Hub Group, Inc. - Quarter Report: 2015 September (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 10-Q
x |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES AND EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2015 or
o |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number: 0-27754
HUB GROUP, INC.
(Exact name of registrant as specified in its charter)
Delaware |
|
36-4007085 |
(State or other jurisdiction of incorporation or organization) |
|
(I.R.S. Employer Identification No.) |
2000 Clearwater Drive
Oak Brook, Illinois 60523
(Address, including zip code, of principal executive offices)
(630) 271-3600
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definition of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
Large Accelerated Filer |
x |
|
Accelerated Filer |
o |
|
Non-Accelerated Filer |
o |
|
Smaller Reporting Company |
o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x
On October 26, 2015, the registrant had 35,698,057 outstanding shares of Class A common stock, par value $.01 per share, and 662,296 outstanding shares of Class B common stock, par value $.01 per share.
INDEX
2
(in thousands, except share amounts)
|
September 30, |
|
|
December 31, |
|
||
|
2015 |
|
|
2014 |
|
||
ASSETS |
(unaudited) |
|
|
|
|
|
|
CURRENT ASSETS: |
|
|
|
|
|
|
|
Cash and cash equivalents |
$ |
183,547 |
|
|
$ |
109,769 |
|
Accounts receivable trade, net |
|
411,849 |
|
|
|
401,803 |
|
Accounts receivable other |
|
9,206 |
|
|
|
24,886 |
|
Prepaid taxes |
|
1,358 |
|
|
|
14,937 |
|
Deferred taxes |
|
7,712 |
|
|
|
4,816 |
|
Prepaid expenses and other current assets |
|
15,797 |
|
|
|
14,355 |
|
TOTAL CURRENT ASSETS |
|
629,469 |
|
|
|
570,566 |
|
|
|
|
|
|
|
|
|
Restricted investments |
|
20,555 |
|
|
|
21,944 |
|
Property and equipment, net |
|
350,726 |
|
|
|
338,327 |
|
Other intangibles, net |
|
13,463 |
|
|
|
14,434 |
|
Goodwill, net |
|
262,649 |
|
|
|
262,813 |
|
Other assets |
|
4,099 |
|
|
|
4,043 |
|
TOTAL ASSETS |
$ |
1,280,961 |
|
|
$ |
1,212,127 |
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
|
|
|
|
CURRENT LIABILITIES: |
|
|
|
|
|
|
|
Accounts payable trade |
$ |
273,284 |
|
|
$ |
256,345 |
|
Accounts payable other |
|
25,726 |
|
|
|
21,333 |
|
Accrued payroll |
|
21,037 |
|
|
|
16,192 |
|
Accrued other |
|
45,920 |
|
|
|
43,523 |
|
Current portion of capital lease |
|
2,584 |
|
|
|
2,504 |
|
Current portion of long term debt |
|
25,929 |
|
|
|
19,619 |
|
TOTAL CURRENT LIABILITIES |
|
394,480 |
|
|
|
359,516 |
|
|
|
|
|
|
|
|
|
Long term debt |
|
80,690 |
|
|
|
72,460 |
|
Non-current liabilities |
|
19,562 |
|
|
|
22,929 |
|
Long term portion of capital lease |
|
13,974 |
|
|
|
15,937 |
|
Deferred taxes |
|
148,754 |
|
|
|
140,501 |
|
|
|
|
|
|
|
|
|
STOCKHOLDERS' EQUITY: |
|
|
|
|
|
|
|
Preferred stock, $.01 par value; 2,000,000 shares authorized; no shares issued or outstanding in 2015 and 2014 |
- |
|
|
- |
|
||
Common stock |
|
|
|
|
|
|
|
Class A: $.01 par value; 97,337,700 shares authorized and 41,224,792 shares issued in 2015 and 2014; 35,698,057 shares outstanding in 2015 and 36,247,324 shares outstanding in 2014 |
|
412 |
|
|
|
412 |
|
Class B: $.01 par value; 662,300 shares authorized; 662,296 shares issued and outstanding in 2015 and 2014 |
|
7 |
|
|
|
7 |
|
Additional paid-in capital |
|
169,979 |
|
|
|
171,235 |
|
Purchase price in excess of predecessor basis, net of tax benefit of $10,306 |
|
(15,458 |
) |
|
|
(15,458 |
) |
Retained earnings |
|
638,384 |
|
|
|
589,809 |
|
Accumulated other comprehensive loss |
|
(177 |
) |
|
|
(77 |
) |
Treasury stock; at cost, 5,526,735 shares in 2015 and 4,977,468 shares in 2014 |
|
(169,646 |
) |
|
|
(145,144 |
) |
TOTAL STOCKHOLDERS' EQUITY |
|
623,501 |
|
|
|
600,784 |
|
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
$ |
1,280,961 |
|
|
$ |
1,212,127 |
|
See notes to unaudited consolidated financial statements.
3
UNAUDITED CONSOLIDATED STATEMENTS OF INCOME
(in thousands, except per share amounts)
|
Three Months |
|
|
Nine Months Ended |
|
||||||||||
|
Ended September 30, |
|
|
September 30, |
|
||||||||||
|
2015 |
|
|
2014 |
|
|
2015 |
|
|
2014 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
$ |
899,869 |
|
|
$ |
913,386 |
|
|
$ |
2,635,323 |
|
|
$ |
2,655,765 |
|
Transportation costs |
|
794,805 |
|
|
|
820,190 |
|
|
|
2,339,402 |
|
|
|
2,375,240 |
|
Gross margin |
|
105,064 |
|
|
|
93,196 |
|
|
|
295,921 |
|
|
|
280,525 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs and expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and benefits |
|
36,357 |
|
|
|
30,868 |
|
|
|
114,670 |
|
|
|
103,516 |
|
Agent fees and commissions |
|
17,862 |
|
|
|
16,592 |
|
|
|
49,374 |
|
|
|
45,802 |
|
General and administrative |
|
15,461 |
|
|
|
13,868 |
|
|
|
44,295 |
|
|
|
43,981 |
|
Depreciation and amortization |
|
1,966 |
|
|
|
1,967 |
|
|
|
5,893 |
|
|
|
5,902 |
|
Driver settlements and related costs |
|
- |
|
|
|
10,343 |
|
|
|
- |
|
|
|
10,343 |
|
Impairment of software |
|
- |
|
|
|
11,881 |
|
|
|
- |
|
|
|
11,881 |
|
Total costs and expenses |
|
71,646 |
|
|
|
85,519 |
|
|
|
214,232 |
|
|
|
221,425 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
33,418 |
|
|
|
7,677 |
|
|
|
81,689 |
|
|
|
59,100 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
(757 |
) |
|
|
(361 |
) |
|
|
(2,218 |
) |
|
|
(1,166 |
) |
Interest and dividend income |
|
22 |
|
|
|
(4 |
) |
|
|
47 |
|
|
|
21 |
|
Other, net |
|
(952 |
) |
|
|
39 |
|
|
|
(2,095 |
) |
|
|
(191 |
) |
Total other expense |
|
(1,687 |
) |
|
|
(326 |
) |
|
|
(4,266 |
) |
|
|
(1,336 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before provision for income taxes |
|
31,731 |
|
|
|
7,351 |
|
|
|
77,423 |
|
|
|
57,764 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for income taxes |
|
11,899 |
|
|
|
2,860 |
|
|
|
28,848 |
|
|
|
22,562 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
$ |
19,832 |
|
|
$ |
4,491 |
|
|
$ |
48,575 |
|
|
$ |
35,202 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive (loss) income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustments |
|
(80 |
) |
|
|
14 |
|
|
|
(100 |
) |
|
|
47 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income |
$ |
19,752 |
|
|
$ |
4,505 |
|
|
$ |
48,475 |
|
|
$ |
35,249 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per common share |
$ |
0.55 |
|
|
$ |
0.12 |
|
|
$ |
1.35 |
|
|
$ |
0.96 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per common share |
$ |
0.55 |
|
|
$ |
0.12 |
|
|
$ |
1.35 |
|
|
$ |
0.96 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic weighted average number of shares outstanding |
|
35,769 |
|
|
|
36,676 |
|
|
|
35,970 |
|
|
|
36,670 |
|
Diluted weighted average number of shares outstanding |
|
35,903 |
|
|
|
36,858 |
|
|
|
36,049 |
|
|
|
36,799 |
|
See notes to unaudited consolidated financial statements.
