HORACE MANN EDUCATORS CORP /DE/ - Quarter Report: 2017 September (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
[X] | QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2017
OR
[ ] | TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from ________ to ________
Commission file number 1-10890
HORACE MANN EDUCATORS CORPORATION
(Exact name of registrant as specified in its charter)
Delaware | 37-0911756 |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
1 Horace Mann Plaza, Springfield, Illinois 62715-0001
(Address of principal executive offices, including Zip Code)
Registrant’s Telephone Number, Including Area Code: 217-789-2500
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes X No
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes X No
Indicate by check mark the registrant’s filer status, as such terms are defined in Rule 12b-2 of the Act.
Large accelerated filer | X | Accelerated filer | |||
Non-accelerated filer | Smaller reporting company | ||||
Emerging growth company |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
Indicate by check mark whether the registrant is a shell company as defined in Rule 12b-2 of the Act.
Yes No X
As of October 31, 2017, the registrant had 40,667,211 shares of Common Stock, par value $0.001 per share, outstanding.
HORACE MANN EDUCATORS CORPORATION
FORM 10-Q
FOR THE QUARTER ENDED SEPTEMBER 30, 2017
INDEX
PART I - FINANCIAL INFORMATION | Page | |
Item 1. | Financial Statements | |
Item 2. | ||
Item 3. | ||
Item 4. | ||
Item 1A. | ||
Item 2. | ||
Item 5. | ||
Item 6. | ||
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
The Board of Directors and Shareholders
Horace Mann Educators Corporation:
We have reviewed the consolidated balance sheet of Horace Mann Educators Corporation and subsidiaries (the Company) as of September 30, 2017, the related consolidated statements of operations and comprehensive income for the three and nine-month periods ended September 30, 2017 and 2016, and the related consolidated statements of changes in shareholders’ equity, and cash flows for the nine-month periods ended September 30, 2017 and 2016. These consolidated financial statements are the responsibility of the Company’s management.
We conducted our review in accordance with the standards of the Public Company Accounting Oversight Board (United States). A review of interim financial information consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with the standards of the Public Company Accounting Oversight Board (United States), the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.
Based on our review, we are not aware of any material modifications that should be made to the consolidated financial statements referred to above for them to be in conformity with U.S. generally accepted accounting principles.
We have previously audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheet of Horace Mann Educators Corporation and subsidiaries as of December 31, 2016, and the related consolidated statements of operations, comprehensive income (loss), changes in shareholders’ equity, and cash flows for the year then ended (not presented herein); and in our report dated March 1, 2017, we expressed an unqualified opinion on those consolidated financial statements.
/s/ KPMG LLP | |
KPMG LLP | |
Chicago, Illinois | |
November 8, 2017 |
1
HORACE MANN EDUCATORS CORPORATION
CONSOLIDATED BALANCE SHEETS
($ in thousands, except per share data)
September 30, 2017 | December 31, 2016 | |||||||
(Unaudited) | ||||||||
ASSETS | ||||||||
Investments | ||||||||
Fixed maturity securities, available for sale, at fair value (amortized cost 2017, $7,194,397; 2016, $7,152,127) | $ | 7,630,634 | $ | 7,456,708 | ||||
Equity securities, available for sale, at fair value (cost 2017, $140,200; 2016, $134,013) | 159,275 | 141,649 | ||||||
Short-term and other investments | 547,227 | 401,015 | ||||||
Total investments | 8,337,136 | 7,999,372 | ||||||
Cash | 6,692 | 16,670 | ||||||
Deferred policy acquisition costs | 257,214 | 267,580 | ||||||
Goodwill | 47,396 | 47,396 | ||||||
Other assets | 344,443 | 321,874 | ||||||
Separate Account (variable annuity) assets | 2,051,467 | 1,923,932 | ||||||
Total assets | $ | 11,044,348 | $ | 10,576,824 | ||||
LIABILITIES AND SHAREHOLDERS’ EQUITY | ||||||||
Policy liabilities | ||||||||
Investment contract and life policy reserves | $ | 5,540,045 | $ | 5,447,969 | ||||
Unpaid claims and claim expenses | 341,784 | 329,888 | ||||||
Unearned premiums | 262,029 | 246,274 | ||||||
Total policy liabilities | 6,143,858 | 6,024,131 | ||||||
Other policyholder funds | 717,369 | 708,950 | ||||||
Other liabilities | 493,810 | 378,620 | ||||||
Long-term debt | 247,403 | 247,209 | ||||||
Separate Account (variable annuity) liabilities | 2,051,467 | 1,923,932 | ||||||
Total liabilities | 9,653,907 | 9,282,842 | ||||||
Preferred stock, $0.001 par value, authorized 1,000,000 shares; none issued | — | — | ||||||
Common stock, $0.001 par value, authorized 75,000,000 shares; issued, 2017, 65,382,877; 2016, 64,917,683 | 65 | 65 | ||||||
Additional paid-in capital | 462,068 | 453,479 | ||||||
Retained earnings | 1,165,282 | 1,155,732 | ||||||
Accumulated other comprehensive income (loss), net of taxes: | ||||||||
Net unrealized investment gains on fixed maturity and equity securities | 255,718 | 175,738 | ||||||
Net funded status of benefit plans | (11,817 | ) | (11,817 | ) | ||||
Treasury stock, at cost, 2017, 24,721,372 shares; 2016, 24,672,932 shares | (480,875 | ) | (479,215 | ) | ||||
Total shareholders’ equity | 1,390,441 | 1,293,982 | ||||||
Total liabilities and shareholders’ equity | $ | 11,044,348 | $ | 10,576,824 |
See Notes to Consolidated Financial Statements.
2
HORACE MANN EDUCATORS CORPORATION
CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
($ in thousands, except per share data)
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||
Revenues | ||||||||||||||||
Insurance premiums and contract charges earned | $ | 198,935 | $ | 191,050 | $ | 590,375 | $ | 564,860 | ||||||||
Net investment income | 92,320 | 94,847 | 275,025 | 270,685 | ||||||||||||
Net realized investment gains (losses) | (3,486 | ) | 3,985 | (1,656 | ) | 6,911 | ||||||||||
Other income | 2,048 | 1,294 | 4,813 | 3,581 | ||||||||||||
Total revenues | 289,817 | 291,176 | 868,557 | 846,037 | ||||||||||||
Benefits, losses and expenses | ||||||||||||||||
Benefits, claims and settlement expenses | 134,895 | 135,710 | 444,870 | 403,631 | ||||||||||||
Interest credited | 50,078 | 48,658 | 148,200 | 142,924 | ||||||||||||
Policy acquisition expenses amortized | 24,210 | 24,474 | 73,904 | 73,113 | ||||||||||||
Operating expenses | 44,172 | 44,337 | 139,156 | 130,478 | ||||||||||||
Interest expense | 2,978 | 2,975 | 8,879 | 8,858 | ||||||||||||
Total benefits, losses and expenses | 256,333 | 256,154 | 815,009 | 759,004 | ||||||||||||
Income before income taxes | 33,484 | 35,022 | 53,548 | 87,033 | ||||||||||||
Income tax expense | 6,933 | 8,099 | 9,418 | 23,091 | ||||||||||||
Net income | $ | 26,551 | $ | 26,923 | $ | 44,130 | $ | 63,942 | ||||||||
Net income per share | ||||||||||||||||
Basic | $ | 0.64 | $ | 0.66 | $ | 1.07 | $ | 1.55 | ||||||||
Diluted | $ | 0.64 | $ | 0.65 | $ | 1.06 | $ | 1.55 | ||||||||
Weighted average number of common and common equivalent shares (in thousands) | ||||||||||||||||
Basic | 41,433 | 41,092 | 41,337 | 41,155 | ||||||||||||
Diluted | 41,575 | 41,347 | 41,467 | 41,386 | ||||||||||||
Net realized investment gains (losses) | ||||||||||||||||
Total other-than-temporary impairment losses on securities | $ | (6,091 | ) | $ | (160 | ) | $ | (12,452 | ) | $ | (7,686 | ) | ||||
Portion of losses recognized in other comprehensive income | — | — | — | (290 | ) | |||||||||||
Net other-than-temporary impairment losses on securities recognized in earnings | (6,091 | ) | (160 | ) | (12,452 | ) | (7,396 | ) | ||||||||
Realized investment gains, net | 2,605 | 4,145 | 10,796 | 14,307 | ||||||||||||
Total | $ | (3,486 | ) | $ | 3,985 | $ | (1,656 | ) | $ | 6,911 |
See Notes to Consolidated Financial Statements.
3
HORACE MANN EDUCATORS CORPORATION
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)
($ in thousands)
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||
Comprehensive income | ||||||||||||||||
Net income | $ | 26,551 | $ | 26,923 | $ | 44,130 | $ | 63,942 | ||||||||
Other comprehensive income, net of taxes: | ||||||||||||||||
Change in net unrealized investment gains on fixed maturity and equity securities | 12,208 | 7,638 | 79,980 | 162,124 | ||||||||||||
Change in net funded status of benefit plans | — | — | — | — | ||||||||||||
Other comprehensive income | 12,208 | 7,638 | 79,980 | 162,124 | ||||||||||||
Total | $ | 38,759 | $ | 34,561 | $ | 124,110 | $ | 226,066 |
See Notes to Consolidated Financial Statements.
4
HORACE MANN EDUCATORS CORPORATION
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY (UNAUDITED)
($ in thousands, except per share data)
Nine Months Ended September 30, | ||||||||
2017 | 2016 | |||||||
Common stock, $0.001 par value | ||||||||
Beginning balance | $ | 65 | $ | 65 | ||||
Options exercised, 2017, 156,211 shares; 2016, 114,507 shares | — | — | ||||||
Conversion of common stock units, 2017, 15,981 shares; 2016, 15,629 shares | — | — | ||||||
Conversion of restricted stock units, 2017, 293,002 shares; 2016, 188,207 shares | — | — | ||||||
Ending balance | 65 | 65 | ||||||
Additional paid-in capital | ||||||||
Beginning balance | 453,479 | 442,648 | ||||||
Options exercised and conversion of common stock units and restricted stock units | 2,773 | 2,045 | ||||||
Share-based compensation expense | 5,816 | 6,066 | ||||||
Ending balance | 462,068 | 450,759 | ||||||
Retained earnings | ||||||||
Beginning balance | 1,155,732 | 1,116,277 | ||||||
Net income | 44,130 | 63,942 | ||||||
Cash dividends, 2017, $0.825 per share; 2016, $0.795 per share | (34,580 | ) | (33,241 | ) | ||||
Ending balance | 1,165,282 | 1,146,978 | ||||||
Accumulated other comprehensive income, net of taxes | ||||||||
Beginning balance | 163,921 | 163,373 | ||||||
Change in net unrealized investment gains on fixed maturity and equity securities | 79,980 | 162,124 | ||||||
Change in net funded status of benefit plans | — | — | ||||||
Ending balance | 243,901 | 325,497 | ||||||
Treasury stock, at cost | ||||||||
Beginning balance, 2017, 24,672,932 shares; 2016, 23,971,522 shares | (479,215 | ) | (457,702 | ) | ||||
Acquisition of shares, 2017, 48,440 shares; 2016, 701,410 shares | (1,660 | ) | (21,513 | ) | ||||
Ending balance, 2017, 24,721,372 shares; 2016, 24,672,932 shares | (480,875 | ) | (479,215 | ) | ||||
Shareholders’ equity at end of period | $ | 1,390,441 | $ | 1,444,084 |
See Notes to Consolidated Financial Statements.
5
HORACE MANN EDUCATORS CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
($ in thousands)
Nine Months Ended September 30, | ||||||||
2017 | 2016 | |||||||
Cash flows - operating activities | ||||||||
Premiums collected | $ | 598,882 | $ | 557,816 | ||||
Policyholder benefits paid | (410,241 | ) | (422,184 | ) | ||||
Policy acquisition and other operating expenses paid | (208,248 | ) | (207,825 | ) | ||||
Federal income taxes paid | (10,061 | ) | (18,156 | ) | ||||
Investment income collected | 271,717 | 259,373 | ||||||
Interest expense paid | (5,821 | ) | (6,072 | ) | ||||
Other | 976 | 1,884 | ||||||
Net cash provided by operating activities | 237,204 | 164,836 | ||||||
Cash flows - investing activities | ||||||||
Fixed maturity securities | ||||||||
Purchases | (1,041,744 | ) | (1,097,880 | ) | ||||
Sales | 315,531 | 351,739 | ||||||
Maturities, paydowns, calls and redemptions | 691,169 | 634,686 | ||||||
Purchase of other invested assets | (98,109 | ) | (42,578 | ) | ||||
Net cash used in equity securities, short-term and other investments | (54,281 | ) | (75,665 | ) | ||||
Net cash used in investing activities | (187,434 | ) | (229,698 | ) | ||||
Cash flows - financing activities | ||||||||
Dividends paid to shareholders | (34,580 | ) | (33,241 | ) | ||||
Acquisition of treasury stock | (1,661 | ) | (21,513 | ) | ||||
Proceeds from exercise of stock options | 3,815 | 2,361 | ||||||
Withholding tax payments on RSUs tendered | (2,745 | ) | (3,321 | ) | ||||
Annuity contracts: variable, fixed and FHLB funding agreements | ||||||||
Deposits | 348,900 | 391,944 | ||||||
Benefits, withdrawals and net transfers to Separate Account (variable annuity) assets | (295,064 | ) | (240,489 | ) | ||||
Transfer of Company 401(k) assets to a third-party provider | (77,898 | ) | — | |||||
Life policy accounts | ||||||||
Deposits | 3,357 | 2,957 | ||||||
Withdrawals and surrenders | (3,340 | ) | (3,151 | ) | ||||
Change in bank overdrafts | (532 | ) | 7,422 | |||||
Net cash (used in) provided by financing activities | (59,748 | ) | 102,969 | |||||
Net (decrease) increase in cash | (9,978 | ) | 38,107 | |||||
Cash at beginning of period | 16,670 | 15,509 | ||||||
Cash at end of period | $ | 6,692 | $ | 53,616 |
See Notes to Consolidated Financial Statements.
6
HORACE MANN EDUCATORS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
September 30, 2017 and 2016
($ in thousands, except per share data)
Note 1 - Basis of Presentation
The accompanying unaudited consolidated financial statements of Horace Mann Educators Corporation (“HMEC” and together with its subsidiaries, the “Company” or “Horace Mann”) have been prepared in accordance with United States (“U.S.”) generally accepted accounting principles (“GAAP”) and with the rules and regulations of the Securities and Exchange Commission (“SEC”), specifically Regulation S-X and the instructions to Form 10-Q. Certain information and disclosures normally included in annual financial statements prepared in accordance with GAAP, but are not required for interim reporting purposes, have been omitted. The Company believes that these consolidated financial statements contain all adjustments (consisting of normal recurring accruals) which are, in the opinion of management, necessary to present fairly the Company’s consolidated financial position as of September 30, 2017, the consolidated results of operations and comprehensive income for the three and nine month periods ended September 30, 2017 and 2016, and the consolidated changes in shareholders’ equity and cash flows for the nine month periods ended September 30, 2017 and 2016. The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect (1) the reported amounts of assets and liabilities, (2) disclosure of contingent assets and liabilities at the date of the consolidated financial statements, and (3) the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
The subsidiaries of HMEC market and underwrite personal lines of property and casualty (primarily personal lines of automobile and homeowners) insurance, retirement annuities (primarily tax-qualified products) and life insurance, primarily to K-12 teachers, administrators and other employees of public schools and their families. HMEC’s principal operating subsidiaries are Horace Mann Life Insurance Company, Horace Mann Insurance Company, Teachers Insurance Company, Horace Mann Property & Casualty Insurance Company and Horace Mann Lloyds.
These consolidated financial statements should be read in conjunction with the consolidated financial statements and the related notes to consolidated financial statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2016.
The results of operations for the three and nine month periods ended September 30, 2017 are not necessarily indicative of the results to be expected for the full year.
The Company reclassified the presentation of certain prior period information to conform to the 2017 presentation. See “Adopted Accounting Standards”.
Investment Contract and Life Policy Reserves
This table summarizes the Company’s investment contract and life policy reserves.
($ in thousands) | September 30, 2017 | December 31, 2016 | ||||||
Investment contract reserves | $ | 4,428,989 | $ | 4,360,456 | ||||
Life policy reserves | 1,111,056 | 1,087,513 | ||||||
Total | $ | 5,540,045 | $ | 5,447,969 |
7
Note 1 - Basis of Presentation (Continued)
Accumulated Other Comprehensive Income (Loss)
Accumulated other comprehensive income (loss) represents the accumulated change in shareholders’ equity from transactions and other events and circumstances from non-shareholder sources. For the Company, accumulated other comprehensive income (loss) includes the after tax change in net unrealized investment gains and losses on fixed maturity and equity securities and the after tax change in net funded status of benefit plans for the period as shown in the Consolidated Statement of Changes in Shareholders’ Equity. The following tables reconcile these components.
