Annual Statements Open main menu

HORACE MANN EDUCATORS CORP /DE/ - Quarter Report: 2019 March (Form 10-Q)





UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 10-Q 

[X]
QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2019
OR
[  ]
TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ________ to ________
Commission file number 1-10890

HORACE MANN EDUCATORS CORPORATION
(Exact name of registrant as specified in its charter)
Delaware
37-0911756
(State or other jurisdiction of incorporation or organization)
(I.R.S. Employer Identification No.)
1 Horace Mann Plaza, Springfield, Illinois      62715-0001
(Address of principal executive offices, including Zip Code)
Registrant’s Telephone Number, Including Area Code: 217-789-2500

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes   X   No      

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes   X   No      

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer
 X
 
Accelerated filer
        
Non-accelerated filer
        
 
Smaller reporting company
        
 
 
 
Emerging growth company
        

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.       

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act.) Yes        No   X  
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
 
Trading Symbol
 
Name of each exchange
on which registered
Common Stock, $0.001 par value
 
HMN
 
New York Stock Exchange

As of April 30, 2019, the registrant had 41,154,802 shares of Common Stock, par value $0.001 per share, outstanding.







HORACE MANN EDUCATORS CORPORATION
FORM 10-Q
FOR THE QUARTER ENDED MARCH 31, 2019
INDEX
Page
 
 
 
Item 1.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Item 2.
 
 
 
Item 3.
 
 
 
Item 4.
 
 
 
 
 
 
 
Item 1A.
 
 
 
Item 2.
 
 
 
Item 5.
 
 
 
Item 6.
 
 
 




PART I: FINANCIAL INFORMATION

Item 1.    Financial Statements (Unaudited)

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
 
 
To the Shareholders and Board of Directors
Horace Mann Educators Corporation:

Results of Review of Interim Financial Information
We have reviewed the consolidated balance sheet of Horace Mann Educators Corporation and subsidiaries (the Company) as of March 31, 2019, and the related consolidated statements of operations, comprehensive income (loss), changes in shareholders’ equity and cash flows for the three-months ended March 31, 2019 and 2018, and the related notes (collectively, the consolidated interim financial information). Based on our reviews, we are not aware of any material modifications that should be made to the consolidated interim financial information for it to be in conformity with U.S. generally accepted accounting principles.
 
We have previously audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated balance sheet of the Company as of December 31, 2018, and the related consolidated statements of operations and comprehensive income (loss), changes in shareholders’ equity, and cash flows for the year then ended (not presented herein); and in our report dated March 1, 2019, we expressed an unqualified opinion on those consolidated financial statements. In our opinion, the information set forth in the accompanying consolidated balance sheet as of December 31, 2018, is fairly stated, in all material respects, in relation to the consolidated balance sheet from which it has been derived.
Basis for Review Results
This consolidated interim financial information is the responsibility of the Company’s management. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our reviews in accordance with the standards of the PCAOB. A review of consolidated interim financial information consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with the standards of the PCAOB, the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.
 
/s/ KPMG LLP
KPMG LLP
 
 
Chicago, Illinois
 
May 10, 2019
 
 


1



HORACE MANN EDUCATORS CORPORATION
CONSOLIDATED BALANCE SHEETS
($ in thousands, except share data)

 
 
March 31, 2019
 
December 31, 2018
 
 
(Unaudited)
 
 
ASSETS
Investments
 
 
 
 
Fixed maturity securities, available for sale, at fair value
(amortized cost 2019, $7,487,473; 2018, $7,373,911)
 
$
7,798,004

 
$
7,515,318

Equity securities, at fair value
 
105,487

 
111,750

Limited partnership interests
 
330,434

 
328,516

Short-term and other investments
 
323,853

 
295,093

Total investments
 
8,557,778

 
8,250,677

Cash
 
7,281

 
11,906

Deferred policy acquisition costs
 
275,431

 
298,742

Goodwill
 
57,483

 
47,396

Other assets
 
439,008

 
422,047

Separate Account (variable annuity) assets
 
2,224,099

 
2,001,128

Total assets
 
$
11,561,080

 
$
11,031,896

 
 
 
 
 
LIABILITIES AND SHAREHOLDERS’ EQUITY
Policy liabilities
 
 
 
 
Investment contract and life policy reserves
 
$
5,748,140

 
$
5,711,193

Unpaid claims and claim expenses
 
393,549

 
396,714

Unearned premiums
 
267,029

 
276,225

Total policy liabilities
 
6,408,718

 
6,384,132

Other policyholder funds
 
821,813

 
767,988

Other liabilities
 
384,926

 
290,358

Long-term debt
 
297,810

 
297,740

Separate Account (variable annuity) liabilities
 
2,224,099

 
2,001,128

Total liabilities
 
10,137,366

 
9,741,346

Preferred stock, $0.001 par value, authorized
1,000,000 shares; none issued
 

 

Common stock, $0.001 par value, authorized 75,000,000 shares;
issued, 2019, 66,000,489; 2018, 65,820,369
 
66

 
66

Additional paid-in capital
 
474,336

 
475,109

Retained earnings
 
1,236,621

 
1,216,582

Accumulated other comprehensive income (loss), net of tax:
 
 
 
 

Net unrealized investment gains on securities
 
210,839

 
96,941

Net funded status of benefit plans
 
(12,185
)
 
(12,185
)
Treasury stock, at cost, 2019, 24,850,484 shares;
2018, 24,850,484 shares
 
(485,963
)
 
(485,963
)
Total shareholders’ equity
 
1,423,714

 
1,290,550

Total liabilities and shareholders’ equity
 
$
11,561,080

 
$
11,031,896









See Notes to Consolidated Financial Statements.

2



HORACE MANN EDUCATORS CORPORATION
CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
($ in thousands, except per share data)

 
 
Three Months Ended
March 31,
 
 
2019
 
2018
Revenues
 
 
 
 
Insurance premiums and contract charges earned
 
$
209,785

 
$
202,998

Net investment income
 
92,800

 
91,864

Net investment gains (losses)
 
7,417

 
(1,654
)
Other income
 
3,211

 
2,281

 
 
 
 
 
Total revenues
 
313,213

 
295,489

 
 
 
 
 
Benefits, losses and expenses
 
 
 
 
Benefits, claims and settlement expenses
 
139,384

 
143,562

Interest credited
 
52,922

 
50,035

DAC amortization expense
 
24,973

 
26,705

Operating expenses
 
54,053

 
48,169

Interest expense
 
3,303

 
3,172

 
 
 
 
 
Total benefits, losses and expenses
 
274,635

 
271,643

 
 
 
 
 
Income before income taxes
 
38,578

 
23,846

Income tax expense
 
6,412

 
3,691

 
 
 
 
 
Net income
 
$
32,166

 
$
20,155

 
 
 
 
 
Net income per share
 
 
 
 
Basic
 
$
0.77

 
$
0.49

Diluted
 
$
0.77

 
$
0.48

 
 
 
 
 
Weighted average number of shares
and equivalent shares
 
 
 
 
Basic
 
41,610

 
41,497

Diluted
 
41,785

 
41,653

 
 
 
 
 
Net investment gains (losses)
 
 
 
 
Total other-than-temporary impairment losses
on securities
 
$
(236
)
 
$
(110
)
Portion of losses recognized in other
comprehensive income (loss)
 

 

Net other-than-temporary impairment losses
on securities recognized in earnings
 
(236
)
 
(110
)
Sales and other, net
 
4,838

 
2,203

Change in fair value - equity securities
 
3,506

 
(5,186
)
Change in fair value and gains realized
on settlements - derivative instruments
 
(691
)
 
1,439

Total
 
$
7,417

 
$
(1,654
)


See Notes to Consolidated Financial Statements.

3



HORACE MANN EDUCATORS CORPORATION
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (UNAUDITED)
($ in thousands)

 
 
Three Months Ended
March 31,
 
 
2019
 
2018
Comprehensive income (loss)
 
 
 
 
Net income
 
$
32,166

 
$
20,155

Other comprehensive income (loss), net of tax:
 
 
 
 
Change in net unrealized investment gains
(losses) on securities
 
113,898

 
(107,096
)
Change in net funded status of benefit plans
 

 

Cumulative effect of change in accounting principle
 

 
(15,041
)
Other comprehensive income (loss)
 
113,898

 
(122,137
)
Total
 
$
146,064

 
$
(101,982
)
 






































See Notes to Consolidated Financial Statements.

4



HORACE MANN EDUCATORS CORPORATION
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY (UNAUDITED)
($ in thousands, except per share data)

 
 
Three Months Ended
March 31,
 
 
2019
 
2018
Common stock, $0.001 par value
 
 
 
 
Beginning balance
 
$
66

 
$
65

Options exercised, 2019, 26,094 shares; 2018, 56,614 shares
 

 

Conversion of common stock units, 2019, 7,585 shares;
2018, 11,804 shares
 

 

Conversion of restricted stock units, 2019, 146,441 shares;
2018, 105,116 shares
 

 
1

Ending balance
 
66

 
66

 
 
 
 
 
Additional paid-in capital
 
 
 
 
Beginning balance
 
475,109

 
464,246

Options exercised and conversion of common stock
units and restricted stock units
 
(2,104
)
 
(125
)
Share-based compensation expense
 
1,331

 
2,156

Ending balance
 
474,336

 
466,277

 
 
 
 
 
Retained earnings
 
 
 
 
Beginning balance
 
1,216,582

 
1,231,177

Net income
 
32,166

 
20,155

Dividends, 2019, $0.2875 per share; 2018, $0.2850 per share
 
(12,127
)
 
(11,979
)
Cumulative effect of change in accounting principle
 

 
15,041

Ending balance
 
1,236,621

 
1,254,394

 
 
 
 
 
Accumulated other comprehensive income (loss), net of tax:
 
 
 
 
Beginning balance
 
84,756

 
286,960

Change in net unrealized investment gains on securities
 
113,898

 
(107,096
)
Change in net funded status of benefit plans
 

 

Cumulative effect of change in accounting principle
 

 
(15,041
)
Ending balance
 
198,654

 
164,823

 
 
 
 
 
Treasury stock, at cost
 
 
 
 
Beginning balance, 2019, 24,850,484 shares;
2018, 24,721,372 shares
 
(485,963
)
 
(480,875
)
Acquisition of shares, 2019, 0 shares; 2018, 161 shares
 

 
(6
)
Ending balance, 2019, 24,850,484 shares;
2018, 24,721,533 shares
 
(485,963
)
 
(480,881
)
 
 
 
 
 
Shareholders’ equity at end of period
 
$
1,423,714

 
$
1,404,679










See Notes to Consolidated Financial Statements.

5



HORACE MANN EDUCATORS CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
($ in thousands)
 
 
Three Months Ended
March 31,
 
 
2019
 
2018
Cash flows - operating activities
 
 
 
 
Premiums collected
 
$
197,695

 
$
179,456

Policyholder benefits paid
 
(101,583
)
 
(131,090
)
Policy acquisition and other operating expenses paid
 
(77,035
)
 
(72,592
)
Income taxes recovered
 
125

 
690

Investment income collected
 
89,984

 
93,426

Interest expense paid
 
(399
)
 
(256
)
Other
 
16,016

 
2,492

 
 
 
 
 
Net cash provided by operating activities
 
124,803

 
72,126

 
 
 
 
 
Cash flows - investing activities
 
 

 
 

Fixed maturity securities
 
 

 
 

Purchases
 
(307,451
)
 
(308,450
)
Sales
 
59,724

 
89,894

Maturities, paydowns, calls and redemptions
 
136,141

 
151,722

Equity securities
 
 
 
 
Purchases
 
(3,569
)
 
(2,208
)
Sales and repayments
 
15,489

 
2,048

Limited partnership interests
 
 
 
 
Purchases
 
(8,842
)
 
(13,016
)
Sales
 
9,858

 
3,996

Change in short-term and other investments, net
 
(29,341
)
 
42,310

Acquisition of business, net of cash acquired
 
(18,198
)
 

 
 
 
 
 
Net cash used in investing activities
 
(146,189
)
 
(33,704
)
 
 
 
 
 
Cash flows - financing activities
 
 

 
 

Dividends paid to shareholders
 
(11,790
)
 
(11,638
)
Acquisition of treasury stock
 

 
(6
)
Proceeds from exercise of stock options
 
583

 
1,136

Withholding tax payments on RSUs tendered
 
(3,311
)
 
(2,061
)
Annuity contracts: variable, fixed and FHLB funding agreements
 
 

 
 

Deposits
 
157,305

 
98,837

Benefits, withdrawals and net transfers to
Separate Account (variable annuity) assets
 
(109,246
)
 
(112,272
)
Life policy accounts
 
 
 
 

Deposits
 
2,714

 
1,111

Withdrawals and surrenders
 
(904
)
 
(1,329
)
Change in book overdrafts
 
(18,590
)
 
4,124

 
 
 
 
 
Net cash provided by (used in) financing activities
 
16,761

 
(22,098
)
 
 
 
 
 
Net increase (decrease) in cash
 
(4,625
)
 
16,324

 
 
 
 
 
Cash at beginning of period
 
11,906

 
7,627

 
 
 
 
 
Cash at end of period
 
$
7,281

 
$
23,951


See Notes to Consolidated Financial Statements.

6



HORACE MANN EDUCATORS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
March 31, 2019 and 2018
($ in thousands, except per share data and unless noted otherwise)

Note 1 - Basis of Presentation

The accompanying unaudited consolidated financial statements of Horace Mann Educators Corporation (HMEC; and together with its subsidiaries, the Company or Horace Mann) have been prepared in conformity with accounting principles generally accepted in the U.S. (GAAP) and with the rules and regulations of the Securities and Exchange Commission (SEC). Certain information and disclosures normally included in annual financial statements prepared in conformity with GAAP, but are not required for interim reporting purposes, have been omitted. The Company believes that these consolidated financial statements contain all adjustments (consisting of normal recurring accruals) which are, in the opinion of management, necessary to present fairly the Company’s consolidated financial position as of March 31, 2019, the consolidated results of operations, comprehensive income (loss), changes in shareholders’ equity and cash flows for the three month periods ended March 31, 2019 and 2018. The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the consolidated financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
 
The Company has reclassified the presentation of certain prior period information to conform to the current presentation.

The subsidiaries of HMEC market and underwrite personal lines of property and casualty insurance products (primarily personal lines of automobile and property insurance), retirement products (primarily tax-qualified annuities) and life insurance, primarily to K-12 teachers, administrators and other employees of public schools and their families. HMEC’s principal operating subsidiaries are Horace Mann Life Insurance Company, Horace Mann Insurance Company, Teachers Insurance Company, Horace Mann Property & Casualty Insurance Company and Horace Mann Lloyds.
 
These consolidated financial statements should be read in conjunction with the consolidated financial statements and the related notes to consolidated financial statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2018.
 
The results of operations for the three month period ended March 31, 2019 are not necessarily indicative of the results to be expected for the full year.