4
UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
|
Nine Months Ended September 30, |
|
||||||
|
2015 |
|
|
2014 |
|
|||
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
Net Income |
$ |
48,575 |
|
|
$ |
35,202 |
|
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
26,662 |
|
|
|
21,165 |
|
|
Impairment of software |
|
- |
|
|
|
11,881 |
|
|
Deferred taxes |
|
5,757 |
|
|
|
8,288 |
|
|
Compensation expense related to share-based compensation plans |
|
5,843 |
|
|
|
6,238 |
|
|
Gain on sale of assets |
|
(116 |
) |
|
|
(20 |
) |
|
Excess tax benefits from share based compensation |
|
(40 |
) |
|
|
- |
|
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
Restricted investments |
|
1,389 |
|
|
|
(875 |
) |
|
Accounts receivable, net |
|
6,540 |
|
|
|
(49,102 |
) |
|
Prepaid taxes |
|
13,579 |
|
|
|
(5,794 |
) |
|
Prepaid expenses and other current assets |
|
(1,442 |
) |
|
|
(7,104 |
) |
|
Other assets |
|
(56 |
) |
|
|
(1,572 |
) |
|
Accounts payable |
|
21,308 |
|
|
|
38,281 |
|
|
Accrued expenses |
|
8,337 |
|
|
|
2,581 |
|
|
Non-current liabilities |
|
(3,505 |
) |
|
|
(534 |
) |
|
Net cash provided by operating activities |
|
132,831 |
|
|
|
58,635 |
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
Proceeds from sale of equipment |
|
922 |
|
|
|
420 |
|
|
Purchases of property and equipment |
|
(40,951 |
) |
|
|
(75,881 |
) |
|
Net cash used in investing activities |
|
(40,029 |
) |
|
|
(75,461 |
) |
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
Proceeds from issuance of debt |
|
31,376 |
|
|
|
49,268 |
|
|
Repayments of long term debt |
|
(16,836 |
) |
|
|
(4,198 |
) |
|
Stock tendered for payments of withholding taxes |
|
(2,902 |
) |
|
|
(3,184 |
) |
|
Purchase of treasury stock |
|
(28,823 |
) |
|
|
- |
|
|
Capital lease payments |
|
(1,883 |
) |
|
|
(1,632 |
) |
|
Excess tax benefits from share-based compensation |
|
166 |
|
|
|
434 |
|
|
Net cash (used in) provided by financing activities |
|
(18,902 |
) |
|
|
40,688 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash and cash equivalents |
|
(122 |
) |
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
Net increase in cash and cash equivalents |
|
73,778 |
|
|
|
23,863 |
|
|
Cash and cash equivalents beginning of the period |
|
109,769 |
|
|
|
68,964 |
|
|
Cash and cash equivalents end of the period |
$ |
183,547 |
|
|
$ |
92,827 |
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosures of cash paid for: |
|
|
|
|
|
|
|
|
Interest |
$ |
2,227 |
|
|
$ |
1,036 |
|
|
Income taxes |
$ |
6,469 |
|
|
$ |
20,069 |
|
See notes to unaudited consolidated financial statements.
5
CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1. |
Interim Financial Statements |
Our accompanying unaudited consolidated financial statements of Hub Group, Inc. (“we”, “us” or “our”) have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and footnote disclosures normally included in annual financial statements have been omitted pursuant to those rules and regulations. However, we believe that the disclosures contained herein are adequate to make the information presented not misleading.
The financial statements reflect, in our opinion, all material adjustments (which include only normal recurring adjustments) necessary to fairly present our financial position as of September 30, 2015 and results of operations for the three and nine month periods ended September 30, 2015 and 2014.
These unaudited consolidated financial statements and notes thereto should be read in conjunction with the consolidated financial statements and notes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2014. Results of operations in interim periods are not necessarily indicative of results to be expected for a full year due partially to seasonality.
NOTE 2. |
Business Segments |
We report two business segments, Hub and Mode, based on the way we manage, evaluate and internally report our business activities.
Hub offers comprehensive intermodal, truck brokerage and logistics services. Our employees operate the freight through a network of operating centers located in the United States, Canada and Mexico. Each operating center is strategically located in a market with a significant concentration of shipping customers and one or more railheads. Hub has full time employees located throughout the United States, Canada and Mexico.
Mode has independent business owners who sell and operate the business throughout North America, as well as sales only agents. Mode also has a company managed operation and corporate offices in Dallas, TX, a temperature protected services division, Temstar, located in Oak Brook, IL and corporate offices in Memphis, TN.
Mode markets and operates its freight transportation services, consisting of intermodal, truck brokerage and logistics, primarily through agents who enter into contractual arrangements with Mode.
6
The following is a summary of operating results and certain other financial data for our business segments (in thousands):
|
Three Months |
|
|
Three Months |
|
||||||||||||||||||||
|
Ended September 30, 2015 |
|
|
Ended September 30, 2014 |
|
||||||||||||||||||||
|
|
|
|
|
|
|
Inter- |
|
Hub |
|
|
|
|
|
|
|
|
Inter- |
|
Hub |
|
||||
|
|
|
|
|
|
|
Segment |
|
Group |
|
|
|
|
|
|
|
|
Segment |
|
Group |
|
||||
|
Hub |
|
Mode |
|
Elims |
|
Total |
|
|
Hub |
|
Mode |
|
Elims |
|
Total |
|
||||||||
Revenue |
$ |
680,559 |
|
$ |
239,375 |
|
$ |
(20,065 |
) |
$ |
899,869 |
|
|
$ |
691,835 |
|
$ |
245,421 |
|
$ |
(23,870 |
) |
$ |
913,386 |
|
Transportation costs |
|
606,081 |
|
|
208,789 |
|
|
(20,065 |
) |
|
794,805 |
|
|
|
627,752 |
|
|
216,308 |
|
|
(23,870 |
) |
|
820,190 |
|
Gross margin |
|
74,478 |
|
|
30,586 |
|
|
- |
|
|
105,064 |
|
|
|
64,083 |
|
|
29,113 |
|
|
- |
|
|
93,196 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs and expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and benefits |
|
32,917 |
|
|
3,440 |
|
|
- |
|
|
36,357 |
|
|
|
27,428 |
|
|
3,440 |
|
|
- |
|
|
30,868 |
|
Agent fees and commissions |
|
14 |
|
|
17,848 |
|
|
- |
|
|
17,862 |
|
|
|
15 |
|
|
16,577 |
|
|
- |
|
|
16,592 |
|
General and administrative |
|
13,659 |
|
|
1,802 |
|
|
- |
|
|
15,461 |
|
|
|
12,144 |
|
|
1,724 |
|
|
- |
|
|
13,868 |
|
Depreciation and amortization |
|
1,647 |
|
|
319 |
|
|
- |
|
|
1,966 |
|
|
|
1,627 |
|
|
340 |
|
|
- |
|
|
1,967 |
|
Driver settlement and related costs |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
|
10,343 |
|
|
- |
|
|
- |
|
|
10,343 |
|
Impairment of software |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
|
11,881 |
|
|
- |
|
|
- |
|
|
11,881 |
|
Total costs and expenses |
|
48,237 |
|
|
23,409 |
|
|
- |
|
|
71,646 |
|
|
|
63,438 |
|
|
22,081 |
|
|
- |
|
|
85,519 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
$ |
26,241 |
|
$ |
7,177 |
|
$ |
- |
|
$ |
33,418 |
|
|
$ |
645 |
|
$ |
7,032 |
|
$ |
- |
|
$ |
7,677 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital Expenditures |
$ |
15,817 |
|
$ |
1,418 |
|
$ |
- |
|
$ |
17,235 |
|
|
$ |
29,287 |
|
$ |
151 |
|
$ |
- |
|
$ |
29,438 |
|
The following table summarizes our revenue by segment and business line (in thousands) for the quarter ended September 30:
|
Three Months |
|
|
Three Months |
|
||||||||||||||||||||
|
Ended September 30, 2015 |
|
|
Ended September 30, 2014 |
|
||||||||||||||||||||
|
|
|
|
|
|
|
Inter- |
|
Hub |
|
|
|
|
|
|
|
|
Inter- |
|
Hub |
|
||||
|
|
|
|
|
|
|
Segment |
|
Group |
|
|
|
|
|
|
|
|
Segment |
|
Group |
|
||||
|
Hub |
|
Mode |
|
Elims |
|
Total |
|
|
Hub |
|
Mode |
|
Elims |
|
Total |
|
||||||||
Intermodal |
$ |
459,921 |
|
$ |
124,009 |
|
$ |
(18,699 |
) |
$ |
565,231 |
|
|
$ |
460,935 |
|
$ |
123,438 |
|
$ |
(22,626 |
) |
$ |
561,747 |
|
Truck brokerage |
|
83,828 |
|
|
80,612 |
|
|
(696 |
) |
|
163,744 |
|
|
|
84,208 |
|
|
87,420 |
|
|
(181 |
) |
|
171,447 |
|
Logistics |
|
136,810 |
|
|
34,754 |
|
|
(670 |
) |
|
170,894 |
|
|
|
146,692 |
|
|
34,563 |
|
|
(1,063 |
) |
|
180,192 |
|
Total revenue |
$ |
680,559 |
|
$ |
239,375 |
|
$ |
(20,065 |
) |
$ |
899,869 |
|
|
$ |
691,835 |
|
$ |
245,421 |
|
$ |
(23,870 |
) |
$ |
913,386 |
|
7
The following is a summary of operating results and certain other financial data for our business segments (in thousands):
|
Nine Months |
|
|
Nine Months |
|
||||||||||||||||||||
|
Ended September 30, 2015 |
|
|
Ended September 30, 2014 |
|
||||||||||||||||||||
|
|
|
|
|
|
|
Inter- |
|
Hub |
|
|
|
|
|
|
|
|
Inter- |
|
Hub |
|
||||
|
|
|
|
|
|
|
Segment |
|
Group |
|
|
|
|
|
|
|
|
Segment |
|
Group |
|
||||
|
Hub |
|
Mode |
|
Elims |
|
Total |
|
|
Hub |
|
Mode |
|
Elims |
|
Total |
|
||||||||
Revenue |
$ |
2,010,453 |
|
$ |
686,744 |
|
$ |
(61,874 |
) |
$ |
2,635,323 |
|
|
$ |
2,027,293 |
|
$ |
685,865 |
|
$ |
(57,393 |
) |
$ |
2,655,765 |
|
