Huntsman CORP - Quarter Report: 2022 March (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
Form 10-Q
(Mark One) | |
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| |
For the quarterly period ended March 31, 2022 | |
| |
OR | |
| |
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| |
For the transition period from to |
Commission |
| Exact Name of Registrant as Specified in its Charter, |
| State of |
| I.R.S. Employer |
001-32427 | | Huntsman Corporation | | Delaware | | 42-1648585 |
333-85141 | | Huntsman International LLC | | Delaware | | 87-0630358 |
Securities registered pursuant to Section 12(b) of the Act:
Registrant |
| Title of each class |
| Trading Symbol | | Name of each exchange on which registered |
Huntsman Corporation |
| Common Stock, par value $0.01 per share |
| HUN | | New York Stock Exchange |
Huntsman International LLC |
| NONE |
| NONE | | NONE |
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Huntsman Corporation | Yes ☒ | No ☐ |
Huntsman International LLC | Yes ☒ | No ☐ |
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Huntsman Corporation | Yes ☒ | No ☐ |
Huntsman International LLC | Yes ☒ | No ☐ |
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check one):
Huntsman Corporation | Large accelerated filer ☒ | Accelerated filer ☐ | Non-accelerated filer ☐ | Smaller reporting company ☐ | Emerging growth company ☐ |
Huntsman International LLC | Large accelerated filer ☐ | Accelerated filer ☐ | Non-accelerated filer ☒ | Smaller reporting company ☐ | Emerging Growth company ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
Huntsman Corporation | | ☐ |
Huntsman International LLC | | ☐ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Huntsman Corporation | Yes ☐ | No ☒ |
Huntsman International LLC | Yes ☐ | No ☒ |
On April 20, 2022, 209,798,078 shares of common stock of Huntsman Corporation were outstanding and 2,728 units of membership interests of Huntsman International LLC were outstanding. There is no trading market for Huntsman International LLC’s units of membership interests. All of Huntsman International LLC’s units of membership interests are held by Huntsman Corporation.
This Quarterly Report on Form 10-Q presents information for two registrants: Huntsman Corporation and Huntsman International LLC. Huntsman International LLC is a wholly-owned subsidiary of Huntsman Corporation and is the principal operating company of Huntsman Corporation. The information reflected in this Quarterly Report on Form 10-Q is equally applicable to both Huntsman Corporation and Huntsman International LLC, except where otherwise indicated. Huntsman International LLC meets the conditions set forth in General Instructions H(1)(a) and (b) of Form 10-Q and, to the extent applicable, is therefore filing this form with a reduced disclosure format.
HUNTSMAN CORPORATION AND SUBSIDIARIES
HUNTSMAN INTERNATIONAL LLC AND SUBSIDIARIES
QUARTERLY REPORT ON FORM 10-Q FOR THE QUARTERLY PERIOD
ENDED March 31, 2022
TABLE OF CONTENTS
|
|
Page |
|
Huntsman Corporation and Subsidiaries: |
|
|
||
|
||
|
||
|
||
|
||
|
Huntsman International LLC and Subsidiaries: |
|
|
||
|
||
|
||
|
||
|
||
|
Huntsman Corporation and Subsidiaries and Huntsman International LLC and Subsidiaries: |
|
|
||
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
||
FORWARD-LOOKING STATEMENTS
Certain information set forth in this report contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. All statements other than historical factual information are forward-looking statements, including without limitation statements regarding: projections of revenue, expenses, profit, profit margins, tax rates, tax provisions, cash flows, pension and benefit obligations and funding requirements, our liquidity position or other projected financial measures; projected impact of COVID-19 on our operations and future financial results; projected impact of the potential expansion of the Russia-Ukraine conflict on our operations and future financial results; management’s plans and strategies for future operations, including statements relating to anticipated operating performance, cost reductions, restructuring activities, new product and service developments, competitive strengths or market position, acquisitions, divestitures, business separations, spin-offs, or other distributions, strategic opportunities, securities offerings, stock repurchases, dividends and executive compensation; growth, declines and other trends in markets we sell into; new or modified laws, regulations and accounting pronouncements; outstanding claims, legal proceedings, tax audits and assessments and other contingent liabilities; foreign currency exchange rates and fluctuations in those rates; general economic and capital markets conditions; the timing of any of the foregoing; assumptions underlying any of the foregoing; and any other statements that address events or developments that we intend or believe will or may occur in the future. In some cases, forward-looking statements can be identified by terminology such as “believes,” “expects,” “may,” “will,” “should,” “anticipates” or “intends” or the negative of such terms or other comparable terminology, or by discussions of strategy. We may also make additional forward-looking statements from time to time. All such subsequent forward-looking statements, whether written or oral, by us or on our behalf, are also expressly qualified by these cautionary statements.
