HUMBL, INC. - Quarter Report: 2004 March (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
ý |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
||
For the period from January 1, 2004 to March 31, 2004 |
||
|
||
o |
|
TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE ACT |
|
||
Commission File No. 0-31267 |
IWT TESORO CORPORATION
(Exact Name of Small Business Issuer in Its Charter)
Nevada |
|
91-2048019 |
(State or Other Jurisdiction of |
|
(I.R.S. Employer |
101 Post Road West, Suite 10, Westport, CT 06880
(Address of principal executive offices)
(203) 221-2770
(Issuers Telephone Number, including area code)
(Former Name, Former Address and Former Fiscal Year, if Changed Since Last Report)
Securities registered pursuant to Section 12(b) of the Exchange Act: NONE
Securities registered pursuant to Section 12(g) of the Exchange Act: Common Stock, $.001 Per Share
Check whether the issuer: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days:
ýYes |
|
oNo |
Indicate by check mark whether the registrant is an accelerated files (as defined in Rule 12b-2 of the Exchange Act) oYes ýNo
State the number of shares outstanding of each of the issuers class of common equity, as of May 13, 2004: 11,683.102 shares
Transitional Small Business Disclosure Format: oYes ýNo
PART I
ITEM 1: FINANCIAL STATEMENTS
IWT TESORO CORPORATION AND SUBSIDIARIES
CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
THREE MONTHS ENDED MARCH 31, 2004
TABLE OF CONTENTS
1
REPORT OF INDEPENDENT ACCOUNTANTS
To the Board of Directors
IWT Tesoro Corporation
Westport, Connecticut
We have reviewed the accompanying consolidated balance sheet of IWT Tesoro Corporation and its wholly-owned subsidiaries as of March 31, 2004, and the related consolidated statements of operations, stockholders equity, and cash flows for the three-month periods ended March 31, 2004 and 2003. These financial statements are the responsibility of the Companys management.
We conducted our reviews in accordance with standards established by the American Institute of Certified Public Accountants. A review of interim financial information consists principally of applying analytical procedures to financial data and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with generally accepted auditing standards, the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.
Based on our reviews, we are not aware of any material modifications that should be made to the accompanying consolidated financial statements for them to be in conformity with accounting principles generally accepted in the United States of America.
We have previously audited, in accordance with auditing standards generally accepted in the United States of America, the consolidated balance sheet as of December 31, 2003, and the related consolidated statements of operations, stockholders equity, and cash flows for the year then ended (not presented herein); and in our report dated January 23, 2004, we expressed an unqualified opinion on those financial statements. In our opinion, the information set forth in the accompanying consolidated balance sheet as of December 31, 2003, is fairly stated, in all material respects, in relation to the consolidated balance sheet from which it has been derived.
KANTOR, SEWELL & OPPENHEIMER, PA
Certified Public Accountants
Hollywood, Florida
April 27, 2004
2
IWT TESORO CORPORATION AND SUBSIDIARIES
|
|
March 31, |
|
December 31, |
|
||
|
|
(Unaudited) |
|
|
|
||
Assets |
|
|
|
|
|
||
|
|
|
|
|
|
||
Current assets |
|
|
|
|
|
||
Cash |
|
$ |
609,682 |
|
$ |
867,361 |
|
Accounts receivable, net |
|
5,755,937 |
|
4,907,705 |
|
||
Inventory |
|
14,279,540 |
|
13,058,839 |
|
||
Subscription receivable |
|
|
|
550,000 |
|
||
Deferred tax asset |
|
26,671 |
|
146,192 |
|
||
Advance to supplier |
|
550,000 |
|
|
|
||
Prepaid expenses |
|
681,426 |
|
754,289 |
|
||
Total current assets |
|
21,903,256 |
|
20,284,386 |
|
||
|
|
|
|
|
|
||
Property and equipment, net |
|
4,677,048 |
|
4,283,518 |
|
||
|
|
|
|
|
|
||
Other assets |
|
|
|
|
|
||
Deposits |
|
100,020 |
|
59,609 |
|
||
Other receivables |
|
84,400 |
|
69,370 |
|
||
Other assets |
|
256,036 |
|
253,120 |
|
||
|
|
440,456 |
|
382,099 |
|
||
|
|
|
|
|
|
||
|
|
$ |
27,020,760 |
|
$ |
24,950,003 |
|
See accompanying notes to financial statements.
3
IWT TESORO CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
Liabilities and Stockholders Equity
|
|
March 31, |
|
December
31, |
|
||
|
|
(Unaudited) |
|
|
|
||
Current liabilities |
|
|
|
|
|
||
Accounts payable |
|
$ |
11,453,496 |
|
$ |
9,859,161 |
|
Accrued expenses and other liabilities |
|
102,362 |
|
137,292 |
|
||
Current portion of leases payable |
|
49,065 |
|
63,151 |
|
||
Current portion of notes payable - unrelated parties |
|
38,512 |
|
42,719 |
|
||
Total current liabilities |
|
11,643,435 |
|
10,102,323 |
|
||
|
|
|
|
|
|
||
Deferred tax liability - non current |
|
149,072 |
|
148,594 |
|
||
Long term leases payable |
|
153,895 |
|
149,183 |
|
||
Long term notes payable - related parties |
|
338,662 |
|
338,662 |
|
||
Long term notes payable - unrelated parties |
|
36,107 |
|
42,560 |
|
||
Long term loan payable |
|
10,170,284 |
|
9,599,340 |
|
||
|
|
10,848,020 |
|
10,278,339 |
|
||
|
|
|
|
|
|
||
Stockholders equity |
|
|
|
|
|
||
Preferred stock, $0.001 par value, 25,000,000 authorized; none issued |
|
|
|
|
|
||
Common stock, $0.001 par value, 100 million shares authorized, 11,675,702 and 11,622,702 issued and outstanding |
|
11,676 |
|
11,623 |
|
||
Additional paid in capital |
|
4,519,450 |
|
4,306,153 |
|
||
Retained earnings (deficit) |
|
(1,821 |
) |
251,565 |
|
||
|
|
4,529,305 |
|
4,569,341 |
|
||
|
|
|
|
|
|
||
|
|
$ |
27,020,760 |
|
$ |
24,950,003 |
|
See accompanying notes to financial statements.
