Huntsman CORP - Quarter Report: 2019 June (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
Form 10-Q
Mark One) | |
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2019 | |
OR | |
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to |
Commission |
| Exact Name of Registrant as Specified in its Charter, |
| State of |
| I.R.S. Employer |
001-32427 | Huntsman Corporation | Delaware | 42-1648585 | |||
333-85141 | Huntsman International LLC | Delaware | 87-0630358 |
Securities registered pursuant to Section 12(b) of the Act:
Registrant |
| Title of each class |
| Trading Symbol | Name of each exchange on which registered | |
Huntsman Corporation |
| Common Stock, par value $0.01 per share |
| HUN | New York Stock Exchange | |
Huntsman International LLC |
| NONE |
| NONE | NONE |
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Huntsman Corporation | Yes ☒ | No ◻ |
Huntsman International LLC | Yes ☒ | No ◻ |
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Huntsman Corporation | Yes ☒ | No ◻ |
Huntsman International LLC | Yes ☒ | No ◻ |
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check one):
Huntsman Corporation | Large accelerated filer ⌧ | Accelerated filer ◻ | Non-accelerated filer ◻ | Smaller reporting company ☐ | Emerging growth company ☐ |
Huntsman International LLC | Large accelerated filer ◻ | Accelerated filer ◻ | Non-accelerated filer ⌧ | Smaller reporting company ☐ | Emerging Growth company ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
Huntsman Corporation | ◻ | |
Huntsman International LLC | ◻ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Huntsman Corporation | Yes ☐ | No ⌧ |
Huntsman International LLC | Yes ☐ | No ⌧ |
On July 22, 2019, 229,470,229 shares of common stock of Huntsman Corporation were outstanding and 2,728 units of membership interests of Huntsman International LLC were outstanding. There is no trading market for Huntsman International LLC’s units of membership interests. All of Huntsman International LLC’s units of membership interests are held by Huntsman Corporation.
This Quarterly Report on Form 10-Q presents information for two registrants: Huntsman Corporation and Huntsman International LLC. Huntsman International LLC is a wholly-owned subsidiary of Huntsman Corporation and is the principal operating company of Huntsman Corporation. The information reflected in this Quarterly Report on Form 10-Q is equally applicable to both Huntsman Corporation and Huntsman International LLC, except where otherwise indicated. Huntsman International LLC meets the conditions set forth in General Instructions H(1)(a) and (b) of Form 10-Q and, to the extent applicable, is therefore filing this form with a reduced disclosure format.
HUNTSMAN CORPORATION AND SUBSIDIARIES
HUNTSMAN INTERNATIONAL LLC AND SUBSIDIARIES
QUARTERLY REPORT ON FORM 10-Q FOR THE QUARTERLY PERIOD
ENDED JUNE 30, 2019
TABLE OF CONTENTS
| Page | |||
4 | ||||
4 | ||||
Huntsman Corporation and Subsidiaries: | ||||
4 | ||||
5 | ||||
6 | ||||
7 | ||||
9 | ||||
Huntsman International LLC and Subsidiaries: | ||||
11 | ||||
12 | ||||
13 | ||||
14 | ||||
16 | ||||
Huntsman Corporation and Subsidiaries and Huntsman International LLC and Subsidiaries: | ||||
18 | ||||
Management’s Discussion and Analysis of Financial Condition and Results of Operations | 45 | |||
62 | ||||
63 | ||||
64 | ||||
64 | ||||
64 | ||||
64 | ||||
65 |
2
FORWARD-LOOKING STATEMENTS
Certain information set forth in this report contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. All statements other than historical factual information are forward-looking statements, including without limitation statements regarding: projections of revenue, expenses, profit, profit margins, tax rates, tax provisions, cash flows, pension and benefit obligations and funding requirements, our liquidity position or other projected financial measures; management’s plans and strategies for future operations, including statements relating to anticipated operating performance, cost reductions, restructuring activities, new product and service developments, competitive strengths or market position, acquisitions, divestitures, business separations, spin-offs, or other distributions, strategic opportunities, securities offerings, stock repurchases, dividends and executive compensation; growth, declines and other trends in markets we sell into; new or modified laws, regulations and accounting pronouncements; outstanding claims, legal proceedings, tax audits and assessments and other contingent liabilities; foreign currency exchange rates and fluctuations in those rates; general economic and capital markets conditions; the timing of any of the foregoing; assumptions underlying any of the foregoing; and any other statements that address events or developments that we intend or believe will or may occur in the future. In some cases, forward-looking statements can be identified by terminology such as “believes,” “expects,” “may,” “will,” “should,” “anticipates” or “intends” or the negative of such terms or other comparable terminology, or by discussions of strategy. We may also make additional forward-looking statements from time to time. All such subsequent forward-looking statements, whether written or oral, by us or on our behalf, are also expressly qualified by these cautionary statements.
All forward-looking statements, including without limitation any projections derived from management’s examination of historical operating trends, are based upon our current expectations and various assumptions. Our expectations, beliefs and projections are expressed in good faith and we believe there is a reasonable basis for them, but there can be no assurance that management’s expectations, beliefs and projections will be achieved. All forward-looking statements apply only as of the date made. We undertake no obligation to publicly update or revise forward-looking statements whether because of new information, future events or otherwise, except as required by securities and other applicable law.
There are a number of risks and uncertainties that could cause our actual results to differ materially from the forward-looking statements contained in or contemplated by this report. Any forward-looking statements should be considered in light of the risks set forth in “Part II. Item 1A. Risk Factors” below and “Part I. Item 1A. Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2018.
3
PART I. FINANCIAL INFORMATION
ITEM 1. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
HUNTSMAN CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(In Millions, Except Share and Per Share Amounts)
June 30, | December 31, | |||||
| 2019 |
| 2018 | |||
ASSETS | ||||||
Current assets: | ||||||
Cash and cash equivalents(a) | $ | 449 | $ | 340 | ||
Accounts and notes receivable (net of allowance for doubtful accounts of $21 and $22, respectively), ($372 and $341 pledged as collateral, respectively)(a) | 1,296 | 1,254 | ||||
Accounts receivable from affiliates | 14 | 18 | ||||
Inventories(a) | 1,094 | 1,134 | ||||
Prepaid expenses | 59 | 66 | ||||
Other current assets(a) | 101 | 146 | ||||
Total current assets | 3,013 | 2,958 | ||||
Property, plant and equipment, net(a) | 3,047 | 3,064 | ||||
Investment in unconsolidated affiliates | 596 | 526 | ||||
Intangible assets, net(a) | 212 | 219 | ||||
Goodwill | 275 | 275 | ||||
Deferred income taxes | 293 | 324 | ||||
Notes receivable from affiliate | 34 | 34 | ||||
Operating lease right-of-use assets | 445 | — | ||||
Other noncurrent assets(a) | 585 | 553 | ||||
Total assets | $ | 8,500 | $ | 7,953 | ||
LIABILITIES AND EQUITY | ||||||
Current liabilities: | ||||||
Accounts payable(a) | $ | 898 | $ | 929 | ||
Accounts payable to affiliates | 27 | 32 | ||||
Accrued liabilities(a) | 437 | 554 | ||||
Current portion of debt(a) | 228 | 96 | ||||
Current operating lease liabilities(a) | 60 | — | ||||
Total current liabilities | 1,650 | 1,611 | ||||
Long-term debt(a) | 2,277 | 2,224 | ||||
Deferred income taxes | 324 | 296 | ||||
Noncurrent operating lease liabilities(a) | 419 | — | ||||
Other noncurrent liabilities(a) | 1,010 | 1,073 | ||||
Total liabilities | 5,680 | 5,204 | ||||
Commitments and contingencies (Notes 15 and 16) | ||||||
Equity | ||||||
Huntsman Corporation stockholders’ equity: | ||||||
Common stock $0.01 par value, 1,200,000,000 shares authorized, 257,253,501 and 256,006,849 shares issued and 228,700,570 and 232,994,172 shares outstanding, respectively | 3 | 3 | ||||
Additional paid-in capital | 4,013 | 3,984 | ||||
Treasury stock, 28,552,934 and 23,012,680 shares, respectively | (542) | (427) | ||||
Unearned stock-based compensation | (24) | (16) | ||||
Retained earnings | 432 | 292 | ||||
Accumulated other comprehensive loss | (1,271) | (1,316) | ||||
Total Huntsman Corporation stockholders’ equity | 2,611 | 2,520 | ||||
Noncontrolling interests in subsidiaries | 209 | 229 | ||||
Total equity | 2,820 | 2,749 | ||||
Total liabilities and equity | $ | 8,500 | $ | 7,953 |
(a) | At June 30, 2019 and December 31, 2018, respectively, $19 and $7 of cash and cash equivalents, $29 and $30 of accounts and notes receivable (net), $38 and $49 of inventories, $5 each of other current assets, $263 and $265 of property, plant and equipment (net), $10 each of intangible assets (net), $44 and $52 of other noncurrent assets, $97 and $123 of accounts payable, $25 and $30 of accrued liabilities, $36 and $25 of current portion of debt, $5 and nil of current operating lease liabilities, $45 and $61 of long-term debt, $14 and nil of noncurrent operating lease liabilities and $95 and $97 of other noncurrent liabilities from consolidated variable interest entities are included in the respective balance sheet captions above. See “Note 6. Variable Interest Entities.” |
See accompanying notes to condensed consolidated financial statements.
4
HUNTSMAN CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In Millions, Except Per Share Amounts)
Three months | Six months | |||||||||||
| ended |
| ended | |||||||||
June 30, | June 30, | |||||||||||
2019 | 2018 | 2019 | 2018 | |||||||||
Revenues: | ||||||||||||
Trade sales, services and fees, net | $ | 2,160 | $ | 2,367 | $ | 4,164 | $ | 4,622 | ||||
Related party sales | 34 | 37 | 64 | 77 | ||||||||
Total revenues | 2,194 | 2,404 | 4,228 | 4,699 | ||||||||
Cost of goods sold | 1,761 | 1,849 | 3,398 | 3,604 | ||||||||
Gross profit | 433 | 555 | 830 | 1,095 | ||||||||
Operating expenses: | ||||||||||||
Selling, general and administrative | 196 | 207 | 412 | 399 | ||||||||
Research and development | 39 | 38 | 76 | 76 | ||||||||
Restructuring, impairment and plant closing costs | — | 1 | 1 | 3 | ||||||||
Merger costs | — | 1 | — | 1 | ||||||||
Other operating (income) expense, net | (5) | 9 | (7) | 21 | ||||||||
Total operating expenses | 230 | 256 | 482 | 500 | ||||||||
Operating income | 203 | 299 | 348 | 595 | ||||||||
Interest expense | (29) | (29) | (59) | (56) | ||||||||
Equity in income of investment in unconsolidated affiliates | 12 | 18 | 22 | 31 | ||||||||
Fair value adjustments to Venator investment | (18) | — | 58 | — | ||||||||
Loss on early extinguishment of debt | — | (3) | (23) | (3) | ||||||||
Other income, net | 2 | 8 | 6 | 15 | ||||||||
Income from continuing operations before income taxes | 170 | 293 | 352 | 582 | ||||||||
Income tax expense | (50) | (4) | (102) | (57) | ||||||||
Income from continuing operations | 120 | 289 | 250 | 525 | ||||||||
(Loss) income from discontinued operations, net of tax | (2) | 334 | (1) | 448 | ||||||||
Net income | 118 | 623 | 249 | 973 | ||||||||
Net income attributable to noncontrolling interests | (8) | (209) | (20) | (285) | ||||||||
Net income attributable to Huntsman Corporation | $ | 110 | $ | 414 | $ | 229 | $ | 688 | ||||
Basic income (loss) per share: | ||||||||||||
Income from continuing operations attributable to Huntsman Corporation common stockholders | $ | 0.49 | $ | 1.12 | $ | 0.99 | $ | 2.01 | ||||
(Loss) income from discontinued operations attributable to Huntsman Corporation common stockholders, net of tax | (0.01) | 0.61 | — | 0.86 | ||||||||
Net income attributable to Huntsman Corporation common stockholders | $ | 0.48 | $ | 1.73 | $ | 0.99 | $ | 2.87 | ||||
Weighted average shares | 230.6 | 238.7 | 231.9 | 239.8 | ||||||||
Diluted income (loss) per share: | ||||||||||||
Income from continuing operations attributable to Huntsman Corporation common stockholders | $ | 0.48 | $ | 1.11 | $ | 0.98 | $ | 1.98 | ||||
(Loss) income from discontinued operations attributable to Huntsman Corporation common stockholders, net of tax | (0.01) | 0.60 | — | 0.84 | ||||||||
Net income attributable to Huntsman Corporation common stockholders | $ | 0.47 | $ | 1.71 | $ | 0.98 | $ | 2.82 | ||||
Weighted average shares | 232.1 | 242.7 | 233.6 | 244.2 | ||||||||
Amounts attributable to Huntsman Corporation common stockholders: | ||||||||||||
Income from continuing operations | $ | 112 | $ | 268 | $ | 230 | $ | 483 | ||||
(Loss) income from discontinued operations, net of tax | (2) | 146 | (1) | 205 | ||||||||
Net income | $ | 110 | $ | 414 | $ | 229 | $ | 688 |
See accompanying notes to condensed consolidated financial statements.
5
HUNTSMAN CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(In Millions)
Three months | Six months | |||||||||||
ended | ended | |||||||||||
June 30, | June 30, | |||||||||||
| 2019 |
| 2018 |
| 2019 |
| 2018 | |||||
Net income | $ | 118 | $ | 623 | $ | 249 | $ | 973 | ||||
Other comprehensive (loss) income, net of tax: | ||||||||||||
Foreign currency translations adjustments | (22) | (202) | 20 | (115) | ||||||||
Pension and other postretirement benefits adjustments | 13 | 20 | 25 | 45 | ||||||||
Other, net | — | 1 | — | (8) | ||||||||
Other comprehensive (loss) income, net of tax | (9) | (181) | 45 | (78) | ||||||||
Comprehensive income | 109 | 442 | 294 | 895 | ||||||||
Comprehensive income attributable to noncontrolling interests | (6) | (171) | (20) | (254) | ||||||||
Comprehensive income attributable to Huntsman Corporation | $ | 103 | $ | 271 | $ | 274 | $ | 641 |
See accompanying notes to condensed consolidated financial statements.
6
HUNTSMAN CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF EQUITY
(In Millions, Except Share Amounts)
Huntsman Corporation Stockholders' Equity | ||||||||||||||||||||||||||
| | | | | | | | | | | | Accumulated | | |||||||||||||
Shares | | | Additional | Unearned | | other | Noncontrolling | | ||||||||||||||||||
Common | Common | paid-in | Treasury | stock-based | Retained | comprehensive | interests in | Total | ||||||||||||||||||
| stock |
| stock |
| capital |
| stock |
| compensation |
| earnings |
| loss |
| subsidiaries |
| equity | |||||||||
Balance, January 1, 2019 | 232,994,172 |
| $ | 3 |
| $ | 3,984 |
| $ | (427) |
| $ | (16) |
| $ | 292 |
| $ | (1,316) |
| $ | 229 |
| $ | 2,749 | |
Net income | — | — | — | — | — | 119 | — | 12 | 131 | |||||||||||||||||
Other comprehensive income | — | — | — | — | — | — | 52 | 2 | 54 | |||||||||||||||||
Issuance of nonvested stock awards | — | — | 16 | — | (16) | — | — | — | — | |||||||||||||||||
Vesting of stock awards | 1,619,502 | — | 7 | — | — | — | — | — | 7 | |||||||||||||||||
Recognition of stock-based compensation | — | — | 2 | — | 4 | — | — | — | 6 | |||||||||||||||||
Repurchase and cancellation of stock awards | (483,053) | — | — | — | — | (12) | — | — | (12) | |||||||||||||||||
Stock options exercised | 78,054 | — | 1 | — | — | — | — | — | 1 | |||||||||||||||||
Treasury stock repurchased | (1,525,767) | — | — | (34) | — | — | — | — | (34) | |||||||||||||||||
Dividends declared on common stock ($0.1625 per share) | — | — | — | — | — | (39) | — | — | (39) | |||||||||||||||||
Balance, March 31, 2019 | 232,682,908 | 3 | 4,010 | (461) | (28) | 360 | (1,264) | 243 | 2,863 | |||||||||||||||||
Net income | — | — | — | — | — | 110 | — | 8 | 118 | |||||||||||||||||
Other comprehensive loss | — | — | — | — | — | — | (7) | (2) | (9) | |||||||||||||||||
Vesting of stock awards | 6,701 | — | — | — | — | — | — | — | — | |||||||||||||||||
Recognition of stock-based compensation | — | — | 2 | — | 4 | — | — | — | 6 | |||||||||||||||||
Repurchase and cancellation of stock awards | (1,732) | — | — | — | — | — | — | — | — | |||||||||||||||||
Dividends declared to noncontrolling interests | — | — | — | — | — | — | — | (40) | (40) | |||||||||||||||||
Stock options exercised | 27,180 | — | 1 | — | — | — | — | — | 1 | |||||||||||||||||
Treasury stock repurchased | (4,014,487) | — | — | (81) | — | — | — | — | (81) | |||||||||||||||||
Dividends declared on common stock ($0.1625 per share) | — | — | — | — | — | (38) | — | — | (38) | |||||||||||||||||
Balance, June 30, 2019 | 228,700,570 | $ | 3 | $ | 4,013 | $ | (542) | $ | (24) | $ | 432 | $ | (1,271) | $ | 209 | $ | 2,820 |
(Continued)
7
HUNTSMAN CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF EQUITY (Continued)
(In Millions, Except Share Amounts)
Huntsman Corporation Stockholders' Equity | ||||||||||||||||||||||||||
| | | | | | | | | | | | Accumulated | | |||||||||||||
Shares | | | Additional | Unearned | | other | Noncontrolling | | ||||||||||||||||||
Common | Common | paid-in | Treasury | stock-based | Retained | comprehensive | interests in | Total | ||||||||||||||||||
| stock |
| stock |
| capital |
| stock |
| compensation |
| earnings |
| loss |
| subsidiaries |
| equity | |||||||||
Balance, January 1, 2018 | 240,213,606 |
| $ | 3 |
| $ | 3,889 |
| $ | (150) |
| $ | (15) |
| $ | 161 |
| $ | (1,268) |
| $ | 751 |
| $ | 3,371 | |
Cumulative effect of changes in fair value of equity investments | — | — | — | — | — | 10 | (10) | — | — | |||||||||||||||||
Net income | — | — | — | — | — | 274 | — | 76 | 350 | |||||||||||||||||
Other comprehensive income | — | — | — | — | — | — | 80 | 23 | 103 | |||||||||||||||||
Issuance of nonvested stock awards | — | — | 14 | — | (14) | — | — | — | — | |||||||||||||||||
Vesting of stock awards | 985,493 | — | 11 | — | — | — | — | — | 11 | |||||||||||||||||
Recognition of stock-based compensation | — | — | 2 | — | 3 | — | — | — | 5 | |||||||||||||||||
Repurchase and cancellation of stock awards | (253,345) | — | — | — | — | (11) | — | — | (11) | |||||||||||||||||
Dividends paid to noncontrolling interests | — | — | — | — | — | — | — | (18) | (18) | |||||||||||||||||
Stock options exercised | 571,417 | — | 7 | — | — | (2) | — | — | 5 | |||||||||||||||||
Treasury stock repurchased | (1,685,300) | — | — | (51) | — | — | — | — | (51) | |||||||||||||||||
Disposition of a portion of Venator | — | — | 18 | — | — | — | — | — | 18 | |||||||||||||||||
Costs of the secondary offering of Venator | — | — | (2) | — | — | — | — | — | (2) | |||||||||||||||||
Noncontrolling interest from partial disposal of Venator | — | — | — | — | — | — | — | 27 | 27 | |||||||||||||||||
Dividends declared on common stock ($0.1625 per share) | — | — | — | — | — | (39) | — | — | (39) | |||||||||||||||||
Balance, March 31, 2018 | 239,831,871 | 3 | 3,939 | (201) | (26) | 393 | (1,198) | 859 | 3,769 | |||||||||||||||||
Net income | — | — | — | — | — | 414 | — | 209 | 623 | |||||||||||||||||
Other comprehensive loss | — | — | — | — | — | — | (132) | (49) | (181) | |||||||||||||||||
Vesting of stock awards | 124,320 | — | — | — | — | — | — | — | — | |||||||||||||||||
Recognition of stock-based compensation | — | — | 2 | — | 4 | — | — | — | 6 | |||||||||||||||||
Repurchase and cancellation of stock awards | (1,533) | — | — | — | — | (18) | — | — | (18) | |||||||||||||||||
Dividends paid to noncontrolling interests | — | — | — | — | — | — | — | (13) | (13) | |||||||||||||||||
Stock options exercised | 1,517,717 | — | 36 | — | — | (26) | — | — | 10 | |||||||||||||||||
Treasury stock repurchased | (2,947,102) | — | — | (87) | — | — | — | — | (87) | |||||||||||||||||
Dividends declared on common stock ($0.1625 per share) | — | — | — | — | — | (39) | — | — | (39) | |||||||||||||||||
Balance, June 30, 2018 | 238,525,273 | $ | 3 | $ | 3,977 | $ | (288) | $ | (22) | $ | 724 | $ | (1,330) | $ | 1,006 | $ | 4,070 |
See accompanying notes to condensed consolidated financial statements.
8
HUNTSMAN CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In Millions)
Six months | ||||||
ended | ||||||
June 30, | ||||||
| 2019 |
| 2018 | |||
Operating Activities: | ||||||
Net income | $ | 249 | $ | 973 | ||
Less: Loss (income) from discontinued operations, net of tax | 1 | (448) | ||||
Income from continuing operations | 250 | 525 | ||||
Adjustments to reconcile income from continuing operations to net cash provided by operating activities from continuing operations: | ||||||
Equity in income of investment in unconsolidated affiliates | (22) | (31) | ||||
Unrealized gains on fair value adjustments to Venator investment | (57) | — | ||||
Cash received from return on investment in unconsolidated subsidiary | 10 | — | ||||
Depreciation and amortization | 182 | 165 | ||||
Loss on disposal of businesses/assets, net | — | 3 | ||||
Loss on early extinguishment of debt | 23 | 3 | ||||
Noncash interest expense | 2 | 1 | ||||
Noncash restructuring and impairment charges | — | 2 | ||||
Deferred income taxes | 55 | (86) | ||||
Noncash loss on foreign currency transactions | 4 | 4 | ||||
Stock-based compensation | 15 | 15 | ||||
Other, net | — | 3 | ||||
Changes in operating assets and liabilities: | ||||||
Accounts and notes receivable | (39) | (94) | ||||
Inventories | 45 | (107) | ||||
Prepaid expenses | 6 | (1) | ||||
Other current assets | 31 | 7 | ||||
Other noncurrent assets | (38) | (68) | ||||
Accounts payable | (47) | 50 | ||||
Accrued liabilities | (108) | (92) | ||||
Other noncurrent liabilities | (39) | 40 | ||||
Net cash provided by operating activities from continuing operations | 273 | 339 | ||||
Net cash provided by operating activities from discontinued operations | — | 301 | ||||
Net cash provided by operating activities | 273 | 640 | ||||
Investing Activities: | ||||||
Capital expenditures | (136) | (109) | ||||
Acquisition of a business, net of cash acquired | — | (370) | ||||
Cash received from forward swap contract related to the sale of investment in Venator | 16 | — | ||||
Other | 2 | (1) | ||||
Net cash used in investing activities from continuing operations | (118) | (480) | ||||
Net cash used in investing activities from discontinued operations | — | (161) | ||||
Net cash used in investing activities | (118) | (641) |
(Continued)
9
HUNTSMAN CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)
(In Millions)
Six months | ||||||
ended | ||||||
June 30, | ||||||
| 2019 |
| 2018 | |||
Financing Activities: | ||||||
Net borrowings on revolving loan facilities | $ | 126 | $ | 315 | ||
Repayments of long-term debt | (662) | (13) | ||||
Proceeds from issuance of long-term debt | 742 | — | ||||
Repayments of short-term debt | — | (4) | ||||
Borrowings on short-term debt | — | 4 | ||||
Repayments of notes payable | (14) | (18) | ||||
Debt issuance costs paid | (7) | (4) | ||||
Dividends paid to noncontrolling interests | (10) | (31) | ||||
Dividends paid to common stockholders | (77) | (78) | ||||
Repurchase and cancellation of stock awards | (12) | (29) | ||||
Proceeds from issuance of common stock | 2 | 15 | ||||
Repurchase of common stock | (115) | (135) | ||||
Costs of early extinguishment of debt | (21) | — | ||||
Proceeds from the secondary offering of Venator | — | 44 | ||||
Cash paid for expenses of the secondary offering of Venator | — | (2) | ||||
Net cash (used in) provided by financing activities | (48) | 64 | ||||
Effect of exchange rate changes on cash | 2 | (19) | ||||
Increase in cash, cash equivalents and restricted cash | 109 | 44 | ||||
Cash, cash equivalents and restricted cash from continuing operations at beginning of period | 340 | 481 | ||||
Cash, cash equivalents and restricted cash from discontinued operations at beginning of period | — | 238 | ||||
Cash, cash equivalents and restricted cash at end of period | $ | 449 | $ | 763 | ||
Supplemental cash flow information: | ||||||
Cash paid for interest | $ | 53 | $ | 83 | ||
Cash paid for income taxes | 68 | 97 |
As of June 30, 2019 and 2018, the amount of capital expenditures in accounts payable was $48 million and $26 million, respectively. In addition, as of June 30, 2018, the amount of cash interest and cash income taxes included in our supplemental cash flow information related to cash paid for interest and cash paid for income taxes that was paid by Venator after the initial public offering date was $24 million and $20 million, respectively.