Transportation costs |
|
1,800,628 |
|
|
600,648 |
|
|
(61,874 |
) |
|
2,339,402 |
|
|
|
1,828,014 |
|
|
604,619 |
|
|
(57,393 |
) |
|
2,375,240 |
|
Gross margin |
|
209,825 |
|
|
86,096 |
|
|
- |
|
|
295,921 |
|
|
|
199,279 |
|
|
81,246 |
|
|
- |
|
|
280,525 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs and expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and benefits |
|
103,865 |
|
|
10,805 |
|
|
- |
|
|
114,670 |
|
|
|
92,812 |
|
|
10,704 |
|
|
- |
|
|
103,516 |
|
Agent fees and commissions |
|
43 |
|
|
49,331 |
|
|
- |
|
|
49,374 |
|
|
|
31 |
|
|
45,771 |
|
|
- |
|
|
45,802 |
|
General and administrative |
|
39,051 |
|
|
5,244 |
|
|
- |
|
|
44,295 |
|
|
|
38,701 |
|
|
5,280 |
|
|
- |
|
|
43,981 |
|
Depreciation and amortization |
|
4,912 |
|
|
981 |
|
|
- |
|
|
5,893 |
|
|
|
4,682 |
|
|
1,220 |
|
|
- |
|
|
5,902 |
|
Driver settlement and related costs |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
|
10,343 |
|
|
- |
|
|
- |
|
|
10,343 |
|
Impairment of software |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
|
11,881 |
|
|
- |
|
|
- |
|
|
11,881 |
|
Total costs and expenses |
|
147,871 |
|
|
66,361 |
|
|
- |
|
|
214,232 |
|
|
|
158,450 |
|
|
62,975 |
|
|
- |
|
|
221,425 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
$ |
61,954 |
|
$ |
19,735 |
|
$ |
- |
|
$ |
81,689 |
|
|
$ |
40,829 |
|
$ |
18,271 |
|
$ |
- |
|
$ |
59,100 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital Expenditures |
$ |
39,365 |
|
$ |
1,586 |
|
$ |
- |
|
$ |
40,951 |
|
|
$ |
75,390 |
|
$ |
491 |
|
$ |
- |
|
$ |
75,881 |
|
|
As of September 30, 2015 |
|
|
As of December 31, 2014 |
|
||||||||||||||||||||
|
|
|
|
|
|
|
Inter- |
|
Hub |
|
|
|
|
|
|
|
|
Inter- |
|
Hub |
|
||||
|
|
|
|
|
|
|
Segment |
|
Group |
|
|
|
|
|
|
|
|
Segment |
|
Group |
|
||||
|
Hub |
|
Mode |
|
Elims |
|
Total |
|
|
Hub |
|
Mode |
|
Elims |
|
Total |
|
||||||||
Total assets |
$ |
1,108,594 |
|
$ |
178,457 |
|
$ |
(6,090 |
) |
$ |
1,280,961 |
|
|
$ |
1,030,722 |
|
$ |
189,787 |
|
$ |
(8,382 |
) |
$ |
1,212,127 |
|
Goodwill |
|
233,260 |
|
|
29,389 |
|
|
- |
|
|
262,649 |
|
|
|
233,424 |
|
|
29,389 |
|
|
- |
|
|
262,813 |
|
The following table summarizes our revenue by segment and business line (in thousands) for the nine months ended September 30:
|
Nine Months |
|
|
Nine Months |
|
||||||||||||||||||||
|
Ended September 30, 2015 |
|
|
Ended September 30, 2014 |
|
||||||||||||||||||||
|
|
|
|
|
|
|
Inter- |
|
Hub |
|
|
|
|
|
|
|
|
Inter- |
|
Hub |
|
||||
|
|
|
|
|
|
|
Segment |
|
Group |
|
|
|
|
|
|
|
|
Segment |
|
Group |
|
||||
|
Hub |
|
Mode |
|
Elims |
|
Total |
|
|
Hub |
|
Mode |
|
Elims |
|
Total |
|
||||||||
Intermodal |
$ |
1,345,776 |
|
$ |
352,822 |
|
$ |
(59,066 |
) |
$ |
1,639,532 |
|
|
$ |
1,352,130 |
|
$ |
337,618 |
|
$ |
(54,865 |
) |
$ |
1,634,883 |
|
Truck brokerage |
|
266,187 |
|
|
237,655 |
|
|
(1,278 |
) |
|
502,564 |
|
|
|
254,582 |
|
|
252,480 |
|
|
(717 |
) |
|
506,345 |
|
Logistics |
|
398,490 |
|
|
96,267 |
|
|
(1,530 |
) |
|
493,227 |
|
|
|
420,581 |
|
|
95,767 |
|
|
(1,811 |
) |
|
514,537 |
|
Total revenue |
$ |
2,010,453 |
|
$ |
686,744 |
|
$ |
(61,874 |
) |
$ |
2,635,323 |
|
|
$ |
2,027,293 |
|
$ |
685,865 |
|
$ |
(57,393 |
) |
$ |
2,655,765 |
|
8
The following is a reconciliation of our earnings per share (in thousands, except for per share data):
|
Three Months Ended, September 30, |
|
|
Nine Months Ended, September 30, |
|
||||||||||
|
2015 |
|
|
2014 |
|
|
2015 |
|
|
2014 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income for basic and diluted earnings per share |
$ |
19,832 |
|
|
$ |
4,491 |
|
|
$ |
48,575 |
|
|
$ |
35,202 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding - basic |
|
35,769 |
|
|
|
36,676 |
|
|
|
35,970 |
|
|
|
36,670 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dilutive effect of stock options and restricted stock |
|
134 |
|
|
|
182 |
|
|
|
79 |
|
|
|
129 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding - diluted |
|
35,903 |
|
|
|
36,858 |
|
|
|
36,049 |
|
|
|
36,799 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share - basic |
$ |
0.55 |
|
|
$ |
0.12 |
|
|
$ |
1.35 |
|
|
$ |
0.96 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share - diluted |
$ |
0.55 |
|
|
$ |
0.12 |
|
|
$ |
1.35 |
|
|
$ |
0.96 |
|
NOTE 4. |
Fair Value Measurement |
The carrying value of cash and cash equivalents, accounts receivable and accounts payable and long term debt approximated fair value as of September 30, 2015 and December 31, 2014.
We consider as cash equivalents all highly liquid instruments with an original maturity of three months or less. As of September 30, 2015 and December 31, 2014, our cash and temporary investments were with high quality financial institutions in Demand Deposit Accounts and Savings Accounts.
Restricted investments, as of September 30, 2015 of $20.6 million and December 31, 2014 of $21.9 million, included mutual funds which are reported at fair value.
Our assets and liabilities measured at fair value are based on valuation techniques which consider prices and other relevant information generated by market transactions involving identical or comparable assets and liabilities. These valuation methods are based on either quoted market prices (Level 1) or inputs, other than quoted prices in active markets, that are observable either directly or indirectly (Level 2). Cash and cash equivalents, accounts receivable and accounts payable are defined as “Level 1”, while long term debt is defined as “Level 2” of the fair value hierarchy in the Fair Value Measurements and Disclosures Topic of the Codification.
NOTE 5. |
Long-Term Debt and Financing Arrangements |
We have standby letters of credit that expire at various dates in 2016. As of September 30, 2015, our letters of credit were $7.1 million.
Our unused and available borrowings under our bank revolving line of credit were $42.9 million as of September 30, 2015 and $43.9 million as of December 31, 2014. We were in compliance with our debt covenants as of September 30, 2015.
We have entered into various Equipment Notes (“Notes”) for the purchase of tractors and containers. The Notes are secured by the underlying equipment financed in the agreements.
9
|
Period Ended |
|
|||||
|
September 30, |
|
|
December 31, |
|
||
|
2015 |
|
|
2014 |
|
||
Secured Equipment Notes due in September 2020 with monthly principal and interest payments of $0.2 million commencing in October 2015; interest is paid monthly at a fixed annual rate of 1.84% |
$ |
12,828 |
|
|
$ |
- |
|
|
|
|
|
|
|
|
|
Secured Equipment Notes due in June 2020 with monthly principal and interest payments of $0.1 million commencing in July 2015; interest is paid monthly at a fixed annual rate of 2.14% |
|
6,733 |
|
|
|
- |
|
|
|
|
|
|
|
|
|
Secured Equipment Notes due in March 2020 with monthly principal and interest payments of $0.04 million commencing in April 2015; interest is paid monthly at a fixed annual rate of 2.14% |
|
2,110 |
|
|
|
- |
|
|
|
|
|
|
|
|
|
Secured Equipment Notes due in January 2020 with monthly principal and interest payments of $0.2 million commencing in February 2015; interest is paid monthly at a fixed annual rate between 1.72% and 2.26% |
|
7,975 |
|
|
|
- |
|
|
|
|
|
|
|
|
|
Secured Equipment Notes due in December 2019 with monthly principal and interest payments of $0.2 million commencing in January 2015; interest is paid monthly at a fixed annual rate of 2.24% |
|
11,473 |
|
|
|
13,387 |
|
|
|
|
|
|
|
|
|
Secured Equipment Notes due in November 2019 with monthly principal and interest payments of $0.5 million commencing in December 2014; interest is paid monthly at a fixed annual rate of 2.05% |
|
23,891 |
|
|
|
28,429 |
|
|
|
|
|
|
|
|
|
Secured Equipment Notes due in September 2019 with monthly principal and interest payments of $0.4 million commencing in September 2014; interest is paid monthly at a fixed annual rate of 2.15% |
|
19,330 |
|
|
|
22,772 |
|
|
|
|
|
|
|
|
|
Secured Equipment Notes due in February 2019 with monthly principal and interest payments of $0.4 million commencing in January 2014; interest is paid monthly at a fixed annual rate between 1.87% and 1.93% |
|
17,218 |
|
|
|
21,016 |
|
|
|
|
|
|
|
|
|
Secured Equipment Notes due in June 2018 with quarterly principal and interest payments of $0.5 million commencing in August 2013; interest is paid quarterly at a fixed annual rate between 1.9% and 2.0% |
|
5,061 |
|
|
|
6,475 |
|
|
|
106,619 |
|
|
|
92,079 |
|
|
|
|
|
|
|
|
|
Less current portion |
|
(25,929 |
) |
|
|
(19,619 |
) |
Total long-term debt |
$ |
80,690 |
|
|
$ |
72,460 |
|
NOTE 6. |
Guarantees |
As a recruiting tool for our drivers, we are guaranteeing certain drivers’ lease payments for tractors. The guarantees expire at various dates through 2020.