4
IWT TESORO CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
|
|
Three
months ended |
|
||||
|
|
2004 |
|
2003 |
|
||
Revenue |
|
|
|
|
|
||
|
|
|
|
|
|
||
Sales, net of discounts and returns |
|
$ |
9,556,147 |
|
$ |
6,734,765 |
|
Cost of goods sold |
|
5,810,414 |
|
4,079,608 |
|
||
|
|
|
|
|
|
||
Gross profit |
|
3,745,733 |
|
2,655,157 |
|
||
|
|
|
|
|
|
||
Expenses |
|
|
|
|
|
||
Payroll expense |
|
1,608,045 |
|
1,132,831 |
|
||
Delivery expense |
|
558,622 |
|
336,045 |
|
||
General and administrative |
|
287,623 |
|
210,016 |
|
||
Depreciation |
|
214,500 |
|
136,524 |
|
||
Lease expense |
|
362,928 |
|
134,380 |
|
||
Professional fees |
|
83,105 |
|
124,843 |
|
||
Repairs and maintenance |
|
100,685 |
|
82,371 |
|
||
Insurance |
|
160,598 |
|
74,828 |
|
||
Sales expenses |
|
199,562 |
|
68,606 |
|
||
Travel and entertainment |
|
88,607 |
|
54,460 |
|
||
Advertising |
|
76,420 |
|
21,875 |
|
||
Bad debt |
|
22,611 |
|
3,247 |
|
||
|
|
3,763,306 |
|
2,380,026 |
|
||
Income (loss) from operations |
|
(17,573 |
) |
275,131 |
|
||
|
|
|
|
|
|
||
Other income/(expenses) |
|
|
|
|
|
||
Interest expense |
|
(122,266 |
) |
(75,949 |
) |
||
Other income (expense), net |
|
6,453 |
|
(4,517 |
) |
||
|
|
(115,813 |
) |
(80,466 |
) |
||
|
|
|
|
|
|
||
Net income (loss) before taxes |
|
(133,386 |
) |
194,665 |
|
||
|
|
|
|
|
|
||
Income tax - deferred |
|
(120,000 |
) |
(31,869 |
) |
||
|
|
|
|
|
|
||
Net income (loss) |
|
$ |
(253,386 |
) |
$ |
162,796 |
|
|
|
|
|
|
|
||
Earnings per share |
|
|
|
|
|
||
Basic |
|
$ |
(0.02 |
) |
$ |
0.08 |
|
Diluted |
|
$ |
(0.02 |
) |
$ |
0.08 |
|
|
|
|
|
|
|
||
Average number of common and common equivalent shares outstanding |
|
|
|
|
|
||
Basic |
|
11,634,724 |
|
10,631,516 |
|
||
Diluted |
|
11,842,294 |
|
10,631,516 |
|
See accompanying notes to financial statements.
5
IWT TESORO CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF STOCKHOLDERS EQUITY
THREE MONTHS ENDED MARCH 31, 2003
(UNAUDITED)
|
|
Common Stock |
|
Additional |
|
Subscription |
|
Retained |
|
|
|
|||||||
|
|
Shares |
|
Amount |
|
Capital |
|
Receivable |
|
(Deficit) |
|
TOTAL |
|
|||||
Balance, January 1, 2003 |
|
10,587,834 |
|
$ |
10,588 |
|
$ |
686,068 |
|
$ |
|
|
$ |
(184,740 |
) |
$ |
511,916 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Issuance of shares - private offering |
|
136,668 |
|
136 |
|
409,864 |
|
|
|
|
|
410,000 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Exercise of warrants ($3.00) |
|
10,000 |
|
10 |
|
29,990 |
|
|
|
|
|
30,000 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Issuance of shares to employees and directors for services rendered (SIP) |
|
16,000 |
|
16 |
|
43,344 |
|
|
|
|
|
43,360 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Net income |
|
|
|
|
|
|
|
|
|
162,796 |
|
162,796 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Balance, March 31, 2003 (Unaudited) |
|
10,750,502 |
|
$ |
10,750 |
|
$ |
1,169,266 |
|
$ |
|
|
$ |
(21,944 |
) |
$ |
1,158,072 |
|
See accompanying notes to financial statements.