Investment Contract and Life Policy Reserves
 
This table summarizes the Company’s investment contract and life policy reserves.
($ in thousands)
 
March 31, 2019
 
December 31, 2018
Investment contract reserves
 
$
4,585,141

 
$
4,555,856

Life policy reserves
 
1,162,999

 
1,155,337

Total
 
$
5,748,140

 
$
5,711,193



7


Note 1 - Basis of Presentation (Continued)

Accumulated Other Comprehensive Income (Loss)

Accumulated other comprehensive income (loss) (AOCI) represents the accumulated change in shareholders’ equity from transactions and other events and circumstances from non-shareholder sources. For the Company, AOCI includes the after tax change in net unrealized investment gains (losses) on securities and the after tax change in net funded status of benefit plans for the periods as shown in the Consolidated Statements of Changes in Shareholders’ Equity. The following tables reconcile these components.
($ in thousands)
 
Net Unrealized Investment Gains
(Losses) on Securities (1)(2)
 
Net Funded Status of
Benefit Plans (1)
 
Total (1)(3)
Beginning balance, January 1, 2019
 
$
96,941

 
$
(12,185
)
 
$
84,756

Other comprehensive income (loss) before reclassifications
 
120,303

 

 
120,303

Amounts reclassified from AOCI
 
(6,405
)
 

 
(6,405
)
Net current period other comprehensive income (loss)
 
113,898

 

 
113,898

Ending balance, March 31, 2019
 
$
210,839

 
$
(12,185
)
 
$
198,654

 
 
 
 
 
 
 
Beginning balance, January 1, 2018
 
$
300,177

 
$
(13,217
)
 
$
286,960

Other comprehensive income (loss) before reclassifications
 
(109,539
)
 

 
(109,539
)
Amounts reclassified from AOCI
 
2,443

 

 
2,443

Cumulative effect of change in accounting principle (3)
 
(15,041
)
 

 
(15,041
)
Net current period other comprehensive income (loss)
 
(122,137
)
 

 
(122,137
)
Ending balance, March 31, 2018
 
$
178,040

 
$
(13,217
)
 
$
164,823

________________
(1) 
All amounts are net of tax.
(2) 
The pretax amounts reclassified from AOCI, $8,108 thousand and $(3,092) thousand, are included in net investment gains (losses) and the related income tax expenses, $1,703 thousand and $(649) thousand, are included in income tax expense in the Consolidated Statements of Operations for the three month periods ended March 31, 2019 and 2018, respectively.
(3) 
The Company adopted guidance on January 1, 2018 that resulted in reclassifying $15,041 thousand of after tax net unrealized gains on equity securities from AOCI to Retained earnings.

Comparative information for elements that are not required to be reclassified in their entirety to net income in the same reporting period is located in Note 3.


8


Note 1 - Basis of Presentation (Continued)

Adopted Accounting Standards

Accounting for Leases

Effective for the quarter ended March 31, 2019, the Company adopted the updated guidance for leases and elected to utilize a cumulative-effect adjustment to the opening balance of retained earnings for the year of adoption. Accordingly, the Company’s reporting for the comparative periods prior to adoption continue to be presented in the financial statements in accordance with previous lease accounting guidance. The Company also elected to apply all practical expedients applicable to the Company in the updated guidance for transition for leases in effect at adoption, including using hindsight to determine the lease term of existing leases, the option to not reassess whether an existing contract is a lease or contains a lease and whether the lease is an operating or finance lease. The adoption of the updated guidance resulted in the Company recognizing a $14,499 thousand lease liability equal to the present value of lease payments and a $13,908 thousand right-of-use (ROU) asset, which is the corresponding lease liability adjusted for qualifying accrued lease payments. The lease liability and ROU asset are reported in Other liabilities and Other assets on the Consolidated Balance Sheets. The impact of these changes at adoption had no impact on net income or shareholders' equity.

Pending Accounting Standards

Measurement of Credit Losses on Financial Instruments

In June 2016, the FASB issued guidance to improve financial reporting by requiring timelier recording of credit losses on loans and other financial instruments, including reinsurance receivables, held by companies. The new guidance replaces the incurred loss impairment methodology and requires an organization to measure and recognize all current expected credit losses (CECL) for financial assets held at the reporting date based on historical experience, current conditions, and reasonable and supportable forecasts. Companies will need to utilize forward-looking information to better estimate their credit losses. Companies will continue to use judgment to determine which loss estimation method is appropriate for their circumstances. Any credit losses related to available for sale debt securities will be recorded through an allowance for credit losses with this allowance having a limit equal to the amount by which fair value is below amortized cost. The guidance also requires enhanced qualitative and quantitative disclosures to provide additional information about the amounts recorded in the financial statements. For public business entities, the guidance is effective for annual reporting periods beginning after December 15, 2019, including interim periods within those years, using a modified-retrospective approach. Early application is permitted for annual reporting periods, and interim periods within those years, beginning after December 15, 2018. Management is evaluating the impact this guidance will have on the results of operations and financial position of the Company.


9


Note 1 - Basis of Presentation (Continued)

Simplifying the Test for Goodwill Impairment

In January 2017, the FASB issued guidance to simplify the accounting for goodwill impairment. The guidance removes Step 2 of the goodwill impairment test, which requires a hypothetical purchase price allocation. A goodwill impairment will now be the amount by which a reporting unit's carrying value exceeds its fair value, not to exceed the carrying amount of goodwill. All other goodwill impairment guidance will remain largely unchanged. Entities will continue to have the option to perform a qualitative assessment to determine if a quantitative impairment test is necessary. The same one-step impairment test will be applied to goodwill at all reporting units, even those with zero or negative carrying amounts. Entities will be required to disclose the amount of goodwill for reporting units with zero or negative carrying amounts. Public business entities should adopt the guidance prospectively for its annual or any interim goodwill impairment tests in fiscal years beginning after December 15, 2019. Early application is permitted. Management believes the adoption of this accounting guidance will not have a material effect on the results of operations and financial position of the Company.

Accounting for Long-Duration Insurance Contracts

In August 2018, the FASB issued accounting and disclosure guidance that contains targeted changes to the accounting for long-duration insurance contracts. Under the new guidance, the cash flow assumptions used to measure the liability for future policy benefits for traditional insurance contracts will be required to be updated at least annually with changes recognized as a benefit expense (i.e., assumptions will no longer be locked-in). Insurance entities will be required to use a standard discount rate to measure the liabilities that will be equivalent to the yield from a high-quality bond. The new guidance also changes the amortization of deferred acquisition costs (DAC) to be on a constant-level basis over the expected term of the related contracts with no interest accruing on the DAC balance. The new guidance also introduces a new category of contract features associated with deposit type contracts referred to as market risk benefits (MRBs). Contract features meeting the definition of a MRB will be measured at fair value. New disclosures will be required for long-duration insurance contracts in order to provide better transparency into the exposure of insurance entities and the drivers of their results. For public business entities, the guidance is effective for annual reporting periods beginning after December 15, 2020, including interim periods within those years. With regards to the liability for future policy benefits and DAC, the guidance applies to contracts in force as of the beginning of the earliest period presented and may be applied retrospectively. With regards to MRBs, the guidance is to be applied retrospectively at the beginning of the earliest period presented. Early adoption is permitted. Management is evaluating the impact this guidance will have on the results of operations and financial position of the Company.


10


Note 2 - Acquisitions

The Company and Benefit Consultants Group, Inc. (BCG) entered into a Stock Purchase Agreement under which the Company acquired all of the outstanding capital stock of BCG with a transaction valued at $25 million. The acquisition was approved by the Company’s Board and closed on January 2, 2019. The acquisition of BCG gave rise to recognition of intangible assets of $16.2 million and goodwill of $10.1 million as a result of the purchase accounting. The intangible assets are reported as Other assets in the Consolidated Balance Sheets. Intangible assets that are amortizable have lives of 10 to 16 years.

On December 10, 2018, the Company and NTA Life Enterprises, LLC and Ellard Enterprises, Inc. (collectively, NTA) holding companies and their supplemental insurance subsidiaries entered into a Purchase Agreement under which the Company will acquire all of the equity interests in NTA for $405 million. The acquisition has been approved by the Company’s Board and is expected to close in mid-2019, pending regulatory approvals and other customary closing conditions.

Note 3 - Investments

Fixed Maturity Securities

The Company’s investment portfolio is comprised primarily of fixed maturity securities. The amortized cost, net unrealized investment gains (losses) and fair values of all fixed maturity securities in the portfolio were as follows:
($ in thousands)
 
Amortized
Cost
 
Unrealized
Gains
 
Unrealized
Losses
 
Fair
Value
March 31, 2019
 
 
 
 
 
 
 
 
Fixed maturity securities
 
 
 
 
 
 
 
 
U.S. Government and federally
sponsored agency obligations: (1)
 
 
 
 
 
 
 
 
Mortgage-backed securities
 
$
793,290

 
$
32,299

 
$
5,402

 
$
820,187

Other, including U.S. Treasury securities
 
848,659

 
23,333

 
6,534

 
865,458

Municipal bonds
 
1,915,504

 
171,412

 
3,872

 
2,083,044

Foreign government bonds
 
83,330

 
3,084

 
179

 
86,235

Corporate bonds
 
2,041,390

 
104,303

 
11,601

 
2,134,092

Other mortgage-backed securities
 
1,805,300

 
16,234

 
12,546

 
1,808,988

Totals
 
$
7,487,473

 
$
350,665

 
$
40,134

 
$
7,798,004

 
 
 
 
 
 
 
 
 
December 31, 2018
 
 
 
 
 
 
 
 
Fixed maturity securities
 
 
 
 
 
 
 
 
U.S. Government and federally
sponsored agency obligations: (1)
 
 
 
 
 
 
 
 
Mortgage-backed securities
 
$
778,038

 
$
22,724

 
$
13,321

 
$
787,441

Other, including U.S. Treasury securities
 
835,096

 
16,127

 
17,681

 
833,542

Municipal bonds
 
1,884,313

 
133,150

 
13,494

 
2,003,969

Foreign government bonds
 
83,343

 
2,321

 
760

 
84,904

Corporate bonds
 
2,054,105

 
64,296

 
38,891

 
2,079,510

Other mortgage-backed securities
 
1,739,016

 
10,467

 
23,531

 
1,725,952

Totals
 
$
7,373,911

 
$
249,085

 
$
107,678

 
$
7,515,318

________________
(1) 
Fair value includes securities issued by Federal National Mortgage Association (FNMA) of $474,541 thousand and $441,308 thousand; Federal Home Loan Mortgage Corporation (FHLMC) of $421,933 thousand and $417,308 thousand; and Government National Mortgage Association (GNMA) of $96,844 thousand and $96,466 thousand as of March 31, 2019 and December 31, 2018, respectively.


11


Note 3 - Investments (Continued)

The following table presents the fair value and gross unrealized losses of securities in an unrealized loss position at March 31, 2019 and December 31, 2018, respectively. The Company views the decrease in fair value of all of the securities with unrealized losses at March 31, 2019 -- which was driven largely by increasing interest rates, spread widening, financial market illiquidity and/or market volatility from the date of acquisition -- as temporary. For fixed maturity securities, management does not have the intent to sell the securities and it is not more likely than not the Company will be required to sell the securities before the anticipated recovery of their amortized cost bases, and management expects to recover the entire amortized cost bases of the fixed maturity securities. Therefore, it was determined that the unrealized losses on the securities presented in the table below were not other than temporarily impaired as of March 31, 2019.
($ in thousands)
 
12 Months or Less
 
More than 12 Months
 
Total
 
 
Fair Value
 
Gross
Unrealized
Losses
 
Fair Value
 
Gross
Unrealized
Losses
 
Fair Value
 
Gross
Unrealized
Losses
March 31, 2019
 
 
 
 
 
 
 
 
 
 
 
 
Fixed maturity securities
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Government and federally
sponsored agency obligations:
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage-backed securities
 
$
4,364

 
$
49

 
$
218,612

 
$
5,353

 
$
222,976

 
$
5,402

Other
 
8,230

 
16

 
303,498

 
6,518

 
311,728

 
6,534

Municipal bonds
 
15,003

 
254

 
127,688

 
3,618

 
142,691

 
3,872

Foreign government bonds
 
7,925

 
59

 
6,416

 
120

 
14,341

 
179

Corporate bonds
 
89,954

 
808

 
215,797

 
10,793

 
305,751

 
11,601

Other mortgage-backed securities
 
630,075

 
8,593

 
332,167

 
3,953

 
962,242

 
12,546

Total
 
$
755,551

 
$
9,779

 
$
1,204,178

 
$
30,355

 
$
1,959,729

 
$
40,134

 
 
 
 
 
 
 
 
 
 
 
 
 
Number of positions with a
gross unrealized loss
 
234

 
 
 
496

 
 
 
730

 
 
Fair value as a percentage of total fixed
maturity securities fair value
 
9.6
%
 
 
 
15.2
%
 
 
 
24.8
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2018
 
 
 
 
 
 
 
 
 
 
 
 
Fixed maturity securities
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Government and federally
sponsored agency obligations:
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage-backed securities
 
$
193,447

 
$
5,026

 
$
157,295

 
$
8,295

 
$
350,742

 
$
13,321

Other
 
263,497

 
6,746

 
246,213

 
10,935

 
509,710

 
17,681

Municipal bonds
 
291,869

 
7,603

 
95,297

 
5,891

 
387,166

 
13,494

Foreign government bonds
 
16,250

 
760

 

 

 
16,250

 
760

Corporate bonds
 
818,519

 
27,429

 
99,171

 
11,462

 
917,690

 
38,891

Other mortgage-backed securities
 
913,858

 
16,076

 
291,442

 
7,455

 
1,205,300

 
23,531

Total
 
$
2,497,440

 
$
63,640

 
$
889,418

 
$
44,038

 
$
3,386,858

 
$
107,678

 
 
 
 
 
 
 
 
 
 
 
 
 
Number of positions with a
gross unrealized loss
 
1,052

 
 
 
359

 
 
 
1,411

 
 
Fair value as a percentage of total fixed
maturity securities fair value
 
32.7
%
 
 
 
11.7
%
 
 
 
44.4
%
 
 

Fixed maturity securities with an investment grade rating represented 93.3% of the gross unrealized losses as of March 31, 2019. With respect to fixed maturity securities involving securitized financial assets, the underlying collateral cash flows were stress tested to determine there was no adverse change in the present value of cash flows below their amortized cost bases.

12


Note 3 - Investments (Continued)

Limited Partnership Interests

As of March 31, 2019 and December 31, 2018, the carrying value of equity method limited partnerships totaled $330,434 thousand and $328,516 thousand, respectively. Principal factors influencing carrying value appreciation or decline include operating performance, comparable public company earnings multiples, capitalization rates and the economic environment. The Company recognizes an impairment loss for equity method limited partnerships when evidence demonstrates that the loss is other than temporary. Evidence of a loss in value that is other than temporary may include the absence of an ability to recover the carrying amount of the investment or the inability of the investee to sustain a level of earnings that would justify the carrying amount of the investment.

