UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q 

☒     QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2023

or

☐    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ________ to ________

Commission file number 1-10890

HORACE MANN EDUCATORS CORPORATION

(Exact name of registrant as specified in its charter)

Delaware			37-0911756
(State or other jurisdiction of incorporation or organization)			(I.R.S. Employer Identification No.)

1 Horace Mann Plaza, Springfield, Illinois      62715-0001

(Address of principal executive offices) (Zip Code)

Registrant’s telephone number, including area code: 217-789-2500

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common Stock, $0.001 par value

HMN

New York Stock Exchange

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☑ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☑ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.

Large accelerated filer

☑

Accelerated filer

☐

Non-accelerated filer

☐

Smaller reporting company

☐

Emerging growth company

☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐ 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act.). Yes ☐ No ☑

As of July 31, 2023, the registrant had 40,842,297 common shares, $0.001 par value, outstanding.

---

HORACE MANN EDUCATORS CORPORATION

QUARTERLY REPORT ON FORM 10-Q

FOR THE QUARTERLY PERIOD ENDED JUNE 30, 2023

TABLE OF CONTENTS

PART I - FINANCIAL INFORMATION						Page
Item 1.			Consolidated Financial Statements
			Report of Independent Registered Public Accounting Firm			1
			Consolidated Balance Sheets as of June 30, 2023 and December 31, 2022 (Unaudited)			2
			Consolidated Statements of Operations and Comprehensive Income (Loss) for the Three and Six Months Ended June 30, 2023 and 2022 (Unaudited)			3
			Consolidated Statements of Changes in Shareholders’ Equity for the Three and Six Months Ended June 30, 2023 and 2022 (Unaudited)			4
			Consolidated Statements of Cash Flows for the Three and Six Months Ended June 30, 2023 and 2022 (Unaudited)			5
			Notes to Consolidated Financial Statements (Unaudited)
			Note 1 - Basis of Presentation and Significant Accounting Policies			6
			Note 2 - Investments			11
			Note 3 - Fair Value of Financial Instruments			16
			Note 4 - Short-Duration Insurance Contracts			22
			Note 5 - Long-Duration Insurance Contracts			23
			Note 6 - Reinsurance			38
			Note 7 - Segment Information			39
			Note 8 - Accumulated Other Comprehensive Income (Loss)			40
			Note 9 - Supplemental Consolidated Cash and Cash Flow Information			41
			Note 10 - Contingencies and Commitments			41
			Note 11 - Prior Period Consolidated Financial Statements			41
Item 2.			Management’s Discussion and Analysis of Financial Condition and Results of Operations			47
Item 3.			Quantitative and Qualitative Disclosures About Market Risk			70
Item 4.			Controls and Procedures			71
PART II - OTHER INFORMATION
Item 1A.			Risk Factors			72
Item 2.			Unregistered Sales of Equity Securities and Use of Proceeds			72
Item 5.			Other Information			72
Item 6.			Exhibits			72
SIGNATURES						77

---

PART I: FINANCIAL INFORMATION

ITEM 1. I Consolidated Financial Statements

Report of Independent Registered Public Accounting Firm

To the Shareholders and Board of Directors

Horace Mann Educators Corporation:

Results of Review of Interim Financial Information

We have reviewed the consolidated balance sheet of Horace Mann Educators Corporation and subsidiaries (the Company) as of June 30, 2023, the related consolidated statements of operations, comprehensive income (loss), and changes in shareholders' equity for the three and six-month periods ended June 30, 2023 and 2022, the related consolidated statements of cash flows for the six-month periods ended June 30, 2023 and 2022, and the related notes (collectively, the consolidated interim financial information). Based on our reviews, we are not aware of any material modifications that should be made to the consolidated interim financial information for it to be in conformity with U.S. generally accepted accounting principles.

We have previously audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated balance sheet of the Company as of December 31, 2022, and the related consolidated statements of operations, comprehensive income (loss), changes in shareholders’ equity, and cash flows for the year then ended (not presented herein); and in our report dated February 28, 2023, we expressed an unqualified opinion on those consolidated financial statements. As described in Note 1 to the Company's consolidated interim financial information, on January 1, 2023 the Company adopted Accounting Standard Update (ASU) No. 2018-12, Financial Services - Insurance (Topic 944): Targeted Improvements to the Accounting for Long-Duration Contracts (ASU No. 2018-12), using the modified retrospective adoption method for the Liability for Future Policy Benefits and Deferred Acquisition Costs and the full retrospective adoption method for Market Risk Benefits resulting in revision of the December 31, 2022 consolidated balance sheet. We have not audited and reported on the revised December 31, 2022 consolidated balance sheet reflecting the adoption of ASU No. 2018-12.

Basis for Review Results

This consolidated interim financial information is the responsibility of the Company’s management. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our reviews in accordance with the standards of the PCAOB. A review of consolidated interim financial information consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with the standards of the PCAOB, the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.

 

/s/ KPMG LLP
KPMG LLP
Chicago, Illinois
August 8, 2023

Horace Mann Educators Corporation			1			Second Quarter 2023 Form 10-Q

---

HORACE MANN EDUCATORS CORPORATION

CONSOLIDATED BALANCE SHEETS (UNAUDITED)

($ in millions, except share data)

						June 30, 2023						December 31, 2022
Assets
Investments
Fixed maturity securities, available for sale, at fair value (amortized cost, net 2023, $5,712.7; 2022, $5,756.9)						$	5,211.9					$	5,185.0
Equity securities at fair value						85.8						99.6
Limited partnership interests						1,073.8						983.7
Short-term and other investments						298.1						319.3
Total investments						6,669.6						6,587.6
Cash						23.1						42.8
Deferred policy acquisition costs						332.9						330.6
Reinsurance balances receivable						453.6						468.0
Deposit asset on reinsurance						2,514.9						2,516.6
Intangible assets						177.7						185.2
Goodwill						54.3						54.3
Other assets						347.3						328.7
Separate Account variable annuity assets						3,098.5						2,792.3
Total assets						$	13,671.9					$	13,306.1
Liabilities and Shareholders' Equity
Policy liabilities
Future policy benefit reserves						$	1,740.9					$	1,718.0
Policyholders' account balances						5,206.2						5,260.6
Unpaid claims and claim expenses						597.8						564.0
Unearned premiums						272.5						266.1
Total policy liabilities						7,817.4						7,808.7
Other policyholder funds						900.5						809.3
Other liabilities						255.5						299.5
Short-term debt						249.0						249.0
Long-term debt						249.1						249.0
Separate Account variable annuity liabilities						3,098.5						2,792.3
Total liabilities						12,570.0						12,207.8
Preferred stock, $0.001 par value, authorized 1,000,000 shares; none issued						—						—
Common stock, $0.001 par value, authorized 75,000,000 shares; issued, 2023, 66,745,445; 2022, 66,618,465						0.1						0.1
Additional paid-in capital						505.7						502.6
Retained earnings						1,478.6						1,512.4
Accumulated other comprehensive income (loss), net of tax:
Net unrealized investment losses on fixed maturity securities						(393.7)						(449.6)
Net reserve remeasurements attributable to discount rates						42.9						59.0
Net funded status of benefit plans						(8.8)						(8.8)
Treasury stock, at cost, 2023, 25,878,087 shares; 2022, 25,714,153 shares						(522.9)						(517.4)
Total shareholders’ equity						1,101.9						1,098.3
Total liabilities and shareholders’ equity						$	13,671.9					$	13,306.1

The accompanying Notes are an integral part of these Consolidated Financial Statements.

Horace Mann Educators Corporation			2			Second Quarter 2023 Form 10-Q

---

HORACE MANN EDUCATORS CORPORATION

CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) (UNAUDITED)

($ in millions, except per share data)

						Three Months Ended June 30,												Six Months Ended June 30,
						2023						2022						2023						2022
Statements of Operations
Revenues
Net premiums and contract charges earned						$	260.7					$	255.4					$	516.6					$	511.2
Net investment income						108.5						105.2						208.9						203.1
Net investment losses						(17.4)						(15.5)						(21.3)						(31.0)
Other income						4.6						0.8						6.1						9.3
Total revenues						356.4						345.9						710.3						692.6
Benefits, losses and expenses
Benefits, claims and settlement expenses						205.2						203.4						388.4						378.6
Interest credited						50.7						41.4						99.4						81.1
Operating expenses						80.1						77.1						159.9						153.8
DAC amortization expense						25.4						21.5						49.1						43.5
Intangible asset amortization expense						3.7						4.2						7.4						8.4
Interest expense						6.9						4.3						13.6						8.2
Total benefits, losses and expenses						372.0						351.9						717.8						673.6
Income (loss) before income taxes						(15.6)						(6.0)						(7.5)						19.0
Income tax expense (benefit)						(2.8)						(1.8)						(1.3)						2.9
Net income (loss)						$	(12.8)					$	(4.2)					$	(6.2)					$	16.1
Net income (loss) per share
Basic						$	(0.31)					$	(0.10)					$	(0.15)					$	0.38
Diluted						$	(0.31)					$	(0.10)					$	(0.15)					$	0.38
Weighted average number of shares and equivalent shares
Basic						41.3						41.8						41.3						41.8
Diluted						41.4						41.8						41.4						42.0
Statements of Comprehensive Income (Loss)
Net income (loss)						$	(12.8)					$	(4.2)					$	(6.2)					$	16.1
Other comprehensive loss, net of tax:
Change in net unrealized investment losses on fixed maturity securities						(37.3)						(294.8)						55.9						(628.9)
Change in net reserve remeasurements attributable to discount rates						25.1						168.5						(16.1)						350.0
Change in net funded status of benefit plans						—						—						—						—
Other comprehensive loss						(12.2)						(126.3)						39.8						(278.9)
Comprehensive income (loss)						$	(25.0)					$	(130.5)					$	33.6					$	(262.8)

The accompanying Notes are an integral part of these Consolidated Financial Statements.

Horace Mann Educators Corporation			3			Second Quarter 2023 Form 10-Q

---

HORACE MANN EDUCATORS CORPORATION

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY (UNAUDITED)

($ in millions, except per share data)

						Three Months Ended June 30,												Six Months Ended June 30,
						2023						2022						2023						2022
Common stock, $0.001 par value
Beginning balance						$	0.1					$	0.1					$	0.1					$	0.1
Options exercised						—						—						—						—
Conversion of common stock units						—						—						—						—
Conversion of restricted stock units						—						—						—						—
Ending balance						0.1						0.1						0.1						0.1
Additional paid-in capital
Beginning balance						503.1						496.6						502.6						495.3
Options exercised and conversion of common and    restricted stock units						0.3						(0.7)						(1.1)						(1.2)
Share-based compensation expense						2.3						2.2						4.2						4.0
Ending balance						505.7						498.1						505.7						498.1
Retained earnings
Beginning balance						1,505.2						1,553.0						1,512.4						1,547.0
Net income (loss)						(12.8)						(4.2)						(6.2)						16.1
Dividends, 2023, $0.33 per share; 2022, $0.32 per share						(13.8)						(13.5)						(27.6)						(27.0)
Effect of adopting ASU 2018-12(1)						—						—						—						(0.8)
Ending balance						1,478.6						1,535.3						1,478.6						1,535.3
Accumulated other comprehensive income (loss), net of tax:
Beginning balance						(347.4)						(202.6)						(399.4)						(50.0)
Change in net unrealized investment losses on fixed maturity securities						(37.3)						(294.8)						55.9						(628.9)
Change in net reserve remeasurements attributable to discount rates						25.1						168.5						(16.1)						350.0
Change in net funded status of benefit plans						—						—						—						—
Ending balance						(359.6)						(328.9)						(359.6)						(328.9)
Treasury stock, at cost
Beginning balance						(521.8)						(495.6)						(517.4)						(493.4)
Treasury stock acquired - share repurchase authorization						(1.1)						(11.8)						(5.5)						(14.0)
Ending balance						(522.9)						(507.4)						(522.9)						(507.4)
Shareholders' equity at end of period						$	1,101.9					$	1,197.2					$	1,101.9					$	1,197.2

(1) See Note 1 to the Consolidated Financial Statements for information regarding the adoption of ASU 2018-12.

The accompanying Notes are an integral part of these Consolidated Financial Statements.

Horace Mann Educators Corporation			4			Second Quarter 2023 Form 10-Q

---

HORACE MANN EDUCATORS CORPORATION

CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

($ in millions)

						Six Months Ended June 30,
						2023						2022
Cash flows - operating activities
Net income (loss)						$	(6.2)					$	16.1
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
Net investment losses						21.3						31.0
Depreciation and intangible asset amortization						12.9						7.9
Share-based compensation expense						4.5						4.4
Loss (gain) from equity method investments, net of dividends or distributions						11.5						(3.8)
Other expense - goodwill impairment
Changes in:
Insurance liabilities						126.8						275.2
Amounts due under reinsurance agreements						14.3						(310.4)
Income tax liabilities						(15.7)						93.0
Other operating assets and liabilities						(17.3)						(36.2)
Other, net						1.8						2.8
Net cash provided by operating activities						153.9						80.0
Cash flows - investing activities
Fixed maturity securities
Purchases						(313.7)						(784.6)
Sales						206.2						365.3
Maturities, paydowns, calls and redemptions						133.9						346.8
Equity securities
Purchases						(1.7)						(4.3)
Sales and repayments						9.8						6.8
Limited partnership interests
Purchases						(110.2)						(147.8)
Sales						8.3						36.4
Change in short-term and other investments, net						22.8						49.7
Acquisition of business, net of cash acquired						—						(164.4)
Net cash used in investing activities						(44.6)						(296.1)
Cash flows - financing activities
Dividends paid to shareholders						(27.0)						(26.4)
Principal repayment on FHLB borrowings						—						(5.0)
Treasury stock acquired						(5.5)						(14.0)
Withholding tax payments on RSUs tendered						(1.8)						(2.3)
Annuity contracts: variable, fixed and FHLB funding agreements:
Deposits including advances from FHLB funding agreements						418.4						332.9
Benefits, withdrawals and net transfers to    Separate Account variable annuity assets						(309.6)						(223.4)
Repayment of FHLB funding agreements						(85.0)						(10.0)
Life policy accounts:
Deposits						6.3						4.6
Withdrawals and surrenders						(2.0)						(1.9)
Change in deposit asset on reinsurance						(52.7)						(24.4)
Net increase (decrease) in reverse repurchase agreements						(70.0)						95.8
Change in book overdrafts						(0.1)						6.6
Net cash provided by (used in) financing activities						(129.0)						132.5
Net decrease in cash						(19.7)						(83.6)
Cash at beginning of period						42.8						133.7
Cash at end of period						$	23.1					$	50.1

The accompanying Notes are an integral part of these Consolidated Financial Statements.

Horace Mann Educators Corporation			5			Second Quarter 2023 Form 10-Q

---

HORACE MANN EDUCATORS CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

NOTE 1 - Basis of Presentation and Significant Accounting Policies

Business

Horace Mann Educators Corporation is a holding company for insurance subsidiaries that market and underwrite personal lines of property and casualty insurance products (primarily personal lines of auto and property insurance), life insurance products, retirement products (primarily tax-qualified fixed and variable annuities), worksite direct insurance products (primarily cancer, heart, hospital, supplemental disability and accident coverages), and employer-sponsored group benefit products (primarily short-term and long-term group disability, and group term life coverages), primarily to K-12 teachers, administrators and other employees of public schools and their families (collectively, HMEC, the Company or Horace Mann).

The Company conducts and manages its business in four reporting segments: (1) Property & Casualty, (2) Life & Retirement, (3) Supplemental & Group Benefits and (4) Corporate & Other.

Basis of Presentation

The accompanying Consolidated Financial Statements have been prepared in conformity with accounting principles generally accepted in the United States of America (GAAP) and with the rules and regulations of the Securities and Exchange Commission (SEC). Certain information and disclosures normally included in annual financial statements prepared in conformity with GAAP, but are not required for interim reporting purposes, have been omitted. These Consolidated Financial Statements and Notes thereto should be read in conjunction with the Consolidated Financial Statements and Notes thereto included in Part II - Item 8 of the Company's Annual Report on Form 10-K for the year ended December 31, 2022. The results of operations for the three and six months ended June 30, 2023 are not necessarily indicative of the results to be expected for the full year.

The accompanying Consolidated Financial Statements and Notes thereto are unaudited and reflect all adjustments (generally consisting only of normal recurring accruals) which are, in the opinion of management, necessary for the fair presentation of the consolidated financial position, results of operations and cash flows for the interim periods. The Company's significant accounting policies are summarized in Part II - Item 8, Note 1 of the Consolidated Financial Statements in the Company's Annual Report on Form 10-K for the year ended December 31, 2022.

The Company has reclassified the presentation of certain prior period information to conform to the current year's presentation.

Consolidation

All intercompany transactions and balances between HMEC and its subsidiaries and affiliates have been eliminated.

Use of Estimates

The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the reporting date of the consolidated financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from these estimates.

The most significant critical accounting estimates include valuation of hard-to-value fixed maturity securities, evaluation of credit loss impairments for fixed maturity securities, evaluation of goodwill and intangible assets for impairment, valuation of annuity and life deferred policy acquisition costs, valuation of liabilities for property and casualty unpaid claims and claim expense reserves, valuation of liabilities for group benefits unpaid claims and claim expense reserves, valuation of future policy benefit reserves and policyholders' account balances and valuation of long-duration insurance contracts under the new accounting guidance in ASU 2018-12.

Horace Mann Educators Corporation			6			Second Quarter 2023 Form 10-Q

---

NOTE 1 - Basis of Presentation and Significant Accounting Policies (continued)

Adoption of New Accounting Standards

Accounting for Long-Duration Insurance Contracts

In August 2018, the FASB issued ASU 2018-12, Financial Services – Insurance (Topic 944): Targeted Improvements to the Accounting for Long-Duration Contracts, as clarified and amended by (i) ASU 2019-09, Financial Services - Insurance (Topic 944): Effective Date, and (ii) ASU 2020-11, Financial Services - Insurance (Topic 944): Effective Date and Early Application (collectively referred to herein as ASU 2018-12). ASU 2018-12 changed existing recognition, measurement, presentation, and disclosure requirements for long-duration contracts. ASU 2018-12 includes: (1) a requirement to review and, if there is a change, update cash flow assumptions used to measure the liability for future policy benefits (LFPB) at least annually, and to update the discount rate assumption quarterly, (2) a requirement to account for market risk benefits (MRBs) at fair value, (3) simplified amortization for deferred policy acquisition costs (DAC), and (4) enhanced financial statement presentation and disclosures. ASU 2018-12 became effective for the Company for interim and annual periods beginning after December 15, 2022.

The Company adopted ASU 2018-12 for LFPB and DAC on a modified retrospective basis such that those balances were adjusted to conform to ASU 2018-12 on January 1, 2021. The Company adopted ASU 2018-12 for MRBs on a full retrospective basis, using hindsight where necessary. For variable annuities, actuarial assumptions (mortality, lapse, and premium payment patterns) used to measure MRBs were unobservable for years prior to 2006 and thus, hindsight was used to determine relevant assumptions for transition purposes. The factors used in applying hindsight included internal experience studies, the historical economic environment, actual performance of the business, and relevant industry information.

The following table summarizes the balance of and changes in LFPB on January 1, 2021 due to adoption of ASU 2018-12. The impact of shifts between deferred profit liabilities (DPL) and LFPB for limited-payment products are presented as offsetting line items in the effect of net premiums exceeding gross premiums and the effect of decrease/increase of DPL.

($ in millions)
						Whole Life						Term Life						Experience Life						Limited Pay Whole Life						Supplemental Health(1)						SPIA (life contingent)
Balance, end of year December 31, 2020						$	218.7					$	93.2					$	758.3					$	51.3					$	392.5					$	115.9
Change in discount rate assumptions						111.5						27.3						433.0						18.2						23.0						20.6
Change in cash flow assumptions, effect of net premiums exceeding gross premiums						0.4						—						—						—						—						—
Adjusted balance, beginning of year January 1, 2021						330.6						120.5						1,191.3						69.5						415.5						136.5
Less: Reinsurance recoverables, end of year December 31, 2020						(0.1)						(5.4)						(1.3)						(0.1)						—						—
Less: Change in discount rate assumptions						(0.2)						(0.9)						(0.7)						(0.1)						—						—
Adjusted balance, beginning of year January 1, 2021, net of reinsurance						$	330.3					$	114.2					$	1,189.3					$	69.3					$	415.5					$	136.5

(1)     As of January 1, 2021, the net LFPB for Supplemental Health was $163.5 million for cancer, $31.2 million for accident, $32.0 million for disability and $188.8 million for other supplemental health policies.

Horace Mann Educators Corporation			7			Second Quarter 2023 Form 10-Q

---

NOTE 1 - Basis of Presentation and Significant Accounting Policies (continued)

The following table summarizes the balance of and changes in DAC on January 1, 2021 due to adoption of ASU 2018-12:

($ in millions)
						Whole Life						Term Life						Experience Life						Limited-Pay Whole Life						Indexed Universal Life						Supplemental Health						Total Annuities
Balance, end of year December 31, 2020						$	17.8					$	25.6					$	2.6					$	4.4					$	11.3					$	4.3					$	137.7
Adjustment for removal of related balances in AOCI						—						—						3.6						—						1.6						—						85.4
Adjusted balance, beginning of year January 1, 2021						$	17.8					$	25.6					$	6.2					$	4.4					$	12.9					$	4.3					$	223.1

The following table summarizes the balance of and changes in the net liability position of MRBs on January 1, 2021 due to adoption of ASU 2018-12:

($ in millions)
Balance, end of year December 31, 2020						$	0.1
Adjustment for the difference between carrying amount and fair value, except for the difference due to instrument-specific credit risk						6.8
Adjustment for cumulative effect of changes in the instrument-specific credit risk at issuance						1.7
Total adjustment for the difference between carrying amount and fair value						8.5
Balance, beginning of year January 1, 2021						8.6
Less: Reinsurance recoverable						—
Balance, beginning of year January 1, 2021, net of reinsurance						$	8.6

The following table presents the effect of the after-tax transition adjustments on consolidated shareholders' equity due to adoption of ASU 2018:

($ in millions)						January 1, 2021
						AOCI						Retained Earnings
Liability for future policy benefits						$	(496.3)					$	(0.2)
Deferred policy acquisition costs						71.1						—
Deferred sales inducements						—						—
Market risk benefits						(1.3)						(5.4)
Total						$	(426.5)					$	(5.6)

For LFPB, the net transition adjustment is related to the difference in the discount rate used pre-transition and the discount rate at January 1, 2021. At transition, the Company had several instances, at the cohort level, where net premiums exceeded gross premiums which were recorded as an adjustment to retained earnings. For DAC, the Company removed shadow adjustments previously recorded in accumulated other comprehensive income (loss) (i.e., AOCI) for the impact of net unrealized investment gains (losses) that were included in the pre-ASU 2018-12 expected gross profits amortization calculation as of the transition date.

For MRBs, the transition adjustment to AOCI relates to the cumulative effect of changes in the instrument-specific credit risk between contract issue date and transition date. The remaining difference between the fair value and carrying amount of MRBs at transition, excluding the amounts recorded in AOCI, was recorded as an adjustment to retained earnings as of the transition date.

Horace Mann Educators Corporation			8			Second Quarter 2023 Form 10-Q

---

NOTE 1 - Basis of Presentation and Significant Accounting Policies (continued)

While the requirements of ASU 2018-12 represent a significant change from legacy GAAP, the adoption of ASU 2018-12 did not impact cash flows on the Company’s policies, or the underlying economics of the Company’s business. The Company's insurance subsidiaries' risk-based capital amounts and ratios, and regulatory dividends are not impacted as the National Association of Insurance Commissioners (NAIC) rejected ASU 2018-12.

See Note 11 for summarization of the effects of adopting ASU 2018-12 on the Company's 2022 Consolidated Financial Statements.

Significant Accounting Policies

The following significant accounting policy has been added to reflect the Company's adoption of ASU 2018-12 as described above.

Liability for Future Policy Benefits

LFPB, which is the present value of estimated future policy benefits to be paid to or on behalf of policyholders and certain related expenses less the present value of estimated future net premiums to be collected from policyholders, is accrued as premium revenue is recognized. The liability is estimated using current assumptions that include discount rate, mortality, lapses, and expenses. These current assumptions are based on judgments that consider the Company's historical experience, industry data, and other factors.

For traditional, limited-payment and supplemental health contracts, such contracts are grouped into cohorts by contract type and issue year. The liability is adjusted for differences between actual and expected experience. With the exception of the expense assumption, the Company reviews its historical and future cash flow assumptions at least annually and updates the net premium ratio used to calculate the liability each time the assumptions are changed. The Company has elected to use expense assumptions that are locked-in at contract inception and are not subsequently reviewed or updated. At least annually, the Company updates its estimate of cash flows expected over the entire life of a group of contracts using actual historical experience and current future cash flow assumptions. These updated cash flows are used to calculate the revised net premiums and net premium ratio, which are used to derive an updated LFPB as of the beginning of the current reporting period, discounted at the original contract issuance discount rate. This amount is then compared to the carrying amount of the liability as of that same date, before updating cash flow assumptions, to determine the current period change in liability estimate. This current period change in liability estimate is the liability remeasurement gain or loss. The impact of updated cash flow assumptions as well as the periodic liability remeasurement gain or loss is recognized as Benefits, claims and settlement expenses in the Consolidated Statements of Operations and Comprehensive Income (Loss). In subsequent periods, the revised net premiums are used to measure LFPB, subject to future revisions.

For traditional and limited-payment contracts, a standard discount rate is used to measure the liabilities that is equivalent to the yield from an A-rated bond. The discount rate assumption is updated quarterly and used to remeasure the liability at the reporting date, with the resulting change reflected in other comprehensive income. For liability cash flows that are projected beyond the duration of market-observable A- rated bond, the Company uses the last market-observable yield level, and uses linear interpolation to determine yield assumptions for durations that do not have market-observable yields.

Deferred Profit Liability

For limited-payment products, gross premiums received in excess of net premiums are deferred at initial recognition as a DPL. Gross premiums are measured using assumptions consistent with those used in the measurement of LFPB, including discount rate, mortality, lapses, and expenses.