The potential maximum exposure under these lease guarantees was approximately $16.0 million and $27.2 million as of September 30, 2015 and December 31, 2014, respectively. The potential maximum exposure represents the amount of the remaining lease payments on all outstanding guaranteed leases as of September 30, 2015 and December 31, 2014. However, upon default, we have the option to purchase the tractors. We could then sell the tractors and use the proceeds to recover all or a portion of the amounts paid under the guarantees. Alternatively, we can contract with another owner-operator who would assume the lease. There were no material defaults during the quarter ended September 30, 2015 or the year ended December 31, 2014 and no potential material defaults.
We had a liability of approximately $0.2 million as of September 30, 2015 and $0.3 million as of December 31, 2014, representing the fair value for estimated defaults of the guarantees, based on a discounted cash-flow analysis which is included in current and non-current liabilities in our Consolidated Balance Sheets. We are amortizing the amounts over the remaining lives of the respective guarantees.
10
In March 2015, we entered into an equipment purchase contract for the acquisition of 300 Freightliner tractors. The total purchase price of these tractors, including the warranty, is approximately $43.4 million. As of September 30, 2015, we have received 156 tractors, 142 of which we have financed with secured fixed rate debt as further discussed in Note 5 of the consolidated financial statements. We expect to take delivery of the remaining tractors by the end of the year.
In July 2015, we entered into an equipment purchase contract for the acquisition of 1,000 53’ domestic containers. The total purchase price of these containers is $10.5 million. As of September 30, 2015, we have received 175 containers. We expect to take delivery of the remaining containers by the end of November.
NOTE 8. |
Legal Matters |
Robles
On January 25, 2013, a complaint was filed in the U.S. District Court for the Eastern District of California (Sacramento Division) by Salvador Robles against our subsidiary, Comtrak Logistics, Inc., now known as Hub Group Trucking, Inc. Mr. Robles drove a truck for Hub Group Trucking in California, first as an independent contractor and then as an employee. The action brought on behalf of a class comprised of present and former California-based truck drivers for Hub Group Trucking who were classified as independent contractors, from January 2009 to the present. The complaint alleges Hub Group Trucking has misclassified such drivers as independent contractors and that such drivers were employees. The complaint asserts various violations of the California Labor Code and claims that Hub Group Trucking has engaged in unfair competition practices. The complaint seeks, among other things, declaratory and injunctive relief, compensatory damages and attorney’s fees. In May 2013, the complaint was amended to add similar claims based on Mr. Robles’ status as an employed company driver. These additional claims are only on behalf of Mr. Robles and not a putative class. In August 2013, the district court stayed proceedings in the case pending decisions by the Court of Appeals for the Ninth Circuit to decide whether the claims in two cases raising some similar claims should be dismissed on federal preemption grounds. In July 2014, the Court of Appeals ruled that the claims in those cases were not preempted.
The Company believes that the California independent contractor truck drivers were properly classified as independent contractors at all times. Nevertheless, because lawsuits are expensive, time-consuming and could interrupt our business operations, Hub Group Trucking decided to make settlement offers to individual drivers with respect to the claims alleged in this lawsuit, without admitting liability. As of September 30, 2015, 93% of the California drivers have accepted the settlement offers. In late 2014, Hub Group Trucking decided to convert its model from independent contractors to employee drivers in California.
On April 3, 2015, the Robles case was transferred to the U.S. District Court for the Western District of Tennessee (Western Division) in Memphis. In May 2015, the plaintiffs in the Robles case filed a Second Amended Complaint (“SAC”) which names 334 current and former Hub Group Trucking drivers as “interested putative class members.” In addition to reasserting their existing claims, the SAC includes claims post-conversion, added two new plaintiffs and seeks a judicial declaration that the settlement agreements are unenforceable. In June 2015, Hub Group Trucking filed a motion to dismiss the SAC.
Private Attorneys General Act Action
On August 5, 2015, the Plaintiffs’ law firm in the Robles case filed a lawsuit in state court in San Bernardino County, California on behalf of 63 named Plaintiffs against Hub Group Trucking and five Hub employees. The lawsuit alleges claims similar to those being made in Robles and seeks monetary penalties under the Private Attorneys General Act. Of the 63 named Plaintiffs, at least 58 of them previously accepted the settlement offers referenced above.
Lubinski
On September 12, 2014, a complaint was filed in the U.S. District Court for the Northern District of Illinois (Eastern Division) by Christian Lubinski against Hub Group Trucking. The action was brought on behalf of a class comprised of present and former owner-operators providing delivery services in Illinois for Hub Group Trucking. The complaint alleged Hub Group Trucking misclassified such drivers as independent contractors and that such drivers were employees. The complaint alleged that Hub Group Trucking made illegal deductions from the drivers’ pay and failed to properly compensate the drivers for all hours worked, reimburse business expenses, pay employment taxes, and provide workers’ compensation and other employment benefits. The complaint asserted various violations of the Illinois Wage Payment and Collections Act and claimed that Hub Group Trucking was unjustly enriched. The complaint sought, among other things, monetary damages for the relevant statutory period and attorneys’ fees. On October 24, 2014, the Lubinski case was transferred to the U.S. District Court for the Western District of Tennessee (Western
11
Division), in Memphis. On September 22, 2015, the court granted Hub Group Trucking’s motion to dismiss Lubinski’s Illinois law claims with prejudice based on the contractual choice of law provision providing that Tennessee law governed. The court denied as moot Hub Group Trucking’s motion to dismiss based on federal preemption. On October 2, 2015, Lubinski appealed this order to the United States Court of Appeals for the Sixth Circuit in Cincinnati.
We cannot reasonably estimate at this time the possible loss or range of loss, if any, that may arise from the remaining unresolved claims in the above mentioned lawsuits.
We are a party to other litigation incident to our business, including claims for personal injury and/or property damage, bankruptcy preference claims, and claims regarding freight lost or damaged in transit, improperly shipped or improperly billed. Some of the lawsuits to which we are party are covered by insurance and are being defended by our insurance carriers. Some of the lawsuits are not covered by insurance and we defend those ourselves. We do not believe that the outcome of this litigation will have a materially adverse effect on our financial position or results of operations.
NOTE 9. |
New Pronouncements |
In May 2014, the Financial Accounting Standards Board (“FASB”) issued Update No. 2014-09—Revenue from Contracts with Customers (Topic 606). This Standard provides guidance on how to recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. For public organizations, the guidance in the update is effective for annual reporting periods beginning after December 15, 2017, including interim reporting periods within that reporting period. The update provides two transition methods to the new guidance: a retrospective approach and a modified retrospective approach. Early application is permitted for annual reporting periods beginning after December 15, 2016. We plan to adopt this standard as required. We are currently evaluating the transition method and effect this update will have on our consolidated financial statements.
12
The information contained in this quarterly report contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Words such as “expects,” “hopes,” “believes,” “intends,” “estimates,” “anticipates,” “predicts,” “projects,” “potential,” “may,” “could,” “might,” “should,” and variations of these words and similar expressions are intended to identify these forward-looking statements. Forward-looking statements are inherently uncertain and subject to risks. Such statements should be viewed with caution. Actual results or experience could differ materially from the forward-looking statements as a result of many factors. All forward-looking statements are based upon information available to us on the date of this report. Except as required by law, we expressly disclaim any obligations to publicly release any revisions to forward-looking statements to reflect events after the date of this report. Factors that could cause our actual results to differ materially include:
|
· |
the degree and rate of market growth in the domestic intermodal, truck brokerage and logistics markets served by us; |
|
· |
deterioration in our relationships with existing railroads or adverse changes to the railroads’ operating rules; |
|
· |
changes in rail service conditions or adverse weather conditions; |
|
· |
further consolidation of railroads; |
|
· |
the impact of competitive pressures in the marketplace, including entry of new competitors, direct marketing efforts by the railroads or marketing efforts of asset-based carriers; |
|
· |
changes in rail, drayage and trucking company capacity; |
|
· |
railroads moving away from ownership of intermodal assets; |
|
· |
equipment shortages or equipment surplus; |
|
· |
changes in the cost of services from rail, drayage, truck or other vendors; |
|
· |
increases in costs for independent contractors due to regulatory, judicial and legal changes; |
|
· |
labor unrest in the rail, drayage or trucking company communities; |
|
· |
general economic and business conditions; |
|
· |
inability to successfully protect our data against cyber attacks; |
|
· |
significant deterioration in our customers’ financial condition, particularly in the retail, consumer products and durable goods sectors; |
|
· |
fuel shortages or fluctuations in fuel prices; |
|
· |
increases in interest rates; |
|
· |
changes in homeland security or terrorist activity; |
|
· |
difficulties in maintaining or enhancing our information technology systems; |
|
· |
changes to or new governmental regulations; |
|
· |
significant increases to employee health insurance costs; |
|
· |
loss of several of our largest customers and Mode agents; |
|
· |
inability to recruit and retain key personnel and Mode sales agents and IBOs; |
|
· |
inability to recruit and maintain company drivers and owner-operators; |
|
· |
changes in insurance costs and claims expense; |
|
· |
union organizing efforts and changes to current laws which will aid in these efforts; and |
|
· |
inability to identify, close and successfully integrate any future business combinations. |
13
Hub Group, Inc. (“we”, “us” or “our”) reports two distinct business segments, Hub and Mode. The Mode segment includes only the business we acquired on April 1, 2011. The Hub segment includes all businesses other than Mode. Hub Group (as opposed to just Hub), refers to the consolidated results for the whole company, including both the Mode and Hub segments. For the segment financial results, refer to Note 2 to the consolidated financial statements.