See accompanying notes to condensed consolidated financial statements.
10
HUNTSMAN INTERNATIONAL LLC AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(In Millions)
June 30, | December 31, | |||||
| 2019 |
| 2018 | |||
ASSETS | ||||||
Current assets: | ||||||
Cash and cash equivalents(a) | $ | 449 | $ | 340 | ||
Accounts and notes receivable (net of allowance for doubtful accounts of $21 and $22, respectively), ($372 and $341 pledged as collateral, respectively)(a) | 1,296 | 1,254 | ||||
Accounts receivable from affiliates | 409 | 399 | ||||
Inventories(a) | 1,094 | 1,134 | ||||
Prepaid expenses | 59 | 65 | ||||
Other current assets(a) | 103 | 148 | ||||
Total current assets | 3,410 | 3,340 | ||||
Property, plant and equipment, net(a) | 3,047 | 3,064 | ||||
Investment in unconsolidated affiliates | 596 | 526 | ||||
Intangible assets, net(a) | 212 | 219 | ||||
Goodwill | 275 | 275 | ||||
Deferred income taxes | 293 | 324 | ||||
Notes receivable from affiliate | 34 | 34 | ||||
Operating lease right-of-use assets | 445 | — | ||||
Other noncurrent assets(a) | 584 | 553 | ||||
Total assets | $ | 8,896 | $ | 8,335 | ||
LIABILITIES AND EQUITY | ||||||
Current liabilities: | ||||||
Accounts payable(a) | $ | 898 | $ | 929 | ||
Accounts payable to affiliates | 107 | 104 | ||||
Accrued liabilities(a) | 434 | 551 | ||||
Notes payable to affiliates | 100 | 100 | ||||
Current portion of debt(a) | 228 | 96 | ||||
Current operating lease liabilities(a) | 60 | — | ||||
Total current liabilities | 1,827 | 1,780 | ||||
Long-term debt(a) | 2,277 | 2,224 | ||||
Notes payable to affiliates | 373 | 488 | ||||
Deferred income taxes | 321 | 294 | ||||
Noncurrent operating lease liabilities(a) | 419 | — | ||||
Other noncurrent liabilities(a) | 1,003 | 1,061 | ||||
Total liabilities | 6,220 | 5,847 | ||||
Commitments and contingencies (Notes 15 and 16) | ||||||
Equity | ||||||
Huntsman International LLC members’ equity: | ||||||
Members’ equity, 2,728 units issued and outstanding | 3,672 | 3,658 | ||||
Retained earnings (accumulated deficit) | 57 | (91) | ||||
Accumulated other comprehensive loss | (1,262) | (1,308) | ||||
Total Huntsman International LLC members’ equity | 2,467 | 2,259 | ||||
Noncontrolling interests in subsidiaries | 209 | 229 | ||||
Total equity | 2,676 | 2,488 | ||||
Total liabilities and equity | $ | 8,896 | $ | 8,335 |
(a) | At June 30, 2019 and December 31, 2018, respectively, $19 and $7 of cash and cash equivalents, $29 and $30 of accounts and notes receivable (net), $38 and $49 of inventories, $5 each of other current assets, $263 and $265 of property, plant and equipment (net), $10 each of intangible assets (net), $44 and $52 of other noncurrent assets, $97 and $123 of accounts payable, $25 and $30 of accrued liabilities, $36 and $25 of current portion of debt, $5 and nil of current operating lease liabilities, $45 and $61 of long-term debt, $14 and nil of noncurrent operating lease liabilities, and $95 and $97 of other noncurrent liabilities from consolidated variable interest entities are included in the respective balance sheet captions above. See “Note 6. Variable Interest Entities.” |
See accompanying notes to condensed consolidated financial statements.
11
HUNTSMAN INTERNATIONAL LLC AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In Millions)
Three months | Six months | |||||||||||
ended | ended | |||||||||||
June 30, | June 30, | |||||||||||
| 2019 |
| 2018 |
| 2019 |
| 2018 | |||||
Revenues: | ||||||||||||
Trade sales, services and fees, net | $ | 2,160 | $ | 2,367 | $ | 4,164 | $ | 4,622 | ||||
Related party sales | 34 | 37 | 64 | 77 | ||||||||
Total revenues | 2,194 | 2,404 | 4,228 | 4,699 | ||||||||
Cost of goods sold | 1,761 | 1,848 | 3,398 | 3,602 | ||||||||
Gross profit | 433 | 556 | 830 | 1,097 | ||||||||
Operating expenses: | ||||||||||||
Selling, general and administrative | 195 | 206 | 409 | 397 | ||||||||
Research and development | 39 | 38 | 76 | 76 | ||||||||
Restructuring, impairment and plant closing costs | — | 1 | 1 | 3 | ||||||||
Merger costs | — | 1 | — | 1 | ||||||||
Other operating (income) expense, net | (5) | 9 | (7) | 21 | ||||||||
Total operating expenses | 229 | 255 | 479 | 498 | ||||||||
Operating income | 204 | 301 | 351 | 599 | ||||||||
Interest expense | (33) | (34) | (68) | (66) | ||||||||
Equity in income of investment in unconsolidated affiliates | 12 | 18 | 22 | 31 | ||||||||
Fair value adjustments to Venator investment | (18) | — | 58 | — | ||||||||
Loss on early extinguishment of debt | — | (3) | (23) | (3) | ||||||||
Other income, net | 1 | 7 | 4 | 13 | ||||||||
Income from continuing operations before income taxes | 166 | 289 | 344 | 574 | ||||||||
Income tax expense | (49) | (3) | (100) | (55) | ||||||||
Income from continuing operations | 117 | 286 | 244 | 519 | ||||||||
(Loss) income from discontinued operations, net of tax | (2) | 334 | (1) | 448 | ||||||||
Net income | 115 | 620 | 243 | 967 | ||||||||
Net income attributable to noncontrolling interests | (8) | (209) | (20) | (285) | ||||||||
Net income attributable to Huntsman International LLC | $ | 107 | $ | 411 | $ | 223 | $ | 682 |
See accompanying notes to condensed consolidated financial statements.
12
HUNTSMAN INTERNATIONAL LLC AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(In Millions)
Three months | Six months | |||||||||||
ended | ended | |||||||||||
June 30, | June 30, | |||||||||||
| 2019 |
| 2018 |
| 2019 |
| 2018 | |||||
Net income | $ | 115 | $ | 620 | $ | 243 | $ | 967 | ||||
Other comprehensive (loss) income, net of tax: | ||||||||||||
Foreign currency translations adjustment | (21) | (200) | 20 | (115) | ||||||||
Pension and other postretirement benefits adjustments | 13 | 20 | 26 | 45 | ||||||||
Other, net | — | — | — | (5) | ||||||||
Other comprehensive (loss) income, net of tax | (8) | (180) | 46 | (75) | ||||||||
Comprehensive income | 107 | 440 | 289 | 892 | ||||||||
Comprehensive income attributable to noncontrolling interests | (6) | (171) | (20) | (254) | ||||||||
Comprehensive income attributable to Huntsman International LLC | $ | 101 | $ | 269 | $ | 269 | $ | 638 |
See accompanying notes to condensed consolidated financial statements.
13
HUNTSMAN INTERNATIONAL LLC AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF EQUITY
(In Millions, Except Unit Amounts)
Huntsman International LLC Members | |||||||||||||||||
Members' | Accumulated other | Noncontrolling | |||||||||||||||
equity | Accumulated | comprehensive | interests in | Total | |||||||||||||
| Units |
| Amount |
| deficit |
| loss |
| subsidiaries |
| equity | ||||||
Balance, January 1, 2019 | 2,728 |
| $ | 3,658 |
| $ | (91) |
| $ | (1,308) |
| $ | 229 |
| $ | 2,488 | |
Net income | — | — | 116 | — | 12 | 128 | |||||||||||
Dividends paid to parent | — | — | (37) | — | — | (37) | |||||||||||
Other comprehensive income | — | — | — | 52 | 2 | 54 | |||||||||||
Contribution from parent | — | 7 | — | — | — | 7 | |||||||||||
Balance, March 31, 2019 | 2,728 | 3,665 | (12) | (1,256) | 243 | 2,640 | |||||||||||
Net income | — | — | 107 | — | 8 | 115 | |||||||||||
Dividends paid to parent | — | — | (38) | — | — | (38) | |||||||||||
Other comprehensive loss | — | — | — | (6) | (2) | (8) | |||||||||||
Contribution from parent | — | 7 | — | — | — | 7 | |||||||||||
Dividends declared to noncontrolling interests | — | — | — | — | (40) | (40) | |||||||||||
Balance, June 30, 2019 | 2,728 | $ | 3,672 | $ | 57 | $ | (1,262) | $ | 209 | $ | 2,676 |
(Continued)
14
HUNTSMAN INTERNATIONAL LLC AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF EQUITY (Continued)
(In Millions, Except Unit Amounts)
Huntsman International LLC Members | |||||||||||||||||
Members' | Accumulated other | Noncontrolling | |||||||||||||||
equity | Accumulated | comprehensive | interests in | Total | |||||||||||||
| Units |
| Amount |
| deficit |
| loss |
| subsidiaries |
| equity | ||||||
Balance, January 1, 2018 | 2,728 |
| $ | 3,616 |
| $ | (270) |
| $ | (1,263) |
| $ | 751 |
| $ | 2,834 | |
Cumulative effect of changes in fair value of equity investments | — | — | 10 | (10) | — | — | |||||||||||
Net income | — | — | 271 | — | 76 | 347 | |||||||||||
Dividends paid to parent | — | — | (39) | — | — | (39) | |||||||||||
Other comprehensive income | — | — | — | 82 | 23 | 105 | |||||||||||
Contribution from parent | — | 7 | — | — | — | 7 | |||||||||||
Disposition of a portion of Venator | — | 18 | — | — | — | 18 | |||||||||||
Costs of secondary offering of Venator | — | (2) | — | — | — | (2) | |||||||||||
Noncontrolling interest from partial disposal of Venator | — | — | — | — | 27 | 27 | |||||||||||
Dividends paid to noncontrolling interests | — | — | — | — | (18) | (18) | |||||||||||
Balance, March 31, 2018 | 2,728 | 3,639 | (28) | (1,191) | 859 | 3,279 | |||||||||||
Net income | — | — | 411 | — | 209 | 620 | |||||||||||
Dividends paid to parent | — | — | (39) | — | — | (39) | |||||||||||
Other comprehensive loss | — | — | — | (131) | (49) | (180) | |||||||||||
Contribution from parent | — | 7 | — | — | — | 7 | |||||||||||
Dividends paid to noncontrolling interests | — | — | — | — | (13) | (13) | |||||||||||
Balance, June 30, 2018 | 2,728 | $ | 3,646 | $ | 344 | $ | (1,322) | $ | 1,006 | $ | 3,674 |
See accompanying notes to condensed consolidated financial statements.
15
HUNTSMAN INTERNATIONAL LLC AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In Millions)
Six months | ||||||
ended | ||||||
June 30, | ||||||
| 2019 |
| 2018 | |||
Operating Activities: | ||||||
Net income | $ | 243 | $ | 967 | ||
Less: Loss (income) from discontinued operations, net of tax | 1 | (448) | ||||
Income from continuing operations | 244 | 519 | ||||
Adjustments to reconcile income from continuing operations to net cash provided by operating activities from continuing operations: | ||||||
Equity in income of investment in unconsolidated affiliates | (22) | (31) | ||||
Unrealized gains on fair value adjustments to Venator investment | (57) | — | ||||
Cash received from return on investment in unconsolidated subsidiary | 10 | — | ||||
Depreciation and amortization | 182 | 164 | ||||
Loss on disposal of businesses/assets, net | — | 3 | ||||
Loss on early extinguishment of debt | 23 | 3 | ||||
Noncash interest expense | 11 | 11 | ||||
Noncash restructuring and impairment charges | — | 2 | ||||
Deferred income taxes | 54 | (86) | ||||
Noncash loss on foreign currency transactions | 4 | 4 | ||||
Noncash compensation | 14 | 14 | ||||
Other, net | — | 3 | ||||
Changes in operating assets and liabilities: | ||||||
Accounts and notes receivable | (39) | (96) | ||||
Inventories | 45 | (107) | ||||
Prepaid expenses | 5 | (1) | ||||
Other current assets | 29 | 5 | ||||
Other noncurrent assets | (38) | (68) | ||||
Accounts payable | (55) | 40 | ||||
Accrued liabilities | (108) | (92) | ||||
Other noncurrent liabilities | (37) | 42 | ||||
Net cash provided by operating activities from continuing operations | 265 | 329 | ||||
Net cash provided by operating activities from discontinued operations | — | 301 | ||||
Net cash provided by operating activities | 265 | 630 | ||||
Investing Activities: | ||||||
Capital expenditures | (136) | (109) | ||||
Acquisition of a business, net of cash acquired | — | (370) | ||||
Increase in receivable from affiliate | (5) | (23) | ||||
Cash received from forward swap contract related to the sale of investment in Venator | 16 | — | ||||
Other, net | 3 | (1) | ||||
Net cash used in investing activities from continuing operations | (122) | (503) | ||||
Net cash used in investing activities from discontinued operations | — | (161) | ||||
Net cash used in investing activities | (122) | (664) |
(Continued)
16
HUNTSMAN INTERNATIONAL LLC AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)
(In Millions)
Six months | ||||||
ended | ||||||
June 30, | ||||||
| 2019 |
| 2018 | |||
Financing Activities: | ||||||
Net borrowings on revolving loan facilities | $ | 126 | $ | 315 | ||
Repayments of long-term debt | (662) | (13) | ||||
Proceeds from issuance of long-term debt | 742 | — | ||||
Repayments of short-term debt | — | (4) | ||||
Borrowings on short-term debt | — | 4 | ||||
Repayments of notes payable to affiliate | (115) | (115) | ||||
Repayments of notes payable | (14) | (18) | ||||
Debt issuance costs paid | (7) | (4) | ||||
Dividends paid to noncontrolling interests | (10) | (31) | ||||
Dividends paid to parent | (75) | (78) | ||||
Costs of early extinguishment of debt | (21) | — | ||||
Proceeds from the secondary offering of Venator | — | 44 | ||||
Cash paid for expenses of the secondary offering of Venator | — | (2) | ||||
Net cash (used in) provided by financing activities | (36) | 98 | ||||
Effect of exchange rate changes on cash | 2 | (19) | ||||
Increase in cash, cash equivalents and restricted cash | 109 | 45 | ||||
Cash, cash equivalents and restricted cash from continuing operations at beginning of period | 340 | 479 | ||||
Cash, cash equivalents and restricted cash from discontinued operations at beginning of period | — | 238 | ||||
Cash, cash equivalents and restricted cash at end of period | $ | 449 | $ | 762 | ||
Supplemental cash flow information: | ||||||
Cash paid for interest | $ | 53 | $ | 83 | ||
Cash paid for income taxes | 68 | 97 |
As June 30, 2019 and 2018, the amount of capital expenditures in accounts payable was $48 million and $26 million, respectively. During each of the six months ended June 30, 2019 and 2018, Huntsman Corporation contributed $14 million related to stock-based compensation for continuing operations. In addition, as of June 30, 2018, the amount of cash interest and cash income taxes included in our supplemental cash flow information related to cash paid for interest and cash paid for income taxes that was paid by Venator after the initial public offering date was $24 million and $20 million, respectively.
See accompanying notes to condensed consolidated financial statements.
17
HUNTSMAN CORPORATION AND SUBSIDIARIES
HUNTSMAN INTERNATIONAL LLC AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
1. GENERAL
Certain Definitions
For convenience in this report, the terms “Company,” “Huntsman,” “our,” “us” or “we” may be used to refer to Huntsman Corporation and, unless the context otherwise requires, its subsidiaries and predecessors. In this report, “Huntsman International” refers to Huntsman International LLC (our wholly-owned subsidiary).
In this report, we may use, without definition, the common names of competitors or other industry participants. We may also use the common names or abbreviations for certain chemicals or products.
Interim Financial Statements
Our unaudited interim condensed consolidated financial statements and Huntsman International’s unaudited interim condensed consolidated financial statements were prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP” or “U.S. GAAP”) and in management’s opinion reflect all adjustments, consisting only of normal recurring adjustments, necessary for a fair presentation of results of operations, comprehensive income, financial position and cash flows for the periods presented. Results for interim periods are not necessarily indicative of those to be expected for the full year. These unaudited condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes to consolidated financial statements included in the Annual Report on Form 10-K for the year ended December 31, 2018 for our Company and Huntsman International.
Description of Business
We are a global manufacturer of differentiated organic chemical products. Our products comprise a broad range of chemicals and formulations, which we market globally to a diversified group of consumer and industrial customers. Our products are used in a wide range of applications, including those in the adhesives, aerospace, automotive, construction products, personal care and hygiene, durable and non-durable consumer products, digital inks, electronics, medical, packaging, coatings and construction, power generation, refining, synthetic fiber, textile chemicals and dyes industries. We are a leading global producer in many of our key product lines, including MDI, amines, surfactants, maleic anhydride, epoxy-based polymer formulations, textile chemicals and dyes.
We operate in four segments: Polyurethanes, Performance Products, Advanced Materials and Textile Effects. In August 2017, we separated our Titanium Dioxide and Performance Additives business (the “P&A Business”) through an initial public offering (“IPO”) of ordinary shares of Venator Materials PLC (“Venator”), formerly a wholly-owned subsidiary. Beginning in the third quarter of 2017, we reported the results of operations of Venator as discontinued operations. On December 3, 2018, we sold an additional 4% of Venator ordinary shares which allowed us to immediately deconsolidate Venator and account for our remaining ownership interest in Venator as an equity method investment using the fair value option. For more information, see “Note 4. Business Dispositions—Separation and Deconsolidation of Venator.” In a series of transactions beginning in 2006, we sold or shut down substantially all of our Australian styrenics operations and our North American polymers and base chemicals operations. We also report the results of operations of these businesses as discontinued operations.
Company
Our Company, a Delaware corporation, was formed in 2004 to hold the Huntsman businesses. Jon M. Huntsman founded the predecessor to our Company in 1970 as a small packaging company. Since then, we have grown through a series of significant acquisitions and now own a global portfolio of businesses.
Currently, we operate all of our businesses through Huntsman International, our wholly-owned subsidiary. Huntsman International is a Delaware limited liability company and was formed in 1999.
18
Huntsman Corporation and Huntsman International Financial Statements
Except where otherwise indicated, these notes relate to the condensed consolidated financial statements for both our Company and Huntsman International. The differences between our financial statements and Huntsman International’s financial statements relate primarily to the following:
● | purchase accounting recorded at our Company for the 2003 step-acquisition of Huntsman International Holdings LLC, the former parent company of Huntsman International that was merged into Huntsman International in 2005; |
● | the different capital structures; and |
● | a note payable from Huntsman International to us. |
Principles of Consolidation
Our condensed consolidated financial statements include the accounts of our wholly-owned and majority-owned subsidiaries and any variable interest entities for which we are the primary beneficiary. Intercompany accounts and transactions have been eliminated.
Recent Developments
Acquisition of Remaining 50% Interest in Sasol-Huntsman Joint Venture
On July 26, 2019, we announced that we signed a definitive agreement with Sasol, our joint venture partner, to acquire the remaining 50% interest that we do not own in the Sasol-Huntsman maleic anhydride joint venture. The joint venture owns a manufacturing facility in Moers, Germany with capacity to produce 230 million pounds of maleic anhydride. We will pay $92.5 million for the remaining interest in the joint venture, adjusted for net debt and other agreed upon adjustments, funded from our available liquidity. We anticipate the closing of this transaction to occur in the fourth quarter of 2019, subject to regulatory approvals and customary closing conditions.
Use of Estimates
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
2. RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS
Accounting Pronouncements Adopted During 2019
In February 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2016-02, Leases (Topic 842). The amendments in this ASU increase transparency and comparability among entities by recognizing lease assets and lease liabilities on the balance sheet and disclosing key information about leasing arrangements. The amendments in this ASU require lessees to recognize in the statement of financial position a liability to make lease payments (the lease liability) and a right-of-use asset representing its right to use the underlying asset for the lease term. In January 2018, the FASB issued ASU No. 2018-01, Leases (Topic 842): Land Easement Practical Expedient for Transition to Topic 842, providing an optional transition practical expedient to not evaluate under Topic 842 existing or expired land easements that were not previously accounted for as leases under the current leases guidance in Topic 840, and in July 2018, the FASB issued ASU No. 2018-11, Leases (Topic 842): Targeted Improvements, providing an optional transition method allowing entities to initially apply the new lease standard at the adoption date and recognize a cumulative-effect adjustment to the opening balance of retained earnings in the period of adoption. The amendments in these ASUs are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018. Reporting entities can elect to recognize and measure leases under these amendments at the beginning of the earliest period presented using a modified retrospective approach or otherwise elect the transition method provided under ASU No. 2018-11. On January 1, 2019, we adopted the amendments in these
19
ASUs using the transition method that allowed us to initially apply the new lease standard at the adoption date. The initial adoption of the new lease standard had a material impact on our condensed consolidated balance sheets, but did not have an impact on our condensed consolidated statements of operations. The most significant impact was the recognition of operating lease liabilities and operating lease right-of-use assets. On January 1, 2019, we recognized operating lease liabilities of $495 million and operating lease right-of-use assets of $466 million. As a result of the adoption of these amendments, we revised our accounting policy for leases as detailed in “Note 7. Leases.”
In August 2017, the FASB issued ASU No. 2017-12, Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities. The amendments in this ASU better align an entity’s risk management activities and financial reporting for hedging relationships through changes to both the designation and measurement guidance for qualifying hedging relationships as well as the recognition and presentation of the effects of the hedging instrument and the hedged item in the financial statements to increase the understandability of the results of an entity’s intended hedging strategies. The amendments in this ASU also include certain targeted improvements to ease the application of current guidance related to the assessment of hedge effectiveness. The amendments in this ASU are effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. Transition requirements and elections should be applied to hedging relationships existing on the date of adoption. For cash flow and net investment hedges, an entity should apply a cumulative-effect adjustment related to eliminating the separate measurement of ineffectiveness, and the amended presentation and disclosure guidance is required only prospectively. We adopted the amendments in this ASU effective January 1, 2019, and the initial adoption of this ASU did not have a significant impact on our condensed consolidated financial statements.
