Annual Statements Open main menu

HQDA ELDERLY LIFE NETWORK CORP. - Quarter Report: 2009 March (Form 10-Q)

Filed by EDF Electronic Data Filing Inc. (604) 879-9956 - Dynamic Gold - Form 10-Q

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C.   20549

FORM 10-Q

(Mark One)

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
  For the quarterly period ended March 31, 2009

or

   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ______________ to ________________

Commission File Number 000-52417

  DYNAMIC GOLD CORP.  
(Exact name of registrant as specified in its charter)
 
NEVADA    
(State or other jurisdiction of organization) (I.R.S. employer identification no.)  
 
506-675 West Hastings Street, Vancouver, British Columbia, V6B 1N2 Canada
                                                                         (Address of principal executive offices) (Zip code)
 
  604-488-0860  
(Registrant’s telephone number, including area code)
 
  None  
(Former name, former address, and former fiscal year, if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes    X     No ___

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer____ Accelerated filer____
Non-accelerated filer ____(Do not check if a small reporting company) Small reporting company    X   

Indicate by checkmark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes ____ No   X   

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

Class Outstanding as of May 13, 2009
Common stock, $.001 par value  9,515,000












DYNAMIC GOLD CORP.

FORM 10-Q

TABLE OF CONTENTS


PART 1. FINANCIAL INFORMATION

3

     ITEM 1. FINANCIAL STATEMENTS

3

     ITEM 2 - MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

14

     ITEM 3 - QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

18

     ITEM 4 – CONTROLS AND PROCEDURES

18

          (a) Evaluation of Disclosure Controls and Procedures

18

          (b) Internal control over financial reporting

18

PART II – OTHER INFORMATION

19

     ITEM 1 – LEGAL PROCEEDINGS

19

     ITEM 1A.  RISK FACTORS

19

     ITEM 2 – UNREGISTERED SALES OF EQUITY SECURITES AND USE OF PROCEEDS

19

     ITEM 3 – DEFAULTS UPON SENIOR SECURITIES

19

     ITEM 4 – SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

19

     ITEM 5 – OTHER INFORMATION

19

     ITEM 6 – EXHIBITS

20

     SIGNATURE

20






2






PART 1. FINANCIAL INFORMATION

ITEM 1. INTERIM CONSOLIDATED FINANCIAL STATEMENTS


Dynamic Gold Corp.

(An Exploration Stage Company)

Interim Consolidated Balance Sheets

(Expressed in U.S. Dollars)

(Unaudited – Prepared by Management)


  As at 31   As at 30  
  March   June 2008  
  2009   (Audited)  
  $   $  
 
Assets        
 
Current        
Cash and cash equivalents 4,889   7,293  
Amounts receivable 3,358   1,968  
 
  8,247   9,261  
 
Liabilities        
 
Current        
Accounts payable and accrued liabilities (Note 5) 42,245   39,208  
Due to related party (Note 6) 129,740   96,511  
 
  171,985   135,719  
 
Shareholders’ deficiency        
Capital stock (Note 7)        
Authorized        
   75,000,000 common shares, $0.001 par value        
Issued and outstanding        
   31 March 2009 – 9,515,000 common shares        
   30 June 2008 – 9,515,000 common shares 9,515   9,515  
Additional paid-in capital 147,885   100,185  
Deficit, accumulated during the exploration stage (321,138 ) (236,158 )
 
  (163,738 ) (126,458 )
 
  8,247   9,261  



Nature and Continuance of Operations (Note 1), Going Concern (Note 3) and Commitment (Note 11)


On behalf of the Board:

 

/ s / Tim Coupland Director / s / Robert Hall Director

 



3







Dynamic Gold Corp.

(An Exploration Stage Company)

Interim Consolidated Statements of Operations and Deficit

(Expressed in U.S. Dollars)

(Unaudited – Prepared by Management)


  For the                  
  period from   For the   For the   For the   For the  
  the date of   three   three   nine   nine  
  inception on   month   month   month   month  
  21 January   period   period   period   period  
  2004to 31 ended 31   ended 31   ended 31   ended 31  
  March   March   March   March   March  
  2009   2009   2008   2009   2008  
  $   $   $   $   $  
 
Expenses                    
Advertising and promotion 3,442   539   773   539   773  
Bank charges and interest 17,482   2,914   2,091   9,189   2,190  
Filing and financing fees 16,093   740   2,749   4,172   3,978  
Legal and accounting 103,241   6,610   11,931   19,342   17,474  
Management fees (Notes 8 and 10) 117,000   15,000   15,000   45,000   45,000  
Mineral property exploration costs 12,816   -   26,624   -   26,624  
Office and miscellaneous 5,557   (178 ) 919   4,038   1,072  
Rent (Notes 8 and 10) 9,900   900   900   2,700   2,700  
Write-down of mineral property acquisition costs (Note 4) 35,607   -   -   -   -  
 
Net loss for the period (321,138 ) (26,525 ) (60,987 ) (84,980 ) (99,811 )
 
Deficit, accumulated during the exploration stage, beginning of period -   (294,613 ) (131,132 ) (236,158 ) (92,308 )
 
Deficit, accumulated during the exploration stage, end of period (321,138 ) (321,138 ) (192,119 ) (321,138 ) (192,119 )
 
Basic and diluted loss per common share   (0.01 ) (0.01 ) (0.01 ) (0.01 )
 
Weighted average number of common shares outstanding     9,515,000   9,515,000   9,515,000   9,515,000  


4






Dynamic Gold Corp.