($ in thousands) | Net Unrealized Investment Gains and Losses on Fixed Maturity and Equity Securities (1)(2) | Benefit Plans (1) | Total (1) | |||||||||
Beginning balance, July 1, 2017 | $ | 243,510 | $ | (11,817 | ) | $ | 231,693 | |||||
Other comprehensive income (loss) before reclassifications | 9,786 | — | 9,786 | |||||||||
Amounts reclassified from accumulated other comprehensive income (loss) | 2,422 | — | 2,422 | |||||||||
Net current period other comprehensive income | 12,208 | — | 12,208 | |||||||||
Ending balance, September 30, 2017 | $ | 255,718 | $ | (11,817 | ) | $ | 243,901 | |||||
Beginning balance, January 1, 2017 | $ | 175,738 | $ | (11,817 | ) | $ | 163,921 | |||||
Other comprehensive income (loss) before reclassifications | 78,419 | — | 78,419 | |||||||||
Amounts reclassified from accumulated other comprehensive income (loss) | 1,561 | — | 1,561 | |||||||||
Net current period other comprehensive income | 79,980 | — | 79,980 | |||||||||
Ending balance, September 30, 2017 | $ | 255,718 | $ | (11,817 | ) | $ | 243,901 |
(1) | All amounts are net of tax. |
(2) | The pretax amounts reclassified from accumulated other comprehensive income (loss), $(3,726) thousand and $(2,401) thousand, are included in net realized investment gains and losses and the related income tax expense, $(1,304) thousand and $(840) thousand, are included in income tax expense in the Consolidated Statements of Operations for the three and nine month periods ended September 30, 2017, respectively. |
8
Note 1 - Basis of Presentation (Continued)
($ in thousands) | Net Unrealized Investment Gains and Losses on Fixed Maturity and Equity Securities (1)(2) | Benefit Plans (1) | Total (1) | |||||||||
Beginning balance, July 1, 2016 | $ | 329,653 | $ | (11,794 | ) | $ | 317,859 | |||||
Other comprehensive income (loss) before reclassifications | 9,912 | — | 9,912 | |||||||||
Amounts reclassified from accumulated other comprehensive income (loss) | (2,274 | ) | — | (2,274 | ) | |||||||
Net current period other comprehensive income | 7,638 | — | 7,638 | |||||||||
Ending balance, September 30, 2016 | $ | 337,291 | $ | (11,794 | ) | $ | 325,497 | |||||
Beginning balance, January 1, 2016 | $ | 175,167 | $ | (11,794 | ) | $ | 163,373 | |||||
Other comprehensive income (loss) before reclassifications | 167,692 | — | 167,692 | |||||||||
Amounts reclassified from accumulated other comprehensive income (loss) | (5,568 | ) | — | (5,568 | ) | |||||||
Net current period other comprehensive income | 162,124 | — | 162,124 | |||||||||
Ending balance, September 30, 2016 | $ | 337,291 | $ | (11,794 | ) | $ | 325,497 |
(1) | All amounts are net of tax. |
(2) | The pretax amounts reclassified from accumulated other comprehensive income (loss), $3,499 thousand and $8,566 thousand, are included in net realized investment gains and losses and the related income tax expense, $1,225 thousand and $2,998 thousand, are included in income tax expense in the Consolidated Statements of Operations for the three and nine month periods ended September 30, 2016, respectively. |
Comparative information for elements that are not required to be reclassified in their entirety to net income in the same reporting period is located in “Note 2 -- Investments -- Net Unrealized Investment Gains and Losses on Fixed Maturity and Equity Securities”.
Adopted Accounting Standards
Employee Share-based Payment Accounting
Effective January 1, 2017, the Company adopted new accounting guidance for employee share-based payments which simplifies several aspects of the accounting for share-based payment transactions, including the income tax consequences, classification of awards as either equity or liabilities, and classification on the statement of cash flows. The recognition and classification of the excess tax benefit provisions were applied prospectively in the results of operations. This adoption resulted in additional excess tax benefits of $2,864 thousand which reduced the current provision for income taxes in the results of operations. The statutory tax withholding classification, which are cash payments made to taxing authorities for withheld taxes funded through tendered shares, were applied retrospectively and the Company reclassified the statutory tax withholding requirements in the statement of cash flows from Other in operating activities to Withholding tax payments on RSUs tendered in financing activities. This statutory withholding reclassification resulted in $2,745 thousand and $3,321 thousand being included in financing activities for the nine month periods ended September 30, 2017 and 2016, respectively. There were no cumulative effect adjustments upon adoption of the new accounting guidance.
9
Note 1 - Basis of Presentation (Continued)
Pending Accounting Standards
Revenue Recognition
In May 2014, the Financial Accounting Standards Board (“FASB”) issued accounting guidance to provide a single comprehensive model in accounting for revenue arising from contracts with customers. The guidance applies to all contracts with customers; however, insurance contracts are specifically excluded from this updated guidance. The guidance is effective for annual reporting periods beginning after December 15, 2017, including interim periods within those years. Early adoption is permitted only for annual reporting periods beginning after December 15, 2016. The Company plans to adopt the guidance as of January 1, 2018. Insurance contract revenue continues to fall under the scope of ASC 944, Financial Services - Insurance, and ASC 605, Revenue Recognition. The Company performed an evaluation of the non-insurance contract revenue that would be subject to ASC 606, Revenue from Contracts with Customers, and concluded that there is not a material impact to the consolidated financial statements upon adoption on January 1, 2018.
Recognition and Measurement of Financial Assets and Liabilities
In January 2016, the FASB issued accounting guidance to improve certain aspects of the recognition, measurement, presentation and disclosure of financial instruments. Among other things, the guidance revises the accounting related to the classification and measurement of investments in equity securities and the presentation of certain fair value changes for financial liabilities measured at fair value. The Company’s results of operations will be impacted as changes in fair value of equity securities will be reported in net income instead of reported in other comprehensive income. The effective date of the guidance is for interim and annual reporting periods beginning after December 15, 2017. The guidance has not yet been adopted. Had the Company adopted the guidance on September 30, 2017, $15,718 thousand of after-tax unrealized gains on equity securities would have been reclassified from accumulated other comprehensive income to retained earnings. The actual amount reclassified upon adoption will vary depending on the future changes in fair value of the Company's equity portfolio.
Statement of Cash Flows -- Classification
In August 2016, the FASB issued guidance to reduce diversity in practice in the statement of cash flows between operating, investing and financing activities related to the classification of cash receipts and cash payments for eight specific issues. The FASB acknowledged that current GAAP either is unclear or does not include specific guidance on these eight cash flow classification issues: (1) debt prepayment or extinguishment costs; (2) settlement of zero-coupon bonds (pertains to issuers); (3) contingent consideration payments made after a business combination; (4) proceeds from the settlement of insurance claims (pertains to claimants); (5) proceeds from the settlement of corporate-owned life insurance policies; (6) distributions received from equity method investees; (7) beneficial interests in securitization transactions (pertains to transferors) and (8) separately identifiable cash flows and application of the predominance principle. For public business entities, the guidance is effective for annual reporting periods beginning after December 15, 2017, including interim periods within those years, using a retrospective approach. The guidance allows prospective adoption for individual issues if it is impracticable to apply the amendments retrospectively for those issues. Early application is permitted. Management believes the adoption of this accounting guidance will not have a material effect on the classifications in the Company’s consolidated statement of cash flows. The adoption of this accounting guidance will not have any effect on the results of operations or financial position of the Company.
10
Note 1 - Basis of Presentation (Continued)
Accounting for Leases
In February 2016, the FASB issued accounting and disclosure guidance to improve financial reporting and comparability among organizations about leasing transactions. Under the new guidance, for leases with lease terms of more than 12 months, a lessee will be required to recognize assets and liabilities on the balance sheet for the rights and obligations created by those leases. Consistent with current accounting guidance, the recognition, measurement and presentation of expenses and cash flows arising from a lease by a lessee primarily will depend on its classification as a finance or an operating lease. However, while current guidance requires only capital leases to be recognized on the balance sheet, the new guidance will require both operating and capital leases to be recognized on the balance sheet. In transition to the new guidance, companies are required to recognize and measure leases at the beginning of the earliest period presented using a modified retrospective approach. The guidance is effective for annual reporting periods beginning after December 15, 2018, including interim periods within those years. Early application is permitted. Management is evaluating the impact this guidance will have on the results of operations and financial position of the Company.
Measurement of Credit Losses on Financial Instruments
In June 2016, the FASB issued guidance to improve financial reporting by requiring timelier recording of credit losses on loans and other financial instruments, including reinsurance receivables, held by companies. The new guidance replaces the incurred loss impairment methodology and requires an organization to measure and recognize all current expected credit losses (“CECL”) for financial assets held at the reporting date based on historical experience, current conditions, and reasonable and supportable forecasts. Companies will need to utilize forward-looking information to better inform their credit loss estimates. Companies will continue to use judgment to determine which loss estimation method is appropriate for their circumstances. Credit losses related to available for sale debt securities -- which represent over 90% of Horace Mann’s total investment portfolio -- will be recorded through an allowance for credit losses with this allowance having a limit equal to the amount by which fair value is below amortized cost. The guidance also requires enhanced qualitative and quantitative disclosures to provide additional information about the amounts recorded in the financial statements. For public business entities that are SEC filers, the guidance is effective for annual reporting periods beginning after December 15, 2019, including interim periods within those years, using a modified-retrospective approach. Early application is permitted for annual reporting periods, and interim periods within those years, beginning after December 15, 2018. Management is evaluating the impact this guidance will have on the results of operations and financial position of the Company.
Simplifying the Test for Goodwill Impairment
In January 2017, the FASB issued guidance to simplify the accounting for goodwill impairment. The guidance removes Step 2 of the goodwill impairment test, which requires a hypothetical purchase price allocation. A goodwill impairment will now be the amount by which a reporting unit’s carrying value exceeds its fair value, not to exceed the carrying amount of goodwill. All other goodwill impairment guidance will remain largely unchanged. Entities will continue to have the option to perform a qualitative assessment to determine if a quantitative impairment test is necessary. The same one-step impairment test will be applied to goodwill at all reporting units, even those with zero or negative carrying amounts. Entities will be required to disclose the amount of goodwill for reporting units with zero or negative carrying amounts. Public business entities should adopt the guidance prospectively for its annual or any interim goodwill impairment tests in fiscal years beginning after December 15, 2019. Early application is permitted. Management believes the adoption of this accounting guidance will not have a material effect on how it tests goodwill for impairment.
11
Note 2 - Investments
The Company’s investment portfolio includes free-standing derivative financial instruments (currently over the counter (“OTC”) index call option contracts) to economically hedge risk associated with its fixed indexed annuity (“FIA”) and indexed universal life (“IUL”) products’ contingent liabilities. The Company’s FIA and IUL products include embedded derivative features that are discussed in “Note 1 -- Summary of Significant Accounting Policies -- Investment Contract and Life Policy Reserves -- Reserves for Fixed Indexed Annuities and Indexed Universal Life Policies” of the Company’s Annual Report on Form 10-K for the year ended December 31, 2016. The Company’s investment portfolio included no other free-standing derivative financial instruments (futures, forwards, swaps, option contracts or other financial instruments with similar characteristics), and there were no other embedded derivative features related to the Company’s investment or insurance products during the nine month periods ended September 30, 2017 and 2016.
12
Note 2 - Investments (Continued)
Fixed Maturity and Equity Securities
The Company’s investment portfolio is comprised primarily of fixed maturity securities and also includes equity securities. The amortized cost or cost, unrealized investment gains and losses, fair values and other-than-temporary impairment (“OTTI”) included in accumulated other comprehensive income (“AOCI”) of all fixed maturity and equity securities in the portfolio were as follows:
($ in thousands) | Amortized Cost or Cost | Unrealized Investment Gains | Unrealized Investment Losses | Fair Value | OTTI in AOCI (1) | |||||||||||||||
September 30, 2017 | ||||||||||||||||||||
Fixed maturity securities | ||||||||||||||||||||
U.S. Government and federally sponsored agency obligations (2): | ||||||||||||||||||||
Mortgage-backed securities | $ | 613,761 | $ | 34,712 | $ | 3,071 | $ | 645,402 | $ | — | ||||||||||
Other, including U.S. Treasury securities | 653,237 | 24,705 | 6,922 | 671,020 | — | |||||||||||||||
Municipal bonds | 1,669,273 | 177,359 | 4,428 | 1,842,204 | — | |||||||||||||||
Foreign government bonds | 93,761 | 6,416 | — | 100,177 | — | |||||||||||||||
Corporate bonds | 2,635,313 | 190,548 | 4,158 | 2,821,703 | — | |||||||||||||||
Other mortgage-backed securities | 1,529,052 | 26,879 | 5,803 | 1,550,128 | 1,335 | |||||||||||||||
Totals | $ | 7,194,397 | $ | 460,619 | $ | 24,382 | $ | 7,630,634 | $ | 1,335 | ||||||||||
Equity securities (3) | $ | 140,200 | $ | 20,483 | $ | 1,408 | $ | 159,275 | $ | — | ||||||||||
December 31, 2016 | ||||||||||||||||||||
Fixed maturity securities | ||||||||||||||||||||
U.S. Government and federally sponsored agency obligations (2): | ||||||||||||||||||||
Mortgage-backed securities | $ | 587,355 | $ | 34,256 | $ | 6,720 | $ | 614,891 | $ | — | ||||||||||
Other, including U.S. Treasury securities | 458,745 | 18,518 | 10,120 | 467,143 | — | |||||||||||||||
Municipal bonds | 1,648,252 | 143,733 | 22,588 | 1,769,397 | — | |||||||||||||||
Foreign government bonds | 93,864 | 5,102 | 297 | 98,669 | — | |||||||||||||||
Corporate bonds | 2,672,818 | 152,229 | 14,826 | 2,810,221 | — | |||||||||||||||
Other mortgage-backed securities | 1,691,093 | 21,153 | 15,859 | 1,696,387 | 1,618 | |||||||||||||||
Totals | $ | 7,152,127 | $ | 374,991 | $ | 70,410 | $ | 7,456,708 | $ | 1,618 | ||||||||||
Equity securities (3) | $ | 134,013 | $ | 13,210 | $ | 5,574 | $ | 141,649 | $ | — |
(1) | Related to securities for which an unrealized loss was bifurcated to distinguish the credit-related portion and the portion driven by other market factors. Represents the amount of OTTI losses in AOCI which was not included in earnings; amounts also include net unrealized investment gains and losses on such impaired securities relating to changes in the fair value of those securities subsequent to the impairment measurement date. |
(2) | Fair value includes securities issued by Federal National Mortgage Association (“FNMA”) of $332,057 thousand and $272,668 thousand; Federal Home Loan Mortgage Corporation (“FHLMC”) of $373,676 thousand and $378,683 thousand; and Government National Mortgage Association (“GNMA”) of $109,873 thousand and $115,627 thousand as of September 30, 2017 and December 31, 2016, respectively. |
(3) | Includes nonredeemable perpetual preferred stocks, common stocks and closed-end funds. |
13
Note 2 - Investments (Continued)
The following table presents the fair value and gross unrealized losses of fixed maturity and equity securities in an unrealized loss position at September 30, 2017 and December 31, 2016, respectively. The Company views the decrease in value of all of the securities with unrealized losses at September 30, 2017 -- which was driven largely by changes in interest rates, spread widening, financial market illiquidity and/or market volatility from the date of acquisition -- as temporary. For fixed maturity securities, management does not have the intent to sell the securities and it is not more likely than not the Company will be required to sell the securities before the anticipated recovery of the amortized cost bases, and management expects to recover the entire amortized cost bases of the fixed maturity securities. For equity securities, the Company has the ability and intent to hold the securities for the recovery of cost and recovery of cost is expected within a reasonable period of time.
($ in thousands) | 12 Months or Less | More than 12 Months | Total | |||||||||||||||||||||
Fair Value | Gross Unrealized Losses | Fair Value | Gross Unrealized Losses | Fair Value | Gross Unrealized Losses | |||||||||||||||||||
September 30, 2017 | ||||||||||||||||||||||||
Fixed maturity securities | ||||||||||||||||||||||||
U.S. Government and federally sponsored agency obligations: | ||||||||||||||||||||||||
Mortgage-backed securities | $ | 111,456 | $ | 2,213 | $ | 12,879 | $ | 858 | $ | 124,335 | $ | 3,071 | ||||||||||||
Other | 275,332 | 5,901 | 16,979 | 1,021 | 292,311 | 6,922 | ||||||||||||||||||
Municipal bonds | 118,881 | 2,731 | 32,710 | 1,697 | 151,591 | 4,428 | ||||||||||||||||||
Foreign government bonds | — | — | — | — | — | — | ||||||||||||||||||
Corporate bonds | 138,207 | 2,287 | 49,931 | 1,871 | 188,138 | 4,158 | ||||||||||||||||||
Other mortgage-backed securities | 349,600 | 3,985 | 126,297 | 1,818 | 475,897 | 5,803 | ||||||||||||||||||
Total fixed maturity securities | 993,476 | 17,117 | 238,796 | 7,265 | 1,232,272 | 24,382 | ||||||||||||||||||
Equity securities (1) | 10,547 | 692 | 2,192 | 716 | 12,739 | 1,408 | ||||||||||||||||||
Combined totals | $ | 1,004,023 | $ | 17,809 | $ | 240,988 | $ | 7,981 | $ | 1,245,011 | $ | 25,790 | ||||||||||||
Number of positions with a gross unrealized loss | 393 | 77 | 470 | |||||||||||||||||||||
Fair value as a percentage of total fixed maturity and equity securities fair value | 12.9 | % | 3.1 | % | 16.0 | % | ||||||||||||||||||
December 31, 2016 | ||||||||||||||||||||||||
Fixed maturity securities | ||||||||||||||||||||||||
U.S. Government and federally sponsored agency obligations: | ||||||||||||||||||||||||
Mortgage-backed securities | $ | 186,439 | $ | 6,176 | $ | 3,235 | $ | 544 | $ | 189,674 | $ | 6,720 | ||||||||||||
Other | 219,372 | 10,120 | — | — | 219,372 | 10,120 | ||||||||||||||||||
Municipal bonds | 408,163 | 19,006 | 9,928 | 3,582 | 418,091 | 22,588 | ||||||||||||||||||
Foreign government bonds | 24,182 | 297 | — | — | 24,182 | 297 | ||||||||||||||||||
Corporate bonds | 459,402 | 11,056 | 57,261 | 3,770 | 516,663 | 14,826 | ||||||||||||||||||
Other mortgage-backed securities | 640,691 | 10,470 | 229,106 | 5,389 | 869,797 | 15,859 | ||||||||||||||||||
Total fixed maturity securities | 1,938,249 | 57,125 | 299,530 | 13,285 | 2,237,779 | 70,410 | ||||||||||||||||||
Equity securities (1) | 56,676 | 4,567 | 7,956 | 1,007 | 64,632 | 5,574 | ||||||||||||||||||
Combined totals | $ | 1,994,925 | $ | 61,692 | $ | 307,486 | $ | 14,292 | $ | 2,302,411 | $ | 75,984 | ||||||||||||
Number of positions with a gross unrealized loss | 629 | 102 | 731 | |||||||||||||||||||||
Fair value as a percentage of total fixed maturity and equity securities fair value | 26.3 | % | 4.0 | % | 30.3 | % |
(1) | Includes nonredeemable perpetual preferred stocks, common stocks and closed-end funds. |
14
Note 2 - Investments (Continued)
Fixed maturity and equity securities with an investment grade rating represented 92% of the gross unrealized losses as of September 30, 2017. With respect to fixed maturity securities involving securitized financial assets, the underlying collateral cash flows were stress tested to determine there was no adverse change in the present value of cash flows below the amortized cost basis.