6
IWT TESORO CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF STOCKHOLDERS EQUITY
THREE MONTHS ENDED MARCH 31, 2004
(UNAUDITED)
|
|
Common Stock |
|
Additional |
|
Subscription |
|
Retained |
|
|
|
|||||||
|
|
Shares |
|
Amount |
|
Capital |
|
Receivable |
|
(Deficit) |
|
TOTAL |
|
|||||
Balance, January 1, 2004 |
|
11,622,702 |
|
$ |
11,623 |
|
$ |
4,306,153 |
|
$ |
|
|
$ |
251,565 |
|
$ |
4,569,341 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Exercise of warrants ($3.25) |
|
38,000 |
|
38 |
|
123,462 |
|
|
|
|
|
123,500 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Issuance of shares to consultants for services rendered (SIP) ($5.99) |
|
15,000 |
|
15 |
|
89,835 |
|
|
|
|
|
89,850 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Net loss |
|
|
|
|
|
|
|
|
|
(253,386 |
) |
(253,386 |
) |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Balance, March 31, 2004(Unaudited) |
|
11,675,702 |
|
$ |
11,676 |
|
$ |
4,519,450 |
|
$ |
|
|
$ |
(1,821 |
) |
$ |
4,529,305 |
|
See accompanying notes to financial statements.
7
IWT TESORO CORPORATION AND SUBSIDIARIES
(UNAUDITED)
|
|
Three
months ended |
|
||||
|
|
2004 |
|
2003 |
|
||
Cash flows from operating activities: |
|
|
|
|
|
||
Net income (loss) |
|
$ |
(253,386 |
) |
$ |
162,796 |
|
|
|
|
|
|
|
||
Adjustments to reconcile net income (loss) to net cash used in operating activities: |
|
|
|
|
|
||
Depreciation |
|
214,500 |
|
136,524 |
|
||
(Gain) loss on asset disposal |
|
|
|
5,352 |
|
||
Deferred taxes |
|
120,000 |
|
|
|
||
Compensation in exchange for stock |
|
89,850 |
|
43,360 |
|
||
Bad debt |
|
22,611 |
|
3,247 |
|
||
(Increase) decrease in operating assets |
|
|
|
|
|
||
Accounts receivable |
|
(870,843 |
) |
(632,326 |
) |
||
Inventory |
|
(1,220,701 |
) |
(2,448,590 |
) |
||
Prepaid expenses |
|
(477,138 |
) |
(38,767 |
) |
||
Other assets |
|
(54,729 |
) |
(91,497 |
) |
||
Increase (decrease) in operating liabilities |
|
|
|
|
|
||
Accounts payable and accrued expenses |
|
1,594,335 |
|
2,560,072 |
|
||
Other liabilities |
|
(34,930 |
) |
15,200 |
|
||
Total adjustments |
|
(617,045 |
) |
(447,425 |
) |
||
Net cash used in operating activities |
|
(870,431 |
) |
(284,629 |
) |
||
|
|
|
|
|
|
||
Cash flows from investing activities: |
|
|
|
|
|
||
Acquisition of property and equipment |
|
|
|
|
|
||
Displays and sample boards |
|
(565,633 |
) |
(243,693 |
) |
||
Other property and equipment |
|
(39,930 |
) |
(371,267 |
) |
||
Net cash used in investing activities |
|
(605,563 |
) |
(614,960 |
) |
||
|
|
|
|
|
|
||
Cash flows from financing activities: |
|
|
|
|
|
||
Proceeds from issuance of stocks |
|
673,500 |
|
310,000 |
|
||
Proceeds from new borrowings |
|
9,230,000 |
|
6,788,000 |
|
||
Payments to stockholder loans |
|
|
|
(25,050 |
) |
||
Payments on new borrowings |
|
(8,659,056 |
) |
(6,060,817 |
) |
||
Principal payment on notes payable and capital leases |
|
(26,129 |
) |
(22,232 |
) |
||
Net cash provided by financing activities |
|
1,218,315 |
|
989,901 |
|
||
|
|
|
|
|
|
||
Net increase (decrease) in cash and cash equivalents |
|
(257,679 |
) |
90,312 |
|
||
|
|
|
|
|
|
||
Cash and cash equivalents, beginning of period |
|
867,361 |
|
574,046 |
|
||
|
|
|
|
|
|
||
Cash and cash equivalents, end of period |
|
$ |
609,682 |
|
$ |
664,358 |
|
|
|
|
|
|
|
||
Supplemental disclosures of cash flow information: |
|
|
|
|
|
||
|
|
|
|
|
|
||
Cash paid during the period for: |
|
|
|
|
|
||
|
|
|
|
|
|
||
Interest expense |
|
$ |
115,183 |
|
$ |
76,645 |
|
See accompanying notes to financial statements.
8
IWT TESORO CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
THREE MONTHS ENDED MARCH 31, 2004
NOTE 1 PRINCIPLES OF CONSOLIDATION
The accompanying consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries, International Wholesale Tile, Inc. (IWT), IWT Tesoro International, Inc. (International) and IWT Tesoro Transport, Inc. (Transport) (collectively the Company). All significant inter-company balances and transactions have been eliminated.
NOTE 2 BASIS OF PRESENTATION
The interim financial information included herein is unaudited; however, such information reflects all adjustments which are, in the opinion of management, necessary for a fair presentation of the Companys financial position, results of operations, changes in stockholders equity and cash flows for the interim periods. All such adjustments are of a normal, recurring nature. The results of operations for the first three months of the year are not necessarily indicative of the results of operations which might be expected for the entire year.