DPL is amortized and recognized as premium revenue in proportion to insurance in force for life insurance contracts and expected future benefit payments for annuity contracts. Interest is accreted on the balance of DPL using the discount rate determined at contract issuance. The Company reviews and updates its estimates of cash flows for DPL at the same time as the estimates of cash flows for the liability for future policy benefits. When cash flows are updated, the updated estimates are used to recalculate DPL at contract issuance. The recalculated DPL as of the beginning of the current reporting period is compared to the carrying amount of DPL as of the beginning of the current reporting period, and any difference is recognized as either a charge or credit to Net premiums and contract charges earned presented in the Consolidated Statements of Operations and Comprehensive Income (Loss).

Horace Mann Educators Corporation			9			Second Quarter 2023 Form 10-Q

---

NOTE 1 - Basis of Presentation and Significant Accounting Policies (continued)

DPL is recognized as a component of the Investment contract and future policy benefit reserves presented in the Consolidated Balance Sheets.

Market Risk Benefits

MRBs are contracts or contract features that both provide protection to the contract holder from other-than-nominal capital market risk and expose the Company to other-than-nominal capital market risk. MRBs include guaranteed minimum death benefits on variable annuity products. MRBs are measured at fair value using a non-option-based valuation model based on current net amounts at risk, market data, Company experience, and other factors. Changes in fair value of MRBs are recognized as a component of Benefits, claims and settlement expenses presented in the Consolidated Statements of Operations and Comprehensive Income (Loss) each period with the exception of the portion of the change in fair value due to a change in the instrument-specific credit risk, which is recognized in other comprehensive income.

MRBs are recognized as a component of Policyholders' account balances reserves presented in the Consolidated Balance Sheets.

Deferred Policy Acquisition Costs and Deferred Sales Inducements

DAC are costs that are incremental and directly related to the successful acquisition of new or renewal insurance contracts. Such costs include the incremental direct costs of contract acquisition, such as sales commissions; the portion of employees' total compensation and payroll-related fringe benefits related directly to time spent performing acquisition activities, such as underwriting, issuing, and processing policies for contracts that have actually been acquired; and other costs related directly to acquisition activities that would not have been incurred if the contract had not been acquired.

Contracts are grouped by contract type and issue year into cohorts consistent with the grouping used in estimating the associated liability. DAC is amortized on a constant level basis for the grouped contracts over the expected term of the related contracts to approximate straight-line amortization. For all life insurance products, the constant level basis used is face amount in force. For all deferred annuity products, the constant level basis used is the deposit amount in force. The constant level bases used for amortization are projected using mortality and lapse assumptions that are based on the Company's experience, industry data, and other factors and are consistent with those used for LFPB. If those projected assumptions change in future periods, they will be reflected in the cohort level amortization basis at that time. Unexpected terminations, due to mortality and lapse experience higher than expected, are recognized in the current period as a reduction of the capitalized balances.

Amortization of DAC is recognized as DAC amortization expense presented in the Consolidated Statements of Operations and Comprehensive Income (Loss). The DAC balance is reduced for actual experience in excess of expected experience. Changes in future estimates are recognized prospectively over the remaining expected contract term.

Deferred sales inducements (DSIs) are contract features that are intended to attract new customers or to persuade existing customers to keep their current policy. DSIs may be deferred if the Company can demonstrate that the deferred sales inducement amounts are both incremental to the amounts Company credits on similar contracts without sales inducements and the amounts are higher than the contract's expected ongoing crediting rates for periods after the inducement. Day-one bonuses and persistency bonuses generally meet the criteria to be deferred. DSIs are amortized using the same methodology and assumptions used to amortize DAC.

Horace Mann Educators Corporation			10			Second Quarter 2023 Form 10-Q

---

NOTE 2 - Investments

Net Investment Income

The components of net investment income for the following periods were as follows:

($ in millions)						Three Months Ended June 30,												Six Months Ended June 30,
						2023						2022						2023						2022
Fixed maturity securities						$	65.2					$	62.0					$	132.9					$	120.6
Equity securities						0.7						4.0						3.4						5.3
Limited partnership interests						15.7						13.2						20.1						26.2
Short-term and other investments						3.5						2.7						7.0						5.4
Investment expenses						(2.6)						(2.5)						(6.2)						(5.1)
Net investment income - investment portfolio						82.5						79.4						157.2						152.4
Investment income - deposit asset on reinsurance						26.0						25.8						51.7						50.7
Total net investment income						$	108.5					$	105.2					$	208.9					$	203.1

Net Investment Losses

Net investment gains (losses) for the following periods were as follows:

($ in millions)						Three Months Ended June 30,												Six Months Ended June 30,
						2023						2022						2023						2022
Fixed maturity securities						$	(14.7)					$	(2.9)					$	(17.1)					$	(5.2)
Equity securities						(3.5)						(12.6)						(4.5)						(28.1)
Short-term investments and other						0.8						—						0.3						2.3
Net investment losses						$	(17.4)					$	(15.5)					$	(21.3)					$	(31.0)

The Company, from time to time, sells fixed maturity securities subsequent to the reporting date that were considered temporarily impaired at such reporting date. Such sales are due to issuer-specific events occurring subsequent to the reporting date that result in a change in the Company's intent to sell a fixed maturity security. The types of events that may result in a sale include significant changes in the economic facts and circumstances related to the invested asset, significant unforeseen changes in liquidity needs, or changes in the Company's investment strategy.

Net Investment Losses by Transaction Type

The breakdown of net investment gains (losses) by transaction type for the following periods were as follows:

($ in millions)						Three Months Ended June 30,												Six Months Ended June 30,
						2023						2022						2023						2022
Credit loss impairments						$	(0.5)					$	(1.3)					$	(0.5)					$	(2.2)
Intent-to-sell impairments						(6.1)						(0.5)						(6.1)						(1.4)
Total impairments						(6.6)						(1.8)						(6.6)						(3.6)
Sales and other, net						(19.3)						(1.1)						(21.7)						—
Change in fair value - equity securities						7.7						(12.6)						6.7						(29.7)
Change in fair value and gains (losses) realized on settlements - derivatives						0.8						—						0.3						2.3
Net investment losses						$	(17.4)					$	(15.5)					$	(21.3)					$	(31.0)

Horace Mann Educators Corporation			11			Second Quarter 2023 Form 10-Q

---

NOTE 2 - Investments (continued)

Allowance for Credit Loss Impairments on Fixed Maturity Securities

The following table presents changes in the allowance for credit loss impairments on fixed maturity securities classified as available for sale for the category of other asset-backed securities (no other categories of fixed maturity securities have an allowance for credit loss impairments):

($ in millions)						Three Months Ended June 30,												Six Months Ended June 30,
						2023						2022						2023						2022
Beginning balance						$	1.2					$	8.3					$	1.2					$	7.7
Credit losses on fixed maturity securities for which credit losses were not previously reported						0.5						—						0.5						—
Net increase related to credit losses previously reported						—						1.3						—						2.2
Reduction of credit allowances related to sales						—						—						—						—
Write-offs						(0.5)						(0.1)						(0.5)						(0.4)
Ending balance						$	1.2					$	9.5					$	1.2					$	9.5

Fixed Maturity Securities

The Company's investment portfolio is comprised primarily of fixed maturity securities. Amortized cost, net, gross unrealized investment gains (losses) and fair values of all fixed maturity securities in the portfolio were as follows:

($ in millions)						Amortized Cost, net						Gross Unrealized Gains						Gross Unrealized Losses						Fair Value
June 30, 2023
Fixed maturity securities
U.S. Government and federally sponsored agency obligations:(1)
Mortgage-backed securities						$	650.4					$	0.8					$	68.1					$	583.1
Other, including U.S. Treasury securities						432.4						0.3						63.6						369.1
Municipal bonds						1,342.3						20.2						110.0						1,252.5
Foreign government bonds						26.1						—						1.3						24.8
Corporate bonds						2,053.8						12.6						238.0						1,828.4
Other asset-backed securities						1,207.7						2.7						56.4						1,154.0
Totals						$	5,712.7					$	36.6					$	537.4					$	5,211.9
December 31, 2022
Fixed maturity securities
U.S. Government and federally sponsored agency obligations:(1)
Mortgage-backed securities						$	638.2					$	1.3					$	69.1					$	570.4
Other, including U.S. Treasury securities						410.0						0.5						67.8						342.7
Municipal bonds						1,380.9						16.9						128.1						1,269.7
Foreign government bonds						35.1						—						1.6						33.5
Corporate bonds						2,161.2						12.7						272.2						1,901.7
Other asset-backed securities						1,131.5						3.6						68.1						1,067.0
Totals						$	5,756.9					$	35.0					$	606.9					$	5,185.0

(1)    Fair value includes securities issued by Federal National Mortgage Association (FNMA) of $330.3 million and $330.8 million; Federal Home Loan Mortgage Corporation (FHLMC) of $293.2 million and $273.3 million; and Government National Mortgage Association (GNMA) of $82.4 million and $86.2 million as of June 30, 2023 and December 31, 2022, respectively.

Horace Mann Educators Corporation			12			Second Quarter 2023 Form 10-Q

---

NOTE 2 - Investments (continued)

The following table presents the fair value and gross unrealized losses for fixed maturity securities in an unrealized loss position as of June 30, 2023 and December 31, 2022, respectively. The Company views the decrease in fair value of all of the fixed maturity securities with unrealized losses as of June 30, 2023 — which was driven largely by increasing interest rates, spread widening, financial market illiquidity and/or market volatility from the date of acquisition — as temporary. As of June 30, 2023, the Company has not made the decision to sell and it is not more likely than not the Company will be required to sell the fixed maturity securities with unrealized losses before an anticipated recovery in value. Following significant increases in interest rates throughout 2022, driven mostly by increases in U.S. Treasury yields, rates have mostly stabilized, though not without periods of volatility. As of June 30, 2023, the 10-year U.S. Treasury yield decreased 3 basis points since December 31, 2022, declining from 3.87% as of December 31, 2022 to 3.84% as of June 30, 2023. Additionally, credit spreads tightened during the same time period, with investment grade and high yield tighter by 12 and 64 basis points, respectively. As of June 30, 2023, investment grade and high yield total returns were up 3.23% and 5.42%, respectively, since December 31, 2022. As of June 30, 2023, the Bloomberg Barclays Index Yield-to-Worst for Investment Grade declined 0.06% since December 31, 2022, ending at 5.48%, while the High Yield Index declined 0.46% to 8.50% since December 31, 2022. As of recent, unrealized investment losses remain elevated as a result of interest rates remaining at relatively high levels. Therefore, it was determined that the unrealized losses on the fixed maturity securities presented in the table below were not indicative of any credit loss impairments as of June 30, 2023.

($ in millions)						12 Months or Less												More than 12 Months												Total
						Fair Value						Gross Unrealized Losses						Fair Value						Gross Unrealized Losses						Fair Value						Gross Unrealized Losses
June 30, 2023
Fixed maturity securities
U.S. Government and federally sponsored agency obligations:
Mortgage-backed securities						$	211.9					$	12.1					$	327.6					$	56.0					$	539.5					$	68.1
Other						147.6						6.6						203.8						57.0						351.4						63.6
Municipal bonds						302.8						8.9						634.9						101.1						937.7						110.0
Foreign government bonds						21.8						0.7						2.9						0.6						24.7						1.3
Corporate bonds						186.5						11.0						1,119.2						227.0						1,305.7						238.0
Other asset-backed securities						214.8						5.3						804.0						51.1						1,018.8						56.4
Total						$	1,085.4					$	44.6					$	3,092.4					$	492.8					$	4,177.8					$	537.4
Number of positions with a    gross unrealized loss						742												2,227												2,969
Fair value as a percentage of total fixed    maturity securities at fair value						20.8		%										59.3		%										80.1		%
December 31, 2022
Fixed maturity securities
U.S. Government and federally sponsored agency obligations:
Mortgage-backed securities						$	458.3					$	54.4					$	52.6					$	14.7					$	510.9					$	69.1
Other						242.7						34.1						65.8						33.7						308.5						67.8
Municipal bonds						911.6						113.7						42.2						14.4						953.8						128.1
Foreign government bonds						32.7						1.4						0.4						0.2						33.1						1.6
Corporate bonds						1,345.0						221.1						148.9						51.1						1,493.9						272.2
Other asset-backed securities						543.4						37.1						424.3						31.0						967.7						68.1
Total						$	3,533.7					$	461.8					$	734.2					$	145.1					$	4,267.9					$	606.9
Number of positions with a    gross unrealized loss						2,515												587												3,102
Fair value as a percentage of total fixed    maturity securities at fair value						68.2		%										14.2		%										82.4		%

Horace Mann Educators Corporation			13			Second Quarter 2023 Form 10-Q

---

NOTE 2 - Investments (continued)

With regards to fixed maturity securities that had gross unrealized losses more than 12 months, the number of positions by their respective credit ratings were as follows:

						Number of Positions
						June 30, 2023						December 31, 2022
Credit Rating
AAA						229						67
AA						835						217
A						399						94
BBB						436						93
BB						183						68
B						85						31
CCC or lower						5						2
Not rated						55						15
Totals:						2,227						587

Fixed maturity securities with an investment grade rating represented 97.2% of the gross unrealized losses as of June 30, 2023. With respect to fixed maturity securities involving securitized financial assets, the underlying collateral cash flows were stress tested to determine there was no adverse change in the present value of cash flows below the net amortized cost basis.

Maturities of Fixed Maturity Securities

The following table presents the distribution of the Company’s fixed maturity securities portfolio by estimated expected maturity. Estimated expected maturities differ from contractual maturities, reflecting assumptions regarding borrowers' utilization of the right to call or prepay obligations with or without call or prepayment penalties. For structured securities, estimated expected maturities consider broker-dealer survey prepayment assumptions and are verified for consistency with the interest rate and economic environments.

($ in millions)						Percent of Total Fair Value												June 30, 2023
						June 30, 2023						December 31, 2022						Fair Value						Amortized Cost, net
Estimated expected maturity:
Due in 1 year or less						4.9		%				4.4		%				$	253.5					$	261.6
Due after 1 year through 5 years						26.7						26.3						1,390.7						1,448.0
Due after 5 years through 10 years						27.5						27.9						1,431.8						1,520.5
Due after 10 years through 20 years						24.6						25.0						1,286.9						1,444.5
Due after 20 years						16.3						16.4						849.0						1,038.1
Total						100.0		%				100.0		%				$	5,211.9					$	5,712.7
Average option-adjusted duration, in years						6.2						6.4

Horace Mann Educators Corporation			14			Second Quarter 2023 Form 10-Q

---

NOTE 2 - Investments (continued)

Sales of Fixed Maturity and Equity Securities

Proceeds received from sales of fixed maturity and equity securities, each determined using the specific identification method, and gross gains and gross losses realized as a result of those sales for each period were as follows:

($ in millions)						Three Months Ended June 30,												Six Months Ended June 30,
						2023						2022						2023						2022
Fixed maturity securities
Proceeds received						$	143.5					$	197.0					$	206.2					$	365.3
Gross gains realized						0.3						1.2						0.6						3.6
Gross losses realized						(8.4)						(2.3)						(11.1)						(5.2)
Equity securities
Proceeds received						$	9.8					$	—					$	9.8					$	5.8
Gross gains realized						—						—						—						1.7
Gross losses realized						(11.3)						—						(11.3)						(0.1)

Net Unrealized Investment Gains (Losses) on Fixed Maturity Securities

The following table reconciles net unrealized investment gains (losses) on fixed maturity securities, net of tax, included in AOCI:

($ in millions)						Three Months Ended June 30,												Six Months Ended June 30,
						2023						2022						2023						2022
Net unrealized investment gains (losses)    on fixed maturity securities, net of tax
Beginning of period						$	(356.4)					$	13.0					$	(449.6)					$	347.1
Change in net unrealized investment gains    (losses) on fixed maturity securities						(48.9)						(297.1)						42.4						(633.0)
Reclassification of net investment losses    on fixed maturity securities to net income						11.6						2.3						13.5						4.1
End of period						$	(393.7)					$	(281.8)					$	(393.7)					$	(281.8)

Limited Partnership Interests

Investments in limited partnership interests are accounted for using the equity method of accounting (EMA) and include interests in commercial mortgage loan funds, private equity funds, infrastructure equity funds, real estate equity funds, infrastructure debt funds and other funds. Principal factors influencing carrying amount appreciation or depreciation include operating performance, comparable public company earnings multiples, capitalization rates and the economic environment. The Company recognizes an impairment loss for EMA limited partnership interests when evidence demonstrates that the loss is other than temporary. Evidence of a loss in value that is other than temporary may include the absence of an ability to recover the carrying amount of the investment or the inability of the investee to sustain a level of earnings that would justify the carrying amount of the investment. The carrying amounts of EMA limited partnership interests were as follows:

($ in millions)
						June 30, 2023						December 31, 2022
Commercial mortgage loan funds						$	642.7					$	593.6
Private equity funds						80.6						76.3
Infrastructure equity funds						72.4						72.0
Real estate equity funds						86.8						71.3
Infrastructure debt funds						62.8						60.0
Other funds(1)						128.5						110.5
Total						$	1,073.8					$	983.7

(1)Other funds consist primarily of limited partnership interests in corporate mezzanine, venture capital and private credit funds.

Horace Mann Educators Corporation			15			Second Quarter 2023 Form 10-Q

---

NOTE 2 - Investments (continued)

Offsetting of Assets and Liabilities

The Company's derivatives are subject to enforceable master netting arrangements. Collateral support agreements associated with each master netting arrangement provides that the Company will receive or pledge financial collateral in the event minimum thresholds have been reached. The Company’s reverse repurchase agreements are also subject to enforceable master netting arrangements but there was no offsetting in their presentation in the Company’s Consolidated Balance Sheets. Information regarding the Company's derivatives is contained in Part II - Item 8, Note 5 in the Company's Annual Report on Form 10-K for the year ended December 31, 2022. The following table presents instruments that were subject to a master netting arrangement for the Company.

($ in millions)												Gross Amounts Offset in the Consolidated Balance Sheets						Net Amounts of Assets/ Liabilities Presented in the Consolidated Balance Sheets						Gross Amounts Not Offset in the Consolidated Balance Sheets
						Gross Amounts																		Financial Instruments						Cash Collateral Received						Net Amount
June 30, 2023
Asset derivatives:
Free-standing derivatives						$	12.7					$	—					$	12.7					$	—					$	12.0					$	0.7
December 31, 2022
Asset derivatives:
Free-standing derivatives						$	6.8					$	—					$	6.8					$	—					$	5.9					$	0.9

Reverse Repurchase Agreements

In connection with reverse repurchase agreements, the Company transfers primarily U.S. government, government agency and corporate securities and receives cash. For reverse repurchase agreements, the Company receives cash in an amount equal to at least 95% of the fair value of the securities transferred, and the agreements with third parties contain contractual provisions to allow for additional collateral to be obtained when necessary. The Company accounts for reverse repurchase agreements as secured borrowings. The securities transferred under reverse repurchase agreements are included in Fixed maturity securities with the obligation to repurchase those securities reported in Other liabilities on the Company's Consolidated Balance Sheets. The fair value of the securities transferred was $0.4 million as of June 30, 2023 and $73.3 million as of December 31, 2022. The obligation for securities sold under reverse repurchase agreements was a net amount of $0.2 million as of June 30, 2023 and $70.2 million December 31, 2022.

Deposits

As of June 30, 2023 and December 31, 2022, fixed maturity securities with a fair value of $28.8 million and $28.6 million, respectively, were on deposit with governmental agencies as required by law in various states for which the insurance subsidiaries of HMEC conduct business. In addition, as of June 30, 2023 and December 31, 2022, fixed maturity securities with a fair value of $961.6 million and $860.4 million, respectively, were on deposit with the Federal Home Loan Bank of Chicago (FHLB) as collateral for amounts subject to funding agreements, advances and borrowings which were equal to $889.5 million as of June 30, 2023 and $792.5 million as of December 31, 2022. The deposited securities are reported as Fixed maturity securities on the Company’s Consolidated Balance Sheets.

NOTE 3 - Fair Value of Financial Instruments

The Company is required to disclose estimated fair values for certain financial and nonfinancial assets and liabilities. Fair values of the Company’s insurance contracts other than annuity contracts (which are investment contracts) and EMA limited partnership interests are not required to be disclosed. However, the estimated fair values of liabilities under all insurance contracts are taken into consideration in the Company’s overall management of interest rate risk through appropriate matching of investment maturities with amounts due under insurance contracts.

Information regarding the three-level fair value hierarchy presented below and the valuation methodologies utilized by the Company to estimate fair values at each reporting date is included in Part II - Item 8, Note 4 of the

Horace Mann Educators Corporation			16			Second Quarter 2023 Form 10-Q

---

NOTE 3 - Fair Value of Financial Instruments (continued)

Consolidated Financial Statements in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022.

Financial Instruments Measured and Carried at Fair Value on a Recurring Basis

The following table presents the Company's fair value hierarchy for financial assets and financial liabilities measured and carried at fair value on a recurring basis. During the six months ended June 30, 2023 and 2022, there were no transfers between Level 1 and Level 2. As of June 30, 2023, Level 3 invested assets comprised 8.8% of the Company’s total investment portfolio at fair value.

($ in millions)						Carrying Amount						Fair Value						Fair Value Measurements at Reporting Date Using
																		Level 1						Level 2						Level 3
June 30, 2023
Financial Assets
Investments
Fixed maturity securities
U.S. Government and federally    sponsored agency obligations:
Mortgage-backed securities						$	583.1					$	583.1					$	—					$	580.6					$	2.5
Other, including U.S. Treasury securities						369.0						369.0						44.8						324.2						—
Municipal bonds						1,252.6						1,252.6						—						1,188.7						63.9
Foreign government bonds						24.8						24.8						—						24.8						—
Corporate bonds						1,828.4						1,828.4						13.0						1,503.9						311.5
Other asset-backed securities						1,154.0						1,154.0						—						1,055.1						98.9
Total fixed maturity securities						5,211.9						5,211.9						57.8						4,677.3						476.8
Equity securities						85.8						85.8						18.0						65.8						2.0
Short-term investments						74.0						74.0						74.0						—						—
Other investments						45.8						45.8						—						45.8						—
Totals						$	5,417.5					$	5,417.5					$	149.8					$	4,788.9					$	478.8
Separate Account variable annuity assets(1)						$	3,098.5					$	3,098.5					$	3,098.5					$	—					$	—
Financial Liabilities(2)						$	86.2					$	86.2					$	—					$	2.6					$	83.6
December 31, 2022
Financial Assets
Investments
Fixed maturity securities
U.S. Government and federally    sponsored agency obligations:
Mortgage-backed securities						$	570.4					$	570.4					$	—					$	567.8					$	2.6
Other, including U.S. Treasury securities						342.6						342.6						24.6						318.0						—
Municipal bonds						1,269.7						1,269.7						—						1,215.3						54.4
Foreign government bonds						33.6						33.6						—						33.6						—
Corporate bonds						1,901.7						1,901.7						12.2						1,628.2						261.3
Other asset-backed securities						1,067.0						1,067.0						—						962.0						105.0
Total fixed maturity securities						5,185.0						5,185.0						36.8						4,724.9						423.3
Equity securities						99.6						99.6						23.3						74.3						2.0
Short-term investments						109.4						109.4						109.4						—						—
Other investments						38.6						38.6						—						38.6						—
Totals						$	5,432.6					$	5,432.6					$	169.5					$	4,837.8					$	425.3
Separate Account (variable annuity) assets(1)						$	2,792.3					$	2,792.3					$	2,792.3					$	—					$	—
Financial Liabilities(2)						$	92.5					$	92.5					$	—					$	1.2					$	91.3

(1)    Separate Account variable annuity assets represent contractholder funds invested in various actively traded mutual funds that have daily quoted net asset values that are readily determinable for identical assets that the Company can access. Separate Account variable annuity liabilities are equal to the estimated fair value of the Separate Account variable annuity assets.

(2) Represents embedded derivatives related to fixed indexed annuity and indexed universal life products reported in Future policy benefit reserves and Other policyholder funds as well as net MRBs reported in Policyholders' account balances in the Company's Consolidated Balance Sheets.

Horace Mann Educators Corporation			17			Second Quarter 2023 Form 10-Q

---

NOTE 3 - Fair Value of Financial Instruments (continued)

Changes in Level 3 Fair Value Measurements

The reconciliation for all financial assets and financial liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) were as follows:

($ in millions)						Financial Assets																																				Financial Liabilities(1)
						Municipal Bonds						Corporate Bonds						Mortgage-Backed and Other Asset- Backed Securities(2)						Total Fixed Maturity Securities						Equity Securities						Total
Beginning balance, April 1, 2023						$	55.4					$	284.0					$	104.6					$	444.0					$	2.0					$	446.0					$	91.2
Transfers into Level 3(3)						—						30.2						0.4						30.6						—						30.6						—
Transfers out of Level 3(3)						—						—						—						—						—						—						—
Total gains or losses
Net gains/losses included in net income						—						—						—						—						—						—						(3.4)
Net unrealized gains/losses included in OCI						(0.8)						(2.2)						(0.7)						(3.7)						—						(3.7)						(0.9)
Purchases						9.5						6.6						—						16.1						—						16.1						—
Issuances						—						—						—						—						—						—						2.2
Sales						—						(5.1)						—						(5.1)						—						(5.1)						—
Settlements						—						—						—						—						—						—						—
Paydowns, maturities and distributions						(0.2)						(2.0)						(2.9)						(5.1)						—						(5.1)						(5.5)
Ending balance, June 30, 2023						$	63.9					$	311.5					$	101.4					$	476.8					$	2.0					$	478.8					$	83.6
Beginning balance, January 1, 2023						$	54.4					$	261.3					$	107.6					$	423.3					$	2.0					$	425.3					$	91.3
Transfers into Level 3(3)						—						36.1						0.8						36.9						—						36.9						—
Transfers out of Level 3(3)						—						—						—						—						—						—						—
Total gains or losses
Net gains/losses included in net income						—						—						—						—						—						—						(2.5)
Net unrealized gains/losses included in OCI						0.5						(1.2)						(1.1)						(1.8)						—						(1.8)						(0.6)
Purchases						9.5						25.6						0.3						35.4						—						35.4						—
Issuances						—						—						—						—						—						—						4.3
Sales						—						(7.7)						—						(7.7)						—						(7.7)						—
Settlements						—						—						—						—						—						—						—
Paydowns, maturities and distributions						(0.5)						(2.6)						(6.2)						(9.3)						—						(9.3)						(8.9)
Ending balance, June 30, 2023						$	63.9					$	311.5					$	101.4					$	476.8					$	2.0					$	478.8					$	83.6

(1)Represents embedded derivatives related to fixed indexed annuity and indexed universal life products reported in Future policy benefit reserves and Other policyholder funds as well as net MRBs reported in Policyholders' account balances in the Company's Consolidated Balance Sheets.