In August 2018, the SEC issued a final rule, SEC Final Rule Release No. 33-10532, Disclosure Update and Simplification, that amends certain of its disclosure requirements that have become redundant, duplicative, overlapping, outdated or superseded, in light of other SEC disclosure requirements or U.S. GAAP. For filings on Form 10-Q, the final rule, amongst other items, extends to interim periods the annual requirement to disclose changes in stockholders’ equity. As amended by the final rule, registrants must now analyze changes in stockholders’ equity, in the form of a reconciliation, for the then current and comparative year-to-date interim periods, with subtotals for each interim period. The final rule became effective on November 5, 2018, that date being 30 days after its publication in the Federal Register. We applied these changes in the presentation of stockholders’ equity beginning in the first quarter of 2019.
Accounting Pronouncements Pending Adoption in Future Periods
In August 2018, the FASB issued ASU No. 2018-14, Compensation—Retirement Benefits—Defined Benefit Plans—General (Topic 820): Disclosure Framework—Changes to the Disclosure Requirements for Defined Benefit Plans. The amendments in this ASU modify certain disclosure requirements for employers that sponsor defined benefit pension or other postretirement plans by removing disclosures that no longer are considered cost beneficial, clarifying the specific requirements of disclosures and adding disclosure requirements identified as relevant. The amendments in this ASU are effective for fiscal years ending after December 15, 2020 and should be applied on a retrospective basis to all periods presented. Early adoption is permitted. We do not expect the adoption of the amendments in this ASU to have a significant impact on our condensed consolidated financial statements.
In August 2018, the FASB issued ASU No. 2018-15, Intangibles—Goodwill and Other—Internal-Use Software (Subtopic 350-40): Customer’s Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That Is a Service Contract. The amendments in this ASU align the requirements for capitalizing implementation costs incurred in a hosting arrangement that is a service contract with the requirements for capitalizing implementation costs incurred to develop or obtain internal-use software (and hosting arrangements that include an internal-use software license). The amendments in this ASU are effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. Early adoption is permitted in any interim period after the issuance of this ASU. We do not expect the adoption of the amendments in this ASU to have a significant impact on our condensed consolidated financial statements.
3. BUSINESS COMBINATION
On April 23, 2018, we acquired 100% of the outstanding equity interests of Demilec (USA) Inc. and Demilec Inc. (collectively, “Demilec”) for approximately $353 million, including working capital adjustments, in an all-cash transaction (“Demilec Acquisition”), which was funded from our previous $650 million senior secured revolving credit facility (the “Prior Credit Facility”) and our U.S. accounts receivable securitization program (“U.S. A/R Program”).
20
Demilec is a leading North American manufacturer and distributor of spray polyurethane foam formulations for residential and commercial applications. The acquired business was integrated into our Polyurethanes segment. Transaction costs charged to expense related to this acquisition were approximately $1 million for the six months ended June 30, 2018. The Demilec Acquisition was aligned with our stated strategy to grow our downstream polyurethanes business and leverage our global platform to expand Demilec’s portfolio of spray polyurethane foam formulations into international markets.
We have accounted for the Demilec Acquisition using the acquisition method. As such, we analyzed the fair value of tangible and intangible assets acquired and liabilities assumed. The allocation of acquisition cost to the assets acquired and liabilities assumed is summarized as follows (dollars in millions):
Fair value of assets acquired and liabilities assumed: | |||
Cash paid for the Demilec Acquisition in Q2 2018 | $ | 357 | |
Purchase price adjustment received in Q3 2018 | (4) | ||
Net acquisition cost | $ | 353 | |
Cash | $ | 1 | |
Accounts receivable | 31 | ||
Inventories | 23 | ||
Prepaid expenses and other current assets | 1 | ||
Property, plant and equipment, net | 21 | ||
Intangible assets | 177 | ||
Goodwill | 140 | ||
Accounts payable | (16) | ||
Accrued liabilities | (3) | ||
Deferred income taxes | (22) | ||
Other noncurrent liabilities | — | ||
Total fair value of net assets acquired | $ | 353 |
As a result of a preliminary valuation of the assets and liabilities, reallocations were made during 2018 in certain property, plant and equipment, intangible asset, goodwill and deferred tax balances. As a result of the finalization of the valuation of the assets and liabilities, additional reallocations were made in 2019 in certain goodwill, other noncurrent liabilities and deferred tax balances. Intangible assets acquired consist primarily of trademarks, trade secrets and customer relationships, all of which are being amortized over 15 years. We have assigned any excess of the acquisition cost of the fair values to goodwill. During the third quarter of 2018, we received $4 million related to the settlement of certain purchase price adjustments. The goodwill recognized is attributable primarily to projected future profitable growth, penetration into downstream markets, and synergies.
If this acquisition were to have occurred on January 1, 2018, the following estimated pro forma revenues, net income, net income attributable to Huntsman Corporation and Huntsman International and income per share for Huntsman Corporation would have been reported (dollars in millions):
| | Pro Forma (Unaudited) | ||||
| | Three months | Six months | |||
| | ended | ended | |||
|
| June 30, 2018 | June 30, 2018 | |||
Revenues | | $ | 2,418 | $ | 4,757 | |
Net income | | 623 | 962 | |||
Net income attributable to Huntsman Corporation | | | 414 | | 677 | |
| ||||||
Income per share: | | |||||
Basic | | 1.73 | 2.82 | |||
Diluted | | 1.71 | 2.77 |
21
| | Pro Forma (Unaudited) | ||||
| | Three months | Six months | |||
| | ended | ended | |||
|
| June 30, 2018 | June 30, 2018 | |||
Revenues | | $ | 2,418 | $ | 4,754 | |
Net income | | 620 | 956 | |||
Net income attributable to Huntsman International | | | 411 | | 671 |
4. BUSINESS DISPOSITIONS
Separation and Deconsolidation of Venator
In August 2017, we separated the P&A Business and conducted an IPO of ordinary shares of Venator, formerly a wholly-owned subsidiary of Huntsman. Additionally, in December 2017, we conducted a secondary offering of Venator ordinary shares. All of such ordinary shares were sold by Huntsman, and Venator did not receive any proceeds from the offerings.
On January 3, 2018, the underwriters purchased an additional 1,948,955 Venator ordinary shares pursuant to their over-allotment option, which reduced Huntsman’s ownership interest in Venator to approximately 53%. Beginning in the third quarter of 2017, we reported the results of operations of Venator as discontinued operations.
On December 3, 2018, we sold an aggregate of 4,334,389, or 4%, of Venator ordinary shares to Bank of America N.A. at a price determined based on the average of the daily volume weighted average price of Venator ordinary shares over an agreed period (the “Forward Swap”). Over this agreed period, we received aggregate proceeds of $19 million, $16 million of which was received in the first quarter of 2019. Following this transaction, we retained approximately 49% ownership in Venator and this transaction allowed us to deconsolidate Venator beginning in December 2018, and thus we began accounting for our remaining interest in Venator as an equity method investment and elected the fair value option to account for our equity method investment in Venator.
Although we intend to monetize our remaining 49% ownership in Venator, our ability to sell our ordinary shares of Venator at a reasonable price is dependent upon the prevailing market value of Venator common stock. The depressed Venator stock price inhibits our ability to sell our remaining shares of Venator at a reasonable price, which could continue for more than twelve months. Therefore, in December 2018, our equity method investment in Venator did not meet the held for sale criteria and our equity method investment in Venator was recorded in continuing operations.
During the first quarter of 2019, we recorded a gain of $1 million to record the Forward Swap at fair value. Accordingly, for the three and six months ended June 30, 2019, we recorded a loss of $18 million and a gain of $57 million, respectively, to record our investment in Venator at fair value. These gains and losses were recorded in “Fair value adjustments to Venator investment” on our condensed consolidated statements of operations.
The following table summarizes major classes of line items constituting pretax and after-tax income of discontinued operations (dollars in millions):
Three months | Six months | ||||
ended | ended | ||||
June 30, 2018 | June 30, 2018 | ||||
Major classes of line items constituting pretax income of discontinued operations: | |||||
Trade sales, services and fees, net | $ | 630 | $ | 1,257 | |
Cost of goods sold | 118 | 594 | |||
Other expense items, net that are not major | 94 | 111 | |||
Income from discontinued operations before income taxes | 418 | 552 | |||
Income tax expense | (84) | (104) | |||
Income from discontinued operations, net of tax | 334 | 448 | |||
Net income attributable to noncontrolling interests | (2) | (4) | |||
Net income attributable to discontinued operations | $ | 332 | $ | 444 |
22
5. INVENTORIES
Inventories are stated at the lower of cost or market, with cost determined using LIFO, first-in first-out, and average cost methods for different components of inventory. Inventories consisted of the following (dollars in millions):
| June 30, | December 31, | ||||
| 2019 |
| 2018 | |||
Raw materials and supplies | $ | 222 | $ | 215 | ||
Work in progress | 55 | 51 | ||||
Finished goods | 868 | 927 | ||||
Total | 1,145 | 1,193 | ||||
LIFO reserves | (51) | (59) | ||||
Net inventories | $ | 1,094 | $ | 1,134 |
For both June 30, 2019 and December 31, 2018, approximately 13% of inventories were recorded using the LIFO cost method.
6. VARIABLE INTEREST ENTITIES
We evaluate our investments and transactions to identify variable interest entities for which we are the primary beneficiary. We hold a variable interest in the following joint ventures for which we are the primary beneficiary:
● | Rubicon LLC is our 50%-owned joint venture with Lanxess that manufactures products for our Polyurethanes and Performance Products segments. The structure of the joint venture is such that the total equity investment at risk is not sufficient to permit the joint venture to finance its activities without additional financial support. By virtue of the operating agreement with this joint venture, we purchase a majority of the output, absorb a majority of the operating costs and provide a majority of the additional funding. |
● | Arabian Amines Company is our 50%-owned joint venture with Zamil group that manufactures products for our Performance Products segment. As required in the operating agreement governing this joint venture, we purchase all of Arabian Amines Company’s production and sell it to our customers. Substantially all of the joint venture’s activities are conducted on our behalf. |
● | Sasol-Huntsman is our 50%-owned joint venture with Sasol that owns and operates a maleic anhydride facility in Moers, Germany. This joint venture manufactures products for our Performance Products segment. The joint venture uses our technology and expertise, and at the time of the last reconsideration event, we took on a disproportionate amount of risk of loss due to a related-party loan to Sasol-Huntsman for which we assumed the default risk. On July 26, 2019, we announced that we signed a definitive agreement with Sasol to acquire the remaining 50% interest that we do not own in the Sasol-Huntsman maleic anhydride joint venture. See “Note 1. General—Recent Developments.” |
Creditors of these entities have no recourse to our general credit. See “Note 8. Debt—Direct and Subsidiary Debt.” As the primary beneficiary of these variable interest entities at June 30, 2019, the joint ventures’ assets, liabilities and results of operations are included in our condensed consolidated financial statements.
23
The following table summarizes the carrying amount of our variable interest entities’ assets and liabilities included in our condensed consolidated balance sheet as of June 30, 2019 and our consolidated balance sheet as of December 31, 2018 (dollars in millions):
June 30, | December 31, | |||||
| 2019 |
| 2018 | |||
Current assets | $ | 92 | $ | 92 | ||
Property, plant and equipment, net | 263 | 265 | ||||
Operating lease right-of-use assets | 19 | — | ||||
Other noncurrent assets | 152 | 136 | ||||
Deferred income taxes | 32 | 32 | ||||
Intangible assets | 10 | 10 | ||||
Goodwill | 13 | 14 | ||||
Total assets | $ | 581 | $ | 549 | ||
Current liabilities | $ | 162 | $ | 178 | ||
Long-term debt | 45 | 61 | ||||
Deferred income taxes | 11 | 11 | ||||
Noncurrent operating lease liabilities | 14 | — | ||||
Other noncurrent liabilities | 95 | 97 | ||||
Total liabilities | $ | 327 | $ | 347 |
The revenues, income from continuing operations before income taxes and net cash provided by operating activities for our variable interest entities for the three and six months ended June 30, 2019 and 2018 are as follows (dollars in millions):
Three months | Six months | |||||||||||
ended | ended | |||||||||||
June 30, | June 30, | |||||||||||
2019 |
| 2018 | 2019 |
| 2018 | |||||||
Revenues | $ | 31 | $ | 39 | $ | 67 | $ | 77 | ||||
Income from continuing operations before income taxes | 4 | 9 | 13 | 19 | ||||||||
Net cash provided by operating activities | 29 | 14 | 60 | 29 |
7. LEASES
On January 1, 2019, we adopted the new lease standard using the optional transition method provided under ASU 2018-11, which allowed us to initially apply the amendments of the new lease standard at the adoption date. Upon adoption of the new lease standard, we elected the package of three practical expedients permitted under the transition guidance within the new lease standard, which among other things, allowed us to carry forward the historical lease classification on existing leases at adoption. In addition, we elected the practical expedient related to land easements, which allowed us to carry forward our accounting treatment for land easements on existing agreements. We also elected the hindsight practical expedient to determine the lease term for existing leases.
The determination of whether a contract is or contains a lease is performed at the lease inception date. Lease right-of-use assets and lease liabilities are recognized at the lease commencement date based on the present value of lease payments over the lease term, using incremental borrowing rates as the implicit rates are not readily determinable for our leases. The incremental borrowing rates are determined on a collateralized basis and vary from lease to lease depending on the country where the leased asset exists and the term of the lease arrangement. We combine lease components with non-lease components and account for them as a single lease component for all classes of underlying assets, except for leases of manufacturing and research facilities and administrative offices. For these assets, non-lease components are separated from lease components and accounted for as normal operating expenses.
We primarily lease manufacturing and research facilities, administrative offices, land, tanks, railcars and equipment. Leases with an initial term of 12 months or less are not recognized on the balance sheet; we recognize lease expense for these leases on a straight-line basis over the lease term. Our variable lease cost was nil for the both the three and six months ended June 30, 2019. Our leases have remaining lives from one month to 38 years. Certain lease agreements include one or more options to renew, at our discretion, with renewal terms that can extend the lease term by approximately one year to 30 years or more. Renewal and termination options that we are reasonably certain to exercise
24
have been included in the calculation of the lease right-of-use assets and lease liabilities. None of our lease agreements contain material residual value guarantees or material restrictions or covenants.
The components of operating lease expense, cash flows and supplemental noncash information are as follows (dollars in millions):
Three months | Six months | |||||
ended | ended | |||||
June 30, 2019 | June 30, 2019 | |||||
Operating lease expense: | | | ||||
Cost of goods sold | | $ | 16 | | $ | 32 |
Selling, general and administrative | | 4 | | 8 | ||
Research and development | | 2 | | 3 | ||
Total operating lease expense(1) | | $ | 22 | | $ | 43 |
| | |||||
Cash paid for amounts included in the measurement of lease liabilities: | | | ||||
Operating cash flows from operating leases | | $ | 18 | | $ | 35 |
| | |||||
Supplemental noncash information: | | | ||||
Leased assets obtained in exchange for new operating lease liabilities | | $ | 5 | | $ | 472 |
(1) | Total operating lease expense includes short-term lease expense of approximately $1 million for each of the three and six months ended June 30, 2019. |
The weighted-average lease term and discount rate for our operating leases are as follows:
Weighted-average remaining lease term | 10 years |
Weighted-average discount rate | 4.3% |
The undiscounted cash flows of operating lease liabilities as of June 30, 2019 are as follows (dollars in millions):
Year ending December 31, | ||
2019 (excluding the six months ended June 30, 2019) | $ | 39 |
2020 | 73 | |
2021 | 68 | |
2022 | 60 | |
2023 | 55 | |
Thereafter | 293 | |
Total lease payments | | 588 |
Less imputed interest | | (109) |
Total | $ | 479 |
Future minimum lease payments under operating leases as of December 31, 2018 are as follows (dollars in millions):
Year ending December 31, | ||
2019 | $ | 59 |
2020 | 53 | |
2021 | 52 | |
2022 | 49 | |
2023 | 45 | |
Thereafter | 234 | |
$ | 492 |
25
As of June 30, 2019, we have additional leases, primarily for leases of manufacturing facilities, that have not yet commenced of approximately $45 million. These leases will commence beginning in 2019 through 2021 with lease terms of 20 years.
8. DEBT
Outstanding debt, net of debt issuance costs, consisted of the following (dollars in millions):
Huntsman Corporation
June 30, | December 31, | |||||
| 2019 | 2018 | ||||
Senior Credit Facilities: |
| |||||
Revolving facility | $ | 185 | $ | 50 | ||
Amounts outstanding under A/R programs | 236 | 252 | ||||
Senior notes | 1,977 | 1,892 | ||||
Variable interest entities | 81 | 86 | ||||
Other | 26 | 40 | ||||
Total debt | $ | 2,505 | $ | 2,320 | ||
Total current portion of debt | $ | 228 | $ | 96 | ||
Long-term portion of debt | 2,277 | 2,224 | ||||
Total debt | $ | 2,505 | $ | 2,320 |
Huntsman International
June 30, | December 31, | |||||
| 2019 | 2018 | ||||
Senior Credit Facilities: | ||||||
Revolving facility | $ | 185 | $ | 50 | ||
Amounts outstanding under A/R programs | 236 | 252 | ||||
Senior notes | 1,977 | 1,892 | ||||
Variable interest entities | 81 | 86 | ||||
Other | 26 | 40 | ||||
Total debt, excluding debt to affiliates | $ | 2,505 | $ | 2,320 | ||
Total current portion of debt | $ | 228 | $ | 96 | ||
Long-term portion of debt | 2,277 | 2,224 | ||||
Total debt, excluding debt to affiliates | $ | 2,505 | $ | 2,320 | ||
Notes payable to affiliates-current | 100 | 100 | ||||
Notes payable to affiliates-noncurrent | 373 | 488 | ||||
Total debt | $ | 2,978 | $ | 2,908 |
Direct and Subsidiary Debt
Huntsman Corporation’s direct debt and guarantee obligations consist of a guarantee of certain indebtedness incurred from time to time to finance certain insurance premiums. Substantially all of our other debt, including the facilities described below, has been incurred by our subsidiaries (primarily Huntsman International). Huntsman Corporation is not a guarantor of such subsidiary debt.
Certain of our subsidiaries have third-party debt agreements that contain certain restrictions with regard to dividends, distributions, loans or advances. In certain circumstances, the consent of a third party would be required prior to the transfer of any cash or assets from these subsidiaries to us.
26
Debt Issuance Costs
We record debt issuance costs related to a debt liability on the balance sheet as a reduction to the face amount of that debt liability. As of June 30, 2019 and December 31, 2018, the amount of debt issuance costs directly reducing the debt liability was $12 million and $8 million, respectively. We record the amortization of debt issuance costs as interest expense.
Revolving Credit Facility
On May 21, 2018, Huntsman International entered into a new $1.2 billion senior unsecured revolving credit facility (the “2018 Revolving Credit Facility”). Borrowings under the 2018 Revolving Credit Facility will bear interest at the rates specified in the credit agreement governing the 2018 Revolving Credit Facility, which will vary based on the type of loan and Huntsman International’s debt ratings. Unless earlier terminated, the 2018 Revolving Credit Facility will mature in May 2023. Huntsman International may increase the 2018 Revolving Credit Facility commitments up to an additional $500 million, subject to the satisfaction of certain conditions.
In connection with entering into the 2018 Revolving Credit Facility, Huntsman International terminated all commitments and repaid all obligations under the Prior Credit Facility. In addition, we recognized a loss on early extinguishment of debt of $3 million. Upon the termination of the Prior Credit Facility, all guarantees of the obligations under the Prior Credit Facility were terminated, and all liens granted under the Prior Credit Facility were released. As of June 30, 2019, our 2018 Revolving Credit Facility was as follows (dollars in millions):
Unamortized | ||||||||||||||||
Discounts and | ||||||||||||||||
Committed | Principal | Debt Issuance | Carrying | |||||||||||||
Facility | Amount |
| Outstanding |
| Costs |
| Value |
| Interest Rate(2) |
| Maturity | |||||
2018 Revolving Credit Facility | $ | 1,200 | $ | 185 | (1) | $ | — | (1) | $ | 185 | (1) | USD LIBOR plus 1.50% | 2023 |
(1) | On June 30, 2019, we had an additional $8 million (U.S. dollar equivalents) of letters of credit and bank guarantees issued and outstanding under our 2018 Revolving Credit Facility. |
(2) | Interest rates on borrowings under the 2018 Revolving Credit Facility vary based on the type of loan and Huntsman International’s debt ratings. The then applicable interest rate as of June 30, 2019 was 1.50% above LIBOR. |
A/R Programs
Our U.S. A/R Program and our European accounts receivable securitization program (“EU A/R Program” and collectively with the U.S. A/R Program, “A/R Programs”) are structured so that we transfer certain of our trade receivables to the U.S. special purpose entity (“U.S. SPE”) and the European special purpose entity (“EU SPE”) in transactions intended to be true sales or true contributions. The receivables collateralize debt incurred by the U.S. SPE and the EU SPE. Information regarding our A/R Programs as of June 30, 2019 was as follows (monetary amounts in millions):
On April 18, 2019, we entered into amendments to the EU A/R Program (the “European Amendment”) and the U.S. A/R Program (the “U.S. Amendment”). The European Amendment, among other things, extended the scheduled commitment termination date of the loan facility to April 2022, reduced the facility maximum funding availability from €150 million to €100 million and made certain other amendments. The U.S. Amendment, among other things, extended the scheduled commitment termination date of the loan facility to April 2022 and made certain other amendments.
|
| Maximum Funding |
| Amount |
| |||||
Facility |
| Maturity |
| Availability(1) |
| Outstanding |
| Interest Rate(2) | ||
U.S. A/R Program |
| April 2022 | $ | 250 | $ | 150 | (3) | Applicable rate plus 0.90% | ||
EU A/R Program |
| April 2022 | € | 100 | € | 76 |
| Applicable rate plus 1.30% | ||
(or approximately $114) | (or approximately $86) | |
(1) | The amount of actual availability under our A/R Programs may be lower based on the level of eligible receivables sold, changes in the credit ratings of our customers, customer concentration levels and certain characteristics of the accounts receivable being transferred, as defined in the applicable agreements. |
27
(2) | The applicable rate for our U.S. A/R Program is defined by the lender as USD LIBOR. Applicable rate for our EU A/R Program is either GBP LIBOR, USD LIBOR or EURIBOR. |
(3) | As of June 30, 2019, we had approximately $5 million (U.S. dollar equivalents) of letters of credit issued and outstanding under our U.S. A/R Program. |
As of June 30, 2019 and December 31, 2018, $372 million and $341 million, respectively, of accounts receivable were pledged as collateral under our A/R Programs.
Notes
On March 13, 2019, Huntsman International completed a $750 million offering of its 4.50% senior notes due 2029 (“2029 Senior Notes”). On March 27, 2019, Huntsman International applied the net proceeds of the offering of the 2029 Senior Notes to redeem in full $650 million in aggregate principal amount of its 4.875% senior notes due 2020 (“2020 Senior Notes”) and also paid associated costs and accrued interest of $21 million and $12 million, respectively. In addition, we recognized a loss on early extinguishment of debt of $23 million.
The 2029 Senior Notes bear interest at 4.50% per year, payable semi-annually on May 1 and November 1, and will mature on May 1, 2029. Huntsman International may redeem the 2029 Senior Notes in whole or in part at any time prior to February 1, 2029 at a price equal to 100% of the principal amount thereof plus a “make-whole” premium and accrued and unpaid interest. Huntsman International may redeem the 2029 Senior Notes at any time, in whole or from time to time in part, on or after February 1, 2029 at a redemption price equal to 100% of the principal amount of the notes to be redeemed, plus accrued and unpaid interest.