Credit Losses
 
The following table summarizes the cumulative amounts related to the Company’s credit loss component of other-than-temporary impairment (OTTI) losses on fixed maturity securities held as of March 31, 2019 and 2018 that the Company did not intend to sell as of those dates, and it was not more likely than not that the Company would be required to sell the securities before the anticipated recovery of the amortized cost bases, for which the non-credit portions of OTTI losses were recognized in OCI:
($ in thousands)
 
Three Months Ended
March 31,
 
 
2019
 
2018
Cumulative credit loss (1)
 
 
 
 
Beginning of period
 
$
1,529

 
$
3,825

New credit losses
 

 

Increases to previously recognized credit losses
 

 

Losses related to securities sold or paid down during the period
 

 

End of period
 
$
1,529

 
$
3,825

________________
(1) 
The cumulative credit loss amounts exclude OTTI losses on securities held as of the periods indicated that the Company intended to sell or it was more likely than not that the Company would be required to sell the security before the recovery of the amortized cost basis.

Maturities of Fixed Maturity Securities
 
The following table presents the distribution of the Company’s fixed maturity securities portfolio by estimated expected maturity. Estimated expected maturities differ from contractual maturities, reflecting assumptions regarding borrowers’ utilization of the right to call or prepay obligations with or without call or prepayment penalties. For structured securities, including mortgage-backed securities and other asset-backed securities, estimated expected maturities consider broker-dealer survey prepayment assumptions and are verified for consistency with the interest rate and economic environments.
($ in thousands)
 
Percent of Total Fair Value
 
March 31, 2019
 
 
March 31, 2019
 
December 31, 2018
 
Fair
Value
 
Amortized
Cost
Estimated expected maturity:
 
 
 
 
 
 
 
 
Due in 1 year or less
 
4.8
%
 
4.8
%
 
$
371,816

 
$
366,071

Due after 1 year through 5 years
 
23.8
%
 
22.8
%
 
1,854,784

 
1,813,271

Due after 5 years through 10 years
 
32.3
%
 
32.8
%
 
2,522,113

 
2,450,544

Due after 10 years through 20 years
 
26.5
%
 
26.5
%
 
2,068,846

 
1,947,733

Due after 20 years
 
12.6
%
 
13.1
%
 
980,445

 
909,854

Total
 
100.0
%
 
100.0
%
 
$
7,798,004

 
$
7,487,473

 
 
 
 
 
 
 
 
 
Average option-adjusted duration, in years
 
5.7

 
5.9

 
 
 
 


13


Note 3 - Investments (Continued)

Sales of Fixed Maturity and Equity Securities

Proceeds received from sales of fixed maturity and equity securities, each determined using the specific identification method, and gross gains and gross losses realized as a result of those sales for each period were:
($ in thousands)
 
Three Months Ended
March 31,
 
 
2019
 
2018
Fixed maturity securities
 
 
 
 
Proceeds received
 
$
59,724

 
$
89,894

Gross gains realized
 
542

 
1,670

Gross losses realized
 
(105
)
 
(53
)
 
 
 
 
 
Equity securities
 
 
 
 
Proceeds received
 
$
15,489

 
$
2,048

Gross gains realized
 
4,745

 
616

Gross losses realized
 
(344
)
 
(34
)


Net Investment Gains (Losses)

The following table reconciles the net investment gains (losses) pretax by transaction type:
($ in thousands)
 
Three Months Ended
March 31,
 
 
2019
 
2018
Impairment write-downs
 
$

 
$

Change in intent write-downs
 
(236
)
 
(110
)
Net OTTI losses recognized in earnings
 
(236
)
 
(110
)
Sales and other, net
 
4,838

 
2,203

Change in fair value - equity securities
 
3,506

 
(5,186
)
Change in fair value and gains (losses) realized
on settlements - derivative instruments
 
(691
)
 
1,439

Net investment gains (losses)
 
$
7,417

 
$
(1,654
)


Net Unrealized Investment Gains (Losses) on Securities

The following table reconciles the net unrealized investment gains (losses) on securities, net of tax, included in AOCI, before the impact of DAC:
($ in thousands)
 
Three Months Ended
March 31,
 
 
2019
 
2018
Net unrealized investment gains (losses) on securities, net of tax
 
 
 
 
Beginning of period
 
$
111,712

 
$
286,176

Change in net unrealized investment gains (losses) on securities
 
140,012

 
(67,285
)
Reclassification of net investment (gains) losses
on securities to net income
 
(6,405
)
 
2,443

Cumulative effect of change in accounting principle (1)
 

 
(15,041
)
End of period
 
$
245,319

 
$
206,293


________________
(1) 
Effective January 1, 2018, with the adoption of new accounting guidance for recognition and measurement of financial instruments, available for sale equity securities were reclassified to equity securities at fair value and the related net unrealized gains were reclassified from AOCI to Retained earnings.


14


Note 3 - Investments (Continued)

Offsetting of Assets and Liabilities
 
The Company’s derivative instruments (call options) are subject to enforceable master netting arrangements. Collateral support agreements associated with each master netting arrangement provide that the Company will receive or pledge financial collateral in the event minimum thresholds have been reached.
 
The following table presents the instruments that were subject to a master netting arrangement for the Company.
($ in thousands)
 
 
 
Gross
Amounts
Offset in the
 
Net Amounts
of Assets/
Liabilities
Presented
in the
 
Gross Amounts Not Offset
in the Consolidated
Balance Sheets
 
 
 
 
Gross
Amounts
 
Consolidated
Balance
Sheets
 
Consolidated
Balance
Sheets
 
Financial
Instruments
 
Cash
Collateral
Received
 
Net
Amount
March 31, 2019
 
 
 
 
 
 
 
 
 
 
 
 
Asset derivatives:
 
 
 
 
 
 
 
 
 
 
 
 
Free-standing derivatives
 
$
7,643

 
$

 
$
7,643

 
$

 
$
6,938

 
$
705

 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2018
 
 
 
 
 
 
 
 
 
 
 
 
Asset derivatives:
 
 
 
 
 
 
 
 
 
 
 
 
Free-standing derivatives
 
$
2,647

 
$

 
$
2,647

 
$

 
$
1,868

 
$
779



Deposits

At March 31, 2019 and December 31, 2018, fixed maturity securities with a fair value of $17,824 thousand and $17,695 thousand, respectively, were on deposit with governmental agencies as required by law in various states in which the insurance subsidiaries of HMEC conduct business. In addition, at March 31, 2019 and December 31, 2018, fixed maturity securities with a fair value of $800,016 thousand and $740,016 thousand, respectively, were on deposit with the Federal Home Loan Bank of Chicago (FHLB) as collateral for amounts subject to funding agreements, advances and borrowings which were equal to $725,000 thousand at March 31, 2019 and $675,000 thousand at December 31, 2018. The deposited securities are included in Fixed maturity securities on the Company’s Consolidated Balance Sheets.

Note 4 - Fair Value of Financial Instruments

The Company is required under GAAP to disclose estimated fair values for certain financial and nonfinancial assets and liabilities. Fair values of the Company’s insurance contracts other than annuity contracts (which are investment contracts) are not required to be disclosed. However, the estimated fair values of liabilities under all insurance contracts are taken into consideration in the Company’s overall management of interest rate risk through the matching of investment maturities with amounts due under insurance contracts.
 
Information regarding the three-level hierarchy presented below and the valuation methodologies utilized by the Company to estimate fair values at each reporting date is included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2018, specifically in Note 3.


15


Note 4 - Fair Value of Financial Instruments (Continued)

Financial Instruments Measured and Carried at Fair Value

The following table presents the Company’s fair value hierarchy for those assets and liabilities measured and carried at fair value on a recurring basis. At March 31, 2019, Level 3 invested assets comprised 3.3% of the Company’s total investment portfolio at fair value.
($ in thousands)
 
 
 
Fair Value Measurements at
 
 
Carrying
 
Fair
 
Reporting Date Using
 
 
Amount
 
Value
 
Level 1
 
Level 2
 
Level 3
March 31, 2019
 
 
 
 
 
 
 
 
 
 
Financial Assets
 
 
 
 
 
 
 
 
 
 
Investments
 
 
 
 
 
 
 
 
 
 
Fixed maturity securities
 
 
 
 
 
 
 
 
 
 
U.S. Government and federally
sponsored agency obligations:
 
 
 
 
 
 
 
 
 
 
Mortgage-backed securities
 
$
820,187

 
$
820,187

 
$

 
$
816,743

 
$
3,444

Other, including U.S. Treasury securities
 
865,458

 
865,458

 
17,080

 
848,378

 

Municipal bonds
 
2,083,044

 
2,083,044

 

 
2,035,288

 
47,756

Foreign government bonds
 
86,235

 
86,235

 

 
86,235

 

Corporate bonds
 
2,134,092

 
2,134,092

 
13,722

 
2,037,888

 
82,482

Other mortgage-backed securities
 
1,808,988

 
1,808,988

 

 
1,676,642

 
132,346

Total fixed maturity securities
 
7,798,004

 
7,798,004

 
30,802

 
7,501,174

 
266,028

Equity securities
 
105,487

 
105,487

 
55,030


50,452


5

Short-term investments
 
143,454

 
143,454

 
141,793

 
1,661

 

Other investments
 
23,393

 
23,393

 

 
23,393

 

Totals
 
$
8,070,338

 
$
8,070,338

 
$
227,625

 
$
7,576,680

 
$
266,033

Separate Account (variable annuity) assets (1)
 
$
2,224,099

 
$
2,224,099

 
$
2,224,099

 

 

Financial Liabilities
 
 
 
 
 
 
 
 
 
 
Investment contract and life policy
reserves, embedded derivatives
 
$
801

 
$
801

 
$

 
$
801

 
$

Other policyholder funds, embedded derivatives
 
$
84,629

 
$
84,629

 
$

 
$

 
$
84,629

 
 
 
 
 
 
 
 
 
 
 
December 31, 2018
 
 
 
 
 
 
 
 
 
 
Financial Assets
 
 
 
 
 
 
 
 
 
 
Investments
 
 
 
 
 
 
 
 
 
 
Fixed maturity securities
 
 
 
 
 
 
 
 
 
 
U.S. Government and federally
sponsored agency obligations:
 
 
 
 
 
 
 
 
 
 
Mortgage-backed securities
 
$
787,441

 
$
787,441

 
$

 
$
784,224

 
$
3,217

Other, including U.S. Treasury securities
 
833,542

 
833,542

 
13,291

 
820,251

 

Municipal bonds
 
2,003,969

 
2,003,969

 

 
1,956,438

 
47,531

Foreign government bonds
 
84,904

 
84,904

 

 
84,904

 

Corporate bonds
 
2,079,510

 
2,079,510

 
12,281

 
1,986,487

 
80,742

Other mortgage-backed securities
 
1,725,952

 
1,725,952

 

 
1,608,958

 
116,994

Total fixed maturity securities
 
7,515,318

 
7,515,318

 
25,572

 
7,241,262

 
248,484

Equity securities
 
111,750

 
111,750

 
64,330

 
47,415

 
5

Short-term investments
 
122,222

 
122,222

 
117,296

 
4,926

 

Other investments
 
16,147

 
16,147

 

 
16,147

 

Totals
 
$
7,765,437

 
$
7,765,437

 
$
207,198

 
$
7,309,750

 
$
248,489

Separate Account (variable annuity) assets (1)
 
$
2,001,128

 
$
2,001,128

 
$
2,001,128

 
 
 
 
Financial Liabilities
 
 

 
 

 
 

 
 

 
 

Investment contract and life policy
reserves, embedded derivatives
 
$
248

 
$
248

 
$

 
$
248

 
$

Other policyholder funds, embedded derivatives
 
$
78,700

 
$
78,700

 
$

 
$

 
$
78,700


________________
(1)    Separate Account (variable annuity) liabilities are equal to the estimated fair value of the Separate Account (variable annuity) assets.

16


Note 4 - Fair Value of Financial Instruments (Continued)

During the three month periods ended March 31, 2019 and 2018, there were no transfers between Level 1 and Level 2. The following table presents reconciliations for the periods indicated for all Level 3 assets and liabilities measured at fair value on a recurring basis.
($ in thousands)
 
Financial Assets
 
Financial
Liabilities(1)
 
 
Municipal
Bonds
 
Corporate
Bonds
 
Other
Mortgage-
Backed
Securities (2)
 
Total
Fixed
Maturity
Securities
 
Equity
Securities
 
Short-term
Investments
 
Total
 
 
Beginning balance, January 1, 2019
 
$
47,531

 
$
80,742

 
$
120,211

 
$
248,484

 
$
5

 
$

 
$
248,489

 
$
78,700

Transfers into Level 3 (3)
 

 
3,074

 
21,934

 
25,008

 

 

 
25,008

 

Transfers out of Level 3 (3)
 

 

 

 

 

 

 

 

Total gains or losses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net investment gains (losses) included in net income
related to financial assets
 

 

 

 

 

 

 

 

Net realized (gains) losses
included in net income
related to financial liabilities
 

 

 

 

 

 

 

 
4,334

Net unrealized investment gains
(losses) included in OCI
 
344

 
2,549

 
(152
)
 
2,741

 

 

 
2,741

 

Purchases
 

 

 

 

 

 

 

 

Issuances
 

 

 

 

 

 

 

 
3,018

Sales
 

 

 

 

 

 

 

 

Settlements
 

 

 

 

 

 

 

 

Paydowns, maturities
and distributions
 
(119
)
 
(3,883
)
 
(6,203
)
 
(10,205
)
 

 

 
(10,205
)
 
(1,423
)
Ending balance, March 31, 2019
 
$
47,756

 
$
82,482

 
$
135,790

 
$
266,028

 
$
5

 
$

 
$
266,033

 
$
84,629

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance, January 1, 2018
 
$
49,328

 
$
72,979

 
$
107,944

 
$
230,251

 
$
6

 
$

 
$
230,257

 
$
80,733

Transfers into Level 3 (3)
 

 
10,778

 
14,822

 
25,600

 

 

 
25,600

 

Transfers out of Level 3 (3)
 

 

 

 

 

 

 

 

Total gains or losses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net investment gains (losses) included in net income
related to financial assets
 

 

 

 

 
3

 

 
3

 

Net realized (gains) losses
included in net income
related to financial liabilities
 

 

 

 

 

 

 

 
(2,222
)
Net unrealized investment gains
(losses) included in OCI
 
443

 
(887
)
 
(1,022
)
 
(1,466
)
 

 

 
(1,466
)
 

Purchases
 

 

 

 

 

 

 

 

Issuances
 

 

 

 

 

 

 

 
1,332

Sales
 

 

 

 

 
(3
)
 

 
(3
)
 

Settlements
 

 

 

 

 

 

 

 

Paydowns, maturities
and distributions
 
(23
)
 
(4,090
)
 
(6,410
)
 
(10,523
)
 

 

 
(10,523
)
 
(1,357
)
Ending balance, March 31, 2018
 
$
49,748

 
$
78,780

 
$
115,334

 
$
243,862

 
$
6

 
$

 
$
243,868

 
$
78,486

________________
(1) 
Represents embedded derivatives, all related to the Company's FIA products, reported in Other policyholder funds in the Company’s Consolidated Balance Sheets.
(2) 
Includes U.S. Government and federally sponsored agency obligations for mortgage-backed securities and other mortgage-backed securities.
(3) 
Transfers into and out of Level 3 during the three month periods ended March 31, 2019 and 2018 were attributable to changes in the availability of observable market information for individual fixed maturity securities and short-term investments. The Company’s policy is to recognize transfers into and transfers out of the levels as having occurred at the end of the reporting period in which the transfers were determined.