The accompanying consolidated financial statements of the Company have been prepared in accordance with the instructions to Form 10-Q and, therefore, omit or condense certain footnotes and other information normally included in financial statements prepared in accordance with generally accepted accounting principles. It is suggested that these condensed financial statements should be read in conjunction with the Companys financial statements and notes thereto included in the Companys audited financial statements on Form 10-K for the fiscal year ended December 31, 2003.
NOTE 3 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Stock Options
The Company accounts for stock options under the provisions of Accounting Principles Board Opinion (APB) No. 25 Accounting For Stock Issued to Employees and related interpretations. Accounting for the issuance of stock options under the provisions of APB No. 25 typically does not result in compensation expense for the Company since the exercise price of options is normally established at the market price of the Companys common stock on the date granted. Statement of Financial Accounting Standards (SFAS) No. 123 Accounting for Stock-Based Compensation provides that the related expense may be recorded in the basic financial statements or the pro forma effect on earnings may be disclosed in the financial statements.
A total of 50,000 options were granted to directors of the Company during the three months ended March 31, 2004. No options were granted during the three months ended March 31, 2003.
9
The effect on net income (loss) and earnings per share if the Company had applied the fair value recognition provision of the SFAS No. 123, consisted of the following:
|
|
Three
Months Ended |
|
|
|
|
|
|
|
Net loss as reported |
|
$ |
(253,386 |
) |
Plus total stock-based compensation cost, net of related tax effects, included in the determination of net loss as reported |
|
|
|
|
|
|
|
|
|
Less stock-based compensation cost, net of related tax effects, determined under fair value based method for all awards |
|
(54,563 |
) |
|
|
|
|
|
|
Pro-forma net loss |
|
$ |
(307,949 |
) |
|
|
|
|
|
Basic earnings per share |
|
|
|
|
As reported |
|
$ |
(0.02 |
) |
Pro-forma |
|
$ |
(0.03 |
|
|
|
|
|
|
Diluted earnings per share |
|
|
|
|
As reported |
|
$ |
(0.02 |
) |
Pro-forma |
|
$ |
(0.03 |
) |
For the pro forma net loss calculation in the preceding table, the fair value of each option on the date of grant was estimated using the Black-Scholes option-pricing model and the following assumptions for awards in 2004: dividend yields of .0 percent; expected volatility of 21.51 percent; risk-free interest rates of 2.20 percent; and expected lives of five years. Using these assumptions, the weighted average grant-date fair value per share of options granted in 2004 was $1.21.
Recent Accounting Pronouncements
In December 2002, the Financial Accounting Standards Board (FASB) issued SFAS No. 148, Accounting for Stock-Based Compensation Transition and Disclosure, which provides alternative methods of transition for a voluntary change to the fair value based method of accounting for stock-based employee compensation as prescribed in SFAS No. 123. Additionally, SFAS No. 148 requires more prominent and more frequent disclosures in financial statements about the effects of stock-based compensation. The provisions of this Statement are effective for fiscal years ending after December 15, 2002. Management does not expect the adoption of this Statement to have a material impact on the Companys financial condition or results of operations.
Earnings per Share
Basic earnings per share are computed based on the weighted average number of common shares outstanding during each year. Diluted earnings per share are computed based on the weighted average number of common shares outstanding plus all potential dilutive common shares outstanding (stock options) during each year.
10
NOTE 4 INVENTORIES
Inventories consisted of the following:
|
|
March 31, |
|
December
31, |
|
||
|
|
|
|
|
|
||
Tiles |
|
$ |
12,088,010 |
|
$ |
11,102,115 |
|
Inventory in transit |
|
2,191,530 |
|
1,956,724 |
|
||
|
|
|
|
|
|
||
|
|
$ |
14,279,540 |
|
$ |
13,058,839 |
|
Inventory in transit consists of merchandise purchased overseas, which is not yet received in the warehouse. The Company obtains legal title at the shipping point. Inventory cost includes the purchase price and in-bound freight.
NOTE 5 DEPOSIT ON EXCLUSIVE AGREEMENT
During February 2004, the Company entered into an agreement with an Italian supplier to develop an exclusive line of tile. The agreement required a deposit of $550,000, and the initial shipment is anticipated in July 2004.
NOTE 6 PROPERTY AND EQUIPMENT
Property and equipment consisted of the following:
|
|
March 31, |
|
December
31, |
|
||
|
|
|
|
|
|
||
Furniture and fixtures |
|
$ |
315,566 |
|
$ |
313,965 |
|
Machinery and equipment |
|
479,483 |
|
477,996 |
|
||
Vehicles |
|
222,216 |
|
211,215 |
|
||
Display boards |
|
1,415,923 |
|
1,098,199 |
|
||
Sample boards |
|
3,376,759 |
|
3,128,750 |
|
||
Computer equipment |
|
349,149 |
|
323,010 |
|
||
Leasehold improvements |
|
409,125 |
|
409,125 |
|
||
|
|
|
|
|
|
||
|
|
6,568,221 |
|
5,962,260 |
|
||
Less accumulated depreciation |
|
(1,891,173 |
) |
(1,678,742 |
) |
||
|
|
|
|
|
|
||
|
|
$ |
4,677,048 |
|
$ |
4,283,518 |
|
Depreciation expense for the three months ended March 31, 2004 was $214,500 and $136,524, respectively.
11
NOTE 7 LOANS PAYABLE
The Company has a loan and security agreement with a financial institution for a revolving line of credit with a maximum limit of $17,000,000. The agreement specifies that proceeds from this revolving credit loan be used for general working capital needs. All present and future assets of the Company collateralize this loan. The rate of interest in effect for this agreement is calculated with reference to the Base Rate and/or LIBOR (London Interbank Offered Rate). The balance due at March 31, 2004 and December 31, 2003 was $10,170,284 and $9,599,340, respectively.