(An Exploration Stage Company)

Interim Consolidated Statements of Cash Flows

(Expressed in U.S. Dollars)

(Unaudited – Prepared by Management)


  For the               For the  
  period from   For the   For the   For the   nine  
  the date of   three   three   nine   month  
  inception on   month   month   month   period  
  21 January   period   period   period   ended  
  2004 to 31 ended 31   ended 31   ended 31   31  
  March   March   March   March   March  
  2009   2009   2008   2009   2008  
  $   $   $   $   $  
 
Cash flows from (used in) operating activities                  
Net loss for the period (321,138 ) (26,525 ) (60,987 ) (84,980 ) (99,811 )
   Adjustments to reconcile loss to net                    
   cash used by operating activities                    
       Contributions to capital by related                    
       party – expenses (Notes 8 and 10) 126,900   15,900   15,900   47,700   47,700  
     Write-down of mineral property                    
     acquisition costs (Note 4) 35,607   -   -   -   -  
Changes in operating assets and liabilities                    
   Increase in amounts receivable (3,358 ) (381 ) (910 ) (1,390 ) (910 )
   Increase (decrease) in accounts payable                    
   and accrued liabilities 42,245   (2,299 ) 9,386   3,037   8,480  
   Increase in loan payable 129,740   2,875   26,943   33,229   46,143  
 
  9,996   (10,430 ) (9,668 ) (2,404 ) 1,602  
 
Cash flows used in investing activity                    
Mineral property acquisition costs (Note 4) (35,607 ) -   -   -   -  
 
Cash flows from financing activity                    
Issuance of common shares for cash 30,500   -   -   -   -  
 
Increase (decrease) in cash and cash equivalents 4,889   (10,430 ) (9,668 ) (2,404 ) 1,602  
 
Cash and cash equivalents, beginning of period -   15,319   17,923   7,293   6,653  
 
Cash and cash equivalents, end of period 4,889

 

4,889   8,255   4,889   8,255  


Supplemental Disclosures with Respect to Cash Flows (Note 10)  


5






Dynamic Gold Corp.

(An Exploration Stage Company)

Interim Consolidated Statements of Changes in Shareholders’ Deficiency

(Expressed in U.S. Dollars)

(Unaudited – Prepared by Management)



          Deficit,      
          accumulated      
  Number     Additional during the   Total  
  of shares Share paid -in exploration   shareholders’  
  issued capital   capital stage   deficiency  
    $   $ $   $  
 
Balance at 21 January 2004 (inception)                
   Common shares issued for cash ($0.001 per share) 7,500,000 7,500   - -   7,500  
   Common shares issued for cash ($0.01 per share) 2,000,000 2,000   18,000 -   20,000  
   Common shares issued for cash ($0.20 per share) 15,000 15   2,985 -   3,000  
   Net loss for the period - -   - (10,267 ) (10,267 )
 
Balance at 30 June 2004 9,515,000 9,515   20,985 (10,267 ) 20,233  
   Net loss for the year - -   - (26,040 ) (26,040 )
 
Balance at 30 June 2005 9,515,000 9,515   20,985 (36,307 ) (5,807 )
   Net loss for the year - -   - (22,156 ) (22,156 )
 
Balance at 30 June 2006 9,515,000 9,515   20,985 (58,463 ) (27,963 )
   Contributions to capital by related party – expenses                
   (Notes 8 and 10) - -   15,600 -   15,600  
   Net loss for the year - -   - (33,845 ) (33,845 )
 
Balance at 30 June 2007 9,515,000 9,515   36,585 (92,308 ) (46,208 )
   Contributions to capital by related party – expenses                
   (Notes 8 and 10) - -   63,600 -   63,600  
   Net loss for the year - -   - (143,850 ) (143,850 )
 
Balance at 30 June 2008 9,515,000 9,515   100,185 (236,158 ) (126,458 )
   Contributions to capital by related party – expenses                
   (Notes 8 and 10) - -   47,700 -   47,700  
   Net loss for the period - -   - (84,980 ) (84,980 )
 
Balance at 31 March 2009 9,515,000 9,515   147,885 (321,138 ) (163,738 )



6




Dynamic Gold Corp.

(An Exploration Stage Company)

Notes to the Interim Consolidated Financial Statements

(Expressed in U.S. Dollars)

(Unaudited – Prepared by Management)

31 March 2009



1.

Nature and Continuance of Operations


Dynamic Gold Corp. (the “Company”) was incorporated under the laws of the State of Nevada on 21 January 2004 and is in the exploration stage.


These interim consolidated financial statements and related notes are presented in accordance with accounting principles generally accepted in the United States of America (“GAAP”).  The Company has not produced any revenues from its principal business and is an exploration stage company as defined by the Securities and Exchange Commission (“SEC”) Industry Guide 7, and follows Statement of Financial Accounting Standards (“SFAS”) No. 7, where applicable.


The Company is in the business of acquiring and exploring mineral properties.  The recoverability of the amounts expended by the Company on acquiring and exploring mineral properties is dependent upon the existence of economically recoverable reserves, the ability of the Company to complete the acquisition and/or development of the properties and upon future profitable production.


2.