For the three month period ended March 31, 2019, the Company had no net losses on Level 3 securities. For the three month period ended March 31, 2018, the Company had a realized gain on one Level 3 security of $3 thousand. For the three month period ended March 31, 2019, net investment losses of $4,334 thousand were included in earnings that were attributable to the changes in the fair value of Level 3 liabilities (embedded derivatives) still held; for the three month period ended March 31, 2018, the respective gain amount was $2,222 thousand.

17


Note 4 - Fair Value of Financial Instruments (Continued)

The valuation techniques and significant unobservable inputs used in the fair value measurement for financial assets and liabilities classified as Level 3 are subject to the control processes as described in Note 3 in the Company’s Annual Report on Form 10-K for the year ended December 31, 2018. Generally, valuation techniques for fixed maturity securities include spread pricing, matrix pricing and discounted cash flow methodologies; include inputs such as quoted prices for identical or similar securities that are less liquid; and are based on lower levels of trading activity than securities classified as Level 2. The valuation techniques and significant unobservable inputs used in the fair value measurement for equity securities classified as Level 3 use similar valuation techniques and significant unobservable inputs as those used for fixed maturity securities.
 
The sensitivity of the estimated fair values to changes in the significant unobservable inputs for fixed maturity and equity securities included in Level 3 generally relate to interest rate spreads, illiquidity premiums and default rates. Significant spread widening in isolation will adversely impact the overall valuation, while significant spread tightening will lead to substantial valuation increases. Significant increases (decreases) in illiquidity premiums in isolation will result in substantially lower (higher) valuations. Significant increases (decreases) in expected default rates in isolation will result in substantially lower (higher) valuations.
 
Financial Instruments Not Carried at Fair Value; Disclosure Required
 
The Company has various other financial assets and financial liabilities used in the normal course of business that are not carried at fair value, but for which fair value disclosure is required. The following table presents the carrying value, fair value and fair value hierarchy of these financial assets and financial liabilities.
($ in thousands)
 
 
 
Fair Value Measurements at
 
 
Carrying
 
Fair
 
Reporting Date Using
 
 
Amount
 
Value
 
Level 1
 
Level 2
 
Level 3
March 31, 2019
 
 
 
 
 
 
 
 
 
 
Financial Assets
 
 
 
 
 
 
 
 
 
 
Investments
 
 
 
 
 
 
 
 
 
 
Other investments
 
$
157,006

 
$
161,714

 
$

 
$

 
$
161,714

Financial Liabilities
 
 
 
 
 
 
 
 
 
 
Investment contract and life policy reserves,
fixed annuity contracts
 
4,585,141

 
4,509,518

 

 

 
4,509,518

Investment contract and life policy reserves,
account values on life contracts
 
89,048

 
92,200

 

 

 
92,200

Other policyholder funds
 
737,184

 
737,184

 

 
676,520

 
60,664

Long-term debt
 
297,810

 
306,801

 

 
306,801

 

 
 
 
 
 
 
 
 
 
 
 
December 31, 2018
 
 
 
 
 
 
 
 
 
 
Financial Assets
 
 
 
 
 
 
 
 
 
 
Investments
 
 
 
 
 
 
 
 
 
 
Other investments
 
$
156,725

 
$
161,449

 
$

 
$

 
$
161,449

Financial Liabilities
 
 

 
 

 
 

 
 

 
 

Investment contract and life policy reserves,
fixed annuity contracts
 
4,555,849

 
4,478,338

 

 

 
4,478,338

Investment contract and life policy reserves,
account values on life contracts
 
87,229

 
90,402

 

 

 
90,402

Other policyholder funds
 
689,287

 
689,287

 

 
626,325

 
62,962

Long-term debt
 
297,740

 
291,938

 

 
291,938

 



18


Note 5 - Derivative Instruments

The Company offers FIA products, which are deferred fixed annuities that guarantee the return of principal to the contractholder and credit interest based on a percentage of the gain in a specified market index. The Company also offers IUL products which credit interest based on a percentage of the gain in a specified market index. When deposits are received for FIA and IUL contracts, a portion is used to purchase derivatives consisting of call options on the applicable market indices to fund the index credits due to FIA and IUL policyholders. For the Company, substantially all such call options are one-year options purchased to match the funding requirements of the underlying contracts. The call options are carried at fair value with changes in fair value included in Net investment gains (losses), a component of revenues, in the Consolidated Statements of Operations.
 
The change in fair value of derivatives includes the gains or losses recognized at the expiration of the option term or early termination and the changes in fair value for open positions. Call options are not purchased to fund the index liabilities which may arise after the next deposit anniversary date. On the respective anniversary dates of the indexed deposits, the index used to compute the annual index credit is reset and new one-year call options are purchased to fund the next annual index credit. The cost of these purchases is managed through the terms of the FIA and IUL contracts, which permit changes to index return caps, participation rates and/or asset fees, subject to guaranteed minimums on each contract’s anniversary date. By adjusting the index return caps, participation rates or asset fees, crediting rates generally can be managed except in cases where the contractual features would prevent further modifications.
 
The future annual index credits on FIA are accounted for as a "series of embedded derivatives" over the expected life of the applicable contract with a corresponding reserve recorded. For IUL, the embedded derivative represents a single year liability for the index return.
 
The Company carries all derivative instruments at fair value in the Consolidated Balance Sheets. The Company elected to not use hedge accounting for derivative transactions related to the FIA and IUL products. As a result, the Company recognizes the purchased call options and the embedded derivatives related to the provision of a contingent return at fair value, with changes in the fair value of the derivatives recognized immediately as Net investment gains (losses) in the Consolidated Statements of Operations. The fair values of derivative instruments, including derivative instruments embedded in FIA and IUL contracts, are presented in the Consolidated Balance Sheets as follows:
($ in thousands)
 
March 31, 2019
 
December 31, 2018
Assets
 
 
 
 
Derivative instruments, included in Short-term and other investments
 
$
7,643

 
$
2,647

 
 
 
 
 
Liabilities
 
 
 
 
FIA - embedded derivatives, included in Other policyholder funds
 
$
84,629

 
$
78,700

IUL - embedded derivatives,
included in Investment contract and life policy reserves
 
801

 
248




19


Note 5 - Derivative Instruments (Continued)

In general, the change in the fair value of the embedded derivatives related to FIA will not correspond to the change in fair value of the purchased call options because the purchased call options are one-year options while the options valued in the embedded derivatives represent the rights of the policyholder to receive index credits over the entire period the FIA contracts are expected to be in force, which typically exceeds 10 years. The changes in fair value of derivatives included in the Consolidated Statements of Operations were as follows:
($ in thousands)
 
Three Months Ended
March 31,
 
 
2019
 
2018
Change in fair value of derivatives:(1)
 
 
 
 
Revenues
 
 
 
 
Net investment gains (losses)
 
$
4,054

 
$
(849
)
 
 
 
 
 
Change in fair value of embedded derivatives:
 
 
 
 
Revenues
 
 
 
 
Net investment gains (losses)
 
$
(4,745
)
 
$
2,288

________________
(1) 
Includes the gains or losses recognized at the expiration of the option term or early termination and the changes in fair value for open options.

The Company’s strategy attempts to mitigate potential risk of loss under these agreements through a regular monitoring process, which evaluates the program’s effectiveness. The Company is exposed to risk of loss in the event of nonperformance by the counterparties and, accordingly, option contracts are purchased from multiple counterparties, which are evaluated for creditworthiness prior to purchase of the contracts. All of these options have been purchased from nationally recognized financial institutions with a Standard and Poor’s Global Inc. (S&P)/Moody's Investors Service, Inc. (Moody's) long-term credit rating of "BBB+/A1" or higher at the time of purchase and the maximum credit exposure to any single counterparty is subject to concentration limits. The Company also obtains credit support agreements that allow it to request the counterparty to provide collateral when the fair value of the exposure to the counterparty exceeds specified amounts.
 
The notional amount and fair value of call options by counterparty and each counterparty’s long-term credit ratings were as follows:
($ in thousands)
 
March 31, 2019
 
December 31, 2018
 
 
Credit Rating
 
Notional
 
Fair
 
Notional
 
Fair
Counterparty
 
S&P
 
Moody's
 
Amount
 
Value
 
Amount
 
Value
Bank of America, N.A.
 
A+
 
Aa2
 
$
164,600

 
$
3,302

 
$
144,500

 
$
870

Barclays Bank PLC
 
A
 
A2
 
32,600

 
808

 
28,500

 
247

Citigroup Inc.
 
BBB+
 

 

 

 

 

Credit Suisse International
 
A
 
A1
 
16,100

 
207

 
16,100

 
55

Societe Generale
 
A
 

 
78,400

 
3,326

 
89,100

 
1,475

 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
 
 
 
 
$
291,700

 
$
7,643

 
$
278,200

 
$
2,647


 
As of March 31, 2019 and December 31, 2018, the Company held $6,938 thousand and $1,868 thousand, respectively, of cash received from counterparties for derivative collateral, which is included in Other liabilities on the Consolidated Balance Sheets. This derivative collateral limits the Company’s maximum amount of economic loss due to credit risk that would be incurred if parties to the call options failed completely to perform according to the terms of the contracts to $250 thousand per counterparty.


20


Note 6 - Property and Casualty Unpaid Claims and Claim Expenses

The following table is a summary reconciliation of the beginning and ending Property and Casualty unpaid claims and claim expense reserves for the periods indicated. The table presents reserves on both gross and net (after reinsurance) bases. The total net Property and Casualty insurance claims and claim expense incurred amounts are reflected in the Consolidated Statements of Operations. The end of the period gross reserve (before reinsurance) balances and the reinsurance recoverable balances are reflected on a gross basis in the Consolidated Balance Sheets.
($ in thousands)
 
Three Months Ended
March 31,
 
 
2019
 
2018
Property and Casualty
 
 
 
 
Beginning gross reserves (1)
 
$
367,180

 
$
319,182

Less: reinsurance recoverables
 
89,725

 
57,409

Net reserves, beginning of period (2)
 
277,455

 
261,773

Incurred claims and claim expenses:
 
 
 
 
Claims occurring in the current period
 
118,767

 
120,988

Decrease in estimated reserves for claims occurring in prior periods (3)
 
(2,000
)
 
(300
)
Total claims and claim expenses incurred (4)
 
116,767

 
120,688

Claims and claim expense payments for claims occurring during:
 
 
 
 
Current period
 
45,714

 
47,048

Prior periods
 
67,135

 
67,075

Total claims and claim expense payments
 
112,849

 
114,123

Net reserves, end of period (2)
 
281,373

 
268,338

Plus: reinsurance recoverables
 
78,328

 
62,917

Ending gross reserves (1)
 
$
359,701

 
$
331,255

________________
(1) 
Unpaid claims and claim expenses as reported in the Consolidated Balance Sheets also include reserves for Life and Retirement of $33,848 thousand and $27,062 thousand as of March 31, 2019 and 2018, respectively, in addition to Property and Casualty reserves.
(2) 
Reserves net of anticipated reinsurance recoverables.
(3) 
Shows the amounts by which the Company decreased its reserves in each of the periods indicated for claims occurring in previous periods to reflect subsequent information on such claims and changes in their projected final settlement costs.
(4) 
Benefits, claims and settlement expenses as reported in the Consolidated Statements of Operations also include amounts for Life and Retirement of $22,617 thousand and $22,874 thousand for the three month periods ended March 31, 2019 and 2018, respectively, in addition to Property and Casualty amounts.

Net favorable development of total reserves for Property and Casualty claims occurring in prior years was $2.0 million and $0.3 million for the three month periods ended March 31, 2019 and 2018, respectively. The favorable development for the three month period ended March 31, 2019 was predominately the result of favorable loss trends in homeowners and auto physical damage emergence for accident years 2018 and prior. The favorable development of the three month period ended March 31, 2018 was predominately the result of favorable loss trends in homeowners emergence for accident years 2017 and prior.


21


Note 7 - Debt


Indebtedness outstanding was as follows:
($ in thousands)
 
March 31, 2019
 
December 31, 2018
Short-term debt:
 
 

 
 

Bank Credit Facility, expires June 27, 2023
 
$

 
$

 
 
 
 
 
Long-term debt:
 
 

 
 

4.50% Senior Notes, due December 1, 2025. Aggregate principal amount of $250,000 thousand less unaccrued discount of $473 and $488 thousand (4.5% imputed rate) and unamortized debt issuance costs of $1,717 thousand and $1,772 thousand
 
247,810

 
247,740

Federal Home Loan Bank borrowing
 
50,000

 
50,000

Total
 
$
297,810

 
$
297,740



The Credit Agreement with certain financial institutions (Bank Credit Facility), 4.50% Senior Notes due 2025 (Senior Notes due 2025) and FHLB borrowing are described in Note 7 of the Company’s Annual Report on Form 10-K for the year ended December 31, 2018.

Credit Agreement with Financial Institutions (Bank Credit Facility)

Effective June 27, 2018, the Bank Credit Facility was amended and restated to extend the commitment termination date to June 27, 2023 from the previous termination date of July 30, 2019. The interest rate spread relative to Eurodollar base rates and the financial covenants within the agreement were not changed. The Bank Credit Facility is by and between HMEC, certain financial institutions named therein and JPMorgan Chase Bank, N.A., as administrative agent, and provides for unsecured borrowings of up to $150,000 thousand. Interest accrues at varying spreads relative to prime or Eurodollar base rates and is payable monthly or quarterly depending on the applicable base rate. The unused portion of the Bank Credit Facility is subject to a variable commitment fee, which was 0.15% on an annual basis at March 31, 2019. HMEC had no balance outstanding under its Bank Credit Facility at March 31, 2019.