Base Rate advances bear a fluctuating interest rate per annum equal to prime plus 0.50%. LIBOR advances bear a fixed rate per annum equal to 3.00% plus the LIBOR for the applicable interest period. At March 31, 2004, the Base Rate and the LIBOR rate were 4.50% and 4.13%, respectively.
The loan and security agreement contains certain covenants, which include financial covenants that require the Company to maintain a certain leverage ratio, a required minimum fixed charge coverage ratio, and a certain inventory turnover ratio. At March 31, 2004, the Company is not in compliance with a certain required covenant, as amended and restated in the agreement with the financial institution. The financial institution has agreed to waive compliance with this covenant for this quarter.
For the three months ended March 31, 2004 and 2003, interest expense related to the credit lines amounted to $101,829 and $59,151, respectively.
NOTE 8 STOCKHOLDERS EQUITY
Common Stock
During the three months ended March 31, 2004, the Company issued 38,000 shares of common stock pursuant to warrants exercised at $3.25 per share, for a total of $123,500.
On February 17, 2004 the Company issued 15,000 shares of common stock valued at $5.99 per share, based on the trading price, for a total of $89,850, to a consultant for services rendered resulting in an immediate charge to operations.
In March 2004, the Company received $550,000 as full payment on a subscription receivable outstanding at December 2003.
NOTE 9 SEGMENT INFORMATION
The Company manages its operations as one segment and all revenue is derived from customers in the United States.
12
ITEM 2: MANAGEMENTS DISCUSSION AND ANALYSIS OR PLAN OF OPERATION
The following discussion should be read along with our financial statements, which are included in another section of this filing.
Forward Looking Statements
Some of the statements made constitute forward-looking statements. For example, statements included in this prospectus regarding our financial position, business strategy and other plans and objectives for future operations, and assumptions and predictions about future demand for our services and products, supply, costs, marketing and pricing factors are all forward-looking statements. When we use words like intend, anticipate, believe, estimate, plan or expect, we are making forward- looking statements. These forward-looking statements are subject to risks and uncertainties and other factors that may cause our actual results, performance or achievements to be materially different from the results, performance or achievements expressed or implied by the forward-looking statements. You should not unduly rely on these statements. Forward-looking statements involve assumptions and describe our plans, strategies, and expectations. This report contains forward-looking statements that address, among other things,
our business and financing plans;
regulatory environments in which we operate or plan to operate; and
trends affecting our financial condition or results of operations, the impact of competition, the start-up of certain operations, roll out of products and services and acquisition opportunities.
Factors, risks, and uncertainties that could cause actual results to differ materially from those in the forward-looking statements (Cautionary Statements) include, among others,
our ability to raise capital;
our ability to continue distributing our products;
our ability to provide our products at competitive rates;
our ability to execute our business strategy in a competitive environment;
our degree of financial leverage;
regulatory considerations and risks related to international economics,
risks related to market acceptance and demand for our products and services;
our dependence on third party suppliers;
the impact of competitive services; and
other risks referenced from time to time in our SEC filings.
We believe that the assumptions and expectations reflected in this prospectus are reasonable, based on information available to us in this report. However, we cannot assure anyone that these assumptions and expectations will prove to have been correct or that we will take any action that we may presently be planning. We assume no obligation to update forward-looking statements or reflect unanticipated future events.
General
We were incorporated on May 5, 2000 as a Nevada corporation. Our principal office is located at 191 Post Road West, Suite 10, Westport, CT 06880. Any reference in this Managements Discussion and Analysis or Plan of Operations discussion to the company, our, we or us refers to Tesoro.
Effective October 1, 2002, we acquired International Wholesale Tile, Inc. (IWT) through a share exchange and IWT became our wholly owned subsidiary. We issued nine million shares of our common stock in exchange for all of the IWT shares. The company has three additional wholly owned subsidiaries, two of which were created in 2004. The first is IWT Tesoro International, Ltd. The
13
second is IWT Transport, Inc. International was created to own and manage assets relating to any of the Companys overseas activities. Transport was created to handle the domestic freight operations of the Company. Subsequent to the fiscal quarter ended March 31, 2004, we organized The Tile Club, Inc. (TCI). TCI will license the distribution rights to designer and artistic based decorative wall tiles.
Company Overview
The Company is a value added distributor of imported ceramic, porcelain and stone flooring and decorative wall tile. Our warehousing and distribution center contains over 220,000 square feet of storage space and over seven million square feet of product ready for immediate shipment to our customers. The companys primary strategy is to be a reliable supplier not a competitor to its customers.
Management believes that the critical success factors to the Companys business are its ability to:
Maintain relationships with and serve a growing base of independent dealers, distributors and wholesalers by providing adequate stocks of in demand product at reasonable and competitive prices
Stay ahead of the trends in color, texture and format the drive demand for our fashion based products
Make the correct investments in product inventories, relationships with suppliers and logistics support services to ensure our continuing capability to meet our customers expectations
Our primary source of revenue is the sale of hard flooring and wall covering materials and our primary costs relate to the acquisition, sales and delivery of those products. While sales are made throughout the United States, to date the majority of our sales are in the southeastern quadrant of the country. The primary sources of working capital are a $ 17 million (US) revolving line of credit from a division of a large US commercial bank, our suppliers who extend us terms and our stockholders equity.