Credit Losses
The following table summarizes the cumulative amounts related to the Company’s credit loss component of OTTI losses on fixed maturity securities held as of September 30, 2017 and 2016 that the Company did not intend to sell as of those dates, and it was not more likely than not that the Company would be required to sell the securities before the anticipated recovery of the amortized cost bases, for which the non-credit portions of OTTI losses were recognized in other comprehensive income:
($ in thousands) | Nine Months Ended September 30, | |||||||
2017 | 2016 | |||||||
Cumulative credit loss (1) | ||||||||
Beginning of period | $ | 13,703 | $ | 7,844 | ||||
New credit losses | — | 300 | ||||||
Increases to previously recognized credit losses | 1,994 | 2,480 | ||||||
Gains related to securities sold or paid down during the period | (2 | ) | — | |||||
End of period | $ | 15,695 | $ | 10,624 |
(1) | The cumulative credit loss amounts exclude OTTI losses on securities held as of the periods indicated that the Company intended to sell or it was more likely than not that the Company would be required to sell the security before the recovery of the amortized cost basis. |
Expected Maturity of Fixed Maturity Securities
The following table presents the distribution of the Company’s fixed maturity securities portfolio by estimated expected maturity. Estimated expected maturities differ from contractual maturities, reflecting assumptions regarding borrowers’ utilization of the right to call or prepay obligations with or without call or prepayment penalties. For structured securities, including mortgage-backed securities and other asset-backed securities, estimated expected maturities consider broker-dealer survey prepayment assumptions and are verified for consistency with the interest rate and economic environments.
($ in thousands) | Percent of Total Fair Value | September 30, 2017 | ||||||||||||
September 30, 2017 | December 31, 2016 | Fair Value | Amortized Cost | |||||||||||
Estimated expected maturity: | ||||||||||||||
Due in 1 year or less | 3.4 | % | 3.9 | % | $ | 256,527 | $ | 250,803 | ||||||
Due after 1 year through 5 years | 27.5 | 28.7 | 2,097,243 | 1,998,498 | ||||||||||
Due after 5 years through 10 years | 33.3 | 35.2 | 2,540,303 | 2,431,895 | ||||||||||
Due after 10 years through 20 years | 23.3 | 19.5 | 1,780,760 | 1,654,259 | ||||||||||
Due after 20 years | 12.5 | 12.7 | 955,801 | 858,942 | ||||||||||
Total | 100.0 | % | 100.0 | % | $ | 7,630,634 | $ | 7,194,397 | ||||||
Average option-adjusted duration, in years | 6.0 | 5.9 |
15
Note 2 - Investments (Continued)
Sales of Fixed Maturity and Equity Securities
Proceeds received from sales of fixed maturity and equity securities, each determined using the specific identification method, and gross gains and gross losses realized as a result of those sales for each period were:
($ in thousands) | Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||
Fixed maturity securities | ||||||||||||||||
Proceeds received | $ | 85,841 | $ | 94,706 | $ | 315,531 | $ | 351,739 | ||||||||
Gross gains realized | 2,293 | 2,966 | 8,862 | 13,824 | ||||||||||||
Gross losses realized | (181 | ) | (102 | ) | (1,558 | ) | (1,542 | ) | ||||||||
Equity securities | ||||||||||||||||
Proceeds received | $ | 3,514 | $ | 4,479 | $ | 20,510 | $ | 17,101 | ||||||||
Gross gains realized | 477 | 790 | 3,227 | 1,960 | ||||||||||||
Gross losses realized | (293 | ) | (21 | ) | (721 | ) | (862 | ) |
Net Unrealized Investment Gains and Losses on Fixed Maturity and Equity Securities
Net unrealized investment gains and losses are computed as the difference between fair value and amortized cost for fixed maturity securities or cost for equity securities. The following table reconciles the net unrealized investment gains and losses, net of tax, included in accumulated other comprehensive income (loss), before the impact on deferred policy acquisition costs:
($ in thousands) | Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||
Net unrealized investment gains and losses on fixed maturity securities, net of tax | ||||||||||||||||
Beginning of period | $ | 270,834 | $ | 371,456 | $ | 197,978 | $ | 198,714 | ||||||||
Change in net unrealized investment gains and losses | 10,133 | 20,827 | 83,547 | 188,912 | ||||||||||||
Reclassification of net realized investment (gains) losses to net income | 2,587 | (11,072 | ) | 2,029 | (6,415 | ) | ||||||||||
End of period | $ | 283,554 | $ | 381,211 | $ | 283,554 | $ | 381,211 | ||||||||
Net unrealized investment gains and losses on equity securities, net of tax | ||||||||||||||||
Beginning of period | $ | 10,631 | $ | 8,183 | $ | 4,963 | $ | 2,649 | ||||||||
Change in net unrealized investment gains and losses | 1,933 | (2,052 | ) | 7,905 | 4,846 | |||||||||||
Reclassification of net realized investment (gains) losses to net income | (165 | ) | 2,211 | (469 | ) | 847 | ||||||||||
End of period | $ | 12,399 | $ | 8,342 | $ | 12,399 | $ | 8,342 |
16
Note 2 - Investments (Continued)
Offsetting of Assets and Liabilities
The Company’s derivative instruments (call options) are subject to enforceable master netting arrangements. Collateral support agreements associated with each master netting arrangement provide that the Company will receive or pledge financial collateral in the event minimum thresholds are reached.
The following table presents the instruments that were subject to a master netting arrangement for the Company.
($ in thousands) | Gross Amounts Offset in the | Net Amounts of Assets/ Liabilities Presented in the | Gross Amounts Not Offset in the Consolidated Balance Sheets | |||||||||||||||||||||
Gross Amounts | Consolidated Balance Sheets | Consolidated Balance Sheets | Financial Instruments | Cash Collateral Received | Net Amount | |||||||||||||||||||
September 30, 2017 | ||||||||||||||||||||||||
Asset derivatives: | ||||||||||||||||||||||||
Free-standing derivatives | $ | 10,431 | $ | — | $ | 10,431 | $ | — | $ | 10,954 | $ | (523 | ) | |||||||||||
December 31, 2016 | ||||||||||||||||||||||||
Asset derivatives: | ||||||||||||||||||||||||
Free-standing derivatives | $ | 8,694 | $ | — | $ | 8,694 | $ | — | $ | 8,824 | $ | (130 | ) |
Deposits
At September 30, 2017 and December 31, 2016, fixed maturity securities with a fair value of $18,133 thousand and $18,119 thousand, respectively, were on deposit with governmental agencies as required by law in various states in which the insurance subsidiaries of HMEC conduct business. In addition, at September 30, 2017 and December 31, 2016, fixed maturity securities with a fair value of $620,558 thousand and $620,489 thousand, respectively, were on deposit with the Federal Home Loan Bank of Chicago (“FHLB”) as collateral for amounts subject to funding agreements which were equal to $575,000 thousand at both of the respective dates. The deposited securities are included in Fixed maturity securities on the Company’s Consolidated Balance Sheets.
Note 3 - Fair Value of Financial Instruments
The Company is required under GAAP to disclose estimated fair values for certain financial and nonfinancial assets and liabilities. Fair values of the Company’s insurance contracts other than annuity contracts are not required to be disclosed. However, the estimated fair values of liabilities under all insurance contracts are taken into consideration in the Company’s overall management of interest rate risk through the matching of investment maturities with amounts due under insurance contracts.
Information regarding the three-level hierarchy presented below and the valuation methodologies utilized by the Company to estimate fair values at a point in time is included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2016, specifically in “Note 3 -- Fair Value of Financial Instruments”.
17
Note 3 - Fair Value of Financial Instruments (Continued)
Financial Instruments Measured and Carried at Fair Value
The following table presents the Company’s fair value hierarchy for those assets and liabilities measured and carried at fair value on a recurring basis. At September 30, 2017, Level 3 invested assets comprised 3.3% of the Company’s total investment portfolio at fair value.
($ in thousands) | Fair Value Measurements at | |||||||||||||||||||
Carrying | Fair | Reporting Date Using | ||||||||||||||||||
Amount | Value | Level 1 | Level 2 | Level 3 | ||||||||||||||||
September 30, 2017 | ||||||||||||||||||||
Financial Assets | ||||||||||||||||||||
Investments | ||||||||||||||||||||
Fixed maturity securities | ||||||||||||||||||||
U.S. Government and federally sponsored agency obligations: | ||||||||||||||||||||
Mortgage-backed securities | $ | 645,402 | $ | 645,402 | $ | — | $ | 642,110 | $ | 3,292 | ||||||||||
Other, including U.S. Treasury securities | 671,020 | 671,020 | 13,484 | 657,536 | — | |||||||||||||||
Municipal bonds | 1,842,204 | 1,842,204 | — | 1,792,992 | 49,212 | |||||||||||||||
Foreign government bonds | 100,177 | 100,177 | — | 100,177 | — | |||||||||||||||
Corporate bonds | 2,821,703 | 2,821,703 | 14,798 | 2,712,660 | 94,245 | |||||||||||||||
Other mortgage-backed securities | 1,550,128 | 1,550,128 | — | 1,431,802 | 118,326 | |||||||||||||||
Total fixed maturity securities | 7,630,634 | 7,630,634 | 28,282 | 7,337,277 | 265,075 | |||||||||||||||
Equity securities | 159,275 | 159,275 | 103,552 | 55,717 | 6 | |||||||||||||||
Short-term investments | 111,488 | 111,488 | 111,488 | — | — | |||||||||||||||
Other investments | 21,944 | 21,944 | — | 21,944 | — | |||||||||||||||
Totals | $ | 7,923,341 | $ | 7,923,341 | $ | 243,322 | $ | 7,414,938 | $ | 265,081 | ||||||||||
Financial Liabilities | ||||||||||||||||||||
Investment contract and life policy reserves, embedded derivatives | $ | 390 | $ | 390 | $ | — | $ | 390 | $ | — | ||||||||||
Other policyholder funds, embedded derivatives | 72,986 | 72,986 | — | — | 72,986 | |||||||||||||||
December 31, 2016 | ||||||||||||||||||||
Financial Assets | ||||||||||||||||||||
Investments | ||||||||||||||||||||
Fixed maturity securities | ||||||||||||||||||||
U.S. Government and federally sponsored agency obligations: | ||||||||||||||||||||
Mortgage-backed securities | $ | 614,891 | $ | 614,891 | $ | — | $ | 611,476 | $ | 3,415 | ||||||||||
Other, including U.S. Treasury securities | 467,143 | 467,143 | 13,631 | 453,512 | — | |||||||||||||||
Municipal bonds | 1,769,397 | 1,769,397 | — | 1,722,900 | 46,497 | |||||||||||||||
Foreign government bonds | 98,669 | 98,669 | — | 98,669 | — | |||||||||||||||
Corporate bonds | 2,810,221 | 2,810,221 | 13,532 | 2,736,498 | 60,191 | |||||||||||||||
Other mortgage-backed securities | 1,696,387 | 1,696,387 | — | 1,595,143 | 101,244 | |||||||||||||||
Total fixed maturity securities | 7,456,708 | 7,456,708 | 27,163 | 7,218,198 | 211,347 | |||||||||||||||
Equity securities | 141,649 | 141,649 | 98,632 | 43,011 | 6 | |||||||||||||||
Short-term investments | 44,918 | 44,918 | 44,167 | — | 751 | |||||||||||||||
Other investments | 20,194 | 20,194 | — | 20,194 | — | |||||||||||||||
Totals | $ | 7,663,469 | $ | 7,663,469 | $ | 169,962 | $ | 7,281,403 | $ | 212,104 | ||||||||||
Financial Liabilities | ||||||||||||||||||||
Investment contract and life policy reserves, embedded derivatives | $ | 158 | $ | 158 | $ | — | $ | 158 | $ | — | ||||||||||
Other policyholder funds, embedded derivatives | 59,393 | 59,393 | — | — | 59,393 |
18
Note 3 - Fair Value of Financial Instruments (Continued)
During the nine month period ended September 30, 2017, an equity security was transferred into Level 1 from Level 2 as a result of increased liquidity in the market and a sustained increase in the market activity for this asset. The following table presents reconciliations for the periods indicated for all Level 3 assets and liabilities measured at fair value on a recurring basis.
($ in thousands) | Financial Assets | Financial Liabilities(1) | ||||||||||||||||||||||||||||||
Municipal Bonds | Corporate Bonds | Mortgage- Backed Securities (2) | Total Fixed Maturity Securities | Equity Securities | Short-term Investments | Total | ||||||||||||||||||||||||||
Beginning balance, July 1, 2017 | $ | 49,123 | $ | 77,052 | $ | 120,324 | $ | 246,499 | $ | 6 | $ | — | $ | 246,505 | $ | 67,995 | ||||||||||||||||
Transfers into Level 3 (3) | — | 23,501 | 11,961 | 35,462 | — | — | 35,462 | — | ||||||||||||||||||||||||
Transfers out of Level 3 (3) | — | 1 | (881 | ) | (880 | ) | — | — | (880 | ) | — | |||||||||||||||||||||
Total gains or losses | ||||||||||||||||||||||||||||||||
Net realized investment gains (losses) included in net income related to financial assets | — | (1 | ) | (160 | ) | (161 | ) | — | — | (161 | ) | — | ||||||||||||||||||||
Net realized (gains) losses included in net income related to financial liabilities | — | — | — | — | — | — | — | 2,587 | ||||||||||||||||||||||||
Net unrealized investment gains (losses) included in other comprehensive income | 382 | (192 | ) | (377 | ) | (187 | ) | — | — | (187 | ) | — | ||||||||||||||||||||
Purchases | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||
Issuances | — | — | — | — | — | — | — | 3,752 | ||||||||||||||||||||||||
Sales | — | (1,999 | ) | — | (1,999 | ) | — | — | (1,999 | ) | — | |||||||||||||||||||||
Settlements | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||
Paydowns, maturities and distributions | (293 | ) | (4,117 | ) | (9,249 | ) | (13,659 | ) | — | — | (13,659 | ) | (1,348 | ) | ||||||||||||||||||
Ending balance, September 30, 2017 | $ | 49,212 | $ | 94,245 | $ | 121,618 | $ | 265,075 | $ | 6 | $ | — | $ | 265,081 | $ | 72,986 | ||||||||||||||||
Beginning balance, January 1, 2017 | $ | 46,497 | $ | 60,191 | $ | 104,659 | $ | 211,347 | $ | 6 | $ | 751 | $ | 212,104 | $ | 59,393 | ||||||||||||||||
Transfers into Level 3 (3) | 5,214 | 55,420 | 36,482 | 97,116 | — | — | 97,116 | — | ||||||||||||||||||||||||
Transfers out of Level 3 (3) | (5,557 | ) | (11,962 | ) | (881 | ) | (18,400 | ) | — | (751 | ) | (19,151 | ) | — | ||||||||||||||||||
Total gains or losses | ||||||||||||||||||||||||||||||||
Net realized investment gains (losses) included in net income related to financial assets | — | (1 | ) | (1,874 | ) | (1,875 | ) | — | — | (1,875 | ) | — | ||||||||||||||||||||
Net realized (gains) losses included in net income related to financial liabilities | — | — | — | — | — | — | — | 6,133 | ||||||||||||||||||||||||
Net unrealized investment gains (losses) included in other comprehensive income | 3,540 | 263 | 1,945 | 5,748 | — | — | 5,748 | — | ||||||||||||||||||||||||
Purchases | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||
Issuances | — | — | — | — | — | — | — | 10,538 | ||||||||||||||||||||||||
Sales | — | (1,999 | ) | — | (1,999 | ) | — | — | (1,999 | ) | — | |||||||||||||||||||||
Settlements | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||
Paydowns, maturities and distributions | (482 | ) | (7,667 | ) | (18,713 | ) | (26,862 | ) | — | — | (26,862 | ) | (3,078 | ) | ||||||||||||||||||
Ending balance, September 30, 2017 | $ | 49,212 | $ | 94,245 | $ | 121,618 | $ | 265,075 | $ | 6 | $ | — | $ | 265,081 | $ | 72,986 |
(1) | Represents embedded derivatives, all related to the Company’s FIA products, reported in Other policyholder funds in the Company’s Consolidated Balance Sheets. |
(2) | Includes U.S. Government and federally sponsored agency obligations for mortgage-backed securities and other mortgage-backed securities. |
(3) | Transfers into and out of Level 3 during the three and nine month periods ended September 30, 2017 were attributable to changes in the availability of observable market information for individual fixed maturity securities and short-term investments. The Company’s policy is to recognize transfers into and transfers out of the levels as having occurred at the end of the reporting period in which the transfers were determined. |
19
Note 3 - Fair Value of Financial Instruments (Continued)
($ in thousands) | Financial Assets | Financial Liabilities(1) | ||||||||||||||||||||||||||||||
Municipal Bonds | Corporate Bonds | Mortgage- Backed Securities (2) | Total Fixed Maturity Securities | Equity Securities | Short-term Investments | Total | ||||||||||||||||||||||||||
Beginning balance, July 1, 2016 | $ | 47,647 | $ | 73,408 | $ | 96,581 | $ | 217,636 | $ | 6 | $ | — | $ | 217,642 | $ | 47,706 | ||||||||||||||||
Transfers into Level 3 (3) | — | 10,375 | 7,655 | 18,030 | — | — | 18,030 | — | ||||||||||||||||||||||||
Transfers out of Level 3 (3) | — | (5,967 | ) | (788 | ) | (6,755 | ) | — | — | (6,755 | ) | — | ||||||||||||||||||||
Total gains or losses | ||||||||||||||||||||||||||||||||
Net realized investment gains (losses) included in net income related to financial assets | — | 1 | (56 | ) | (55 | ) | — | — | (55 | ) | — | |||||||||||||||||||||
Net realized (gains) losses included in net income related to financial liabilities | — | — | — | — | — | — | — | 68 | ||||||||||||||||||||||||
Net unrealized investment gains (losses) included in other comprehensive income | (2,361 | ) | 1,292 | 3,951 | 2,882 | — | — | 2,882 | — | |||||||||||||||||||||||
Purchases | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||
Issuances | — | — | — | — | — | — | — | 6,710 | ||||||||||||||||||||||||
Sales | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||
Settlements | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||
Paydowns, maturities and distributions | (120 | ) | (1,488 | ) | (5,194 | ) | (6,802 | ) | — | — | (6,802 | ) | 695 | |||||||||||||||||||
Ending balance, September 30, 2016 | $ | 45,166 | $ | 77,621 | $ | 102,149 | $ | 224,936 | $ | 6 | $ | — | $ | 224,942 | $ | 55,179 | ||||||||||||||||
Beginning balance, January 1, 2016 | $ | 30,379 | $ | 67,575 | $ | 75,466 | $ | 173,420 | $ | 6 | $ | — | $ | 173,426 | $ | 39,021 | ||||||||||||||||
Transfers into Level 3 (3) | 14,751 | 21,451 | 32,281 | 68,483 | — | — | 68,483 | — | ||||||||||||||||||||||||
Transfers out of Level 3 (3) | — | (5,967 | ) | (788 | ) | (6,755 | ) | — | — | (6,755 | ) | — | ||||||||||||||||||||
Total gains or losses | ||||||||||||||||||||||||||||||||
Net realized investment gains (losses) included in net income related to financial assets | — | (656 | ) | (56 | ) | (712 | ) | — | — | (712 | ) | — | ||||||||||||||||||||
Net realized (gains) losses included in net income related to financial liabilities | — | — | — | — | — | — | — | 2,066 | ||||||||||||||||||||||||
Net unrealized investment gains (losses) included in other comprehensive income | 420 | 3,073 | 4,173 | 7,666 | — | — | 7,666 | — | ||||||||||||||||||||||||
Purchases | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||
Issuances | — | — | — | — | — | — | — | 15,194 | ||||||||||||||||||||||||
Sales | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||
Settlements | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||
Paydowns, maturities and distributions | (384 | ) | (7,855 | ) | (8,927 | ) | (17,166 | ) | — | — | (17,166 | ) | (1,102 | ) | ||||||||||||||||||
Ending balance, September 30, 2016 | $ | 45,166 | $ | 77,621 | $ | 102,149 | $ | 224,936 | $ | 6 | $ | — | $ | 224,942 | $ | 55,179 |
(1) | Represents embedded derivatives, all related to the Company’s FIA products, reported in Other policyholder funds in the Company’s Consolidated Balance Sheets. |
(2) | Includes U.S. Government and federally sponsored agency obligations for mortgage-backed securities and other mortgage-backed securities. |
(3) | Transfers into and out of Level 3 during the three and nine month periods ended September 30, 2016 were attributable to changes in the availability of observable market information for individual fixed maturity securities. The Company’s policy is to recognize transfers into and transfers out of the levels as having occurred at the end of the reporting period in which the transfers were determined. |
At September 30, 2017, the Company impaired two Level 3 securities for a $1,874 thousand realized loss. At September 30, 2016, there were no net realized investment gains or losses included in earnings that were attributable to changes in the fair value of Level 3 assets still held. For the three and nine month periods ended September 30, 2017, net realized losses of $2,587 thousand and $6,133 thousand, respectively, were included in earnings that were attributable to the changes in the fair value of Level 3 liabilities (embedded derivatives) still held; for the three and nine month periods ended September 30, 2016, the respective loss amounts were $68 thousand and $2,066 thousand.