22


Note 8 - Reinsurance

The Company recognizes the cost of reinsurance premiums over the contract periods for such premiums in proportion to the insurance protection provided. Amounts recoverable from reinsurers for unpaid claims and claim settlement expenses, including estimated amounts for unsettled claims, claims incurred but not yet reported and policy benefits, are estimated in a manner consistent with the insurance liability associated with the policy. The effects of reinsurance on premiums written and contract deposits; premiums and contract charges earned; and benefits, claims and settlement expenses were as follows:
($ in thousands)
 
Gross
Amount
 
Ceded to
Other
Companies
 
Assumed
from Other
Companies
 
Net
Amount
Three months ended March 31, 2019
 
 

 
 

 
 

 
 

Premiums written and contract deposits (1)
 
$
299,093

 
$
5,848

 
$
2,149

 
$
295,394

Premiums and contract charges earned
 
213,256

 
5,822

 
2,351

 
209,785

Benefits, claims and settlement expenses
 
142,052

 
4,292

 
1,624

 
139,384

 
 
 
 
 
 
 
 
 
Three months ended March 31, 2018
 
 

 
 

 
 

 
 

Premiums written and contract deposits (1)
 
$
288,816

 
$
5,514

 
$
706

 
$
284,008

Premiums and contract charges earned
 
207,737

 
5,528

 
789

 
202,998

Benefits, claims and settlement expenses
 
151,968

 
9,014

 
608

 
143,562


________________
(1) 
This measure is not based on accounting principles generally accepted in the U.S. (non-GAAP). An explanation of this non-GAAP measure is contained in the Glossary of Selected Terms included as an exhibit in the Company's reports filed with the SEC.

Note 9 - Commitments

Investment Commitments

From time to time, the Company has outstanding commitments to purchase investments and/or commitments to lend funds under bridge loans. Unfunded commitments to purchase investments were $135.7 million and $145.4 million at March 31, 2019 and December 31, 2018, respectively.


23


Note 10 - Segment Information

The Company conducts and manages its business through four segments. The three operating segments, representing the major lines of insurance business, are: Property and Casualty, primarily personal lines automobile and property insurance products; Retirement, primarily tax-qualified fixed and variable annuities; and Life, life insurance. The Company does not allocate the impact of corporate-level transactions to these operating segments, consistent with the basis for management’s evaluation of the results of those segments, but classifies those items in the fourth segment, Corporate and Other. In addition to ongoing transactions such as corporate debt service, net investment gains (losses) certain public company expenses, such items also have included corporate debt retirement costs, when applicable. Summarized financial information for these segments is as follows:
($ in thousands)
 
Three Months Ended
March 31,
 
 
2019
 
2018
Insurance premiums and contract charges earned
 
 
 
 
Property and Casualty
 
$
170,840

 
$
165,458

Retirement
 
8,578

 
8,068

Life
 
30,367

 
29,472

Total
 
$
209,785

 
$
202,998

 
 
 
 
 
Net investment income
 
 
 
 
Property and Casualty
 
$
10,218

 
$
9,516

Retirement
 
64,739

 
64,169

Life
 
18,052

 
18,340

Corporate and Other
 
(23
)
 
36

Intersegment eliminations
 
(186
)
 
(197
)
Total
 
$
92,800

 
$
91,864

 
 
 
 
 
Net income (loss)
 
 
 
 
Property and Casualty
 
$
15,052

 
$
9,722

Retirement
 
12,151

 
11,421

Life
 
3,277

 
3,787

Corporate and Other
 
1,686

 
(4,775
)
Total
 
$
32,166

 
$
20,155


($ in thousands)
 
March 31, 2019
 
December 31, 2018
Assets
 
 
 
 
Property and Casualty
 
$
1,238,041

 
$
1,236,362

Retirement
 
8,307,656

 
7,866,969

Life
 
1,883,554

 
1,821,351

Corporate and Other
 
163,157

 
149,014

Intersegment eliminations
 
(31,328
)
 
(41,800
)
Total
 
$
11,561,080

 
$
11,031,896




24


Note 11 - Operating Leases


The Company has various operating lease agreements, primarily for real estate (claims and marketing offices in a few states) as well as for computer equipment and copier machines. Such leases have remaining lease terms of 1 years to 6 years, some of which may include options to extend the leases for up to 10 years.
The components of lease cost were as follows:
($ in thousands)
 
Three Months Ended
March 31, 2019
Operating lease cost
 
$
809

Short-term lease cost
 
24

Total lease cost
 
$
833



Other information related to operating leases were as follows:
($ in thousands, except lease term
and discount rate)
 
Three Months Ended
March 31, 2019
Supplemental Cash Flows Information
 
 
Cash paid for amounts included in the measurement of lease liabilities
 
$
766

Weighted Average Remaining Lease Term
 
5.22

Weighted Average Discount Rate
 
4.11
%


Future minimum lease payments under non-cancellable operating leases as of March 31, 2019 were as follows:
($ in thousands)
 
 
Year Ending December 31,
 
 
2019 (excluding the three months ended March 31, 2019)
 
$
2,023

2020
 
3,108

2021
 
3,028

2022
 
2,943

2023
 
2,246

Thereafter
 
2,111

Total future minimum lease payments
 
15,459

Less imputed interest
 
(1,596
)
Total
 
$
13,863



The carrying amounts of operating lease liabilities, including corresponding right of use assets, are presented on the Consolidated Balance Sheet as follows:

($ in thousands)
 
March 31, 2019
Assets
 
 
Right of use assets, included in Other assets
 
$
13,229

 
 
 
Liabilities
 
 
Operating lease liabilities, included in Other liabilities
 
$
13,863



As of March 31, 2019, the Company has no additional operating leases that have not yet commenced.


25



Item 2.    MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS (MD&A)
(Dollars in millions, except per share data)

Measures within this MD&A that are not based on accounting principles generally accepted in the U.S. (non-GAAP) are marked with an asterisk (*). An explanation of these measures is contained in the Glossary of Selected Terms included as Exhibit 99.1 to this Quarterly Report on Form 10-Q and are reconciled to the most directly comparable measures prepared in accordance with accounting principles generally accepted in the U.S. (GAAP) in the Appendix to the Company's First Quarter 2019 Investor Supplement.

Forward-looking Information
 
Statements made in the following discussion that are not historical in nature are forward-looking within the meaning of the Private Securities Litigation Reform Act of 1995 and are subject to known and unknown risks, uncertainties and other factors. Horace Mann Educators Corporation (HMEC; and together with its subsidiaries, the Company or Horace Mann) is an insurance holding company. Horace Mann is not under any obligation to (and expressly disclaims any such obligation to) update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. It is important to note that the Company’s actual results could differ materially from those projected in forward-looking statements due to a number of risks and uncertainties inherent in the Company’s business. See Item 1A in the Company’s Annual Report on Form 10-K for the year ended December 31, 2018 for additional information regarding risks and uncertainties.

Introduction

The purpose of this MD&A is to provide an understanding of the Company’s consolidated results of operations and financial condition. This MD&A should be read in conjunction with Item 1 of this report.

HMEC is an insurance holding company. Through its subsidiaries, HMEC markets and underwrites personal lines of property and casualty insurance, annuities and life insurance in the U.S. The Company markets its products primarily to K-12 teachers, administrators and other employees of public schools and their families.

This MD&A begins with the Company’s consolidated financial highlights followed by consolidated results of operations, an outlook for future performance, details about critical accounting estimates and the results of operations by segment.


26



Consolidated Financial Highlights
($ in millions)
 
Three Months Ended March 31,
 
2019-2018
 
 
2019
 
2018
 
Change %
Total revenues
 
$
313.2

 
$
295.5

 
6.0
%
Net income
 
32.2

 
20.2

 
59.4
%
Per diluted share:
 
 
 
 
 
 
Net income
 
$
0.77

 
$
0.48

 
60.4
%
Net investment gains (losses), after tax
 
0.14

 
(0.03
)
 
N.M.
Book value per share
 
$
34.60

 
$
34.35

 
0.7
%
Net income return on equity - last twelve months
 
2.2
%
 
12.5
%
 


Net income return on equity - annualized
 
9.5
%
 
5.6
%
 


___________________
N.M. - The Company defines increases or decreases greater than or equal to 150% as "N.M." or not meaningful.

Net Income

For the three month period ended March 31, 2019, the Company's net income increased compared to the prior year period primarily due to after tax net investment gains, improved auto and property loss ratios and favorable DAC unlocking. After tax net investment gains of $5.8 million in the three months ended March 31, 2019 were $7.1 million higher than $1.3 million of after tax net investment losses a year earlier.

Net income (loss) by segment is as follows:
($ in millions)
 
Three Months Ended
March 31,
 
2019-2018
 
 
2019
 
2018
 
Change %
Analysis of net income (loss) by segment:
 
 

 
 

 
 
Property and Casualty
 
$
15.0

 
$
9.7

 
54.6
 %
Retirement
 
12.2

 
11.4

 
7.0
 %
Life
 
3.3

 
3.8

 
-13.2
 %
Corporate and Other
 
1.7

 
(4.7
)
 
N.M.
Net income
 
$
32.2

 
$
20.2

 
59.4
 %
___________________
N.M. - Not meaningful.



27



Consolidated Results of Operations
($ in millions)
 
Three Months Ended
March 31,
 
2019-2018
 
 
2019
 
2018
 
Change %
Insurance premiums and contract charges earned
 
$
209.8

 
$
203.0

 
3.3
 %
Net investment income
 
92.8

 
91.9

 
1.0
 %
Net investment gains (losses)
 
7.4

 
(1.7
)
 
N.M.
Other income
 
3.2

 
2.3

 
39.1
 %
Total revenues
 
313.2

 
295.5

 
6.0
 %
 
 
 
 
 
 
 
Benefits, claims and settlement expenses
 
139.4

 
143.6

 
-2.9
 %
Interest credited
 
52.9

 
50.0

 
5.8
 %
DAC amortization expense
 
25.0

 
26.7

 
-6.4
 %
Operating expenses
 
54.0

 
48.2

 
12.0
 %
Interest expense
 
3.3

 
3.2

 
3.1
 %
Total benefits, losses and expenses
 
274.6

 
271.7

 
1.1
 %
 
 
 
 
 
 
 
Income before income taxes
 
38.6

 
23.8

 
62.2
 %
Income tax expense
 
6.4

 
3.6

 
77.8
 %
Net income
 
$
32.2

 
$
20.2

 
59.4
 %
___________________
N.M. - Not meaningful.

Insurance Premiums and Contract Charges Earned

For the three month period ended March 31, 2019, insurance premiums and contract charges earned increased compared to the prior year period, primarily due to increases in average premium per policy for both property and automobile.

Net Investment Income

For the three month period ended March 31, 2019, net investment income increased $0.9 million compared to the prior year period on strong returns on alternative investments and higher asset balances. As expected, prepayment activity was below the prior year period, and investment yields continue to be impacted by the low interest rate environment of recent years. Average invested assets increased 2.3% over the 12 months ended March 31, 2019. Annualized investment portfolio yield is listed in the following table:
 
 
Three Months Ended
March 31,
 
 
2019
 
2018
Pretax yield
 
5.0%
 
5.0%
After tax yield
 
4.0%
 
4.0%

During the three month period ended March 31, 2019, management continued to identify and purchase investments, including a modest level of alternative investments, with attractive risk-adjusted yields relative to market conditions without venturing into asset classes or individual securities that would be inconsistent with the Company's overall conservative investment guidelines.


28



Net Investment Gains (Losses) - Pretax
 
For the three month period ended March 31, 2019, net investment gains increased compared to net investment losses of $1.7 million in the prior year period. The breakdown of net investment gains (losses) by transaction type is shown in the following table:
($ in millions)
 
Three Months Ended
March 31,
 
 
2019
 
2018
OTTI losses recognized in earnings
 
$
(0.2
)
 
$
(0.1
)
Sales and other, net
 
4.8

 
2.2

Change in fair value - equity securities
 
3.5

 
(5.2
)
Change in fair value and gains (losses) realized
on settlements - derivative instruments
 
(0.7
)
 
1.4

Net investment gains (losses)
 
$
7.4

 
$
(1.7
)

The Company, from time to time, sells securities subsequent to the reporting date that were considered temporarily impaired at the reporting date. Such sales are due to issuer specific events occurring subsequent to the reporting date that result in a change in the Company's intent to sell an invested asset.

Other Income

For the three month period ended March 31, 2019, other income increased compared to the prior year period primarily due to inclusion of BCG brokerage fees.

Benefits, Claims and Settlement Expenses

For the three month period ended March 31, 2019, benefits, claims and settlement expenses decreased compared to the prior year period, driven by improved auto and property loss ratios.

Interest Credited

For the three month period ended March 31, 2019, the increase in Retirement interest credited reflected higher interest costs on FHLB funding agreements as well as a 2.4% increase in average accumulated fixed deposits, at an average crediting rate of 3.8% and 3.6% for the three month periods ended March 31, 2019 and 2018, respectively.

DAC Amortization Expense

For the three month period ended March 31, 2019, DAC amortization expense decreased compared to the prior year period primarily due to $2.0 million of favorable DAC unlocking in Retirement related to market performance. For Life, DAC unlocking resulted in an immaterial change to amortization for the three month period ended March 31, 2019.

Operating Expenses

For the three month period ended March 31, 2019, increases in operating expenses were consistent with management's expectations as the current period includes $2.8 million of expenses pertaining to BCG and the prior year period benefited from a $2.2 million legal expense recovery.
 

29



The Property and Casualty expense ratio of 27.2% for the three month period ended March 31, 2019 was 1.2 points above the prior year period due to the legal expense recovery noted above in prior year.

Interest Expense

For the three month period ended March 31, 2019, interest expense was comparable to March 31, 2018.

Income Tax Expense

The effective income tax rate on the Company's pretax income, including net investment gains (losses), was 16.6% and 15.1% for the three month periods ended March 31, 2019 and 2018, respectively. Income from investments in tax-advantaged securities reduced the effective income tax rates by 4.2 and 4.8 percentage points for the three month periods ended March 31, 2019 and 2018, respectively.

The Company records liabilities for uncertain tax filing positions where it is more likely than not that the position will not be sustainable upon audit by taxing authorities. These liabilities are reevaluated routinely and are adjusted appropriately based on changes in facts or law. The Company has no unrecorded liabilities from uncertain tax filing positions.

At March 31, 2019, the Company's federal income tax returns for years prior to 2014 are no longer subject to examination by the IRS. Management does not anticipate any assessments for tax years that remain subject to examination to have a material effect on the Company's financial position or results of operations.

Outlook for 2019

At the time of this Quarterly Report on Form 10-Q, management estimates that 2019 full year net income will be within a range of $2.00 to $2.20 per diluted share, generating a core return on equity* of between 7.0% and 7.5%. Management expects the Company's overall pretax net investment income to decline by $5 million to $6 million, impacting each of the three operating segments, due to a movement up in quality of the portfolio and a reduction in prepayment activity. This projection also reflects an overall effective tax rate of between 16% and 18%.