Note Payable from Huntsman International to Huntsman Corporation
As of June 30, 2019, we had a loan of $473 million to our subsidiary, Huntsman International (the “Intercompany Note”). The Intercompany Note is unsecured and $100 million of the outstanding amount is classified as current as of June 30, 2019 on our condensed consolidated balance sheets. As of June 30, 2019, under the terms of the Intercompany Note, Huntsman International promises to pay us interest on the unpaid principal amount at a rate per annum based on the previous monthly average borrowing rate obtained under our U.S. A/R Program, less 10 basis points (provided that the rate shall not exceed an amount that is 25 basis points less than the monthly average borrowing rate obtained for the U.S. LIBOR-based borrowings under our 2018 Revolving Credit Facility).
Compliance with Covenants
Our 2018 Revolving Credit Facility contains a financial covenant regarding the leverage ratio of Huntsman International and its subsidiaries. The 2018 Revolving Credit Facility also contains other customary covenants and events of default for credit facilities of this type. Upon an event of default that is not cured or waived within any applicable cure periods, in addition to other remedies that may be available to the lenders, the obligations under the 2018 Revolving Credit Facility may be accelerated.
The agreements governing our A/R Programs also contain certain receivable performance metrics. Any material failure to meet the applicable A/R Programs’ metrics could lead to an early termination event under the A/R Programs, which could require us to cease our use of such facilities, prohibiting us from additional borrowings against our receivables or, at the discretion of the lenders, requiring that we repay the A/R Programs in full. An early termination event under the A/R Programs would also constitute an event of default under our 2018 Revolving Credit Facility, which could require us to pay off the balance of the 2018 Revolving Credit Facility in full and could result in the loss of our 2018 Revolving Credit Facility.
We believe that we are in compliance with the covenants contained in the agreements governing our material debt instruments, including our 2018 Revolving Credit Facility, our A/R Programs and our notes.
9. DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES
We are exposed to market risks, such as changes in interest rates, foreign exchange rates and commodity pricing risks. From time to time, we enter into transactions, including transactions involving derivative instruments, to
28
manage certain of these exposures. We also hedge our net investment in certain European operations. Changes in the fair value of the hedge in the net investment of certain European operations are recorded as an unrealized currency translation adjustment in accumulated other comprehensive loss.
All derivatives, whether designated as hedging relationships or not, are recorded on our balance sheet at fair value. If the derivative is designated as a fair value hedge, the changes in the fair value of the derivative and the hedged items are recognized in earnings. If the derivative is designated as a cash flow hedge, changes in the fair value of the derivative are recorded in accumulated other comprehensive loss, to the extent effective, and will be recognized in the income statement when the hedged item affects earnings. To the extent applicable, we perform effectiveness assessments in order to use hedge accounting at each reporting period. For a derivative that does not qualify as a hedge, changes in fair value are recognized in earnings.
Our revenues and expenses are denominated in various foreign currencies, and our cash flows and earnings are thus subject to fluctuations due to exchange rate variations. From time to time, we may enter into foreign currency derivative instruments to minimize the short-term impact of movements in foreign currency rates. Where practicable, we generally net multicurrency cash balances among our subsidiaries to help reduce exposure to foreign currency exchange rates. Certain other exposures may be managed from time to time through financial market transactions, principally through the purchase of spot or forward foreign exchange contracts (generally with maturities of one year or less). We do not hedge our foreign currency exposures in a manner that would eliminate the effect of changes in exchange rates on our cash flows and earnings. As of June 30, 2019, we had approximately $191 million in notional amount (in U.S. dollar equivalents) outstanding in forward foreign currency contracts.
From time to time, we may purchase interest rate swaps and/or other derivative instruments to reduce the impact of changes in interest rates on our floating-rate exposures. Under interest rate swaps, we agree with other parties to exchange, at specified intervals, the difference between fixed-rate and floating-rate interest amounts calculated by reference to an agreed notional principal amount. On January 9, 2019, we entered into a six-year $17 million notional value interest rate hedge with a fixed rate of 2.66%. This swap is designated as a cash flow hedge and the effective portion of the changes in the fair value of the swap is recorded in other comprehensive income. The fair value of this hedge on June 30, 2019 was approximately $1 million and was recorded in other noncurrent liabilities on our condensed consolidated balance sheet.
A portion of our debt is denominated in euros. We also finance certain of our non-U.S. subsidiaries with intercompany loans that are, in many cases, denominated in currencies other than the entities’ functional currency. We manage the net foreign currency exposure created by this debt through various means, including cross-currency swaps, the designation of certain intercompany loans as permanent loans because they are not expected to be repaid in the foreseeable future and the designation of certain debt and swaps as net investment hedges.
Foreign currency transaction gains and losses on intercompany loans that are not designated as permanent loans are recorded in earnings. Foreign currency transaction gains and losses on intercompany loans that are designated as permanent loans are recorded in other comprehensive income on our condensed consolidated statements of comprehensive income. From time to time, we review such designation of intercompany loans.
We review our non-U.S. dollar denominated debt and derivative instruments to determine the appropriate amounts designated as hedges. As of June 30, 2019, we have designated approximately €475 million (approximately $540 million) of euro-denominated debt as a hedge of our net investment. For the six months ended June 30, 2019 and 2018, the amount recognized on the hedge of our net investment was a gain of $3 million and a gain of $24 million, respectively, and was recorded in other comprehensive income on our condensed consolidated statements of comprehensive income.
In connection with the December 3, 2018 sale of Venator ordinary shares to Bank of America N.A., we recorded a forward swap. In February 2019, we settled this forward swap and received $16 million from the counterparty. See “Note 4. Business Dispositions” and “Note 10. Fair Value.”
29
10. FAIR VALUE
The fair values of financial instruments were as follows (dollars in millions):
June 30, 2019 | December 31, 2018 | ||||||||||
Carrying | Estimated | Carrying | Estimated | ||||||||
Value |
| Fair Value |
| Value |
| Fair Value | |||||
Non-qualified employee benefit plan investments | $ | 24 | $ | 24 | $ | 23 | $ | 23 | |||
Forward swap contract related to the sale of investment in Venator | — | — | 14 | 14 | |||||||
Interest rate contracts | (1) | (1) | — | — | |||||||
Long-term debt (including current portion) | (2,505) | (2,664) | (2,320) | (2,403) |
The carrying amounts reported in our condensed consolidated balance sheets of cash and cash equivalents, accounts receivable and accounts payable approximate fair value because of the immediate or short-term maturity of these financial instruments. We elected the fair value option to account for our equity method investment in Venator post deconsolidation. The fair value of our remaining investment in Venator reported in investment in unconsolidated affiliates is obtained through market observable pricing using prevailing market prices. See “Note 4. Business Dispositions.” The fair values of non-qualified employee benefit plan investments are obtained through market observable pricing using prevailing market prices. The estimated fair values of our long-term debt are based on quoted market prices for the identical liability when traded as an asset in an active market (Level 1).
The fair value estimates presented herein are based on pertinent information available to management as of June 30, 2019 and December 31, 2018. Although management is not aware of any factors that would significantly affect the estimated fair value amounts, such amounts have not been comprehensively revalued for purposes of these financial statements since June 30, 2019, and current estimates of fair value may differ significantly from the amounts presented herein.
The following assets and liabilities are measured at fair value on a recurring basis (dollars in millions):
Fair Value Amounts Using | ||||||||||||
Quoted prices | Significant other | Significant | ||||||||||
in active markets | observable | unobservable | ||||||||||
June 30, | for identical | inputs | inputs | |||||||||
Description |
| 2019 |
| assets (Level 1) |
| (Level 2) |
| (Level 3) | ||||
Assets: | |
| | | ||||||||
Equity securities: | ||||||||||||
Non-qualified employee benefit plan investments | $ | 24 | $ | 24 | $ | — | $ | — | ||||
Liabilities: | |
| | | ||||||||
Derivatives: | ||||||||||||
Interest rate contracts | $ | (1) | $ | — | $ | (1) | $ | — |
Fair Value Amounts Using | ||||||||||||
Quoted prices | Significant other | Significant | ||||||||||
in active markets | observable | unobservable | ||||||||||
December 31, | for identical | inputs | inputs | |||||||||
Description |
| 2018 |
| assets (Level 1) |
| (Level 2) |
| (Level 3) | ||||
Assets: | | | | |||||||||
Equity securities: | ||||||||||||
Non-qualified employee benefit plan investments | $ | 23 | $ | 23 | $ | — | $ | — | ||||
| | | | | | |||||||
Derivatives: | | | | | | |||||||
Forward swap contract related to the sale of investment in Venator(1) | 14 | — | 14 | — | ||||||||
| | $ | 37 | $ | 23 | $ | 14 | $ | — |
(1) | In connection with the December 3, 2018 sale of Venator ordinary shares to Bank of America N.A., we recorded a forward swap. In February 2019, we settled this forward swap and received $16 million from the counterparty. |
30
During the six months ended June 30, 2019, there were no instruments measured at fair value on a recurring basis using significant unobservable inputs (Level 3), and there were no gains or losses (realized and unrealized) included in earnings for instruments categorized as Level 3 within the fair value hierarchy.
11. REVENUE RECOGNITION
We generate substantially all of our revenues through sales in the open market and long-term supply agreements. We recognize revenue when control of the promised goods is transferred to our customers. Control of goods usually passes to the customer at the time shipment is made. Revenue is measured as the amount that reflects the consideration that we expect to be entitled to in exchange for those goods. Sales, value add, and other taxes we collect concurrent with revenue-producing activities are excluded from revenue. Incidental items that are immaterial in the context of the contract are recognized as expense. We have elected to account for all shipping and handling activities as fulfillment costs. We have also elected to expense commissions when incurred as the amortization period of the commission asset that we would have otherwise recognized is less than one year.
The following tables disaggregate our revenue by major source for the three months ended June 30, 2019 and 2018 (dollars in millions):
2019 | Polyurethanes | Performance Products | Advanced Materials | Textile Effects | Eliminations | Total | |||||||||||
Primary Geographic Markets(1) | | | | | | | |||||||||||
U.S. and Canada | $ | 453 | $ | 291 | $ | 77 | $ | 16 | $ | (18) | $ | 819 | |||||
Europe | 260 | 98 | 108 | 36 | (7) | 495 | |||||||||||
Asia Pacific | 279 | 95 | 71 | 127 | (1) | 571 | |||||||||||
Rest of world | 206 | 53 | 19 | 36 | (5) | 309 | |||||||||||
$ | 1,198 | $ | 537 | $ | 275 | $ | 215 | $ | (31) | $ | 2,194 | ||||||
Major Product Groupings | |||||||||||||||||
MDI urethanes | $ | 1,066 | | | | | | $ | 1,066 | ||||||||
MTBE | 132 | 132 | |||||||||||||||
Differentiated | $ | 497 | 497 | ||||||||||||||
Upstream | 40 | 40 | |||||||||||||||
Specialty | $ | 231 | 231 | ||||||||||||||
Non-specialty | 44 | 44 | |||||||||||||||
Textile chemicals and dyes and digital inks | $ | 215 | 215 | ||||||||||||||
Eliminations | $ | (31) | (31) | ||||||||||||||
$ | 1,198 | $ | 537 | $ | 275 | $ | 215 | $ | (31) | $ | 2,194 |
2018 | Polyurethanes | Performance Products | Advanced Materials | Textile Effects | Eliminations | Total | |||||||||||
Primary Geographic Markets(1) | | | | | | | |||||||||||
U.S. and Canada | $ | 451 | $ | 316 | $ | 75 | $ | 17 | $ | (9) | $ | 850 | |||||
Europe | 335 | 112 | 116 | 37 | (9) | 591 | |||||||||||
Asia Pacific | 309 | 115 | 79 | 134 | (3) | 634 | |||||||||||
Rest of world | 218 | 50 | 22 | 39 | — | 329 | |||||||||||
$ | 1,313 | $ | 593 | $ | 292 | $ | 227 | $ | (21) | $ | 2,404 | ||||||
Major Product Groupings | |||||||||||||||||
MDI urethanes | $ | 1,179 | | | | | | $ | 1,179 | ||||||||
MTBE | 134 | 134 | |||||||||||||||
Differentiated | $ | 540 | 540 | ||||||||||||||
Upstream | 53 | 53 | |||||||||||||||
Specialty | $ | 242 | 242 | ||||||||||||||
Non-specialty | 50 | 50 | |||||||||||||||
Textile chemicals and dyes and digital inks | $ | 227 | 227 | ||||||||||||||
Eliminations | $ | (21) | (21) | ||||||||||||||
$ | 1,313 | $ | 593 | $ | 292 | $ | 227 | $ | (21) | $ | 2,404 |
31
The following tables disaggregate our revenue by major source for the six months ended June 30, 2019 and 2018 (dollars in millions):
2019 | Polyurethanes | Performance Products | Advanced Materials | Textile Effects | Eliminations | Total | |||||||||||
Primary Geographic Markets(1) | | | | | | | |||||||||||
U.S. and Canada | $ | 844 | $ | 586 | $ | 150 | $ | 33 | $ | (55) | $ | 1,558 | |||||
Europe | 530 | 207 | 229 | 70 | (6) | 1,030 | |||||||||||
Asia Pacific | 516 | 186 | 132 | 232 | (1) | 1,065 | |||||||||||
Rest of world | 375 | 98 | 36 | 69 | (3) | 575 | |||||||||||
$ | 2,265 | $ | 1,077 | $ | 547 | $ | 404 | $ | (65) | $ | 4,228 | ||||||
Major Product Groupings | |||||||||||||||||
MDI urethanes | $ | 2,043 | | | | | | $ | 2,043 | ||||||||
MTBE | 222 | 222 | |||||||||||||||
Differentiated | $ | 994 | 994 | ||||||||||||||
Upstream | 83 | 83 | |||||||||||||||
Specialty | $ | 461 | 461 | ||||||||||||||
Non-specialty | 86 | 86 | |||||||||||||||
Textile chemicals and dyes and digital inks | $ | 404 | 404 | ||||||||||||||
Eliminations | $ | (65) | (65) | ||||||||||||||
$ | 2,265 | $ | 1,077 | $ | 547 | $ | 404 | $ | (65) | $ | 4,228 |
2018 | Polyurethanes | Performance Products | Advanced Materials | Textile Effects | Eliminations | Total | |||||||||||
Primary Geographic Markets(1) | | | | | | | |||||||||||
U.S. and Canada | $ | 808 | $ | 659 | $ | 144 | $ | 34 | $ | (17) | $ | 1,628 | |||||
Europe | 675 | 220 | 234 | 72 | (10) | 1,191 | |||||||||||
Asia Pacific | 608 | 225 | 147 | 248 | (3) | 1,225 | |||||||||||
Rest of world | 444 | 92 | 46 | 73 | — | 655 | |||||||||||
$ | 2,535 | $ | 1,196 | $ | 571 | $ | 427 | $ | (30) | $ | 4,699 | ||||||
Major Product Groupings | |||||||||||||||||
MDI urethanes | $ | 2,264 | | | | | | $ | 2,264 | ||||||||
MTBE | 271 | 271 | |||||||||||||||
Differentiated | $ | 1,079 | 1,079 | ||||||||||||||
Upstream | 117 | 117 | |||||||||||||||
Specialty | $ | 478 | 478 | ||||||||||||||
Non-specialty | 93 | 93 | |||||||||||||||
Textile chemicals and dyes and digital inks | $ | 427 | 427 | ||||||||||||||
Eliminations | $ | (30) | (30) | ||||||||||||||
$ | 2,535 | $ | 1,196 | $ | 571 | $ | 427 | $ | (30) | $ | 4,699 |
(1) | Geographic information for revenues is based upon countries into which product is sold. |
Substantially all of our revenue is generated through product sales in which revenue is recognized at a point in time. At contract inception, we assess the goods and services, if any, promised in our contracts and identify a performance obligation for each promise to transfer to the customer a good or service that is distinct. In substantially all cases, a contract has a single performance obligation to deliver a promised good to the customer. Revenue is recognized when control of the product is transferred to the customer (i.e., when our performance obligation is satisfied), which typically occurs at shipment. Further, in determining whether control has transferred, we consider if there is a present right to payment and legal title, along with risks and rewards of ownership having transferred to the customer.
The amount of consideration we receive and revenue we recognize is based upon the terms stated in the sales contract, which may contain variable consideration such as discounts or rebates. We allocate the transaction price to each distinct product based on their relative standalone selling price. The product price as specified on the purchase order or in the sales contract is considered the standalone selling price as it is an observable input that depicts the price as if sold to a similar customer in similar circumstances. In order to estimate the applicable variable consideration, we use historical and current trend information to estimate the amount of discounts or rebates to which customers are likely to be entitled. Historically, actual discount or rebate adjustments relative to those estimated and included when determining
32
the transaction price have not materially differed. Payment terms vary but are generally less than one year. As our standard payment terms are less than one year, we have elected to not assess whether a contract has a significant financing component. In the normal course of business, we do not accept product returns unless the item is defective as manufactured. We establish provisions for estimated returns based on an analysis of historical experience.
12. EMPLOYEE BENEFIT PLANS
Components of the net periodic benefit costs from continuing operations for the three and six months ended June 30, 2019 and 2018 were as follows (dollars in millions):
Huntsman Corporation
| | | Other Postretirement | |||||||||
Defined Benefit Plans | Benefit Plans | |||||||||||
Three months | Three months | |||||||||||
ended | ended | |||||||||||
June 30, | June 30, | |||||||||||
| 2019 |
| 2018 |
| 2019 |
| 2018 | |||||
Service cost | $ | 14 | $ | 16 | $ | — | $ | — | ||||
Interest cost | 21 | 20 | 1 | 1 | ||||||||
Expected return on assets | (41) | (43) | — | — | ||||||||
Amortization of prior service benefit | (1) | (1) | (1) | (2) | ||||||||
Amortization of actuarial loss | 18 | 18 | — | 1 | ||||||||
Net periodic benefit cost | $ | 11 | $ | 10 | $ | — | $ | — |
| | | Other Postretirement | |||||||||
Defined Benefit Plans | Benefit Plans | |||||||||||
Six months | Six months | |||||||||||
ended | ended | |||||||||||
June 30, | June 30, | |||||||||||
| 2019 |
| 2018 |
| 2019 |
| 2018 | |||||
Service cost | $ | 29 | $ | 33 | $ | 1 | $ | 1 | ||||
Interest cost | 42 | 40 | 1 | 2 | ||||||||
Expected return on assets | (82) | (86) | — | — | ||||||||
Amortization of prior service benefit | (3) | (3) | (3) | (3) | ||||||||
Amortization of actuarial loss | 36 | 36 | 1 | 1 | ||||||||
Settlement loss | — | 2 | — | — | ||||||||
Net periodic benefit cost | $ | 22 | $ | 22 | $ | — | $ | 1 |
Huntsman International
| | | Other Postretirement | |||||||||
Defined Benefit Plans | Benefit Plans | |||||||||||
Three months | Three months | |||||||||||
ended | ended | |||||||||||
June 30, | June 30, | |||||||||||
| 2019 |
| 2018 |
| 2019 |
| 2018 | |||||
Service cost | $ | 14 | $ | 16 | $ | — | $ | — | ||||
Interest cost | 21 | 20 | 1 | 1 | ||||||||
Expected return on assets | (41) | (43) | — | — | ||||||||
Amortization of prior service benefit | (1) | (1) | — | (2) | ||||||||
Amortization of actuarial loss | 19 | 19 | (1) | 1 | ||||||||
Net periodic benefit cost | $ | 12 | $ | 11 | $ | — | $ | — |
33
| | | Other Postretirement | |||||||||
Defined Benefit Plans | Benefit Plans | |||||||||||
Six months | Six months | |||||||||||
ended | ended | |||||||||||
June 30, | June 30, | |||||||||||
| 2019 |
| 2018 |
| 2019 |
| 2018 | |||||
Service cost | $ | 29 | $ | 33 | $ | 1 | $ | 1 | ||||
Interest cost | 42 | 40 | 1 | 2 | ||||||||
Expected return on assets | (82) | (86) | — | — | ||||||||
Amortization of prior service benefit | (3) | (3) | (3) | (3) | ||||||||
Amortization of actuarial loss | 38 | 38 | 1 | 1 | ||||||||
Settlement loss | — | 2 | — | — | ||||||||
Net periodic benefit cost | $ | 24 | $ | 24 | $ | — | $ | 1 |
During the six months ended June 30, 2019 and 2018, we made contributions to our pension and other postretirement benefit plans of $42 million and $46 million, respectively. During the remainder of 2019, we expect to contribute an additional amount of approximately $51 million to these plans.
13. HUNTSMAN CORPORATION STOCKHOLDERS’ EQUITY
Share Repurchase Program
On February 7, 2018 and on May 3, 2018, our Board of Directors authorized us to repurchase up to an additional $950 million in shares of our common stock in addition to the $50 million remaining under our September 2015 share repurchase authorization. The share repurchase program will be supported by our free cash flow generation. Repurchases may be made through the open market, including through accelerated share repurchase programs, or in privately negotiated transactions, and repurchases may be commenced or suspended from time to time without prior notice. Shares of common stock acquired through the repurchase program are held in treasury at cost. During the six months ended June 30, 2019, we repurchased 5,540,254 shares of our common stock for approximately $115 million, excluding commissions, under the repurchase program.
Dividends on Common Stock
During the quarter ended June 30, 2019 we paid dividends of $38 million, or $0.1625 per share to common stockholders. During each of the quarters ended June 30, 2018 and March 31, 2019 and 2018 we paid dividends of $39 million, or $0.1625 per share, to common stockholders.