Significant Accounting Policies


Basis of presentation


The accompanying unaudited interim consolidated financial statements were prepared by the Company pursuant to the rules and regulations of SEC.  Certain information and note disclosures normally included in the annual consolidated financial statements prepared in accordance with GAAP have been condensed or omitted as allowed by such rules and regulations.  These interim consolidated financial statements include all of the adjustments, which, in the opinion of management, are necessary for a fair presentation of the financial position and results of operations.  All such adjustments are of a normal recurring nature only.  The results of operations for the interim periods are not necessarily indicative of the results to be expected for the full fiscal year.  


The accounting policies followed by the Company are set forth in Note 2 to the Company’s audited consolidated financial statements in the Form 10-KSB/A for the year ended 30 June 2008 and are supplemented throughout the notes to this quarterly report on Form 10-Q. 


The interim consolidated financial statements presented herein should be read in conjunction with the audited consolidated financial statements and notes thereto for the year ended 30 June 2008 included in the Form 10-KSB/A filed with the SEC.




7




Dynamic Gold Corp.

(An Exploration Stage Company)

Notes to the Interim Consolidated Financial Statements

(Expressed in U.S. Dollars)

(Unaudited – Prepared by Management)

31 March 2009



Principles of consolidation


These interim consolidated financial statements include the accounts of the Company and its wholly-owned subsidiary, Dynamic Gravel Holdings Ltd. (“Dynamic Gravel”), a company incorporated in the province of Alberta on 21 November 2007.  All significant inter-company balances and transactions have been eliminated upon consolidation.


Recently adopted accounting pronouncements


In September 2006, the Financial Accounting Standards Board (“FASB”) issued SFAS No. 157, “Fair Value Measurements”. The statement defines fair value, establishes a framework for measuring fair value in generally accepted accounting principles, and expands disclosures about fair value measurements.  In February 2008, the FASB issued Staff Position No. FAS 157-2 which proposed a one year deferral for the implementation of SFAS No. 157 for non-financial assets and liabilities that are recognized or disclosed at fair value on a nonrecurring basis (less frequent than annually).  On 1 July 2008, the Company elected to implement SFAS No. 157 with the one-year deferral.  Given the nature of the Company’s current financial instruments, the adoption of SFAS No. 157 did not have a material impact on the Company’s financial position, results of operations or cash flows.  Beginning 1 July 2009, we will adopt the provisions for nonfinancial assets and nonfinancial liabilities that are not required or permitted to be measured at fair value on a recurring basis.  The Company is in the process of evaluating this standard with respect to its effect on nonfinancial assets and liabilities and has not yet determined the impact that it will have on its consolidated financial statements upon full adoption in 2009.


In February 2007, the FASB issued SFAS No. 159, “The Fair Value Option for Financial Assets and Financial Liabilities – including an amendment of FASB Statement No. 115”. The statement permits companies to choose to measure many financial instruments and certain other items at fair value that are not currently required to be measured at fair value. The objective of SFAS No. 159 is to provide opportunities to mitigate volatility in reported earnings caused by measuring related assets and liabilities differently without having to apply hedge accounting provisions. SFAS No. 159 also establishes presentation and disclosure requirements designed to facilitate comparisons between companies that choose different measurement attributes for similar types of assets and liabilities. The Company adopted SFAS No. 159 on 1 July 2008.  The adoption of SFAS No. 159 did not have a material effect on our financial condition, results of operations or cash flows as the Company did not elect this fair value option.


New accounting pronouncements


In December 2007, the FASB issued SFAS No. 141(R), “Business Combinations”.  SFAS No. 141(R) changes the accounting for business combinations both at the acquisition date and in subsequent reporting periods.  SFAS No. 141(R) requires the acquiring company to measure almost all assets acquired and liabilities assumed in the acquisition at fair value as of the acquisition date.  The standard is effective for fiscal years beginning on or after 15 December 2008 and should be applied prospectively with the exception of income taxes which should be applied retrospectively for all business combinations.  Early adoption is prohibited.  The adoption of SFAS No. 141(R) is not expected to have a material impact on the Company’s consolidated financial position, results of operations or cash flows.    



8




Dynamic Gold Corp.

(An Exploration Stage Company)

Notes to the Interim Consolidated Financial Statements

(Expressed in U.S. Dollars)

(Unaudited – Prepared by Management)

31 March 2009




In December 2007, the FASB issued SFAS No. 160, “Non-controlling Interests in Consolidated Financial Statements an amendment to Accounting Research Bulletin (“ARB”) No. 51”.  SFAS No. 160 requires non-controlling interests in a subsidiary to be initially measured at fair value and classified as a separate component of equity.  The standard is effective for fiscal years beginning on or after 15 December 2008 and should be applied prospectively with the exception of the presentation and disclosure requirements which should be applied retrospectively if comparative financial statements are presented.  Early adoption is prohibited.  The adoption of SFAS No. 160 is not expected to have a material impact on the Company’s consolidated financial position, results of operations or cash flows.  


In March 2008, the FASB issued SFAS No. 161, “Disclosures about Derivative Instruments and Hedging Activities”.  SFAS No. 161 does not change the current accounting treatment of derivatives, but requires expanded disclosures about how and why an entity uses derivative instruments, how derivative instruments and related hedged items (if any) are accounted for, and how they affect the Company's financial position, financial performance and cash flows. The standard is effective for fiscal years and interim periods beginning after 15 November 2008 and early adoption is encouraged.  The Company does not expect SFAS No. 161 to have a material effect on its consolidated financial position, results of operations or cash flows.