Within Property and Casualty, planned premium rate increases, as well as continued underwriting initiatives, are expected to improve the underlying automobile loss ratio* by about 2 points and the underlying property loss ratio* by around 3 points. For 2019, management increased the estimate used for catastrophe costs by 20% to be between $45 million and $55 million or 7 to 7.5 points. The expense ratio is expected to be consistent with 2018 and is expected to remain around 27%.

Net income for Retirement is expected to reflect further spread compression as the new money rates remain below the average portfolio earned rate as well as due to anticipated declines in prepayment activity. In addition, expense levels will rise, offset by increases in fee income and other income due to the inclusion of BCG. As a result, net income for Retirement is anticipated to be in the range of $39 million to $41 million.

Life net income is anticipated to decline 15% due to the decrease in net investment income noted above accompanied by a modest increase in mortality costs.


30



As described in Critical Accounting Estimates, certain of the Company's significant accounting measurements require the use of estimates and assumptions. As additional information becomes available, adjustments may be required. Those adjustments are charged or credited to income for the period in which the adjustments are made and may impact actual results compared to management's estimates above. Additionally, see Forward-looking Information in Item 1 and Item 1A of the Company's Annual Report on Form 10-K concerning other important factors that could impact actual results. Management believes that a projection of net income is not appropriate on a forward-looking basis because it is not possible to provide a valid forecast of net investment gains (losses), which can vary substantially from one period to another and may have a significant impact on net income.

Critical Accounting Estimates

The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the U.S. (GAAP) requires the Company's management to make estimates and assumptions based on information available at the time the consolidated financial statements are prepared. These estimates and assumptions affect the reported amounts of the Company's consolidated assets, liabilities, shareholders' equity, net income and cash flows. Certain accounting estimates are particularly sensitive because of their significance to the Company's consolidated financial statements and because of the possibility that subsequent events and available information may differ markedly from management's judgments at the time the consolidated financial statements were prepared. Management has discussed with the Audit Committee the quality, not just the acceptability, of the Company's accounting principles as applied in its financial reporting. The discussions generally included such matters as the consistency of the Company's accounting policies and their application, and the clarity and completeness of the Company's consolidated financial statements, which include related disclosures. For the Company, areas most subject to significant management judgments include:

Valuation of fixed maturity securities, including evaluation of other-than-temporary impairments
Evaluation of goodwill for impairment
Valuation of life and annuity deferred policy acquisition costs
Valuation of liabilities for property and casualty unpaid claims and claim expenses
Valuation of investment contract and life policy reserves

Compared to December 31, 2018, at March 31, 2019, there were no material changes to accounting policies for areas most subject to significant management judgments identified above. In addition to disclosures in the Notes to Consolidated Financial Statements in the Company’s Annual Report on Form 10-K for the year ended December 31, 2018, discussion of accounting policies, including certain sensitivity information, was presented in Management’s Discussion and Analysis of Financial Condition and Results of Operations -- Critical Accounting Estimates in that Form 10-K.

Results of Operations by Segment

Consolidated financial results primarily reflect the operating results of three reporting segments as well as the corporate and other line. These segments are defined based on financial information Management uses to evaluate performance and to determine the allocation of assets.

Property and Casualty
Retirement
Life
Corporate and Other

31



The calculations of segment data are described in more detail in Item 1, Note 9 of the Consolidated Financial Statements in the Company's Annual Report on Form 10-K for the year ended December 31, 2018. The following sections provide analysis and discussion of results of operations for each of the reporting segments as well as investment results.

Property and Casualty

The following table provides certain financial information for the Property and Casualty segment for the periods indicated.
($ in millions, unless otherwise indicated)
 
Three Months Ended
March 31,
 
2019-2018
 
 
2019
 
2018
 
Change %
Financial Data:
 
 

 
 

 
 
Premiums written*:
 
 
 
 
 
 
Automobile
 
$
116.8

 
$
114.9

 
1.7
%
Property and other
 
44.9

 
44.5

 
0.9
%
Total premiums written
 
161.7

 
159.4

 
1.4
%
Change in unearned insurance premiums
 
9.1

 
6.1

 
49.2
%
Total insurance premiums earned
 
170.8

 
165.5

 
3.2
%
Incurred claims and claims expenses:
 
 
 
 
 
 
Claims occurring in the current year
 
118.8

 
121.0

 
-1.8
%
Prior years' reserve development 
 
(2.0
)
 
(0.3
)
 
N.M.
Total claims and claim expenses incurred
 
116.8

 
120.7

 
-3.2
%
Operating expenses, including DAC
 
46.5

 
43.1

 
7.9
%
Underwriting gain
 
7.5

 
1.7

 
N.M.
Net investment income
 
10.2

 
9.5

 
7.4
%
Income before income taxes
 
17.8

 
11.2

 
58.9%
Net income/core earnings*
 
15.0

 
9.7

 
54.6%
 
 
 
 
 
 
 
Operating Statistics:
 
 

 
 

 
 
Automobile
 
 
 
 
 
 
Loss and loss adjustment expense ratio
 
70.8
 %
 
76.1
 %
 
-5.3
 pts
Expense ratio
 
27.2
 %
 
25.7
 %
 
1.5
 pts
Combined ratio:
 
98.0
 %
 
101.8
 %
 
-3.8
 pts
Prior years' reserve development
 
-0.9
 %
 
 %
 
-0.9
 pts
Catastrophes
 
0.8
 %
 
0.6
 %
 
0.2
 pts
Underlying combined ratio*
 
98.1
 %
 
101.2
 %
 
-3.1
pts
Property
 
 
 
 
 
 
Loss and loss adjustment expense ratio
 
62.9
 %
 
66.2
 %
 
-3.3
 pts
Expense ratio
 
27.6
 %
 
27.1
 %
 
0.5
 pts
Combined ratio:
 
90.5
 %
 
93.3
 %
 
-2.8
 pts
Prior years' reserve development
 
-1.9
 %
 
-0.6
 %
 
-1.3
 pts
Catastrophes
 
18.3
 %
 
17.2
 %
 
1.1
 pts
Underlying combined ratio*
 
74.1
 %
 
76.7
 %
 
-2.6
 pts
 
 
 
 
 
 
 
Policies in force (in thousands)
 
 

 
 

 
 
Automobile (1)
 
454

 
475

 
-4.4
%
Property
 
200

 
204

 
-2.0
%
Total
 
654

 
679

 
-3.7
%
___________________
N.M. - Not meaningful.
(1)    March 31, 2019 includes assumed policies in force of 4.

32



For the three month period ended March 31, 2019, core earnings* increased $5.3 million compared to the prior year period, reflecting 3.4 points of improvement in the Property and Casualty combined ratio due to improved underwriting results and favorable prior years' reserve development.

On a reported basis, the improvement in the automobile combined ratio compared to 2018 was attributable to 4.6 points of improvement in the underlying loss ratio due to rate actions combined with continued stabilization in auto loss trends, and 0.9 points of improvement due to favorable prior years' reserve development, partially offset by a 1.5 points increase in the expense ratio. The property reported combined ratio improved compared to 2018, reflecting an improvement in the underlying loss ratio of 3.1 points as well as a 1.3 point improvement due to favorable prior years' reserve development, partially offset by a 1.1 point increase in catastrophe costs and a 0.5 point increase in the expense ratio.

Total premiums written* increased in the first three months compared to the prior year period, reflecting increases in average written premium per policy for both property and automobile. For 2019, the Company's full year rate plan anticipates mid-single digit average rate increases (including states with no rate actions) for both automobile and property; average approved rate changes during the first three months of 2019 were 5.4% for automobile and 5.3% for property.

Automobile premiums written* increased $1.9 million compared to the first three months of 2018. In the first three months of 2019, the average written premium per policy and average earned premium per policy increased 5.0% and 6.2%, respectively, compared to the prior year period. For automobile, the number of educator policies has been stable relative to overall automobile policies as educators represented 85.3%, 85.4% and 85.3% of the automobile policies in force as of March 31, 2019, December 31, 2018 and March 31, 2018, respectively. Based on policies in force, the automobile 12 month retention rate for new and renewal policies was 81.5% compared to 82.9% at March 31, 2019 and 2018, respectively, with the decrease due to recent rate and underwriting actions.
 
Property and other premiums written* was comparable to the first three months of 2018. While the number of property policies in force has declined, the average written premium per policy and average earned premium per policy increased 6.2% and 4.7%, respectively, in the first three months of 2019 compared to the prior year period. For property, the number of educator policies has been stable relative to overall property policies as educators represented 82.5%, 82.4% and 82.4% of the property policies in force as of March 31, 2019, December 31, 2018, and March 31, 2018, respectively. The property 12 month new and renewal policy retention rate was 87.8% and 87.9% at March 31, 2019 and 2018, respectively.

The Company continues to evaluate and implement actions to further mitigate its risk exposure in catastrophe-prone areas of the country. Such actions could include, but are not limited to, non-renewal of property policies, restricted agent geographic placement, limitations on agent new business sales, further tightening of underwriting standards and increased utilization of third-party vendor products.


33



Retirement

The following table provides certain information for the Retirement segment for the periods indicated.
($ in millions, unless otherwise indicated)
 
Three Months Ended
March 31,
 
2019-2018
 
 
2019
 
2018
 
Change %
Financial Data:
 
 

 
 

 
 
Contract charges earned
 
$
8.6

 
$
8.0

 
7.5
%
Net investment income
 
64.7

 
64.2

 
0.8
%
Interest credited
 
41.7

 
38.7

 
7.8
%
Net interest margin without net investment gains (losses)
 
23.0

 
25.5

 
-9.8
%
Mortality loss and other reserve charges
 
0.6

 
1.9

 
-68.4
%
DAC amortization expense, excluding unlocking
 
4.9

 
4.8

 
2.1
%
DAC unlocking
 
(2.0
)
 
0.2

 
N.M.
Operating expenses
 
15.9

 
14.4

 
10.4
%
Income before income taxes
 
14.6

 
14.0

 
4.3
%
Net income/core earnings*
 
12.2

 
11.4

 
7.0
%
Operating Statistics:
 
 
 
 
 
 
Annuity sales deposits
 
 
 
 
 
 
Variable
 
$
48.8

 
$
46.8

 
4.3
%
Fixed
 
58.5

 
52.0

 
12.5
%
Total
 
107.3

 
98.8

 
8.6
%
Single
 
55.9

 
48.6

 
15.0
%
Recurring
 
51.4

 
50.2

 
2.4
%
Total
 
107.3

 
98.8

 
8.6
%
Assets under administration (AUA)
 
 
 
 
 
 
Annuity assets under management
 
6,972.7

 
6,769.5

 
3.0
%
Broker and advisory assets under administration (1)
 
2,191.9

 
283.1

 
N.M.
Recordkeeping assets under administration (1)
 
1,363.8

 

 
 
Total
 
10,528.4

 
7,052.6

 
49.3
%
Persistency
 
 
 
 
 
 
Variable annuities
 
94.3
%
 
94.6
%
 
-0.3
 pts
Fixed annuities
 
94.1
%
 
94.4
%
 
-0.3
 pts
Total
 
94.1
%
 
94.5
%
 
-0.4
pts
Annuity contracts in force
 
226

 
223

 
1.3
%
Fixed spread (basis points)
 
142

 
170

 
-28bps

___________________
N.M. - Not meaningful.
(1)    2019 includes the results of BCG acquired on January 2, 2019.

For the three month period ended March 31, 2019, core earnings* increased $0.8 million compared to the prior year period reflecting positive DAC unlocking from the market recovery and favorable benefits expense from mortality offset by higher interest credited. The current period also includes higher contract charges earned, other income and operating expense from the inclusion of BCG.

For the three month period ended March 31, 2019, contract deposits increased compared to the prior year period, reflecting increases in both single and recurring deposits. Variable annuity deposits increased by $2.0 million and fixed annuity deposits increased by $6.5 million.


34



At March 31, 2019, variable accumulated value increased compared to March 31, 2018, driven by the recovery in the market. Fixed annuity accumulated value increased at March 31, 2019 compared to March 31, 2018, reflecting an increase in contract deposits as well as interest credited. The annualized net interest spread on fixed annuities decreased 28 basis points.

The Company actively manages its interest rate risk exposure, considering a variety of factors, including earned interest rates, credited interest rates and the relationship between the expected durations of assets and liabilities. Management estimates that over the next 12 months approximately $461.2 million of Retirement and Life combined investment portfolio and related investable cash flows will be reinvested at current market rates. As interest rates remain at low levels, borrowers may prepay or redeem the securities with greater frequency in order to borrow at lower market rates, which could increase investable cash flows and exacerbate the reinvestment risk.

As a general guideline, for a 100 basis point decline in the average reinvestment rate and based on the Company's existing policies and investment portfolio, the impact from investing in that lower interest rate environment could further reduce Retirement net investment income by approximately $1.8 million in year one and $5.4 million in year two, further reducing the annualized net interest spread by approximately 4 basis points and 11 basis points in the respective periods, compared to the current period annualized net interest spread. The Company could also consider potential changes in rates credited to policyholders, tempered by any restrictions on the ability to adjust policyholder rates due to minimum guaranteed crediting rates.

The expectation for future annualized net interest spreads is also an important component in the amortization of DAC. In terms of the sensitivity of this amortization to the annualized net interest spread, based on DAC as of March 31, 2019 and assuming all other assumptions are met, a 10 basis point deviation in the current year targeted interest rate spread assumption would impact amortization between $0.4 million and $0.5 million. This result may change depending on the magnitude and direction of any actual deviations but represents a range of reasonably likely experience for the noted assumption.
 
Additional information regarding the interest crediting rates and balances equal to the minimum guaranteed rate for deferred annuity account values is shown below.
($ in millions)
 
March 31, 2019
 
 
 
 
 
 
Deferred Annuities at
 
 
Total Deferred Annuities
 
Minimum Guaranteed Rate
 
 
Percent
of Total
 
Accumulated
Value (AV)
 
Percent of
Total Deferred
Annuities AV
 
Percent
of Total
 
Accumulated
Value
Minimum guaranteed interest rates:
 
 
 
 
 
 
 
 
 
 
Less than 2%
 
26.5
%
 
$
1,202.3

 
47.1
%
 
14.7
%
 
$
566.0

Equal to 2% but less than 3%
 
6.5
%
 
295.6

 
82.8
%
 
6.4
%
 
244.8

Equal to 3% but less than 4%
 
13.5
%
 
611.4

 
99.9
%
 
15.9
%
 
610.9

Equal to 4% but less than 5%
 
52.3
%
 
2,373.5

 
100.0
%
 
61.7
%
 
2,373.5

5% or higher
 
1.2
%
 
52.3

 
100.0
%
 
1.3
%
 
52.3

Total
 
100.0
%
 
$
4,535.1

 
84.8
%
 
100.0
%
 
$
3,847.5

 
The Company will continue to be disciplined in executing strategies to mitigate the negative impact on profitability of a sustained low interest rate environment. However, the success of these strategies may be affected by the factors discussed in Item 1A and other factors within this report.