14. OTHER COMPREHENSIVE INCOME
The components of other comprehensive income and changes in accumulated other comprehensive loss by component were as follows (dollars in millions):
Huntsman Corporation
|
| Pension and |
| Other |
|
|
|
| |||||||||||||
| Foreign | | other | | comprehensive | | | | Amounts | Amounts | |||||||||||
| currency | | postretirement | | income of | | | | attributable to | attributable to | |||||||||||
| translation | | benefits | | unconsolidated | | | | noncontrolling | Huntsman | |||||||||||
| adjustment(a) | | adjustments(b) | | affiliates | | Other, net | | Total | | interests | Corporation | |||||||||
Beginning balance, January 1, 2019 | $ | (371) | $ | (994) | $ | 8 | $ | 5 | $ | (1,352) | $ | 36 | $ | (1,316) | |||||||
Other comprehensive income before reclassifications, gross | 19 | — | — | — | 19 | — | 19 | ||||||||||||||
Tax benefit | 1 | — | — | — | 1 | — | 1 | ||||||||||||||
Amounts reclassified from accumulated other comprehensive loss, gross(c) | — | 31 | — | — | 31 | — | 31 | ||||||||||||||
Tax expense | — | (6) | — | — | (6) | — | (6) | ||||||||||||||
Net current-period other comprehensive income | 20 | 25 | — | — | 45 | — | 45 | ||||||||||||||
Ending balance, June 30, 2019 | $ | (351) | $ | (969) | $ | 8 | $ | 5 | $ | (1,307) | $ | 36 | $ | (1,271) |
(a) | Amounts are net of tax of $70 and $71 as of June 30, 2019 and January 1, 2019, respectively. |
(b) | Amounts are net of tax of $129 and $135 as of June 30, 2019 and January 1, 2019, respectively. |
34
(c) | See table below for details about these reclassifications. |
|
| Pension and |
| Other |
|
|
|
| |||||||||||||
| Foreign | | other | | comprehensive | | | | Amounts | Amounts | |||||||||||
| currency | | postretirement | | income of | | | | attributable to | attributable to | |||||||||||
| translation | | benefits | | unconsolidated | | | | noncontrolling | Huntsman | |||||||||||
| adjustment(a) | | adjustments(b) | | affiliates | | Other, net | | Total | | interests | Corporation | |||||||||
Beginning balance, January 1, 2018 | $ | (249) | $ | (1,189) | $ | 3 | $ | 24 | $ | (1,411) | $ | 143 | $ | (1,268) | |||||||
Cumulative effect of changes in fair value of equity investments | — | — | — | (10) | (10) | — | (10) | ||||||||||||||
Revised beginning balance, January 1, 2018 | (249) | (1,189) | 3 | 14 | (1,421) | 143 | (1,278) | ||||||||||||||
Other comprehensive (loss) income before reclassifications, gross | (105) | 2 | 1 | — | (102) | 31 | (71) | ||||||||||||||
Tax expense | (10) | — | — | (3) | (13) | — | (13) | ||||||||||||||
Amounts reclassified from accumulated other comprehensive loss, gross(c) | — | 41 | — | — | 41 | — | 41 | ||||||||||||||
Tax benefit (expense) | — | 2 | — | (6) | (4) | — | (4) | ||||||||||||||
Net current-period other comprehensive (loss) income | (115) | 45 | 1 | (9) | (78) | 31 | (47) | ||||||||||||||
Disposition of a portion of Venator | — | — | — | — | — | (5) | (5) | ||||||||||||||
Ending balance, June 30, 2018 | $ | (364) | $ | (1,144) | $ | 4 | $ | 5 | $ | (1,499) | $ | 169 | $ | (1,330) |
(a) | Amounts are net of tax of $75 and $65 as of June 30, 2018 and January 1, 2018, respectively. |
(b) | Amounts are net of tax of $174 and $172 as of June 30, 2018 and January 1, 2018, respectively. |
(c) | See table below for details about these reclassifications. |
Amounts reclassified | ||||||||
from accumulated | ||||||||
other | ||||||||
comprehensive loss | Affected line item in | |||||||
Three months | Six months | the statement | ||||||
Details about Accumulated Other | ended | ended | where net income | |||||
Comprehensive Loss Components(a): |
| June 30, 2019 | June 30, 2019 |
| is presented | |||
Amortization of pension and other postretirement benefits: | ||||||||
Prior service credit | $ | (3) | $ | (6) | (b) | |||
Actuarial loss | 19 | 37 | (b)(c) | |||||
16 | 31 | Total before tax | ||||||
(3) | (6) | Income tax expense | ||||||
Total reclassifications for the period | $ | 13 | $ | 25 | Net of tax |
Amounts reclassified | ||||||||
from accumulated | ||||||||
other | ||||||||
comprehensive loss | Affected line item in | |||||||
Three months | Six months | the statement | ||||||
Details about Accumulated Other | ended | ended | where net income | |||||
Comprehensive Loss Components(a): |
| June 30, 2018 | June 30, 2018 |
| is presented | |||
Amortization of pension and other postretirement benefits: | ||||||||
Prior service credit | $ | (3) | $ | (6) | (b) | |||
Settlement loss | — | 2 | (b) | |||||
Actuarial loss | 22 | 45 | (b)(c) | |||||
19 | 41 | Total before tax | ||||||
(3) | 2 | Income tax (expense) benefit | ||||||
Total reclassifications for the period | $ | 16 | $ | 43 | Net of tax |
(a) | Pension and other postretirement benefits amounts in parentheses indicate credits on our condensed consolidated statements of operations. |
(b) | These accumulated other comprehensive loss components are included in the computation of net periodic pension costs. See “Note 12. Employee Benefit Plans.” |
(c) | Amounts contain approximately nil and $5 of actuarial losses related to discontinued operations for the six months ended June 30, 2019 and 2018, respectively and $1 and $9 of actuarial losses related to discontinued operations for the six months ended June 30, 2019 and 2018, respectively. |
35
Huntsman International
| Foreign |
| Pension |
| Other |
| Other, net |
| Total |
| Amounts |
| Amounts | ||||||||
Beginning balance, January 1, 2019 |
| $ | (376) |
| $ | (977) |
| $ | 8 |
| $ | 1 |
| $ | (1,344) |
| $ | 36 |
| $ | (1,308) |
Other comprehensive income before reclassifications, gross | 19 | — | — | — | 19 | — | 19 | ||||||||||||||
Tax benefit | 1 | — | — | — | 1 | — | 1 | ||||||||||||||
Amounts reclassified from accumulated other comprehensive loss, gross(c) | — | 33 | — | — | 33 | — | 33 | ||||||||||||||
Tax expense | — | (7) | — | — | (7) | — | (7) | ||||||||||||||
Net current-period other comprehensive income | 20 | 26 | — | — | 46 | — | 46 | ||||||||||||||
Ending balance, June 30, 2019 | $ | (356) | $ | (951) | $ | 8 | $ | 1 | $ | (1,298) | $ | 36 | $ | (1,262) |
(a) | Amounts are net of tax of $56 and $57 as of June 30, 2019 and January 1, 2019, respectively. |
(b) | Amounts are net of tax of $154 and $161 as of June 30, 2019 and January 1, 2019, respectively. |
(c) | See table below for details about these reclassifications. |
| Foreign |
| Pension |
| Other |
| Other, net |
| Total |
| Amounts |
| Amounts | ||||||||
Beginning balance, January 1, 2018 |
| $ | (252) |
| $ | (1,174) |
| $ | 3 |
| $ | 17 |
| $ | (1,406) |
| $ | 143 |
| $ | (1,263) |
Cumulative effect of changes in fair value of equity investments | — | — | — | (10) | (10) | — | (10) | ||||||||||||||
Revised beginning balance, January 1, 2018 | (252) | (1,174) | 3 | 7 | (1,416) | 143 | (1,273) | ||||||||||||||
Other comprehensive (loss) income before reclassifications, gross | (105) | 2 | 1 | — | (102) | 31 | (71) | ||||||||||||||
Tax benefit (expense) | (10) | — | — | (1) | (11) | — | (11) | ||||||||||||||
Amounts reclassified from accumulated other comprehensive loss, gross(c) | — | 42 | — | — | 42 | — | 42 | ||||||||||||||
Tax benefit (expense) | — | 1 | — | (5) | (4) | — | (4) | ||||||||||||||
Net current-period other comprehensive (loss) income | (115) | 45 | 1 | (6) | (75) | 31 | (44) | ||||||||||||||
Disposition of a portion of Venator | — | — | — | — | — | (5) | (5) | ||||||||||||||
Ending balance, June 30, 2018 | $ | (367) | $ | (1,129) | $ | 4 | $ | 1 | $ | (1,491) | $ | 169 | $ | (1,322) |
(a) | Amounts are net of tax of $61 and $51 as of June 30, 2018 and January 1, 2018, respectively. |
(b) | Amounts are net of tax of $200 and $199 as of June 30, 2018 and January 1, 2018, respectively. |
(c) | See table below for details about these reclassifications. |
Amounts reclassified | ||||||||
from accumulated | ||||||||
other | ||||||||
comprehensive loss | Affected line item in | |||||||
Three months | Six months | the statement | ||||||
Details about Accumulated Other | ended | ended | where net income | |||||
Comprehensive Loss Components(a): |
| June 30, 2019 | June 30, 2019 |
| is presented | |||
Amortization of pension and other postretirement benefits: | ||||||||
Prior service credit | $ | (3) | $ | (6) | (b) | |||
Actuarial loss | 20 | 39 | (b)(c) | |||||
17 | 33 | Total before tax | ||||||
(4) | (7) | Income tax expense | ||||||
Total reclassifications for the period | $ | 13 | $ | 26 | Net of tax |
36
Amounts reclassified | ||||||||
from accumulated | ||||||||
other | ||||||||
comprehensive loss | Affected line item in | |||||||
Three months | Six months | the statement | ||||||
Details about Accumulated Other | ended | ended | where net income | |||||
Comprehensive Loss Components(a): |
| June 30, 2018 | June 30, 2018 |
| is presented | |||
Amortization of pension and other postretirement benefits: | ||||||||
Prior service credit | $ | (3) | $ | (6) | (b) | |||
Settlement loss | — | 2 | ||||||
Actuarial loss | 23 | 46 | (b)(c) | |||||
20 | 42 | Total before tax | ||||||
(4) | 1 | Income tax (expense) benefit | ||||||
Total reclassifications for the period | $ | 16 | $ | 43 | Net of tax |
(a) | Pension and other postretirement benefits amounts in parentheses indicate credits on our condensed consolidated statements of operations. |
(b) | These accumulated other comprehensive loss components are included in the computation of net periodic pension costs. See “Note 12. Employee Benefit Plans.” |
(c) | Amounts contain approximately nil and $5 of actuarial losses related to discontinued operations for the six months ended June 30, 2019 and 2018, respectively and $1 and $9 of actuarial losses related to discontinued operations for the six months ended June 30, 2019 and 2018, respectively. |
15. COMMITMENTS AND CONTINGENCIES
Legal Matters
Indemnification Matters
On July 14, 2014, Deutsche Bank Securities Inc. and Credit Suisse Securities (USA) LLC (the “Banks”) demanded that we indemnify them for claims brought against them by certain other former Company stockholders in litigation filed June 14, 2014 in the United States District Court for the Eastern District of Wisconsin (the “Wisconsin Litigation”). We denied the Banks’ indemnification demand for the Wisconsin Litigation and have made no accrual with respect to this matter. The stockholders in the Wisconsin Litigation made claims for misrepresentation and conspiracy to defraud in connection with the failed acquisition by and merger with Hexion and, additionally, named Apollo Global Management LLC and Apollo Management Holdings, L.P. as defendants. On June 30, 2016, the plaintiffs voluntarily dismissed the Apollo defendants and on December 5, 2016, the court dismissed Deutsche Bank for lack of personal jurisdiction, but denied Credit Suisse’s motion to dismiss. Subsequently, Credit Suisse asked the court to reconsider its decision or certify its judgment to the Seventh Circuit Court of Appeals for an immediate appeal, which remains pending. Subsequent to discovery, Credit Suisse filed a motion for summary judgment on August 25, 2017 and a decision is pending. The court has suspended the current scheduling order, including the trial date.
Other Proceedings
We are a party to various other proceedings instituted by private plaintiffs, governmental authorities and others arising under provisions of applicable laws, including various environmental, products liability and other laws. Except as otherwise disclosed in this report, we do not believe that the outcome of any of these matters will have a material effect on our financial condition, results of operations or liquidity.
16. ENVIRONMENTAL, HEALTH AND SAFETY MATTERS
EHS Capital Expenditures
We may incur future costs for capital improvements and general compliance under environmental, health and safety (“EHS”) laws, including costs to acquire, maintain and repair pollution control equipment. For the six months ended June 30, 2019 and 2018, our capital expenditures for EHS matters totaled $22 million and $15 million. Because capital expenditures for these matters are subject to evolving regulatory requirements and depend, in part, on the timing, promulgation and enforcement of specific requirements, our capital expenditures for EHS matters have varied
37
significantly from year to year and we cannot provide assurance that our recent expenditures are indicative of future amounts we may spend related to EHS and other applicable laws.
Environmental Reserves
We have accrued liabilities relating to anticipated environmental cleanup obligations, site reclamation and closure costs and known penalties. Liabilities are recorded when potential liabilities are either known or considered probable and can be reasonably estimated. Our liability estimates are calculated using present value techniques as appropriate and are based upon requirements placed upon us by regulators, available facts, existing technology and past experience. The environmental liabilities do not include amounts recorded as asset retirement obligations. We had accrued $7 million for environmental liabilities for both June 30, 2019 and December 31, 2018. Of these amounts, $2 million was classified as accrued liabilities in our condensed consolidated balance sheets for both June 30, 2019 and December 31, 2018, and $5 million was classified as other noncurrent liabilities in our condensed consolidated balance sheets for both June 30, 2019 and December 31, 2018. In certain cases, our remediation liabilities may be payable over periods of up to 30 years. We may incur losses for environmental remediation in excess of the amounts accrued; however, we are not able to estimate the amount or range of such potential excess.
Environmental Matters
Under the Comprehensive Environmental Response, Compensation, and Liability Act ("CERCLA") and similar state laws, a current or former owner or operator of real property in the U.S. may be liable for remediation costs regardless of whether the release or disposal of hazardous substances was in compliance with law at the time it occurred, and a current owner or operator may be liable regardless of whether it owned or operated the facility at the time of the release. Outside the U.S., analogous contaminated property laws, such as those in effect in France and Australia, can hold past owners and/or operators liable for remediation at former facilities. Currently, there are approximately nine former facilities or third-party sites in the U.S. for which we have been notified of potential claims against us for cleanup liabilities, including, but not limited to, sites listed under CERCLA. Based on current information and past experiences at other CERCLA sites, we do not expect these third-party claims to have a material impact on our condensed consolidated financial statements.
Under the Resource Conservation and Recovery Act ("RCRA") in the U.S. and similar state laws, we may be required to remediate contamination originating from our properties as a condition to our hazardous waste permit. Some of our manufacturing sites have an extended history of industrial chemical manufacturing and use, including on-site waste disposal. We are aware of soil, groundwater or surface contamination from past operations at some of our sites, and we may find contamination at other sites in the future. For example, our Port Neches, Texas, and Geismar, Louisiana, facilities are the subject of ongoing remediation requirements imposed under RCRA. Similar laws exist in a number of locations in which we currently operate, or previously operated, manufacturing facilities, such as Australia, India, France, Hungary and Italy.
North Maybe Mine Remediation
The North Maybe Canyon Mine site is a CERCLA site and involves a former phosphorous mine near Soda Springs, Idaho, which is believed to have been operated by several companies, including a predecessor company to us. In 2004, the U.S. Forest Service notified us that we are a CERCLA potentially responsible party (“PRP”) for contamination originating from the site. In February 2010, we and Wells Cargo (another PRP) agreed to conduct a Remedial Investigation/Feasibility Study of a portion of the site and are currently engaged in that process. At this time, we are unable to reasonably estimate our potential liabilities at this site.
17. STOCK-BASED COMPENSATION PLANS
On May 5, 2016, our stockholders approved a new Huntsman Corporation 2016 Stock Incentive Plan (the “2016 Stock Incentive Plan”), which reserved 8.2 million shares for issuance. The Huntsman Corporation Stock Incentive Plan, as amended and restated (the “Prior Plan”), remains in effect for outstanding awards granted pursuant to the Prior Plan, but no further awards may be granted under the Prior Plan. Under the 2016 Stock Incentive Plan we may grant nonqualified stock options, incentive stock options, stock appreciation rights, restricted stock, phantom stock, performance share units and other stock-based awards to our employees, directors and consultants and to employees and consultants of our subsidiaries, provided that incentive stock options may be granted solely to employees. The terms of
38
the grants under both the 2016 Stock Incentive Plan and the Prior Plan are fixed at the grant date. Initially, there were approximately 8.2 million shares available for issuance under the 2016 Stock Incentive Plan. However, the number of shares available for issuance may be adjusted to include any shares surrendered, exchanged, forfeited or settled in cash pursuant to the Prior Plan. As of June 30, 2019, we had approximately 8 million shares remaining under the 2016 Stock Incentive Plan available for grant. Option awards have a maximum contractual term of 10 years and generally must have an exercise price at least equal to the market price of our common stock on the date the option award is granted. Outstanding stock-based awards generally vest annually over a three-year period.
The compensation cost from continuing operations under the 2016 Stock Incentive Plan and the Prior Plan for our Company and Huntsman International were as follows (dollars in millions):
Three months | Six months | |||||||||||
ended | ended | |||||||||||
June 30, | June 30, | |||||||||||
| 2019 | 2018 | 2019 | 2018 | ||||||||
Huntsman Corporation compensation cost |
| $ | 7 | $ | 7 | $ | 15 | $ | 15 | |||
Huntsman International compensation cost | 7 | 7 | 14 | 14 |
The total income tax benefit recognized in the condensed consolidated statements of operations for us and Huntsman International for stock-based compensation arrangements was $2 million and $15 million for the six months ended June 30, 2019 and 2018, respectively.
Stock Options
The fair value of each stock option award is estimated on the date of grant using the Black-Scholes valuation model that uses the assumptions noted in the following table. Expected volatilities are based on the historical volatility of our common stock through the grant date. The expected term of options granted was estimated based on the contractual term of the instruments and employees’ expected exercise and post-vesting employment termination behavior. The risk-free rate for periods within the contractual life of the option was based on the U.S. Treasury yield curve in effect at the time of grant. The assumptions noted below represent the weighted average of the assumptions utilized for stock options granted during the periods.
Six months | ||||||
ended | ||||||
June 30, | ||||||
2019 | 2018 | |||||
Dividend yield | 2.9 | % | 1.5 | % | ||
Expected volatility | 54.0 | % | 55.2 | % | ||
Risk-free interest rate | 2.5 | % | 2.6 | % | ||
Expected life of stock options granted during the period | 5.9 | years | 5.9 | years |
During each of the three months ended June 30, 2019 and 2018, no stock options were granted.
A summary of stock option activity under the 2016 Stock Incentive Plan and the Prior Plan as of June 30, 2019 and changes during the six months then ended is presented below:
Weighted | ||||||||||||
Weighted | Average | |||||||||||
Average | Remaining | Aggregate | ||||||||||
Exercise | Contractual | Intrinsic | ||||||||||
Option Awards |
| Shares |
| Price |
| Term |
| Value | ||||
(in thousands) | (years) | (in millions) | ||||||||||
Outstanding at January 1, 2019 |
| 4,545 | $ | 17.81 | ||||||||
Granted | 896 | 22.66 | ||||||||||
Exercised | (167) | 10.50 | ||||||||||
Forfeited | (41) | 25.42 | ||||||||||
Outstanding at June 30, 2019 | 5,233 | 18.81 | 6.6 | $ | 18 | |||||||
Exercisable at June 30, 2019 | 3,786 | 16.62 | 5.6 | 18 |
39
The weighted-average grant-date fair value of stock options granted during the six months ended June 30, 2019 was $9.27 per option. As of June 30, 2019, there was $12 million of total unrecognized compensation cost related to nonvested stock option arrangements granted under the 2016 Stock Incentive Plan and the Prior Plan. That cost is expected to be recognized over a weighted-average period of approximately 2.1 years.
The total intrinsic value of stock options exercised during the six months ended June 30, 2019 and 2018 was approximately $2 million and $73 million, respectively. Cash received from stock options exercised during the six months ended June 30, 2019 and 2018 was approximately $1 million and $15 million, respectively. The cash tax benefit from stock options exercised during the six months ended June 30, 2019 and 2018 was approximately nil and $16 million, respectively.
Nonvested Shares
Nonvested shares granted under the 2016 Stock Incentive Plan and the Prior Plan consist of restricted stock and performance share unit awards, which are accounted for as equity awards, and phantom stock, which is accounted for as a liability award because it can be settled in either stock or cash.
The fair value of each performance share unit award is estimated using a Monte Carlo simulation model that uses various assumptions, including an expected volatility rate and a risk-free interest rate. For the six months ended June 30, 2019 and 2018, the weighted-average expected volatility rate was 34.6% and 44.3%, respectively, and the weighted average risk-free interest rate was 2.5% and 2.3%, respectively. For the performance share unit awards granted in the six months ended June 30, 2019 and 2018, the number of shares earned varies based upon the Company achieving certain performance criteria over a three-year performance period. The performance criteria are total stockholder return of our common stock relative to the total stockholder return of a specified industry peer group for the three-year performance periods.
A summary of the status of our nonvested shares as of June 30, 2019 and changes during the six months then ended is presented below:
Equity Awards | Liability Awards | |||||||||||
Weighted | Weighted | |||||||||||
Average | Average | |||||||||||
Grant-Date | Grant-Date | |||||||||||
| Shares |
| Fair Value |
| Shares |
| Fair Value | |||||
(in thousands) | (in thousands) | |||||||||||
Nonvested at January 1, 2019 | 1,923 | $ | 19.08 | 504 | $ | 20.66 | ||||||
Granted | 702 | 24.64 | 256 | 22.64 | ||||||||
Vested | (959) | (1)(2) | 13.53 | (310) | 16.31 | |||||||
Forfeited | (16) | 26.15 | (12) | 25.19 | ||||||||
Nonvested at June 30, 2019 | 1,650 | 24.61 | 438 | 24.76 |
(1) | As of June 30, 2019, a total of 389,095 restricted stock units were vested but not yet issued, of which 30,486 vested during the six months ended June 30, 2019. These shares have not been reflected as vested shares in this table because, in accordance with the restricted stock unit agreements, shares of common stock are not issued for vested restricted stock units until termination of employment. |
(2) | A total of 412,246 performance share unit awards are reflected in the vested shares in this table, which represents the target number of performance share unit awards for this grant and were included in the balance at December 31, 2018. During the six months ended June 30, 2019, an additional 357,006 performance share unit awards with a grant date fair value of $10.22 vested above the target in accordance the performance criteria of these awards. |
As of June 30, 2019, there was $30 million of total unrecognized compensation cost related to nonvested share compensation arrangements granted under the 2016 Stock Incentive Plan and the Prior Plan. That cost is expected to be recognized over a weighted-average period of approximately 2.1 years. The value of share awards that vested during the six months ended June 30, 2019 and 2018 was $24 million each.
18. INCOME TAXES
We use the asset and liability method of accounting for income taxes. Deferred income taxes reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial and tax reporting
40
purposes. We evaluate deferred tax assets to determine whether it is more likely than not that they will be realized. Valuation allowances are reviewed on an individual tax jurisdiction basis to analyze whether there is sufficient positive or negative evidence to support a change in judgment about the realizability of the related deferred tax assets. These conclusions require significant judgment. In evaluating the objective evidence that historical results provide, we consider the cyclicality of our businesses and cumulative income or losses during the applicable period. Cumulative losses incurred over the applicable period limits our ability to consider other subjective evidence such as our projections for the future. Changes in expected future income in applicable jurisdictions could affect the realization of deferred tax assets in those jurisdictions.
Effective January 1, 2019, Switzerland reduced certain cantonal income tax rates resulting in a decrease in our net deferred tax assets and a corresponding noncash income tax expense of $32 million for the six months ended June 30, 2019.
During the six months ended June 30, 2019, we recognized a discrete tax benefit of $4 million related to excess tax benefits from share-based compensation.
The $58 million of gains on fair value adjustments to our Venator investment, recorded as part of non-operating income from continuing operations, is not subject to tax under The Netherlands’ statutory participation exemption. As a significant, unusual, non-operating item, it was treated discretely and excluded from the annual effective tax rate calculation for interim reporting.
Huntsman Corporation
We recorded income tax expense from continuing operations of $102 million and $57 million for the six months ended June 30, 2019 and 2018, respectively. Our tax expense is significantly affected by the mix of income and losses in the tax jurisdictions in which we operate, as impacted by the presence of valuation allowances in certain tax jurisdictions. Our effective tax rate was 29% for the six months ended June 30, 2019. The non-cash tax expense related to the change in tax rate in Switzerland, partially offset by the non-taxed income from fair value adjustments to our Venator investment, resulted in a higher effective tax rate through the first six months of 2019.
Huntsman International
Huntsman International recorded income tax expense from continuing operations of $100 million and $55 million for the six months ended June 30, 2019 and 2018, respectively. Our tax expense is significantly affected by the mix of income and losses in the tax jurisdictions in which we operate, as impacted by the presence of valuation allowances in certain tax jurisdictions. Our effective tax rate was 29% for the six months ended June 30, 2019. The non-cash tax expense related to the change in tax rate in Switzerland, partially offset by the non-taxed income from fair value adjustments to our Venator investment, resulted in a higher effective tax rate through the first six months of 2019.
19. NET INCOME PER SHARE
Basic income per share excludes dilution and is computed by dividing net income attributable to Huntsman Corporation common stockholders by the weighted average number of shares outstanding during the period. Diluted income per share reflects all potential dilutive common shares outstanding during the period and is computed by dividing net income available to Huntsman Corporation common stockholders by the weighted average number of shares outstanding during the period increased by the number of additional shares that would have been outstanding as dilutive securities.