In May 2008, the FASB issued SFAS No. 162, “The Hierarchy of Generally Accepted Accounting Principles”. SFAS No. 162 identifies the sources of accounting principles and the framework for selecting the principles to be used in the preparation of financial statements that are presented in conformity with GAAP.  The Statement becomes effective 60 days following the SEC’s approval of the Public Company Accounting Oversight Board amendments to the auditing literature. The Company does not expect SFAS No. 162 to have a material effect on its consolidated financial statements.


3.

Going Concern


These interim consolidated financial statements have been prepared on a going concern basis, which implies the Company will continue to realize its assets and discharge its liabilities in the normal course of business.  The Company has not generated any revenues since inception.  The continuation of the Company as a going concern is dependent upon the continued financial support from its shareholders, the ability of the Company to obtain necessary equity financing to continue operations, confirmation of the Company’s interests in the underlying properties and the attainment of profitable operations.  The Company’s ability to achieve and maintain profitability and positive cash flows is dependent upon its ability to locate profitable mineral properties, generate revenues from its mineral production and control production costs.  Based upon current plans, the Company expects to incur operating losses in future periods.  At 31 March 2009, the Company had accumulated losses of $321,138 since inception.  These factors raise significant doubt regarding the Company’s ability to continue as a going concern.  There is no assurance that the Company will be able to generate revenues in the future.  These interim consolidated financial statements do not give any effect to any adjustments that would be necessary should the Company be unable to continue as a going concern and therefore be required to realize its assets and discharge its liabilities in other than the normal course of business and at amounts different from those reflected in the accompanying interim consolidated financial statements.



9




Dynamic Gold Corp.

(An Exploration Stage Company)

Notes to the Interim Consolidated Financial Statements

(Expressed in U.S. Dollars)

(Unaudited – Prepared by Management)

31 March 2009




4.

Unproven Mineral Properties


The Super Mammoth Gravel Project, British Columbia


During the year ended 30 June 2008, the Company acquired, through its wholly owned subsidiary, a 100% undivided right, title and interest in and to, two gravel claims called the Northern Gravel Claims and Super Mammoth Gravel Claims (the “Super Mammoth Gravel Project”) for $25,000.  The claims are situated along the Homfray Channel at Lloyd Point on the south coast of British Columbia, Canada.  The Super Mammoth Gravel Project consisting of two mineral claim tenures that are approximately 124.1 hectares (“ha”) each in size (total 248.2 ha) are currently in good standing until their respective anniversary dates which are 6 November 2014 (Northern Gravel Claims) and 19 January 2015 (Super Mammoth Claim).  The acquisition cost of $25,000 was initially capitalized as a tangible asset.  During the year ended 30 June 2008, the Company recorded a write-down of mineral property acquisition costs of $25,000 related to the Super Mammoth Gravel Project.


During prior years, the Company acquired a 100% undivided right, title and interest in and to the 24 claim units located in the Red Lake Mining District in the province of Ontario, Canada (the “Sobeski Lake Gold Property”) for $10,607.  The Company allowed these claims to expire on 20 January 2008.  The Company recorded a write-down of mineral property acquisition costs of $10,607 related to the Sobeski Lake Gold Property.


The Company had no expenditures related to the Super Mammoth Gravel Project for the nine month period ended 31 March 2009 (2008 - $26,624).


5.

Accounts Payable and Accrued Liabilities


Accounts payable and accrued liabilities are non-interest bearing, uncured and have settlement dates within one year.


6.

Due to Related Party


On 8 January 2009, the Company entered into a loan amending agreement with an officer, director and shareholder of the Company (the “Loan Amending Agreement”).  The Loan Amending Agreement extended the repayment date on the amount due from 8 January 2009 to 8 January 2010.


The amount due to related party of $129,740 as at 31 March 2009 is due to an officer, director and shareholder of the Company.  The loan bears interest at 10% per annum, is secured by a general agreement over all of the assets of the Company and is due and repayable on 8 January 2010.  The balance of $129,740 consists of principal and accrued interest of $115,000 and $14,740, respectively (Notes 10 and 11).




10




Dynamic Gold Corp.

(An Exploration Stage Company)

Notes to the Interim Consolidated Financial Statements

(Expressed in U.S. Dollars)

(Unaudited – Prepared by Management)

31 March 2009



7.

Capital Stock


Authorized


The total authorized capital is 75,000,000 common shares with a par value of $0.001.


Issued and outstanding


The total issued and outstanding capital stock is 9,515,000 common shares with a par value of $0.001 per common share.  


8.

Related Party Transactions


During the nine month period ended 31 March 2009, an officer and director of the Company made contributions to capital for management fees in the amount of $45,000 (2008 - $45,000, cumulative - $117,000) and for rent in the amount of $2,700 (2008 - $2,700, cumulative - $9,900) (Note 10).


9.

Income Taxes


The Company has losses carried forward for income tax purposes to 31 March 2009.  There are no current or deferred tax expenses for the period ended 31 March 2009 due to the Company’s loss position.  The Company has fully reserved for any benefits of these losses.  The deferred tax consequences of temporary differences in reporting items for financial statement and income tax purposes are recognized, as appropriate. Realization of the future tax benefits related to the deferred tax assets is dependent on many factors, including the Company’s ability to generate taxable income within the net operating loss carry-forward period.  Management has considered these factors in reaching its conclusion as to the valuation allowance for financial reporting purposes.  


