 2020 third quarter and increasingly thereafter.
Even with the uncertain business environment, we are proactively taking many steps to grow sales, including launching new business units and product line extensions in numerous businesses. At the Fall High Point Market, we expect to introduce a product licensing program with football legend Terry Bradshaw at our Prime Resources International division, launch a new HMI division targeting mass merchants and introduce an expanded upholstery offering at Sam Moore.
We remain cautiously optimistic about the second half of the year and still expect that retail business and demand will improve to better levels beginning this fall, traditionally the strongest season of the year for furniture sales. We are encouraged by requests from some large retailers to expedite orders so they will have adequate inventory for the fall selling season.
We remain highly engaged as a management team in strategic planning and continue to benefit from having a diverse portfolio of 11 operating units across many different distribution channels, price points and products. We are addressing our long-term and short-term challenges and have active strategies in place to expand our business beyond the current product line and customer base. We remain confident in our business model, market position and strategies and believe we will adapt successfully to the challenges posed by the current business climate.
Financial Condition, Liquidity and Capital Resources
Cash Flows – Operating, Investing and Financing Activities
Twenty-Six Weeks Ended |
||||||||
August 4, |
July 29, |
|||||||
2019 |
2018 |
|||||||
Net cash provided by operating activities |
$ | 11,012 | $ | 15,465 | ||||
Net cash used in investing activities |
(2,689 | ) | (67 | ) | ||||
Net cash used in financing activities |
(6,469 | ) | (17,082 | ) | ||||
Net increase/(decrease) in cash and cash equivalents |
$ | 1,854 | $ | (1,684 | ) |
During the six months ended August 4, 2019, we used some of the $11.0 million of cash generated from operations and $1.4 million of proceeds on a note receivable to pay for $3.7 million of capital expenditures to expand our domestic manufacturing capacities and to enhance our business systems and facilities, $3.5 million in cash dividends, $2.9 million in long-term debt payments, and $489,000 in life insurance premiums.
In comparison, during the six months ended July 29, 2018, we applied cash generated from operations of $15.5 million and $1.2 million in proceeds received under Company-owned life insurance policies towards approximately $14 million in long-term debt payments, $3.3 million in cash dividends, $833,000 of capital expenditures, and $529,000 in life insurance premiums.
Liquidity, Financial Resources and Capital Expenditures
Our financial resources include:
■ |
available cash and cash equivalents, which are highly dependent on incoming order rates and our operating performance; |
■ |
expected cash flow from operations; and |
■ |
available lines of credit. |
We believe these resources are sufficient to meet our business requirements through fiscal 2020 and for the foreseeable future, including:
■ |
capital expenditures; |
■ |
working capital, including capital required to fund our retirement plans; |
■ |
the payment of regular quarterly cash dividends on our common stock; and |
■ |
the servicing of our acquisition-related debt. |
Loan Agreements and Revolving Credit Facility
We currently have one unsecured term loan and one secured term loan outstanding and a revolving credit facility. The term loans are related to the Home Meridian acquisition. Details of our loan agreements and revolving credit facility are outlined below.
Original Loan Agreement
On February 1, 2016, we entered into an amended and restated loan agreement (the “Original Loan Agreement”) with Bank of America, N.A. (“BofA”) in connection with the closing of the Home Meridian acquisition. Also on February 1, 2016, we borrowed in full the amounts available under the Unsecured Term Loan (the “Unsecured Term Loan”) and the Secured Term Loan (the “Secured Term Loan”) in connection with the completion of the Home Meridian acquisition.