41
Basic and diluted income per share is determined using the following information (in millions):
Three months | Six months | |||||||||||
ended | ended | |||||||||||
June 30, | June 30, | |||||||||||
| 2019 |
| 2018 |
| 2019 |
| 2018 | |||||
Numerator: | ||||||||||||
Basic and diluted income from continuing operations: | ||||||||||||
Income from continuing operations attributable to Huntsman Corporation | $ | 112 | $ | 268 | $ | 230 | $ | 483 | ||||
Basic and diluted net income: | ||||||||||||
Net income attributable to Huntsman Corporation |
| $ | 110 | $ | 414 | $ | 229 | $ | 688 | |||
Denominator: | ||||||||||||
Weighted average shares outstanding | 230.6 | 238.7 | 231.9 | 239.8 | ||||||||
Dilutive shares: | ||||||||||||
Stock-based awards | 1.5 | 4.0 | 1.7 | 4.4 | ||||||||
Total weighted average shares outstanding, including dilutive shares | 232.1 | 242.7 | 233.6 | 244.2 |
Additional stock-based awards of 3.8 million and 0.6 million weighted average equivalent shares of stock were outstanding during the three months ended June 30, 2019 and 2018, respectively, and 3.5 million and 0.8 million weighted average equivalent shares of stock were outstanding during the six months ended June 30, 2019 and 2018, respectively. However, these stock-based awards were not included in the computation of diluted earnings per share for the three and six months ended June 30, 2019 and 2018 because the effect would be anti-dilutive.
20. OPERATING SEGMENT INFORMATION
We derive our revenues, earnings and cash flows from the manufacture and sale of a wide variety of differentiated and commodity chemical products. We have four operating segments, which are also our reportable segments: Polyurethanes, Performance Products, Advanced Materials and Textile Effects. We have organized our business and derived our operating segments around differences in product lines. In connection with the Venator IPO in August 2017, we separated Venator and, beginning in the third quarter of 2017, we reported the results of operations of Venator as discontinued operations in our condensed consolidated financial statements. On December 3, 2018, we further reduced our remaining investment in Venator by the sale of Venator ordinary shares which allowed us to deconsolidate Venator and account for our remaining investment in Venator as an equity method investment using the fair value option post deconsolidation. See “Note 4. Business Dispositions—Separation and Deconsolidation of Venator.”
The major products of each reportable operating segment are as follows:
Segment |
| Products |
Polyurethanes | MDI, PO, polyols, PG, TPU, aniline and MTBE | |
Performance Products | Amines, surfactants, LAB, maleic anhydride, other performance chemicals, EG, olefins and technology licenses | |
Advanced Materials | Basic liquid and solid epoxy resins; specialty resin compounds; cross-linking, matting and curing agents; epoxy, acrylic and polyurethane-based formulations | |
Textile Effects | Textile chemicals, dyes and digital inks |
42
Sales between segments are generally recognized at external market prices and are eliminated in consolidation. Adjusted EBITDA is presented as a measure of the financial performance of our global business units and for reporting the results of our operating segments. The adjusted EBITDA of our reportable operating segments excludes items that principally apply to our Company as a whole. The revenues and adjusted EBITDA for each of our reportable operating segments are as follows (dollars in millions):
| | Three months | Six months | |||||||||
| | ended | ended | |||||||||
June 30, | June 30, | |||||||||||
| 2019 |
| 2018 |
| 2019 |
| 2018 | |||||
Revenues: |
|
|
| |||||||||
Polyurethanes | $ | 1,198 | $ | 1,313 | $ | 2,265 | $ | 2,535 | ||||
Performance Products | 537 | 593 | 1,077 | 1,196 | ||||||||
Advanced Materials | 275 | 292 | 547 | 571 | ||||||||
Textile Effects | 215 | 227 | 404 | 427 | ||||||||
Corporate and eliminations | (31) | (21) | (65) | (30) | ||||||||
Total | $ | 2,194 | $ | 2,404 | $ | 4,228 | $ | 4,699 | ||||
Huntsman Corporation: | ||||||||||||
Segment adjusted EBITDA(1): | ||||||||||||
Polyurethanes | $ | 201 | $ | 269 | $ | 341 | $ | 530 | ||||
Performance Products | 71 | 94 | 151 | 196 | ||||||||
Advanced Materials | 55 | 62 | 108 | 121 | ||||||||
Textile Effects | 28 | 29 | 50 | 55 | ||||||||
Corporate and other(2) | (37) | (39) | (75) | (82) | ||||||||
Total | 318 | 415 | 575 | 820 | ||||||||
Reconciliation of adjusted EBITDA to net income: | ||||||||||||
Interest expense—continuing operations | (29) | (29) | (59) | (56) | ||||||||
Interest expense—discontinued operations | — | (11) | — | (20) | ||||||||
Income tax expense—continuing operations | (50) | (4) | (102) | (57) | ||||||||
Income tax expense—discontinued operations | (2) | (84) | — | (104) | ||||||||
Depreciation and amortization—continuing operations | (92) | (83) | (182) | (165) | ||||||||
Net income attributable to noncontrolling interests | 8 | 209 | 20 | 285 | ||||||||
Other adjustments: | ||||||||||||
Business acquisition and integration expenses | — | (7) | (1) | (8) | ||||||||
Merger costs | — | (1) | — | (1) | ||||||||
EBITDA from discontinued operations | — | 429 | (1) | 572 | ||||||||
Noncontrolling interest of discontinued operations | — | (188) | — | (243) | ||||||||
Fair value adjustments to Venator investment | (18) | — | 58 | — | ||||||||
Loss on early extinguishment of debt | — | (3) | (23) | (3) | ||||||||
Certain legal settlements and related expenses | — | (1) | — | (8) | ||||||||
Amortization of pension and postretirement actuarial losses | (17) | (18) | (35) | (35) | ||||||||
Restructuring, impairment and plant closing and transition costs | — | (1) | (1) | (4) | ||||||||
Net income | $ | 118 | $ | 623 | $ | 249 | | $ | 973 |
43
Three months | Six months | |||||||||||
ended | ended | |||||||||||
June 30, | June 30, | |||||||||||
| 2019 |
| 2018 |
| 2019 |
| 2018 | |||||
Huntsman International: | | | |
| |
| ||||||
Segment adjusted EBITDA(1): | | | | | ||||||||
Polyurethanes | $ | 201 | $ | 269 | $ | 341 | $ | 530 | ||||
Performance Products | 71 | 94 | 151 | 196 | ||||||||
Advanced Materials | 55 | 62 | 108 | 121 | ||||||||
Textile Effects | 28 | 29 | 50 | 55 | ||||||||
Corporate and other(2) | (36) | (39) | (72) | (79) | ||||||||
Total | 319 | 415 | 578 | 823 | ||||||||
Reconciliation of adjusted EBITDA to net income: | ||||||||||||
Interest expense—continuing operations | (33) | (34) | (68) | (66) | ||||||||
Interest expense—discontinued operations | — | (11) | — | (20) | ||||||||
Income tax expense—continuing operations | (49) | (3) | (100) | (55) | ||||||||
Income tax expense—discontinued operations | (2) | (84) | — | (104) | ||||||||
Depreciation and amortization—continuing operations | (92) | (83) | (182) | (164) | ||||||||
Net income attributable to noncontrolling interests | 8 | 209 | 20 | 285 | ||||||||
Other adjustments: | ||||||||||||
Business acquisition and integration expenses | — | (7) | (1) | (8) | ||||||||
Merger costs | — | (1) | — | (1) | ||||||||
EBITDA from discontinued operations | — | 429 | (1) | 572 | ||||||||
Noncontrolling interest of discontinued operations | — | (188) | — | (243) | ||||||||
Fair value adjustments to Venator investment | (18) | — | 58 | — | ||||||||
Loss on early extinguishment of debt | — | (3) | (23) | (3) | ||||||||
Certain legal settlements and related expenses | — | (1) | — | (8) | ||||||||
Amortization of pension and postretirement actuarial losses | (18) | (17) | (37) | (37) | ||||||||
Restructuring, impairment and plant closing and transition costs | — | (1) | (1) | (4) | ||||||||
Net income | $ | 115 | $ | 620 | $ | 243 | | $ | 967 |
(1) | We use segment adjusted EBITDA as the measure of each segment’s profit or loss. We believe that segment adjusted EBITDA more accurately reflects what the chief operating decision maker uses to make decisions about resources to be allocated to the segments and assess their financial performance. Segment adjusted EBITDA is defined as net income of Huntsman Corporation or Huntsman International, as appropriate, before interest, income tax, depreciation and amortization, net income attributable to noncontrolling interests and certain Corporate and other items, as well as eliminating the following adjustments: (a) business acquisition and integration expenses; (b) merger costs; (c) EBITDA from discontinued operations; (d) noncontrolling interest of discontinued operations; (e) fair value adjustments to Venator investment; (f) loss on early extinguishment of debt; (g) certain legal settlements and related income (expenses); (h) gain (loss) on sale of assets; (i) amortization of pension and postretirement actuarial losses; (j) plant incident remediation costs; (k) U.S. Tax Reform Act impact on noncontrolling interest; and (l) restructuring, impairment, plant closing and transition credits (costs). |
(2) Corporate and other includes unallocated corporate overhead, unallocated foreign exchange gains and losses, LIFO inventory valuation reserve adjustments, loss on early extinguishment of debt, unallocated restructuring, impairment and plant closing costs, nonoperating income and expense and gains and losses on the disposition of corporate assets.
44
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Overview
We operate in four segments: Polyurethanes, Performance Products, Advanced Materials and Textile Effects. Our products comprise a broad range of chemicals and formulations, which we market globally to a diversified group of consumer and industrial customers. Our products are used in a wide range of applications, including those in the adhesives, aerospace, automotive, construction products, personal care and hygiene, durable and non-durable consumer products, digital inks, electronics, medical, packaging, coatings and construction, power generation, refining, synthetic fiber, textile chemicals and dyes industries. We are a leading global producer in many of our key product lines, including MDI, amines, surfactants, maleic anhydride, epoxy-based polymer formulations, textile chemicals and dyes. Our revenues for the six months ended June 30, 2019 and 2018 were $4,228 million and $4,699 million, respectively.
Recent Developments
Acquisition of Remaining 50% Interest in Sasol-Huntsman Joint Venture
On July 26, 2019, we announced that we signed a definitive agreement with Sasol, our joint venture partner, to acquire the remaining 50% interest that we do not own in the Sasol-Huntsman maleic anhydride joint venture. The joint venture owns a manufacturing facility in Moers, Germany with capacity to produce 230 million pounds of maleic anhydride. We will pay $92.5 million for the remaining interest in the joint venture, adjusted for net debt and other agreed upon adjustments, funded from our available liquidity. We anticipate the closing of this transaction to occur in the fourth quarter of 2019, subject to regulatory approvals and customary closing conditions.
Outlook
We expect the following factors to impact our operating segments:
Polyurethanes:
● | Volume growth and stable margins in our differentiated business |
● | Lower overall component MDI margins year over year |
● | Continued demand headwinds in Europe and China markets |
● | Unplanned outage at our Rotterdam, The Netherlands facility is expected to impact EBITDA by approximately $20 million in the third quarter of 2019 |
Performance Products:
● | Growth in key downstream markets, including gas treating and oilfield services |
● | Stable margins in our maleic anhydride business |
● | Lower margins in our upstream intermediates and ethyleneamines businesses |
Advanced Materials:
● | Steady growth in our aerospace markets |
● | Demand headwinds in Europe and China markets |
Textile Effects:
● | Growth in specialty markets |
● | Continued headwinds in China and with foreign currency |
In 2019, we expect to spend between approximately $350 million to $360 million on capital expenditures.
We expect our forward adjusted effective tax rate will be approximately 22% to 24%. For further information, see “—Non-GAAP Financial Measures” and “Note 18. Income Taxes” to our condensed consolidated financial statements.
45
Refer to “Forward-Looking Statements” for a discussion of our use of forward-looking statements in this Form 10-Q.
Results of Operations
For each of our Company and Huntsman International, the following tables set forth the condensed consolidated results of operations (dollars in millions, except per share amounts):
Huntsman Corporation
Three months | | | Six months | | | | |||||||||||
ended | | ended | | | |||||||||||||
June 30, | Percent | June 30, | Percent | ||||||||||||||
| 2019 |
| 2018 | Change |
| 2019 |
| 2018 | Change |
| |||||||
Revenues | $ | 2,194 | $ | 2,404 | (9)% | $ | 4,228 | $ | 4,699 | (10)% | |||||||
Cost of goods sold | 1,761 | 1,849 | (5)% | 3,398 | 3,604 | (6)% | |||||||||||
Gross profit | 433 | 555 | (22)% | 830 | 1,095 | (24)% | |||||||||||
Operating expenses | 230 | 254 | (9)% | 481 | 496 | (3)% | |||||||||||
Restructuring, impairment and plant closing costs | — | 1 | (100)% | 1 | 3 | (67)% | |||||||||||
Merger costs | — | 1 | (100)% | — | 1 | (100)% | |||||||||||
Operating income | 203 | 299 | (32)% | 348 | 595 | (42)% | |||||||||||
Interest expense | (29) | (29) | — | (59) | (56) | 5% | |||||||||||
Equity in income of investment in unconsolidated affiliates | 12 | 18 | (33)% | 22 | 31 | (29)% | |||||||||||
Fair value adjustments to Venator investment | (18) | — | NM | 58 | — | NM | |||||||||||
Loss on early extinguishment of debt | — | (3) | (100)% | (23) | (3) | 667% | |||||||||||
Other income, net | 2 | 8 | (75)% | 6 | 15 | (60)% | |||||||||||
Income from continuing operations before income taxes | 170 | 293 | (42)% | 352 | 582 | (40)% | |||||||||||
Income tax expense | (50) | (4) | NM | (102) | (57) | 79% | |||||||||||
Income from continuing operations | 120 | 289 | (58)% | 250 | 525 | (52)% | |||||||||||
(Loss) income from discontinued operations, net of tax | (2) | 334 | NM | (1) | 448 | NM | |||||||||||
Net income | 118 | 623 | (81)% | 249 | 973 | (74)% | |||||||||||
Reconciliation of net income to adjusted EBITDA: | |||||||||||||||||
Net income attributable to noncontrolling interests | (8) | (209) | (96)% | (20) | (285) | (93)% | |||||||||||
Interest expense from continuing operations | 29 | 29 | — | 59 | 56 | 5% | |||||||||||
Interest expense from discontinued operations | — | 11 | (100)% | — | 20 | (100)% | |||||||||||
Income tax expense from continuing operations | 50 | 4 | NM | 102 | 57 | 79% | |||||||||||
Income tax expense from discontinued operations | 2 | 84 | (98)% | — | 104 | (100)% | |||||||||||
Depreciation and amortization of continuing operations | 92 | 83 | 11% | 182 | 165 | 10% | |||||||||||
Other adjustments: | |||||||||||||||||
Business acquisition and integration expenses | — | 7 | 1 | 8 | |||||||||||||
Merger costs | — | 1 | — | 1 | |||||||||||||
EBITDA from discontinued operations | — | (429) | 1 | (572) | |||||||||||||
Noncontrolling interest of discontinued operations | — | 188 | — | 243 | |||||||||||||
Fair value adjustments to Venator investment | 18 | — | (58) | — | |||||||||||||
Loss on early extinguishment of debt | — | 3 | 23 | 3 | |||||||||||||
Certain legal settlements and related expenses | — | 1 | — | 8 | |||||||||||||
Amortization of pension and postretirement actuarial losses | 17 | 18 | 35 | 35 | |||||||||||||
Restructuring, impairment and plant closing and transition costs(2) | — | 1 | 1 | 4 | |||||||||||||
Adjusted EBITDA(1) | $ | 318 | $ | 415 | (23)% | $ | 575 | $ | 820 | (30)% | |||||||
Net cash provided by operating activities from continuing operations | $ | 273 | $ | 339 | (19)% | ||||||||||||
Net cash used in investing activities from continuing operations | (118) | (480) | (75)% | ||||||||||||||
Net cash (used in) provided by financing activities | (48) | 64 | NM | ||||||||||||||
Capital expenditures from continuing operations | (136) | (109) | 25% |
46
Huntsman International
Three months | Six months | ||||||||||||||||
ended | ended | ||||||||||||||||
June 30, | Percent | June 30, | Percent | ||||||||||||||
| 2019 |
| 2018 | Change |
| 2019 |
| 2018 | Change | ||||||||
Revenues | $ | 2,194 | $ | 2,404 | (9)% | $ | 4,228 | $ | 4,699 | (10)% | |||||||
Cost of goods sold | 1,761 | 1,848 | (5)% | 3,398 | 3,602 | (6)% | |||||||||||
Gross profit | 433 | 556 | (22)% | 830 | 1,097 | (24)% | |||||||||||
Operating expenses | 229 | 253 | (9)% | 478 | 494 | (3)% | |||||||||||
Restructuring, impairment and plant closing costs | — | 1 | (100)% | 1 | 3 | (67)% | |||||||||||
Merger costs | — | 1 | (100)% | — | 1 | (100)% | |||||||||||
Operating income | 204 | 301 | (32)% | 351 | 599 | (41)% | |||||||||||
Interest expense | (33) | (34) | (3)% | (68) | (66) | 3% | |||||||||||
Equity in income of investment in unconsolidated affiliates | 12 | 18 | (33)% | 22 | 31 | (29)% | |||||||||||
Fair value adjustments to Venator investment | (18) | — | NM | 58 | — | NM | |||||||||||
Loss on early extinguishment of debt | — | (3) | (100)% | (23) | (3) | 667% | |||||||||||
Other income, net | 1 | 7 | (86)% | 4 | 13 | (69)% | |||||||||||
Income from continuing operations before income taxes | 166 | 289 | (43)% | 344 | 574 | (40)% | |||||||||||
Income tax expense | (49) | (3) | NM | (100) | (55) | 82% | |||||||||||
Income from continuing operations | 117 | 286 | (59)% | 244 | 519 | (53)% | |||||||||||
(Loss) income from discontinued operations, net of tax | (2) | 334 | NM | (1) | 448 | NM | |||||||||||
Net income | 115 | 620 | (81)% | 243 | 967 | (75)% | |||||||||||
Reconciliation of net income to adjusted EBITDA: | |||||||||||||||||
Net income attributable to noncontrolling interests | (8) | (209) | (96)% | (20) | (285) | (93)% | |||||||||||
Interest expense from continuing operations | 33 | 34 | (3)% | 68 | 66 | 3% | |||||||||||
Interest expense from discontinued operations | — | 11 | (100)% | — | 20 | (100)% | |||||||||||
Income tax expense from continuing operations | 49 | 3 | NM | 100 | 55 | 82% | |||||||||||
Income tax expense from discontinued operations | 2 | 84 | (98)% | — | 104 | (100)% | |||||||||||
Depreciation and amortization of continuing operations | 92 | 83 | 11% | 182 | 164 | 11% | |||||||||||
Other adjustments: | |||||||||||||||||
Business acquisition and integration expenses | — | 7 | 1 | 8 | |||||||||||||
Merger costs | — | 1 | — | 1 | |||||||||||||
EBITDA from discontinued operations | — | (429) | 1 | (572) | |||||||||||||
Noncontrolling interest of discontinued operations | — | 188 | — | 243 | |||||||||||||
Fair value adjustments to Venator investment | 18 | — | (58) | — | |||||||||||||
Loss on early extinguishment of debt | — | 3 | 23 | 3 | |||||||||||||
Certain legal settlements and related expenses | — | 1 | — | 8 | |||||||||||||
Amortization of pension and postretirement actuarial losses | 18 | 17 | 37 | 37 | |||||||||||||
Restructuring, impairment and plant closing and transition costs(2) | — | 1 | 1 | 4 | |||||||||||||
Adjusted EBITDA(1) | $ | 319 | $ | 415 | (23)% | $ | 578 | $ | 823 | (30)% | |||||||
Net cash provided by operating activities from continuing operations | $ | 265 | $ | 329 | (19)% | ||||||||||||
Net cash used in investing activities from continuing operations | (122) | (503) | (76)% | ||||||||||||||
Net cash (used in) provided by financing activities | (36) | 98 | NM | ||||||||||||||
Capital expenditures from continuing operations | (136) | (109) | 25% |
47
Huntsman Corporation
Three months | Three months | |||||||||||||||||
ended | ended | |||||||||||||||||
June 30, 2019 | June 30, 2018 | |||||||||||||||||
|
| Gross |
| Tax and other(3) |
| Net |
| Gross |
| Tax and other(3) |
| Net | ||||||
Reconciliation of net income to adjusted net income | | | | | | | ||||||||||||
Net income | | $ | 118 | | $ | 623 | ||||||||||||
Net income attributable to noncontrolling interests | | | (8) | (209) | ||||||||||||||
Business acquisition and integration expenses | $ | — | $ | — | — | $ | 7 | $ | (2) | 5 | ||||||||
Merger costs | — | — | — | 1 | — | 1 | ||||||||||||
Loss (income) from discontinued operations, net of tax(4) | 2 | — | 2 | (429) | 95 | (334) | ||||||||||||
Noncontrolling interest of discontinued operations | — | — | — | 188 | — | 188 | ||||||||||||
Fair value adjustments to Venator investment | 18 | — | 18 | — | — | — | ||||||||||||
Loss on early extinguishment of debt | — | — | — | 3 | (1) | 2 | ||||||||||||
Certain legal settlements and related expenses | — | — | — | 1 | — | 1 | ||||||||||||
Amortization of pension and postretirement actuarial losses | 17 | (4) | 13 | 18 | (4) | 14 | ||||||||||||
Release of significant income tax valuation allowances | — | — | — | — | (95) | (95) | ||||||||||||
U.S. Tax Reform impact on income tax expense | — | 3 | 3 | — | 49 | 49 | ||||||||||||
Restructuring, impairment and plant closing and transition costs(2) | — | — | — | 1 | — | 1 | ||||||||||||
Adjusted net income(1) | $ | 146 | $ | 246 | ||||||||||||||
Weighted average shares-basic | 230.6 | 238.7 | ||||||||||||||||
Weighted average shares-diluted | 232.1 | 242.7 | ||||||||||||||||
Basic net income (loss) attributable to Huntsman Corporation per share: | ||||||||||||||||||
Income from continuing operations | $ | 0.49 | $ | 1.12 | ||||||||||||||
(Loss) income from discontinued operations | (0.01) | 0.61 | ||||||||||||||||
Net income | $ | 0.48 | $ | 1.73 | ||||||||||||||
Diluted net income (loss) attributable to Huntsman Corporation per share: | ||||||||||||||||||
Income from continuing operations | $ | 0.48 | $ | 1.11 | ||||||||||||||
(Loss) income from discontinued operations | (0.01) | 0.60 | ||||||||||||||||
Net income | $ | 0.47 | $ | 1.71 | ||||||||||||||
Other non-GAAP measures: | ||||||||||||||||||
Diluted adjusted net income per share(1): | $ | 0.63 | $ | 1.01 |
48
| | Six months | Six months | |||||||||||||||
ended | ended | |||||||||||||||||
June 30, 2019 | June 30, 2018 | |||||||||||||||||
|
| Gross |
| Tax and other(3) |
| Net |
| Gross |
| Tax and other(3) |
| Net | ||||||
Reconciliation of net income to adjusted net income | | | | | | | ||||||||||||
Net income | | $ | 249 | | $ | 973 | ||||||||||||
Net income attributable to noncontrolling interests | | | (20) | (285) | ||||||||||||||
Business acquisition and integration expenses | $ | 1 | $ | — | 1 | $ | 8 | $ | (2) | 6 | ||||||||
Merger costs | — | — | — | 1 | — | 1 | ||||||||||||
Loss (income) from discontinued operations(4) | 1 | — | 1 | (572) | 124 | (448) | ||||||||||||
Noncontrolling interest of discontinued operations | — | — | — | 243 | — | 243 | ||||||||||||
Fair value adjustments to Venator investment | (58) | — | (58) | — | — | — | ||||||||||||
Loss on early extinguishment of debt | 23 | (5) | 18 | 3 | (1) | 2 | ||||||||||||
Certain legal settlements and related expenses | — | — | — | 8 | (1) | 7 | ||||||||||||
Amortization of pension and postretirement actuarial losses | 35 | (8) | 27 | 35 | (8) | 27 | ||||||||||||
Release of significant income tax valuation allowances | — | — | — | — | (95) | (95) | ||||||||||||
U.S. Tax Reform impact on income tax expense | — | 3 | 3 | — | 49 | 49 | ||||||||||||
Impact of Switzerland income tax rate change | — | 32 | 32 | — | — | — | ||||||||||||
Restructuring, impairment and plant closing and transition costs(2) | 1 | — | 1 | 4 | (1) | 3 | ||||||||||||
Adjusted net income(1) | $ | 254 | $ | 483 | ||||||||||||||
Weighted average shares-basic | 231.9 | 239.8 | ||||||||||||||||
Weighted average shares-diluted | 233.6 | 244.2 | ||||||||||||||||
Basic net income attributable to Huntsman Corporation per share: | ||||||||||||||||||
Income from continuing operations | $ | 0.99 | $ | 2.01 | ||||||||||||||
Income from discontinued operations | — | 0.86 | ||||||||||||||||
Net income | $ | 0.99 | $ | 2.87 | ||||||||||||||
Diluted net income attributable to Huntsman Corporation per share: | ||||||||||||||||||
Income from continuing operations | $ | 0.98 | $ | 1.98 | ||||||||||||||
Income from discontinued operations | — | 0.84 | ||||||||||||||||
Net income | $ | 0.98 | $ | 2.82 | ||||||||||||||
Other non-GAAP measures: | ||||||||||||||||||
Diluted adjusted net income per share(1) | $ | 1.09 | $ | 1.98 | ||||||||||||||
| | | | | | | | | | | | | | | | | | |
Capital expenditures, net of reimbursements(5) | | | | $ | (129) | | | $ | (107) | |||||||||
| | | | | ||||||||||||||
Net cash provided by operating activities from continuing operations | | | | $ | 273 | | | $ | 339 | |||||||||
Capital expenditures from continuing operations | | | | (136) | | | (109) | |||||||||||
All other investing activities from continuing operations, excluding acquisition and disposition activities | | | | 2 | | | (1) | |||||||||||
Non-recurring merger costs | | | | — | | | 1 | |||||||||||
Free cash flow(1) | | | | | $ | 139 | | | $ | 230 |
49
Huntsman International
Three months | Three months | |||||||||||||||||
ended | ended | |||||||||||||||||
June 30, 2019 | June 30, 2018 | |||||||||||||||||
| Gross |
| Tax and other(3) |
| Net |
| Gross |
| Tax and other(3) |
| Net | |||||||
Reconciliation of net income to adjusted net income | | | | | | | ||||||||||||
Net income | | $ | 115 | | | | $ | 620 | ||||||||||
Net income attributable to noncontrolling interests | (8) | | | (209) | ||||||||||||||
Business acquisition and integration expenses | $ | — | $ | — | — | | $ | 7 | $ | (2) | 5 | |||||||
Merger costs | — | — | — | | 1 | — | 1 | |||||||||||
Loss (income) from discontinued operations, net of tax(4) | 2 | — | 2 | | | (429) | 95 | (334) | ||||||||||
Noncontrolling interest of discontinued operations | — | — | — | | | 188 | — | 188 | ||||||||||
Fair value adjustments to Venator investment | 18 | — | 18 | | | — | — | — | ||||||||||
Loss on early extinguishment of debt | — | — | — | | | 3 | (1) | 2 | ||||||||||
Certain legal settlements and related expenses | — | — | — | | | 1 | — | 1 | ||||||||||
Amortization of pension and postretirement actuarial losses | 18 | (4) | 14 | | | 17 | (4) | 13 | ||||||||||
Release of significant income tax valuation allowances | — | — | — | | | — | (95) | (95) | ||||||||||
U.S. Tax Reform impact on income tax expense | — | 3 | 3 | | | — | 49 | 49 | ||||||||||
Restructuring, impairment and plant closing and transition costs(2) | — | — | — | | | 1 | — | 1 | ||||||||||
Adjusted net income(1) | $ | 144 | | | $ | 242 |
| | Six months | Six months | |||||||||||||||
ended | ended | |||||||||||||||||
June 30, 2019 | June 30, 2018 | |||||||||||||||||
|
| Gross |
| Tax and other(3) |
| Net |
| Gross |
| Tax and other(3) |
| Net | ||||||
Reconciliation of net income to adjusted net income | | | | | | | ||||||||||||
Net income | | $ | 243 | | $ | 967 | ||||||||||||
Net income attributable to noncontrolling interests | | | (20) | (285) | ||||||||||||||
Business acquisition and integration expenses | $ | 1 | $ | — | 1 | $ | 8 | $ | (2) | 6 | ||||||||
Merger costs | — | — | — | 1 | — | 1 | ||||||||||||
Loss (income) from discontinued operations, net of tax(4) | 1 | — | 1 | (572) | 124 | (448) | ||||||||||||
Noncontrolling interest of discontinued operations | — | — | — | 243 | — | 243 | ||||||||||||
Fair value adjustments to Venator investment | (58) | — | (58) | — | — | — | ||||||||||||
Loss on early extinguishment of debt | 23 | (5) | 18 | 3 | (1) | 2 | ||||||||||||
Certain legal settlements and related expenses | — | — | — | 8 | (1) | 7 | ||||||||||||
Amortization of pension and postretirement actuarial losses | 37 | (8) | 29 | 37 | (8) | 29 | ||||||||||||
Release of significant income tax valuation allowances | — | — | — | — | (95) | (95) | ||||||||||||
U.S. Tax Reform impact on income tax expense | — | 3 | 3 | — | 49 | 49 | ||||||||||||
Impact of Switzerland income tax rate change | — | 32 | 32 | — | — | — | ||||||||||||
Restructuring, impairment and plant closing and transition costs(2) | 1 | — | 1 | 4 | (1) | 3 | ||||||||||||
Adjusted net income(1) | $ | 250 | $ | 479 | ||||||||||||||
| | |||||||||||||||||
Other non-GAAP measures: | | | ||||||||||||||||
Capital expenditures, net of reimbursements(5) | $ | (129) | $ | (107) |
NM—Not meaningful
(1) | See “—Non-GAAP Financial Measures.” |
(2) | Includes costs associated with transition activities relating to the migration of our information system data centers and the transition of our Textile Effects segment’s production from Basel, Switzerland to a tolling facility. These transition costs were included in either selling, general and administrative expenses or cost of sales on our condensed consolidated statements of operations. |
(3) | The income tax impacts, if any, of each adjusting item represent a ratable allocation of the total difference between the unadjusted tax expense and the total adjusted tax expense, computed without consideration of any adjusting items using a with and without approach. |
(4) | In addition to income tax impacts, this adjusting item is also impacted by depreciation and amortization expense and interest expense. |
(5) | During the six months ended June 30, 2019 and 2018, capital expenditures from continuing operations of $136 million and $109 million, respectively, were reimbursed in part by $7 million and $2 million, respectively. |
50
Non-GAAP Financial Measures
Our condensed consolidated financial statements are prepared in accordance with GAAP, which we supplement with certain non-GAAP financial information. These non-GAAP measures should not be considered in isolation or as a substitute for the related GAAP measures, and other companies may define such measures differently. We encourage investors to review our financial statements and the reconciliation of the non-GAAP financial measures to the most directly comparable GAAP financial measures in their entirety and not to rely on any single financial measure. These non-GAAP measures exclude the impact of certain expenses that we do not believe are indicative of our core operating results.