The provision for refundable federal income tax consists of the following:


 

 

 

For the nine month period ended 31 March

 

For the nine month period ended 31 March

 

 

 

2009

 

2008

 

 

 

$

 

$

 

 

 

 

 

 

 

Refundable federal tax asset attributable to:

 

 

 

 

 

Current operations

 

28,893

 

33,935

 

Contributions to capital by related parties

 

(16,218)

 

(16,218)

 

Less: Change in valuation allowance

 

(12,675)

 

(17,717)

 

 

 

 

 

 

 

Net refundable amount

 

-

 

-





11




Dynamic Gold Corp.

(An Exploration Stage Company)

Notes to the Interim Consolidated Financial Statements

(Expressed in U.S. Dollars)

(Unaudited – Prepared by Management)

31 March 2009



The composition of the Company’s deferred tax assets as at 31 March 2009 and 30 June 2008 are as follows:


 

 

 

As at

31 March

2009

 

As at

30 June 2008 (Audited)

 

 

 

$

 

$

 

 

 

 

 

 

 

Net income tax operating loss carryforward

 

321,138

 

236,158

 

 

 

 

 

 

 

Statutory federal income tax rate

 

34%

 

34%

 

Contributed rent and services

 

-13.44%

 

-11.40%

 

Effective income tax rate

 

0%

 

0%

 

 

 

 

 

 

 

Deferred tax asset

 

66,026

 

53,366

 

Less: Valuation allowance

 

(66,026)

 

(53,366)

 

 

 

 

 

 

 

Net deferred tax asset

 

-

 

-


The potential income tax benefit of these losses has been offset by a full valuation allowance.


As at 31 March 2009, the Company has an unused net operating loss carry-forward balance of approximately $194,238 that is available to offset future taxable income.  This unused net operating loss carry-forward balance expires between 2024 and 2029.


10.

Supplemental Disclosures with Respect to Cash Flows


 
 

 

 

For the period from the date of inception on 21 January 2004 to 31 March

 

For the nine month period ended 31 March

 

For the nine month period ended 31 March

 

 

 

2009

 

2009

 

2008

 

 

 

$

 

$

 

$

 

 

 

 

 

 

 

 

 

Cash paid during the period for interest

 

-

 

-

 

-

 

Cash paid during the period for income taxes

 

-

 

-

 

-


During the nine month period ended 31 March 2009, an officer and director of the Company made contributions to capital for management fees in the amount of $45,000 (2008 - $45,000, cumulative - $117,000) and for rent in the amount of $2,700 (2008 - $2,700, cumulative - $9,900) (Note 8).




12




Dynamic Gold Corp.

(An Exploration Stage Company)

Notes to the Interim Consolidated Financial Statements

(Expressed in U.S. Dollars)

(Unaudited – Prepared by Management)

31 March 2009



During the nine month period ended 31 March 2009, the company accrued interest of $8,229 related to a loan payable to a related party (Notes 6 and 11).


11.

Commitment


The Company is committed to future payments under its related party loan arrangement (Notes 6 and 10).







13






ITEM 2 - MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS


The terms “Dynamic Gold”, “Company”, “we”, “our”, and “us” refer to Dynamic Gold Corp. and its subsidiary, as a consolidated entity, unless the context suggests otherwise.  


FORWARD-LOOKING STATEMENTS


This Quarterly Report on Form 10-Q includes “forward-looking statements” as defined by the Securities and Exchange Commission, or SEC.  We make these forward-looking statements in reliance on the safe harbor protections provided under the Private Securities Litigation Reform Act of 1995.  All statements, other than statements of historical facts, included in this Form 10-Q that address activities, events or developments that we expect, believe or anticipate will or may occur in the future are forward-looking statements. These forward-looking statements are based on assumptions which we believe are reasonable based on current expectations and projections about future events and industry conditions and trends affecting our business. However, whether actual results and developments will conform to our expectations and predictions is subject to a number of risks and uncertainties that, among other things, could cause actual results to differ materially from those contained in the forward-looking statements, including without limitation the Risk Factors set forth in our Annual Report on Form 10-KSB/A  for the year ended June 30, 2008 including the following:


·

our failure to obtain additional financing;

·

our inability to continue as a going concern;

·

the unique difficulties and  uncertainties inherent in the mineral exploration business;

·

the inherent dangers involved in mineral exploration;

·

our President’s and Secretary/Treasurer’s inability to devote a significant amount of time to our business operations;

·

environmental, health and safety laws in British Columbia;

·

local and multi-national economic and political conditions;

·

natural hazards on the Coast of British Columbia, Canada; and

·

our common stock.


General


On January 8, 2008, we acquired, through our wholly owned subsidiary, a 100% interest in two gravel claims called the Northern Gravel Claims and Super Mammoth Gravel Claims (the “Super Mammoth Gravel Project”) situated on tidewater for $25,000.  The Super Mammoth Gravel Project consist of two mineral claim tenures that are approximately 124.1 each hectares (“ha”) in size (total 248.2 ha).  A detailed report used in obtaining aggregate samples has been filed and accepted by the British Columbia’s Gold commissioner’s office in September 2007.  The claims are currently in good standing until their respective anniversary dates of November 6, 2014 (Northern Gravel Claim) and January 19, 2015 (Super Mammoth Claim).


On June 5, 2008, a comprehensive National Instrument 43-101 compliant report (the “report”) on the Super Mammoth Gravel Project was completed.  The report was prepared in accordance with the guidelines of National Instrument 43-101 “Standards of Disclosure for Mineral Projects” and is based on data and geological information gathered from public sources, assessment files, historical information, British Columbia provincial government maps and reports.  The source information of data presented in the report discusses the geology and mineral potential of the Super Mammoth Gravel Project and is believed to be reliable and accurate.