(2)Includes U.S. Government and federally sponsored agency obligations for mortgage-backed securities and other asset-backed securities.

(3)Transfers into and out of Level 3 during the three and six months ended June 30, 2023 and 2022 were related to changes in the primary pricing source and changes in observability of external information used in determining fair value. The Company's policy is to recognize transfers into and out of the levels as having occurred at the end of the reporting period in which the transfers were determined.

Horace Mann Educators Corporation			18			Second Quarter 2023 Form 10-Q

---

NOTE 3 - Fair Value of Financial Instruments (continued)

($ in millions)						Financial Assets																																				Financial Liabilities(1)
						Municipal Bonds						Corporate Bonds						Mortgage-Backed and Other Asset- Backed Securities(2)						Total Fixed Maturity Securities						Equity Securities						Total
Beginning balance, April 1, 2022						$	54.1					$	226.0					$	89.8					$	369.9					$	1.3					$	371.2					$	103.1
Transfers into Level 3(3)						—						56.0						17.5						73.5						—						73.5						—
Transfers out of Level 3(3)						—						—						—						—						—						—						—
Total gains or losses
Net gains/losses included in net income						—						—						(1.4)						(1.4)						0.1						(1.3)						(2.0)
Net unrealized gains/losses included in OCI						(2.8)						(4.9)						(3.2)						(10.9)						—						(10.9)						(2.0)
Purchases						—						4.9						—						4.9						—						4.9						—
Issuances						—						—						—						—						—						—						1.2
Sales						—						—						(2.1)						(2.1)						—						(2.1)						—
Settlements						—						—						—						—						—						—						—
Paydowns, maturities and distributions						(0.3)						(11.5)						(3.5)						(15.3)						—						(15.3)						(2.5)
Ending balance, June 30, 2022						$	51.0					$	270.5					$	97.1					$	418.6					$	1.4					$	420.0					$	97.8
Beginning balance, January 1, 2022						$	60.8					$	210.3					$	98.9					$	370.0					$	1.4					$	371.4					$	111.4
Transfers into Level 3(3)						—						123.4						22.3						145.7						—						145.7						—
Transfers out of Level 3(3)						(3.2)						—						(4.8)						(8.0)						—						(8.0)						—
Total gains or losses
Net gains/losses included in net income						—						—						(2.3)						(2.3)						—						(2.3)						(7.6)
Net unrealized gains/losses included in OCI						(6.2)						(11.3)						(7.4)						(24.9)						—						(24.9)						(2.4)
Purchases						—						4.9						—						4.9						—						4.9						—
Issuances						—						—						—						—						—						—						2.1
Sales						—						—						(2.1)						(2.1)						—						(2.1)						—
Settlements						—						—						—						—						—						—						—
Paydowns, maturities and distributions						(0.4)						(56.8)						(7.5)						(64.7)						—						(64.7)						(5.7)
Ending balance, June 30, 2022						$	51.0					$	270.5					$	97.1					$	418.6					$	1.4					$	420.0					$	97.8

(1) Represents embedded derivatives related to fixed indexed annuity and indexed universal life products reported in Future policy benefit reserves and Other policyholder funds as well as net MRBs reported in Policyholders' account balances in the Company's Consolidated Balance Sheets.

(2) Includes U.S. Government and federally sponsored agency obligations for mortgage-backed securities and other asset-backed securities.

(3) Transfers into and out of Level 3 during the three and six months ended June 30, 2022 were attributable to changes in the availability of observable market information for individual fixed maturity securities. The Company's policy is to recognize transfers into and out of the levels as having occurred at the end of the reporting period in which the transfers were determined.

For the three and six months ended June 30, 2023, the Company had no net gains or losses with respect to Level 3 financial assets. For the three and six months ended June 30, 2022, the Company had net losses of $1.3 million and $2.3 million, respectively, that were included in net income with respect to Level 3 financial assets.

For the three and six months ended June 30, 2023, the Company had net gains of $3.4 million and $2.5 million, respectively, that were included in net income and were attributable to changes in the fair value of Level 3 financial liabilities. For the three and six months ended June 30, 2022, the Company had net gains of $2.0 million and $7.6 million, respectively, that were included in net income and were attributable to changes in the fair value of Level 3 financial liabilities.

Horace Mann Educators Corporation			19			Second Quarter 2023 Form 10-Q

---

NOTE 3 - Fair Value of Financial Instruments (continued)

Quantitative Information about Level 3 Fair Value Measurements

The following table provides quantitative information about the significant unobservable inputs for recurring fair value measurements categorized within Level 3.

($ in millions)

Financial Assets

Fair Value as of June 30, 2023

Valuation Technique(s)

Unobservable Inputs

Range (Weighted Average) and Single Point Best Estimate(1)

Municipal bonds

$

63.9

discounted cash flow

option adjusted spread

308 bps

Corporate bonds

311.5

discounted cash flow

yield

6.1%

vendor priced

vendor priced

79.64

discounted cash flow

yield

11.0%

market comparable

EV / Fwd EBITDA (x)

5.92x

discounted cash flow

discount rate

6.2% - 10.7%

discounted cash flow

exit cap

6.2%

discounted cash flow

option adjusted spread

241 bps

Mortgage-backed and other asset-backed securities

101.4

vendor price

haircut

0.01% -0.3%

discounted cash flow

discount margin

39.5%

discounted cash flow

discount rate

16.0% - 21.0%

discounted cash flow

median comparable yield

20.7% - 43.2%

discounted cash flow

yield

6.4% - 6.5%

discounted cash flow

LIBOR

2.3%

discounted cash flow

PDI spread

5.5%

discounted cash flow

SBL spread

4.5%

discounted cash flow

weighting

17.0% - 83.0%

discounted cash flow

CPR

20.0%

discounted cash flow

default rate annual

4.0%

discounted cash flow

recovery

65.0%

discounted cash flow

I spread

175 bps

discounted cash flow

N spread

463 bps

discounted cash flow

T Spread

226 bps

market comparable

median price

81.34

Equity securities

2.0

black-scholes

volatility

low 28.0% - high 44.0%

black-scholes

time to exit

2.67 bps

market comparable

price/book ExAOCI

1.06x

($ in millions)

Financial Liabilities

Fair Value as of June 30, 2023

Valuation Technique(s)

Unobservable Inputs

Range (Weighted Average) and Single Point Best Estimate(1)

Derivatives embedded in fixed indexed annuity products

$

87.2

discounted cash flow

lapse rate

5.4%

mortality multiplier(4)

67.8%

option budget

0.9% - 3.8%

non-performance adjustment(5)

5.0%

Net MRBs

$

(3.6)

discounted cash flow

lapse rate

5.3%

mortality multiplier(4)

67.8%

(1)    When a range of unobservable inputs is not readily available, the Company uses a single point best estimate.

(2)    "N spread" is the interpolated weighted average life point on the swap curve.

(3)    "T spread" is a specific point on the OTR curve.

(4)    Mortality multiplier is applied to the Annuity 2000 table.

(5)    Determined as a percentage of the risk-free rate.

Horace Mann Educators Corporation			20			Second Quarter 2023 Form 10-Q

---

NOTE 3 - Fair Value of Financial Instruments (continued)

The valuation techniques and significant unobservable inputs used in the fair value measurement for financial assets and financial liabilities classified as Level 3 are subject to the control processes as described in Part II - Item 8, Note 4 in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022. Generally, valuation techniques for fixed maturity securities include spread pricing, matrix pricing and discounted cash flow methodologies; include inputs such as quoted prices for identical or similar securities that are less liquid; and are based on lower levels of trading activity than securities classified as Level 2. The valuation techniques and significant unobservable inputs used in the fair value measurement for equity securities classified as Level 3 use similar valuation techniques and significant unobservable inputs as those used for fixed maturity securities.

The sensitivity of the estimated fair values to changes in the significant unobservable inputs for fixed maturity and equity securities included in Level 3 include: benchmark yield, liquidity premium, estimated cash flows, prepayment and default speeds, spreads, weighted average life and credit rating. Significant spread widening in isolation will adversely impact the overall valuation, while significant tightening will lead to substantial valuation increases. Significant increases (decreases) in illiquidity premiums in isolation will result in substantially lower (higher) valuations. Significant increases (decreases) in expected default rates in isolation will result in substantially lower (higher) valuations.

Financial Instruments Not Carried at Fair Value

The Company has various other financial assets and financial liabilities used in the normal course of business that are not carried at fair value, but for which fair value disclosure is required. These financial assets and financial liabilities are further described in Part II - Item 8, Note 4 in the Company's Annual Report on Form 10-K for the year ended December 31, 2022. The following table presents the carrying amount, fair value and fair value hierarchy of these financial assets and financial liabilities.

($ in millions)						Carrying Amount						Fair Value						Fair Value Measurements at Reporting Date Using
																		Level 1						Level 2						Level 3
June 30, 2023
Financial Assets
Other investments						$	178.3					$	181.8					$	—					$	—					$	181.8
Deposit asset on reinsurance						2,514.9						2,233.6						—						—						2,233.6
Financial Liabilities
Investment contract and future policy benefit reserves, fixed annuity contracts						4,925.1						4,825.4						—						—						4,825.4
Investment contract and future policy benefit reserves, account values on life contracts						114.9						110.9						—						—						110.9
Other policyholder funds						897.2						897.2						—						889.9						7.3
Reverse repurchase agreements						0.2						0.4						—						0.4						—
Short-term debt						249.0						249.0						—						—						249.0
Long-term debt						249.1						236.1						—						236.1						—
December 31, 2022
Financial Assets
Other investments						$	167.4					$	170.9					$	—					$	—					$	170.9
Deposit asset on reinsurance						2,516.6						2,207.2						—						—						2,207.2
Financial Liabilities
Investment contract and future policy benefit reserves, fixed annuity contracts						4,988.5						4,901.3						—						—						4,901.3
Investment contract and future policy benefit reserves, account values on life contracts						111.9						107.7						—						—						107.7
Other policyholder funds						863.0						863.0						—						810.7						52.3
Reverse repurchase agreements						70.2						73.3						—						73.3						—
Short-term debt						249.0						249.0						—						—						249.0
Long-term debt						249.0						240.5						—						240.5						—

Horace Mann Educators Corporation			21			Second Quarter 2023 Form 10-Q

---

NOTE 4 - Short-Duration Insurance Contracts

Property & Casualty Unpaid Claims and Claim Expense Reserves

The following table is a summary reconciliation of the beginning and ending Property & Casualty unpaid claims and claim expense reserves for the periods indicated. The table presents reserves on both a gross and net (after reinsurance) basis. The total net Property & Casualty insurance claims and claim expense incurred amounts are reflected in the Consolidated Statements of Operations and Comprehensive Income (Loss). The end of period gross reserves (before reinsurance balances and reinsurance recoverable balances) are reflected on a gross basis in the Consolidated Balance Sheets.

($ in millions)						Three Months Ended June 30,												Six Months Ended June 30,
						2023						2022						2023						2022
Property & Casualty
Beginning gross reserves						$	397.8					$	356.2					$	388.7					$	362.4
Less: reinsurance recoverables						101.3						108.0						100.8						110.3
Net reserves, beginning of period(1)						296.5						248.2						287.9						252.1
Incurred claims and claim expenses:
Claims occurring in the current period						152.0						144.1						280.8						252.4
Increase (decrease) in estimated reserves for claims occurring in prior periods(2)						—						6.0						—						6.0
Total claims and claim expenses incurred						152.0						150.1						280.8						258.4
Claims and claim expense payments for claims occurring during:
Current period						90.2						84.4						130.8						118.2
Prior periods						46.8						45.3						126.4						123.7
Total claims and claim expense payments						137.0						129.7						257.2						241.9
Net reserves, end of period(1)						311.5						268.6						311.5						268.6
Plus: reinsurance recoverables						104.3						109.8						104.3						109.8
Ending gross reserves						$	415.8					$	378.4					$	415.8					$	378.4

(1)Reserves net of expected reinsurance recoverables.

(2)Shows the amounts by which the Company increased (decreased) its reserves in each of the periods indicated for claims occurring in previous periods to reflect subsequent information on such claims and changes in their projected final settlement costs - also known as prior years' reserve development.

There was no prior years' reserve development for Property & Casualty claims for the three and six months ended June 30, 2023. The Company recognized $6.0 million of net unfavorable prior years' reserve development for the three and six months ended June 30, 2022. The unfavorable development for the six months ended June 30, 2022 was the result of unfavorable loss trends in auto offset by favorable loss trends in homeowners loss emergence for accident years 2021 and prior.

Group Benefits Unpaid Claims and Claim Expense Reserves

The following table is a summary reconciliation of the beginning and ending Group Benefits unpaid claims and claim expense reserves for the periods indicated. The table presents reserves on both a gross and net (after reinsurance). The total net Group Benefits insurance claims and claim expense incurred amounts are reflected in the Consolidated Statements of Operations and Comprehensive Income (Loss). The end of period gross reserves (before reinsurance balances and reinsurance recoverable balances) are reflected on a gross basis in the Consolidated Balance Sheets.

Horace Mann Educators Corporation			22			Second Quarter 2023 Form 10-Q

---

NOTE 4 - Short-Duration Insurance Contracts (continued)

($ in millions)						Three Months Ended June 30,												Six Months Ended June 30,
						2023						2022						2023						2022
Group Benefits
Beginning gross reserves						$	120.3					$	133.2					$	121.6					$	125.4
Less: reinsurance recoverables						28.0						29.8						27.9						28.6
Net reserves, beginning of period(1)						92.3						103.4						93.7						96.8
Incurred claims and claim expenses:
Claims occurring in the current period						20.8						16.2						41.0						44.9
Increase (decrease) in estimated reserves for claims occurring in prior periods(2)						(3.0)						(0.1)						(7.9)						(2.0)
Total claims and claim expenses incurred						17.8						16.1						33.1						42.9
Claims and claim expense payments for claims occurring during:
Current period						8.9						11.4						13.1						15.8
Prior periods						7.6						7.5						20.0						23.4
Total claims and claim expense payments						16.5						18.9						33.1						39.2
Net reserves, end of period(1)						93.7						100.6						93.7						100.6
Plus: reinsurance recoverables						28.2						29.6						28.2						29.6
Ending gross reserves						$	121.9					$	130.2					$	121.9					$	130.2

(1) Reserves net of expected reinsurance recoverables.

(2) Shows the amounts by which the Company increased (decreased) its reserves in each of the periods indicated for claims occurring in previous periods to reflect subsequent information on such claims and changes in their projected final settlement costs - also known as prior years' reserve development.

Favorable prior years' reserve development for Group Benefits was $7.9 million and $2.0 million for the six months ended June 30, 2023 and 2022, respectively. The favorable development for the three months ended June 30, 2023 was primarily the result of favorable loss trends in specialty health and group life and disability for loss years 2022 and prior. The favorable development for the three months ended June 30, 2022 was primarily the result of favorable loss trends in specialty health for loss years 2021 and prior.

Reconciliation of Property & Casualty and Group Benefits Unpaid Claims and Claim Expense Reserves to the Consolidated Balance Sheets

($ in millions)						As of June 30, 2023						As of December 31, 2022
Ending gross reserves
Property & Casualty						$	415.8					$	388.7
Group Benefits						121.9						121.6
Total short-duration insurance contracts						537.7						510.3
Other than short-duration(1)						60.1						53.7
Total unpaid claims and claims expenses						$	597.8					$	564.0

(1) This line includes Life & Retirement, Supplemental, and other certain group benefit reserves.

Note 5 - Long-Duration Insurance Contracts

Liability for Future Policy Benefits

As of and for the three and six months ended June 30, 2023 and 2022, the Company updated the net premium ratio when updating for actual historical experience for the quarter; future cash flow assumptions were reviewed but not changed.

The following tables summarize balances and changes in LFPB for traditional and limited-payment contracts.

Horace Mann Educators Corporation			23			Second Quarter 2023 Form 10-Q

---

NOTE 5 - Long-Duration Insurance Contracts (continued)

The balances of and changes in LFPB as of and for the three months ended June 30, 2023 were as follows:

($ in millions)
						Whole Life						Term Life						Experience Life(1)						Limited-Pay Whole Life						Supplemental Health(2)						SPIA (life contingent)
Present value of expected net premiums:
Balance at April 1, 2023						$	222.2					$	243.8					$	69.8					$	31.2					$	172.5					$	—
April 1, 2023 balance at original discount rate						246.6						266.0						65.0						33.1						205.1						—
Effect of:						—						—						—						—						—						—
Change in cash flow assumptions						—						(5.3)						—						—						—						—
Actual variances from expected experience						1.0						0.5						0.5						0.8						1.7						—
Adjusted balance at April 1, 2023						247.6						261.2						65.5						33.9						206.8						—
Issuances(3)						2.6						6.5						—						1.1						4.6						1.4
Interest accruals(4)						1.8						2.7						0.8						0.3						1.5						—
Net premiums collected(5)						(5.0)						(5.3)						(1.6)						(1.1)						(5.4)						(1.4)
June 30, 2023 balance at original discount rate						247.0						265.1						64.7						34.2						207.5						—
Effect of changes in discount rate assumptions						(29.5)						(24.8)						3.4						(2.5)						(35.5)						—
Balance at June 30, 2023						217.5						240.3						68.1						31.7						172.0						—
Present value of expected future policy benefits:
Balance at April 1, 2023						515.1						365.0						892.5						84.4						437.7						105.9
April 1, 2023 balance at original discount rate						585.4						405.2						801.5						100.3						530.6						113.3
Effect of:
Changes in cash flow assumptions						—						(5.6)						—						—						—						—
Actual variances from expected experience						1.1						2.2						0.5						0.9						1.8						—
Adjusted balance at April 1, 2023						586.5						401.8						802.0						101.2						532.4						113.3
Issuances						2.6						6.6						—						1.1						4.6						1.6
Interest accruals						4.7						3.5						11.9						1.0						3.6						1.1
Benefit payments(6)						(5.1)						(5.5)						(14.3)						(0.7)						(14.8)						(3.0)
June 30, 2023 balance at original discount rate						588.7						406.4						799.6						102.6						525.8						113.0
Effect of changes in discount rate assumptions						(81.6)						(45.8)						71.9						(17.3)						(99.2)						(9.4)
Balance at June 30, 2023						507.1						360.6						871.5						85.3						426.6						103.6
Net liability for future policy benefits						289.4						120.3						803.5						53.7						254.5						103.6
Less: Reinsurance recoverable						(63.1)						(16.7)						(0.7)						(0.2)						(3.9)						(3.5)
Net liability for future policy benefits, after reinsurance recoverable						226.3						103.6						802.8						53.5						250.6						100.1
Impact of flooring on net liability for future policy benefits						—						—						—						—						—						—
Net liability for future policy benefits at June 30, 2023						$	226.3					$	103.6					$	802.8					$	53.5					$	250.6					$	100.1

(1) Experience Life contains both whole life and term elements.

(2) As of June 30, 2023, the net LFPB for Supplemental Health was $97.3 million for cancer, $21.5 million for accident, $22.9 million for disability and $108.9 million for other supplemental health policies.

(3) Issuances are calculated at present value, using the original discount rate, of the expected net premiums or the expected future policy benefits related to new policies issued during the current period.

(4) Interest accruals represent the interest earned on the beginning present value of either the expected net premiums or the expected future policy benefits using the original interest rate.

(5) Net premiums collected represent the product of the current period net premium ratio and the gross premiums collected during the period of in force business.

(6) Benefit payments represent the release of the present value, using the original discount rate, of the expected future policy benefits due to death, lapse/withdrawal and maturity payments based on revised expected assumptions.

Horace Mann Educators Corporation			24			Second Quarter 2023 Form 10-Q

---

NOTE 5 - Long-Duration Insurance Contracts (continued)

The balances of and changes in LFPB as of and for the six months ended June 30, 2023 were as follows:

($ in millions)
						Whole Life						Term Life						Experience Life(1)						Limited-Pay Whole Life						Supplemental Health(2)						SPIA (life contingent)
Present value of expected net premiums:
Balance at January 1, 2023						$	215.1					$	234.7					$	68.3					$	29.7					$	167.4					$	—
January 1, 2023 balance at original discount rate						245.9						265.4						65.5						32.4						205.1						—
Effect of:						—						—						—						—						—						—
Change in cash flow assumptions						—						(5.3)						—						—						—						—
Actual variances from expected experience						1.8						(1.0)						0.7						1.3						0.3						—
Adjusted balance at January 1, 2023						247.7						259.1						66.2						33.7						205.4						—
Issuances(3)						5.4						13.0						—						2.1						9.9						3.4
Interest accruals(4)						3.6						5.2						1.8						0.6						3.0						—
Net premiums collected(5)						(9.7)						(12.2)						(3.3)						(2.2)						(10.8)						(3.4)
June 30, 2023 balance at original discount rate						247.0						265.1						64.7						34.2						207.5						—
Effect of changes in discount rate assumptions						(29.5)						(24.8)						3.4						(2.5)						(35.5)						—
Balance at June 30, 2023						217.5						240.3						68.1						31.7						172.0						—
Present value of expected future policy benefits:
Balance at January 1, 2023						493.6						347.0						867.5						79.4						431.7						103.3
January 1, 2023 balance at original discount rate						581.9						401.0						805.2						98.6						537.1						113.4
Effect of:
Changes in cash flow assumptions						—						(5.6)						—						—						—						—
Actual variances from expected experience						1.9						0.7						0.9						1.5						0.1						(0.5)
Adjusted balance at January 1, 2023						583.8						396.1						806.1						100.1						537.2						112.9
Issuances						5.5						13.2						—						2.1						9.9						4.0
Interest accruals						9.4						7.5						23.8						1.9						7.2						2.2
Benefit payments(6)						(10.0)						(10.4)						(30.3)						(1.5)						(28.5)						(6.1)
June 30, 2023 balance at original discount rate						588.7						406.4						799.6						102.6						525.8						113.0
Effect of changes in discount rate assumptions						(81.6)						(45.8)						71.9						(17.3)						(99.2)						(9.4)
Balance at June 30, 2023						507.1						360.6						871.5						85.3						426.6						103.6
Net liability for future policy benefits						289.4						120.3						803.5						53.7						254.5						103.6
Less: Reinsurance recoverable						(63.1)						(16.7)						(0.7)						(0.2)						(3.9)						(3.5)
Net liability for future policy benefits, after reinsurance recoverable						226.3						103.6						802.8						53.5						250.6						100.1
Impact of flooring on net liability for future policy benefits						—						—						—						—						—						—
Net liability for future policy benefits at June 30, 2023						$	226.3					$	103.6					$	802.8					$	53.5					$	250.6					$	100.1

(1) Experience Life contains both whole life and term elements.

(2) As of June 30, 2023, the net LFPB for Supplemental Health was $97.3 million for cancer, $21.5 million for accident, $22.9 million for disability and $108.9 million for other supplemental health policies.

(3) Issuances are calculated at present value, using the original discount rate, of the expected net premiums or the expected future policy benefits related to new policies issued during the current period.

(4) Interest accruals represent the interest earned on the beginning present value of either the expected net premiums or the expected future policy benefits using the original interest rate.

(5) Net premiums collected represent the product of the current period net premium ratio and the gross premiums collected during the period of in force business.

(6) Benefit payments represent the release of the present value, using the original discount rate, of the expected future policy benefits due to death, lapse/withdrawal and maturity payments based on revised expected assumptions.

Horace Mann Educators Corporation			25			Second Quarter 2023 Form 10-Q

---

NOTE 5 - Long-Duration Insurance Contracts (continued)

The balances of and changes in LFPB as of and for the year ended December 31, 2022 were as follows:

($ in millions)
						Whole Life						Term Life						Experience Life(1)						Limited-Pay Whole Life						Supplemental Health(2)						SPIA (life contingent)
Present Value of Expected Net Premiums
Balance at January 1, 2022(7)						$	260.7					$	264.4					$	74.6					$	29.7					$	226.7					$	—
January 1, 2022 balance at original discount rate(7)						239.3						235.4						55.9						27.2						223.1						—
Effect of:
Change in cash flow assumptions						5.2						18.7						9.1						2.0						12.2						—
Actual variances from expected experience						7.2						(4.2)						3.0						1.6						(25.3)						—
Adjusted balance at January 1, 2022						251.7						249.9						68.0						30.8						210.0						—
Issuances(3)						12.5						28.0						—						6.3						12.0						5.3
Interest accruals(3)						6.7						9.0						3.3						1.1						5.9						—
Net premiums collected(5)						(25.0)						(21.5)						(5.8)						(5.8)						(22.8)						(5.3)
December 31, 2022 balance at original discount rate						245.9						265.4						65.5						32.4						205.1						—
Effect of changes in discount rate assumptions						(30.8)						(30.7)						2.8						(2.7)						(37.7)						—
Balance at December 31, 2022						215.1						234.7						68.3						29.7						167.4						—
Present Value of Expected Future Policy Benefits
Balance at January 1, 2022(7)						660.4						411.5						1,172.7						102.9						590.6						129.1
January 1, 2022 balance at original discount rate(7)						566.1						360.0						802.6						86.6						584.2						115.7
Effect of:
Changes in cash flow assumptions						5.2						21.5						11.0						2.0						13.8						—
Actual variances from expected experience						7.7						(4.7)						3.6						1.4						(30.0)						0.4
Adjusted balance at January 1, 2022						579.0						376.8						817.2						90.0						568.0						116.1
Issuances						12.4						28.3						—						6.4						12.0						5.3
Interest accruals						18.0						14.4						47.4						3.4						15.0						4.3
Benefit payments(6)						(27.5)						(18.5)						(59.4)						(1.2)						(57.9)						(12.3)
December 31, 2022 balance at original discount rate						581.9						401.0						805.2						98.6						537.1						113.4
Effect of changes in discount rate assumptions						(88.3)						(54.0)						62.3						(19.2)						(105.4)						(10.1)
Balance at December 31, 2022						493.6						347.0						867.5						79.4						431.7						103.3
Net liability for future policy benefits						278.4						112.2						799.3						49.6						264.4						103.3
Less: Reinsurance recoverable						(63.1)						(15.3)						(0.8)						—						(3.4)						(3.2)
Net liability for future policy benefits, after reinsurance recoverable						215.3						96.9						798.5						49.6						261.0						100.1
Impact of flooring on net liability for future policy benefits						1.1						0.2						—						—						—						—
Net liability for future policy benefits at December 31, 2022						$	216.4					$	97.1					$	798.5					$	49.6					$	261.0					$	100.1

(1) Experience Life contains both whole life and term elements.