We are one of the largest intermodal marketing companies (“IMC”) in the United States and a full service transportation provider offering intermodal, truck brokerage and logistics services. We operate through a nationwide network of operating centers and independent business owners.
As an IMC, we arrange for the movement of our customers’ freight in containers and trailers over long distances. We contract with railroads to provide transportation for the long-haul portion of the shipment and with local trucking companies, known as “drayage companies,” for local pickup and delivery. As part of the intermodal services, we negotiate rail and drayage rates, electronically track shipments in transit, consolidate billing and handle claims for freight loss or damage on behalf of our customers.
As of September 30, 2015, approximately 61% of Hub’s drayage needs were met by our subsidiary, Hub Group Trucking, Inc., which assists us in providing reliable, cost effective intermodal services to our customers. Hub Group Trucking has terminals in Atlanta, Birmingham, Charlotte, Chattanooga, Chicago, Columbus (OH), Dallas, Hammond (IN), Harrisburg, Huntsville, Indianapolis, Jacksonville, Kalamazoo, Kansas City, Milwaukee, Memphis, Nashville, Newark, Los Angeles, Philadelphia, Portland (OR), Salt Lake City, Savannah, Seattle, St. Louis and Stockton. As of September 30, 2015, Hub Group Trucking leased or owned 1,210 tractors, leased or owned 448 trailers, employed 1,074 drivers and contracted with 1,683 owner-operators for their services and equipment.
We also arrange for the transportation of freight by truck, providing customers with another option for their transportation needs. We match the customers’ needs with carriers’ capacity to provide the most effective service and price combinations. As part of our truck brokerage services, we negotiate rates, track shipments in transit and handle claims for freight loss or damage on behalf of our customers.
Our logistics service consists of complex transportation management services, including load consolidation, mode optimization and carrier management. These service offerings are designed to take advantage of the increasing trend for shippers to outsource all or a greater portion of their transportation needs.
Hub has full time marketing representatives throughout North America who service local, regional and national accounts. We believe that fostering long-term customer relationships is critical to our success and allows us to better understand our customers’ needs and specifically tailor our transportation services to them.
Hub’s yield management group works with pricing, account management and operations to enhance Hub’s customer margins. We are working on margin enhancement projects including matching up inbound and outbound loads, reducing empty miles, improving our recovery of accessorial costs, reducing our drayage costs, and reviewing and improving low contribution freight.
Hub’s top 50 customers represent approximately 61% of the Hub segment revenue for the nine months ended September 30, 2015. We use various performance indicators to manage our business. We closely monitor margin and gains and losses for our top 50 customers. We also evaluate on-time performance, cost per load and daily sales outstanding by customer account. Vendor cost changes and vendor service issues are also monitored closely.
Mode has approximately 196 agents, consisting of 98 sales/operating agents, known as Independent Business Owners (“IBOs”), who sell and operate the business throughout North America and 98 sales only agents. Mode also has a company managed operation and corporate offices in Dallas, a temperature protected services division, Temstar, located in Oak Brook, IL and corporate offices in Memphis. Mode’s top 20 customers represent approximately 35% of the Mode segment revenue for the nine months ended September 30, 2015. We closely monitor revenue and margin for these customers. We believe Mode brings us highly complementary service offerings, more scale and a talented sales channel that allows us to better reach small and midsize customers.
14
Three Months Ended September 30, 2015 Compared to the Three Months Ended September 30, 2014
The following table summarizes our revenue by segment and business line (in thousands) for the three months ended September 30:
|
Three Months |
|
|
Three Months |
|
||||||||||||||||||||
|
Ended September 30, 2015 |
|
|
Ended September 30, 2014 |
|
||||||||||||||||||||
|
|
|
|
|
|
|
Inter- |
|
Hub |
|
|
|
|
|
|
|
|
Inter- |
|
Hub |
|
||||
|
|
|
|
|
|
|
Segment |
|
Group |
|
|
|
|
|
|
|
|
Segment |
|
Group |
|
||||
|
Hub |
|
Mode |
|
Elims |
|
Total |
|
|
Hub |
|
Mode |
|
Elims |
|
Total |
|
||||||||
Intermodal |
$ |
459,921 |
|
$ |
124,009 |
|
$ |
(18,699 |
) |
$ |
565,231 |
|
|
$ |
460,935 |
|
$ |
123,438 |
|
$ |
(22,626 |
) |
$ |
561,747 |
|
Truck brokerage |
|
83,828 |
|
|
80,612 |
|
|
(696 |
) |
|
163,744 |
|
|
|
84,208 |
|
|
87,420 |
|
|
(181 |
) |
|
171,447 |
|
Logistics |
|
136,810 |
|
|
34,754 |
|
|
(670 |
) |
|
170,894 |
|
|
|
146,692 |
|
|
34,563 |
|
|
(1,063 |
) |
|
180,192 |
|
Total revenue |
$ |
680,559 |
|
$ |
239,375 |
|
$ |
(20,065 |
) |
$ |
899,869 |
|
|
$ |
691,835 |
|
$ |
245,421 |
|
$ |
(23,870 |
) |
$ |
913,386 |
|
Revenue
Hub Group’s revenue decreased 1.5% to $ 899.9 million in 2015 from $913.4 million in 2014.
The Hub segment revenue decreased 1.6% to $680.6 million. Intermodal revenue decreased 0.2% to $459.9 million due to a decline in fuel revenue. This decrease was partially offset by an increase in intermodal volume of 3.5% and an increase in price and mix. Truck brokerage revenue decreased 0.5% to $83.8 million. Truck brokerage handled 13.6% more loads, but fuel, mix and price combined were down 14.1% causing the 0.5% decrease in revenue. Logistics revenue decreased 6.7% to $136.8 million due to losing a customer in May and one customer selling a portion of its business and taking another portion of its business in house.
Mode’s revenue decreased 2.5% to $239.4 million in 2015 from $245.4 million in 2014. Mode’s intermodal revenue increased 0.5% primarily due to a 5.6% increase in loads which was partially offset by a decline in fuel revenue. Mode’s truck brokerage revenue decreased 7.8% primarily due to a decrease in revenue per load that was driven by lower fuel. Mode’s logistics revenue increased 0.6%.
The following is a summary of operating results for our business segments (in thousands):
|
Three Months |
|
|
Three Months |
|
||||||||||||||||||||
|
Ended September 30, 2015 |
|
|
Ended September 30, 2014 |
|
||||||||||||||||||||
|
|
|
|
|
|
|
Inter- |
|
Hub |
|
|
|
|
|
|
|
|
Inter- |
|
Hub |
|
||||
|
|
|
|
|
|
|
Segment |
|
Group |
|
|
|
|
|
|
|
|
Segment |
|
Group |
|
||||
|
Hub |
|
Mode |
|
Elims |
|
Total |
|
|
Hub |
|
Mode |
|
Elims |
|
Total |
|
||||||||
Revenue |
$ |
680,559 |
|
$ |
239,375 |
|
$ |
(20,065 |
) |
$ |
899,869 |
|
|
$ |
691,835 |
|
$ |
245,421 |
|
$ |
(23,870 |
) |
$ |
913,386 |
|
Transportation costs |
|
606,081 |
|
|
208,789 |
|
|
(20,065 |
) |
|
794,805 |
|
|
|
627,752 |
|
|
216,308 |
|
|
(23,870 |
) |
|
820,190 |
|
Gross margin |
|
74,478 |
|
|
30,586 |
|
|
- |
|
|
105,064 |
|
|
|
64,083 |
|
|
29,113 |
|
|
- |
|
|
93,196 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs and expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and benefits |
|
32,917 |
|
|
3,440 |
|
|
- |
|
|
36,357 |
|
|
|
27,428 |
|
|
3,440 |
|
|
- |
|
|
30,868 |
|
Agent fees and commissions |
|
14 |
|
|
17,848 |
|
|
- |
|
|
17,862 |
|
|
|
15 |
|
|
16,577 |
|
|
- |
|
|
16,592 |
|
General and administrative |
|
13,659 |
|
|
1,802 |
|
|
- |
|
|
15,461 |
|
|
|
12,144 |
|
|
1,724 |
|
|
- |
|
|
13,868 |
|
Depreciation and amortization |
|
1,647 |
|
|
319 |
|
|
- |
|
|
1,966 |
|
|
|
1,627 |
|
|
340 |
|
|
- |
|
|
1,967 |
|
Driver settlement and related costs |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
|
10,343 |
|
|
- |
|
|
- |
|
|
10,343 |
|
Impairment of software |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
|
11,881 |
|
|
- |
|
|
- |
|
|
11,881 |
|
Total costs and expenses |
|
48,237 |
|
|
23,409 |
|
|
- |
|
|
71,646 |
|
|
|
63,438 |
|
|
22,081 |
|
|
- |
|
|
85,519 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
$ |
26,241 |
|
$ |
7,177 |
|
$ |
- |
|
$ |
33,418 |
|
|
$ |
645 |
|
$ |
7,032 |
|
$ |
- |
|
$ |
7,677 |
|
15
Hub Group’s transportation costs decreased 3.1% to $794.8 million in 2015 from $820.2 million in 2014. Transportation costs in 2015 consisted of purchased transportation costs of $697.4 million and equipment and driver related costs of $97.4 million compared to 2014 costs of purchased transportation of $710.1 million and equipment and driver related costs of $110.1 million.