The Super Mammoth Gravel Project is located at Lloyd Point on the east arm of Toba Inlet situated 50 kilometers east of Campbell River, British Columbia, Canada and 28 kilometers north of Powell River on the British Columbia mainland. The existence of the Super Mammoth gravel deposit has been identified by Lands and Water British Columbia Inc. and has been the subject of numerous preliminary investigations over the years, with the potential to host a year round future sand and gravel aggregate operation with tidewater access that could supply growing demand for a range of raw materials to both British Columbia, Washington State, California and other United States and Pacific Rim coastal construction markets.  The Super Mammoth Gravel Project is situated between sea level to about 300 meters in elevation that comprises a sorted accumulation of sand and gravel.




14






Plan of Operations


Our plan of operations for the twelve months following the date of this report is to determine the Super Mammoth Gravel Project additional targets for future mineral exploration and development.  Our 43-101 Report, which was finalized June 5, 2008, recommended a two-phase program.  Phase 1 of the two-phase program outlines a three-stage program which covers a period of one month and will cost approximately $100,000.  The three-stage program includes detailed mapping and sampling, clearing of the old road and north-south line cutting, which will facilitate further geological work and provide the requirements of a proposed seismic survey.  The seismic survey would be carried out as stage-three of the first phase of the exploration program recommended in the report.  The stage-three seismic survey of up to 5km total length will assist in establishing a preliminary three dimensional modeling and shape of the deposit.  Once complete, and subject to the results of the report obtained in Phase 1, the Company will continue to Phase 2.  Phase 2 is expected to take one month to complete and cost up to $200,000.  Phase 2 will consist of 1,200 meters of drilling to determine shape (volume) of the deposit and the quality of the aggregate material.


The recoverability of amounts from the property will be dependent upon discovering economically recoverable reserves with specifications which are suitable for commercial products as defined by ASTM and CSA.  Considerable further investigation will be required to establish the size of the deposit towards understanding its economic viability, the environmental concerns of the area and the social impact on various stakeholders.


In the next twelve months, we also anticipate spending an additional $120,000 on administrative fees, including professional fees payable in connection with the filing of this registration statement and complying with reporting obligations.  Total expenditures over the next twelve months are therefore expected to be approximately $420,000.


Our cash reserves are not sufficient to meet our expected obligations for the next twelve-month period.  As a result, we will need to seek additional funding in the near future.  We currently do not have a specific plan of how we will obtain such funding however, we anticipate that additional funding will be in the form of equity financing from the sale of our common stock.  As well, our management is prepared to provide us with short-term loans; during the nine month period ended March 31, 2009, the Company borrowed $25,000 (30 June 2008 - $90,000) from an officer, director and shareholder of the Company.  This promissory note payable bears interest at 10% per annum, $14,740 (30 June 2008 - $6,511) interest has been accrued and is secured by a general assignment over all the assets of the Company and is due and repayable January 8, 2010.  


The Company currently plans to delay its 2009 exploration program due to unfavourable market conditions and high field costs.  The Company intends to monitor and provide updates on its future exploration programs as market conditions change.


We cannot provide investors with any assurance that we will be able to raise sufficient funding from the sale of our common stock or through additional loans from our officers, directors or shareholders’ to meet our obligations over the next twelve months.  We do not have any arrangements in place for any future equity financing.


If we do not secure additional funding for exploration expenditures, we may consider seeking an arrangement with a joint venture partner that would provide the required funding in exchange for receiving a part interest in the Super Mammoth Gravel Project.  We have not undertaken any efforts to locate a joint venture partner.  There is no guarantee that we will be able to locate a joint venture partner who will assist us in funding exploration expenditures upon acceptable terms.


If we are unable to arrange additional financing or find a joint venture partner for the Super Mammoth Gravel Project, our business plan will fail and operations will cease.



15







Results of Operations for the Nine Month Period Ending March 31, 2009


We have not earned any revenues from our incorporation on January 21, 2004 to March 31, 2009.  We have not commenced the exploration stage of our business and can provide no assurance that we will be successful in discovering economic mineralization on the property.


The Company’s net loss for the nine month period ended March 31, 2009 was $84,980 compared to a net loss of $99,811 for the nine month period ended March 31, 2008.  The decrease in net loss for the nine month period ended March 31, 2009 is mainly attributed to $26,624 in reduced mineral property expenditures offset by increases in bank charges and interest and  legal and accounting fees.  All other costs were comparable to the previous year.


There were no mineral property expenditures related to the Super Mammoth Gravel Project for the nine month period ended March 31, 2009 as compared to $26,624 for the nine month period ended March 31, 2008.    


Bank charges and interest have increased $6,999 to $9,189 for the nine month period ended March 31, 2009 from $2,190 for the nine month period ended March 31, 2008.  The increase in bank charges and interest period over period is due mainly to the interest incurred on the loan of $115,000 from a Director and officer of our Company, our President, Mr. Tim Coupland.


Legal and accounting fees increased $1,868 to $19,342 for the nine month period ended March 31, 2009 from $17,474 for the nine month period ended March 31, 2008.  The increase in legal and accounting fees period over period is due mainly to professional fees incurred to prepare and file our regulatory quarterly and annual filings with the United States Securities and Exchange Commission.