(2) As of December 31, 2022, the net LFPB for Supplemental Health was $101.8 million for cancer, $21.8 million for accident, $23.1 million for disability and $114.3 million for other supplemental health policies.

(3) Issuances are calculated at present value, using the original discount rate, of the expected net premiums or the expected future policy benefits related to new policies issued during the current period.

(4) Interest accruals represent the interest earned on the beginning present value of either the expected net premiums or the expected future policy benefits using the original interest rate.

(5) Net premiums collected represent the product of the current period net premium ratio and the gross premiums collected during the period of in force business.

(6) Benefit payments represent the release of the present value, using the original discount rate, of the expected future policy benefits due to death, lapse/withdrawal and maturity payments based on revised expected assumptions.

(7) Whole Life, Term Life, and Supplemental Health beginning balance at January 1, 2022 includes reserves acquired from Madison National Life Insurance Company, Inc. on January 1, 2022.

Horace Mann Educators Corporation			26			Second Quarter 2023 Form 10-Q

---

NOTE 5 - Long-Duration Insurance Contracts (continued)

The balances of and changes in LFPB (including a summary of the balance and changes in the LFPB on January 1, 2021 due to adoption of ASU 2018-12) as of and for the year ended December 31, 2021 were as follows:

($ in millions)
						Whole Life						Term Life						Experience  Life(1)						Limited-Pay Whole Life						Supplemental Health(2)						SPIA (life contingent)
Balance, end of year December 31, 2020						$	218.7					$	93.2					$	758.3					$	51.3					$	392.5					$	115.9
Change in discount rate assumptions						111.5						27.3						433.0						18.2						23.0						20.6
Change in cash flow assumptions, effect of net premiums exceeding gross premiums						0.4						—						—						—						—						—
Change in cash flow assumptions, effect of decrease of the DPL						—						—						—						—						—						—
Adjustment for removal of related balances in AOCI						—						—						—						—						—						—
Adjusted balance, beginning of year January 1, 2021						330.6						120.5						1,191.3						69.5						415.5						136.5
Less: Reinsurance recoverables						(0.1)						(5.4)						(1.3)						(0.1)						—						—
Less: Change in discount rate assumptions						(0.2)						(0.9)						(0.7)						(0.1)						—						—
Adjusted balance, beginning of year January 1, 2021, net of reinsurance						$	330.3					$	114.2					$	1,189.3					$	69.3					$	415.5					$	136.5
Present Value of Expected Net Premiums
Balance at January 1, 2021						$	176.5					$	244.1					$	78.0					$	25.4					$	233.0					$	—
January 1, 2021 balance at original discount rate						143.5						200.8						55.2						22.0						218.2						—
Effect of:
Change in cash flow assumptions						2.4						(4.5)						(3.3)						—						(1.8)						—
Actual variances from expected experience						8.8						6.9						6.3						1.0						6.3						—
Adjusted balance at January 1, 2021						154.7						203.2						58.2						23.0						222.7						—
Issuances(3)						13.3						29.8						—						10.2						13.0						3.7
Interest accruals(4)						6.2						7.9						3.2						0.8						5.9						—
Net premiums collected(5)						(16.6)						(19.8)						(5.6)						(6.8)						(24.1)						(3.7)
December 31, 2021 balance at original discount rate						157.6						221.1						55.8						27.2						217.5						—
Effect of changes in discount rate assumptions						25.4						32.0						18.8						2.5						4.0						—
Balance at December 31, 2021						183.0						253.1						74.6						29.7						221.5						—
Present Value of Expected Future Policy Benefits
Balance at January 1, 2021						507.1						364.7						1,269.3						95.0						626.9						136.5
January 1, 2021 balance at original discount rate						362.5						294.0						813.5						73.4						589.1						115.9
Effect of:
Changes in cash flow assumptions						2.8						(4.8)						(3.6)						—						(3.0)						—
Actual variances from expected experience						8.7						7.2						6.6						1.1						6.2						(0.4)
Adjusted balance at January 1, 2021						374.0						296.4						816.5						74.5						592.3						115.5
Issuances						13.3						29.8						—						10.2						13.0						3.7
Interest accruals						17.1						12.0						47.9						2.9						15.7						4.5
Benefit payments(5)						(18.1)						(18.7)						(61.9)						(1.0)						(48.4)						(12.1)
December 31, 2021 balance at original discount rate						386.3						319.5						802.5						86.6						572.6						111.6
Effect of changes in discount rate assumptions						114.4						51.1						370.2						16.3						8.0						13.1
Balance at December 31, 2021						500.7						370.6						1,172.7						102.9						580.6						124.7
Net liability for future policy benefits						317.7						117.6						1,098.1						73.2						359.1						124.7
Less: Reinsurance recoverable						(0.5)						(5.5)						(1.1)						(0.2)						—						—
Net liability for future policy benefits, after reinsurance recoverable						$	317.2					$	112.1					$	1,097.0					$	73.0					$	359.1					$	124.7

(1) Experience Life contains both whole life and term elements.

Horace Mann Educators Corporation			27			Second Quarter 2023 Form 10-Q

---

NOTE 5 - Long-Duration Insurance Contracts (continued)

(2) As of December 31, 2021, the net LFPB for Supplemental Health was $140.8 million for cancer, $28.7 million for accident, $29.3 million for disability and $160.3 million for other supplemental health policies.

(3) Issuances are calculated at present value, using the original discount rate, of the expected net premiums or the expected future policy benefits related to new policies issued during the current period.

(4) Interest accruals represent the interest earned on the beginning present value of either the expected net premiums or the expected future policy benefits using the original interest rate.

(5) Net premiums collected represent the product of the current period net premium ratio and the gross premiums collected during the period of in force business.

(6) Benefit payments represent the release of the present value, using the original discount rate, of the expected future policy benefits due to death, lapse/withdrawal and maturity payments based on revised expected assumptions.

The following table reconciles the net LFPB to LFPB in the Consolidated Balance Sheets. DPL for single premium and immediate annuity products is presented together with LFPB in the Consolidated Balance Sheets:

($ in millions)						June 30, 2023						December 31, 2022
Whole life						$	289.4					$	279.5
Term life						120.3						112.4
Experience life						803.5						799.3
Limited-pay whole life						53.7						49.6
Supplemental health						254.5						264.4
SPIA (life contingent)						103.6						103.3
Limited-pay whole life DPL						3.4						3.2
SPIA (life contingent) DPL						1.0						0.8
Reconciling items(1)						111.5						105.5
Total						$	1,740.9					$	1,718.0

(1) Reconciling items primarily relate to products not in scope of ASU 2018-12 and return of premium reserves.

The following table summarizes the amount of revenue and interest related to traditional and limited-payment contracts recognized in the Consolidated Statements of Operations and Comprehensive Income (Loss):

($ in millions)						Gross premiums or assessments												Gross premiums or assessments
						Three Months Ended June 30,												Six Months Ended June 30,
						2023						2022						2023						2022
Whole life						$	6.7					$	6.2					$	13.3					$	12.3
Term life						11.4						10.4						22.2						20.3
Experience life						7.9						8.3						16.1						16.8
Limited-pay whole life						1.7						2.5						3.3						4.3
Supplemental health						30.0						30.6						59.7						61.3
SPIA (life contingent)						1.4						0.8						3.6						3.3
Total						$	59.1					$	58.8					$	118.2					$	118.3

($ in millions)						Interest expense												Interest expense
						Three Months Ended June 30,												Six Months Ended June 30,
						2023						2022						2023						2022
Whole life						$	2.9					$	2.9					$	5.8					$	5.6
Term life						1.2						1.1						2.4						2.2
Experience life						10.9						11.0						21.9						22.1
Limited-pay whole life						0.7						0.6						1.3						1.2
Supplemental health						2.1						2.3						4.3						4.7
SPIA (life contingent)						1.1						1.1						2.2						2.2
Total						$	18.9					$	19.0					$	37.9					$	38.0

Horace Mann Educators Corporation			28			Second Quarter 2023 Form 10-Q

---

NOTE 5 - Long-Duration Insurance Contracts (continued)

The following table provides the amount of undiscounted and discounted expected gross premiums and expected future benefits and expenses for traditional and limited-payment contracts:

($ in millions)						As of June 30, 2023												As of December 31, 2022
						Undiscounted						Discounted						Undiscounted						Discounted
Whole life
Expected future gross premiums						$	473.5					$	325.1					$	469.0					$	322.5
Expected future benefits and expenses						1,134.3						588.7						1,121.4						580.4
Term life
Expected future gross premiums						751.4						469.0						739.3						464.2
Expected future benefits and expenses						693.9						406.4						678.0						401.0
Experience Life
Expected future gross premiums						551.9						306.7						569.6						315.5
Expected future benefits and expenses						1,728.7						799.6						1,755.4						805.2
Limited-pay whole life
Expected future gross premiums						63.1						48.1						60.8						46.5
Expected future benefits and expenses						234.6						102.6						226.8						98.6
Supplemental health
Expected future gross premiums						1,645.7						1,213.6						1,640.5						1,214.9
Expected future benefits and expenses						720.7						525.8						730.4						537.0
SPIA (life contingent)
Expected future gross premiums						—						—						—						—
Expected future benefits and expenses						158.1						113.0						157.7						113.4

For the six months ended June 30, 2023 and for the year ended December 31, 2022, net premiums exceeded gross premiums for several cohorts in the Whole Life and Term Life product lines. This resulted in an immaterial change to current period benefit expense for both periods.

Horace Mann Educators Corporation			29			Second Quarter 2023 Form 10-Q

---

NOTE 5 - Long-Duration Insurance Contracts (continued)

The following table summarizes the ranges of actual experience and expected experience for mortality and lapses of LFPB:

						June 30, 2023
						Whole Life						Term Life						Experience Life						Limited-Pay Whole Life						SPIA (life contingent)
Mortality
Actual experience						0.7		%				0.1% - 0.4%						1.7		%				0.1		%				N.M.
Expected experience						0.7		%				0.1% - 1.2%						1.6		%				0.2		%				N.M.
Lapses
Actual experience						3.4		%				3.6% - 5.6%						3.1		%				3.6		%				N.M.
Expected experience						4.7		%				5.6% - 25.9%						3.1		%				5.2		%				N.M.
						June 30, 2022
						Whole Life						Term Life						Experience Life						Limited-Pay Whole Life						SPIA (life contingent)
Mortality
Actual experience						0.8		%				0.1% - 0.1%						1.7		%				0.2		%				N.M.
Expected experience						0.7		%				0.1% - 0.1%						1.4		%				0.2		%				N.M.
Lapses
Actual experience						3.1		%				5.0% - 64.1%						3.4		%				3.1		%				N.M.
Expected experience						5.8		%				4.9% - 6.0%						3.2		%				7.4		%				N.M.

The following table provides the weighted-average durations of LFPB, in years:

						As of June 30,
						2023						2022
Whole life						18.0						18.0
Term life						16.4						15.9
Experience life						10.5						10.8
Limited-pay whole life						22.2						21.5
Supplemental health						10.3						9.8
SPIA (life contingent)						7.7						7.7

Horace Mann Educators Corporation			30			Second Quarter 2023 Form 10-Q

---

NOTE 5 - Long-Duration Insurance Contracts (continued)

The following table provides ranges of the weighted-average interest rates for LFPB:

						As of June 30,
						2023						2022
Whole life
Interest accretion rate						1.7% - 4.9%						1.7% - 5.0%
Current discount rate						4.7% - 5.2%						4.1% - 4.6%
Term life
Interest accretion rate						4.1% - 4.3%						4.1% - 4.4%
Current discount rate						5.2% - 5.2%						4.6% - 4.6%
Experience life
Interest accretion rate						6.1		%				6.1		%
Current discount rate						5.2		%				4.7		%
Limited-pay whole life
Interest accretion rate						3.9		%				3.9		%
Current discount rate						5.2		%				4.7		%
Supplemental health
Interest accretion rate						1.7% - 2.7%						1.7% - 2.7%
Current discount rate						5.2% - 5.3%						4.5% - 5.0%
SPIA (life contingent)
Interest accretion rate						1.7% - 4.1%						1.7% - 4.0%
Current discount rate						5.2% - 5.2%						4.5% - 4.5%

Horace Mann Educators Corporation			31			Second Quarter 2023 Form 10-Q

---

NOTE 5 - Long-Duration Insurance Contracts (continued)

Liability for Policyholders' Account Balances

The Company recognizes a liability for policyholders' account balances. The following tables summarize balances of and changes in policyholders' account balances:

($ in millions)						Three Months Ended June 30, 2023
						Indexed Universal Life						Experience Life						Fixed Account Annuities						Fixed Indexed Account Annuities						SPIA (non-life contingent)
Balance at April 1, 2023						$	49.9					$	63.5					$	4,577.4					$	498.4					$	33.8
Premiums received(1)						$	3.1					$	(0.2)					$	59.0					$	5.4					$	1.0
Surrenders and withdrawals(2)						(0.3)						(0.6)						(103.9)						(18.6)						(0.1)
Benefit payments(3)						—						(0.4)						(17.8)						(0.9)						(1.4)
Net transfers from (to) separate account						(0.2)						—						7.9						(2.4)						—
Interest credited(4)						0.2						0.7						39.8						0.9						0.2
Other						(0.7)						—						1.1						(1.6)						—
Balance at June 30, 2023						$	52.0					$	63.0					$	4,563.5					$	481.2					$	33.5
Weighted-average crediting rate						(0.1)		%				(5.0)		%				—		%				—		%				(3.0)		%
Net amount at risk(5)						$	—					$	—					$	(23.3)					$	—					$	—
Cash surrender value						$	32.9					$	62.8					$	4,540.9					$	486.7					$	33.7
($ in millions)						Three Months Ended June 30, 2022
						Indexed Universal Life						Experience Life						Fixed Account Annuities						Fixed Indexed Account Annuities						SPIA (non-life contingent)
Balance at April 1, 2022						$	41.0					$	65.9					$	4,548.2					$	518.2					$	37.0
Premiums received(1)						$	2.5					$	—					$	47.5					$	8.1					$	0.6
Surrenders and withdrawals(2)						(0.4)						(0.8)						(59.5)						(9.4)						(0.1)
Benefit payments(3)						—						(0.4)						(14.4)						(0.7)						(1.5)
Net transfers from (to) separate account						—						—						15.8						(0.3)						—
Interest credited(4)						0.3						0.7						38.3						1.3						0.3
Other						(0.8)						—						(2.2)						1.0						—
Balance at June 30, 2022						$	42.6					$	65.4					$	4,573.7					$	518.2					$	36.3
Weighted-average crediting rate						(1.4)		%				—		%				—		%				(0.2)		%				—		%
Net amount at risk(5)						$	—					$	—					$	12.1					$	—					$	—
Cash surrender value						$	1.4					$	(0.5)					$	26.3					$	(1.2)					$	(0.7)

(1) Premiums received represents premiums collected from policyholder during the period of in force business.

(2) Surrenders and withdrawals represent reductions to the policyholders' account balance due to policyholders surrendering the policy or withdrawing funds from the account balance.

(3) Benefit payments represent benefits due under contract that were paid to a policyholder during the periods.

(4) Interest credited represents interest earned and credited to policyholders' account balance during the periods.

(5) Net amount at risk represents guaranteed benefit amounts less current policyholders' account balance at the reporting date.

Horace Mann Educators Corporation			32			Second Quarter 2023 Form 10-Q

---

NOTE 5 - Long-Duration Insurance Contracts (continued)

($ in millions)						Six Months Ended June 30, 2023
						Indexed Universal Life						Experience Life						Fixed Account Annuities						Fixed Indexed Account Annuities						SPIA (non-life contingent)
Balance at January 1, 2023						$	47.6					$	64.3					$	4,591.1					$	510.3					$	34.4
Premiums received(1)						$	6.7					$	(0.4)					$	113.9					$	10.5					$	2.1
Surrenders and withdrawals(2)						(0.7)						(1.5)						(202.0)						(32.5)						(0.2)
Benefit payments(3)						—						(0.9)						(36.9)						(1.5)						(3.1)
Net transfers from (to) separate account						(0.2)						—						14.5						(3.3)						—
Interest credited(4)						0.2						1.5						79.9						0.9						0.5
Other						(1.6)						—						3.0						(3.2)						(0.2)
Balance at June 30, 2023						$	52.0					$	63.0					$	4,563.5					$	481.2					$	33.5
Weighted-average crediting rate						—		%				—		%				3.6		%				—		%				—		%
Net amount at risk(5)						$	—					$	—					$	16.2					$	—					$	—
Cash surrender value						$	—					$	—					$	109.9					$	—					$	—
($ in millions)						Six Months Ended June 30, 2022
						Indexed Universal Life						Experience Life						Fixed Account Annuities						Fixed Indexed Account Annuities						SPIA (non-life contingent)
Balance at January 1, 2022						$	39.1					$	66.2					$	4,532.7					$	522.6					$	37.7
Premiums received(1)						$	4.7					$	—					$	94.7					$	17.4					$	1.4
Surrenders and withdrawals(2)						(0.6)						(1.5)						(119.8)						(20.3)						(0.4)
Benefit payments(3)						—						(0.8)						(32.9)						(1.8)						(3.0)
Net transfers from (to) separate account						—						—						26.8						(0.4)						—
Interest credited(4)						0.8						1.5						77.2						3.1						0.6
Other						(1.4)						—						(5.0)						(2.4)						—
Balance at June 30, 2022						$	42.6					$	65.4					$	4,573.7					$	518.2					$	36.3
Weighted-average crediting rate						4.1		%				5.0		%				3.5		%				1.2		%				3.0		%
Net amount at risk(5)						$	—					$	—					$	78.5					$	—					$	—
Cash surrender value						$	27.4					$	64.7					$	4,515.7					$	503.0					$	35.9

(1) Premiums received represents premiums collected from policyholder during the period of in force business.

(2) Surrenders and withdrawals represent reductions to the policyholders' account balance due to policyholders surrendering the policy or withdrawing funds from the account balance.

(3) Benefit payments represent benefits due under contract that were paid to a policyholder during the periods.

(4) Interest credited represents interest earned and credited to policyholders' account balance during the periods.

(5) Net amount at risk represents guaranteed benefit amounts less current policyholders' account balance at the reporting date.

The following table reconciles policyholders' account balances to the policyholders' account balance liability in the Consolidated Balances Sheets:

($ in millions)						June 30, 2023						December 31, 2022
Indexed universal life						$	52.0					$	47.6
Experience Life						63.0						64.3
Fixed account annuities						4,563.5						4,591.1
Fixed indexed account annuities						481.2						510.3
SPIA (non-life contingent)						33.5						34.4
Reconciling items(1)						13.0						12.9
Total						$	5,206.2					$	5,260.6

(1) Reconciling items primarily relate to FIA reserves net of account balances, miscellaneous fixed annuity reserves, personal promise accounts and MRBs.

Horace Mann Educators Corporation			33			Second Quarter 2023 Form 10-Q

---

NOTE 5 - Long-Duration Insurance Contracts (continued)

The following tables present the gross account values by range of guaranteed minimum crediting rates and the related range of difference, in basis points, between rates being credited to policyholders and the respective guaranteed minimums:

($ in millions)						June 30, 2023
						At Guaranteed Minimum						1-50 Basis Points Above						51-150 Basis Points Above						Greater Than 150 Basis Points Above						Total(1)
Guaranteed minimum crediting rates:
Less than 2%						$	81.5					$	327.4					$	372.3					$	170.8					$	952.0
Equal to 2% but less than 3%						214.5						46.7						9.4						0.8						271.4
Equal to 3% but less than 4%						626.5						12.2						0.7						—						639.4
Equal to 4% but less than 5%						2,693.4						—						—						—						2,693.4
5% or higher						90.3						—						—						—						90.3
Total						$	3,706.2					$	386.3					$	382.4					$	171.6					$	4,646.5
($ in millions)						December 31, 2022
						At Guaranteed Minimum						1-50 Basis Points Above						51-150 Basis Points Above						Greater Than 150 Basis Points Above						Total(1)
Guaranteed minimum crediting rates:
Less than 2%						$	262.5					$	370.6					$	214.4					$	96.1					$	943.6
Equal to 2% but less than 3%						256.1						19.8						4.7						—						280.6
Equal to 3% but less than 4%						667.4						0.4						0.4						—						668.2
Equal to 4% but less than 5%						2,706.1						—						—						—						2,706.1
5% or higher						91.7						—						—						—						91.7
Total						$	3,983.8					$	390.8					$	219.5					$	96.1					$	4,690.2

(1) Excludes products not containing a fixed guaranteed minimum crediting rate.

Separate Account Liabilities

Separate account assets and liabilities consist of investment accounts established and maintained by the Company for certain variable contracts. Some of these variable contracts include minimum guarantees such as GMDBs that guarantee a minimum payment to the policyholder in the event of death.

The assets that support variable contracts are measured at fair value and are reported as separate account assets on the Consolidated Balance Sheets. An equivalent amount is reported as separate account liabilities. MRB assets and liabilities for minimum guarantees are valued and presented separately from separate account assets and separate account liabilities. MRBs are discussed further in the market risk benefits section of this Note to the Consolidated Financial Statements. Policy charges assessed against the policyholders for mortality, administration and other services are included in the life premiums and contract charges line item on the Consolidated Statements of Operations and Comprehensive Income (Loss).

The following table presents the balances of and changes in the Separate Account variable annuity liabilities presented in the Consolidated Balance Sheets(1):

Horace Mann Educators Corporation			34			Second Quarter 2023 Form 10-Q

---

NOTE 5 - Long-Duration Insurance Contracts (continued)

($ in millions)						Retirement Services
						Variable Account Annuities
						June 30, 2023						December 31, 2022
Balance, beginning of year						$	2,792.3					$	3,441.0
Deposits						114.1						240.3
Withdrawals						(105.0)						(186.8)
Net transfers						(11.2)						(38.1)
Fees and charges						(18.4)						(36.8)
Market appreciation (depreciation)						330.2						(619.7)
Other						(3.5)						(7.6)
Balance, end of period						$	3,098.5					$	2,792.3

(1) The Separate Account variable annuity liabilities are backed by, and are equal to, the Separate Account variable annuity assets that represent contractholder funds invested in various actively traded mutual funds that have daily quoted net asset values that are readily determinable for identical assets that the Company can access.

Market Risk Benefits

The following table presents the balances of and changes in MRBs associated with deferred variable annuities as of and for the three and six months ended June 30, 2023 and 2022, respectively:

($ in millions)						Three Months Ended June 30,												Six Months Ended June 30,
						2023						2022						2023						2022
Balance, beginning of period						$	1.3					$	4.0					$	0.2					$	4.8
Balance, beginning of period, before effects of changes in the instrument-specific credit risk						0.9						1.6						—						2.0
Changes in market risk benefits(1)						(4.1)						2.6						(3.2)						2.2
Balance, end of period(2)						$	(3.2)					$	4.2					$	(3.2)					$	4.2
Effect of changes in the instrument-specific credit risk						(0.4)						0.4						(0.4)						0.4
Balance, end of period						$	(3.6)					$	4.6					$	(3.6)					$	4.6
Net amount at risk(3)						$	28.1					$	48.9					$	28.1					$	48.9
Weighted-average attained age of contract holders						63						62						63						62

(1) Reflects interest accruals and effect of changes in interest rates, equity markets, equity index volatility and future assumptions.

(2) Balance, end of period, before the effect of changes in the instrument-specific credit risk.

(3) Net amount at risk represents the current guaranteed benefit less current account balance at the reporting date.

The following table presents MRBs by amounts in an asset position and amounts in a liability position. The net liabilities (assets) are included in Policyholders' account balances presented in the Consolidated Balance Sheets.

($ in millions)						As of June 30, 2023																		As of December 31, 2022
						(Asset)						Liability						Net						(Asset)						Liability						Net
Deferred variable annuities						$	(6.2)					$	2.6					$	(3.6)					$	(4.4)					$	4.7					$	0.3

Horace Mann Educators Corporation			35			Second Quarter 2023 Form 10-Q

---

NOTE 5 - Long-Duration Insurance Contracts (continued)

DAC and Deferred Sales Inducements

The following tables roll-forward DAC for the periods indicated:

($ in millions)						Three Months Ended June 30, 2023
						Whole Life						Term Life						Experience Life						Limited-Pay Whole Life						Indexed Universal Life						Supplemental Health						Total Annuities
Balance, beginning of period						$	21.2					$	30.7					$	5.8					$	6.8					$	15.7					$	6.7					$	219.7
Capitalizations						0.7						1.5						0.1						0.3						0.7						0.7						3.7
Amortization expense						(0.3)						(0.8)						(0.2)						(0.1)						(0.3)						(0.2)						(3.7)
Experience adjustment						—						—						—						—						—						(0.2)						(2.5)
Balance, end of period						$	21.6					$	31.4					$	5.7					$	7.0					$	16.1					$	7.0					$	217.2
($ in millions)						Six Months Ended June 30, 2023
						Whole Life						Term Life						Experience Life						Limited-Pay Whole Life						Indexed Universal Life						Supplemental Health						Total Annuities
Balance, beginning of period						$	20.9					$	30.0					$	5.8					$	6.7					$	15.4					$	6.2					$	221.1
Capitalizations						1.3						2.8						0.1						0.5						1.2						1.3						7.7
Amortization expense						(0.6)						(1.4)						(0.2)						(0.2)						(0.5)						(0.3)						(7.4)
Experience adjustment						—						—						—						—						—						(0.2)						(4.2)
Balance, end of period						$	21.6					$	31.4					$	5.7					$	7.0					$	16.1					$	7.0					$	217.2
($ in millions)						Year Ended December 31, 2022
						Whole Life						Term Life						Experience Life						Limited-Pay Whole Life						Indexed Universal Life						Supplemental Health						Total Annuities
Balance, beginning of year						$	19.1					$	27.5					$	6.0					$	5.6					$	13.7					$	4.9					$	223.3
Capitalizations						3.0						5.0						0.2						1.4						2.5						1.8						15.5
Amortization expense						(1.2)						(2.5)						(0.4)						(0.3)						(0.8)						(0.5)						(15.8)
Experience adjustment						—						—						—						—						—						—						(1.9)
Balance, end of year						$	20.9					$	30.0					$	5.8					$	6.7					$	15.4					$	6.2					$	221.1
($ in millions)						Year Ended December 31, 2021
						Whole Life						Term Life						Experience Life						Limited-Pay Whole Life						Indexed Universal Life						Supplemental Health						Total Annuities
Balance, end of year December 31, 2020						$	17.8					$	25.6					$	2.6					$	4.4					$	11.3					$	4.3					$	137.7
Adjustment for removal of related balances in AOCI						—						—						3.6						—						1.6						—						85.4
Adjusted balance, beginning of year January 1, 2021						$	17.8					$	25.6					$	6.2					$	4.4					$	12.9					$	4.3					$	223.1
Capitalizations						2.4						4.2						0.2						1.5						1.7						1.1						17.3
Amortization expense						(1.1)						(2.3)						(0.4)						(0.3)						(0.8)						(0.5)						(16.0)
Experience adjustment						—						—						—						—						(0.1)						—						(1.1)
Balance, end of year December 31, 2021						$	19.1					$	27.5					$	6.0					$	5.6					$	13.7					$	4.9					$	223.3

Horace Mann Educators Corporation			36			Second Quarter 2023 Form 10-Q

---

NOTE 5 - Long-Duration Insurance Contracts (continued)

The following table presents a reconciliation of DAC to the Consolidated Balance Sheets:

($ in millions)						June 30, 2023						December 31, 2022
Whole life						$	21.6					$	20.9
Term life						31.4						30.0
Experience life						5.7						5.8
Limited pay whole life						7.0						6.7
Indexed universal life						16.1						15.4
Supplemental health						7.0						6.2
Total annuities						217.2						221.1
Reconciling item(1)						26.9						24.5
Total						$	332.9					$	330.6

(1) Reconciling item relates to DAC associated with the Property & Casualty reporting segment.