The Hub segment transportation costs decreased 3.5% to $606.1 million in 2015 from $627.8 million in 2014. Hub segment transportation costs in 2015 included $509.7 million in purchased transportation down from $518.8 million in 2014. The 2% decrease in purchased transportation costs was due primarily to a decrease in fuel costs, partially offset by an increase in rail costs, higher volumes and an increase in purchased drayage. Equipment and driver related costs decreased 11.5% to $96.4 million in 2015 from $108.9 million in 2014 due primarily to a decrease in fuel costs and a decrease in driver count partially offset by an increase in claim costs.
The Mode segment transportation costs decreased 3.5% to $208.8 million in 2015 from $216.3 million in 2014. Mode segment transportation costs are primarily purchased transportation costs which decreased due primarily to lower fuel costs, partially offset by higher volume in intermodal and truck brokerage.
Gross Margin
Hub Group’s gross margin increased 12.7% to $105.1 million in 2015 from $93.2 million in 2014. Hub Group’s gross margin as a percentage of sales increased to 11.7% as compared to last year’s 10.2% margin.
The Hub segment gross margin increased 16.2% to $74.5 million. The Hub segment margin increase of $10.4 million resulted from an increase in all three business lines. Intermodal gross margin increased because of a 3.5% increase in loads, price increases and more favorable mix. Truck brokerage margin increased as a result of growth with targeted customer accounts including some seasonal business. Logistics margin increased due to providing additional services to existing accounts and growth with new customers. As a percentage of revenue, the Hub segment gross margin increased to 10.9% in 2015 from 9.3% in 2014. Intermodal gross margin as a percentage of sales increased 180 basis points because of price increases, improved accessorial cost recovery and effectively using our new load acceptance optimization tool. Truck brokerage gross margin as a percentage of sales was up 240 basis points due to more value added services, price increases and better purchasing. Logistics gross margin as a percentage of sales was up 80 basis points due to purchasing more cost effectively and price increases.
Mode’s gross margin increased to $30.6 million in 2015 from $29.1 million in 2014 due to margin growth in all three service lines. Mode’s gross margin as a percentage of revenue increased to 12.8% in 2015 from 11.9% in 2014 due primarily to a 70 basis point improvement in intermodal yield and a 110 basis point improvement in truck brokerage yield.
CONSOLIDATED OPERATING EXPENSES
The following table includes certain items in the consolidated statements of income as a percentage of revenue:
|
Three Months Ended |
|
|||||
|
September 30, |
|
|||||
|
2015 |
|
|
2014 |
|
||
|
|
|
|
|
|
|
|
Revenue |
|
100.0% |
|
|
|
100.0% |
|
|
|
|
|
|
|
|
|
Transportation costs |
|
88.3 |
|
|
|
89.8 |
|
|
|
|
|
|
|
|
|
Gross margin |
|
11.7 |
|
|
|
10.2 |
|
|
|
|
|
|
|
|
|
Costs and expenses: |
|
|
|
|
|
|
|
Salaries and benefits |
|
4.1 |
|
|
|
3.4 |
|
Agent fees and commissions |
|
2.0 |
|
|
|
1.9 |
|
General and administrative |
|
1.7 |
|
|
|
1.5 |
|
Depreciation and amortization |
|
0.2 |
|
|
|
0.2 |
|
Driver settlement and related costs |
|
0.0 |
|
|
|
1.1 |
|
Impairment of software |
|
0.0 |
|
|
|
1.3 |
|
Total costs and expenses |
|
8.0 |
|
|
|
9.4 |
|
|
|
|
|
|
|
|
|
Operating income |
|
3.7 |
|
|
|
0.8 |
|
16
Hub Group’s salaries and benefits increased to $36.4 million in 2015 from $30.9 million in 2014. As a percentage of revenue, Hub Group’s salaries and benefits increased to 4.1% in 2015 from 3.4% in 2014.
The Hub segment salaries and benefits increase of $5.5 million was due to an increase in employee bonuses of $3.5 million, salary expense of $1.9 million related to merit increases and increased headcount, payroll taxes of $0.4 million and commissions of $0.2 million. These increases were partially offset by decreases in compensation expense related to restricted stock of $0.4 million and employee benefits of $0.1 million.
Mode’s salaries and benefits expense remained consistent at $3.4 million in both 2015 and 2014.
Hub Group’s headcount as of September 30, 2015 was 1,582, which excludes drivers, as driver costs are included in transportation costs. As of September 30, 2015, Mode had 117 employees.
Agent Fees and Commissions
Hub Group’s agent fees and commissions increased to $17.9 million in 2015 from $16.6 million in 2014. As a percentage of revenue, these expenses increased to 2.0% in 2015 from 1.9% in 2014.
The Mode segment agent fees and commissions increase of $1.3 million was due primarily to the increase in Mode’s gross margin.
General and Administrative
Hub Group’s general and administrative expenses increased to $15.5 million in 2015 from $13.9 million in 2014. These expenses, as a percentage of revenue, increased to 1.7% in 2015 from 1.5% in 2014.
The Hub segment increase of $1.5 million was due primarily to increases in outside consultant fees of $1.0 million, equipment leases of $0.2 million as well as bad debt, travel and entertainment, repairs and maintenance and rent expense of $0.1 million each. These increases were partially offset by a decrease in general expenses of $0.1 million.
Mode’s general and administrative expenses increased to $1.8 million in 2015 from $1.7 million in 2014. The increase was primarily due to an increase in bad debt expense.
Depreciation and Amortization
Hub Group’s depreciation and amortization remained consistent at $2.0 million in both 2015 and 2014. This expense as a percentage of revenue remained constant at 0.2% in both 2015 and 2014.
The Hub segment depreciation expense remained consistent at $1.6 million in both 2015 and 2014.
Mode’s depreciation expense remained consistent at $0.3 million in both 2015 and 2014.
Driver Settlements and Related Costs
In the third quarter of 2014, the Hub segment recorded a charge of $10.3 million related to California driver settlements and conversions. This charge included $9.3 million in settlements for individual drivers and $1.0 million of related legal, communication and implementation costs. This expense as a percentage of revenue was 1.1% in 2014. In 2015, there were no such costs.
Impairment of Software
In the third quarter of 2014, the Hub segment recorded a charge of $11.9 million related to the write-off of software development costs as a result of our decision to terminate a long-term technology project. This expense as a percentage of revenue was 1.3% in 2014. In 2015, there were no such costs.
17
Total other expense increased to $1.7 million in 2015 from $0.3 million in 2014 due primarily to foreign currency translation losses and the increased interest expense related to our tractor and container debt.
Provision for Income Taxes
The provision for income taxes increased to $11.9 million in 2015 from $2.9 million in 2014. We provided for income taxes using an effective rate of 37.5% in 2015 and an effective rate of 38.9% in 2014. The 2015 effective tax rate was lower primarily due to a cumulative decrease in state taxes net of federal benefit, resulting from changes several states made to taxable income apportionment rules. We expect our effective tax rate for the fourth quarter to be approximately 37.5%.
Net Income
Net income increased to $19.8 million in 2015 from $4.5 million in 2014 due to higher gross margin and lower operating expenses, which were partially offset by higher tax expense.
Nine Months Ended September 30, 2015 Compared to the Nine Months Ended September 30, 2014
The following table summarizes our revenue by segment and business line (in thousands) for the nine months ended September 30:
|
Nine Months |
|
|
Nine Months |
|
||||||||||||||||||||
|
Ended September 30, 2015 |
|
|
Ended September 30, 2014 |
|
||||||||||||||||||||
|
|
|
|
|
|
|
Inter- |
|
Hub |
|
|
|
|
|
|
|
|
Inter- |
|
Hub |
|
||||
|
|
|
|
|
|
|
Segment |
|
Group |
|
|
|
|
|
|
|
|
Segment |
|
Group |
|
||||
|
Hub |
|
Mode |
|
Elims |
|
Total |
|
|
Hub |
|
Mode |
|
Elims |
|
Total |
|
||||||||
Intermodal |
$ |
1,345,776 |
|
$ |
352,822 |
|
$ |
(59,066 |
) |
$ |
1,639,532 |
|
|
$ |
1,352,130 |
|
$ |
337,618 |
|
$ |
(54,865 |
) |
$ |
1,634,883 |
|
Truck brokerage |
|
266,187 |
|
|
237,655 |
|
|
(1,278 |
) |
|
502,564 |
|
|
|
254,582 |
|
|
252,480 |
|
|
(717 |
) |
|
506,345 |
|
Logistics |
|
398,490 |
|
|
96,267 |
|
|
(1,530 |
) |
|
493,227 |
|
|
|
420,581 |
|
|
95,767 |
|
|
(1,811 |
) |
|
514,537 |
|
Total revenue |
$ |
2,010,453 |
|
$ |
686,744 |
|
$ |
(61,874 |
) |
$ |
2,635,323 |
|
|
$ |
2,027,293 |
|
$ |
685,865 |
|
$ |
(57,393 |
) |
$ |
2,655,765 |
|
Revenue
Hub Group’s revenue decreased to $2.6 billion in 2015 from $2.7 billion in 2014.