Adjusted EBITDA
Our management uses adjusted EBITDA to assess financial performance. Adjusted EBITDA is defined as net income of Huntsman Corporation or Huntsman International, as appropriate, before interest, income tax, depreciation and amortization, net income attributable to noncontrolling interests and certain Corporate and other items, as well as eliminating the following adjustments: (a) business acquisition and integration expenses; (b) purchase accounting inventory adjustments; (c) merger costs; (d) EBITDA from discontinued operations; (e) noncontrolling interest of discontinued operations; (f) fair value adjustments to Venator investment; (g) loss on early extinguishment of debt; (h) certain legal settlements and related expenses (income); (i) gain on sale of businesses/assets; (j) amortization of pension and postretirement actuarial losses; (k) plant incident remediation costs; (l) U.S. Tax Reform Act impact on noncontrolling interest; and (m) restructuring, impairment and plant closing and transition costs (credits). We believe that net income of Huntsman Corporation or Huntsman International, as appropriate, is the performance measure calculated and presented in accordance with U.S. GAAP that is most directly comparable to adjusted EBITDA.
We believe adjusted EBITDA is useful to investors in assessing the businesses’ ongoing financial performance and provides improved comparability between periods through the exclusion of certain items that management believes are not indicative of the businesses’ operational profitability and that may obscure underlying business results and trends. However, this measure should not be considered in isolation or viewed as a substitute for net income of Huntsman Corporation or Huntsman International, as appropriate, or other measures of performance determined in accordance with U.S. GAAP. Moreover, adjusted EBITDA as used herein is not necessarily comparable to other similarly titled measures of other companies due to potential inconsistencies in the methods of calculation. Our management believes this measure is useful to compare general operating performance from period to period and to make certain related management decisions. Adjusted EBITDA is also used by securities analysts, lenders and others in their evaluation of different companies because it excludes certain items that can vary widely across different industries or among companies within the same industry. For example, interest expense can be highly dependent on a company’s capital structure, debt levels and credit ratings. Therefore, the impact of interest expense on earnings can vary significantly among companies. In addition, the tax positions of companies can vary because of their differing abilities to take advantage of tax benefits and because of the tax policies of the various jurisdictions in which they operate. As a result, effective tax rates and tax expense can vary considerably among companies. Finally, companies employ productive assets of different ages and utilize different methods of acquiring and depreciating such assets. This can result in considerable variability in the relative costs of productive assets and the depreciation and amortization expense among companies.
Nevertheless, our management recognizes that there are material limitations associated with the use of adjusted EBITDA in the evaluation of our Company as compared to net income of Huntsman Corporation or Huntsman International, as appropriate, which reflects overall financial performance. For example, we have borrowed money in order to finance our operations and interest expense is a necessary element of our costs and ability to generate revenue. Our management compensates for the limitations of using adjusted EBITDA by using this measure to supplement U.S. GAAP results to provide a more complete understanding of the factors and trends affecting the business rather than U.S. GAAP results alone.
Adjusted Net Income
Adjusted net income is computed by eliminating the after tax amounts related to the following from net income attributable to Huntsman Corporation or Huntsman International, as appropriate: (a) business acquisition and integration expenses; (b) purchase accounting inventory adjustments; (c) merger costs; (d) loss (income) from discontinued operations; (e) noncontrolling interest of discontinued operations; (f) fair value adjustments to Venator investment; (g) loss on early extinguishment of debt; (h) certain legal settlements and related (income) expenses; (i) gain on sale of assets; (j) amortization of pension and postretirement actuarial losses; (k) plant incident remediation costs; (l) release or establishment of significant income tax valuation allowances; (m) U.S. Tax Reform Act impact on income tax expense;
51
(n) U.S. Tax Reform Act impact on noncontrolling interest; (o) impact of Switzerland income tax rate change; and (p) restructuring, impairment and plant closing and transition costs (credits). Basic adjusted net income per share excludes dilution and is computed by dividing adjusted net income by the weighted average number of shares outstanding during the period. Adjusted diluted net income per share reflects all potential dilutive common shares outstanding during the period and is computed by dividing adjusted net income by the weighted average number of shares outstanding during the period increased by the number of additional shares that would have been outstanding as dilutive securities. Adjusted net income and adjusted net income per share amounts are presented solely as supplemental information.
Capital Expenditures, Net of Reimbursements
Capital expenditures, net of reimbursements, represent cash paid for capital expenditures less payments received as reimbursements from customers and joint venture partners.
Free Cash Flow
Management internally uses a free cash flow measure: (a) to evaluate our liquidity, (b) evaluate strategic investments, (c) plan stock buyback and dividend levels, and (d) evaluate our ability to incur and service debt. Free cash flow is not a defined term under U.S. GAAP, and it should not be inferred that the entire free cash flow amount is available for discretionary expenditures. The Company defines free cash flow as cash flows provided by operating activities from continuing operations and used in investing activities from continuing operations, excluding acquisition/disposition activities and including non-recurring separation costs. Free cash flow is typically derived directly from the Company’s consolidated statement of cash flows; however, it may be adjusted for items that affect comparability between periods.
Adjusted Effective Tax Rate
We believe that the effective tax rate of Huntsman Corporation or Huntsman International, as appropriate, is the performance measure calculated and presented in accordance with U.S. GAAP that is most directly comparable to adjusted effective tax rate. We believe our adjusted effective tax rate provides improved comparability between periods through the exclusion of certain items that management believes are not indicative of the businesses’ operational profitability and that may obscure underlying business results and trends. We do not provide reconciliations for adjusted effective tax rate on a forward-looking basis because we are unable to provide a meaningful or accurate calculation or estimation of reconciling items and the information is not available without unreasonable effort. This is due to the inherent difficulty of forecasting the timing and amount of certain items, such as business acquisition and integration expenses, merger costs, certain legal and other settlements and related costs, gains on sale of business/assets, and amortization of pension and postretirement actuarial losses. Each of such adjustments has not yet occurred, is out of our control and/or cannot be reasonably predicted. For the same reasons, we are unable to address the probable significance of the unavailable information.
Three Months Ended June 30, 2019 Compared with Three Months Ended June 30, 2018
As discussed in “Note 4. Business Dispositions—Separation and Deconsolidation of Venator” to our condensed consolidated financial statements, the results from continuing operations exclude the results of Venator and the results of our former polymers, base chemicals and Australian styrenics business for all periods presented. The decrease of $304 million in net income attributable to both Huntsman Corporation and Huntsman International was the result of the following items:
● | Revenues for the three months ended June 30, 2019 decreased by $210 million, or 9%, as compared with the 2018 period. The decrease was primarily due to lower average selling prices in all our segments, except for our Textile Effects segment, and lower sales volumes in our Advanced Materials and Textile Effects segments. See “—Segment Analysis” below. |
● | Our gross profit and the gross profit of Huntsman International for the three months ended June 30, 2019 decreased by $122 million and $123 million, respectively, or 22% each, as compared with the 2018 period. The decrease resulted from lower gross margins in all our segments. See “—Segment Analysis” below. |
● | Our operating expenses and the operating expenses of Huntsman International for the three months ended June 30, 2019 decreased by $24 million each, or 9% each, as compared with the 2018 period, primarily related to a decrease in acquisition related costs and the impact of translating foreign currency amounts to the U.S. dollar. |
52
● | For the three months ended June 30, 2019, we recorded a loss of $18 million in fair value adjustments to our investment in Venator as a result of recording our equity method investment in Venator at fair value. See “Note 4. Business Dispositions—Separation and Deconsolidation of Venator” to our condensed consolidated financial statements. |
● | Our income tax expense for the three months ended June 30, 2019 increased to $50 million from $4 million in the 2018 period. The income tax expense of Huntsman International for the three months ended June 30, 2019 increased to $49 million from $3 million in the 2018 period. The increase in tax expense was primarily due to discrete items in each period, including tax expense related to the change in tax rate in Switzerland in 2019 and tax benefits related to the release of valuation allowances in Switzerland and the U.K. in 2018, partially offset by the 2018 additional provisional deemed repatriation transition tax. Our income tax expense is significantly affected by the mix of income and losses in the tax jurisdictions in which we operate, as impacted by the presence of valuation allowances in certain tax jurisdictions. For further information concerning income taxes, see “Note 18. Income Taxes” to our condensed consolidated financial statements. |
● | Beginning in the third quarter of 2017, we reported the results of operations of Venator as discontinued operations. On December 3, 2018, we sold an additional 4% of our shares which allowed us to immediately deconsolidate Venator, and we elected the fair value option to account for our equity method investment in Venator. In addition to Venator, the results of operations of our former polymers, base chemicals and Australian styrenics businesses are reported as discontinued operations for all periods presented. See “Note 4. Business Dispositions—Separation and Deconsolidation of Venator” to our condensed consolidated financial statements. |
Segment Analysis
| Three months | ||||||
| ended | | |||||
June 30, | | Percent | |||||
(Dollars in millions) | 2019 |
| 2018 | | Change | ||
Revenues | | ||||||
Polyurethanes | $ | 1,198 | $ | 1,313 | | (9)% | |
Performance Products | 537 | 593 | (9)% | ||||
Advanced Materials | 275 | 292 | (6)% | ||||
Textile Effects | 215 | 227 | (5)% | ||||
Corporate and eliminations | (31) | (21) | NM | ||||
Total | $ | 2,194 | $ | 2,404 | (9)% | ||
Huntsman Corporation | |||||||
Segment adjusted EBITDA(1) | |||||||
Polyurethanes | $ | 201 | $ | 269 | (25)% | ||
Performance Products | 71 | 94 | (24)% | ||||
Advanced Materials | 55 | 62 | (11)% | ||||
Textile Effects | 28 | 29 | (3)% | ||||
Corporate and other | (37) | (39) | 5% | ||||
Total | $ | 318 | $ | 415 | (23)% | ||
Huntsman International | | | |||||
Segment adjusted EBITDA(1) | | | |||||
Polyurethanes | $ | 201 | $ | 269 | | (25)% | |
Performance Products | 71 | 94 | | (24)% | |||
Advanced Materials | 55 | 62 | | (11)% | |||
Textile Effects | 28 | 29 | | (3)% | |||
Corporate and other | (36) | (39) | | 8% | |||
Total | $ | 319 | $ | 415 | | (23)% |
53
NM—Not meaningful
(1) | For more information, including reconciliation of segment adjusted EBITDA to net income of Huntsman Corporation or Huntsman International, as appropriate, see “Note 20. Operating Segment Information” to our condensed consolidated financial statements. |
Three months ended June 30, 2019 vs 2018 | ||||||||
Average Selling Price(1) | ||||||||
Local | Foreign Currency | Mix & | Sales | |||||
| Currency |
| Translation Impact |
| Other |
| Volumes(2) | |
Period-Over-Period (Decrease) Increase | ||||||||
Polyurethanes | (14)% | (3)% | 1% | 7% | ||||
Performance Products | (6)% | (2)% | (2)% | 1% | ||||
Advanced Materials | 3% | (4)% | (2)% | (3)% | ||||
Textile Effects | 11% | (4)% | (1)% | (11)% | ||||
Total Company | (6)% | (3)% | (3)% | 3% |
Three months ended June 30, 2019 vs March 31, 2019 | ||||||||
Average Selling Price(1) | ||||||||
Local | Foreign Currency | Mix & | Sales | |||||
| Currency |
| Translation Impact |
| Other |
| Volumes(2) | |
Period-Over-Period (Decrease) Increase | ||||||||
Polyurethanes | (2)% | — | 1% | 13% | ||||
Performance Products | (2)% | — | (1)% | 2% | ||||
Advanced Materials | 2% | (1)% | (5)% | 5% | ||||
Textile Effects | 5% | — | (1)% | 10% | ||||
Total Company | — | — | (3)% | 11% |
(1) | Excludes revenues from tolling arrangements, byproducts and raw materials. |
(2) | Excludes sales volumes of byproducts and raw materials. |
Polyurethanes
The decrease in revenues in our Polyurethanes segment for the three months ended June 30, 2019 compared to the same period of 2018 was due to lower average MDI and MTBE selling prices, partially offset by higher MDI and MTBE sales volumes. MDI average selling prices decreased primarily due to a decline in component MDI selling prices in China and Europe. MTBE average selling prices decreased primarily as a result of lower pricing for high octane gasoline. MDI sales volumes increased primarily due to the start-up of our new Chinese MDI facility in 2018 and the acquisition of Demilec in the second quarter of 2018. MTBE sales volumes increased primarily due to increased MTBE demand. The decrease in adjusted EBITDA was primarily due to lower MDI margins driven by lower MDI pricing and lower PO and MTBE margins in China, partially offset by higher sales volumes.
Performance Products
The decrease in revenues in our Performance Products segment for the three months ended June 30, 2019 compared to the same period of 2018 was due to lower average selling prices, partially offset by slightly higher sales volumes. Average selling prices decreased in our derivatives business, primarily due to lower raw material costs, and in our upstream intermediates business, primarily due to lower feedstock costs and weakened market conditions. The increase in sales volumes was primarily due to the impact of the planned maintenance outage at our Port Neches, Texas facility in the second quarter of 2018. The decrease in segment adjusted EBITDA was primarily due to lower average selling prices and lower margins, primarily in our upstream intermediates businesses and in certain amines.
Advanced Materials
The decrease in revenues in our Advanced Materials segment for the three months ended June 30, 2019, compared to the same period in 2018 was due to lower sales volumes and lower average selling prices. Sales volumes decreased primarily due to lower sales volumes in our power and automotive related markets, partially offset by
54
favorable product mix effect from sales volumes in our aerospace components market. Average selling prices decreased primarily due to the impact of a stronger U.S. dollar against major international currencies, partially offset by higher local currency selling prices. Segment adjusted EBITDA decreased due to higher fixed costs and higher raw material costs.
Textile Effects
The decrease in revenues in our Textile Effects segment for the three months ended June 30, 2019 compared to the same period of 2018 was due to lower sales volumes, partially offset by higher average selling prices. Sales volumes decreased primarily due to lower demand resulting from market uncertainties surrounding U.S. and China trade. Average selling prices increased in response to higher raw material costs, partially offset by the impact of a stronger U.S. dollar against major international currencies. The decrease in segment adjusted EBITDA was primarily due to lower sales volumes and higher raw materials costs, partially offset by higher average selling prices.
Corporate and other
Corporate and other includes unallocated corporate overhead, unallocated foreign currency exchange gains and losses, LIFO inventory valuation reserve adjustments, loss on early extinguishment of debt, unallocated restructuring, impairment and plant closing costs, nonoperating income and expense and gains and losses on the disposition of corporate assets. For the three months ended June 30, 2019, adjusted EBITDA from Corporate and other for Huntsman Corporation increased by $2 million to a loss of $37 million from a loss of $39 million for the same period of 2018. For the three months ended June 30, 2019, adjusted EBITDA from Corporate and other for Huntsman International increased by $3 million to a loss of $36 million from a loss of $39 million for the same period of 2018. The increase in adjusted EBITDA from Corporate and other resulted primarily from a decrease in corporate overhead costs and an increase in unallocated foreign currency exchange gain, partially offset by a charge from a LIFO inventory reserve adjustment.