On December 17, 2003 we began trading our stock on the OTCBB under the symbol IWTT. During 2004, we expect to raise additional equity through the public market. Any new equity raised will be used to strengthen our balance sheet and to provide capital for continued growth.
During the quarter ended March 31, 2004, the Company began to expand its distribution channels beyond its traditional small and mid sized floor covering dealers in the southeastern United States. These new channels included larger regional distributors outside the southeastern United States, home center stores and floor-covering dealers that focus on the builders of new construction units.
Quarter Ended March 31,
|
|
2003 |
|
2004 |
|
||
Revenues |
|
$ |
6,734,765 |
|
$ |
9,556,147 |
|
Cost of Goods Sold |
|
4,079,608 |
|
5,810,414 |
|
||
Gross Margin |
|
2,655,157 |
|
3,745,733 |
|
||
Operating Expenses |
|
2,380,026 |
|
3,763,306 |
|
||
March 31, 2003 compared to March 31, 2004
Sales for the quarter ended March 31, 2004 were $ 9,556,147 a 42% increase over sales for the quarter ended March 31, 2003. This growth follows a 12% growth from March 31, 2002 to March 31, 2003. The primary cause of the significant growth in sales is the startup of our sales channel for larger regional distributors.
We believe that as a relatively small player in a growing market, we can sustain growth rates in excess of 20% for the next several years. The tile market in the United States is approximately $2.3 billion at the wholesale level and is growing at a seven to ten percent rate. Our share of this market is approximately 1.5%.
We purchase product from suppliers around the world. This allows us to maintain a consistent mix of price and consequently our cost of goods sold have remained stable at 60% for the periods ended March 31 2002, 2003 and 2004.
Our earnings before taxes for the quarter ended March 31 fell from $ 275,130 in 2003 to a loss of ($133,386) in 2004. The primary cause for the reduction in pre-tax earnings is the planned expansion of our sales and marketing efforts, including staff, in advance of opening new markets and channels of distribution. Our sales growth in the quarter ended March 31, 2004 over the same period in 2003, is a result of these investments beginning to have impact.
We currently operate from a warehouse facility of nearly 147,000 square feet. We also use local satellite warehouse facilities accounting for an additional 80,000 square feet to accommodate overflow stock. During the quarter ended March 31, 2004, we
14
contracted to build a new warehouse next to the main facility and to expand the office space in the main facility from five to ten thousand square feet. This new facility, scheduled for completion in the forth quarter of 2004, will allow us to consolidate our overflow stock and to continue our growth plan. We currently maintain between six and seven million square feet of product in our facilities with an additional one to two million square feet in-transit (on the ocean) or on location at foreign factories.
Inventory was $ 14,279,540 at March 31, 2004 compared to $ 8,496,466 at March 31, 2003. The company turned its inventory 1.62 times during the quarter ended March 31, 2004 compared to 1.92 times during the quarter ended March 31, 2003. The company targets 1.5 to 2.0 turns as a measure of its ability to meet the needs of its customers.
Our investment in Property and Equipment, which is primarily made up of the sample and display boards we provide to our customers as support for their sales efforts increased by $ 1,561,000 from the quarter ended March 31, 2003 to the quarter ended March 31, 2004.
Liquidity and Capital Resources
During the first quarter ended March 31, 2004, Tesoro issued 38,000 shares of common stock in connection with warrants exercised at $3.25 per share for a total of $123,500. The purchasers were accredited investors, were provided with or had access to, information about the Company, including financial information. The transaction was exempt pursuant to Section 4(2) of the Securities Act.
On February 17, 2004, Tesoro issued 15,000 shares of common stock valued at $5.99 per share, based on the trading price of the shares on the date issued, for a total of $89,850 to a consultant.
In March 2004, we received 550,000 as full payment on a subscription receivable outstanding at December 31, 2003.
The balance due at March 31, 2004 was approximately $10.2 million. The loan and security agreement contains certain covenants, which include financial covenants that require us to maintain a certain leverage ratio, a required minimum fixed charge coverage ration, and a certain inventory turnover ratio. At March 31, 2004, we are not in compliance with a certain required covenant, as amended and restated in the agreement with the financial institution. The financial institution has agreed to waive compliance for this quarter.
Critical Accounting Policies
Please refer to the Notes to the Financial Statements regarding Tesoros Form 10-KSB for the fiscal year ended December 31, 2004 and filed with the Securities and Exchange Commission on March 30, 2004.
Segment Information
We manage our operations in one segment and all revenue is derived from customers in the United States.
ITEM 3 QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISKS
Quantitative and Qualitative Disclosures About Market Risk
The Company is exposed to market risk from changes in interest rates and foreign currency exchange rates since it funds its operations through short-term investments and has business transactions in Euros. A summary of the Companys market risk exposures is presented below.
Interest Rate Risk
Tesoro has fixed income investments consisting of cash equivalents and short-term investments, which may be affected by changes in market interest rates. The Company does not use derivative financial instruments in its investment portfolio. The Company places its cash equivalents and short-term investments with high-quality financial institutions, limits the amount of credit exposure to any one institution and has established investment guidelines relative to diversification and maturities designed to maintain safety and liquidity. Investments are reported at amortized cost, which approximates fair value.