The Hub segment revenue remained consistent at $2.0 billion in both 2015 and 2014. Intermodal revenue decreased 0.5% to $1.3 billion primarily due to lower fuel revenue. Intermodal volume increased 3.5% and price and mix were both up. Truck brokerage revenue increased 4.6% to $266.2 million due to a 10.2% volume increase partially offset by a 5.6% decline for price, fuel and mix combined. Logistics revenue decreased 5.3% to $398.5 million related primarily to losing a customer and one customer selling a portion of its business and taking another portion of its business in house.
Mode’s revenue increased 0.1% to $686.7 million in 2015 from $685.9 million in 2014. Mode’s intermodal revenue increased 4.5% primarily due to a 10.5% increase in volume. Truck brokerage revenue decreased 5.9% due to less fuel revenue. Logistics revenue increased 0.5% due to growth with new customers.
18
The following is a summary of operating results for our business segments (in thousands):
|
Nine Months |
|
|
Nine Months |
|
||||||||||||||||||||
|
Ended September 30, 2015 |
|
|
Ended September 30, 2014 |
|
||||||||||||||||||||
|
|
|
|
|
|
|
Inter- |
|
Hub |
|
|
|
|
|
|
|
|
Inter- |
|
Hub |
|
||||
|
|
|
|
|
|
|
Segment |
|
Group |
|
|
|
|
|
|
|
|
Segment |
|
Group |
|
||||
|
Hub |
|
Mode |
|
Elims |
|
Total |
|
|
Hub |
|
Mode |
|
Elims |
|
Total |
|
||||||||
Revenue |
$ |
2,010,453 |
|
$ |
686,744 |
|
$ |
(61,874 |
) |
$ |
2,635,323 |
|
|
$ |
2,027,293 |
|
$ |
685,865 |
|
$ |
(57,393 |
) |
$ |
2,655,765 |
|
Transportation costs |
|
1,800,628 |
|
|
600,648 |
|
|
(61,874 |
) |
|
2,339,402 |
|
|
|
1,828,014 |
|
|
604,619 |
|
|
(57,393 |
) |
|
2,375,240 |
|
Gross margin |
|
209,825 |
|
|
86,096 |
|
|
- |
|
|
295,921 |
|
|
|
199,279 |
|
|
81,246 |
|
|
- |
|
|
280,525 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs and expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and benefits |
|
103,865 |
|
|
10,805 |
|
|
- |
|
|
114,670 |
|
|
|
92,812 |
|
|
10,704 |
|
|
- |
|
|
103,516 |
|
Agent fees and commissions |
|
43 |
|
|
49,331 |
|
|
- |
|
|
49,374 |
|
|
|
31 |
|
|
45,771 |
|
|
- |
|
|
45,802 |
|
General and administrative |
|
39,051 |
|
|
5,244 |
|
|
- |
|
|
44,295 |
|
|
|
38,701 |
|
|
5,280 |
|
|
- |
|
|
43,981 |
|
Depreciation and amortization |
|
4,912 |
|
|
981 |
|
|
- |
|
|
5,893 |
|
|
|
4,682 |
|
|
1,220 |
|
|
- |
|
|
5,902 |
|
Driver settlement and related costs |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
|
10,343 |
|
|
- |
|
|
- |
|
|
10,343 |
|
Impairment of software |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
|
11,881 |
|
|
- |
|
|
- |
|
|
11,881 |
|
Total costs and expenses |
|
147,871 |
|
|
66,361 |
|
|
- |
|
|
214,232 |
|
|
|
158,450 |
|
|
62,975 |
|
|
- |
|
|
221,425 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
$ |
61,954 |
|
$ |
19,735 |
|
$ |
- |
|
$ |
81,689 |
|
|
$ |
40,829 |
|
$ |
18,271 |
|
$ |
- |
|
$ |
59,100 |
|
Transportation Costs
Hub Group’s transportation costs decreased to $2.339 billion in 2015 from $2.375 billion in 2014. Transportation costs in 2015 consisted of purchased transportation costs of $2.047 billion and equipment and driver related costs of $292.5 million compared to 2014 costs of purchased transportation of $2.057 billion and equipment and driver related costs of $317.9 million.
The Hub segment transportation costs remained consistent at $1.8 billion in both 2015 and 2014. The increase in rail costs, higher volumes, purchased drayage services and 1.1 days worse utilization was offset by a decrease in fuel costs. Equipment and driver related costs decreased 7.9% to $289.8 million in 2015 from $314.8 million in 2014 due primarily to a decrease in fuel costs and a decrease in driver count, partially offset by an increase in claims and driver pay.
The Mode segment transportation costs decreased 0.7% to $600.6 million in 2015 from $604.6 million in 2014. Mode segment transportation costs are primarily purchased transportation costs which decreased due primarily to lower fuel costs, partially offset by higher volume in intermodal and truck brokerage.
Gross Margin
Hub Group’s gross margin increased 5.5% to $295.9 million in 2015 from $280.5 million in 2014.
The Hub segment gross margin increased 5.3% to $209.8 million. Hub’s $10.5 million gross margin increase came from all three business lines. The intermodal margin growth can be attributed to price increases and a 3.5% increase in loads partially offset by rail cost increases, increased operational costs associated with the West Coast port slowdown in the first quarter of 2015, rail service issues and Hub Group Trucking’s driver model in California changing from independent contractors to employees in the third quarter of 2014. Truck brokerage margin increased as a result of growth with targeted customer accounts, including some increases in seasonal business. The Logistics margin increase was a result of providing additional services to existing accounts and growth with new customers.
As a percentage of Hub segment revenue, gross margin increased to 10.4% in 2015 from 9.8% in 2014. Truck brokerage gross margin as a percentage of sales increased 130 basis points due to more value added services and better purchasing. Logistics gross margin as a percentage of sales increased 90 basis points as a result of purchasing more cost effectively and price increases. Intermodal gross margin as a percentage of sales increased 30 basis points because of price increases, improved accessorial cost recovery and effectively using our new load acceptance optimization tool.
19
Mode’s gross margin increased 6.0% to $86.1 million in 2015 from $81.2 million in 2014 due primarily to growth in intermodal margin. Mode’s gross margin as a percentage of revenue increased to 12.5% in 2015 from 11.8% in 2014.
CONSOLIDATED OPERATING EXPENSES
The following table includes certain items in the consolidated statements of income as a percentage of revenue:
|
Nine Months Ended |
|
|||||
|
September 30, |
|
|||||
|
2015 |
|
|
2014 |
|
||
|
|
|
|
|
|
|
|
Revenue |
|
100.0% |
|
|
|
100.0% |
|
|
|
|
|
|
|
|
|
Transportation costs |
|
88.8 |
|
|
|
89.4 |
|
|
|
|
|
|
|
|
|
Gross margin |
|
11.2 |
|
|
|
10.6 |
|
|
|
|
|
|
|
|
|
Costs and expenses: |
|
|
|
|
|
|
|
Salaries and benefits |
|
4.3 |
|
|
|
3.9 |
|
Agent fees and commissions |
|
1.9 |
|
|
|
1.7 |
|
General and administrative |
|
1.7 |
|
|
|
1.7 |
|
Depreciation and amortization |
|
0.2 |
|
|
|
0.2 |
|
Driver settlement and related costs |
|
0.0 |
|
|
|
0.4 |
|
Impairment of software |
|
0.0 |
|
|
|
0.5 |
|
Total costs and expenses |
|
8.1 |
|
|
|
8.4 |
|
|
|
|
|
|
|
|
|
Operating income |
|
3.1 |
|
|
|
2.2 |
|
Salaries and Benefits
Hub Group’s salaries and benefits increased to $114.7 million in 2015 from $103.5 million in 2014. As a percentage of revenue, salaries and benefits increased to 4.3% in 2015 from 3.9% in 2014.
The Hub segment increase of $11.1 million to $103.9 million in 2015 from $92.8 million in 2014 was due to increases in salaries expense of $5.7 million related to merit increases and increased headcount, employee bonuses of $4.1 million, payroll tax expense of $0.8 million, commission expense of $0.6 million and employee benefits of $0.5 million. These increases were offset by a decrease in compensation expense related to restricted stock of $0.6 million.
Mode’s salaries and benefits expense increased to $10.8 million in 2015 from $10.7 million in 2014. The increase was due to increases in compensation expense related to restricted stock of $0.2 million and employee bonuses of $0.1 million. These increases were partially offset by decreases in salary expense and employee benefits of $0.1 million each.
Agent Fees and Commissions
Hub Group’s agent fees and commissions expenses increased to $49.4 million in 2015 from $45.8 million in 2014. As a percentage of revenue, these expenses increased to 1.9% in 2015 from 1.7% in 2014.
The Mode segment agent fees and commissions increase of $3.6 million was due primarily to the increase in Mode’s gross margin.
General and Administrative
Hub Group’s general and administrative expenses increased to $44.3 million in 2015 from $44.0 million in 2014. As a percentage of revenue, these expenses remained consistent at 1.7% in both 2015 and 2014.
20
The Hub segment increase in general and administrative expense to $39.1 million in 2015 from $38.7 million in 2014 was due primarily to increases in technology maintenance contracts of $0.6 million, personal property taxes of $0.3 million, bad debt expense and travel and entertainment of $0.2 million each. These increases were partially offset by decreases in professional services of $0.5 million, general insurance of $0.2 million and training expense and temporary employee expense of $0.1 million each.
Mode’s general and administrative expenses decreased to $5.2 million in 2015 from $5.3 million in 2014. The decrease was primarily due to decreases in both office expense and repairs and maintenance of $0.1 million each, offset by an increase in travel and entertainment of $0.1 million.