Details of the individual credit facilities provided for in the Original Loan Agreement are as follows:
■ |
Unsecured revolving credit facility. The Original Loan Agreement increased the amount available under our existing unsecured revolving credit facility from $15 million to $30 million and increased the sublimit of the facility available for the issuance of letters of credit from $3 million to $4 million. Amounts outstanding under the revolving facility bear interest at a rate, adjusted monthly, equal to the then-current LIBOR monthly rate plus 1.50%. We must also pay a quarterly unused commitment fee that is based on the average daily amount of the facility utilized during the applicable quarter; |
■ |
Unsecured Term Loan. The Original Loan Agreement provided us with a $41 million Unsecured Term Loan. Any amount borrowed under the Unsecured Term Loan bears interest at a rate, adjusted monthly, equal to the then-current LIBOR monthly rate plus 1.50%. We must repay any principal amount borrowed under the Unsecured Term Loan in monthly installments of approximately $490,000, together with any accrued interest, until the full amount borrowed is repaid or until February 1, 2021, at which time all amounts outstanding under the Unsecured Term Loan will become due and payable; and |
■ |
Secured Term Loan. The Original Loan Agreement provided us with a $19 million term loan secured by a security interest in certain Company-owned life insurance policies granted to BofA under a security agreement, dated as of February 1, 2016 (the “Security Agreement”). Any amount borrowed under the Secured Term Loan bears interest at a rate, adjusted monthly, equal to the then-current LIBOR monthly rate plus 0.50%. We must pay the interest accrued on any principal amounts borrowed under the Secured Term Loan on a monthly basis until the full principal amount borrowed is repaid or until February 1, 2021, at which time all amounts outstanding under the Secured Term Loan will become due and payable. BofA’s rights under the Security Agreement are enforceable upon the occurrence of an event of default under the Original Loan Agreement. |
New Loan Agreement
On September 29, 2017, we entered into a second amended and restated loan agreement (the “New Loan Agreement”) with BofA in connection with the completion of the Shenandoah acquisition. The New Loan Agreement:
■ |
amends and restates the Original Loan Agreement detailed above such that our existing $30 million unsecured revolving credit facility (the “Existing Revolver”), Unsecured Term Loan, and Secured Term Loan all remain outstanding under the New Loan Agreement; and |
■ |
provided us with a new $12 million unsecured term loan (the “New Unsecured Term Loan”), which we subsequently paid off in full. |
The New Loan Agreement also included customary representations and warranties and requires us to comply with customary covenants, including, among other things, the following financial covenants:
Maintain a ratio of funded debt to EBITDA not exceeding:
o |
2.25:1.0 through August 31, 2019; and |
o |
2.00:1.00 thereafter. |
o |
A basic fixed charge coverage ratio of at least 1.25:1.00; and |
o |
Limit capital expenditures to no more than $15.0 million during any fiscal year beginning in fiscal 2020. |
The New Loan Agreement also limits our right to incur other indebtedness, make certain investments and create liens upon our assets, subject to certain exceptions, among other restrictions. The New Loan Agreement does not restrict our ability to pay cash dividends on, or repurchase shares of our common stock, subject to our compliance with the financial covenants discussed above, if we are not otherwise in default under the New Loan Agreement. We paid off the New Unsecured Term Loan in fiscal 2019.
We were in compliance with each of these financial covenants at August 4, 2019 and expect to remain in compliance with existing covenants for the foreseeable future.
As of August 4, 2019, $15.5 million was outstanding under the Unsecured Term Loan, $17.1 million was outstanding under the Secured Term Loan, respectively.
Revolving Credit Facility Availability
As of August 4, 2019, we had an aggregate $27.8 million available under our revolving credit facility to fund working capital needs. Standby letters of credit in the aggregate amount of $2.2 million, used to collateralize certain insurance arrangements and for imported product purchases, were outstanding under the revolving credit facility as of August 4, 2019. There were no additional borrowings outstanding under the revolving credit facility as of August 4, 2019.
Capital Expenditures
We spent $3.7 million for capital expenditures during fiscal 2020 first half, $2.8 million of which was spent on the expansion of our Bradington-Young manufacturing facility. We expect to spend between $1.0 to $1.5 million in the remainder of fiscal 2020 to maintain and continue to enhance our operating systems and facilities.
Share Repurchase Authorization
During fiscal 2013, our Board of Directors authorized the repurchase of up to $12.5 million of shares of the Company’s common stock. The authorization does not obligate us to acquire a specific number of shares during any period and does not have an expiration date, but it may be modified, suspended or discontinued at any time at the discretion of our Board of Directors. Repurchases may be made from time to time in the open market, or through privately negotiated transactions or otherwise, in compliance with applicable laws, rules and regulations, and subject to our cash requirements for other purposes, compliance with the covenants under the Loan Agreement and other factors we deem relevant. No shares have been repurchased since fiscal 2013. Approximately $11.8 million remained available for future repurchases under the authorization as of August 4, 2019.
Commitments and Contractual Obligations
As of August 4, 2019, our commitments and contractual obligations related to our operating leases were as follows:
Cash Payments Due by Period (In thousands) |
||||||||||||||||||||
Less than |
More than |
|||||||||||||||||||
1 Year |
1-3 Years |
3-5 Years |
5 years |
Total |
||||||||||||||||
Operating leases* |
4,349 | 20,359 | 10,506 | 15,155 | 50,369 |
*These amounts represent estimated cash payments due under operating leases for real estate utilized in our operations and warehouse and office equipment, as well as short term leases with remaining terms less than 12 months. See Note 8 for additional information and disclosures about our leases.
Recently Issued Accounting Standards
In June 2016, the FASB issued ASU 2016-13, Financial Instruments—Credit Losses (Topic 326). This update seeks to provide financial statement users with more decision-useful information about the expected credit losses on financial instruments, including trade receivables, and other commitments to extend credit held by a reporting entity at each reporting date. The amendments require an entity to replace the incurred loss impairment methodology in current GAAP with a methodology that reflects current expected credit losses and requires consideration of a broader range of reasonable and supportable information to inform credit loss estimates. The amendments are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019. Early adoption is permitted for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018. The amendments will be applied through a cumulative-effect adjustment to retained earnings as of the beginning of the first reporting period in which guidance is effective, which is a modified-retrospective approach. We are currently evaluating the effects of adopting this standard on our consolidated financial statements and results of operations.