The assumptions used to amortize DAC were consistent with the assumptions used to estimate LFPB for traditional and limited-payment contracts. The underlying assumptions for DAC and LFPB were updated at the same time.

In the second quarter of 2023 and 2022, the Company conducted a review of all significant assumptions and did not make any changes to future assumptions because actual experience for mortality and lapses was materially consistent with underlying assumptions.

The following table rolls-forward the DSI balance as of and for the three and six months ended June 30, 2023:

($ in millions)						Three Months Ended June 30, 2023						Six Months Ended June 30, 2023
Balance, beginning of period						$	15.4					$	15.9
Capitalizations						—						—
Amortization expense						(0.3)						(0.6)
Experience adjustment						(0.2)						(0.4)
Balance, end of period						$	14.9					$	14.9

DSI is included in Other assets in the Consolidated Balance Sheets.

Horace Mann Educators Corporation			37			Second Quarter 2023 Form 10-Q

---

NOTE 6 - Reinsurance

The Company recognizes the cost of reinsurance premiums over the contract periods for such premiums in proportion to the insurance protection provided. Amounts recoverable from reinsurers for unpaid claims and claim settlement expenses, including estimated amounts for unsettled claims, claims incurred but not yet reported and policy benefits, are estimated in a manner consistent with the insurance liability associated with the policy. The effects of reinsurance on net premiums written and contract deposits; net premiums and contract charges earned; and benefits, claims and settlement expenses were as follows:

($ in millions)						Direct Amount						Ceded to Other Companies(1)						Assumed from Other Companies						Net Amount
Three months ended June 30, 2023
Net premiums written and contract deposits(2)						$	394.7					$	17.9					$	9.4					$	386.2
Net premiums and contract charges earned						271.6						20.0						9.1						260.7
Benefits, claims and settlement expenses						217.5						14.3						2.0						205.2
Three months ended June 30, 2022
Net premiums written and contract deposits(2)						$	375.1					$	16.5					$	13.7					$	372.3
Net premiums and contract charges earned						260.5						18.7						13.6						255.4
Benefits, claims and settlement expenses						212.4						18.5						9.5						203.4
Six months ended June 30, 2023
Net premiums written and contract deposits(2)						$	762.5					$	34.5					$	19.8					$	747.8
Net premiums and contract charges earned						535.6						38.5						19.5						516.6
Benefits, claims and settlement expenses						410.4						27.0						5.0						388.4
Six months ended June 30, 2022
Net premiums written and contract deposits(2)						$	735.9					$	31.3					$	26.1					$	730.7
Net premiums and contract charges earned						520.9						35.9						26.2						511.2
Benefits, claims and settlement expenses						394.0						25.7						10.3						378.6

(1)    Excludes the annuity reinsurance transaction accounted for using the deposit method.

(2)    This measure is not based on accounting principles generally accepted in the United States of America (non-GAAP). An explanation of this non-GAAP measure is contained in the Glossary of Selected Terms included as Exhibit 99.1 in the Company's reports filed with the SEC.

Horace Mann Educators Corporation			38			Second Quarter 2023 Form 10-Q

---

NOTE 7 - Segment Information

The Company conducts and manages its business in four reporting segments. The three operating segments, representing the major lines of business, are: (1) Property & Casualty (primarily personal lines of auto and property insurance products), (2) Life & Retirement (primarily tax-qualified fixed and variable annuities as well as life insurance products), and (3) Supplemental & Group Benefits (primarily cancer, heart, hospital, supplemental disability, accident, short-term and long-term group disability, and group term life coverages). The Company does not allocate the impact of corporate-level transactions to these operating segments, consistent with the basis for management's evaluation of the results of those segments, but classifies those items in the fourth reporting segment, Corporate & Other. In addition to ongoing transactions such as corporate debt service, net investment gains (losses) and certain public company expenses, such items in Corporate & Other have also included corporate debt retirement costs, when applicable.

Summarized financial information for these segments is as follows:

($ in millions)						Three Months Ended June 30,												Six Months Ended June 30,
						2023						2022						2023						2022
Net premiums and contract charges earned
Property & Casualty						$	157.4					$	149.9					$	309.8					$	300.1
Life & Retirement						37.4						36.3						75.1						72.1
Supplemental & Group Benefits						65.9						69.2						131.7						139.0
Total						$	260.7					$	255.4					$	516.6					$	511.2
Net investment income
Property & Casualty						$	10.6					$	7.7					$	14.6					$	14.9
Life & Retirement						89.3						88.4						177.2						172.6
Supplemental & Group Benefits						9.1						9.6						18.2						16.7
Corporate & Other						—						—						—						—
Intersegment eliminations						(0.5)						(0.5)						(1.1)						(1.1)
Total						$	108.5					$	105.2					$	208.9					$	203.1
Net income (loss)
Property & Casualty						$	(21.4)					$	(25.4)					$	(33.0)					$	(16.9)
Life & Retirement						17.4						23.8						31.4						39.4
Supplemental & Group Benefits						11.8						15.0						25.8						28.2
Corporate & Other						(20.6)						(17.6)						(30.4)						(34.6)
Total						$	(12.8)					$	(4.2)					$	(6.2)					$	16.1

($ in millions)						June 30, 2023						December 31, 2022
Assets
Property & Casualty						$	1,077.9					$	1,083.8
Life & Retirement						11,127.1						10,754.5
Supplemental & Group Benefits						1,350.4						1,359.3
Corporate & Other						168.2						173.4
Intersegment eliminations						(51.7)						(64.9)
Total						$	13,671.9					$	13,306.1

Horace Mann Educators Corporation			39			Second Quarter 2023 Form 10-Q

---

NOTE 8 - Accumulated Other Comprehensive Income (Loss)

AOCI represents the accumulated change in shareholders’ equity from transactions and other events and circumstances from non-shareholder sources. For the Company, AOCI includes the after tax change in net unrealized investment gains (losses) on fixed maturity securities, the after tax change in net reserve remeasurements attributable to discount rates and the after tax change in net funded status of benefit plans for the periods as shown in the Consolidated Statements of Changes in Shareholders’ Equity. The following table reconciles these components.

($ in millions)						Net Unrealized Investment  Gains (Losses)  on Fixed Maturity Securities(1)						Net Reserve Remeasurements Attributable to Discount Rates(1)						Net Funded Status of Benefit Plans(1)						Total(1)
Beginning balance, April 1, 2023						$	(356.4)					$	17.8					$	(8.8)					$	(347.4)
Other comprehensive income (loss) before reclassifications						(48.9)						25.1						—						(23.8)
Amounts reclassified from AOCI(2)						11.6						—						—						11.6
Net current period other comprehensive income (loss)						(37.3)						25.1						—						(12.2)
Ending balance, June 30, 2023						$	(393.7)					$	42.9					$	(8.8)					$	(359.6)
Beginning balance, April 1, 2022						$	13.0					$	(205.4)					$	(10.2)					$	(202.6)
Other comprehensive income 9losss) before reclassifications						(297.1)						168.5						—						(128.6)
Amounts reclassified from AOCI(3)						2.3						—						—						2.3
Net current period other comprehensive income (loss)						(294.8)						168.5						—						(126.3)
Ending balance, June 30, 2022						$	(281.8)					$	(36.9)					$	(10.2)					$	(328.9)
Beginning balance, January 1, 2023						$	(449.6)					$	59.0					$	(8.8)					$	(399.4)
Other comprehensive income (loss) before reclassifications						42.4						(16.1)						—						26.3
Amounts reclassified from AOCI(2)						13.5						—						—						13.5
Net current period other comprehensive income (loss)						55.9						(16.1)						—						39.8
Ending balance, June 30, 2023						$	(393.7)					$	42.9					$	(8.8)					$	(359.6)
Beginning balance, January 1, 2022						$	347.1					$	(386.9)					$	(10.2)					$	(50.0)
Other comprehensive income (loss) before reclassifications						(633.0)						350.0						—						(283.0)
Amounts reclassified from AOCI(2)						4.1						—						—						4.1
Net current period other comprehensive income (loss)						(628.9)						350.0						—						(278.9)
Ending balance, June 30, 2022						$	(281.8)					$	(36.9)					$	(10.2)					$	(328.9)

(1)All amounts are net of tax.

(2)The pretax amounts reclassified from AOCI, $(14.6) million and $(17.0) million, are included in Net investment gains (losses) and the related income tax benefits, $(3.1) million and $(3.6) million, are included in income tax expense in the Consolidated Statements of Operations for the three and six months ended June 30, 2023, respectively.

(3)The pretax amounts reclassified from AOCI, $(2.9) million and $(5.2) million, are included in Net investment gains (losses) and the related income tax benefits, $(0.6) million and $(1.1) million, are included in income tax expense in the Consolidated Statements of Operations for the three and six months ended June 30, 2022, respectively.

Comparative information for elements that are not required to be reclassified in their entirety to net income in the same reporting period is disclosed in Note 2.

Horace Mann Educators Corporation			40			Second Quarter 2023 Form 10-Q

---

NOTE 9 - Supplemental Consolidated Cash and Cash Flow Information

($ in millions)
						June 30, 2023						December 31, 2022
Cash						$	22.2					$	42.2
Restricted cash						0.9						0.6
Total cash and restricted cash reported in the Consolidated Balance Sheets						$	23.1					$	42.8

($ in millions)						Six Months Ended June 30,
						2023						2022
Cash paid for:
Interest						$	13.1					$	7.1
Income taxes						10.0						5.3

Non-cash investing activities with respect to modifications or exchanges of fixed maturity securities as well as paid-in-kind activity for policy loans were insignificant for the three and six months ended June 30, 2023 and 2022, respectively.

NOTE 10 - Contingencies and Commitments

Lawsuits and Legal Proceedings

Companies in the insurance industry have been subject to substantial litigation resulting from claims, disputes and other matters. For instance, they have faced expensive claims, including class action lawsuits, alleging, among other things, improper sales practices and improper claims settlement procedures. Negotiated settlements of certain such actions have had a material adverse effect on many insurance companies.

At the time of issuance of this Quarterly Report on Form 10-Q, the Company does not have pending litigation from which there is a reasonable possibility of material loss.

Assessments for Insolvencies of Unaffiliated Insurance Companies

The Company is contingently liable for possible assessments under regulatory requirements pertaining to potential insolvencies of unaffiliated insurance companies. Liabilities, which are established based upon regulatory guidance, have generally been insignificant.

Investment Commitments

The Company has outstanding commitments to fund investments primarily in limited partnership interests. Such unfunded commitments were $554.1 million and $704.2 million as of June 30, 2023 and December 31, 2022, respectively.

Note 11 - Prior Period Consolidated Financial Statements

Effective January 1, 2023, the Company adopted ASU 2018-12, Financial Services – Insurance (Topic 944): Targeted Improvements to the Accounting for Long-Duration Contracts (also known as LDTI). The Company adopted LDTI using the modified retrospective approach where permitted with changes applied as of January 1, 2021. As a result of adoption, the Company’s prior period consolidated financial statements have been restated.

The following tables summarize the effects of adopting LDTI on our unaudited Consolidated Financial Statements.

Horace Mann Educators Corporation			41			Second Quarter 2023 Form 10-Q

---

Note 11 - Prior Period Consolidated Financial Statements (continued)

HORACE MANN EDUCATORS CORPORATION

CONSOLIDATED BALANCE SHEET (UNAUDITED)

($ in millions, except share data)

						December 31, 2022						Effect of the Adoption of ASU 2018-12						Reclassifications(1)						December 31, 2022
						As Reported																		As Adjusted
Assets
Total investments						$	6,587.6					$	—					$	—					$	6,587.6
Cash						42.8						—						$	—					42.8
Deferred policy acquisition costs						433.1						(102.5)						$	—					330.6
Reinsurance balances receivable						506.2						(38.2)						—						468.0
Deposit asset on reinsurance						2,516.6						—						—						2,516.6
Intangible assets						185.2						—						—						185.2
Goodwill						54.3						—						—						54.3
Other assets						328.7						—						—						328.7
Separate Account variable annuity assets						2,792.3						—						—						2,792.3
Total assets						$	13,446.8					$	(140.7)					$	—					$	13,306.1
Liabilities and Shareholders' Equity
Policy liabilities
Investment contract and policy reserves						$	6,968.0					$	(151.9)					$	(6,816.1)					$	—
Future policy benefit reserves																		1,718.0						1,718.0
Policyholders' account balances																		5,260.6						5,260.6
Unpaid claims and claim expenses						585.1						(2.9)						(18.2)						564.0
Unearned premiums						264.2						1.9						—						266.1
Total policy liabilities						7,817.3						(152.9)						144.3						7,808.7
Other policyholder funds						954.0						(0.4)						(144.3)						809.3
Other liabilities						297.0						2.5						—						299.5
Short-term debt						249.0						—						—						249.0
Long-term debt						249.0						—						—						249.0
Separate Account variable annuity liabilities						2,792.3						—						—						2,792.3
Total liabilities						12,358.6						(150.8)						—						12,207.8
Preferred stock						—						—						—						—
Common stock						0.1						—						—						0.1
Additional paid-in capital						502.6						—						—						502.6
Retained earnings						1,468.6						43.8						—						1,512.4
Accumulated other comprehensive income (loss), net of tax:
Net unrealized investment losses on fixed maturity securities						(356.9)						(92.7)						—						(449.6)
Net reserve remeasurements attributable to discount rates						—						59.0						—						59.0
Net funded status of benefit plans						(8.8)						—						—						(8.8)
Treasury stock, at cost						(517.4)						—						—						(517.4)
Total shareholders’ equity						1,088.2						10.1						—						1,098.3
Total liabilities and shareholders’ equity						$	13,446.8					$	(140.7)					$	—					$	13,306.1

(1) The Company has reclassified the presentation of certain information to conform to the current year's presentation.

Horace Mann Educators Corporation			42			Second Quarter 2023 Form 10-Q

---

Note 11 - Prior Period Consolidated Financial Statements (continued)

HORACE MANN EDUCATORS CORPORATION

CONSOLIDATED STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) (UNAUDITED)

($ in millions, except per share data)

						Three Months Ended						Effect of the Adoption of ASU 2018-12						Three Months Ended
						June 30, 2022												June 30, 2022
						As Reported												As Adjusted
Statement of Operations
Revenues
Net premiums and contract charges earned						$	255.8					$	(0.4)					$	255.4
Net investment income						105.2						—						105.2
Net investment losses						(15.5)						—						(15.5)
Other income						0.8						—						0.8
Total revenues						346.3						(0.4)						345.9
Benefits, losses and expenses
Benefits, claims and settlement expenses						207.6						(4.2)						203.4
Interest credited						42.4						(1.0)						41.4
Operating expenses						77.3						(0.2)						77.1
DAC amortization expense						27.0						(5.5)						21.5
Intangible asset amortization expense						4.2						—						4.2
Interest expense						4.3						—						4.3
Total benefits, losses and expenses						362.8						(10.9)						351.9
Income before income taxes						(16.5)						10.5						(6.0)
Income tax expense (benefit)						(4.0)						2.2						(1.8)
Net income (loss)						(12.5)						8.3						(4.2)
Net income (loss) per share
Basic						(0.30)						0.20						(0.10)
Diluted						(0.30)						0.20						(0.10)
Weighted average number of shares and equivalent shares
Basic						41.8						—						41.8
Diluted						41.8						—						41.8
Statement of Comprehensive Income (Loss)
Net income (loss)						(12.5)						8.3						(4.2)
Other comprehensive income (loss), net of tax:
Change in net unrealized investment losses on fixed maturity securities						(240.4)						(54.4)						(294.8)
Change in net reserve remeasurements attributable to discount rates						—						168.5						168.5
Change in net funded status of benefit plans						—						—						—
Other comprehensive loss						(240.4)						114.1						(126.3)
Comprehensive income (loss)						$	(252.9)					$	122.4					$	(130.5)

Horace Mann Educators Corporation			43			Second Quarter 2023 Form 10-Q

---

Note 11 - Prior Period Consolidated Financial Statements (continued)

HORACE MANN EDUCATORS CORPORATION

CONSOLIDATED STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) (UNAUDITED)

($ in millions, except per share data)

						Six Months Ended						Effect of the Adoption of ASU 2018-12						Six Months Ended
						June 30, 2022												June 30, 2022
						As Reported												As Adjusted
Statement of Operations
Revenues
Net premiums and contract charges earned						$	511.7					$	(0.5)					$	511.2
Net investment income						203.1						—						203.1
Net investment losses						(31.0)						—						(31.0)
Other income						9.3						—						9.3
Total revenues						693.1						(0.5)						692.6
Benefits, losses and expenses
Benefits, claims and settlement expenses						384.6						(6.0)						378.6
Interest credited						83.2						(2.1)						81.1
Operating expenses						154.1						(0.3)						153.8
DAC amortization expense						53.4						(9.9)						43.5
Intangible asset amortization expense						8.4						—						8.4
Interest expense						8.2						—						8.2
Total benefits, losses and expenses						691.9						(18.3)						673.6
Income before income taxes						1.2						17.8						19.0
Income tax expense (benefit)						(0.8)						3.7						2.9
Net income						2.0						14.1						16.1
Net income per share
Basic						0.05						0.33						0.38
Diluted						0.05						0.33						0.38
Weighted average number of shares and equivalent shares
Basic						41.8						—						41.8
Diluted						42.0						—						42.0
Statement of Comprehensive Income (Loss)
Net income						2.0						14.1						16.1
Other comprehensive income (loss), net of tax:
Change in net unrealized investment losses on fixed maturity securities						(511.1)						(117.8)						(628.9)
Change in net reserve remeasurements attributable to discount rates						—						350.0						350.0
Change in net funded status of benefit plans						—						—						—
Other comprehensive loss						(511.1)						232.2						(278.9)
Comprehensive income (loss)						$	(509.1)					$	246.3					$	(262.8)

Horace Mann Educators Corporation			44			Second Quarter 2023 Form 10-Q

---

Note 11 - Prior Period Consolidated Financial Statements (continued)

HORACE MANN EDUCATORS CORPORATION

CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUITY (UNAUDITED)

($ in millions, except per share data)

												Three Months Ended						Effect of the Adoption of ASU 2018-12						Three Months Ended
																					June 30, 2022									June 30, 2022
																					As Reported									As Adjusted
Common stock, $0.001 par value
Ending balance																		$	0.1					$	—					$	0.1
Additional paid-in capital
Ending balance																		498.1						—						498.1
Retained earnings
Beginning balance																		1,525.9						27.1						1,553.0
Net income																		(12.5)						8.3						(4.2)
Effect of adopting ASU 2018-12(1)																		—						—						—
Dividends,per share; 2022, $0.32 per share																		(13.5)						—						(13.5)
Ending balance																		1,499.9						35.4						1,535.3
Accumulated other comprehensive income (loss), net of tax:
Beginning balance																		9.8						(212.4)						(202.6)
Change in net unrealized investment losses on fixed maturity securities																		(240.4)						(54.4)						(294.8)
Change in net reserve remeasurements attributable to discount rates																		—						168.5						168.5
Change in net funded status of benefit plans																		—						—						—
Ending balance																		(230.6)						(98.3)						(328.9)
Treasury stock, at cost
Ending balance																		(507.4)						—						(507.4)
Shareholders' equity at end of period																		$	1,260.1					$	(62.9)					$	1,197.2

(1) See Note 1 to the Consolidated Financial Statements for information regarding ASU 2018-12.

Horace Mann Educators Corporation			45			Second Quarter 2023 Form 10-Q

---

Note 11 - Prior Period Consolidated Financial Statements (continued)

HORACE MANN EDUCATORS CORPORATION

CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUITY (UNAUDITED)

($ in millions, except per share data)

												Six Months Ended						Effect of the Adoption of ASU 2018-12						Six Months Ended
																					June 30, 2022									June 30, 2022
																					As Reported									As Adjusted
Common stock, $0.001 par value
Ending balance																		$	0.1					$	—					$	0.1
Additional paid-in capital
Ending balance																		498.1						—						498.1
Retained earnings
Beginning balance																		1,524.9						22.1						1,547.0
Net income																		2.0						14.1						16.1
Effect of adopting ASU 2018-12(1)																		—						(0.8)						(0.8)
Dividends,per share; 2022, $0.32 per share																		(27.0)						—						(27.0)
Ending balance																		1,499.9						35.4						1,535.3
Accumulated other comprehensive income (loss), net of tax:
Beginning balance																		280.5						(330.5)						(50.0)
Change in net unrealized investment losses on fixed maturity securities																		(511.1)						(117.8)						(628.9)
Change in net reserve remeasurements attributable to discount rates																		—						350.0						350.0
Change in net funded status of benefit plans																		—						—						—
Ending balance																		(230.6)						(98.3)						(328.9)
Treasury stock, at cost
Ending balance																		(507.4)						—						(507.4)
Shareholders' equity at end of period																		$	1,260.1					$	(62.9)					$	1,197.2

(1) See Note 1 to the Consolidated Financial Statements for information regarding ASU 2018-12.

Horace Mann Educators Corporation			46			Second Quarter 2023 Form 10-Q

---

Note 11 - Prior Period Consolidated Financial Statements (continued)

HORACE MANN EDUCATORS CORPORATION

CONSOLIDATED STATEMENT OF CASH FLOWS (UNAUDITED)

($ in millions)

						Six Months Ended						Effect of the Adoption of ASU 2018-12						Six Months Ended
						June 30, 2022												June 30, 2022
						As Reported												As Adjusted
Cash flows - operating activities
Net income						$	2.0					$	14.1					$	16.1
Adjustments to reconcile net income to net cash provided by operating activities:
Net investment losses						31.0						—						31.0
Depreciation and intangible asset amortization						7.9						—						7.9
Share-based compensation expense						4.4						—						4.4
Loss from EMA investments, net of dividends or distributions						(3.8)						—						(3.8)
Changes in:
Insurance liabilities						411.8						(136.6)						275.2
Amounts due under reinsurance agreements						(344.3)						33.9						(310.4)
Income tax liabilities						(6.3)						99.3						93.0
Other operating assets and liabilities						(25.8)						(10.4)						(36.2)
Other, net						3.1						(0.3)						2.8
Net cash provided by operating activities						80.0						—						80.0
Cash flows - investing activities
Net cash used in investing activities						(296.1)						—						(296.1)
Cash flows - financing activities
Net cash provided by financing activities						132.5						—						132.5
Net decrease in cash						(83.6)						—						(83.6)
Cash at beginning of period						133.7						—						133.7
Cash at end of period						$	50.1					$	—					$	50.1

ITEM 2. I Management's Discussion and Analysis of Financial Condition and Results of Operations (MD&A)

Measures within this MD&A that are not based on accounting principles generally accepted in the United States of America (non-GAAP) are marked with an asterisk (*) the first time they are presented within this Part I - Item 2. An explanation of these measures is contained in the Glossary of Selected Terms included as Exhibit 99.1 to this Quarterly Report on Form 10-Q and are reconciled to the most directly comparable measures prepared in accordance with accounting principles generally accepted in the United States of America (GAAP) in the Appendix to the Company's Second Quarter 2023 Investor Supplement.

Increases or decreases in this MD&A that are not meaningful are marked "N.M.".

Horace Mann Educators Corporation			47			Second Quarter 2023 Form 10-Q

---

Forward-looking Information

Statements made in this Quarterly Report on Form 10-Q that are not historical in nature are forward-looking within the meaning of the Private Securities Litigation Reform Act of 1995 and are subject to known and unknown risks, uncertainties and other factors. Horace Mann Educators Corporation (referred to in this Quarterly Report on Form 10-Q as "we", "our", "us", the "Company", "Horace Mann" or "HMEC") is an insurance holding company. We are not under any obligation to (and expressly disclaim any such obligation to) update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. It is important to note that our actual results could differ materially from those projected in forward-looking statements due to a number of risks and uncertainties inherent in our business. Also, see Part I - Items 1 and 1A in our Annual Report on Form 10-K for the year ended December 31, 2022 for additional information regarding risks and uncertainties.

This MD&A covers the following:

						Page
Introduction						48
Consolidated Financial Highlights						49
Consolidated Results of Operations						50
Outlook for 2023						52
Application of Critical Accounting Estimates						53
Results of Operations by Segment						54
Property & Casualty						54
Life & Retirement						57
Supplemental & Group Benefits						60
Corporate & Other						61
Investment Results						61
Liquidity and Capital Resources						65

Introduction

The purpose of this MD&A is to provide an understanding of our consolidated results of operations and financial condition. This MD&A should be read in conjunction with the Consolidated Financial Statements and Notes thereto contained in Part I - Item 1 of this Quarterly Report on Form 10-Q.