Depreciation and Amortization
Hub Group’s depreciation and amortization remained consistent at $5.9 million in both 2015 and 2014. This expense as a percentage of revenue remained constant at 0.2% in both 2015 and 2014.
The Hub segment’s depreciation expense increased to $4.9 million in 2015 from $4.7 million in 2014. This increase of $0.2 million was related primarily to depreciation related to computer hardware and software.
Mode’s depreciation decreased to $1.0 million for 2015 as compared to $1.2 million in 2014. The decrease in expense was primarily related to less depreciation related to computer software.
Driver Settlements and Related Costs
In 2014, the Hub segment recorded a charge of $10.3 million related to California driver settlements and conversions. This charge included $9.3 million in settlements for individual drivers and $1.0 million of related legal, communication and implementation costs. This expense as a percentage of revenue was 0.4% in 2014. In 2015, there were no such costs.
Impairment of Software
In 2014, the Hub segment recorded a charge of $11.9 million related to the write-off of software development costs as a result of our decision to terminate a long-term technology project. This expense as a percentage of revenue was 0.5% in 2014. In 2015, there were no such costs.
Other Income (Expense)
Total other expense increased to $4.3 million in 2015 from $1.3 million in 2014 due primarily to foreign currency translation losses and the increased interest expense related to our tractor and container debt.
Provision for Income Taxes
The provision for income taxes increased to $28.8 million in 2015 from $22.6 million in 2014. Our effective rate was 37.3% in 2015 and 39.1% in 2014. The 2015 effective tax rate was lower primarily due to a cumulative decrease in state taxes net of federal benefit, resulting from changes several states made to their taxable income apportionment rules. We expect our effective tax rate for the fourth quarter to be approximately 37.5%.
Net Income
Net income increased to $48.6 million in 2015 from $35.2 million in 2014 due to increased margin and lower operating expenses, partially offset by higher tax expense.
LIQUIDITY AND CAPITAL RESOURCES
During the first nine months of 2015, we funded operations, capital expenditures, capital leases, purchase of treasury stock, repayments of debt and stock buy backs related to employee withholding upon vesting of restricted stock through cash flows from operations, cash on hand and proceeds from the issuance of long-term debt. We believe that our cash, cash flows from operations and borrowings available under our Credit Agreement will be sufficient to meet our cash needs for at least the next twelve months.
21
Cash provided by operating activities for the nine months ended September 30, 2015 was approximately $132.8 million, which resulted primarily from income of $48.6 million adjusted for non-cash charges of $38.1 million and a change in operating assets and liabilities of $46.1 million. The $74.2 million increase in cash provided by operating activities for 2015 compared to 2014 was attributed primarily to the timing of customer payments and the use of prepaid taxes.
Net cash used in investing activities for the nine months ended September 30, 2015 was $40.0 million which includes proceeds from the sale of equipment of $0.9 million. Capital expenditures of $40.9 million related primarily to transportation equipment of $37.3 million, which includes tractors of $22.2 million and containers of $10.2 million. The remainder is for technology investments. We expect capital expenditures to be between $85 million and $95 million in 2015.
Net cash used in investing activities for the nine months ended September 30, 2014 was $75.5 million. The decrease in net cash used in investing activities of $35.4 million in 2015 versus 2014 was due primarily to purchasing fewer tractors and containers in 2015 and having nominal purchases related to our corporate headquarters.
The net cash used in financing activities for the nine months ended September 30, 2015 was $18.9 million, which resulted from the purchase of treasury stock of $28.8 million, repayment of long-term debt of $16.8 million, stock tendered for payments of withholding taxes of $2.9 million and capital lease payments of $1.9 million partially offset by proceeds from the issuance of debt of $31.4 million and excess tax benefits from share-based compensation of $0.1 million.
The net cash provided by financing activities for the nine months ended September 30, 2014 was $40.7 million. The increase in the net cash used in financing activities of $59.6 million in 2015 compared to 2014 was due primarily to an increase in the purchase of treasury shares of $28.8 million, decreases in proceeds from the issuance of debt of $17.9 million, higher repayments of long term debt of $12.6 million and increased capital lease payments of $0.3 million.
We have standby letters of credit that expire at various dates in 2016. As of September 30, 2015, our letters of credit were $7.1 million.
As further discussed in Note 5 of the consolidated financial statements, during the nine months ended September 30, 2015 we incurred additional borrowings of $31.4 million, which require monthly principal and interest payments of $0.5 million through September 2020.
Our unused and available borrowings under our bank revolving line of credit were $42.9 million as of September 30, 2015 and $43.9 million as of December 31, 2014. We were in compliance with our debt covenants as of September 30, 2015.
We are exposed to market risk related to changes in interest rates on our bank line of credit which may adversely affect our results of operations and financial condition. Although we conduct business in foreign countries, international operations are not material to our consolidated financial position, results of operations, or cash flows. Additionally, foreign currency transaction gains and losses were not material to our results of operations for the three and nine months ended September 30, 2015. Accordingly, we are not currently subject to material foreign currency exchange rate risks from the effects that exchange rate movements of foreign currencies would have on our future costs or on future cash flows we would receive from our foreign investment. To date, we have not entered into any foreign currency forward exchange contracts or other derivative financial instruments to hedge the effects of adverse fluctuations in foreign currency exchange rates. We do not use financial instruments for trading purposes.
We have both fixed and variable rate debt as described in Note 5 to the Consolidated Financial Statements. Any material increase in market interest rates would not have a material impact on the results of operations for the quarter ended September 30, 2015.
As of September 30, 2015 and December 31, 2014, other than our outstanding letters of credit, we had no outstanding obligations under our bank line of credit arrangement.
As of September 30, 2015, an evaluation was carried out under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of our disclosure controls and procedures. Based upon this evaluation, the Chief Executive Officer and Chief Financial Officer concluded that these disclosure controls and procedures were effective as of September 30, 2015. There have been no changes in our internal control over financial reporting
22
identified in connection with such evaluation that occurred during the last fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
Item 1. Legal Proceedings
During the nine months ended September 30, 2015, there have been no material developments from the legal proceedings disclosed in our Annual Report on Form 10-K for our fiscal year ended December 31, 2014, except (i) those disclosed in Note 8 to the unaudited consolidated financial statements under “Legal Matters” of our Quarterly Report on Form 10-Q for the fiscal quarters ended March 31, 2015, and June 30, 2015, and (ii) those disclosed in Note 8 to the unaudited consolidated financial statements under “Legal Matters”, which is incorporated herein by reference.
Item 1A. Risk Factors
During the nine months ended September 30, 2015, there have been no material changes from the risk factors disclosed in our Annual Report on Form 10-K for our year ended December 31, 2014.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
On October 22, 2014, our Board of Directors authorized the purchase of up to $75.0 million of our Class A Common Stock. This authorization expires December 31, 2015. We purchased 735,524 shares under this authorization during the nine months ended September 30, 2015. There were 394,504 shares purchased during the third quarter of 2015.
The following table displays the number of shares purchased during the quarter and the maximum value of shares that may yet be purchased under the plan:
|
|
|
|
|
|
|
|
|
|
|
|
|
Maximum Value of |
|
|
|
Total |
|
|
|
|
|
|
Total Number of |
|
|
Shares that May Yet |
|
|||
|
Number of |
|
|
Average |
|
|
Shares Purchased as |
|
|
Be Purchased Under |
|
||||
|
Shares |
|
|
Price Paid |
|
|
Part of Publicly |
|
|
the Plan |
|
||||
|
Purchased |
|
|
Per Share |
|
|
Announced Plan |
|
|
(in 000’s) |
|
||||
July 1 to July 31 |
|
114,352 |
|
|
$ |
38.58 |
|
|
|
114,352 |
|
|
$ |
39,145 |
|
August 1 to August 31 |
|
198,923 |
|
|
$ |
39.97 |
|
|
|
198,923 |
|
|
$ |
31,194 |
|
September 1 to September 30 |
|
81,229 |
|
|
$ |
37.43 |
|
|
|
81,229 |
|
|
$ |
28,154 |
|
Total |
|
394,504 |
|
|
$ |
39.05 |
|
|
|
394,504 |
|
|
$ |
28,154 |
|
This table excludes 657 shares we purchased for $0.03 million during the three months ended September 30, 2015 related to employee withholding upon vesting of restricted stock.
Item 6. |
Exhibits |
The exhibits included as part of the Form 10-Q are set forth in the Exhibit Index immediately preceding such Exhibits and are incorporated herein by reference.
23
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
HUB GROUP, INC. |
|
|
|
|
DATE: |
October 30, 2015 |
/s/ Terri A. Pizzuto |
|
Terri A. Pizzuto |
|
|
Executive Vice President, Chief Financial |
|
|
Officer and Treasurer |
|
|
(Principal Financial Officer) |
24
Exhibit No. |
Description |
|
|
31.1 |
Certification of David P. Yeager, Chairman and Chief Executive Officer, Pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934. |
|
|
31.2 |
Certification of Terri A. Pizzuto, Executive Vice President, Chief Financial Officer and Treasurer, Pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934. |
|
|
32.1 |
Certification of David P. Yeager and Terri A. Pizzuto, Chief Executive Officer and Chief Financial Officer, respectively, Pursuant to 18 U.S.C. Section 1350. |
|
|
101 |
The following financial statements and footnotes from the Hub Group Quarterly Report on Form 10-Q for the quarter ended September 30, 2015 formatted in XBRL: (i) Consolidated Balance Sheets; (ii) Unaudited Consolidated Statements of Income and Other Comprehensive Income; (iii) Unaudited Consolidated Statements of Cash Flows; and (iv) Notes to Unaudited Consolidated Financial Statements. |
25