Foreign Currency Risk
We currently purchase our products from foreign manufacturers in U.S. dollars. Our fund transfers are relatively large. The Office of the Comptroller of the Currency (USOCC) monitors these activities. Should the EURO continue to strengthen against the US dollar, we could see an increase in our cost of product that could, in time, to pass on to our
15
customers and therefore have a detrimental impact on our profitability. Our competitors rely as heavily on imported product as we do. Therefore, we do not see any change in the competitive landscape for ceramic tile as a result of the strength of the EURO. Tesoro does not currently hedge against the risk of exchange rate fluctuations.
ITEM 4 CONTROLS AND PROCEDURES
Disclosure Controls and Procedures
(a) Within the 90 days prior to the date of this report, we carried out an evaluation, under the supervision and with the participation of management, including our principal executive officer and principal financial officer, of the effectiveness of the design and operation of our disclosure controls and procedures pursuant to Exchange Act Rule 13a-14. Based upon this evaluation, our principal executive officer and principal financial officer concluded that our disclosure controls and procedures are effective in timely alerting them to material information relating to us (including our consolidated subsidiaries) that is required to be included in our periodic SEC reports.
(b) There have been no significant changes in our internal controls or in other factors that could significantly affect these controls subsequent to the date of the evaluation described in the preceding paragraph.
16
PART II
ITEM 1: LEGAL PROCEDURINGS
We are not a party to any material pending legal proceedings and, to the best of our knowledge; no such action by or against us is contemplated, threatened or expected.
ITEM 2: CHANGES IN SECURITIES, USE OF PROCEEDS AND ISSUER PURCHASES OF EQUITY SECURITIES.
During the first quarter ended March 31, 2004, Tesoro issued 38,000 shares of common stock in connection with warrants exercised at $3.25 per share for a total of $123,500. The purchasers were accredited investors, were provided with or had access to, information about the Company, including financial information. The transaction was exempt pursuant to Section 4(2) of the Securities Act.
On February 17, 2004, Tesoro issued 15,000 shares of common stock valued at $5.99 per share, based on the trading price of the shares on the date issued, for a total of $89,850 to a consultant.
ITEM 3: DEFAULT UPON SENIOR SECURITIES.
Not applicable
ITEM 4: SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
Not applicable
ITEM 5: OTHER INFORMATION
Not applicable
ITEM 6: EXHIBITS AND REPORTS ON FORM 8-K
(a) Exhibits
a. Exhibits
EXHIBIT |
|
DESCRIPTION |
1.1 |
|
Form of Selected Dealers Agreement (filed as an Exhibit to the Companys Registration Statement, filed with the Securities and Exchange Commission on June 4, 2003) |
1.2 |
|
Selected Exclusive Dealers Agreement dated November 22, 2003 (filed as an Exhibit to the Companys Report on Form 8-K, filed with the Securities and Exchange Commission on September 24, 2003) |
3.1 |
|
Articles of Incorporation (filed as an Exhibit to the Companys Form 10-SB, filed with the Securities and Exchange Commission on August 7, 2000) |
3.1.1 |
|
Articles of Amendment to Articles of Incorporation dated September 23, 2002 (filed as an Exhibit to the Companys Report on Form 8-K, filed with the Securities and Exchange Commission on October 1, 2002) |
3.2.1 |
|
Bylaws (filed as an Exhibit to the Companys Form 10-SB, filed with the Securities and Exchange Commission on August 7, 2000) |
3.2.2 |
|
Amended and Restated Bylaws (filed as an Exhibit to the Companys Report on Form 8-K, filed with the Securities and Exchange Commission on February 4, 2003) |
3.3.1 |
|
Specimen Stock Certificate (filed as an Exhibit to the Companys Form 10-SB, filed with the Securities and Exchange Commission on August 7, 2000) |
3.3.2 |
|
Audit Committee Charter (filed as an Exhibit to the Companys Report on Form 8-K, filed with the Securities and Exchange Commission on February 4, 2003) |
3.3.3 |
|
Compensation Committee Charter (filed as an Exhibit to the Companys Report on Form 8-K, filed with the |
17
|
|
Securities and Exchange Commission on February 4, 2003) |
3.3.4 |
|
Nominating And Governing Committee Charter (filed as an Exhibit to the Companys Report on Form 8-K, filed with the Securities and Exchange Commission on February 4, 2003) |
3.4.1 |
|
Code of Ethics for Senior Financial Officers (filed as an Exhibit to the Companys Registration Statement, filed with the Securities and Exchange Commission on April 11, 2003) |
4.1.1 |
|
Form of Warrant Agreement (filed as an Exhibit to the Companys Registration Statement, filed with the Securities and Exchange Commission on April 11, 2003) |
4.1.2 |
|
Form of Stock Certificate (filed as an Exhibit to the Companys Registration Statement, filed with the Securities and Exchange Commission on April 11, 2003) |
4.1.3 |
|
Form of Lock-Up Agreement (filed as an Exhibit to the Companys Registration Statement, filed with the Securities and Exchange Commission on April 11, 2003) |
10.1 |
|
Agreement With Peter Goss (filed as an Exhibit to the Companys Form 10-SB, filed with the Securities and Exchange Commission on August 7, 2000) |
10.2 |
|
Stockholders Agreement (filed as an Exhibit to the Companys Form 10-SB, filed with the Securities and Exchange Commission on August 7, 2000) |
10.3 |
|