20
Note 3 - Fair Value of Financial Instruments (Continued)
The valuation techniques and significant unobservable inputs used in the fair value measurement for financial assets classified as Level 3 are subject to the control processes as described in “Note 3 -- Fair Value of Financial Instruments -- Investments” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2016. Generally, valuation techniques for fixed maturity securities include spread pricing, matrix pricing and discounted cash flow methodologies; include inputs such as quoted prices for identical or similar securities that are less liquid; and are based on lower levels of trading activity than securities classified as Level 2. The valuation techniques and significant unobservable inputs used in the fair value measurement for equity securities classified as Level 3 use similar valuation techniques and significant unobservable inputs as those used for fixed maturity securities.
The sensitivity of the estimated fair values to changes in the significant unobservable inputs for fixed maturity and equity securities included in Level 3 generally relate to interest rate spreads, illiquidity premiums and default rates. Significant spread widening in isolation will adversely impact the overall valuation, while significant spread tightening will lead to substantial valuation increases. Significant increases (decreases) in illiquidity premiums in isolation will result in substantially lower (higher) valuations. Significant increases (decreases) in expected default rates in isolation will result in substantially lower (higher) valuations.
Financial Instruments Not Carried at Fair Value; Disclosure Required
The Company has various other financial assets and financial liabilities used in the normal course of business that are not carried at fair value, but for which fair value disclosure is required. The following table presents the carrying value, fair value and fair value hierarchy of these financial assets and financial liabilities.
($ in thousands) | Fair Value Measurements at | |||||||||||||||||||
Carrying | Fair | Reporting Date Using | ||||||||||||||||||
Amount | Value | Level 1 | Level 2 | Level 3 | ||||||||||||||||
September 30, 2017 | ||||||||||||||||||||
Financial Assets | ||||||||||||||||||||
Investments | ||||||||||||||||||||
Other investments | $ | 154,630 | $ | 159,253 | $ | — | $ | — | $ | 159,253 | ||||||||||
Financial Liabilities | ||||||||||||||||||||
Investment contract reserves | 4,428,989 | 4,338,318 | — | — | 4,338,318 | |||||||||||||||
Life policy reserves, account values on life contracts | 81,520 | 86,906 | — | — | 86,906 | |||||||||||||||
Other policyholder funds | 644,383 | 644,383 | — | 575,579 | 68,804 | |||||||||||||||
Long-term debt | 247,403 | 264,781 | 264,781 | — | — | |||||||||||||||
December 31, 2016 | ||||||||||||||||||||
Financial Assets | ||||||||||||||||||||
Investments | ||||||||||||||||||||
Other investments | $ | 151,965 | $ | 156,536 | $ | — | $ | — | $ | 156,536 | ||||||||||
Financial Liabilities | ||||||||||||||||||||
Investment contract reserves | 4,360,456 | 4,280,528 | — | — | 4,280,528 | |||||||||||||||
Life policy reserves, account values on life contracts | 79,591 | 85,066 | — | — | 85,066 | |||||||||||||||
Other policyholder funds | 649,557 | 649,557 | — | 575,253 | 74,304 | |||||||||||||||
Long-term debt | 247,209 | 248,191 | 248,191 | — | — |
21
Note 4 - Derivative Instruments
The Company offers FIA products, which are deferred fixed annuities that guarantee the return of principal to the contractholder and credit interest based on a percentage of the gain in a specified market index, and IUL products, which also credit interest based on a percentage of the gain in a specified market index. When deposits are received for FIA and IUL contracts, a portion is used to purchase derivatives consisting of OTC call options on the applicable market indices to fund the index credits due to FIA and IUL policyholders. For the Company, substantially all of such call options are one-year options purchased to match the funding requirements of the underlying contracts. The call options are carried at fair value with changes in fair value included in Net realized investment gains and losses, a component of Revenues, in the Consolidated Statements of Operations.
The change in fair value of the derivatives includes the gains or losses recognized at the expiration of the option term or early termination and the changes in fair value for open positions. Call options are not purchased to fund the index liabilities which may arise after the next deposit anniversary date. On the respective anniversary dates of the indexed deposits, the index used to compute the annual index credit is reset and new one-year call options are purchased to fund the next annual index credit. The cost of these purchases is managed through the terms of the FIA and IUL contracts, which permit changes to index return caps, participation rates and/or asset fees, subject to guaranteed minimums on each contract’s anniversary date. By adjusting the index return caps, participation rates or asset fees, crediting rates generally can be managed except in cases where the contractual features would prevent further modifications.
The future annual index credits on FIA contracts are treated as a “series of embedded derivatives” over the expected life of the applicable contract with a corresponding reserve recorded. For the IUL contracts, the embedded derivative represents a single year liability for the index return.
The Company carries all derivative instruments as assets or liabilities in the Consolidated Balance Sheets at fair value. The Company elected to not use hedge accounting for derivative transactions related to the FIA and IUL products. As a result, the Company records the purchased call options and the embedded derivatives related to the provision of a contingent return at fair value, with changes in the fair value of the derivatives recognized immediately as Net realized investment gains (losses) in the Consolidated Statements of Operations. The fair values of derivative instruments, including derivative instruments embedded in FIA and IUL contracts, presented in the Consolidated Balance Sheets were as follows:
($ in thousands) | September 30, 2017 | December 31, 2016 | ||||||
Assets | ||||||||
Derivative instruments, included in Short-term and other investments | $ | 10,431 | $ | 8,694 | ||||
Liabilities | ||||||||
FIA - embedded derivatives, included in Other policyholder funds | $ | 72,986 | $ | 59,393 | ||||
IUL - embedded derivatives, included in Investment contract and life policy reserves | 390 | 158 |
22
Note 4 - Derivative Instruments (Continued)
In general, the change in the fair value of the embedded derivatives related to FIA contracts will not correspond to the change in fair value of the purchased call options because the purchased call options are one-year options while the options valued in those embedded derivatives represent the rights of the policyholder to receive index credits over the entire period the FIA contracts are expected to be in force, which typically exceeds 10 years. The changes in fair value of derivatives included in the Consolidated Statements of Operations were as follows:
($ in thousands) | Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||
Change in fair value of derivatives (1): | ||||||||||||||||
Revenues | ||||||||||||||||
Net realized investment gains | $ | 2,943 | $ | 562 | $ | 7,109 | $ | 422 | ||||||||
Change in fair value of embedded derivatives: | ||||||||||||||||
Revenues | ||||||||||||||||
Net realized investment losses | $ | (2,702 | ) | $ | (76 | ) | $ | (6,363 | ) | $ | (2,077 | ) |
(1) | Includes the gains or losses recognized at the expiration of the option term or early termination and the changes in fair value for open options. |
The Company’s strategy attempts to mitigate potential risk of loss under these agreements through a regular monitoring process, which evaluates the program’s effectiveness. The Company is exposed to risk of loss in the event of nonperformance by the counterparties and, accordingly, option contracts are purchased from multiple counterparties, which are evaluated for creditworthiness prior to purchase of the contracts. All of these options have been purchased from nationally recognized financial institutions with a Standard and Poor’s Financial Services LLC ("S&P") long-term credit rating of “BBB+” or higher at the time of purchase and the maximum credit exposure to any single counterparty is subject to concentration limits. The Company also obtains credit support agreements that allow it to request the counterparty to provide collateral when the fair value of the exposure to the counterparty exceeds specified amounts.
The notional amount and fair value of call options by counterparty and each counterparty’s long-term credit ratings were as follows:
($ in thousands) | September 30, 2017 | December 31, 2016 | ||||||||||||||||
Credit Rating | Notional | Fair | Notional | Fair | ||||||||||||||
Counterparty | S&P | Amount | Value | Amount | Value | |||||||||||||
Bank of America, N.A. | A+ | $ | 74,400 | $ | 2,466 | $ | 38,500 | $ | 1,934 | |||||||||
Barclays Bank PLC | A | 68,900 | 3,017 | 66,800 | 1,543 | |||||||||||||
Citigroup Inc. | BBB+ | — | — | — | — | |||||||||||||
Credit Suisse International | A | 29,100 | 2,041 | 65,200 | 4,281 | |||||||||||||
Societe Generale | A | 68,900 | 2,907 | 15,600 | 936 | |||||||||||||
Total | $ | 241,300 | $ | 10,431 | $ | 186,100 | $ | 8,694 |
As of September 30, 2017 and December 31, 2016, the Company held $10,954 thousand and $8,824 thousand, respectively, of cash received from counterparties for derivative collateral, which is included in Other liabilities in the Consolidated Balance Sheets. This derivative collateral limits the Company’s maximum amount of economic loss due to credit risk that would be incurred if parties to the call options failed completely to perform according to the terms of the contracts to $250 thousand per counterparty.
23
Note 5 - Property and Casualty Unpaid Claims and Claim Expenses
The following table is a summary reconciliation of the beginning and ending Property and Casualty unpaid claims and claim expense reserves for the periods indicated. The table presents reserves on both gross and net (after reinsurance) bases. The total net Property and Casualty insurance claims and claim expense incurred amounts are reflected in the Consolidated Statements of Operations. The end of the period gross reserve (before reinsurance) balances and the reinsurance recoverable balances are reflected on a gross basis in the Consolidated Balance Sheets.
($ in thousands) | Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||
Property and Casualty segment | ||||||||||||||||
Beginning Gross reserves (1) | $ | 329,831 | $ | 320,961 | $ | 307,757 | $ | 301,569 | ||||||||
Less: reinsurance recoverables | 58,897 | 60,499 | 61,199 | 50,332 | ||||||||||||
Net reserves, beginning of period (2) | 270,934 | 260,462 | 246,558 | 251,237 | ||||||||||||
Incurred claims and claim expenses: | ||||||||||||||||
Claims occurring in the current period | 115,393 | 116,709 | 386,945 | 351,270 | ||||||||||||
Decrease in estimated reserves for claims occurring in prior periods (3) | (500 | ) | (700 | ) | (2,100 | ) | (4,300 | ) | ||||||||
Total claims and claim expenses incurred (4) | 114,893 | 116,009 | 384,845 | 346,970 | ||||||||||||
Claims and claim expense payments for claims occurring during: | ||||||||||||||||
Current period | 97,188 | 99,832 | 245,213 | 228,462 | ||||||||||||
Prior periods | 28,054 | 27,976 | 125,605 | 121,082 | ||||||||||||
Total claims and claim expense payments | 125,242 | 127,808 | 370,818 | 349,544 | ||||||||||||
Net reserves, end of period (2) | 260,585 | 248,663 | 260,585 | 248,663 | ||||||||||||
Plus: reinsurance recoverables | 57,302 | 61,893 | 57,302 | 61,893 | ||||||||||||
Ending Gross reserves (1) | $ | 317,887 | $ | 310,556 | $ | 317,887 | $ | 310,556 |
(1) | Unpaid claims and claim expenses as reported in the Consolidated Balance Sheets also include reserves for the Life and Retirement segments of $23,897 thousand and $22,231 thousand as of September 30, 2017 and 2016, respectively, in addition to Property and Casualty segment reserves. |
(2) | Reserves net of anticipated reinsurance recoverables. |
(3) | Shows the amounts by which the Company decreased its reserves in each of the periods indicated for claims occurring in previous periods to reflect subsequent information on such claims and changes in their projected final settlement costs. |
(4) | Benefits, claims and settlement expenses as reported in the Consolidated Statements of Operations also include amounts for the Life and Retirement segments of $20,002 thousand and $60,025 thousand for the three and nine month periods ended September 30, 2017, respectively, in addition to the Property and Casualty segment amounts. Benefits, claims and settlement expenses for the Life and Retirement segments for the three and nine month periods ended September 30, 2016 were $19,701 thousand and $56,661 thousand, respectively. |
Net favorable development of total reserves for Property and Casualty claims occurring in prior years was $2,100 thousand and $4,300 thousand for the nine month periods ended September 30, 2017 and 2016, respectively. The favorable development for both of the nine month periods ended September 30, 2017 and 2016 was predominantly the result of favorable severity trends in homeowners loss emergence. This favorable development was for accident years 2015 and prior for the nine month period ended September 30, 2017 and accident years 2014 and prior for the nine month period ended September 30, 2016.
24
Note 6 - Debt
Indebtedness outstanding was as follows:
($ in thousands) | September 30, 2017 | December 31, 2016 | ||||||
Short-term debt: | ||||||||
Bank Credit Facility, expires July 30, 2019 | $ | — | $ | — | ||||
Long-term debt: | ||||||||
4.50% Senior Notes, due December 1, 2025. Aggregate principal amount of $250,000 thousand less unaccrued discount of $561 thousand and $603 thousand (4.5% imputed rate) and unamortized debt issuance costs of $2,036 thousand and $2,188 thousand | 247,403 | 247,209 |
The Credit Agreement with certain financial institutions (“Bank Credit Facility”) and 4.50% Senior Notes due 2025 (“Senior Notes due 2025”) are described in “Notes to Consolidated Financial Statements -- Note 7 -- Debt” of the Company’s Annual Report on Form 10-K for the year ended December 31, 2016.