Six Months Ended June 30, 2019 Compared with Six Months Ended June 30, 2018
As discussed in “Note 4. Business Dispositions—Separation and Deconsolidation of Venator” to our condensed consolidated financial statements, the results from continuing operations exclude the results of Venator and the results of our former polymers, base chemicals and Australian styrenics business for all periods presented. The decrease of $459 million in net income attributable to both Huntsman Corporation and Huntsman International was the result of the following items:
● | Revenues for the six months ended June 30, 2019 decreased by $471 million, or 10%, as compared with the 2018 period. The decrease was primarily due to lower average selling prices in all our segments, except for our Textile Effects segment, and lower sales volumes in all our segments, except for our Polyurethanes segment. See “—Segment Analysis” below. |
● | Our gross profit and the gross profit of Huntsman International for the six months ended June 30, 2019 decreased by $265 million and $267 million, respectively, or 24% each, as compared with the 2018 period. The decrease resulted from lower gross margins in all our segments. See “—Segment Analysis” below. |
● | Our operating expenses and the operating expenses of Huntsman International for the six months ended June 30, 2019 decreased by $15 million and $16 million, respectively, or 3% each, as compared with the 2018 period, primarily related to a decrease in acquisition related costs and the impact of translating foreign currency amounts to the U.S. dollar, partially offset by an increase in selling, general and administrative costs. |
● | For the six months ended June 30, 2019, we recorded a gain of $58 million in fair value adjustments to our investment in Venator, primarily due to a $57 million gain to record our equity method investment in Venator at fair value. See “Note 4. Business Dispositions—Separation and Deconsolidation of Venator” to our condensed consolidated financial statements. |
● | Loss on early extinguishment of debt for the six months ended June 30, 2019 increased to $23 million from $3 million in the 2018 period in relation to the early repayment in full of our 2020 Senior Notes in the first quarter of 2019. See “Note 8. Debt—Notes” to our condensed consolidated financial statements. |
55
● | Our income tax expense for the six months ended June 30, 2019 increased to $102 million from $57 million in the 2018 period. The income tax expense of Huntsman International for the six months ended June 30, 2019 increased to $100 million from $55 million in the 2018 period. The increase in tax expense was primarily due to discrete items in each period, including tax expense related to the change in tax rate in Switzerland in 2019 and tax benefits related to the release of valuation allowances in Switzerland and the U.K. in 2018, partially offset by the 2018 additional provisional deemed repatriation transition tax. Our income tax expense is significantly affected by the mix of income and losses in the tax jurisdictions in which we operate, as impacted by the presence of valuation allowances in certain tax jurisdictions. For further information concerning income taxes, see “Note 18. Income Taxes” to our condensed consolidated financial statements. |
● | Beginning in the third quarter of 2017, we reported the results of operations of Venator as discontinued operations. On December 3, 2018, we sold an additional 4% of our shares which allowed us to immediately deconsolidate Venator, and we elected the fair value option to account for our equity method investment in Venator. In addition to Venator, the results of operations of our former polymers, base chemicals and Australian styrenics businesses are reported as discontinued operations for all periods presented. See “Note 4. Business Dispositions—Separation and Deconsolidation of Venator” to our condensed consolidated financial statements. |
56
Segment Analysis
| Six months | ||||||
| ended | | |||||
June 30, | Percent | ||||||
2019 |
| 2018 |
| Change | |||
Revenues | |||||||
Polyurethanes | $ | 2,265 | $ | 2,535 | (11)% | ||
Performance Products | 1,077 | 1,196 | (10)% | ||||
Advanced Materials | 547 | 571 | (4)% | ||||
Textile Effects | 404 | 427 | (5)% | ||||
Corporate and eliminations | (65) | (30) | NM | ||||
Total | $ | 4,228 | $ | 4,699 | (10)% | ||
Huntsman Corporation | |||||||
Segment adjusted EBITDA(1) | |||||||
Polyurethanes | $ | 341 | $ | 530 | (36)% | ||
Performance Products | 151 | 196 | (23)% | ||||
Advanced Materials | 108 | 121 | (11)% | ||||
Textile Effects | 50 | 55 | (9)% | ||||
Corporate and other | (75) | (82) | 9% | ||||
Total | $ | 575 | $ | 820 | (30)% | ||
Huntsman International | | | |||||
Segment adjusted EBITDA(1) | | | |||||
Polyurethanes | $ | 341 | $ | 530 | | (36)% | |
Performance Products | 151 | 196 | | (23)% | |||
Advanced Materials | 108 | 121 | | (11)% | |||
Textile Effects | 50 | 55 | | (9)% | |||
Corporate and other | (72) | (79) | | 9% | |||
Total | $ | 578 | $ | 823 | | (30)% |
NM—Not meaningful
(1) | For more information, including reconciliation of segment adjusted EBITDA to net income of Huntsman Corporation or Huntsman International, as appropriate, see “Note 20. Operating Segment Information” to our condensed consolidated financial statements |
Six months ended June 30, 2019 vs 2018 | ||||||||
Average Selling Price(1) | ||||||||
Local | Foreign Currency | Mix & | Sales | |||||
| Currency |
| Translation Impact |
| Other |
| Volumes(2) | |
Period-Over-Period (Decrease) Increase | ||||||||
Polyurethanes | (14)% | (3)% | 1% | 5% | ||||
Performance Products | (6)% | (2)% | 1% | (3)% | ||||
Advanced Materials | 3% | (5)% | 1% | (3)% | ||||
Textile Effects | 11% | (4)% | — | (12)% | ||||
Total Company | (6)% | (3)% | 1% | (2)% |
(1) | Excludes revenues from tolling arrangements, byproducts and raw materials. |
(2) | Excludes sales volumes of byproducts and raw materials. |
Polyurethanes
The decrease in revenues in our Polyurethanes segment for the six months ended June 30, 2019 compared to the same period of 2018 was due to lower average MDI and MTBE selling prices, partially offset by higher MDI sales volumes. MDI average selling prices decreased primarily due to a decline in polymeric MDI selling prices in China and
57
Europe. MTBE average selling prices decreased primarily as a result of lower pricing for high octane gasoline. MDI sales volumes increased primarily due to the start-up of our new Chinese MDI facility in 2018 and the acquisition of Demilec in the second quarter of 2018. The decrease in adjusted EBITDA was primarily due to lower MDI margins driven by lower MDI pricing and lower MTBE margins, partially offset by higher MDI sales volumes.
Performance Products
The decrease in revenues in our Performance Products segment for the six months ended June 30, 2019 compared to the same period of 2018 was due to lower sales volumes and lower average selling prices. Sales volumes decreased primarily due to weakened market conditions. Average selling prices decreased primarily due to lower raw material costs and weakened market conditions. The decrease in segment adjusted EBITDA was primarily due to lower sales volumes and lower average selling prices, primarily in our upstream intermediates businesses and in certain amines.
Advanced Materials
The decrease in revenues in our Advanced Materials segment for the six months ended June 30, 2019, compared to the same period in 2018 was due to lower sales volumes and lower average selling prices. Sales volumes decreased primarily due to lower sales volumes in our power and automotive related markets, partially offset by favorable product mix effect from sales volumes in our aerospace components market. Average selling prices decreased primarily due to the impact of a stronger U.S. dollar against major international currencies, partially offset by higher local currency selling prices. Segment adjusted EBITDA decreased due to higher fixed costs and the impact of a stronger U.S. dollar against major international currencies.
Textile Effects
The decrease in revenues in our Textile Effects segment for the six months ended June 30, 2019 compared to the same period of 2018 was due to lower sales volumes, partially offset by higher average selling prices. Sales volumes decreased primarily due to lower demand resulting from market uncertainties surrounding U.S. and China trade. Average selling prices increased in response to higher raw material costs, partially offset by the impact of a stronger U.S. dollar against major international currencies. The decrease in segment adjusted EBITDA was primarily due to lower sales volumes and higher raw materials costs, partially offset by higher average selling prices.
Corporate and other
Corporate and other includes unallocated corporate overhead, unallocated foreign currency exchange gains and losses, LIFO inventory valuation reserve adjustments, loss on early extinguishment of debt, unallocated restructuring, impairment and plant closing costs, nonoperating income and expense and gains and losses on the disposition of corporate assets. For the six months ended June 30, 2019, adjusted EBITDA from Corporate and other for Huntsman Corporation increased by $7 million to a loss of $75 million from a loss of $82 million for the same period of 2018. For the six months ended June 30, 2019, adjusted EBITDA from Corporate and other for Huntsman International increased by $7 million to a loss of $72 million from a loss of $79 million for the same period of 2018. The increase in adjusted EBITDA from Corporate and other resulted primarily from a decrease in corporate overhead costs and a benefit from a LIFO inventory reserve adjustment, partially offset by an increase in unallocated foreign currency exchange loss.
Liquidity and Capital Resources
The following is a discussion of our liquidity and capital resources and does not include separate information with respect to Huntsman International in accordance with General Instructions H(1)(a) and (b) of Form 10-Q.
Cash Flows for the Six Months Ended June 30, 2019 Compared with Six Months Ended June 30, 2018
Net cash provided by operating activities from continuing operations for the six months ended June 30, 2019 and 2018 was $273 million and $339 million, respectively. The decrease in net cash provided by operating activities from continuing operations during the six months ended June 30, 2019 compared with the same period in 2018 was primarily attributable to decreased operating income as described in “—Results of Operations” above, partially offset by
58
a $76 million favorable variance in operating assets and liabilities for the six months ended June 30, 2019 as compared with the same period of 2018.
Net cash used in investing activities from continuing operations for the six months ended June 30, 2019 and 2018 was $118 million and $480 million, respectively. During the six months ended June 30, 2019 and 2018, we paid $136 million and $109 million, respectively, for capital expenditures. During the six months ended June 30, 2018, we paid $370 million for the acquisition of a business, net of cash acquired. During the six months ended June 30, 2019, we received $16 million in proceeds from the settlement of the December 3, 2018 sale of Venator ordinary shares to Bank of America N.A.
Net cash (used in) provided by financing activities for the six months ended June 30, 2019 and 2018 was $(48) million and $64 million, respectively. The decrease in net cash provided by financing activities was primarily due to increased borrowings on our 2018 Credit Facility in the 2018 period. The decrease was partially offset by proceeds from the issuance of our 2029 Senior Notes, offset in part by the repayment of our 2020 Senior Notes, in the first quarter of 2019.
Free cash flow from continuing operations for the six months ended June 30, 2019 and 2018 were proceeds of cash of $139 million and $230 million, respectively. The reduction in free cash flow was attributable to the changes in cash flows from operating and investing activities from continuing operations, excluding acquisition and disposition activities.
Changes in Financial Condition
The following information summarizes our working capital position (dollars in millions):
June 30, | December 31, | Increase | Percent | ||||||||
| 2019 |
| 2018 |
| (Decrease) |
| Change | ||||
Cash and cash equivalents | $ | 449 | $ | 340 | $ | 109 | 32% | ||||
Accounts and notes receivable, net | 1,310 | 1,272 | 38 | 3% | |||||||
Inventories | 1,094 | 1,134 | (40) | (4)% | |||||||
Prepaid expenses | 59 | 66 | (7) | (11)% | |||||||
Other current assets | 101 | 146 | (45) | (31)% | |||||||
Total current assets | 3,013 | 2,958 | 55 | 2% | |||||||
Accounts payable | 925 | 961 | (36) | (4)% | |||||||
Accrued liabilities | 437 | 554 | (117) | (21)% | |||||||
Current portion of debt | 228 | 96 | 132 | 138% | |||||||
Current operating lease liabilities | 60 | — | 60 | NM | |||||||
Total current liabilities | 1,650 | 1,611 | 39 | 2% | |||||||
Working capital | $ | 1,363 | $ | 1,347 | $ | 16 | 1% |
NM—Not meaningful
Our working capital increased by $16 million as a result of the net impact of the following significant changes:
● | The increase in cash, cash equivalents and restricted cash of $109 million resulted from the matters identified on our condensed consolidated statements of cash flows. |
● | Inventories decreased by $40 million primarily due to lower inventory volumes. |
● | Other current assets decreased by $45 million primarily due to lower bank acceptance drafts. |
● | Accounts payable decreased by $36 million primarily due to lower inventory purchases. |
● | Accrued liabilities decreased by $117 million primarily due to the payment of accrued compensation and rebates, partially offset by an increase in current income taxes payable. |
● | Current portion of debt increased by $132 million primarily due to increased borrowings on our 2018 |
59
Revolving Credit Facility. |
● | Current operating lease liabilities were $60 million as of June 30, 2019 as a result of the adoption of the new lease standard on January 1, 2019. |
Direct and Subsidiary Debt
See “Note 8. Debt—Direct and Subsidiary Debt” to our condensed consolidated financial statements.
Debt Issuance Costs
See “Note 8. Debt—Direct and Subsidiary Debt—Debt Issuance Costs” to our condensed consolidated financial statements.
Revolving Credit Facility
See “Note 8. Debt—Direct and Subsidiary Debt—Revolving Credit Facility” to our condensed consolidated financial statements.
A/R Programs
See “Note 8. Debt—Direct and Subsidiary Debt—A/R Programs” to our condensed consolidated financial statements.
Notes
See “Note 8. Debt—Direct and Subsidiary Debt—Notes” to our condensed consolidated financial statements.
Note Payable from Huntsman International to Huntsman Corporation
See “Note 8. Debt—Direct and Subsidiary Debt—Note Payable from Huntsman International to Huntsman Corporation” to our condensed consolidated financial statements.
Compliance with Covenants
See “Note 8. Debt—Compliance with Covenants” to our condensed consolidated financial statements.
Short-Term and Long-Term Liquidity
We depend upon our cash, 2018 Revolving Credit Facility, A/R Programs and other debt instruments to provide liquidity for our operations and working capital needs. As of June 30, 2019, we had $1,538 million of combined cash and unused borrowing capacity, consisting of $449 million in cash and restricted cash, $1,007 million in availability under our 2018 Revolving Credit Facility, and $82 million in availability under our A/R Programs. Our liquidity can be significantly impacted by various factors. The following matters had, or are expected to have, a significant impact on our liquidity:
● | Cash invested in our accounts receivable and inventory, net of accounts payable, was approximately $41 million for the six months ended June 30, 2019, as reflected in our condensed consolidated statements of cash flows. We expect volatility in our working capital components to continue. |
● | During 2019, we expect to spend between approximately $350 million to $360 million on capital expenditures. Our future expenditures include certain EHS maintenance and upgrades and periodic maintenance and repairs applicable to major units of manufacturing facilities and cost reduction and expansion facilities. We expect to fund this spending with cash provided by operations. |
60
● | During the six months ended June 30, 2019, we made contributions to our pension and postretirement benefit plans of $42 million. During the remainder of 2019, we expect to contribute an additional amount of approximately $51 million to these plans. |
● | On February 7, 2018 and on May 3, 2018, our Board of Directors authorized our Company to repurchase up to an additional $950 million in shares of our common stock in addition to the $50 million remaining under our September 2015 share repurchase authorization. Repurchases may be made through the open market, including through accelerated share repurchase programs, or in privately negotiated transactions, and repurchases may be commenced or suspended from time to time without prior notice. Shares of common stock acquired through the repurchase program are held in treasury at cost. During the six months ended June 30, 2019, we repurchased 5,540,254 shares of our common stock for approximately $115 million, excluding commissions, under the repurchase program. |
● | On December 3, 2018, we sold an aggregate of 4,334,389, or 4% of Venator ordinary shares to Bank of America N.A. at a price determined based on the average of the daily volume weighted average price of the ordinary shares over an agreed period. Over this agreed period, we received aggregate proceeds of $19 million, $16 million of which was received in the first quarter of 2019. The transaction allowed us to deconsolidate Venator beginning in December 2018, and following this transaction, we retained approximately 49% ownership in Venator. We elected the fair value option to account for our equity method investment in Venator post deconsolidation. Accordingly, in the six months ended June 30, 2019, we recorded a gain of $57 million to record our equity method investment in Venator at fair value. Under the fair value option to account for our equity method investment in Venator, amounts recorded in “Fair value adjustments to Venator investment” could fluctuate depending upon the change in market value of Venator common stock. See “Note 4. Business Dispositions—Separation and Deconsolidation of Venator” to our condensed consolidated financial statements. |
● | On March 13, 2019, Huntsman International completed a $750 million offering of its 2029 Senior Notes. On March 27, 2019, Huntsman International applied the net proceeds of this offering to redeem in full $650 million in aggregate principal amount of its 2020 Senior Notes and associated costs and accrued interest of $21 million and $12 million, respectively. In addition, we recognized a loss on early extinguishment of debt of $23 million. See “Note 8. Debt—Direct and Subsidiary Debt—Notes” to our condensed consolidated financial statements. |
● | On April 18, 2019, we entered into an Amended and Restated European Receivables Loan Agreement and a Master Amendment No. 7 to the U.S. Receivables Loan Agreement to, among other things, extend the respective scheduled termination dates to April 2022. See “Note 8. Debt—Direct and Subsidiary Debt—A/R Programs” to our condensed consolidated financial statements. |
● | In September 2011, we initiated a restructuring program in our Textile Effects segment to close its production facilities and business support offices in Basel, Switzerland. In July 2019, we sold the production facilities and business support offices in Basel. Accordingly, during the third quarter of 2019, we expect to receive proceeds of approximately $40 million related to this sale and recognize a corresponding gain on disposal of approximately $40 million. |
● | On July 26, 2019, we announced that we signed a definitive agreement with Sasol, our joint venture partner, to acquire the remaining 50% interest that we do not own in the Sasol-Huntsman maleic anhydride joint venture. The joint venture owns a manufacturing facility in Moers, Germany with capacity to produce 230 million pounds of maleic anhydride. We will pay $92.5 million for the remaining interest in the joint venture, adjusted for debt and other agreed upon adjustments, funded from our available liquidity. We anticipate the closing of this transaction to occur in the fourth quarter of 2019, subject to regulatory approvals and customary closing conditions. |
As of June 30, 2019, we had $228 million classified as current portion of debt, including borrowings on our 2018 Revolving Credit Facility of $185 million, debt at our variable interest entities of $36 million, and certain other short-term facilities and scheduled amortization payments totaling $7 million. Although we cannot provide assurances, we intend to renew, repay or extend the majority of these short-term facilities in the next twelve months.
61
As of June 30, 2019, we had approximately $418 million of cash and cash equivalents, including restricted cash, held by our foreign subsidiaries, including our variable interest entities. Additionally, we have material intercompany debt obligations owed to us by our non-U.S. subsidiaries. We intend to use cash held in our foreign subsidiaries to fund our local operations. Nevertheless, we could repatriate cash as dividends and the repatriation of cash as a dividend would generally not be subject to U.S. taxation as a result of the U.S. Tax Reform Act. However, such repatriation may potentially be subject to limited foreign withholding taxes.
Critical Accounting Policies
Our critical accounting policies are presented in Management’s Discussion and Analysis of Financial Condition and Results of Operations included in our Annual Report on Form 10-K for the year ended December 31, 2018.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
We are exposed to market risks, such as changes in interest rates, foreign exchange rates and commodity pricing risks. From time to time, we enter into transactions, including transactions involving derivative instruments, to manage certain of these exposures. We also hedge our net investment in certain European operations. Changes in the fair value of the hedge in the net investment of certain European operations are recorded as an unrealized currency translation adjustment in accumulated other comprehensive loss.
All derivatives, whether designated as hedging relationships or not, are recorded on our balance sheet at fair value. If the derivative is designated as a fair value hedge, the changes in the fair value of the derivative and the hedged items are recognized in earnings. If the derivative is designated as a cash flow hedge, changes in the fair value of the derivative are recorded in accumulated other comprehensive loss, to the extent effective, and will be recognized in the income statement when the hedged item affects earnings. To the extent applicable, we perform effectiveness assessments in order to use hedge accounting at each reporting period. For a derivative that does not qualify as a hedge, changes in fair value are recognized in earnings.
Our revenues and expenses are denominated in various foreign currencies, and our cash flows and earnings are thus subject to fluctuations due to exchange rate variations. From time to time, we may enter into foreign currency derivative instruments to minimize the short-term impact of movements in foreign currency rates. Where practicable, we generally net multicurrency cash balances among our subsidiaries to help reduce exposure to foreign currency exchange rates. Certain other exposures may be managed from time to time through financial market transactions, principally through the purchase of spot or forward foreign exchange contracts (generally with maturities of one year or less). We do not hedge our foreign currency exposures in a manner that would eliminate the effect of changes in exchange rates on our cash flows and earnings. As of June 30, 2019, we had approximately $191 million in notional amount (in U.S. dollar equivalents) outstanding in forward foreign currency contracts.
From time to time, we may purchase interest rate swaps and/or other derivative instruments to reduce the impact of changes in interest rates on our floating-rate exposures. Under interest rate swaps, we agree with other parties to exchange, at specified intervals, the difference between fixed-rate and floating-rate interest amounts calculated by reference to an agreed notional principal amount. On January 9, 2019, we entered into a six-year $17 million notional value interest rate hedge with a fixed rate of 2.66%. This swap is designated as a cash flow hedge and the effective portion of the changes in the fair value of the swap is recorded in other comprehensive income. The fair value of this hedge on June 30, 2019 was approximately $1 million and was recorded in other noncurrent liabilities on our condensed consolidated balance sheet.
A portion of our debt is denominated in euros. We also finance certain of our non-U.S. subsidiaries with intercompany loans that are, in many cases, denominated in currencies other than the entities’ functional currency. We manage the net foreign currency exposure created by this debt through various means, including cross-currency swaps, the designation of certain intercompany loans as permanent loans because they are not expected to be repaid in the foreseeable future and the designation of certain debt and swaps as net investment hedges.
Foreign currency transaction gains and losses on intercompany loans that are not designated as permanent loans are recorded in earnings. Foreign currency transaction gains and losses on intercompany loans that are designated as
62
permanent loans are recorded in other comprehensive income on our condensed consolidated statements of comprehensive income. From time to time, we review such designation of intercompany loans.
We review our non-U.S. dollar denominated debt and derivative instruments to determine the appropriate amounts designated as hedges. As of June 30, 2019, we have designated approximately €475 million (approximately $540 million) of euro-denominated debt as a hedge of our net investment. For the six months ended June 30, 2019 and 2018, the amount recognized on the hedge of our net investment was a gain of $3 million and a gain of $24 million, respectively, and was recorded in other comprehensive income on our condensed consolidated statements of comprehensive income.
In connection with the December 3, 2018 sale of Venator ordinary shares to Bank of America N.A., we recorded a forward swap. In February 2019, we settled this forward swap and received $16 million from the counterparty. See “Note 4. Business Dispositions” and “Note 10. Fair Value” to our condensed consolidated financial statements.
ITEM 4. CONTROLS AND PROCEDURES
Our management, with the participation of our chief executive officer and chief financial officer, has evaluated the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of June 30, 2019. Based on this evaluation, our chief executive officer and chief financial officer have concluded that, as of June 30, 2019, our disclosure controls and procedures were effective, in that they ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is (1) recorded, processed, summarized and reported within the time periods specified in the Commission’s rules and forms, and (2) accumulated and communicated to our management, including our chief executive officer and chief financial officer, as appropriate to allow timely decisions regarding required disclosure.
No changes to our internal control over financial reporting occurred during the quarter ended June 30, 2019 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act). However, we can only give reasonable assurance that our internal controls over financial reporting will prevent or detect material misstatements on a timely basis. Ineffective internal controls over financial reporting could cause investors to lose confidence in our reported financial information and could result in a lower trading price for our securities.
63
PART II. OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
There have been no material developments with respect to the legal proceedings referenced in Part I, Item 3 of our Annual Report on Form 10-K for the year ended December 31, 2018.
ITEM 1A. RISK FACTORS
For information regarding risk factors, see “Part I. Item 1A. Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2018.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
The following table provides information with respect to shares of our common stock that we repurchased as part of our share repurchase program and shares of restricted stock granted under our 2016 Stock Incentive Plan and our Prior Plan that we withheld upon vesting to satisfy our tax withholding obligations during the months ended June 30, 2019.
| | Total number of | | Approximate dollar | ||||||
| | shares purchased | | value of shares that | ||||||
Total number | | Average | | as part of publicly | | may yet be purchased | ||||
of shares | | price paid | | announced plans | | under the plans or | ||||
| purchased |
| per share |
| or programs(1) |
| programs(1) | |||
April | 465,222 | | $ | 23.86 | | 464,848 | | $ | 679,000,000 | |
May | 3,125,291 | | | 20.07 | | 3,124,730 | | | 616,000,000 | |
June | 424,909 | | | 17.83 | | 424,909 | | | 608,000,000 | |
Total | 4,015,422 | | $ | 20.27 | | 4,014,487 | | |
(1) | On February 7, 2018 and on May 3, 2018, our Board of Directors authorized our Company to repurchase up to an additional $950 million in shares of our common stock in addition to the $50 million remaining under our September 2015 share repurchase authorization. The share repurchase program will be supported by our free cash flow generation and by the monetization of Venator shares. Repurchases may be made in the open market, including through accelerated share repurchase programs, or in privately negotiated transactions, and repurchases may be commenced or suspended from time to time without prior notice. Shares of common stock acquired through the repurchase program are held in treasury at cost. During the six months ended June 30, 2019, we repurchased 5,540,254 shares of our common stock for approximately $115 million, excluding commissions, under the repurchase program. |
64
ITEM 6. EXHIBITS
See the Exhibit Index at the end of this Quarterly Report on Form 10-Q for exhibits filed with this report.
65
EXHIBIT INDEX
66
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrants have duly caused this report to be signed on their behalf by the undersigned thereunto duly authorized.
Dated: July 30, 2019 | HUNTSMAN CORPORATION | |
HUNTSMAN INTERNATIONAL LLC | ||
By: | /s/ SEAN DOUGLAS | |
Sean Douglas | ||
Executive Vice President and Chief Financial Officer | ||
and Manager (Principal Financial Officer) | ||
By: | /s/ RANDY W. WRIGHT | |
Randy W. Wright | ||
Vice President and Controller (Authorized Signatory and | ||
Principal Accounting Officer) |
67