During the nine month period ended March 31, 2009, an officer and director of the Company made contributions to capital for management fees in the amount of $45,000 (2008 - $45,000) and for rent in the amount of $2,700 (2008 - $2,700).  


We have not attained profitable operations and are dependent upon obtaining financing to pursue exploration activities.  For these reasons our auditors believe that there is substantial doubt that we will be able to continue as a going concern.


Liquidity and Capital Resources


At March 31, 2009, we had cash on hand of $4,889 and liabilities of $171,985 consisting of accounts payable and accrued liabilities of $42,245 and cash advances from our president, Tim Coupland, for $129,740.


Our cash reserves are not sufficient to meet our obligations for the next twelve-month period.  We will require additional funding in order to cover all anticipated administration costs and to proceed with the recommendations of the National Instruments 43-101 report on the Super Mammoth Gravel Project, estimated to cost a minimum of $300,000.  We do not have any arrangements in place for any future equity financing and there is no guarantee we will be able to obtain the funding necessary to continue as a going concern.


Capital Expenditures


The Company had no capital expenditures for the period from inception to March 31, 2009.  At present there are no transactions being contemplated by Management or the Board that would affect the financial condition, results of operations and cash flows of any asset of the Company.



16






Employees


At present, we have no employees, other than our current officers and directors, who devote their time as required to our business operations.



Research and Development Expenditures


We have incurred a total of $1,000 in connection with a geological report concerning the Sobeski Lake Gold property.  We have not incurred any other research and development expenditures since our incorporation.


An additional $Nil (2008 - $Nil, 30 June 2008 - $11,500) has been incurred in connection with the preparation and completion of the Comprehensive National Instrument 43-101 compliant report on the Super Mammoth Gravel Project.   


Off-balance Sheet Arrangements


The Company has no off-balance sheet arrangements that would require disclosure.


Critical Accounting Policies


Our interim consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States of America.  Preparing financial statements in accordance with generally accepted accounting principles requires management to make estimates and assumptions which affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the balance sheet dates, and the recognition of revenues and expenses for the reporting periods.  These estimates and assumptions are affected by management's application of accounting policies.


Mineral property costs


The Company is primarily engaged in the acquisition, exploration and development of mineral properties.


Mineral property acquisition costs are initially capitalized as tangible assets when purchased in accordance with EITF 04-2.  At the end of each fiscal quarter end, the Company assesses the carrying costs for impairment.  If proven and probable reserves are established for a property and it has been determined that a mineral property can be economically developed, costs will be amortized using the units-of-production method over the estimated life of the probable reserve.


Mineral property exploration costs are expensed as incurred.


Estimated future removal and site restoration costs, when determinable are provided over the life of proven reserves on a units-of-production basis.  Costs, which include production equipment removal and environmental remediation, are estimated each period by management based on current regulations, actual expenses incurred, and technology and industry standards.  Any charge is included in exploration expense or the provision for depletion and depreciation during the period and the actual restoration expenditures are charged to the accumulated provision amounts as incurred.


As of the date of these interim consolidated financial statements, the Company has not established any proven or probable reserves on its mineral properties and incurred only acquisition and exploration costs.


Although the Company has taken steps to verify title to mineral properties in which it has an interest, according to the usual industry standards for the stage of exploration of such properties, these procedures do not guarantee the Company’s title.  Such properties may be subject to prior agreements or transfers and title may be affected by undetected defects.



17






Impairment of long-lived assets


Long-lived assets are reviewed for impairment whenever events or changes in circumstances indicate the carrying amount of an asset may not be recoverable.  Recoverability of these assets is measured by comparison of its carrying amount to future undiscounted cash flows the assets are expected to generate.



ITEM 3 - QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK


We are engaged in the acquisition of mineral and gravel projects and related activities including exploration engineering, permitting and the preparation of feasibility studies. The value of our properties is related to mineral and gravel commodity prices and changes in the price of these commodities could affect our ability to generate revenue from our portfolio of projects.


Commodity prices may fluctuate widely from time to time and are affected by numerous factors, including the following: expectations with respect to the rate of inflation, exchange rates, interest rates, global and regional political and economic circumstances and governmental policies.  Mineral prices and the price for gravel have been extremely volatile over the last year. The demand for, and supply of gravel  affect gravel prices, but not necessarily in the same manner as demand and supply affect the prices of other commodities. The supply and demand for gravel is determined primarily by construction and road building activity.


As of March 31, 2009 we do not consider the risks associated with changes in foreign exchange rates between the U.S. dollar and the Canadian dollar to be material to our financial condition or results of operations as a result of our primary projects being located in Canada and the majority of funds raised and paid to the majority of our vendors are Canadian dollars.


ITEM 4 – CONTROLS AND PROCEDURES


(a) Evaluation of Disclosure Controls and Procedures


Based on the management’s evaluation (with the participation our President and Chief Financial Officer), our President and Chief Financial Officer have concluded that as of March 31, 2009, the Company’s disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e)) under the Securities Exchange Act of 1934 (the "Exchange Act") are effective to provide reasonable assurance that the information required to be disclosed in this quarterly report on Form 10-Q is recorded, processed, summarized and reported within the time period specified in Securities and Exchange Commission rules and forms and that such information is accumulated and communicated to the Company’s management, including the Chief Executive Officer and Chief Financial Officer, as appropriate, to allow for timely decisions regarding required disclosure.