25
Note 7 - Reinsurance
The Company recognizes the cost of reinsurance premiums over the contract periods for such premiums in proportion to the insurance protection provided. Amounts recoverable from reinsurers for unpaid claims and claim settlement expenses, including estimated amounts for unsettled claims, claims incurred but not yet reported and policy benefits, are estimated in a manner consistent with the insurance liability associated with the policy. The effects of reinsurance on premiums written and contract deposits; premiums and contract charges earned; and benefits, claims and settlement expenses were as follows:
($ in thousands) | Gross Amount | Ceded to Other Companies | Assumed from Other Companies | Net Amount | ||||||||||||
Three months ended September 30, 2017 | ||||||||||||||||
Premiums written and contract deposits | $ | 322,428 | $ | 5,189 | $ | 1,116 | $ | 318,355 | ||||||||
Premiums and contract charges earned | 202,988 | 5,216 | 1,163 | 198,935 | ||||||||||||
Benefits, claims and settlement expenses | 135,508 | 1,831 | 1,218 | 134,895 | ||||||||||||
Three months ended September 30, 2016 | ||||||||||||||||
Premiums written and contract deposits | $ | 356,155 | $ | 5,555 | $ | 934 | $ | 351,534 | ||||||||
Premiums and contract charges earned | 195,654 | 5,584 | 980 | 191,050 | ||||||||||||
Benefits, claims and settlement expenses | 139,114 | 4,642 | 1,238 | 135,710 | ||||||||||||
Nine months ended September 30, 2017 | ||||||||||||||||
Premiums written and contract deposits | $ | 940,063 | $ | 16,342 | $ | 2,980 | $ | 926,701 | ||||||||
Premiums and contract charges earned | 603,794 | 16,415 | 2,996 | 590,375 | ||||||||||||
Benefits, claims and settlement expenses | 450,997 | 8,899 | 2,772 | 444,870 | ||||||||||||
Nine months ended September 30, 2016 | ||||||||||||||||
Premiums written and contract deposits | $ | 960,945 | $ | 17,244 | $ | 2,881 | $ | 946,582 | ||||||||
Premiums and contract charges earned | 579,283 | 17,305 | 2,882 | 564,860 | ||||||||||||
Benefits, claims and settlement expenses | 422,352 | 21,748 | 3,027 | 403,631 |
Note 8 - Commitments
Investment Commitments
From time to time, the Company has outstanding commitments to purchase investments and/or commitments to lend funds under bridge loans. Unfunded commitments to purchase investments were $111,265 thousand and $135,054 thousand at September 30, 2017 and December 31, 2016, respectively.
26
Note 9 - Segment Information
The Company conducts and manages its business through four segments. The three operating segments, representing the major lines of business, are: Property and Casualty, primarily personal lines automobile and homeowners insurance products; Retirement, primarily tax-qualified fixed and variable annuities; and Life, life insurance. The Company does not allocate the impact of corporate-level transactions to these operating segments, consistent with the basis for management’s evaluation of the results of those segments, but classifies those items in the fourth segment, Corporate and Other. In addition to ongoing transactions such as corporate debt service, net realized investment gains and losses and certain public company expenses, such items also have included corporate debt retirement costs/gains, when applicable. Summarized financial information for these segments is as follows:
($ in thousands) | Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||
Insurance premiums and contract charges earned | ||||||||||||||||
Property and Casualty | $ | 163,209 | $ | 155,727 | $ | 481,987 | $ | 461,520 | ||||||||
Retirement | 7,393 | 6,448 | 20,753 | 18,614 | ||||||||||||
Life | 28,333 | 28,875 | 87,635 | 84,726 | ||||||||||||
Total | $ | 198,935 | $ | 191,050 | $ | 590,375 | $ | 564,860 | ||||||||
Net investment income | ||||||||||||||||
Property and Casualty | $ | 9,167 | $ | 10,018 | $ | 26,457 | $ | 28,997 | ||||||||
Retirement | 64,340 | 66,174 | 192,921 | 186,950 | ||||||||||||
Life | 18,999 | 18,852 | 56,215 | 55,338 | ||||||||||||
Corporate and Other | 17 | 15 | 47 | 44 | ||||||||||||
Intersegment eliminations | (203 | ) | (212 | ) | (615 | ) | (644 | ) | ||||||||
Total | $ | 92,320 | $ | 94,847 | $ | 275,025 | $ | 270,685 | ||||||||
Net income (loss) | ||||||||||||||||
Property and Casualty | $ | 13,407 | $ | 6,715 | $ | 2,186 | $ | 16,047 | ||||||||
Retirement | 13,603 | 15,732 | 36,933 | 39,348 | ||||||||||||
Life | 4,788 | 4,583 | 14,283 | 13,072 | ||||||||||||
Corporate and Other | (5,247 | ) | (107 | ) | (9,272 | ) | (4,525 | ) | ||||||||
Total | $ | 26,551 | $ | 26,923 | $ | 44,130 | $ | 63,942 |
($ in thousands) | September 30, 2017 | December 31, 2016 | ||||||
Assets | ||||||||
Property and Casualty | $ | 1,156,959 | $ | 1,110,958 | ||||
Retirement | 7,793,727 | 7,449,777 | ||||||
Life | 1,988,767 | 1,912,771 | ||||||
Corporate and Other | 135,876 | 140,104 | ||||||
Intersegment eliminations | (30,981 | ) | (36,786 | ) | ||||
Total | $ | 11,044,348 | $ | 10,576,824 |
27
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS (“MD&A”)
(Dollars in millions, except per share data)
Measures within this MD&A that are not based on accounting principles generally accepted in the United States (“non-GAAP”) are marked by an asterisk (“*”). An explanation of these measures is contained in the Glossary of Selected Terms included as an exhibit to this Quarterly Report on Form 10-Q.
Forward-looking Information
Statements made in the following discussion that are not historical in nature are forward-looking within the meaning of the Private Securities Litigation Reform Act of 1995 and are subject to known and unknown risks, uncertainties and other factors. Horace Mann Educators Corporation ("HMEC" and together with its subsidiaries, the "Company" or "Horace Mann") is an insurance holding company. Horace Mann is not under any obligation to (and expressly disclaims any such obligation to) update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. It is important to note that the Company’s actual results could differ materially from those projected in forward-looking statements due to a number of risks and uncertainties inherent in the Company’s business. For additional information regarding risks and uncertainties, see “Item 1A. Risk Factors” in this Quarterly Report on Form 10-Q and in the Company’s Annual Report on Form 10-K for the year ended December 31, 2016. That discussion includes factors such as:
• | The impact that a prolonged economic recession may have on the Company’s investment portfolio; volume of new business for automobile, homeowners, retirement and life products; policy renewal rates; and additional annuity contract deposit receipts. |
• | Fluctuations in the fair value of securities in the Company’s investment portfolio and the related after tax effect on the Company’s shareholders’ equity and total capital through either realized or unrealized investment losses. |
• | Prevailing low interest rate levels, including the impact of interest rates on (1) the Company’s ability to maintain appropriate interest rate spreads over minimum fixed rates guaranteed in the Company’s annuity and life products, (2) the book yield of the Company’s investment portfolio, (3) unrealized gains and losses in the Company’s investment portfolio and the related after tax effect on the Company’s shareholders’ equity and total capital, (4) amortization of deferred policy acquisition costs and (5) capital levels of the Company’s life insurance subsidiaries. |
• | The frequency and severity of events such as hurricanes, storms, earthquakes and wildfires, and the ability of the Company to provide accurate estimates of ultimate claim costs in its consolidated financial statements. |
• | The Company’s risk exposure to catastrophe-prone areas. Based on full year 2016 Property and Casualty direct earned premiums, the Company’s ten largest states represented 57% of the segment total. Included in this top ten group are certain states which are considered more prone to catastrophe occurrences: California, North Carolina, Texas, South Carolina, Florida and Louisiana. |
• | The ability of the Company to maintain a favorable catastrophe reinsurance program considering both availability and cost; and the collectibility of reinsurance receivables. |
• | Adverse changes in market appreciation, interest spreads, business persistency and policyholder mortality and morbidity rates and the resulting impact on both estimated reserves and the amortization of deferred policy acquisition costs. |
• | The Company’s ability to refinance outstanding indebtedness or repurchase shares of the Company’s common stock. |
• | The Company’s ability to (1) develop and expand its marketing operations, including agents and other points of distribution, (2) maintain and secure access to educators, school administrators, principals and school business officials; and (3) profitably expand its Property and Casualty business in highly competitive environments. |
• | The effects of economic forces and other issues affecting the educator market including, but not limited to, federal, state and local budget deficits and cut-backs and adverse changes in state and local tax revenues. The effects of these forces can include, among others, teacher layoffs and early retirements, as well as individual concerns regarding employment and economic uncertainty. |
28
• | Changes in federal and state laws and regulations, which affect the relative tax and other advantages of the Company’s life and annuity products to customers, including, but not limited to, changes in IRS regulations governing Section 403(b) plans. |
• | Changes in public employee retirement programs as a result of federal and/or state level pension reform initiatives. |
• | Changes in federal and state laws and regulations, which affect the relative tax advantage of certain investments or which affect the ability of debt issuers to declare bankruptcy or restructure debt. |
• | The Company’s ability to effectively implement new or enhanced information technology systems and applications. |
• | Changes in Cybersecurity regulations as a result of state level requirements. |
Executive Summary
Through its subsidiaries, HMEC markets and underwrites personal lines of property and casualty insurance, annuities and life insurance in the U.S. The Company markets its products primarily to K-12 teachers, administrators and other employees of public schools and their families.
For the three month period ended September 30, 2017, the Company’s net income of $26.5 million decreased $0.4 million compared to the prior year period including an increase in Property and Casualty net income of $6.7 million offset by a $4.9 million reduction in net realized investment gains.
For the three month period ended September 30, 2017, Property and Casualty net income increased to $13.4 million compared to $6.7 million in the prior year period. The Property and Casualty combined ratio of 95.8% improved 5.7 points compared to the prior year period. These improvements were primarily due to an improved underlying auto loss ratio*, reflecting the impact of rate actions and continued profitability initiatives, as well as a strong underlying property loss ratio and lower expenses. Prior years' reserves continue to develop favorably; however, the favorable development in the third quarter of $0.5 million pretax was $0.2 million pretax lower than the amount a year ago. Catastrophe activity in the third quarter of 2017 totaled $8.6 million pretax compared to $8.4 million pretax in the prior year period. Losses related to Hurricane Harvey were $5.0 million pretax and losses related to Hurricane Irma were $2.5 million pretax. The remainder, $1.2 million pretax, of catastrophe losses related to four additional events.
On an underlying basis, the third quarter 2017 auto combined ratio* of 103.4% improved 4.9 points and the property combined ratio of 79.9% improved 7.8 points as compared to the prior year period. These improvements were driven by both lower loss ratios and improved expense ratios. The underlying auto loss ratio of 74.5% improved 3.2 points compared to the prior year period as a result of an increase in earned premium due to rate actions combined with continued stabilization in auto loss trends. The underlying property loss ratio of 46.3% improved 6.6 points compared to the prior year period primarily as a result of lower non-catastrophe weather-related losses in the current quarter.
Total Property and Casualty written premiums* of $177.2 million increased 4.4% compared to the prior year period. The growth was driven primarily by rate actions which resulted in an increase in the average premium per policy for both auto and property. Policy retention continues to be strong with auto and property policy retention rates of 83.0% and 87.6%, respectively.
For the three month period ended September 30, 2017, Retirement net income of $13.6 million decreased $2.1 million or 13.4% compared to the prior year period which is primarily due to a $3.4 million pretax decrease in net interest margin and a $1.0 million pretax increase in operating expenses offset by a $1.1 million pretax increase in contract charges.
For the three month period ended September 30, 2017, Life net income of $4.8 million increased $0.2 million compared to the prior year period primarily due to lower operating expenses. Life insurance premiums and contract deposits* of $26.4 million decreased 2.9% compared to the prior year period.
29
For the nine month period ended September 30, 2017, the Company's net income of $44.1 million decreased $19.8 million compared to a year ago reflecting a record level of catastrophe losses, as well as elevated non-catastrophe weather-related losses that occurred in the first half of the year.
For the nine month period ended September 30, 2017, Property and Casualty net income decreased to $2.2 million compared to net income of $16.0 million in the prior year period as a result of elevated catastrophe losses and non-catastrophe weather-related losses that occurred in the first half of the year. The Property and Casualty combined ratio of 106.5% increased 4.1 points compared to a year ago. Pretax catastrophe losses were $9.8 million higher than the prior year period; favorable prior years' reserve development was $2.2 million pretax less than the prior year period.
On an underlying basis, the nine month 2017 auto loss ratio of 77.0% increased 0.5 points compared to the prior year period. For property, the underlying nine month loss ratio of 49.7% increased 6.1 points compared to the prior year period and was largely related to the impact of higher non-catastrophe weather-related losses that occurred in the first half of the year. The expense ratio for Property and Casualty of 26.7% was slightly below the prior year period.
Total Property and Casualty written premiums of $498.0 million increased 4.6% compared to the prior year period. The growth was driven primarily by rate actions which resulted in an increase in the average premium per policy for both auto and property.
For the nine month period ended September 30, 2017, Retirement net income of $36.9 million decreased $2.4 million compared to the prior year period which is primarily due to a $6.8 million pretax increase in operating expenses including costs related to the Company's continued infrastructure and strategic investments, offset by a $2.2 million pretax increase in contract charges earned and a $0.9 million pretax increase in net interest margin. The nine month 2017 annualized net interest spread on fixed annuity assets was 188 basis points, a decrease of 7 basis points compared to a year ago. Total Retirement annuity assets under management of $6.6 billion increased 4.9% compared to a year ago, and total cash value persistency remained strong at 89.7% for variable annuities and 92.6% for fixed annuities. Annuity deposits* of $348.9 million decreased 11.0% compared to the prior year period. The decline in annuity deposits was related to lower sales of single premium annuity products in the current year.
For the nine month period ended September 30, 2017, Life net income of $14.3 million increased $1.2 million compared to the prior year period. Life insurance premiums and contract deposits increased 1.8%, to $79.8 million compared to the prior year period. Life persistency of 95.3% was comparable to 12 months earlier.
The Company’s book value per share was $34.20 at September 30, 2017, an increase of 6.4% compared to December 31, 2016 and a decrease of 4.8% compared to a year ago.
Critical Accounting Policies
The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States (“GAAP”) requires the Company's management to make estimates and assumptions based on information available at the time the consolidated financial statements are prepared. These estimates and assumptions affect the reported amounts of the Company's consolidated assets, liabilities, shareholders' equity, net income and cash flows. Certain accounting estimates are particularly sensitive because of their significance to the Company's consolidated financial statements and because of the possibility that subsequent events and available information may differ markedly from management's judgments at the time the consolidated financial statements were prepared.
Management has discussed with the Audit Committee the quality, not just the acceptability, of the Company's accounting principles as applied in its financial reporting. The discussions generally included such matters as the consistency of the Company's accounting policies and their application, and the clarity and completeness of the Company's consolidated financial statements, which include related disclosures. For the Company, areas most subject to significant management judgments include: fair value measurements, other-than-temporary impairment of
30
investments, goodwill, deferred policy acquisition costs for investment contracts and life insurance products with account values, liabilities for property and casualty claims and claim expenses, liabilities for future policy benefits, deferred taxes and valuation of assets and liabilities related to the defined benefit pension plan.
Compared to December 31, 2016, at September 30, 2017, there were no material changes to accounting policies for areas most subject to significant management judgments identified above. In addition to disclosures in “Notes to Consolidated Financial Statements” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2016, discussion of accounting policies, including certain sensitivity information, was presented in “Management’s Discussion and Analysis of Financial Condition and Results of Operations -- Critical Accounting Policies” in that Form 10-K.
Results of Operations
Insurance Premiums and Contract Charges
($ in millions) | Three Months Ended September 30, | Change From Prior Year | Nine Months Ended September 30, | Change From Prior Year | ||||||||||||||||||||||||||
2017 | 2016 | Percent | Amount | 2017 | 2016 | Percent | Amount | |||||||||||||||||||||||
Insurance premiums written and contract deposits (includes annuity and life contract deposits) | ||||||||||||||||||||||||||||||
Property and Casualty | $ | 177.2 | $ | 169.8 | 4.4 | % | $ | 7.4 | $ | 498.0 | $ | 476.3 | 4.6 | % | $ | 21.7 | ||||||||||||||
Retirement (annuity) | 114.8 | 154.6 | -25.7 | % | (39.8 | ) | 348.9 | 391.9 | -11.0 | % | (43.0 | ) | ||||||||||||||||||
Life | 26.4 | 27.2 | -2.9 | % | (0.8 | ) | 79.8 | 78.4 | 1.8 | % | 1.4 | |||||||||||||||||||
Total | $ | 318.4 | $ | 351.6 | -9.4 | % | $ | (33.2 | ) | $ | 926.7 | $ | 946.6 | (2.1 | )% | $ | (19.9 | ) | ||||||||||||
Insurance premiums and contract charges earned (excludes annuity and life contract deposits) | ||||||||||||||||||||||||||||||
Property and Casualty | $ | 163.2 | $ | 155.7 | 4.8 | % | $ | 7.5 | $ | 482.0 | $ | 461.5 | 4.4 | % | $ | 20.5 | ||||||||||||||
Retirement (annuity) | 7.5 | 6.4 | 17.2 | % | 1.1 | 20.8 | 18.6 | 11.8 | % | 2.2 | ||||||||||||||||||||
Life | 28.3 | 29.0 | -2.4 | % | (0.7 | ) | 87.6 | 84.8 | 3.3 | % | 2.8 | |||||||||||||||||||
Total | $ | 199.0 | $ | 191.1 | 4.1 | % | $ | 7.9 | $ | 590.4 | $ | 564.9 | 4.5 | % | $ | 25.5 |
Number of Policies and Contracts in Force
(actual counts)
September 30, 2017 | December 31, 2016 | September 30, 2016 | ||||
Property and Casualty | ||||||
Automobile | 482,035 | 484,915 | 486,229 | |||
Property | 217,377 | 220,137 | 221,094 | |||
Total | 699,412 | 705,052 | 707,323 | |||
Retirement | 221,309 | 219,105 | 215,445 | |||
Life | 196,978 | 197,937 | 197,792 |
For the three month period ended September 30, 2017, the Company’s premiums written and contract deposits of $318.4 million decreased $33.2 million, or 9.4%, primarily as a result of a decline in annuity deposits due to lower sales of single premium annuity products. The Company’s premiums and contract charges earned increased $7.9 million, or 4.1%, compared to the prior year period, primarily due to increases in average premium per policy for both homeowners and automobile.
Total Property and Casualty premiums written increased 4.6%, or $21.7 million, in the first nine months of 2017, compared to the prior year period, primarily due to increases in average written premium per policy for both homeowners and automobile. For 2017, the Company’s full year rate plan anticipates low-double digit average rate increases for automobile and mid-single digit average rate increases for homeowners (including states with no rate actions for both automobile and homeowners); average approved rate changes during the first nine months of 2017 were 8.7% for automobile and 4.3% for homeowners.