HMEC is an insurance holding company focused on helping America’s educators and others who serve the community achieve lifelong financial success. Through our subsidiaries, we market and underwrite individual and group insurance and financial solutions tailored to the needs of the educational community including:

•personal lines of property and casualty insurance, primarily auto and property coverages

•retirement products, primarily tax-qualified fixed and variable annuities

•life insurance, primarily traditional term and whole life insurance products

•worksite direct insurance products, including cancer, heart, hospital, supplemental disability and accident

•employer-sponsored insurance products, primarily long-term disability and short-term disability

We market our products primarily to K-12 teachers, administrators and other employees of public schools and their families, whether they engage with Horace Mann directly or through their district/employer.

We conduct and manage our business in four reporting segments. The three reporting segments representing our major lines of business, are: (1) Property & Casualty (primarily personal lines of auto and property insurance products), (2) Life & Retirement (primarily tax-qualified fixed and variable annuities as well as life insurance

Horace Mann Educators Corporation			48			Second Quarter 2023 Form 10-Q

---

products), and (3) Supplemental & Group Benefits (primarily cancer, heart, hospital, supplemental disability, accident, short-term and long-term group disability, and group term life coverages). We do not allocate the impact of corporate-level transactions to these reporting segments, consistent with the basis for management's evaluation of the results of those segments, but classify those items in the fourth reporting segment, Corporate & Other. In addition to ongoing transactions such as corporate debt service, net investment gains (losses) and certain public company expenses, such items also have included corporate debt retirement costs, when applicable. See Part I - Item 1, Note 7 of the Consolidated Financial Statements in this Quarterly Report on Form 10-Q for more information.

Effective January 1, 2023, we adopted ASU 2018-12, Financial Services – Insurance (Topic 944): Targeted Improvements to the Accounting for Long-Duration Contracts (also known as LDTI). We adopted LDTI using the modified retrospective approach where permitted with changes applied as of January 1, 2021. As a result of adoption, our prior period results of operations have been restated in this MD&A. See Part I - Item 1, Note 1 of the Consolidated Financial Statements in this Quarterly Report on Form 10-Q for more information regarding our adoption of LDTI.

Consolidated Financial Highlights

(All comparisons vs. same periods in 2022, unless noted otherwise)

($ in millions)						Three Months Ended June 30,												2023-2022						Six Months Ended June 30,												2023-2022
						2023						2022						% Change						2023						2022						% Change
Total revenues						$	356.4					$	345.9					3.0		%				$	710.3					$	692.6					2.6		%
Net income (loss)						(12.8)						(4.2)						204.8		%				(6.2)						16.1						-138.5		%
Per diluted share:
Net income (loss)						(0.31)						(0.10)						210.0		%				(0.15)						0.38						-139.5		%
Net investment losses, after tax						(0.34)						(0.29)						N.M.						(0.41)						(0.58)						N.M.
Book value per share																								$	26.96					$	29.06					-7.2		%
Net income return on equity - last twelve months																								(0.2		%)				5.9		%
Net income return on equity - annualized																								(1.1		%)				2.4		%

For the three months ended June 30, 2023, results decreased $8.6 million due to lower net interest spreads in the Life & Retirement segment, higher benefits incurred in the Supplemental & Group Benefits segment, higher interest expense and net investment losses in Corporate & Other, partially offset by lower catastrophe loss costs and no adverse prior years' reserve development in the Property & Casualty segment.

For the six months ended June 30, 2023, results decreased $22.3 million primarily due to higher catastrophe losses and auto underlying loss costs (including the weather effect on auto underlying) in the Property & Casualty segment, lower net interest spreads in the Life & Retirement segment and higher interest expense in Corporate & Other, partially offset by lower net investment losses in Corporate & Other.

Horace Mann Educators Corporation			49			Second Quarter 2023 Form 10-Q

---

Consolidated Results of Operations

(All comparisons vs. same periods in 2022, unless noted otherwise)

($ in millions)						Three Months Ended June 30,												2023-2022						Six Months Ended June 30,												2023-2022
						2023						2022						% Change						2023						2022						% Change
Net premiums and contract charges earned						$	260.7					$	255.4					2.1		%				$	516.6					$	511.2					1.1		%
Net investment income						108.5						105.2						3.1		%				208.9						203.1						2.9		%
Net investment losses						(17.4)						(15.5)						N.M.						(21.3)						(31.0)						N.M.
Other income						4.6						0.8						N.M.						6.1						9.3						-34.4		%
Total revenues						356.4						345.9						3.0		%				710.3						692.6						2.6		%
Benefits, claims and settlement expenses						205.2						203.4						0.9		%				388.4						378.6						2.6		%
Interest credited						50.7						41.4						22.5		%				99.4						81.1						22.6		%
Operating expenses						80.1						77.1						3.9		%				159.9						153.8						4.0		%
DAC amortization expense						25.4						21.5						18.1		%				49.1						43.5						12.9		%
Intangible asset amortization expense						3.7						4.2						-11.9		%				7.4						8.4						-11.9		%
Interest expense						6.9						4.3						60.5		%				13.6						8.2						65.9		%
Total benefits, losses and expenses						372.0						351.9						5.7		%				717.8						673.6						6.6		%
Income (loss) before income taxes						(15.6)						(6.0)						160.0		%				(7.5)						19.0						-139.5		%
Income tax expense (benefit)						(2.8)						(1.8)						55.6		%				(1.3)						2.9						-144.8		%
Net income (loss)						$	(12.8)					$	(4.2)					204.8		%				$	(6.2)					$	16.1					-138.5		%

Net Premiums and Contract Charges Earned

For the three and six months ended June 30, 2023, net premiums and contract charges earned increased $5.3 million and $5.4 million, respectively, as the Property & Casualty segment continues to implement rate and other actions.

Net Investment Income

For the three and six months ended June 30, 2023, total net investment income increased $3.3 million and $5.8 million, respectively, primarily due to higher returns on floating rate fixed maturity securities including commercial mortgage loan funds partially offset by negative returns on limited partnership interests in various equity funds. The annualized investment yield on the portfolio excluding limited partnership interests* was as follows:

						Three Months Ended June 30,												Six Months Ended June 30,
						2023						2022						2023						2022
Investment yield, excluding limited partnership interests, pretax - annualized*						4.5%						4.3%						4.6%						4.4%
Investment yield, excluding limited partnership interests, after tax - annualized*						3.6%						3.5%						3.7%						3.5%

During the three and six months ended June 30, 2023, we continued to identify and purchase investments with attractive risk-adjusted yields relative to market conditions without venturing into asset classes or individual securities that would be inconsistent with our overall investment guidelines for the core portfolio. We continue to fund at levels that allow us to maintain our targeted allocation to commercial mortgage loan funds and limited partnership interests while maintaining balance to principal protection and risk.

Net Investment Losses

For the three months ended June 30, 2023, net investment losses increased $1.9 million due to yield enhancing actions taken in the portfolio. For the six months ended June 30,2023, net investment losses decreased $9.7

Horace Mann Educators Corporation			50			Second Quarter 2023 Form 10-Q

---

million due to changes in the fair value of equity securities in 2022. The breakdown of net investment gains (losses) by transaction type were as follows:

($ in millions)						Three Months Ended June 30,												Six Months Ended June 30,
						2023						2022						2023						2022
Credit loss and intent-to-sell impairments						$	(6.6)					$	(1.8)					$	(6.6)					$	(3.6)
Sales and other, net						(19.3)						(1.1)						(21.7)						—
Change in fair value - equity securities						7.7						(12.6)						6.7						(29.7)
Change in fair value and losses realized on settlements - derivatives						0.8						—						0.3						2.3
Net investment losses						$	(17.4)					$	(15.5)					$	(21.3)					$	(31.0)

From time to time, we may sell fixed maturity securities subsequent to the reporting date that were considered temporarily impaired at such reporting date. Such sales are due to issuer-specific events occurring subsequent to the reporting date that result in a change in our intent to sell a fixed maturity security.

Other Income

For the three and six months ended June 30, 2023, other income increased $3.8 million and decreased $3.2 million, respectively, in the employer-sponsored business line.

Benefits, Claims and Settlement Expenses

Benefits, claims and settlement expenses are up less than 1% in current quarter. For the six months ended June 30, 2023, benefits, claims and settlement expenses increased $9.8 million, or 2.6%, due to higher catastrophe losses and elevated underlying auto losses in the Property & Casualty segment.

Interest Credited

For the three and six months ended June 30, 2023, interest credited increased $9.3 million and $18.3 million, respectively, driven primarily by higher interest rates on advances received from the Federal Home Loan Bank of Chicago (FHLB). The net contribution from FHLB advances remained stable year over year as the higher interest credited rates are offset by higher earnings from the floating rate investments backing the program. Under the deposit method of accounting, the interest credited on the reinsured annuity block continues to be reported. The average deferred annuity credited rate, excluding the reinsured annuity block, was 2.7% and 2.4% as of June 30, 2023 and June 30, 2022, respectively.

Operating Expenses

For the three and six months ended June 30, 2023, operating expenses increased 3.9% and 4.0%, respectively, primarily due to inflation.

Deferred Policy Acquisition Costs (DAC) Amortization Expense

For the three and six months ended June 30, 2023, DAC amortization expense increased $3.9 million and $5.6 million, respectively, primarily due to a write-offs of DAC in the Life & Retirement segment related to declines in annuity premium persistency.

Intangible Asset Amortization Expense

For the three and six months ended June 30, 2023, intangible asset amortization expense decreased $0.5 million and $1.0 million, respectively.

Interest Expense

For the three and six months ended June 30, 2023, interest expense increased $2.6 million and $5.4 million, respectively, due to an increase in floating interest rates on the Revolving Credit Facility.

Income Tax Expense

The effective income tax rate on our pretax income, including net investment gains (losses), was 17.3% and (66.7)% for the six months ended June 30, 2023 and 2022, respectively. Income from investments in tax-advantaged securities reduced the effective income tax rates by 6.0 and (100.5) percentage points for the six months ended June 30, 2023 and 2022, respectively.

Horace Mann Educators Corporation			51			Second Quarter 2023 Form 10-Q

---

In August 2022, the Inflation Reduction Act of 2022 (IRA) was passed by the U.S. Congress and signed into law by the Executive Branch. The IRA includes a new Federal alternative minimum tax (AMT), effective in 2023, that is based on the adjusted financial statement income (AFSI) set forth on the applicable financial statement (AFS) of an applicable corporation. A corporation is an applicable corporation if its rolling average pre-tax AFSI over three prior years (starting with 2020-2022) is greater than $1.0 billion. For a group of related entities, the $1.0 billion threshold is determined on a group basis, and the group's AFSI is generally treated as the AFSI for all separate taxpayers in the group. Except under limited circumstances, once a corporation is an applicable corporation, it is an applicable corporation in all future years.

An applicable corporation is not automatically subject to an AMT liability. The corporation's tentative AMT liability is equal to 15.0% of its adjusted AFSI, and AMT is payable to the extent the tentative AMT liability exceeds regular corporate income tax. However, any AMT paid would be indefinitely available as a credit carryover that could reduce future regular tax in excess of AMT.

HMEC and its controlled group of corporations have determined that it likely will not be an applicable corporation in 2023. In making such determination, the group has made certain interpretations of, and assumptions regarding, the AMT provisions of the IRA. The U.S. Treasury Department is expected to issue guidance throughout 2023 that may differ from the group's interpretations and assumptions and that could alter the group's determination.

We record liabilities for uncertain tax filing positions where it is more likely than not that the position will not be sustainable upon audit by taxing authorities. These liabilities are reevaluated routinely and are adjusted appropriately based on changes in facts or law. We have no unrecorded liabilities from uncertain tax filing positions.

As of June 30, 2023, our federal income tax returns for years prior to 2019 are no longer subject to examination by the Internal Revenue Service. We do not anticipate any assessments for tax years that remain subject to examination to have a material effect on our financial position or results of operations.

Outlook for 2023

The following discussion provides outlook information for our results of operations and capital position.

At the time of issuance of this Quarterly Report on Form 10-Q, we now estimate that 2023 full year core earnings will be within a range of $1.20 to $1.45 per diluted share. The decrease from the range discussed in our Outlook for 2023 in the Annual Report on Form 10-K for the year ended December 31, 2022, is primarily due to an elevated level of catastrophe losses.

Property & Casualty Segment

Net income for Property & Casualty is now anticipated to be a loss between $27 million and $32 million primarily due to weather losses, although continuing elevated auto loss costs are also a contributing factor. We now assume a full-year catastrophe loss contribution of $95 million to $100 million, or about 15.5 points to the combined ratio.

Property anticipates rate actions of 12% to 15% during 2023, reflecting inflation and current loss trends, accompanied by ‘inflation guard’ increases. We anticipate auto rates to increase by 18% to 20% during 2023, supplemented by non-rate underwriting actions.

Our longer-term Property & Casualty combined ratio target remains 95% to 96%.

Life & Retirement Segment

In 2023, net income for Life & Retirement is now anticipated to be in the range of $63 million to $65 million to reflect the lower than anticipated fixed annuity spread in the first half of the year. The longer-term targeted range for the spread remains 220 to 230 basis points. Mortality is anticipated to remain within actuarial expectations, increasing slightly from 2022. This guidance includes the adoption of LDTI effective January 1, 2023.

Horace Mann Educators Corporation			52			Second Quarter 2023 Form 10-Q

---

Supplemental & Group Benefits Segment

In 2023, net income for Supplemental & Group Benefits is now anticipated to be in the range of $47 million to $50 million reflecting strong first-half performance. The primary factors in our outlook include:

•Claims utilization for supplemental and disability products returning to near pre-pandemic levels. The longer-term target for the segment benefit ratio remains 43%.

•Higher expenses reflecting investments in the infrastructure for this business as well as a higher allocation of corporate expenses to reflect the segment’s utilization of shared staff, distribution, and other resources.

Corporate & Other Segment

Corporate interest expense is expected to be in the range of $27 million to $28 million in 2023.

Investments

For 2023, we continue to expect total net investment income to be in a range of $429 million to $439 million, including approximately $104 million of accreted investment income on the deposit asset on reinsurance in Retirement. The expectation of full-year net investment income from the managed portfolio in a range of $325 million to $335 million reflects stronger returns from our commercial mortgage loan portfolio as well as the benefits of the rising interest rate environment over the past 12 months. Limited partnership returns are estimated to be below their 10-year average of 8.5%.

As described in Application of Critical Accounting Estimates, certain of our significant accounting measurements require the use of estimates and assumptions. As additional information becomes available, adjustments may be required. Those adjustments are charged or credited to net income for the period in which the adjustments are made and may impact actual results compared to our estimates above. Additionally, see forward-looking information in this Quarterly Report on Form 10-Q as well as Part I - Items 1 and 1A in our Annual Report on Form 10-K for the year ended December 31, 2022 concerning other important factors that could impact actual results. We believe that a projection of net income is not appropriate on a forward-looking basis because it is not possible to provide a valid forecast of net investment gains (losses), which can vary substantially from one period to another and may have a significant impact on net income.

Application of Critical Accounting Estimates

The preparation of consolidated financial statements in conformity with GAAP requires us to make estimates and assumptions based on information available at the time the consolidated financial statements are prepared. These estimates and assumptions affect the reported amounts of our consolidated assets, liabilities, shareholders' equity and net income. Certain accounting estimates are particularly sensitive because of their significance to our consolidated financial statements and because of the possibility that subsequent events and available information may differ markedly from management's judgments at the time the consolidated financial statements were prepared. We have discussed with the Audit Committee the quality, not just the acceptability, of our accounting principles as applied in our financial reporting. The discussions generally included such matters as the consistency of our accounting policies and their application, and the clarity and completeness of our consolidated financial statements, which include related disclosures.

Information regarding our accounting policies pertaining to these topics is located in the Notes to the Consolidated Financial Statements contained in Part II - Item 8 of our Annual Report on Form 10-K for the year ended December 31, 2022. In addition, discussion of accounting policies, including certain sensitivity information, was presented in Management's Discussion and Analysis of Financial Condition and Results of Operations - Application of Critical Accounting Estimates in that Form 10-K within which we identified the following accounting estimates as critical in that they involve a higher degree of judgment and are subject to a significant degree of variability:

•Valuation of hard-to-value fixed maturity securities

•Evaluation of credit loss impairments for maturity securities

•Evaluation of goodwill and intangible assets for impairment

Horace Mann Educators Corporation			53			Second Quarter 2023 Form 10-Q

---

•Valuation of annuity and life deferred policy acquisition costs

•Valuation of liabilities for property and casualty unpaid claims and claim expense reserves

•Valuation of liabilities for group benefits unpaid claims and claim expense reserves

•Valuation of certain investment contracts and policy reserves

•Valuation of long-duration contracts under the new accounting guidance in ASU 2018-12

Except as noted below, compared to December 31, 2022, as of June 30, 2023, there were no material changes to accounting policies for areas most subject to significant management judgments identified above.

Effective January 1, 2023, we adopted the new accounting guidance in ASU 2018-12 which changed our accounting policies for the valuation of annuity and life deferred policy acquisition costs (DAC) and the valuation of certain policy reserves (which is now referred to as the liability for future policy benefits or LFPB). DAC is now being amortized on a constant-level basis over the expected term of the related contracts. Cash flow assumptions used to measure LFPB must be reviewed at least annually, and if there is a change, must be updated and the discount rate assumption must be updated quarterly. The new accounting policies are described in more detail in Part I - Item 1, Note 1 of the Consolidated Financial Statements in this Quarterly Report on Form 10-Q.

Results of Operations by Segment

Consolidated financial results primarily reflect the results of the Property & Casualty, Life & Retirement, and Supplemental & Group Benefits reporting segments as noted in the Introduction and Outlook for 2023 sections of this MD&A, as well as the Corporate & Other reporting segment. These segments are defined based on financial information management uses to evaluate performance and to determine the allocation of resources.

The determination of segment information is described in more detail in Part I - Item 1, Note 7 of the Consolidated Financial Statements in this Quarterly Report on Form 10-Q. The following sections provide analysis and discussion of the results of operations for each of the reporting segments as well as investment results.

Property & Casualty

(All comparisons vs. same periods in 2022, unless noted otherwise)

For the three and six months ended June 30, 2023, net losses reflected the following factors:

Three months ended:

•Lower catastrophe losses

•No prior years' reserve development in the current period

•Elevated underlying auto and property loss ratios*

•Higher net investment income

Six months ended:

•Higher catastrophe losses

•No prior years' reserve development in the current period

•Elevated underlying auto loss ratio

Horace Mann Educators Corporation			54			Second Quarter 2023 Form 10-Q

---

The following table provides certain financial information for Property & Casualty for the periods indicated.

($ in millions, unless otherwise indicated)						Three Months Ended June 30,												2023-2022						Six Months Ended June 30,												2023-2022
						2023						2022						% Change						2023						2022						% Change
Financial Data:
Net premiums written*:
Auto						$	106.7					$	99.0					7.8		%				$	207.9					$	193.5					7.4		%
Property and other						64.2						59.0						8.8		%				112.1						104.1						7.7		%
Total net premiums written						170.9						158.0						8.2		%				320.0						297.6						7.5		%
Change in unearned net premiums						(13.5)						(8.1)						66.7		%				(10.2)						2.5						N.M.
Total net premiums earned						157.4						149.9						5.0		%				309.8						300.1						3.2		%
Incurred claims and claims expenses:
Claims occurring in the current year						152.0						144.2						5.4		%				280.8						252.5						11.2		%
Prior years' reserve development(1)						—						6.0						N.M.						—						6.0						N.M.
Total claims and claim expenses incurred						152.0						150.2						1.2		%				280.8						258.5						8.6		%
Operating expenses, including DAC amortization						43.1						40.1						7.5		%				86.0						79.5						8.2		%
Underwriting loss						(37.7)						(40.4)						6.7		%				(57.0)						(37.9)						-50.4		%
Net investment income						10.6						7.7						37.7		%				14.6						14.9						-2.0		%
Income (loss) before income taxes						(26.3)						(31.5)						16.5		%				(40.9)						(21.0)						-94.8		%
Net income (loss)						(21.4)						(25.4)						15.7		%				(33.0)						(16.9)						-95.3		%
Core earnings (loss)*						(21.4)						(25.4)						15.7		%				(33.0)						(16.9)						-95.3		%
Operating Statistics:
Auto
Loss and loss adjustment expense ratio						87.0		%				93.2		%				-6.2		pts				84.8		%				84.6		%				0.2		pts
Expense ratio						27.6		%				26.1		%				1.5		pts				28.0		%				26.0		%				2.0		pts
Combined ratio:						114.6		%				119.3		%				-4.7		pts				112.8		%				110.6		%				2.2		pts
Prior years' reserve development(1)						—		%				12.4		%				-12.4		pts				—		%				6.2		%				-6.2		pts
Catastrophe losses						5.4		%				3.9		%				1.5		pts				3.6		%				2.2		%				1.4		pts
Underlying combined ratio*						109.2		%				103.0		%				6.2		pts				109.2		%				102.2		%				7.0		pts
Property
Loss and loss adjustment expense ratio						114.0		%				113.0		%				1.0		pts				101.2		%				88.9		%				12.3		pts
Expense ratio						27.0		%				28.0		%				-1.0		pts				27.3		%				27.7		%				-0.4		pts
Combined ratio:						141.0		%				141.0		%				—		pts				128.5		%				116.6		%				11.9		pts
Prior years' reserve development(1)						—		%				-11.4		%				11.4		pts				—		%				-5.7		%				5.7		pts
Catastrophe losses						64.2		%				79.7		%				-15.5		pts				51.2		%				46.1		%				5.1		pts
Underlying combined ratio*						76.8		%				72.7		%				4.1		pts				77.3		%				76.2		%				1.1		pts
Risks in force (in thousands)
Auto(2)																								362						371						-2.4		%
Property																								169						174						-2.9		%
Total																								531						545						-2.6		%

(1)    (Favorable) unfavorable.

(2)    Includes assumed risks in force of 4.

Horace Mann Educators Corporation			55			Second Quarter 2023 Form 10-Q

---

On a reported basis, the 2.2 point increase in the auto combined ratio for the six months ended June 30, 2023 was mainly attributable to a 5.0 point increase in the auto underlying loss ratio*. As expected, auto loss frequency continues to outpace levels experienced in the prior year periods. The challenges being faced by the entire industry, including the unprecedented level of inflation that is driving higher vehicle repair costs; the trend toward more severe accidents; and increased usage and costs of medical services, also continue. We continue to implement rate and other underwriting changes that address these trends.

The reported property combined ratio increased 11.9 points for the six months ended June 30, 2023, driven by catastrophe losses of $63.9 million in the current year compared to $53.0 million in the prior year. The underlying loss ratio increased 1.5 points for the six months ended June 30, 2023.

For the three and six months ended June 30, 2023, total Property & Casualty net premiums written* increased $12.9 million and $22.4 million, respectively, as rate actions and inflation adjustments to coverage values for property more that offset declines in risks in force. The benefit of stronger retention is being offset by new business volumes that remain below historical levels due to the lingering effect of the pandemic on sales*.

For the three and six months ended June 30, 2023, auto net premiums written* increased $7.7 million and $14.3 million, respectively, primarily due to rate actions that began in the second half of 2022. For the six months ended June 30, 2023, average net premium written and average net premium earned increased 9.7% and 4.7%, respectively. We anticipate auto rates to increase by 18% to 20% in 2023 supplemented by non-rate underwriting actions. The number of educator risks has been over 80% relative to overall auto risks in force over the past two years.

For the three and six months ended June 30, 2023, property and other net premiums written* increased $5.2 million and $8.1 million, respectively, due to increases in average net premium written and average net premium earned which increased 10.7% and 9.1% for the six months ended June 30, 2023, respectively, as rate increases and inflation adjustments to coverage values continue to take effect. We anticipate property rates to increase by 12% to 15% in 2023. The number of educator risks has been near or above 80% relative to overall property risks in force over the past two years.

We continue to evaluate and implement actions to further mitigate our exposure and respond to severe weather trends. We are addressing the increased loss costs associated with the more severe weather events in three ways: additional filed rate, product changes and enhanced modeling tools.

Horace Mann Educators Corporation			56			Second Quarter 2023 Form 10-Q

---

Life & Retirement

(All comparisons vs. same periods in 2022, unless noted otherwise)

For the three and six months ended June 30, 2023, net income reflected the following factors:

•Annualized net interest spread on fixed annuities down 100 bps in the second quarter due to lower net investment income from the limited partnership portfolio

•Net contribution from FHLB funding agreements remained stable year over year as net investment income reflected higher earnings from the floating rate investments backing the program and interest credited similarly reflected offsetting higher interest expense

•Higher mortality costs in Life results offset by a favorable market risk benefit adjustment in Retirement

•Higher DAC amortization due to write-offs related to declines in annuity premium persistency

Horace Mann Educators Corporation			57			Second Quarter 2023 Form 10-Q

---

The following table provides certain information for Life & Retirement for the periods indicated.

($ in millions)						Three Months Ended June 30,												2023-2022						Six Months Ended June 30,												2023-2022
						2023						2022						% Change						2023						2022						% Change
Life & Retirement
Net premiums written and contract deposits*						$	141.9					$	133.6					6.2		%				$	278.0					$	270.0					3.0		%
Net premiums and contract charges earned						37.4						36.3						3.0		%				75.1						72.1						4.2		%
Net investment income						89.3						88.4						1.0		%				177.2						172.6						2.7		%
Other income						4.5						4.4						2.3		%				8.4						9.3						-9.7		%
Life mortality costs						17.6						14.7						19.7		%				37.1						36.1						2.8		%
Interest credited						49.8						41.2						20.9		%				97.7						80.8						20.9		%
Change in reserves						9.6						13.9						-30.9		%				23.4						26.9						-13.0		%
Operating expenses						24.8						24.8						—		%				49.0						50.5						-3.0		%
DAC amortization expense						7.6						5.4						40.7		%				14.4						11.1						29.7		%
Intangible asset amortization expense						—						0.3						-100.0		%				0.1						0.6						-83.3		%
Income before income taxes						21.8						28.8						-24.3		%				39.0						48.0						-18.8		%
Income tax expense						4.4						5.0						-12.0		%				7.6						8.6						-11.6		%
Net income						17.4						23.8						-26.9		%				31.4						39.4						-20.3		%
Core earnings*						17.4						23.8						-26.9		%				31.4						39.4						-20.3		%
Life policies in force (in thousands)																								162						162						—		%
Life insurance in force																								$	20,265					$	19,714					2.8		%
Life persistency - LTM																								95.9		%				96.2		%				-0.3		pts
Annuity contracts in force (in thousands)																								225						228						-1.3		%
Horace Mann Retirement Advantage® contracts in force (in thousands)																								18						16						12.5		%
Cash value persistency - LTM																								92.2		%				94.1		%				-1.9		pts

For the three and six months ended June 30, 2023, life annualized sales* were flat, and life persistency remained strong at 95.9%.