(b) Internal control over financial reporting


Management's annual report on internal control over financial reporting


Management is responsible for establishing and maintaining adequate internal control over financial reporting as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act. Our internal control over financial reporting is intended to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with U.S. GAAP. Our internal control over financial reporting should include those policies and procedures that: pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of our assets; provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with applicable GAAP, and that receipts and expenditures are being made only in accordance with authorizations of management and the Board of Directors; and provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of our assets that could have a material effect on the financial statements.




18






Under the supervision and with the participation of our management, including Tim Coupland, our President and Chief Executive Officer, and Gordon Steblin, our Chief Financial Officer, we have evaluated the effectiveness of our internal control over financial reporting and preparation of our quarterly financial statements as of March 31, 2009 and believe they are effective.


Based upon their evaluation of our controls, Tim Coupland, our President and Chief Executive Officer, and Gordon Steblin, our Chief Financial Officer, has concluded that, there were no significant changes in our internal control over financial reporting or in other factors during our last fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.


Attestation report of the registered public accounting firm


This quarterly report does not include an attestation report of the company's registered public accounting firm regarding internal control over financial reporting. Management's report was not subject to attestation by the Company's registered public accounting firm pursuant to temporary rules of the Securities and Exchange Commission that permit the company to provide only management's report in this annual report.


Changes in internal control over financial reporting


There were no changes in our internal controls that occurred during the quarter covered by this report that have materially affected, or are reasonably likely to materially affect our internal controls.


Changes in Internal Controls


Based on the evaluation as of March 31, 2009, Tim Coupland, our President and Chief Executive Officer, and Gordon Steblin, our Chief Financial Officer have concluded that there were no significant changes in our internal controls over financial reporting or in any other areas that could significantly affect our internal controls subsequent to the date of his most recent evaluation, including corrective actions with regard to significant deficiencies and material weaknesses.

 


PART II – OTHER INFORMATION


ITEM 1 – LEGAL PROCEEDINGS


The Company is not a party to any pending legal proceeding.  Management is not aware of any threatened litigation, claims or assessments.


ITEM 1A.  RISK FACTORS  


Not Applicable


ITEM 2 – UNREGISTERED SALES OF EQUITY SECURITES AND USE OF PROCEEDS


None


ITEM 3 – DEFAULTS UPON SENIOR SECURITIES


None


ITEM 4 – SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS


None


ITEM 5 – OTHER INFORMATION


None



19







ITEM 6 – EXHIBITS


The following exhibits are furnished as required by Item 601 of Regulation S-B.


 

 

 

Exhibit No.

 

Exhibit Title

 

 

 

3(i)

 

Articles of Incorporation*

3(ii)

 

Bylaws *

21

 

Subsidiaries

31.a

Certificate of CEO as Required by Rule 13a-14(a)/15d-14

31.b

Certificate of CFO as Required by Rule 13a-14(a)/15d-14

32.a

Certificate of CEO and CFO as Required by Rule Rule 13a-14(b) and Rule 15d-14(b) (17 CFR 240.15d-14(b)) and Section 1350 of Chapter 63 of Title 18 of the United States Code

99.1

 

Claims location map**

*     Included in our original SB-2 Registration Statement filed on December 9, 2004.
**   Included in our SB-2 Amended Registration Statement filed on October 19, 2005.

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

DYNAMIC GOLD CORP.

May 13, 2009

BY:   


/s/ Tim Coupland

Date

 

Tim Coupland, President and Chief Executive Officer


May 13, 2009

BY:   

/ s / Gordon Steblin

Date

 

Gordon Steblin, Chief Financial Officer



20






Exhibit 21


SUBSIDIARY COMPANIES


We have one subsidiary company:


Dynamic Gravel Holdings Ltd.



21






Exhibit 31.a


CERTIFICATION



I, Tim Coupland, certify that:


1. I have reviewed this Form 10-Q of Dynamic Gold Corp.;


2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;


3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;


4. The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a–15(e) and 15d–15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a–15(f) and 15d–15(f)) for the registrant and have:


(a)

Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;


(b)

Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;


(c)

Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and


(d)

Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and


5. The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):


(a)

All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and


(b)

Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.


Date: May 13, 2009


/ s / Tim Coupland

Tim Coupland, President and CEO


(Principal Executive Officer)



22






Exhibit 31.b


CERTIFICATION


I, Gordon Steblin, certify that:


1. I have reviewed this Form 10-Q of Dynamic Gold Corp.;


2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;


3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;


4. The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a–15(e) and 15d–15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a–15(f) and 15d–15(f)) for the registrant and have:


(a)

Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;


(b)

Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;


(c)

Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and


(d)

Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and


5. The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):


(a)

All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and


(b)

Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.


Date: May 13, 2009


/ s / Gordon Steblin

Gordon Steblin, CFO


(Principal Accounting Officer)



23






Exhibit 32.a


CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002


In connection with the Quarterly Report on Form 10-Q (the “Report”) of Dynamic Gold Corp. (the “Company”) for the quarter ended March 31, 2009, each of Tim Coupland, the Chief Executive Officer, and Gordon Steblin, the Chief Financial Officer, of the Company, hereby certifies pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to the best of the undersigned’s knowledge and belief:  (1) the Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and (2) the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.



/ s / Tim Coupland

Tim Coupland, Principal Executive Officer

May 13, 2009


/ s / Gordon Steblin

Gordon Steblin, Principal Financial Officer

May 13, 2009



 

24