31
Based on policies in force, the current year automobile 12 month retention rate for new and renewal policies was 83.0% compared to 83.5% at September 30, 2016, with the decrease due to recent rate and underwriting actions. The current year homeowner 12 month retention rate for new and renewal policies was 87.6% at September 30, 2017 compared to 87.8% at September 30, 2016 with the decrease due to recent rate and underwriting actions.
Automobile premiums written increased 5.9%, or $18.8 million, compared to the first nine months of 2016. In the first nine months of 2017, the average written premium per policy and average earned premium per policy increased approximately 6.3% and 5.5%, respectively, compared to the prior year period. The number of educator policies represented approximately 85% of the automobile policies in force at September 30, 2017, December 31, 2016 and September 30, 2016.
Homeowners premiums written increased 1.7%, or $2.7 million, compared to the first nine months of 2016. While the number of homeowners policies in force has declined, the average written premium per policy and average earned premium per policy increased approximately 2.0% and 3.2%, respectively, in the first nine months of 2017 compared to the prior year period. The number of educator policies represented approximately 82% of the homeowners policies in force at September 30, 2017, December 31, 2016 and September 30, 2016. The number of educator policies and total policies has been, and may continue to be, impacted by the Company’s risk mitigation programs, including actions in catastrophe-prone coastal areas, involving policies of both educators and non-educators.
The Company continues to evaluate and implement actions to further mitigate its risk exposure in hurricane-prone areas, as well as other areas of the country. Such actions could include, but are not limited to, non-renewal of homeowners policies, restricted agent geographic placement, limitations on agent new business sales, further tightening of underwriting standards and increased utilization of third-party vendor products.
For the nine month period ended September 30, 2017, total annuity deposits received by Retirement decreased 11.0%, or $43.0 million, compared to the prior year period. For the first nine months of 2017, the decrease reflected a 1.1% increase in recurring deposit receipts and a 18.8% decrease in single premium and rollover deposit receipts.
For the nine month period ended September 30, 2017, new deposits to fixed accounts of $221.2 million decreased 19.4%, or $53.1 million, and new deposits to variable accounts of $127.7 million increased 8.6%, or $10.1 million, compared to the prior year period.
Total annuity accumulated value on deposit of $6.6 billion at September 30, 2017 increased 4.9% compared to a year earlier, reflecting the increase from new deposits received, market appreciation as well as favorable retention. Accumulated value retention for the variable annuity option was 89.7% and 94.6% for the 12 month periods ended September 30, 2017 and 2016, respectively; fixed annuity retention was 92.6% and 94.6% for the respective periods. The accumulated value retention for both variable and fixed annuities was impacted by the transfer of the Company's 401(k) assets to a third-party provider that occurred during the first half of 2017.
Variable annuity accumulated balances of $2.1 billion at September 30, 2017 increased 9.5% compared to September 30, 2016, as positive impacts of deposits and favorable financial market performance offset withdrawals and net transfers to the guaranteed interest rate fixed account option. Compared to the nine month period ended September 30, 2016, Retirement contract charges earned increased 11.8%, or $2.2 million.
Life premiums and contract deposits for the nine month period ended September 30, 2017 increased 1.8%, or $1.4 million, compared to the prior year period. The ordinary life insurance in force lapse ratio was 4.7% for the 12 months ended September 30, 2017 compared to 4.1% for the 12 month period ended September 30, 2016.
32
Sales*
For the first nine months of 2017, Property and Casualty new annualized sales premiums increased 6.6% compared to the first nine months of 2016, as 6.9%, or $4.6 million, growth in new automobile sales was accompanied by growth in homeowners sales of 5.2%, or $0.7 million, compared to the prior year period.
During the second quarter of 2017, the Company introduced Department of Labor compliant annuity products featuring a level commissions structure and flexibility to move between products without surrender charges. The Company continues to focus on agent training and marketing programs which emphasize retirement planning. Annuity sales by Horace Mann’s Exclusive Distributors decreased 9.2% compared to the first nine months of 2016. Sales from the Independent Agent distribution channel, which represent approximately 7.3% of total annuity sales in the first nine months of 2017, which are largely single premium and rollover annuity deposits, decreased approximately 29.0% compared to a year earlier. As a result, total Horace Mann annuity sales from the combined distribution channels decreased 11.0%, or $43.0 million, compared to the first nine months of 2016. It should be noted that historically, reported annuity sales for HM products were determined based on annualized new recurring deposits as well as single deposits/rollovers. Effective January 1, 2017, reported annuity sales are now determined based on total recurring deposits as well as single deposits/rollovers. All historical annuity sales information presented has been revised to conform to the new reporting methodology.
The Company’s introduction of new educator-focused portfolios of term and whole life products in recent years, including a single premium whole life product, as well as the Company’s Indexed Universal Life (“IUL”) product, have contributed to an increase in sales of proprietary life products. For the first nine months of 2017, sales of Horace Mann’s proprietary life insurance products totaled $11.6 million, representing an increase of 8.4%, or $0.9 million, compared to the prior year period, including an increase of $1.4 million for single premium sales.
Distribution
At September 30, 2017, there was a combined total of 694 Exclusive Distributors, compared to 683 at December 31, 2016 and 681 at September 30, 2016. The Company continues to expect higher quality standards for Exclusive Distributors to focus on improving both customer experience and agent productivity in their respective territories. The dedicated sales force is supported by the Company’s customer contact center which provides a means for educators to begin their experience directly with the Company, if that is their preference. The customer contact center is also able to assist educators in territories which are not currently served by Exclusive Distributors.
As mentioned above, the Company also utilizes a nationwide network of Independent Agents who comprise an additional distribution channel for the Company’s 403(b) tax-qualified annuity products. The Independent Agent distribution channel included 274 authorized agents at September 30, 2017. During the nine month period ended September 30, 2017, this channel generated $25.5 million in annuity sales for the Company compared to $35.9 million for the prior year period, with the new business primarily comprised of single and rollover deposit business in both periods.
Net Investment Income
For the three and nine month periods ended September 30, 2017, net investment income of $92.3 million and $275.0 million decreased 2.7% and increased 1.6% respectively, compared to the prior year periods, reflecting higher asset balances in the Retirement segment offset by the impact of the current low interest rate environment. Average invested assets increased 4.8% over the 12 months ended September 30, 2017. The average pretax yield on the total investment portfolio for the nine month period ended September 30, 2017 of 5.1% (3.4% after tax) was comparable to the prior year period. During the nine month period ended September 30, 2017, management continued to identify and purchase investments, including a modest level of alternative investments, with attractive risk-adjusted yields without venturing into asset classes or individual securities that would be inconsistent with the Company’s overall conservative investment guidelines.
33
Net Realized Investment Gains and Losses (Pretax)
For the three month period ended September 30, 2017, net realized investment losses were $3.5 million compared to net realized investment gains of $4.0 million in the prior year period. The net realized investment losses for the three month period ended September 30, 2017 included $5.7 million of gross realized gains on disposal of securities offset by $3.1 million of gross realized losses primarily on disposal of securities and expiration of call options during the period and $6.1 million of charges for other-than-temporary impairment (“OTTI”) recorded primarily on fixed maturity securities in the construction sector.
For the nine month period ended September 30, 2017, net realized investment losses of $1.7 million included $18.6 million of gross realized gains on disposal of securities offset by $7.8 million of gross losses realized primarily on disposal of securities and expiration of call options during the period and $12.5 million of OTTI charges recorded on certain equity and fixed maturity securities.
For the nine month period ended September 30, 2016, net realized investment gains of $6.9 million included $19.2 million of gross realized gains on disposal of securities partially offset by $4.9 million of gross losses realized primarily on disposal of securities during the period and $7.4 million of OTTI charges recorded largely on Puerto Rico and energy sector fixed maturity securities, as well as some equity securities.
The Company, from time to time, sells securities subsequent to the balance sheet date that were considered temporarily impaired at the balance sheet date. Such sales are due to issuer specific events occurring subsequent to the balance sheet date that result in a change in the Company’s intent to sell an invested asset.
34
Fixed Maturity and Equity Securities Portfolios
The table below presents the Company’s fixed maturity and equity securities portfolios by major asset class, including the ten largest sectors of the Company’s corporate bond holdings (based on fair value). Compared to December 31, 2016, credit spreads were tighter across most asset classes and U.S. Treasury rates declined, which resulted in higher net unrealized investment gains in the fixed maturity securities portfolio at September 30, 2017.
($ in millions) | September 30, 2017 | ||||||||||||||
Number of Issuers | Fair Value | Amortized Cost or Cost | Pretax Net Unrealized Investment Gain (Loss) | ||||||||||||
Fixed maturity securities | |||||||||||||||
Corporate bonds | |||||||||||||||
Banking & Finance | 119 | $ | 704.4 | $ | 661.9 | $ | 42.5 | ||||||||
Insurance | 56 | 284.5 | 255.4 | 29.1 | |||||||||||
Energy (1) | 58 | 232.7 | 217.8 | 14.9 | |||||||||||
Real Estate | 42 | 184.6 | 175.8 | 8.8 | |||||||||||
Technology | 34 | 180.6 | 172.0 | 8.6 | |||||||||||
HealthCare, Pharmacy | 51 | 163.1 | 152.3 | 10.8 | |||||||||||
Utilities | 42 | 153.8 | 134.5 | 19.3 | |||||||||||
Transportation | 37 | 150.2 | 142.8 | 7.4 | |||||||||||
Telecommunications | 26 | 110.9 | 102.6 | 8.3 | |||||||||||
Food and Beverage | 23 | 91.1 | 87.2 | 3.9 | |||||||||||
All other corporates (2) | 215 | 565.8 | 533.0 | 32.8 | |||||||||||
Total corporate bonds | 703 | 2,821.7 | 2,635.3 | 186.4 | |||||||||||
Mortgage-backed securities | |||||||||||||||
U.S. Government and federally sponsored agencies | 229 | 420.4 | 391.4 | 29.0 | |||||||||||
Commercial (3) | 125 | 535.1 | 531.4 | 3.7 | |||||||||||
Other | 28 | 70.1 | 69.0 | 1.1 | |||||||||||
Municipal bonds (4) | 378 | 1,842.2 | 1,669.3 | 172.9 | |||||||||||
Government bonds | |||||||||||||||
U.S. | 38 | 671.0 | 653.2 | 17.8 | |||||||||||
Foreign | 15 | 100.2 | 93.8 | 6.4 | |||||||||||
Collateralized debt obligations (5) | 87 | 522.4 | 517.4 | 5.0 | |||||||||||
Asset-backed securities | 101 | 647.5 | 633.6 | 13.9 | |||||||||||
Total fixed maturity securities | 1,704 | $ | 7,630.6 | $ | 7,194.4 | $ | 436.2 | ||||||||
Equity securities | |||||||||||||||
Non-redeemable preferred stocks | 14 | $ | 64.0 | $ | 61.5 | $ | 2.5 | ||||||||
Common stocks | 198 | 74.7 | 58.7 | 16.0 | |||||||||||
Closed-end fund | 1 | 20.6 | 20.0 | 0.6 | |||||||||||
Total equity securities | 213 | $ | 159.3 | $ | 140.2 | $ | 19.1 | ||||||||
Total | 1,917 | $ | 7,789.9 | $ | 7,334.6 | $ | 455.3 |
(1) | At September 30, 2017, the fair value amount included $14.0 million of securities which were non-investment grade. |
(2) | The All other corporates category contains 18 additional industry sectors. Natural gas, broadcasting and media, consumer products, gaming, lodging and dining, retail and metal and mining represented $408.7 million of fair value at September 30, 2017, with the remaining 12 sectors each representing less than $32.7 million. |
(3) | At September 30, 2017, 100% were investment grade, with an overall credit rating of AA, and the positions were well diversified by property type, geography and sponsor. |
(4) | Holdings are geographically diversified, approximately 39% are tax-exempt and 78% are revenue bonds tied to essential services, such as mass transit, water and sewer. The overall credit quality of the municipal bond portfolio was AA- at September 30, 2017. |
(5) | Based on fair value, 96% of the collateralized debt obligation securities were rated investment grade by Standard and Poor’s Corporation (“S&P”) and/or Moody’s Investors Service, Inc. (“Moody’s”) at September 30, 2017. |
35
At September 30, 2017, the Company’s diversified fixed maturity securities portfolio consisted of 2,627 investment positions, issued by 1,704 entities, and totaled approximately $7.6 billion in fair value. This portfolio was 96.0% investment grade, based on fair value, with an average quality rating of A+. The Company’s investment guidelines target single corporate issuer concentrations to 0.5% of invested assets for “AA” or “AAA” rated securities, 0.35% of invested assets for “A” or “BBB” rated securities, and 0.2% of invested assets for non-investment grade securities.
The following table presents the composition and fair value of the Company’s fixed maturity and equity securities portfolios by rating category. At September 30, 2017, 95.0% of these combined portfolios were investment grade, based on fair value, with an overall average quality rating of A+. The Company has classified the entire fixed maturity and equity securities portfolios as available for sale, which are carried at fair value.
Rating of Fixed Maturity and Equity Securities (1)
($ in millions) | Percent of Portfolio | |||||||||||||
Fair Value | September 30, 2017 | |||||||||||||
December 31, 2016 | September 30, 2017 | Fair Value | Amortized Cost or Cost | |||||||||||
Fixed maturity securities | ||||||||||||||
AAA | 8.3 | % | 7.4 | % | $ | 563.1 | $ | 544.6 | ||||||
AA (2) | 35.5 | 37.3 | 2,843.3 | 2,690.2 | ||||||||||
A | 23.6 | 24.2 | 1,845.0 | 1,714.8 | ||||||||||
BBB | 28.4 | 27.1 | 2,071.9 | 1,951.0 | ||||||||||
BB | 2.4 | 2.4 | 187.0 | 181.5 | ||||||||||
B | 1.0 | 0.8 | 64.3 | 63.1 | ||||||||||
CCC or lower | 0.2 | 0.1 | 4.9 | 4.9 | ||||||||||
Not rated (3) | 0.6 | 0.7 | 51.1 | 44.3 | ||||||||||
Total fixed maturity securities | 100.0 | % | 100.0 | % | $ | 7,630.6 | $ | 7,194.4 | ||||||
Equity securities | ||||||||||||||
AAA | — | — | — | — | ||||||||||
AA | — | — | — | — | ||||||||||
A | — | — | — | — | ||||||||||
BBB | 35.3 | % | 40.2 | % | $ | 64.0 | $ | 61.5 | ||||||
BB | — | — | — | — | ||||||||||
B | — | — | — | — | ||||||||||
CCC or lower | — | — | — | — | ||||||||||
Not rated | 64.7 | 59.8 | 95.3 | 78.7 | ||||||||||
Total equity securities | 100.0 | % | 100.0 | % | $ | 159.3 | $ | 140.2 | ||||||
Total | $ | 7,789.9 | $ | 7,334.6 |
(1) | Ratings are as assigned primarily by S&P when available, with remaining ratings as assigned on an equivalent basis by Moody’s. Ratings for publicly traded securities are determined when the securities are acquired and are updated monthly to reflect any changes in ratings. |
(2) | At September 30, 2017, the AA rated fair value amount included $671.0 million of U.S. Government and federally sponsored agency securities and $551.4 million of mortgage- and asset-backed securities issued by U.S. Government and federally sponsored agencies. |
(3) | This category primarily represents private placement and municipal securities not rated by either S&P or Moody’s. |
At September 30, 2017, the fixed maturity and equity securities portfolios had a combined $25.8 million pretax of gross unrealized investment losses on $1,245.0 million of fair value related to 470 positions. Of the investment positions (fixed maturity and equity securities) with gross unrealized investment losses, 3 were trading below 80% of the carrying value at September 30, 2017 and were not considered other-than-temporarily impaired. These positions had fair value of $1.5 million, representing less than 0.1% of the Company’s total investment portfolio at fair value, and had a gross unrealized investment loss of $0.7 million.
The Company views the gross unrealized investment losses of all of the securities at September 30, 2017 as temporary. Future changes in circumstances related to these and other securities could require subsequent recognition of OTTI.
36
Benefits, Claims and Settlement Expenses
($ in millions) | Three Months Ended September 30, | Change From Prior Year | Nine Months Ended September 30, | Change From Prior Year | ||||||||||||||||||||||||||
2017 | 2016 | Percent | Amount | 2017 | 2016 | Percent | Amount | |||||||||||||||||||||||
Property and Casualty | $ | 114.9 | $ | 116.0 | -0.9 | % | $ | (1.1 | ) | $ | 384.9 | $ | 347.0 | 10.9 | % | $ | 37.9 | |||||||||||||
Retirement | 1.6 | 1.4 | 14.3 | % | 0.2 | 4.0 | 3.1 | 29.0 | % | 0.9 | ||||||||||||||||||||
Life | 18.4 | 18.3 | 0.5 | % | 0.1 | 56.0 | 53.5 | 4.7 | % | 2.5 | ||||||||||||||||||||
Total | $ | 134.9 | $ | 135.7 | -0.6 | % | $ | (0.8 | ) | $ | 444.9 | $ | 403.6 | 10.2 | % | $ | 41.3 | |||||||||||||
Property and Casualty catastrophe losses, included above | $ | 8.6 | $ | 8.4 | 2.4 | % | $ | 0.2 | $ | 58.2 | $ | 48.4 | 20.2 | % | $ | 9.8 |
Property and Casualty Claims and Claim Expenses (“losses”)
($ in millions) | Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||
Incurred claims and claim expenses: | ||||||||||||||||
Claims occurring in the current year | $ | 115.4 | $ | 116.7 | $ | 387.0 | $ | 351.3 | ||||||||
Decrease in estimated reserves for claims occurring in prior years (2) | (0.5 | ) | (0.7 | ) | (2.1 | ) | (4.3 | ) | ||||||||
Total claims and claim expenses incurred | $ | 114.9 | $ | 116.0 | $ | 384.9 | $ | 347.0 | ||||||||
Property and Casualty loss ratio: | ||||||||||||||||
Total | 70.4 | % | 74.5 | % | 79.8 | % | 75.2 | % | ||||||||
Effect of catastrophe costs, included above (1) | 5.3 | % | 5.3 | % | 12.0 | % | 10.5 | % | ||||||||
Effect of prior years’ reserve development, included above (2) | -0.3 | % | -0.4 | % | -0.4 | % | -0.9 | % |
(1) Property and Casualty catastrophe losses were incurred as follows: | ||||||||
2017 | 2016 | |||||||
Three months ended | ||||||||
March 31 | $ | 17.2 | $ | 12.7 | ||||
June 30 | 32.4 | 27.3 | ||||||
September 30 | 8.6 | 8.4 | ||||||
Total year-to-date | $ | 58.2 | $ | 48.4 | ||||
(2) Shows the amounts by which the Company decreased its reserves in each of the periods indicated for claims occurring in previous years to reflect subsequent information on such claims and changes in their projected final settlement costs. | ||||||||
2017 | 2016 | |||||||
Three months ended | ||||||||
March 31 | $ | (1.0 | ) | $ | (2.0 | ) | ||
June 30 | (0.6 | ) | (1.6 | ) | ||||
September 30 | (0.5 | ) | (0.7 | ) | ||||
Total year-to-date | $ | (2.1 | ) | $ | (4.3 | ) |
For the three month period ended September 30, 2017, the Company's benefits, claims and settlement expenses decreased $0.8 million, or 0.6%, compared to the prior year period.