35



Life

The following table provides certain information for the Life segment for the periods indicated.
 ($ in millions, unless otherwise indicated)
 
Three Months Ended
March 31,
 
2019-2018
 
 
2019
 
2018
 
Change %
Financial Data:
 
 
 
 
 
 
Insurance premiums and contract deposits
 
$
26.4

 
$
25.8

 
2.3
%
Insurance premiums and contract charges earned
 
30.4

 
29.5

 
3.1
%
Net investment income
 
18.1

 
18.3

 
-1.1
%
Benefits and settlement expenses
 
22.0

 
21.0

 
4.8
%
Interest credited
 
11.2

 
11.3

 
-0.9
%
DAC amortization expense, excluding unlocking
 
2.0

 
1.8

 
11.1
%
DAC unlocking
 

 
0.1

 
N.M.
Operating expenses
 
9.4

 
9.0

 
4.4
%
Income before income taxes
 
4.0

 
4.7

 
-14.9
%
Net income /core earnings*
 
3.3

 
3.8

 
-13.2
%
 
 
 
 
 
 
 
Operating Statistics:
 
 
 
 
 
 
Life insurance in force
 
$
18,409

 
$
17,665

 
4.2
%
Number of policies in force (in thousands)
 
198

 
197

 
0.5
%
Average face amount in force (in dollars)
 
$
92,810

 
$
89,271

 
4.0
%
Lapse ratio (ordinary life insurance in force)
 
4.6
%
 
4.9
%
 
-0.3
pts
Mortality costs
 
$
10.5

 
$
9.5

 
10.5
%
___________________
N.M. - Not meaningful.

For the three month period ended March 31, 2019, core earnings* decreased $0.5 million compared to the prior year period, largely due to mortality costs, which rose in line with modeled actuarial assumptions.

Life premiums and contract deposits* for the three month period ended March 31, 2019 increased $0.6 million compared to the prior year period. The ordinary life insurance in force lapse ratio was 4.6% for the 12 months ended March 31, 2019 compared to 4.9% for the 12 month period ended March 31, 2018.

Corporate and Other
($ in millions)
 
Three Months Ended
March 31,
 
2019-2018
 
 
2019
 
2018
 
Change %
Interest expense
 
$
(3.0
)
 
$
(3.0
)
 
%
Net investment gains (losses) pretax
 
7.4

 
(1.7
)
 
N.M.
Tax on net investment gains (losses)
 
1.6

 
(0.4
)
 
N.M.
Net investment gains (losses) after tax
 
5.8

 
(1.3
)
 
N.M.
Net income (loss)
 
1.7

 
(4.7
)
 
N.M.
Core earnings (loss)*
 
(4.1
)
 
(3.4
)
 
-20.6
%
___________________
N.M. - Not meaningful.

For the three month period ended March 31, 2019, core earnings* decreased compared to the prior year period, driven by $0.5 million, after tax, of transaction costs to acquire BCG and NTA.



36



Investment Results
($ in millions)
 
Three Months Ended
March 31,
 
2019-2018
 
 
2019
 
2018
 
Change %
Total net investment income
 
$
92.8

 
$
91.9

 
1.0
%
Pretax net investment gains (losses)
 
7.4

 
(1.7
)
 
N.M.
Pretax net unrealized investment gains on securities
 
310.5

 
261.1

 
18.9
%
___________________
N.M. - Not meaningful.

For the three months ended March 31, 2019, net investment income was higher than the prior year period on strong returns on alternative investments and higher asset balances. As expected, prepayment activity was below the prior year period, and investment yields continue to be impacted by the low interest rate environment of recent years.

For the three months ended March 31, 2019, pretax net investment gains of $7.4 million were driven primarily by increases in the fair values of equity securities and a reduction to the common stock portfolio, which generated realized gains in the portfolio. Pretax net unrealized investment gains on securities were up $49.4 million compared to the prior year, reflecting a decline in the 10-year U.S. Treasury yield of 33 basis points.

37



Fixed Maturity and Equity Securities Portfolios
 
The table below presents the Company’s fixed maturity and equity securities portfolios by major asset class, including the ten largest sectors of the Company’s corporate bond holdings (based on fair value).
($ in millions)
 
March 31, 2019
 
 
Number of
Issuers
 
Fair
Value
 
Amortized
Cost
 
Pretax Net
Unrealized
Gain (Loss)
Fixed maturity securities
 
 

 
 

 
 

 
 

Corporate bonds
 
 

 
 

 
 

 
 

Banking & Finance
 
124

 
$
648.5

 
$
628.4

 
$
20.1

Insurance
 
60

 
266.1

 
247.7

 
18.4

Energy (1)
 
55

 
166.2

 
157.5

 
8.7

Real Estate
 
40

 
158.6

 
154.5

 
4.1

Technology
 
33

 
145.3

 
142.6

 
2.7

Healthcare, Pharmacy
 
44

 
129.4

 
124.5

 
4.9

Transportation
 
34

 
93.9

 
90.7

 
3.2

Utilities
 
37

 
93.3

 
81.6

 
11.7

Telecommunications
 
21

 
53.4

 
48.6

 
4.8

Broadcasting & Media
 
13

 
50.4

 
46.4

 
4.0

All other corporates (2)
 
169

 
329.1

 
319.1

 
10.0

Total corporate bonds
 
630

 
2,134.2

 
2,041.6

 
92.6

Mortgage-backed securities
 
 

 
 

 
 

 
 

U.S. Government and federally sponsored agencies
 
232

 
452.7

 
431.0

 
21.7

Commercial (3)
 
167

 
711.4

 
705.6

 
5.8

Other
 
31

 
86.2

 
85.7

 
0.5

Municipal bonds (4)
 
529

 
2,083.0

 
1,915.5

 
167.5

Government bonds
 
 
 
 
 
 
 
 
U.S.
 
44

 
865.5

 
848.7

 
16.8

Foreign
 
14

 
86.2

 
83.3

 
2.9

Collateralized loan obligations (5)
 
136

 
789.9

 
796.8

 
(6.9
)
Asset-backed securities
 
108

 
588.9

 
579.3

 
9.6

Total fixed maturity securities
 
1,891

 
$
7,798.0

 
$
7,487.5

 
$
310.5

 
 
 
 
 
 
 
 
 
Equity securities
 
 

 
 

 
 

 
 

Non-redeemable preferred stocks
 
12

 
$
58.2

 
 
 
 
Common stocks
 
91

 
26.8

 
 
 
 
Closed-end fund
 
1

 
20.5

 
 
 
 
Total equity securities
 
104

 
$
105.5

 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
1,995

 
$
7,903.5

 
 
 
 
________________
(1) 
At March 31, 2019, the fair value amount included $10.2 million which were non-investment grade.
(2) 
The All other corporates category contains 19 additional industry sectors. Gaming, natural gas, food and beverage, metal and mining and retail represented $189.1 million of fair value at March 31, 2019, with the remaining 14 sectors each representing less than $24.0 million.
(3) 
At March 31, 2019, 100% were investment grade, with an overall credit rating of AA, and the positions were well diversified by property type, geography and sponsor.
(4) 
Holdings are geographically diversified, 46.5% are tax-exempt and 77.4% are revenue bonds tied to essential services, such as mass transit, water and sewer. The overall credit quality of the municipal bond portfolio was AA- at March 31, 2019.
(5) 
Based on fair value, 98.1% of the collateralized loan obligation securities were rated investment grade by Standard and Poor’s Global Inc. (S&P), Moody’s Investors Service, Inc. (Moody’s) and/or Fitch Ratings, Inc. (Fitch) at March 31, 2019.

38



At March 31, 2019, the Company’s diversified fixed maturity securities portfolio consisted of 3,109 investment positions, issued by 1,891 entities, and totaled approximately $7.8 billion in fair value. This portfolio was 97.6% investment grade, based on fair value, with an average quality rating of A+. The Company’s investment guidelines target single corporate issuer concentrations to 0.5% of invested assets for AAA or AA rated securities, 0.4% of invested assets for A or BBB rated securities, and 0.2% of invested assets for non-investment grade securities.
 
The following table presents the composition and fair value of the Company’s fixed maturity and equity securities portfolios by rating category. At March 31, 2019, 97.0% of these combined portfolios were investment grade, based on fair value, with an overall average quality rating of A+. The Company has classified the entire fixed maturity securities portfolio as available for sale, which is carried at fair value.

Rating of Fixed Maturity Securities and Equity Securities (1) 
($ in millions)
 
Percent of Portfolio
 
 
 
 
 
 
Fair Value
 
March 31, 2019
 
 
December 31, 2018
 
March 31, 2019
 
Fair
Value
 
Amortized
Cost
Fixed maturity securities
 
 

 
 

 
 

 
 

AAA
 
9.1
%
 
10.4
%
 
$
808.7

 
$
798.4

AA (2)
 
44.5

 
44.3

 
3,455.5

 
3,318.1

A
 
22.4

 
22.2

 
1,732.1

 
1,626.7

BBB
 
21.2

 
20.5

 
1,604.3

 
1,549.6

BB
 
1.8

 
1.7

 
130.1

 
127.9

B
 
0.4

 
0.3

 
27.8

 
28.0

CCC or lower
 
0.1

 
0.1

 
0.6

 
0.6

Not rated (3)
 
0.5

 
0.5

 
38.9

 
38.2

Total fixed maturity securities
 
100.0
%
 
100.0
%
 
$
7,798.0

 
$
7,487.5

Equity securities
 
 

 
 

 
 

 
 

AAA
 

 

 

 
 
AA
 

 

 

 
 
A
 

 

 

 
 
BBB
 
49.0
%
 
55.2
%
 
$
58.2

 
 
BB
 

 

 

 
 
B
 

 

 

 
 
CCC or lower
 

 

 

 
 
Not rated
 
51.0

 
44.8

 
47.3

 
 
Total equity securities
 
100.0
%
 
100.0
%
 
$
105.5

 
 
 
 
 
 
 
 
 
 
 
Total
 
 

 
 

 
$
7,903.5

 
 
________________
(1) 
Ratings are as assigned primarily by S&P when available, with remaining ratings as assigned on an equivalent basis by Moody’s or Fitch. Ratings for publicly traded securities are determined when the securities are acquired and are updated monthly to reflect any changes in ratings.
(2) 
At March 31, 2019, the AA rated fair value amount included $865.5 million of U.S. Government and federally sponsored agency securities and $724.1 million of mortgage-backed and asset-backed securities issued by U.S. Government and federally sponsored agencies.
(3) 
This category primarily represents private placement and municipal securities not rated by either S&P, Moody’s or Fitch.


39



At March 31, 2019, the fixed maturity securities portfolio had $40,134.0 million of pretax gross unrealized investment losses on $1,959.7 million of fair value related to 730 positions. Of the investment positions with gross unrealized losses, there were two trading below 80.0% of the carrying value at March 31, 2019.

The Company views the unrealized investment losses of all of the securities at March 31, 2019 as temporary. Future changes in circumstances related to these and other securities could require subsequent recognition of OTTI.

Liquidity and Financial Resources
 
Off-Balance Sheet Arrangements
 
At March 31, 2019 and 2018, the Company did not have any relationships with unconsolidated entities or financial partnerships, such as entities often referred to as structured finance or special purpose entities, which would have been established for the purpose of facilitating off-balance sheet arrangements or for other contractually narrow or limited purposes. As such, the Company is not exposed to any financing, liquidity, market or credit risk that could arise if the Company engaged in such relationships.
 
Investments
 
Information regarding the Company’s investment portfolio, which is comprised primarily of investment grade, fixed maturity securities, is presented in Item 1, Note 3 of the Consolidated Financial Statements and Item 2, Investments Results.

Cash Flow
 
The short-term liquidity requirements of the Company, within a 12 month operating cycle, are for the timely payment of claims and benefits to policyholders, operating expenses, interest payments and federal income taxes. Cash flow generated from operations has been, and is expected to be, adequate to meet the Company's operating cash needs in the next 12 months. Cash flow in excess of operational needs has been used to fund business growth, pay dividends to shareholders and repurchase shares of HMEC's common stock. Long-term liquidity requirements, beyond one year, are principally for the payment of future insurance and annuity policy claims and benefits, as well as retirement of long-term debt. The following table summarizes the Company's consolidated cash flows activity for the periods indicated.
($ in millions)
 
Three Months Ended
March 31,
 
2019-2018
 
 
2019
 
2018
 
Change %
Net cash provided by operating activities
 
$
124.8

 
$
72.1

 
73.1
%
Net cash used in investing activities
 
(146.2
)
 
(33.7
)
 
N.M.
Net cash provided by (used in) financing activities
 
16.8

 
(22.1
)
 
N.M.
Net increase (decrease) in cash
 
(4.6
)
 
16.3

 
N.M.
Cash at beginning of period
 
11.9

 
7.6

 
N.M.
Cash at end of period
 
$
7.3

 
$
23.9

 
-69.5
%
___________________
N.M. - Not meaningful.


40



Operating Activities
 
As a holding company, HMEC conducts its principal operations in the personal lines segment of the property and casualty and life insurance industries through its subsidiaries. HMEC's insurance subsidiaries generate cash flow from premium and investment income, generally well in excess of their immediate needs for policy obligations, operating expenses and other cash requirements. Cash provided by operating activities primarily reflects net cash generated by the insurance subsidiaries.

For the three months ended March 31, 2019, net cash provided by operating activities increased $52.7 million compared to the same period in 2018, primarily due to an increase in Premiums collected and a decrease in Policyholder benefits paid.
 
Investing Activities
 
HMEC's insurance subsidiaries maintain significant investments in fixed maturity securities to meet future contractual obligations to policyholders. In conjunction with its management of liquidity and other asset/liability management objectives, the Company, from time to time, will sell fixed maturity securities prior to maturity, and reinvest the proceeds into other investments with different interest rates, maturities or credit characteristics. Accordingly, the Company has classified the entire fixed maturity securities portfolio as available for sale.

During the first quarter of 2019, HMEC acquired BCG.
 
Financing Activities

Financing activities include primarily payment of dividends, receipt and withdrawal of funds by annuity contractholders, issuances and repurchases of HMEC's common stock, fluctuations in book overdraft balances, and borrowings, repayments and repurchases related to debt facilities.

Horace Mann Life Insurance Company (HMLIC), one of the Company's subsidiaries, operates under funding agreements with FHLB. In January 2019, HMLIC received an additional $50.0 million from FHLB under a funding agreement and receipt of those funds has been reported in Annuity Contracts: Variable, Fixed and FHLB Funding Agreements, Deposits. Advances to HMLIC from FHLB under funding agreements totaled $675.0 million as of March 31, 2019. For the three months ended March 31, 2019, cash inflows from annuity contract deposits, excluding the FHLB transaction, increased $8.5 million, or 8.6%, compared to the prior year period. Cash outflows from annuity contract benefits, withdrawals and net transfers to Separate Account (variable annuity) assets decreased $3.0 million, or 2.7%, compared to the prior year period.