For the six months ended June 30, 2023, net annuity contract deposits* for variable and fixed annuities increased $5.8 million. Educators continue to begin their relationship with Horace Mann through 403(b) retirement savings products, including attractive annuity products, which provide encouraging cross-sell opportunities. Cash value persistency declined slightly to 92.2%.

Life & Retirement segment core earnings were $17.4 million for the quarter compared to $23.8 million in the prior year quarter. Lower net investment income from the segment’s limited partnership portfolio contributed to the decline in the annualized net interest spread in our fixed annuity business to 203 bps for the second quarter compared to 303 bps last year. The net contribution from FHLB funding agreements remained stable year over year although net investment income reflected higher earnings from the floating rate investments backing the program and interest credited similarly reflected offsetting higher interest expense. Total benefit expenses declined as favorable market risk benefit adjustments for Retirement more than offset a marginal increase in Life mortality experience.

As of June 30, 2023, annuity assets under management were up $192.0 million, or 4.0%, compared to a year ago primarily due to market appreciation. Assets under administration, which includes annuity assets under management, Horace Mann Retirement Advantage® and other advisory and recordkeeping assets were up $376.7 million, or 4.6%, compared to a year ago largely due to the effect of equity market performance. The year-to-date annualized net interest spread on fixed annuities, excluding reinsurance, decreased 91 basis points compared to a year ago, primarily reflecting higher interest credited, which includes interest on FHLB funding agreements.

Horace Mann Educators Corporation			58			Second Quarter 2023 Form 10-Q

---

We actively manage our interest rate risk exposure, considering a variety of factors, including earned interest rates, credited interest rates and the relationship between the expected durations of assets and liabilities. We estimate that over the next 12 months approximately $3.6 million of the Life & Retirement investment portfolio and related investable cash flows will be reinvested at current market rates.

Interest rates rose swiftly throughout 2022. The current environment of higher interest rates have afforded us the opportunity to invest insurance cash flows and reinvested cash flows at higher yields, which could be a benefit to net investment income, but the higher interest rates have caused an increase to both realized investment losses when securities are sold, and to net unrealized investment losses in the remaining portfolios.

As a general guideline, based on our existing policies and investment portfolio, the impact from a 100 basis point decline in the average reinvestment rate would reduce Life & Retirement net investment income by approximately $2.8 million in year one and $8.3 million in year two, reducing the annualized net interest spread on fixed annuities by approximately 10 basis points and 27 basis points in the respective periods, compared to the current period annualized net interest spread on fixed annuities. We could also consider potential changes in rates credited to policyholders, tempered by any restrictions on the ability to adjust policyholder rates due to guaranteed minimum crediting rates.

We reinsure a block of in force fixed annuities with $2.4 billion of assets under management and with a minimum crediting rate of 4.5% which helps mitigate the risk of not being able to generate appropriate spreads on the annuity business. Information regarding the interest crediting rates and balances equal to the guaranteed minimum crediting rates for deferred annuity account values excluding the reinsured block is shown below.

($ in millions)						June 30, 2023
						Total Deferred Annuities												Deferred Annuities at Minimum Guaranteed Rate
						Percent of Total						Accumulated Value (AV)						Percent of Total Deferred Annuities AV						Percent of Total						Accumulated Value
Guaranteed minimum crediting rates:
Less than 2%						57.3		%				$	1,422.7					38.5		%				36.5		%				$	548.4
Equal to 2% but less than 3%						10.8						268.5						63.9						11.4						171.6
Equal to 3% but less than 4%						23.5						584.7						98.3						38.2						574.8
Equal to 4% but less than 5%						6.5						161.6						100.0						10.8						161.6
5% or higher						1.9						46.4						100.0						3.1						46.4
Total						100.0		%				$	2,483.9					60.5		%				100.0		%				$	1,502.8

We will continue to be disciplined in executing strategies to mitigate the negative impact on profitability of a sustained low interest rate environment. However, the success of these strategies may be affected by the factors discussed in Part I - Item 1A in our Annual Report on Form 10-K for the year ended December 31, 2022 and other factors in this Quarterly Report on Form 10-Q.

Horace Mann Educators Corporation			59			Second Quarter 2023 Form 10-Q

---

Supplemental & Group Benefits

(All comparisons vs. same periods in 2022, unless noted otherwise)

For the three and six months ended June 30, 2023, net income reflected the following factors:

•Benefit ratio for the current quarter reflects increased utilization

•Improvement in the six month benefit ratio due to frequency below prior year levels on employer-sponsored products

•Higher net investment income for the six months ended June 30, 2023 largely due to repositioning of the portfolio for the employer-sponsored business

•Increased level of operating expenses reflecting investment being made in the segment's infrastructure as well as higher allocation of corporate expenses

The following table provides certain information for Supplemental & Group Benefits for the periods indicated.

($ in millions)						Three Months Ended June 30,												2023-2022						Six Months Ended June 30,												2023-2022
						2023						2022						% Change						2023						2022						% Change
Supplemental & Group Benefits
Net premiums and contract charges earned						$	65.9					$	69.2					-4.8		%				$	131.7					$	139.0					-5.3		%
Net investment income						9.1						9.6						-5.2		%				18.2						16.7						9.0		%
Other income						(1.4)						(4.8)						-70.8		%				(5.1)						(3.2)						59.4		%
Benefits, settlement expenses and change in reserves						26.0						24.6						5.7		%				47.1						57.1						-17.5		%
Interest credited						0.9						0.2						N.M.						1.7						0.3						N.M.
Operating expenses, including DAC amortization						28.0						26.3						6.5		%				55.9						51.6						8.3		%
Intangible asset amortization expense						3.7						3.9						-5.1		%				7.3						7.8						-6.4		%
Income before income taxes						15.0						19.0						-21.1		%				32.8						35.7						-8.1		%
Net income						11.8						15.0						-21.3		%				25.8						28.2						-8.5		%
Core earnings*						11.8						15.0						-21.3		%				25.8						28.2						-8.5		%
Benefit ratio(1)						40.9		%				35.8		%				5.1		pts				37.1		%				41.3		%				-4.2		pts
Operating expense ratio(2)						38.0		%				35.6		%				2.4		pts				38.6		%				33.8		%				4.8		pts
Pretax profit margin(3)						20.5		%				25.6		%				-5.1		pts				22.7		%				23.4		%				-0.7		pts
Worksite direct products benefit ratio						30.1		%				27.2		%				2.9		pts				26.1		%				24.7		%				1.4		pts
Worksite direct premium persistency (rolling beginning 12 months)						90.5		%				92.0		%				-1.5		pts				90.5		%				92.0		%				-1.5		pts
Employer-sponsored products benefit ratio						50.0		%				42.6		%				7.4		pts				46.3		%				54.3		%				-8.0		pts

(1)    Ratio of benefits to net premiums earned.

(2)    Ratio of operating expenses to total revenues.

(3)    Ratio of income before income taxes to total revenues.

For the three and six months ended June 30, 2023, total sales* were $4.4 million and $12.6 million, respectively. Sales of worksite direct products* were $3.5 million and $7.2 million for three and six months ended June 30,

Horace Mann Educators Corporation			60			Second Quarter 2023 Form 10-Q

---

2023, respectively, representing increases of 59.1% and 100.0%, respectively. Worksite direct premium persistency (rolling 12 months), while down slightly, remains strong at 90.5%. Sales of employer-sponsored products* were $0.9 million and $5.4 million for the three and six months ended June 30, 2023, representing a decrease of 30.8% (reflecting normal seasonality) and an increase of 50.0%, respectively.

Net income was $11.8 million for the quarter, down 21.3% from the prior year quarter. The benefit ratio for the worksite direct product line for the quarter continues to move toward the longer-term target with utilization remaining well below pre-pandemic levels. The benefit ratio for the employer-sponsored product lines for the quarter increased from last year’s relatively low results for this period, and remains in line with expectations. Segment net investment income of $9.1 million for the quarter was slightly below the prior year due to lower returns in the limited partnership portfolio. Higher expenses reflect investments in the infrastructure for this business as well as a higher allocation of corporate expenses reflecting the segment’s utilization of shared staff, distribution, and other resources.

Corporate & Other

(All comparisons vs. same periods in 2022, unless noted otherwise)

The following table provides certain financial information for Corporate & Other for the periods indicated.

($ in millions)						Three Months Ended June 30,												2023-2022						Six Months Ended June 30,												2023-2022
						2023						2022						% Change						2023						2022						% Change
Interest expense						$	(6.9)					$	(4.3)					-60.5		%				$	(13.6)					$	(8.2)					-65.9		%
Net investment losses, pretax						(17.4)						(15.5)						N.M.						(21.3)						(31.0)						N.M.
Other operating expenses, net investment income and other income						(1.8)						(2.5)						28.0		%				(3.5)						(4.5)						22.2		%
Net investment losses, after tax						(13.7)						(12.2)						N.M.						(16.8)						(24.4)						N.M.
Net loss						(20.6)						(17.6)						-17.0		%				(30.4)						(34.6)						12.1		%
Core loss*						(6.9)						(5.4)						-27.8		%				(13.6)						(10.2)						-33.3		%

For the three months ended June 30, 2023, net loss increased $3.0 million, primarily due to an increase in interest expense on the Revolving Credit Facility. For the six months ended June 30, 2023, net loss decreased $4.2 million, primarily due to lower net investment losses partially offset by an increase in interest expense on the Revolving Credit Facility.

Investment Results

(All comparisons vs. same periods in 2022, unless noted otherwise)

Our investment strategy is primarily focused on generating income to support product liabilities, and balances principal protection and risk. Total net investment income includes net investment income from our managed investment portfolio as well as accreted investment income from the deposit asset on reinsurance related to our reinsured block of approximately $2.4 billion of fixed annuity liabilities related to legacy individual policies written in 2002 or earlier.

($ in millions)						Three Months Ended June 30,												2023-2022						Six Months Ended June 30,												2023-2022
						2023						2022						% Change						2023						2022						% Change
Net investment income - managed investment portfolio						$	82.5					$	79.4					3.9		%				$	157.2					$	152.4					3.1		%
Investment income - deposit asset on reinsurance						26.0						25.8						0.8		%				51.7						50.7						2.0		%
Total net investment income						108.5						105.2						3.1		%				208.9						203.1						2.9		%
Pretax net investment losses						(17.4)						(15.5)						N.M.						(21.3)						(31.0)						N.M.
Pretax net unrealized investment gains (losses) on fixed maturity securities																								(500.8)						(358.5)						N.M

Horace Mann Educators Corporation			61			Second Quarter 2023 Form 10-Q

---

For the three and six months ended June 30, 2023, net investment income from our managed investment portfolio increased $3.1 million and $4.8 million, respectively, primarily due to a higher contribution from floating rate fixed maturity securities including commercial mortgage loan funds.

For the three and six months ended June 30, 2023, pretax net investment losses increased $1.9 million and decreased $9.7 million, respectively, primarily due to an increase in losses from dispositions of invested assets and credit loss and intent-to-sell impairments offset by changes in fair values of equity securities compared to the prior year periods. Pretax net unrealized investment losses on fixed maturity securities as of June 30, 2023 were down $71.1 million, or 12.4%, compared to December 31, 2022, reflecting a 3 basis point decrease in the 10-year U.S. Treasury yield and tighter credit spreads across most asset classes.

Horace Mann Educators Corporation			62			Second Quarter 2023 Form 10-Q

---

Fixed Maturity and Equity Securities Portfolios

The table below presents our fixed maturity and equity securities portfolios by major asset class, including the 10 largest sectors of our corporate bond holdings (based on fair value).

($ in millions)						June 30, 2023
						Number of Issuers						Fair Value						Amortized Cost, net						Pretax Net Unrealized Loss
Fixed maturity securities
Corporate bonds
Banking & Finance						158						$	443.7					$	497.0					$	(53.3)
Miscellaneous						35						183.3						184.7						(1.4)
Insurance						55						149.1						164.4						(15.3)
Energy						84						134.2						148.9						(14.7)
HealthCare, Pharmacy						71						109.9						131.7						(21.8)
Utilities						74						106.2						126.2						(20.0)
Real Estate						39						92.7						103.2						(10.5)
Transportation						44						81.9						91.4						(9.5)
Consumer Products						52						65.2						80.0						(14.8)
Natural Gas						15						51.6						58.8						(7.2)
All other corporates(1)						283						410.6						467.5						(56.9)
Total corporate bonds						910						1,828.4						2,053.8						(225.4)
Mortgage-backed securities
U.S. Government and federally sponsored agencies						229						373.5						420.6						(47.1)
Commercial(2)						164						302.6						332.4						(29.8)
Other						29						13.5						14.7						(1.2)
Municipal bonds(3)						605						1,252.6						1,342.3						(89.7)
Government bonds
U.S.						44						371.6						436.2						(64.6)
Foreign						4						24.8						26.1						(1.3)
Collateralized loan obligations(4)						258						757.8						777.3						(19.5)
Asset-backed securities						129						287.1						309.3						(22.2)
Total fixed maturity securities						2,372						$	5,211.9					$	5,712.7					$	(500.8)
Equity securities
Non-redeemable preferred stocks						23						$	68.1
Common stocks						5						1.1
Closed-end fund						1						16.6
Total equity securities						29						$	85.8
Total						2,401						$	5,297.7

(1)The All other corporates category contains 18 additional industry sectors. Food and beverage, telecommunications, broadcasting and media, technology and leisure entertainment represented $215.1 million of fair value at June 30, 2023, with the remaining 13 sectors each representing less than $195.5 million.

(2)At June 30, 2023, 100% were investment grade, with an overall credit rating of AA+, and the positions were well diversified by property type, geography and sponsor.

(3)Holdings are geographically diversified, 43.6% are tax-exempt and 76.1% are revenue bonds tied to essential services, such as mass transit, water and sewer. The overall credit quality of the municipal bond portfolio was AA- at June 30, 2023.

(4)Based on fair value, 93.3% of the collateralized loan obligation securities were rated investment grade based on ratings assigned by a nationally recognized statistical ratings organization (NRSRO - S&P, Moody's, Fitch, Dominion, A.M. Best, Morningstar, Egan Jones and Kroll).

As of June 30, 2023, our diversified fixed maturity securities portfolio consisted of 3,643 investment positions, issued by 2,372 entities, and totaled approximately $5.2 billion in fair value. This portfolio was 92.6% investment grade, based on fair value, with an average quality rating of A+. Our investment guidelines target single corporate issuer concentrations to 0.5% of invested assets for AAA or AA rated securities, 0.35% of invested assets for A or BBB rated securities, and $5.0 million for non-investment grade securities.

Horace Mann Educators Corporation			63			Second Quarter 2023 Form 10-Q

---

Rating of Fixed Maturity Securities and Equity Securities(1)

The following table presents the composition and fair value of our fixed maturity and equity securities portfolios by rating category. As of June 30, 2023, 92.2% of these combined portfolios were investment grade, based on fair value, with an overall average quality rating of A+. We have classified the entire fixed maturity securities portfolio as available for sale, which is carried at fair value.

($ in millions)						Percent of Portfolio Fair Value												June 30, 2023
						December 31, 2022						June 30, 2023						Fair Value						Amortized Cost, net
Fixed maturity securities
AAA						10.8		%				11.6		%				$	607.5					$	638.0
AA(2)						39.3						40.3						2,098.7						2,339.5
A						17.8						18.6						967.2						1,036.0
BBB						24.1						22.0						1,153.5						1,290.4
BB						1.8						1.6						83.0						89.6
B						0.9						0.9						46.7						50.6
CCC or lower						—						—						1.4						1.6
Not rated(3)						5.3						5.0						253.9						267.0
Total fixed maturity securities						100.0		%				100.0		%				$	5,211.9					$	5,712.7
Equity securities
AAA						—		%				—		%				$	—
AA						—						—						—
A						—						—						—
BBB						68.7						67.5						57.9
BB						10.8						8.4						7.2
B						—						—						—
CCC or lower						—						—						—
Not rated						20.5						24.1						20.7
Total equity securities						100.0		%				100.0		%				$	85.8
Total																		$	5,297.7

(1)Ratings are assigned by an NRSRO when available, If no rating is available from an NRSRO, then an internally developed rating is used. Ratings for publicly traded securities are determined when the securities are acquired and are updated monthly to reflect any changes in ratings.

(2)At June 30, 2023, the AA rated fair value amount included $369.0 million of U.S. Government and federally sponsored agency securities and $573.9 million of mortgage-backed and other asset-backed securities issued by U.S. Government and federally sponsored agencies.

(3)This category primarily represents private placement and municipal securities not rated by a NRSRO.

As of June 30, 2023, the fixed maturity securities portfolio had $537.4 million of pretax gross unrealized investment losses on $4,177.8 million of fair value related to 2,969 positions. Of the investment positions with gross unrealized losses, there were 464 trading below 80.0% of the carrying value as of June 30, 2023. See Part II - Item 8, Note 2 of the Consolidated Financial Statements in this Quarterly Report on Form 10-Q for more information

Following significant increases in interest rates throughout 2022, driven mostly by increases in U.S. Treasury yields, rates have mostly stabilized, though not without periods of volatility. As of June 30, 2023, the 10-year U.S. Treasury yield decreased 3 basis points since December 31, 2022, declining from 3.87% as of December 31, 2022 to 3.84% as of June 30, 2023. Additionally, credit spreads tightened during the same time period, with investment grade and high yield tighter by 12 and 64 basis points, respectively. As of June 30, 2023, investment grade and high yield total returns were up 3.23% and 5.42%, respectively, since December 31, 2022. As of June 30, 2023, the Bloomberg Barclays Index Yield-to-Worst for Investment Grade declined 0.06% since December 31, 2022, ending at 5.48%, while the High Yield Index declined 0.46% to 8.50% since December 31, 2022. As of recent, unrealized investment losses remain elevated as a result of interest rates remaining at relatively high levels.

We view the pretax gross unrealized investment losses of all our fixed maturity securities as of June 30, 2023 as temporary. Future changes in circumstances related to these and other securities could require subsequent recognition of impairment.

Horace Mann Educators Corporation			64			Second Quarter 2023 Form 10-Q

---

Liquidity and Capital Resources

Our liquidity and access to capital were not materially impacted by inflation or changes in interest rates during the three months ended March 31, 2023. For further discussion regarding the potential future impacts of inflation and changes in interest rates, see Part I – Item 1A - Risk Factors and Part II – Item 7 – Management’s Discussion and Analysis of Financial Condition and Results of Operations - Effects of Inflation and Changes in Interest Rates presented in our Annual Report on Form 10-K for the year ended December 31, 2022.

Investments

Information regarding our investment portfolio, which is comprised primarily of investment grade fixed maturity securities, is presented in Part I - Item 1, Note 2 of the Consolidated Financial Statements as well as Part I - Item 2 - Investment Results in this Quarterly Report on Form 10-Q.

Cash Flow

Our short-term liquidity requirements, within a 12 month operating cycle, are for the timely payment of claims and benefits to policyholders, operating expenses, interest payments and federal income taxes. Cash flow generated from operations has been, and is expected to be, adequate to meet our operating cash needs in the next 12 months. Cash flow in excess of operational needs has been used to fund business growth, pay dividends to shareholders and repurchase shares of our common stock. Long-term liquidity requirements, beyond one year, are principally for the payment of future insurance and annuity policy claims and benefits, as well as retirement of debt. The following table summarizes our consolidated cash flows activity for the periods indicated.

($ in millions)						Six Months Ended June 30,												2023-2022
						2023						2022						% Change
Net cash provided by operating activities						$	153.9					$	80.0					92.4		%
Net cash used in investing activities						(44.6)						(296.1)						84.9		%
Net cash provided by (used in) financing activities						(129.0)						132.5						N.M.
Net decrease in cash						(19.7)						(83.6)						76.4		%
Cash at beginning of period						42.8						133.7						-68.0		%
Cash at end of period						$	23.1					$	50.1					-53.9		%

Operating Activities

As a holding company, we conduct our principal operations in the personal lines segment of the property and casualty, life, retirement, supplemental and group insurance industries through our subsidiaries. Our insurance subsidiaries generate cash flow from premium and investment income, generally well in excess of their immediate needs for policy obligations, operating expenses and other cash requirements. Cash provided by operating activities primarily reflects net cash flows generated by our insurance subsidiaries.

For the six months ended June 30, 2023, net cash provided by operating activities increased $73.9 million, primarily due to lower claims paid on insurance policies and an increase in amounts recovered under reinsurance recoverables.

Investing Activities

Net cash used in investing activities for the six months ended June 30, 2023 and 2022 was $44.6 million and $296.1 million, respectively. Prior year investing activities included the acquisition of Madison National Life Insurance Company, Inc.

Investing cash inflows consist primarily of proceeds from the sales and maturities of investments. Investing cash outflows consist primarily of payments for purchases of investments. Our investment strategy is to appropriately match the cash flows and durations of our assets with the cash flows and durations of our liabilities to meet the funding requirements of our business and, generally, the expected principal and interest payments produced by our fixed maturity securities portfolio adequately fund the estimated runoff of our insurance reserves. When market opportunities arise, we may sell selected securities and reinvest the proceeds to improve the yield and credit quality of our portfolio. We may at times also sell selected securities and reinvest the proceeds to improve

Horace Mann Educators Corporation			65			Second Quarter 2023 Form 10-Q

---

the duration matching of our assets and liabilities and/or rebalance our portfolio. As a result, sales before maturity may vary from period to period. The sale and purchase of short-term investments is influenced by proceeds received from FHLB funding advances, issuance of debt, our reverse repurchase agreement program, and by the amount of cash which is at times held in short-term investments to facilitate the availability of cash to fund the purchase of appropriate long-term investments, repay maturing debt, and/or to respond to catastrophes.

Financing Activities

Financing activities include primarily payment of dividends, receipt and withdrawal of funds by annuity contractholders, changes in the deposit asset on reinsurance, repurchases of our common stock, fluctuations in book overdraft balances, and borrowings, repayments and repurchases related to debt facilities.

For the six months ended June 30, 2023, net cash used in financing activities increased $261.5 million compared to the prior year period, primarily due to a $86.2 increase in cash outflows from benefits, withdrawals and net transfers to Separate Account variable annuity assets, a $28.3 million increase in cash outflows from the deposit asset on reinsurance and a $165.8 million increase in net cash outflows from the change in reverse repurchase agreements; partially offset by a $13.0 million net increase in cash inflows from FHLB funding agreements.

The following table shows activity from FHLB funding agreements for the periods indicated.

($ in millions)						Six Months Ended June 30,												2023-2022						2023-2022
						2023						2022						$ Change						% Change
Balance at beginning of the period						$	792.5					$	782.5					$	10.0					1.3		%
Advances received from FHLB funding agreements						182.0						94.0						88.0						93.6		%
Principal repayments on FHLB funding agreements						(85.0)						(10.0)						(75.0)						N.M.
Balance at end of the period						$	889.5					$	866.5					$	23.0					2.7		%

Horace Mann Educators Corporation			66			Second Quarter 2023 Form 10-Q

---

Liquidity Sources and Uses

Our potential sources and uses of funds principally include the following activities:

Property & Casualty

Life & Retirement

Supplemental & Group Benefits

Corporate & Other

Activities for potential sources of funds

Receipt of insurance premiums, contractholder charges and fees

☑

☑

☑

Recurring service fees, commissions and overrides

☑

☑

☑

☑

Contractholder fund deposits

☑

☑

Reinsurance and indemnification program recoveries

☑

☑

☑

Receipts of principal, interest and dividends on investments

☑

☑

☑

☑

Proceeds from sales of investments

☑

☑

☑

☑

Proceeds from FHLB borrowing and funding agreements

☑

☑

☑

Proceeds from reverse repurchase agreements

☑

☑

☑

Intercompany loans

☑

☑

☑

☑

Capital contributions from parent

☑

☑

☑

Dividends or return of capital from subsidiaries

☑

Tax refunds/settlements

☑

☑

☑

☑

Proceeds from periodic issuance of additional securities

☑

Proceeds from debt issuances

☑

Proceeds from revolving credit facility

☑

Receipt of intercompany settlements related to employee benefit plans

☑

Activities for potential uses of funds

Payment of claims and related expenses

☑

☑

☑

Payment of contract benefits, surrenders and withdrawals

☑

☑

Reinsurance cessions and indemnification program payments

☑

☑

☑

Payment of operating costs and expenses

☑

☑

☑

☑

Payments to purchase investments

☑

☑

☑

☑

Repayment of FHLB borrowing and funding agreements

☑

☑

☑

Repayment of reverse repurchase agreements

☑

☑

☑

Payment or repayment of intercompany loans

☑

☑

☑

☑

Capital contributions to subsidiaries

☑

Dividends or return of capital to shareholders/parent company

☑

☑

☑

☑

Tax payments/settlements

☑

☑

☑

☑

Common share repurchases

☑

Debt service expenses and repayments

☑

Repayment on revolving credit facility

☑

Payments related to employee benefit plans

☑

Payments for business acquisitions

☑

We actively manage our financial position and liquidity levels in light of changing market, economic and business conditions. Liquidity is managed at both the entity and enterprise level across HMEC and is assessed on both base and stressed level liquidity needs. We believe we have sufficient liquidity to meet these needs. Additionally, we have existing intercompany agreements in place that facilitate liquidity management across HMEC to enhance flexibility.

Horace Mann Educators Corporation			67			Second Quarter 2023 Form 10-Q

---

As of June 30, 2023, we held $968.8 million of cash, U.S. government and agency fixed maturity securities and public equity securities (excluding non-redeemable preferred stocks and foreign equity securities) which, under normal market conditions, could be rapidly liquidated.

Certain remote events and circumstances could constrain our liquidity. Those events and circumstances include, for example, a catastrophe resulting in extraordinary losses, a downgrade of our Senior Notes rating to non-investment grade status or a downgrade in our insurance subsidiaries' financial strength ratings. The rating agencies also consider the interdependence of our individually rated entities; therefore, a rating change in one entity could potentially affect the ratings of other related entities.