For the nine month period ended September 30, 2017, the Company's benefits, claims and settlement expenses increased $41.3 million or 10.2%, compared to the prior year period primarily reflecting elevated catastrophe losses and non-catastrophe weather-related losses in Property and Casualty that occurred in the first half of the year.
For the nine month period ended September 30, 2017, the favorable development of prior years’ Property and Casualty reserves of $2.1 million was the result of actual and remaining projected losses for prior years being below the level anticipated in the immediately preceding December 31 loss reserve estimate. At September 30, 2017,
37
the favorable development was predominantly the result of favorable severity trends in the homeowners loss emergence for accident years 2015 and prior.
For the nine month period ended September 30, 2016, the favorable development of prior years’ Property and Casualty reserves of $4.3 million was the result of actual and remaining projected losses for prior years being below the level anticipated in the immediately preceding December 31 loss reserve estimate. At September 30, 2016, the favorable development was predominantly the result of favorable severity trends in the homeowners loss emergence for accident years 2014 and prior.
For the nine month period ended September 30, 2017, the automobile loss ratio of 80.1% increased by 0.8 points compared to the prior year period, including (1) the impact of catastrophe costs that resulted in a 0.3 point increase and (2) the impacts of higher current accident year non-catastrophe weather-related losses. The homeowners loss ratio of 79.2% for the nine month period ended September 30, 2017, increased 12.5 points compared to the prior year period, including current accident year catastrophe and non-catastrophe weather-related loss experience as well as development of prior years’ reserves that had 1.4 points less favorable impact in the current year. Catastrophe costs represented 30.9 points of the homeowners loss ratio for the current period compared to 25.9 points for the prior year period.
Interest Credited to Policyholders
($ in millions) | Three Months Ended September 30, | Change From Prior Year | Nine Months Ended September 30, | Change From Prior Year | ||||||||||||||||||||||||||
2017 | 2016 | Percent | Amount | 2017 | 2016 | Percent | Amount | |||||||||||||||||||||||
Retirement (annuity) | $ | 38.8 | $ | 37.4 | 3.7 | % | $ | 1.4 | $ | 114.4 | $ | 109.4 | 4.6 | % | $ | 5.0 | ||||||||||||||
Life | 11.3 | 11.2 | 0.9 | % | 0.1 | 33.8 | 33.5 | 0.9 | % | 0.3 | ||||||||||||||||||||
Total | $ | 50.1 | $ | 48.6 | 3.1 | % | $ | 1.5 | $ | 148.2 | $ | 142.9 | 3.7 | % | $ | 5.3 |
For the nine month period ended September 30, 2017, interest credited in the Retirement segment increased 4.6% compared to the prior year period reflecting a 5.1% increase in average accumulated fixed deposits, at an average crediting rate of 3.5%.
The net interest spread on fixed annuity assets under management measures the difference between the rate of income earned on the underlying invested assets and the rate of interest which policyholders are credited on their account values. The nine month 2017 annualized net interest spread on fixed annuity assets was 188 basis points, a decrease of 7 basis points compared to the prior year period.
As of September 30, 2017, fixed annuity account values totaled $4.6 billion, including $4.3 billion of deferred annuities. As shown in the table below, for approximately 86.7%, or $3.8 billion of the deferred annuity account values, the credited interest rate was equal to the minimum guaranteed rate. Due to limitations on the Company’s ability to further lower interest crediting rates, coupled with the expectation for continued low reinvestment interest rates, management anticipates fixed annuity spread compression in future periods. The majority of assets backing the net interest spread on fixed annuity business is invested in fixed maturity securities.
The Company actively manages its interest rate risk exposure, considering a variety of factors, including earned interest rates, credited interest rates and the relationship between the expected durations of assets and liabilities. Management estimates that over the next 12 months approximately $467 million of the Retirement and Life combined investment portfolio and related investable cash flows will be reinvested at current market rates. As interest rates remain at low levels, borrowers may prepay or redeem the securities with greater frequency in order to borrow at lower market rates, which could increase investable cash flows and exacerbate the reinvestment risk.
As a general guideline, for a 100 basis point decline in the average reinvestment rate and based on the Company’s existing policies and investment portfolio, the impact from investing in that lower interest rate environment could further reduce Retirement segment net investment income by approximately $1.8 million in year one and $5.4 million in year two, further reducing the net interest spread by approximately 4 basis points and 11
38
basis points in the respective periods, compared to the current period annualized net interest spread. The Company could also consider potential changes in rates credited to policyholders, tempered by any restrictions on the ability to adjust policyholder rates due to minimum guaranteed crediting rates.
The expectation for future net interest spreads is also an important component in the amortization of deferred policy acquisition costs. In terms of the sensitivity of this amortization to the net interest spread, based on deferred policy acquisition costs as of September 30, 2017 and assuming all other assumptions are met, a 10 basis point deviation in the current year targeted interest rate spread assumption would impact amortization between $0.30 million and $0.40 million. This result may change depending on the magnitude and direction of any actual deviations but represents a range of reasonably likely experience for the noted assumption.
Additional information regarding the interest crediting rates and balances equal to the minimum guaranteed rate for deferred annuity account values is shown below.
($ in millions) | September 30, 2017 | ||||||||||||||||
Deferred Annuities at | |||||||||||||||||
Total Deferred Annuities | Minimum Guaranteed Rate | ||||||||||||||||
Percent of Total | Accumulated Value (“AV”) | Percent of Total Deferred Annuities AV | Percent of Total | Accumulated Value | |||||||||||||
Minimum guaranteed interest rates: | |||||||||||||||||
Less than 2% | 24.9 | % | $ | 1,083.8 | 51.3 | % | 14.7 | % | $ | 556.5 | |||||||
Equal to 2% but less than 3% | 7.1 | 307.4 | 83.0 | % | 6.8 | 255.1 | |||||||||||
Equal to 3% but less than 4% | 14.1 | 614.0 | 99.9 | % | 16.3 | 613.4 | |||||||||||
Equal to 4% but less than 5% | 52.6 | 2,288.7 | 100.0 | % | 60.7 | 2,288.7 | |||||||||||
5% or higher | 1.3 | 55.4 | 100.0 | % | 1.5 | 55.4 | |||||||||||
Total | 100.0 | % | $ | 4,349.3 | 86.7 | % | 100.0 | % | $ | 3,769.1 |
The Company will continue to be disciplined in executing strategies to mitigate the negative impact on profitability of a sustained low interest rate environment. However, the success of these strategies may be affected by the factors discussed in “Item 1A. Risk Factors” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2016, and other factors discussed herein.
Policy Acquisition Expenses Amortized
Amortized policy acquisition expenses were $24.2 million for the three month period ended September 30, 2017, comparable to the $24.5 million for the prior year period. For Retirement, the unlocking of deferred policy acquisition costs (“unlocking”) resulted in a $0.7 million decrease in amortization for the three month period ended September 30, 2017 as compared to a $0.1 million decrease in amortization in the prior year period.
Amortized policy acquisition expenses were $73.9 million for the nine month period ended September 30, 2017 compared to $73.1 million for the prior year period. The increase was largely attributable to increased written premium in Property and Casualty. For Retirement, unlocking resulted in a $0.7 million favorable change in amortization for the nine month period ended September 30, 2017 as compared to the prior year period.
39
Operating Expenses
For the three month period ended September 30, 2017, operating expenses of $44.2 million were comparable to the prior year period as the current period benefitted from decreases in incentive compensation accruals as well as lower employee medical costs.
For the nine month period ended September 30, 2017, operating expenses of $139.1 million increased $8.5 million, or 6.5%, compared to the prior year period, consistent with management’s expectations as the Company makes expenditures supporting targeted strategies in product, distribution and infrastructure which are intended to enhance the overall customer experience, increase sales and support favorable policy retention and business cross-sale ratios.
The Property and Casualty expense ratio of 26.7% for the nine month period ended September 30, 2017 was slightly below the prior year period.
Income Tax Expense
The effective income tax rate on the Company’s pretax income, including net realized investment gains and losses, was 17.6% and 26.6% for the nine month periods ended September 30, 2017 and 2016, respectively. Income from investments in tax-advantaged securities reduced the effective income tax rates by 12.5% and 7.4% for the nine month periods ended September 30, 2017 and 2016, respectively. Further, the adoption of a new accounting standard for employee share-based payments on January 1, 2017 reduced the effective income tax rate by 5.3% for the nine month period ended September 30, 2017. The new accounting standard requires that the entire excess tax benefit/deficiency from employee share-based payments be recognized in the income statement rather than allocating the excess tax benefit/deficiency between the equity section of the balance sheet and the income statement.
The Company records liabilities for uncertain tax filing positions where it is more likely than not that the position will not be sustainable upon audit by taxing authorities. These liabilities are reevaluated routinely and are adjusted appropriately based on changes in facts or law. The Company has no unrecorded liabilities from uncertain tax filing positions.
At September 30, 2017, the Company’s federal income tax returns for years prior to 2014 are no longer subject to examination by the IRS. Management does not anticipate any assessments for tax years that remain subject to examination to have a material effect on the Company’s financial position or results of operations.
40
Net Income
For the three month period ended September 30, 2017, the Company’s net income of $26.5 million decreased $0.4 million compared to the prior year period. For the nine month period ended September 30, 2017, the Company's net income of $44.1 million decreased $19.8 million reflecting a record level of catastrophe losses as well as elevated non-catastrophe weather-related losses that occurred in the first half of the year. Additional detail is included in the “Executive Summary” at the beginning of this MD&A.
Net income (loss) by segment and net income per share were as follows:
($ in millions) | Three Months Ended September 30, | Change From Prior Year | Nine Months Ended September 30, | Change From Prior Year | ||||||||||||||||||||||||||
2017 | 2016 | Percent | Amount | 2017 | 2016 | Percent | Amount | |||||||||||||||||||||||
Analysis of net income (loss) by segment: | ||||||||||||||||||||||||||||||
Property and Casualty | $ | 13.4 | $ | 6.7 | 100.0 | % | $ | 6.7 | $ | 2.2 | $ | 16.0 | -86.3 | % | $ | (13.8 | ) | |||||||||||||
Retirement | 13.6 | 15.7 | -13.4 | % | (2.1 | ) | 36.9 | 39.3 | -6.1 | % | (2.4 | ) | ||||||||||||||||||
Life | 4.8 | 4.6 | 4.3 | % | 0.2 | 14.3 | 13.1 | 9.2 | % | 1.2 | ||||||||||||||||||||
Corporate and Other (1) | (5.3 | ) | (0.1 | ) | N.M. | (5.2 | ) | (9.3 | ) | (4.5 | ) | 106.7 | % | (4.8 | ) | |||||||||||||||
Net income | $ | 26.5 | $ | 26.9 | -1.5 | % | $ | (0.4 | ) | $ | 44.1 | $ | 63.9 | -31.0 | % | $ | (19.8 | ) | ||||||||||||
Effect of catastrophe costs, after tax, included above | $ | (5.6 | ) | $ | (5.5 | ) | 1.8 | % | $ | (0.1 | ) | $ | (37.8 | ) | $ | (31.5 | ) | 20.0 | % | $ | (6.3 | ) | ||||||||
Effect of net realized investment gains (losses), after tax, included above | $ | (2.2 | ) | $ | 2.7 | N.M. | $ | (4.9 | ) | $ | (0.8 | ) | $ | 3.8 | -121.1 | % | $ | (4.6 | ) | |||||||||||
Diluted: | ||||||||||||||||||||||||||||||
Net income per share | $ | 0.64 | $ | 0.65 | -1.5 | % | $ | (0.01 | ) | $ | 1.06 | $ | 1.55 | -31.6 | % | $ | (0.49 | ) | ||||||||||||
Weighted average number of common and common equivalent shares (in millions) | 41.6 | 41.3 | 0.7 | % | 0.3 | 41.5 | 41.4 | 0.2 | % | 0.1 | ||||||||||||||||||||
Property and casualty combined ratio: | ||||||||||||||||||||||||||||||
Total | 95.8 | % | 101.5 | % | - | -5.7 pts | 106.5 | % | 102.4 | % | - | 4.1 pts | ||||||||||||||||||
Effect of catastrophe costs, included above | 5.3 | % | 5.3 | % | - | 0 pts | 12.0 | % | 10.5 | % | - | 1.5 pts | ||||||||||||||||||
Effect of prior years’ reserve development, included above | -0.3 | % | -0.4 | % | - | 0.1 pts | -0.4 | % | -0.9 | % | - | 0.5 pts |
N.M. - Not meaningful.
(1) | The Corporate and Other segment includes interest expense on debt, net realized investment gains and losses, corporate debt retirement costs (when applicable), certain public company expenses and other corporate-level items. The Company does not allocate the impact of corporate-level transactions to the operating segments, consistent with the basis for management’s evaluation of the results of those segments. |
As described in footnote (1) to the table above, the Corporate and Other segment reflects corporate-level transactions. Of those transactions, net realized investment gains and losses may vary notably between reporting periods and are often the driver of fluctuations in the level of this segment’s net income or loss. For the nine month period ended September 30, 2017, net realized investment gains after tax were $0.8 million, compared to net realized investment gains after tax of $3.8 million for the prior year period.
Return on average shareholders’ equity based on net income was 4.7% and 6.3% for the trailing 12 month periods ended September 30, 2017 and 2016, respectively.
41
Outlook for 2017
At the time of this Quarterly Report on Form 10-Q, management estimates that 2017 full year net income before net realized investment gains and losses will be within a range of $1.45 to $1.65 per diluted share. Within Property and Casualty, this projection incorporates the elevated catastrophe losses and non-catastrophe weather-related losses during the first half of 2017, with estimates for weather-related losses for the second half of the year returning to historic averages. The full year auto underlying combined ratio is anticipated to be similar to 2016 and the full year property combined ratio, including catastrophe losses, is anticipated to be slightly below 100%. Net income for Retirement will continue to be impacted by the prolonged low interest rate environment and the interest spread is anticipated to grade down to the low 180s. The Company expects to invest approximately $0.10 per diluted share in Retirement related to the Company's strategic initiatives in product, distribution and infrastructure. Life mortality experience was more favorable than anticipated for the first half of 2017, however, Life net income for the full year is expected to be comparable to 2016, due to a return to higher mortality levels and net investment income pressure. As a result of the continued low interest rate environment, management anticipates the Company’s overall portfolio yield to decline by approximately 10 basis points over the course of 2017, impacting each of the three operating segments. In addition to the segment-specific factors, the Company’s initiatives for customer service and infrastructure improvements, as well as enhanced programs and training for the Company’s agency force, all intended to enhance the overall customer experience and support further improvement in policy retention, sales and business cross-sell ratios, will continue and result in a moderate increase in expense levels compared to 2016.
As described in “Critical Accounting Policies”, certain of the Company’s significant accounting measurements require the use of estimates and assumptions. As additional information becomes available, adjustments may be required. Those adjustments are charged or credited to income for the period in which the adjustments are made and may impact actual results compared to management’s estimate above. Additionally, see “Forward-looking Information” in this Quarterly Report on Form 10-Q and “Item 1A. Risk Factors” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2016 concerning other important factors that could impact actual results. Management believes that a projection of net income including net realized investment gains and losses is not appropriate on a forward-looking basis because it is not possible to provide a valid forecast of net realized investment gains and losses, which can vary substantially from one period to another and may have a significant impact on net income.
Liquidity and Financial Resources
Off-Balance Sheet Arrangements
At September 30, 2017 and 2016, the Company did not have any relationships with unconsolidated entities or financial partnerships, such as entities often referred to as structured finance or special purpose entities, which would have been established for the purpose of facilitating off-balance sheet arrangements or for other contractually narrow or limited purposes. As such, the Company is not exposed to any financing, liquidity, market or credit risk that could arise if the Company engaged in such relationships.
Investments
Information regarding the Company’s investment portfolio, which is comprised primarily of investment grade, fixed maturity securities, is located in “Results of Operations -- Net Realized Investment Gains and Losses (Pretax)” and in the “Notes to Consolidated Financial Statements -- Note 2 -- Investments”.
Cash Flow
The short-term liquidity requirements of the Company, within a 12 month operating cycle, are for the timely payment of claims and benefits to policyholders, operating expenses, interest payments and federal income taxes. Cash flow generated from operations has been, and is expected to be, adequate to meet the Company’s operating cash needs in the next 12 months. Cash flow in excess of operational needs has been used to fund business growth
42
and pay dividends to shareholders. Long-term liquidity requirements, beyond one year, are principally for the payment of future insurance and annuity policy claims and benefits, as well as retirement of long-term debt.
Operating Activities
As a holding company, HMEC conducts its principal operations in the personal lines segment of the property and casualty and life insurance industries through its subsidiaries. HMEC’s insurance subsidiaries generate cash flow from premium and investment income, generally well in excess of their immediate needs for policy obligations, operating expenses and other cash requirements. Cash provided by operating activities primarily reflects net cash generated by the insurance subsidiaries. For the nine month period ended September 30, 2017, net cash provided by operating activities increased compared to the same period in 2016, largely due to an increase in Premiums collected and Investment income collected in the current period.