41



Capital Resources
 
The Company has determined the amount of capital which is needed to adequately fund and support business growth, primarily based on risk-based capital formulas including those developed by the National Association of Insurance Commissioners (NAIC). Historically, the Company’s insurance subsidiaries have generated capital in excess of such needed capital. These excess amounts have been paid to HMEC through dividends. HMEC has then utilized these dividends and its access to the capital markets to service and retire long-term debt, pay dividends to its shareholders, fund growth initiatives, repurchase shares of its common stock and for other corporate purposes. If necessary, HMEC also has other potential sources of liquidity that could provide for additional funding to meet corporate obligations or pay shareholder dividends, which include a revolving line of credit, as well as issuances of various securities. The insurance subsidiaries are subject to various regulatory restrictions which limit the amount of annual dividends or other distributions, including loans or cash advances, available to HMEC without prior approval of the insurance regulatory authorities. The aggregate amount of dividends that may be paid in 2019 from all of HMEC's insurance subsidiaries without prior regulatory approval is $90.7 million, of which $34.8 was paid during the three months ended March 31, 2019. Management anticipates that the Company’s sources of capital will continue to generate sufficient capital to meet the needs for business growth, debt interest payments, shareholder dividends and its share repurchase program. Additional information is contained in Item 8, Note 10 of the Consolidated Financial Statements of the Company’s Annual Report on Form 10-K for the year ended December 31, 2018.
 
The total capital of the Company was $1,721.5 million at March 31, 2019, including $297.8 million of long-term debt. Total debt represented 19.7% of total capital excluding net unrealized investment gains on securities (17.3% including net unrealized investment gains on securities) at March 31, 2019, which was below the Company’s long-term target of 25%.
 
Shareholders’ equity was $1,423.7 million at March 31, 2019, including net unrealized investment gains on securities in the Company’s investment portfolio of $210.8 million after taxes and the related impact of DAC associated with investment contracts and life insurance products with account values. The market value of the Company’s common stock and the market value per share were $1,448.9 million and $35.21, respectively, at March 31, 2019. Book value per share was $34.60 at March 31, 2019 ($29.47 excluding net unrealized investment gains on securities).
 
Additional information regarding net unrealized investment gains on securities in the Company’s investment portfolio at March 31, 2019 is included in Item 1, Note 3 of the Consolidated Financial Statements and in Item 2, Results of Operations by Segment in this report.
 
Total shareholder dividends were $11.8 million for the three month period ended March 31, 2019. In March 2019, the Board of Directors increased regular quarterly dividends to $0.2875 per share.
 
For the three month period ended March 31, 2019, the Company did not repurchase any shares of its common stock under its share repurchase program, which is further described in Item 8, Note 9 of the Company’s Annual Report on Form 10-K for the year ended December 31, 2018. As of March 31, 2019, $22.8 million remained authorized for future share repurchases under the repurchase program.


42



The following table summarizes the Company's debt obligations.
($ in millions)
 
March 31, 2019
 
December 31, 2018
Short-term debt:
 
 
 
 
Bank Credit Facility, expires June 27, 2023
 
$

 
$

 
 
 
 
 
Long-term debt:
 
 
 
 
4.50% Senior Notes, due December 1, 2025. Aggregate principal
amount of $250 million less unaccrued discount of $0.5 million
and $0.5 million (4.5% imputed rate) and unamortized debt
issuance costs of $1.7 million and $1.8 million
 
247.8

 
247.7

Federal Home Loan Bank borrowing
 
50.0

 
50.0

Total
 
$
297.8

 
$
297.7


As of March 31, 2019, the Company had outstanding $250.0 million aggregate principal amount of 4.50% Senior Notes (Senior Notes due 2025), which will mature on December 1, 2025, issued at a discount resulting in an effective yield of 4.53%. Interest on the Senior Notes due 2025 is payable semi-annually at a rate of 4.50%. Detailed information regarding the redemption terms of the Senior Notes due 2025 is contained in the Item 8, Note 7 of the Consolidated Financial Statements in the Company’s Annual Report on Form 10-K for the year ended December 31, 2018. The Senior Notes due 2025 are traded in the open market (HMN 4.50).

As of March 31, 2019, the Company had $50.0 million outstanding with Federal Home Loan Bank (FHLB). For FHLB borrowings, the Board has authorized a maximum amount equal to the greater of 10% of admitted assets or 20% of surplus of the consolidated property and casualty companies. For the total $50.0 million received, $25.0 million matures on October 5, 2022 and $25.0 million matures on December 2, 2022. Interest on the borrowings accrues at an annual weighted average rate of 2.7995% as of March 31, 2019. HMIC's FHLB borrowings of $50.0 million are included in Long-term debt on the Consolidated Balance Sheet.

Effective June 27, 2018, the Bank Credit Facility was amended and restated to extend the commitment termination date to June 27, 2023 from the previous termination date of July 30, 2019. As of March 31, 2019, the Company had no balance outstanding under its Bank Credit Facility. The Bank Credit Facility provides for unsecured borrowings of up to $150.0 million and expires on June 27, 2023. Interest accrues at varying spreads relative to prime or Eurodollar base rates and is payable monthly or quarterly depending on the applicable base rate. The unused portion of the Bank Credit Facility is subject to a variable commitment fee, which was 0.15% on an annual basis at March 31, 2019.

To provide additional capital management flexibility, the Company filed a "universal shelf" registration statement on Form S-3 with the Securities and Exchange Commission (SEC) on March 13, 2018. The registration statement, which registered the offer and sale by the Company from time to time of an indeterminate amount of various securities, which may include debt securities, common stock, preferred stock, depositary shares, warrants, delayed delivery contracts and/or units that include any of these securities, was automatically effective on March 13, 2018. Unless withdrawn by the Company earlier, this registration statement will remain effective through March 13, 2021. No securities associated with the registration statement have been issued as of the date of this Quarterly Report on Form 10-Q.


43



On March 13, 2018, the Company filed a "shelf" registration statement on Form S-4 with the SEC which became effective on May 2, 2018. Under this registration statement, the Company may from time to time offer and issue up to 5,000,000 shares of its common stock in connection with future acquisitions of other businesses, assets or securities. Unless withdrawn by the Company, this registration statement will remain effective indefinitely. No securities associated with the registration statement have been issued as of the date of this Quarterly Report on Form 10-Q.
Financial Ratings

HMEC’s principal insurance subsidiaries are rated by S&P, Moody’s, A.M. Best Company, Inc. (A.M. Best) and Fitch. These rating agencies have also assigned ratings to the Company’s long-term debt securities. The ratings that are assigned by these agencies, which are subject to change, can impact, among other things, the Company’s access to sources of capital, cost of capital, and competitive position. These ratings are not a recommendation to buy or hold any of the Company’s securities.

Assigned ratings were reviewed by all of the rating agencies in December 2018 in conjunction with the announcement of the Company’s plans to acquire NTA. In conjunction with that review, A.M. Best and S&P maintained the ratings that were in place at December 31, 2017. Moody’s affirmed its ratings as upgraded in October, but placed the ratings on negative watch. Fitch placed both its debt and insurance financial strength ratings on "rating watch negative". Assigned ratings as of April 30, 2019 were unchanged from the disclosure in the Company’s Annual Report on Form 10-K for the year ended December 31, 2018. Assigned ratings were as follows (the insurance financial strength ratings for the Company’s Property and Casualty insurance subsidiaries and the Company’s principal Life insurance subsidiary are the same):
 
 
Insurance Financial
 
 
 
 
Strength Ratings (Outlook)
 
Debt Ratings (Outlook)
As of April 30, 2019
 
 
 
 
S&P
 
A
 
(stable)
 
BBB
 
(stable)
Moody’s
 
A2
 
(negative)
 
Baa2
 
(negative)
A.M. Best
 
A
 
(stable)
 
bbb
 
(stable)
Fitch
 
A
 
(rating watch negative)
 
BBB
 
(rating watch negative)

Reinsurance Programs
 
Information regarding the reinsurance program for the Company’s Property and Casualty segment is located in Item 1, Reporting Segments of the Company’s Annual Report on Form 10-K for the year ended December 31, 2018.
 
Information regarding the reinsurance program for the Company’s Life segment is located in Item 1, Reporting Segments of the Company’s Annual Report on Form 10-K for the year ended December 31, 2018.

Item 3.    Quantitative and Qualitative Disclosures about Market Risk
 
Market value risk, the Company’s primary market risk exposure, is the risk that the Company’s invested assets will decrease in value. This decrease in value may be due to (1) a change in the yields realized on the Company’s assets and prevailing market yields for similar assets, (2) an unfavorable change in the liquidity of the investment, (3) an unfavorable change in the financial prospects of the issuer of the investment, or (4) a downgrade in the credit rating of the issuer of the investment. See also Results of Operations regarding net investment gains (losses).

44



Significant changes in interest rates expose the Company to the risk of experiencing losses or earning a reduced level of income based on the difference between the interest rates earned on the Company’s investments and the credited interest rates on the Company’s insurance and investment contract liabilities. See also Results of Operations regarding interest credited to policyholders.

The Company seeks to manage its market value risk by coordinating the projected cash inflows of assets with the projected cash outflows of liabilities. For all its assets and liabilities, the Company seeks to maintain reasonable durations, consistent with the maximization of income without sacrificing investment quality, while providing for liquidity and diversification. The investment risk associated with variable annuity deposits and the underlying mutual funds is assumed by those contractholders, and not by the Company. Certain fees that the Company earns from variable annuity deposits are based on the market value of the funds deposited.
 
More detailed descriptions of the Company’s exposure to market value risks and the management of those risks is presented in Item 7A, Quantitative and Qualitative Disclosures about Market Risk of the Company’s Annual Report on Form 10-K for the year ended December 31, 2018.

Item 4.     Controls and Procedures
 
Management’s Conclusion Regarding the Effectiveness of Disclosure Controls and Procedures
 
Under the supervision and with the participation of the Company’s management, including the Company’s Chief Executive Officer and Chief Financial Officer, the Company conducted an evaluation of the effectiveness of the design and operation of the Company’s disclosure controls and procedures, as such term is defined in Rule 13a-15(e) of the Securities Exchange Act of 1934 as amended (Exchange Act), as of March 31, 2019 pursuant to Rule 13a-15(b) of the Exchange Act. Based on this evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures are effective in timely alerting them to material information relating to the Company (including its consolidated subsidiaries) that is required to be included in the Company’s periodic Securities and Exchange Commission filings. No material weaknesses in the Company’s disclosure controls and procedures were identified in the evaluation and therefore, no corrective actions were taken. There were no significant changes in the Company’s internal controls or in other factors that could significantly affect these controls subsequent to the date of their evaluation.
 
Changes in Internal Control Over Financial Reporting
 
There were no changes in the Company’s internal control over financial reporting that occurred during the Company’s last fiscal quarter that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

PART II: OTHER INFORMATION

Item 1A.    Risk Factors

At the time of this Quarterly Report on Form 10-Q, management believes there are no material changes from the risk factors as previously disclosed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2018.


45



Item 2.    Unregistered Sales of Equity Securities and Use of Proceeds
 
Issuer Purchases of Equity Securities
 
On September 30, 2015, the Company's Board of Directors authorized a share repurchase program allowing repurchases of up to $50.0 million. The share repurchase program authorizes the repurchase of common shares in open market or privately negotiated transactions, from time to time, depending on market conditions. The share repurchase program does not have an expiration date and may be limited or terminated at any time without notice. During the three month period ended March 31, 2019, the Company did not repurchase shares of HMEC common stock. As of March 31, 2019, $22.8 million remained authorized for future share repurchases.

Item 5.    Other Information
 
The Company is not aware of any information required to be disclosed in a report on Form 8-K during the three month period ended March 31, 2019 which has not been filed with the SEC.

Item 6.    Exhibits

The following items are filed as Exhibits. Management contracts and compensatory plans are indicated by an asterisk (*).
Exhibit
 
 
No.
 
Description
 
 
 
(3) Articles of incorporation and bylaws:
 
 
 
3.1
 
 
 
 
3.2
 
 
 
 
(4) Instruments defining the rights of security holders, including indentures:
 
 
 
4.1
 
 
 
 
4.1(a)
 
 
 
 
4.2
 
 
 
 
 
 
 

46



(10) Material contracts:
 
 
 
10.1
 
 
 
 
10.1(a)
 
 
 
 
10.1(b)
 
 
 
 
10.1(c)
 
 
 
 
10.2*
 
 
 
 
10.2(a)*
 
 
 
 
10.2(b)*
 
 
 
 
10.2(c)*
 
 
 
 
10.2(d)*
 
 
 
 
10.2(e)*
 
 
 
 

47



10.3*
 
 
 
 
10.3(a)*
 
 
 
 
10.3(b)*
 
 
 
 
10.3(c)*
 
 
 
 
10.3(d)*
 
 
 
 
10.3(e)*
 
 
 
 
10.3(f)*
 
 
 
 
10.3(g)*
 
 
 
 
10.4*
 
 
 
 
10.5*
 
 
 
 
10.6*
 
 
 
 

48



10.7*
 
 
 
 
10.8*
 
 
 
 
10.9*
 
 
 
 
10.9(a)*
 
 
 
 
10.10*
 
 
 
 
10.10(a)*
 
 
 
 
10.11*
 
 
 
 
10.11(a)*
 
 
 
 
10.11(b)*
 
 
 
 
10.12
 
 
 
 
10.13
 
 
 
 
 
 
 
 
(31) Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002:
 
31.1
 
 
31.2
 

49



(32) Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002:
 
32.1
 
 
 
 
32.2
 
 
 
 
(99) Additional exhibits:
 
 
 
99.1
 
 
 
 
(101) Interactive Data File:
 
 
 
101.INS
 
XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document
 
 
 
101.SCH
 
XBRL Taxonomy Extension Schema
 
 
 
101.CAL
 
XBRL Taxonomy Extension Calculation Linkbase
 
 
 
101.DEF
 
XBRL Taxonomy Extension Definition Linkbase
 
 
 
101.LAB
 
XBRL Taxonomy Extension Label Linkbase
 
 
 
101.PRE
 
XBRL Taxonomy Extension Presentation Linkbase

50



SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
 
 
 
 
HORACE MANN EDUCATORS CORPORATION
 
 
 
(Registrant)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Date
May 10, 2019
 
  /s/ Marita Zuraitis
 
 
 
 
 
 
 
Marita Zuraitis
 
 
 
President and Chief Executive Officer
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Date
May 10, 2019
 
  /s/ Bret A. Conklin
 
 
 
 
 
 
 
Bret A. Conklin
 
 
 
Executive Vice President and
 
 
 
Chief Financial Officer
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Date
May 10, 2019
 
  /s/ Kimberly A. Johnson
 
 
 
 
 
 
 
Kimberly A. Johnson
 
 
 
Vice President, Controller and
 
 
 
Principal Accounting Officer


51