Critical Accounting Policies
Except as discussed below, there have been no material changes to our critical accounting policies and estimates from the information provided in Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” included in our 2019 Annual Report.
On the first day of the current fiscal year, we adopted the accounting standard outlined in Part 1, Notes to Condensed Consolidated Financial Statements, “Note 2. Recently Adopted Accounting Policies” (“Note 2”). See Note 2 for additional information related to the impact of adopting this accounting standard.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
We are exposed to various types of market risk in the normal course of our business, including the impact of interest rate changes, raw materials price risk and changes in foreign currency exchange rates, which could impact our results of operations or financial condition. We manage our exposure to this risk through our normal operating activities.
Interest Rate Risk
Borrowings under our revolving credit facility and the Unsecured Term Loan bear interest based on LIBOR plus 1.5% and borrowings under the Secured Term Loan bear interest based on LIBOR plus 0.5%. As such, these debt instruments expose us to market risk for changes in interest rates. There was no outstanding balance under our revolving credit facility as of August 4, 2019, other than standby letters of credit in the amount of $2.2 million; however, as of August 4, 2019, $32.6 million was outstanding under our term loans. A 1% increase in the LIBOR rate would result in an annual increase in interest expenses on our terms loans of approximately $299,000.
Raw Materials Price Risk
We are exposed to market risk from changes in the cost of raw materials used in our domestic upholstery manufacturing processes; principally, wood, fabric and foam products. Increases in home construction activity could result in increases in wood and fabric costs. Additionally, the cost of petroleum-based foam products we utilize are sensitive to crude oil prices, which vary due to supply, demand and geo-political factors.
Currency Risk
For imported products, we generally negotiate firm pricing denominated in U.S. Dollars with our foreign suppliers, typically for periods of at least one year. We accept the exposure to exchange rate movements beyond these negotiated periods. We do not use derivative financial instruments to manage this risk but could choose to do so in the future. Most of our imports are purchased from suppliers located in Vietnam and China. The Chinese currency floats within a limited range in relation to the U.S. Dollar, resulting in exposure to foreign currency exchange rate fluctuations.
Since we transact our imported product purchases in U.S. Dollars, a relative decline in the value of the U.S. Dollar could increase the price we pay for imported products beyond the negotiated periods. We generally expect to reflect substantially all of the effect of any price increases from suppliers in the prices we charge for imported products. However, these changes could adversely impact sales volume or profit margins during affected periods.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
Our management, with the participation of our principal executive officer and principal financial officer, evaluated the effectiveness of our disclosure controls and procedures as of the end of the fiscal quarter ended August 4, 2019. Based on this evaluation, our principal executive officer and principal financial officer have concluded that our disclosure controls and procedures are effective as of August 4, 2019 to provide reasonable assurance that information required to be disclosed in the reports that we file or submit under the Securities Exchange Act of 1934, as amended, is accumulated and communicated to the Company’s management, including our principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding required disclosure and are effective to provide reasonable assurance that such information is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms.
Changes in Internal Control over Financial Reporting
There have been no changes in our internal control over financial reporting during the fiscal quarter ended August 4, 2019, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
PART II. OTHER INFORMATION
|
3.1 |
|
|
|
|
|
3.2 |
|
|
|
|
|
4.1 |
Amended and Restated Articles of Incorporation of the Company, as amended (See Exhibit 3.1) |
|
|
|
|
4.2 |
Amended and Restated Bylaws of the Company, as amended (See Exhibit 3.2) |
|
|
|
|
31.1* |
Rule 13a-14(a) Certification of the Company’s principal executive officer |
|
|
|
|
31.2* |
Rule 13a-14(a) Certification of the Company’s principal financial officer |
|
|
|
|
32.1** |
|
|
|
|
|
101* |
The following financial statements from the Company's Quarterly Report on Form 10-Q for the quarter ended August 4, 2019, formatted in Extensible Business Reporting Language (“XBRL”): (i) condensed consolidated balance sheets, (ii) condensed consolidated statements of income, (iii) condensed consolidated statements of comprehensive income, (iv) condensed consolidated statements of cash flows, and (v) the notes to the condensed consolidated financial statements |
*Filed herewith
** Furnished herewith
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
HOOKER FURNITURE CORPORATION |
|
|
|
|
|
|
Date: September 12, 2019 |
By: |
/s/ Paul A. Huckfeldt |
|
|
|
Paul A. Huckfeldt |
|
|
|
Chief Financial Officer and Senior Vice President – Finance and Accounting |
|