Payments of principal and interest on debt, dividends to shareholders and parent company operating expenses are largely dependent on the ability of the insurance subsidiaries to pay cash dividends or make other cash payments to HMEC, including tax payments pursuant to tax sharing agreements. Payments for share repurchase programs also have this dependency. If necessary, HMEC also has other potential sources of liquidity that could provide for additional funding to meet corporate obligations or pay shareholder dividends, which include a revolving line of credit, as well as issuances of various securities. The insurance subsidiaries are subject to various regulatory restrictions which limit the amount of annual dividends or other distributions, including loans or cash advances, available to HMEC without prior approval of the insurance regulatory authorities. The aggregate amount of dividends that may be paid in 2017 from all of HMEC’s insurance subsidiaries without prior regulatory approval is approximately $91.0 million, of which $44.9 million was paid during the nine month period ended September 30, 2017. Although regulatory restrictions exist, dividend availability from subsidiaries has been, and is expected to be, adequate for HMEC’s capital needs. Additional information is contained in “Notes to Consolidated Financial Statements -- Note 10 -- Statutory Information and Restrictions” of the Company’s Annual Report on Form 10-K for the year ended December 31, 2016.
Investing Activities
HMEC’s insurance subsidiaries maintain significant investments in fixed maturity securities to meet future contractual obligations to policyholders. In conjunction with its management of liquidity and other asset/liability management objectives, the Company, from time to time, will sell fixed maturity securities prior to maturity, as well as equity securities, and reinvest the proceeds in other investments with different interest rates, maturities or credit characteristics. Accordingly, the Company has classified the entire fixed maturity and equity securities portfolios as available for sale.
Financing Activities
Financing activities include primarily payment of dividends, the receipt and withdrawal of funds by annuity contractholders, issuances and repurchases of HMEC’s common stock, fluctuations in bank overdraft balances, and borrowings, repayments and repurchases related to its debt facilities.
The Company’s annuity business produced net negative cash flows in the first nine months of 2017. For the nine month period ended September 30, 2017, receipts from annuity contracts decreased $43.0 million, or 11.0%, compared to the prior year period, as described in “Results of Operations -- Insurance Premiums and Contract Charges”. In total, annuity contract benefits, withdrawals and net transfers to variable annuity accumulated cash values increased $54.6 million, or 22.7%, compared to the prior year period. During the nine month period ended September 30, 2017, financing activities included an increase of $77.9 million attributable to fixed account withdrawals due to the transfer of all the Company's 401(k) assets to a third-party provider.
43
Capital Resources
The Company has determined the amount of capital which is needed to adequately fund and support business growth, primarily based on risk-based capital formulas including those developed by the National Association of Insurance Commissioners (the “NAIC”). Historically, the Company’s insurance subsidiaries have generated capital in excess of such needed capital. These excess amounts have been paid to HMEC through dividends. HMEC has then utilized these dividends and its access to the capital markets to service and retire long-term debt, pay dividends to its shareholders, fund growth initiatives, repurchase shares of its common stock and for other corporate purposes. Management anticipates that the Company’s sources of capital will continue to generate sufficient capital to meet the needs for business growth, debt interest payments, shareholder dividends and its share repurchase program. Additional information is contained in “Notes to Consolidated Financial Statements -- Note 10 -- Statutory Information and Restrictions” of the Company’s Annual Report on Form 10-K for the year ended December 31, 2016.
The total capital of the Company was $1,637.8 million at September 30, 2017, including $247.4 million of long-term debt and no short-term debt outstanding. Total debt represented 17.9% of total capital excluding net unrealized investment gains and losses (15.1% including net unrealized investment gains and losses) at September 30, 2017, which was below the Company’s long-term target of 25%.
Shareholders’ equity was $1,390.4 million at September 30, 2017, including a net unrealized investment gain in the Company’s investment portfolio of $255.7 million after taxes and the related impact of deferred policy acquisition costs associated with investment contracts and life insurance products with account values. The market value of the Company’s common stock and the market value per share were $1,600.0 million and $39.35, respectively, at September 30, 2017. Book value per share was $34.20 at September 30, 2017 ($27.91 excluding the net unrealized investment gain*).
Additional information regarding the net unrealized investment gain in the Company’s investment portfolio at September 30, 2017 is included in “Results of Operations -- Net Realized Investment Gains and Losses (Pretax)”.
Total shareholder dividends were $34.6 million for the nine month period ended September 30, 2017. In March, May and September 2017, the Board of Directors announced regular quarterly dividends of $0.275 per share.
For the nine month period ended September 30, 2017, the Company repurchased 48,440 shares of its common stock, or 0.1% of the outstanding shares at December 31, 2016, at an aggregate cost of $1.7 million, or an average price per share of $34.26 under its share repurchase program, which is further described in “Notes to Consolidated Financial Statements -- Note 9 -- Shareholders’ Equity and Common Stock Equivalents” of the Company’s Annual Report on Form 10-K for the year ended December 31, 2016. As of September 30, 2017, $27.8 million remained authorized for future share repurchases under the repurchase program.
As of September 30, 2017, the Company had outstanding $250.0 million aggregate principal amount of 4.50% Senior Notes (“Senior Notes due 2025”), which will mature on December 1, 2025, issued at a discount resulting in an effective yield of 4.53%. Interest on the Senior Notes due 2025 is payable semi-annually at a rate of 4.50%. Detailed information regarding the redemption terms of the Senior Notes due 2025 is contained in the “Notes to Consolidated Financial Statements -- Note 7 -- Debt” of the Company’s Annual Report on Form 10-K for the year ended December 31, 2016. The Senior Notes due 2025 are traded in the open market (HMN 4.50).
As of September 30, 2017, the Company had no balance outstanding under its Bank Credit Facility. The Bank Credit Facility provides for unsecured borrowings of up to $150.0 million and expires on July 30, 2019. Interest accrues at varying spreads relative to prime or Eurodollar base rates and is payable monthly or quarterly depending on the applicable base rate. The unused portion of the Bank Credit Facility is subject to a variable commitment fee, which was 0.15% on an annual basis at September 30, 2017.
44
To provide additional capital management flexibility, the Company filed a “universal shelf” registration on Form S-3 with the Securities and Exchange Commission on March 12, 2015. The registration statement, which registered the offer and sale by the Company from time to time of an indeterminate amount of various securities, which may include debt securities, common stock, preferred stock, depositary shares, warrants, delayed delivery contracts and/or units that include any of these securities, was automatically effective on March 12, 2015. Unless withdrawn by the Company earlier, this registration statement will remain effective through March 12, 2018. The Senior Notes due 2025, described above, were issued utilizing this registration statement. No other securities associated with the registration statement have been issued as of the date of this Quarterly Report on Form 10-Q.
Financial Ratings
HMEC’s principal insurance subsidiaries are rated by S&P, Moody’s, A.M. Best Company, Inc. (“A.M. Best”) and Fitch Ratings, Inc. (“Fitch”). These rating agencies have also assigned ratings to the Company’s long-term debt securities. The ratings that are assigned by these agencies, which are subject to change, can impact, among other things, the Company’s access to sources of capital, cost of capital, and competitive position. These ratings are not a recommendation to buy or hold any of the Company’s securities.
Assigned ratings as of October 31, 2017 were unchanged from the disclosure in the Company’s Annual Report on Form 10-K for the year ended December 31, 2016. Assigned ratings were as follows (unless otherwise indicated, the insurance financial strength ratings for the Company’s Property and Casualty insurance subsidiaries and the Company’s principal Life insurance subsidiary are the same):
Insurance Financial | ||||||
Strength Ratings | Debt Ratings | |||||
(Outlook) | (Outlook) | |||||
As of October 31, 2017 | ||||||
S&P | A | (stable) | BBB | (stable) | ||
Moody’s | ||||||
Horace Mann Life Insurance Company | A3 | (positive) | N.A. | |||
HMEC’s Property and Casualty subsidiaries | A3 | (positive) | N.A. | |||
HMEC | N.A. | Baa3 | (positive) | |||
A.M. Best | A | (stable) | bbb | (stable) | ||
Fitch | A | (stable) | BBB | (stable) |
N.A. – Not applicable.
Reinsurance Programs
Information regarding the reinsurance program for the Company’s Property and Casualty segment is located in “Business -- Property and Casualty Segment -- Property and Casualty Reinsurance” of the Company’s Annual Report on Form 10-K for the year ended December 31, 2016.
Information regarding the reinsurance program for the Company’s Life segment is located in “Business -- Life Segment” of the Company’s Annual Report on Form 10-K for the year ended December 31, 2016.
Market Value Risk
Market value risk, the Company’s primary market risk exposure, is the risk that the Company’s invested assets will decrease in value. This decrease in value may be due to (1) a change in the yields realized on the Company’s assets and prevailing market yields for similar assets, (2) an unfavorable change in the liquidity of the investment, (3) an unfavorable change in the financial prospects of the issuer of the investment, or (4) a downgrade in the credit rating of the issuer of the investment. See also “Results of Operations -- Net Realized Investment Gains and Losses (Pretax)”.
45
Significant changes in interest rates expose the Company to the risk of experiencing losses or earning a reduced level of income based on the difference between the interest rates earned on the Company’s investments and the credited interest rates on the Company’s insurance and investment contract liabilities. See also “Results of Operations -- Interest Credited to Policyholders”.
The Company seeks to manage its market value risk by coordinating the projected cash inflows of assets with the projected cash outflows of liabilities. For all its assets and liabilities, the Company seeks to maintain reasonable durations, consistent with the maximization of income without sacrificing investment quality, while providing for liquidity and diversification. The investment risk associated with variable annuity deposits and the underlying mutual funds is assumed by those contractholders, and not by the Company. Certain fees that the Company earns from variable annuity deposits are based on the market value of the funds deposited.
More detailed descriptions of the Company’s exposure to market value risks and the management of those risks is presented in “Management’s Discussion and Analysis of Financial Condition and Results of Operations -- Market Value Risk” of the Company’s Annual Report on Form 10-K for the year ended December 31, 2016.
Item 3: Quantitative and Qualitative Disclosures About Market Risk
The information required by Item 305 of Regulation S-K is contained in “Management’s Discussion and Analysis of Financial Condition and Results of Operations -- Market Value Risk” contained in this Quarterly Report on Form 10-Q.
Item 4: Controls and Procedures
Management’s Conclusion Regarding the Effectiveness of Disclosure Controls and Procedures
Under the supervision and with the participation of the Company’s management, including the Company’s Chief Executive Officer and Chief Financial Officer, the Company conducted an evaluation of the effectiveness of the design and operation of the Company’s disclosure controls and procedures, as such term is defined in Rule 13a-15(e) of the Securities Exchange Act of 1934 as amended (the “Exchange Act”), as of September 30, 2017 pursuant to Rule 13a-15(b) of the Exchange Act. Based on this evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures are effective in timely alerting them to material information relating to the Company (including its consolidated subsidiaries) that is required to be included in the Company’s periodic Securities and Exchange Commission filings. No material weaknesses in the Company’s disclosure controls and procedures were identified in the evaluation and therefore, no corrective actions were taken. There were no significant changes in the Company’s internal controls or in other factors that could significantly affect these controls subsequent to the date of their evaluation.
Changes in Internal Control Over Financial Reporting
There were no changes in the Company’s internal control over financial reporting that occurred during the Company’s last fiscal quarter that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
PART II: OTHER INFORMATION
Item 1A: Risk Factors
At the time of this Quarterly Report on Form 10-Q, management believes there are no material changes from the risk factors as previously disclosed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2016. The following risk factor is updated to reflect recent developments; however, in general the described risks are comparable to those previously disclosed.
46
The Department of Labor (“DOL”) fiduciary rule and the possible adoption by the Securities and Exchange Commission (“SEC”) of a fiduciary standard of care could have a material adverse effect on our business, financial condition and results of operations.
On April 6, 2016, the DOL released a final regulation which more broadly defines the types of activities that will result in a person being deemed a “fiduciary” for purposes of the prohibited transaction rules of the Employee Retirement Income Security Act (“ERISA”) and Internal Revenue Code Section 4975. Section 4975 prohibits certain kinds of compensation with respect to transactions involving assets in certain accounts, including individual retirement accounts (“IRAs”).
The DOL rule was originally to be effective on April 10, 2017, but under a delay measure, the fiduciary definition went into effect on June 9, 2017, with certain conditions for prohibited transaction exemption relief delayed until January 1, 2018. The DOL is continuing its examination of the rule as directed by President Trump.
The DOL regulation will affect the ways in which financial services representatives can be compensated for sales to participants in ERISA employer-sponsored qualified plans and sales to IRA customers, and it will impose significant additional legal obligations and disclosure requirements. The DOL regulation could have a material adverse effect on our business and results of operations. While the regulation does not affect non-ERISA employer-sponsored qualified plans, such as public school 403(b) plans, it could have the following impacts, among others:
• | It could inhibit our ability to sell and service IRAs, resulting in a change and/or a reduction of the types of products we offer for IRAs, and impact our relationship with current clients. |
• | It could require changes in the way that we compensate our agents, thereby impacting our agents’ business model. |
• | It could require changes in our distribution model for financial services products and could result in a decrease in the number of our agents. |
• | It could increase our costs of doing IRA business and increase our litigation and regulatory risks. |
• | It could increase the cost and complexity of regulatory compliance for our Retirement segment’s products, including our recently introduced fixed indexed annuity product. |
Further, in January 2011, under the authority of the Dodd-Frank Act, the SEC submitted a report to Congress recommending that the SEC adopt a fiduciary standard of conduct for broker-dealers. According to the SEC, notice of proposed rulemaking is anticipated in 2017. This regulatory activity by the SEC also has the potential to adversely impact our business, financial condition and results of operations.
In addition, Nevada passed a fiduciary statute and other states are considering passing their own “fiduciary rules.” Individual state regulation of the “fiduciary rules,” with varying legal and compliance requirements, creates market uncertainty.
47
Item 2: Unregistered Sales of Equity Securities and Use of Proceeds
Issuer Purchases of Equity Securities
On December 7, 2011, the Company’s Board of Directors (the “Board”) authorized a share repurchase program allowing repurchases of up to $50.0 million of Horace Mann Educators Corporation’s Common Stock, par value $0.001 (the “2011 Plan”). On September 30, 2015, the Board authorized an additional share repurchase program allowing repurchases of up to $50.0 million to begin following the completion of the 2011 Plan and utilization of that authorization began in January 2016. Both share repurchase programs authorize the repurchase of common shares in open market or privately negotiated transactions, from time to time, depending on market conditions. The current share repurchase program does not have an expiration date and may be limited or terminated at any time without notice. During the three month period ended September 30, 2017, the Company repurchased shares of HMEC common stock as follows:
Period | Total Number of Shares Purchased | Average Price Paid Per Share | Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs | Maximum Number (or Approximate Dollar Value) of Shares That May Yet Be Purchased Under The Plans or Programs | ||||||||
July 1 - 31 | — | — | — | $29.5 million | ||||||||
August 1 - 31 | — | — | — | $29.5 million | ||||||||
September 1 - 30 | 48,440 | $ | 34.26 | 48,440 | $27.8 million | |||||||
Total | 48,440 | $ | 34.26 | 48,440 | $27.8 million |
Item 5: Other Information
The Company is not aware of any information required to be disclosed in a report on Form 8-K during the three month period ended September 30, 2017 which has not been filed with the Securities and Exchange Commission.
48
Item 6: Exhibits
The following items are filed as Exhibits. Management contracts and compensatory plans are indicated by an asterisk (*).
Exhibit | ||
No. | Description | |
(3) Articles of incorporation and bylaws: | ||
3.1 | ||
3.2 | Form of Certificate for shares of Common Stock, $0.001 par value per share, of HMEC, incorporated by reference to Exhibit 4.5 to HMEC’s Registration Statement on Form S-3 (Registration No. 33-53118) filed with the SEC on October 9, 1992. | |
3.3 | ||
(4) Instruments defining the rights of security holders, including indentures: | ||
4.1 | ||
4.1(a) | ||
4.2 | ||
(10) Material contracts: | ||
10.1 | ||
10.1(a) | ||
10.2* | ||
10.2(a)* | ||
49
10.2(b)* | ||
10.2(c)* | ||
10.2(d)* | ||
10.2(e)* | ||
10.3* | ||
10.3(a)* | ||
10.3(b)* | ||
10.3(c)* | ||
10.3(d)* | ||
10.3(e)* | ||
10.3(f)* | ||
10.3(g)* | ||
10.4* |
50
10.5* | ||
10.6* | ||
10.7* | ||
10.8* | ||
10.9* | ||
10.9(a)* | ||
10.10* | ||
10.10(a)* | ||
10.11* | ||
10.11(a)* | ||
10.11(b)* | ||
(31) Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002: | ||
31.1 | ||
31.2 | ||
51
(32) Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002: | ||
32.1 | ||
32.2 | ||
(99) Additional exhibits: | ||
99.1 | ||
(101) Interactive Data File: | ||
101.INS | XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document | |
101.SCH | XBRL Taxonomy Extension Schema | |
101.CAL | XBRL Taxonomy Extension Calculation Linkbase | |
101.DEF | XBRL Taxonomy Extension Definition Linkbase | |
101.LAB | XBRL Taxonomy Extension Label Linkbase | |
101.PRE | XBRL Taxonomy Extension Presentation Linkbase | |
52
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
HORACE MANN EDUCATORS CORPORATION | |||
(Registrant) | |||
Date | November 8, 2017 | /s/ Marita Zuraitis | |
Marita Zuraitis | |||
President and Chief Executive Officer | |||
Date | November 8, 2017 | /s/ Bret A. Conklin | |
Bret A. Conklin | |||
Executive Vice President and | |||
Chief Financial Officer | |||
Date | November 8, 2017 | /s/ Kimberly A. Johnson | |
Kimberly A. Johnson | |||
Vice President, Controller and | |||
Principal Accounting Officer |
53