Capital Resources

We have determined the amount of capital that is needed to adequately fund and support business growth, primarily based on risk-based capital formulas, including those developed by the National Association of Insurance Commissioners. Historically, our insurance subsidiaries have generated capital in excess of such needed levels. These excess amounts have been paid to us through dividends. We have then utilized these dividends and our access to the capital markets to fund growth initiatives, service and retire debt, pay dividends to our shareholders, repurchase shares of our common stock and for other corporate purposes. If necessary, we also have other potential sources of liquidity that could provide for additional funding to meet corporate obligations or pay shareholder dividends, including a revolving line of credit, as well as issuances of various securities.

The insurance subsidiaries are subject to various regulatory restrictions that limit the amount of annual dividends or other distributions, including loans or cash advances, available to us without prior approval of the insurance regulatory authorities. The aggregate amount of dividends that may be paid in 2023 from all of our insurance subsidiaries without prior regulatory approval is $110.3 million, excluding the impact and timing of prior dividends, of which $39.5 million was paid during the six months ended June 30, 2023. We anticipate that our sources of capital will continue to generate sufficient capital to meet the needs for business growth, debt interest payments, shareholder dividends and our share repurchase programs. Additional information is contained in Part II - Item 8, Note 14 of the Consolidated Financial Statements in our Annual Report on Form 10-K for the year ended December 31, 2022.

Total capital was $1,600.0 million as of June 30, 2023, including $498.1 million of short-term and long-term debt. Total debt represented 31.1% of total capital including net unrealized investment losses on fixed maturity securities (25.5% excluding net unrealized investment losses on fixed maturity securities and net reserve remeasurements attributable to discount rates*) as of June 30, 2023, which was slightly above our long-term target of 25.0% for our debt to capital ratio excluding net unrealized investment gains (losses) and net reserve remeasurements attributable to discount rate).

Shareholders' equity was $1,101.9 million as of June 30, 2023, including net unrealized investment losses on fixed maturity securities of $393.7 million after taxes. The market value of our common stock and the market value per share were $1,212.1 million and $29.66, respectively, as of June 30, 2023. Book value per share and adjusted book value per share* was $26.96 and $35.55, respectively, as of June 30, 2023.

Additional information regarding net unrealized investment gains (losses) on fixed maturity securities as of June 30, 2023 is included in Part I - Item 1, Note 2 of the Consolidated Financial Statements as well as in Part I - Item 2 - Investment Results in this Quarterly Report on Form 10-Q.

Total dividends paid to shareholders was $27.0 million for the six months ended June 30, 2023. In March and May of 2023, the Board of Directors (Board) approved regular quarterly dividends of $0.33 per share.

For the six months ended June 30, 2023, we repurchased 163,934 shares of our common stock at an average price per share of $33.68 under our share repurchase program. See Part II - Item 8, Note 13 of the Consolidated Financial Statements in our Annual Report on Form 10-K for the year ended December 31, 2022 for more information. As of June 30, 2023, $35.8 million remained authorized for future share repurchases under the share repurchase program. In July 2023, we repurchased 25,965 shares of our common stock at an average price per share of $28.81.

Horace Mann Educators Corporation			68			Second Quarter 2023 Form 10-Q

---

The following table summarizes our debt obligations.

($ in millions)						Interest Rates						Final Maturity						June 30, 2023						December 31, 2022
Short-term debt
Revolving Credit Facility						Variable						2026						$	249.0					$	249.0
Long-term debt(1)
4.50% Senior Notes, Aggregate principal amount of $250.0 less unaccrued discount of $0.2 and $0.2 and unamortized debt issuance costs of $0.7 and $0.8						4.50%						2025						249.1						249.0
Total																		$	498.1					$	498.0

(1)    We designate debt obligations as "long-term" based on maturity date at issuance.

As of June 30, 2023, we had outstanding $250.0 million aggregate principal amount of 4.50% Senior Notes (Senior Notes), which will mature on December 1, 2025, issued at a discount resulting in an effective yield of 4.53%. Interest on the Senior Notes is payable semi-annually at a rate of 4.50%. Detailed information regarding the redemption terms of the Senior Notes is contained in the Part II - Item 8, Note 10 of the Consolidated Financial Statements in our Annual Report on Form 10-K for the year ended December 31, 2022. The Senior Notes are traded in the open market (HMN 4.50).

As of June 30, 2023, we had no borrowings outstanding with FHLB. The Board has authorized a maximum amount equal to 15% of net aggregate admitted assets less separate account assets of the insurance subsidiaries for FHLB borrowing and funding agreements which is below our maximum FHLB borrowing capacity.

Effective July 12, 2021, we, as borrower, amended our Credit Agreement (Revolving Credit Facility). The amended Revolving Credit Facility increased the amount available on the senior revolving credit facility from $225.0 million to $325.0 million. PNC Bank, National Association and JPMorgan Chase Bank, N.A. serve as joint lead arrangers under the amended Revolving Credit Facility, with The Northern Trust Company, KeyBank National Association, U.S. Bank National Association, Illinois National Bank, and Comerica Bank as lenders participating in the syndicate. Terms and conditions of the amended Revolving Credit Facility are substantially consistent with the prior agreement, with an interest rate based on LIBOR plus 115 basis points. The amended Revolving Credit Facility expires on July 12, 2026.

On December 31, 2021, we utilized $114.0 million of the Revolving Credit Facility to fund a portion of the acquisition of Madison National Life Insurance Company, Inc. that occurred effective January 1, 2022, resulting in a remaining capacity of $76.0 million. We expect that the unused portion of the Revolving Credit Facility will be available for ongoing working capital, capital expenditures and general corporate expenditures. The unused portion of the Revolving Credit Facility is subject to a variable commitment fee, which was 0.15% on an annual basis as of June 30, 2023.

To provide additional capital management flexibility, we filed a "universal shelf" registration statement on Form S-3 with the Securities and Exchange Commission (SEC) on March 10, 2021. The registration statement, which registered the offer and sale from time to time of an indeterminate amount of various securities, which may include debt securities, common stock, preferred stock, depositary shares, warrants, delayed delivery contracts and/or units that include any of these securities, was automatically effective on March 10, 2021. Unless withdrawn by us earlier, this registration statement will remain effective through March 10, 2024. No securities associated with the registration statement have been issued at the time of issuance of this Quarterly Report on Form 10-Q.

On March 13, 2018, we filed a "shelf" registration statement on Form S-4 with the SEC which became effective on May 2, 2018. Under this registration statement, we may from time to time offer and issue up to 5,000,000 shares of our common stock in connection with future acquisitions of other businesses, assets or securities. Unless withdrawn by us, this registration statement will remain effective indefinitely. No securities associated with the registration statement have been issued at the time of issuance of this Quarterly Report on Form 10-Q.

Horace Mann Educators Corporation			69			Second Quarter 2023 Form 10-Q

---

Financial Ratings

Our principal insurance subsidiaries are rated by A.M. Best Company, Inc. (A.M. Best), Fitch, Moody's, and S&P. These rating agencies have also assigned ratings to our Senior Notes. The ratings that are assigned by these agencies, which are subject to change, can impact, among other things, our access to sources of capital, cost of capital, and competitive position. These ratings are not a recommendation to buy or hold any of our securities.

All four agencies currently have assigned the same insurance financial strength ratings to our Property & Casualty and Life insurance subsidiaries. Only A.M. Best currently rates our Supplemental & Group Benefits subsidiaries. A.M. Best currently rates our NTA Life subsidiary at the same level as our Property & Casualty and Life & Retirement subsidiaries and our Madison National subsidiary is rated A- (Excellent). Assigned ratings and respective affirmation/review dates as of July 31, 2023 were as follows:

Insurance Financial

Affirmed/

Strength Ratings (Outlook)

Debt Ratings (Outlook)

Reviewed

A.M. Best

HMEC (parent company)

N.A.

bbb

(stable)

7/28/2022

HMEC's Life & Retirement subsidiaries

A

(stable)

N.A.

7/28/2022

HMEC's Property & Casualty subsidiaries

A

(stable)

N.A.

7/28/2022

HMEC's Supplemental & Group Benefits subsidiaries

Madison National Life Insurance Company

A-

(stable)

N.A.

7/28/2022

National Teachers Associates Life Insurance Company

A

(stable)

N.A.

7/28/2022

Fitch

A

(stable)

BBB

(stable)

10/18/2022

Moody's

HMEC (parent company)

Baa2

(negative)

7/28/2023

HMEC's Life Group

A2

(negative)

5/31/2023

HMEC's P&C Group

A2

(negative)

7/28/2023

S&P

A

(stable)

BBB

(stable)

2/7/2023

Reinsurance Programs

Information regarding the reinsurance programs for our Property & Casualty, Life & Retirement and Supplemental & Group Benefits segments is located in Part I - Item 1, Reporting Segments in our Annual Report on Form 10-K for the year ended December 31, 2022.

ITEM 3. I Quantitative and Qualitative Disclosures about Market Risk

Market value risk, our primary market risk exposure, is the risk that our invested assets will decrease in value. This decrease in value may be due to (1) a change in the yields realized on our assets and prevailing market yields for similar assets, (2) an unfavorable change in the liquidity of an investment, (3) an unfavorable change in the financial prospects of the issuer of an investment, or (4) a downgrade in the credit rating of the issuer of an investment. Also see Consolidated Results of Operations in Part I - Item 2 of this Quarterly Report on Form 10-Q regarding net investment losses.

Horace Mann Educators Corporation			70			Second Quarter 2023 Form 10-Q

---

Significant changes in interest rates expose us to the risk of experiencing losses or earning a reduced level of income based on the difference between the interest rates earned on our investments and the credited interest rates on our insurance and investment contract liabilities. Also see Consolidated Results of Operations in Part I - Item 2 of this Quarterly Report on Form 10-Q regarding interest credited to policyholders.

We seek to manage our market value risk by coordinating the projected cash inflows of assets with the projected cash outflows of liabilities. For all of our assets and liabilities, we seek to maintain reasonable durations, consistent with the maximization of income without sacrificing investment quality, while providing for liquidity and diversification. The investment risk associated with variable annuity deposits and the underlying mutual funds is assumed by those contractholders, and not by us. Certain fees that we earn from variable annuity deposits are based on the market value of the funds deposited.

More detailed descriptions of our exposure to market value risks and the management of those risks is contained in Part II - Item 7A of our Annual Report on Form 10-K for the year ended December 31, 2022.

ITEM 4. I Controls and Procedures

Management's Conclusion Regarding the Effectiveness of Disclosure Controls and Procedures

Under the supervision and with the participation of our management, including our chief executive officer and chief financial officer, we conducted an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures, as such term is defined in Rule 13a-15(e) of the Securities Exchange Act of 1934 as amended (Exchange Act), as of June 30, 2023. Based on this evaluation, the chief executive officer and chief financial officer concluded that our disclosure controls and procedures are effective in timely alerting them to material information relating to us (including our consolidated subsidiaries) that is required to be included in our periodic SEC filings. No material weaknesses in our disclosure controls and procedures were identified in the evaluation and therefore, no corrective actions were taken. There were no significant changes in our internal controls or in other factors that could significantly affect these controls subsequent to the date of their evaluation.

Changes in Internal Control Over Financial Reporting

There were no changes in our internal control over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act) during the period covered by this Quarterly Report on Form 10-Q that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

Horace Mann Educators Corporation			71			Second Quarter 2023 Form 10-Q

---

PART II: OTHER INFORMATION

ITEM 1A. I Risk Factors

At the time of issuance of this Quarterly Report on Form 10-Q, we believe there are no material changes from the risk factors as previously disclosed in Part I - Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2022.

ITEM 2. I Unregistered Sales of Equity Securities and Use of Proceeds

Issuer Purchases of Equity Securities

On May 25, 2022, our Board of Directors authorized a share repurchase program allowing repurchases of up to $50 million our common shares in open market or privately negotiated transactions, from time to time, depending on market conditions (Program). The Program does not have an expiration date and may be limited or terminated at any time without notice. During the three months ended June 30, 2023, we repurchased shares under the Program as follows:

Period						Total Number of Shares Purchased						Average Price Paid per Share						Total Number of Shares Purchased under the Program						Approximate Dollar Value  of Shares that may yet be Purchased under the Program
April 1 - 30						29,094						$	32.63					29,094						$	36.0	million
May 1 - 31						6,300						31.74						6,300						$	35.8	million
June 1 - 30						—						—						—						$	35.8	million
Total						35,394						$	32.47					35,394						35.8 million

ITEM 5. I Other Information

Not applicable.

ITEM 6. I Exhibits

The following items are filed as Exhibits. Management contracts and compensatory plans are indicated by an asterisk (*).

Exhibit
No.						Description
(3) Articles of incorporation and bylaws:
3.1						Restated Certificate of Incorporation of HMEC, filed with the Delaware Secretary of State on June 24, 2003, incorporated by reference to Exhibit 3.1 to HMEC’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2003, filed with the Securities and Exchange Commission (the "SEC") on August 14, 2003.
3.2						Bylaws of HMEC, incorporated by reference to Exhibit 3.2 to HMEC’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2003, filed with the SEC on August 14, 2003.

Horace Mann Educators Corporation			72			Second Quarter 2023 Form 10-Q

---

(4) Instruments defining the rights of security holders, including indentures:
4.1						Indenture, dated as of November 23, 2015, by and between HMEC and The Bank of New York Mellon Trust Company, N.A., as trustee, incorporated by reference to Exhibit 4.1 to HMEC’s Current Report on Form 8-K dated November 18, 2015, filed with the SEC on November 23, 2015.
4.1(a)						Form of HMEC 4.500% Senior Notes due 2025, incorporated by reference to Exhibit 4.2 to HMEC’s Current Report on Form 8-K dated November 18, 2015, filed with the SEC on November 23, 2015.
4.2						Certificate of Designations for HMEC Series A Cumulative Convertible Preferred Stock, incorporated by reference to Exhibit 4.3 to HMEC’s Annual Report on Form 10-K for the year ended December 31, 2005, filed with the SEC on March 16, 2006.
4.3						Description of Securities, incorporated by reference to Exhibit 4.3 to HMEC's Annual Report on Form 10-K for the year ended December 31, 2019, filed with the SEC on March 2, 2020.
(10) Material contracts:
10.1						Credit Agreement dated as of June 21, 2019 among HMEC, certain financial institutions named therein and PNC Bank, N.A., as administrative agent, incorporated by reference to Exhibit 10.1 to HMEC’s Current Report on Form 8-K dated June 24, 2019, filed with the SEC on June 24, 2019.
10.1(a)						First Amendment to Credit Agreement dated as of June 21, 2019 among HMEC, certain financial institutions named therein and PNC Bank, N.A., as administrative agent, incorporated by reference to Exhibit 10.1(a) to HMEC's Annual Report on Form 10-K for the year ended December 31, 2019, filed with the SEC on March 2, 2020.
10.1(b)						Second Amendment to Credit Agreement dated as of July 12, 2021, among HMEC, as borrower, PNC Bank, National Association, as administrative agent, and certain lenders party thereto, incorporated by reference to Exhibit 10.1(b) to HMEC's Current Report on Form 8-K dated July 14, 2021, filed with the SEC on July 14, 2021.
10.2*						Horace Mann Educators Corporation Amended and Restated 2002 Incentive Compensation Plan ("2002 Incentive Compensation Plan"), incorporated by reference to Exhibit 10.2 to HMEC’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2005, filed with the SEC on August 9, 2005.
10.2(a)*						Revised Specimen Employee Stock Option Agreement under the 2002 Incentive Compensation Plan, incorporated by reference to Exhibit 10.6(b) to HMEC’s Annual Report on Form 10-K for the year ended December 31, 2008, filed with the SEC on March 2, 2009.
10.2(b)*						Specimen Employee Restricted Stock Unit Agreement under the 2002 Incentive Compensation Plan, incorporated by reference to Exhibit 10.6(d) to HMEC’s Annual Report on Form 10-K for the year ended December 31, 2005, filed with the SEC on March 16, 2006.
10.2(c)*						Revised Specimen Employee Restricted Stock Unit Agreement under the 2002 Incentive Compensation Plan, incorporated by reference to Exhibit 10.6(f) to HMEC’s Annual Report on Form 10-K for the year ended December 31, 2008, filed with the SEC on March 2, 2009.
10.2(d)*						Specimen Non-employee Director Restricted Stock Unit Agreement under the 2002 Incentive Compensation Plan, incorporated by reference to Exhibit 10.6(e) to HMEC’s Annual Report on Form 10-K for the year ended December 31, 2005, filed with the SEC on March 16, 2006.

Horace Mann Educators Corporation			73			Second Quarter 2023 Form 10-Q

---

10.2(e)*						Revised Specimen Non-employee Director Restricted Stock Unit Agreement under the 2002 Incentive Compensation Plan, incorporated by reference to Exhibit 10.6(h) to HMEC’s Annual Report on Form 10-K for the year ended December 31, 2008, filed with the SEC on March 2, 2009.
10.3*						HMEC 2010 Comprehensive Executive Compensation Plan (As Amended and Restated Effective March 3, 2021), incorporated by reference to Exhibit 1 (beginning on page 59) to HMEC’s Proxy Statement, filed with the SEC on April 8, 2021.
10.3(a)*						HMEC 2010 Comprehensive Executive Compensation Plan (As Amended and Restated Effective May 20, 2015) (Section 16 Officer) Non-Qualified Stock Option Agreement - Employee Grantee, incorporated by reference to Exhibit 10.3(a) to HMEC's Quarterly Report on Form 10-Q for the quarter ended March 31, 2017, filed with the SEC on May 9, 2017.
10.3(b)*						HMEC 2010 Comprehensive Executive Compensation Plan (As Amended and Restated Effective May 20, 2015) (Section 16 Officer) Non-Qualified Stock Option Agreement - Employee Grantee (with Retirement Provision), incorporated by reference to Exhibit 10.3(b) to HMEC's Quarterly Report on Form 10-Q for the quarter ended March 31, 2023, filed with the SEC on May 10, 2023.
10.3(c)*						HMEC 2010 Comprehensive Executive Compensation Plan (As Amended and Restated Effective May 20, 2015) Service-Vested Restricted Stock Units Agreement - Employee Grantee, incorporated by reference to Exhibit 10.3(c) to HMEC's Quarterly Report on Form 10-Q for the quarter ended March 31, 2017, filed with the SEC on May 9, 2017.
10.3(d)*						HMEC 2010 Comprehensive Executive Compensation Plan (As Amended and Restated Effective May 20, 2015) Service-based Restricted Stock Units Agreement - Employee Grantee (with Retirement Provision), incorporated by reference to Exhibit 10.3(d) to HMEC's Quarterly Report on Form 10-Q for the quarter ended March 31, 2023, filed with the SEC on May 10, 2023.
10.3(e)*						HMEC 2010 Comprehensive Executive Compensation Plan (As Amended and Restated Effective May 20, 2015) Performance-Based Restricted Stock Units Agreement - Employee Grantee, incorporated by reference to Exhibit 10.3(d) to HMEC's Quarterly Report on Form 10-Q for the quarter ended March 31, 2022, filed with the SEC on May 9, 2022.
10.3(f)*						HMEC 2010 Comprehensive Executive Compensation Plan (As Amended and Restated Effective May 20, 2015) Performance-Based Restricted Stock Units Agreement - Employee Grantee (with Retirement Provision), incorporated by reference to Exhibit 10.3(f) to HMEC's Quarterly Report on Form 10-Q for the quarter ended March 31, 2023, filed with the SEC on May 10, 2023.
10.3(g)*						HMEC 2010 Comprehensive Executive Compensation Plan (As Amended and Restated Effective May 20, 2015) Performance-Based Restricted Stock Units Agreement - Employee Grantee (with Retirement Provision and ESG Modifier), incorporated by reference to Exhibit 10.3(g) to HMEC's Quarterly Report on Form 10-Q for the quarter ended March 31, 2023, filed with the SEC on May 10, 2023.
10.3(h)*						HMEC 2010 Comprehensive Executive Compensation Plan (As Amended and Restated Effective May 20, 2015) Service-Vested Restricted Stock Units Agreement - Employee Grantee (One-Time Grant Service), incorporated by reference to Exhibit 10.3(e) to HMEC's Quarterly Report on Form 10-Q for the quarter ended March 31, 2017, filed with the SEC on May 9, 2017.
10.3(i)*						Specimen Employee Performance-Based Restricted Stock Units Agreement - Key Strategic Grantee under the HMEC 2010 Comprehensive Executive Compensation Plan incorporated by reference to Exhibit 10.3(e) to HMEC’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2016, filed with the SEC on May 6, 2016.

Horace Mann Educators Corporation			74			Second Quarter 2023 Form 10-Q

---

10.3(j)*						Specimen Non-employee Director Restricted Stock Unit Agreement under the HMEC 2010 Comprehensive Executive Compensation Plan, incorporated by reference to Exhibit 10.17(a) to HMEC’s Current Report on Form 8-K dated May 27, 2010, filed with the SEC on June 2, 2010.
10.4*						Horace Mann Supplemental Employee Retirement Plan, 2002 Restatement, incorporated by reference to Exhibit 10.1 to HMEC’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2002, filed with the SEC on May 15, 2002.
10.5*						Horace Mann Executive Supplemental Employee Retirement Plan, 2002 Restatement, incorporated by reference to Exhibit 10.2 to HMEC’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2002, filed with the SEC on May 15, 2002.
10.6*						Amended and Restated Horace Mann Nonqualified Supplemental Money Purchase Pension Plan, incorporated by reference to Exhibit 10.9 to HMEC’s Annual Report on Form 10-K for the year ended December 31, 2008, filed with the SEC on March 2, 2009.
10.7*						Summary of HMEC Non-employee Director Compensation, incorporated by reference to Exhibit 10.7 to HMEC's Quarterly Report on Form 10-Q for the quarter ended June, 30, 2022, filed with the SEC on August 8, 2022.
10.8*						Summary of HMEC Named Executive Officer Annualized Salaries, incorporated by reference to Exhibit 10.8 to HMEC's Quarterly Report on Form 10-Q for the quarter ended March 31, 2023, filed with the SEC on May 10, 2023.
10.9*						Form of Severance Agreement between HMEC, Horace Mann Service Corporation ("HMSC") and certain officers of HMEC and/or HMSC, incorporated by reference to Exhibit 10.13 to HMEC’s Annual Report on Form 10-K for the year ended December 31, 2012, filed with the SEC on February 28, 2013.
10.10*						HMSC Executive Change in Control Plan, incorporated by reference to Exhibit 10.15 to HMEC’s Current Report on Form 8-K dated February 15, 2012, filed with the SEC on February 22, 2012.
10.10(a)*						HMSC Executive Change in Control Plan Schedule A Plan Participants, incorporated by reference to Exhibit 10.10(a) to HMEC's Quarterly Report on Form 10-Q for the quarter ended March 31, 2023, filed with the SEC on May 10, 2023.
10.11*						HMSC Executive Severance Plan, incorporated by reference to Exhibit 10.16 to HMEC’s Current Report on Form 8-K dated March 7, 2012, filed with the SEC on March 13, 2012.
10.11(a)*						First Amendment to the HMSC Executive Severance Plan, incorporated by reference to Exhibit 10.16(a) to HMEC’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2012, filed with the SEC on August 9, 2012.
10.11(b)*						HMSC Executive Severance Plan Schedule A Participants, incorporated by reference to Exhibit 10.11(b) to HMEC's Quarterly Report on Form 10-Q for the quarter ended March 31, 2023, filed with the SEC on May 10, 2023.
10.12						Stock Purchase Agreement Among Horace Mann Educators Corporation, and Robert Paglione, Paglione Family Irrevocable Trust F/B/O Adam Paglione, Paglione Family Irrevocable Trust F/B/O Lisa and Jorge Arroyo, Beau Adams and Benefit Consultants Group, Inc. dated as of October 30, 2018, incorporated by reference to Exhibit 10.12 to HMEC's Annual Report on Form 10-K for the year ended December 31, 2018, filed with the SEC on March 1, 2019.

Horace Mann Educators Corporation			75			Second Quarter 2023 Form 10-Q

---

10.13						Purchase Agreement By and Among Ellard Family Holdings, Inc., Brian M. Ellard, The JCE Exempt Trust and Horace Mann Educators Corporation dated as of December 10, 2018, incorporated by reference to Exhibit 10.13 to HMEC's Annual Report on Form 10-K for the year ended December 31, 2018, filed with the SEC on March 1, 2019.
10.14						Stock Purchase Agreement for Madison National Life, incorporated by reference to Exhibit 10.14 to HMEC's Quarterly Report on Form 10-Q for the quarter ended September 30, 2021, filed with the SEC on November 5, 2021.
10.15						Executive employment offer letter to Stephen J. McAnena, Chief Operating Officer, dated April 4, 2023.
(15) KPMG LLP letter regarding unaudited interim financial information.
(31) Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002:
31.1						Certification by Marita Zuraitis, Chief Executive Officer of HMEC.
31.2						Certification by Bret A. Conklin, Chief Financial Officer of HMEC.
(32) Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002:
32.1						Certification by Marita Zuraitis, Chief Executive Officer of HMEC.
32.2						Certification by Bret A. Conklin, Chief Financial Officer of HMEC.
(99) Additional exhibits:
99.1						Glossary of Selected Terms.
(101) Interactive Data File:
101.INS						XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document
101.SCH						XBRL Taxonomy Extension Schema
101.CAL						XBRL Taxonomy Extension Calculation Linkbase
101.DEF						XBRL Taxonomy Extension Definition Linkbase
101.LAB						XBRL Taxonomy Extension Label Linkbase
101.PRE						XBRL Taxonomy Extension Presentation Linkbase

Horace Mann Educators Corporation			76			Second Quarter 2023 Form 10-Q

---

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

									HORACE MANN EDUCATORS CORPORATION
									(Registrant)
Date			August 8, 2023						/s/ Marita Zuraitis
									Marita Zuraitis
									President and Chief Executive Officer
Date			August 8, 2023						/s/ Bret A. Conklin
									Bret A. Conklin
									Executive Vice President and
									Chief Financial Officer
Date			August 8, 2023						/s/ Kimberly A. Johnson
									Kimberly A. Johnson
									Senior Vice President, Controller and
									Principal Accounting Officer

Horace Mann Educators Corporation			77			Second Quarter 2023 Form 10-Q