2001 Ponca Acquisition Corporation Stock Incentive Plan. (filed as an Exhibit to the Companys Report on Form 8-K, filed with the Securities and Exchange Commission on September 11, 2002) |
10.4 |
|
Employment Agreement Between Ponca Acquisition Corporation And Henry Jr. Boucher, Jr. Dated As Of December 29, 2002 (filed as an Exhibit to the Companys Report on Form 8-K, filed with the Securities and Exchange Commission on September 11, 2002) |
10.5 |
|
Memorandum Of Understanding Between Ponca Acquisition Corporation And The Stockholders Of International Wholesale Tile, Inc. (filed as an Exhibit to the Companys Report on Form 8-K, filed with the Securities and Exchange Commission on September 11, 2002) |
10.6 |
|
Stock Purchase Agreement Among The Stockholders Of International Wholesale Tile, Inc., and |
18
|
|
IWT Tesoro Corporation, Effective October 1, 2002 (filed as an Exhibit on Form 8-K, filed with the Securities and Exhibit Commission on October 15, 2002). |
10.7 |
|
Termination Of Stockholders Agreement (filed as an Exhibit to the Companys Report on Form 8-K/A, filed with the Securities and Exchange Commission on February 4, 2003) |
10.8 |
|
Repurchase Agreement (filed as an Exhibit to the Companys Report on Form 8-K/A, filed with the Securities and Exchange Commission on February 4, 2003) |
10.9 |
|
Form of Indemnity Agreement (filed as an Exhibit to the Companys Registration Statement, filed with the Securities and Exchange Commission on April 11, 2003) |
10.00 |
|
Employment Agreement between International Wholesale Tile, Inc. and Forrest P. Jordan (exhibits omitted) (filed as an Exhibit to the Companys Registration Statement, filed with the Securities and Exchange Commission on May 21, 2003) |
10.11 |
|
Employment Agreement between International Wholesale Tile, Inc. and Paul F. Boucher (this document is omitted as it is substantially similar to Forrest P. Jordans Employment Agreement with the exception of the employees name and address) |
10.12 |
|
Employment Agreement between International Wholesale Tile, Inc. and Grey Perna (this document is omitted as it is substantially similar to Forrest P. Jordans Employment Agreement with the exception of the employees name and address) |
10.13 |
|
Subordination Agreement between Congress Financial Corporation (Florida). and Forrest P. Jordan (filed as an Exhibit to the Companys Registration Statement, filed with the Securities and Exchange Commission on May 21, 2003) |
10.14 |
|
Subordination Agreement between Congress Financial Corporation (Florida). and Paul F. Boucher (this document is omitted as it is substantially similar to Forrest P. Jordans Subordination Agreement with the exception of the employees name and address) |
10.15 |
|
Subordination Agreement between Congress Financial Corporation (Florida). and Grey Perna (this document is omitted as it is substantially similar to Forrest P. Jordans Subordination Agreement with the exception of the employees name and address) |
10.16 |
|
Termination of Repurchase Agreement dated June 26, 2003 between IWT Tesoro Corporation and Forrest P. Jordan (filed as an Exhibit to the Companys Form 8-K, filed with the Securities and Exchange Commission on June 26, 2003). |
10.17 |
|
Termination of Repurchase Agreement dated June 26, 2003 between IWT Tesoro Corporation and Paul F. Boucher (this document is omitted as it is substantially similar to Forrest P. Jordans Termination of Repurchase Agreement with the exception of the name and address) (filed as an Exhibit to the Companys Form 8-K, filed with the Securities and Exchange Commission on June 26, 2003). |
10.18 |
|
Termination of Repurchase Agreement dated June 26, 2003 between IWT Tesoro Corporation and Grey Perna (this document is omitted as it is substantially similar to Forrest P. Jordans Termination of Repurchase Agreement with the exception of the name and address) (filed as an Exhibit to the Companys Form 8-K, filed with the Securities and Exchange Commission on June 26, 2003). |
16.2 |
|
Letter regarding change in Certifying Accountants (filed as an Exhibit to the Companys Report on Form 8-K/A filed with the Securities and Exchange Commission on March 2, 2004). |
21. |
|
Subsidiaries of Registrant (filed as an Exhibit to the Companys Registration Statement, filed with the Securities and Exchange Commission on April 11, 2003) |
31.1 |
|
Certification of Henry J. Boucher, Jr., Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act.* |
31.2 |
|
Certification of Forrest P. Jordan, Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act.* |
32.1 |
|
Certification of Henry J. Boucher, Jr., Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act.* |
32.2 |
|
Certification of Forrest P. Jordan, Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act.* |
99.1 |
|
MRS Letter To The Securities And Exchange Commission. (filed as an Exhibit to the Companys Report on Form 8-K/A, filed with the Securities and Exchange Commission on October 8, 2002) |
99.2 |
|
Letter from Peter Goss regarding fiscal year end (filed as an Exhibit to the Companys Report on Form 8-K, filed with the Securities and Exchange Commission on October 15, 2002) |
* Filed herewith.
(b) Reports on Form 8-K
Form 8-K/A, filed on March 2, 2004, regarding change of accountants and filing of accountant letter..
19
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
IWT TESORO CORPORATION |
|
|
|
|
|
|
|
May 14, 2004 |
/s/ Henry J. Boucher, Jr. |
|
|
Henry J. Boucher, Jr., President |
|
|
|
|
May 14, 2004 |
/s/Forrest P. Jordan |
|
|
Forrest P. Jordan, Chief Financial Officer |
20