All forward-looking statements, including without limitation any projections derived from management’s examination of historical operating trends, are based upon our current expectations and various assumptions. Our expectations, beliefs and projections are expressed in good faith and we believe there is a reasonable basis for them, but there can be no assurance that management’s expectations, beliefs and projections will be achieved. All forward-looking statements apply only as of the date made. We undertake no obligation to publicly update or revise forward-looking statements whether because of new information, future events or otherwise, except as required by securities and other applicable law.
There are a number of risks and uncertainties that could cause our actual results to differ materially from the forward-looking statements contained in or contemplated by this report. Any forward-looking statements should be considered in light of the risks set forth in “Part II. Item 1A. Risk Factors” below and “Part I. Item 1A. Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2021.
ITEM 1. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
HUNTSMAN CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(In Millions, Except Share and Per Share Amounts)
March 31, | December 31, | |||||||
2022 | 2021 | |||||||
ASSETS | ||||||||
Current assets: | ||||||||
Cash and cash equivalents(a) | $ | 807 | $ | 1,041 | ||||
Accounts and notes receivable (net of allowance for doubtful accounts of $ and $ , respectively), ($ and $ pledged as collateral, respectively)(a) | 1,285 | 1,159 | ||||||
Accounts receivable from affiliates | 25 | 27 | ||||||
Inventories(a) | 1,382 | 1,201 | ||||||
Receivable associated with the Albemarle Settlement | 333 | 333 | ||||||
Other current assets | 156 | 167 | ||||||
Total current assets | 3,988 | 3,928 | ||||||
Property, plant and equipment, net(a) | 2,551 | 2,576 | ||||||
Investment in unconsolidated affiliates | 485 | 470 | ||||||
Intangible assets, net | 461 | 469 | ||||||
Goodwill | 650 | 650 | ||||||
Deferred income taxes | 204 | 206 | ||||||
Operating lease right-of-use assets | 390 | 403 | ||||||
Other noncurrent assets(a) | 673 | 690 | ||||||
Total assets | $ | 9,402 | $ | 9,392 | ||||
LIABILITIES AND EQUITY | ||||||||
Current liabilities: | ||||||||
Accounts payable(a) | $ | 1,252 | $ | 1,148 | ||||
Accounts payable to affiliates | 63 | 60 | ||||||
Accrued liabilities(a) | 732 | 780 | ||||||
Current portion of debt(a) | 21 | 12 | ||||||
Current operating lease liabilities(a) | 50 | 51 | ||||||
Total current liabilities | 2,118 | 2,051 | ||||||
Long-term debt(a) | 1,529 | 1,538 | ||||||
Deferred income taxes | 178 | 161 | ||||||
Noncurrent operating lease liabilities(a) | 358 | 370 | ||||||
Other noncurrent liabilities(a) | 679 | 713 | ||||||
Total liabilities | 4,862 | 4,833 | ||||||
Commitments and contingencies (Notes 15 and 16) | ||||||||
Equity | ||||||||
Huntsman Corporation stockholders’ equity: | ||||||||
Common stock $ par value, shares authorized, and shares issued and and shares outstanding, respectively | 3 | 3 | ||||||
Additional paid-in capital | 4,152 | 4,102 | ||||||
Treasury stock, and shares, respectively | (1,144 | ) | (934 | ) | ||||
Unearned stock-based compensation | (49 | ) | (25 | ) | ||||
Retained earnings | 2,595 | 2,435 | ||||||
Accumulated other comprehensive loss | (1,214 | ) | (1,203 | ) | ||||
Total Huntsman Corporation stockholders’ equity | 4,343 | 4,378 | ||||||
Noncontrolling interests in subsidiaries | 197 | 181 | ||||||
Total equity | 4,540 | 4,559 | ||||||
Total liabilities and equity | $ | 9,402 | $ | 9,392 |
(a) |
At March 31, 2022 and December 31, 2021, respectively, $9 and $1 of cash and cash equivalents, $9 and $12 of accounts and notes receivable (net), $66 and $64 of inventories, $156 and $161 of property, plant and equipment (net), $25 and $23 of other noncurrent assets, $145 and $146 of accounts payable, $8 and $13 of accrued liabilities, $17 and $10 of current portion of debt, $6 each of current operating lease liabilities, $33 and $35 of long-term debt, $19 and $20 of noncurrent operating lease liabilities and $46 each of other noncurrent liabilities from consolidated variable interest entities are included in the respective balance sheet captions above. See “Note 6. Variable Interest Entities.” |
See accompanying notes to condensed consolidated financial statements.
HUNTSMAN CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In Millions, Except Per Share Amounts)
Three months | ||||||||
ended | ||||||||
March 31, | ||||||||
2022 | 2021 | |||||||
Revenues: | ||||||||
Trade sales, services and fees, net | $ | 2,329 | $ | 1,802 | ||||
Related party sales | 60 | 35 | ||||||
Total revenues | 2,389 | 1,837 | ||||||
Cost of goods sold | 1,824 | 1,445 | ||||||
Gross profit | 565 | 392 | ||||||
Operating expenses: | ||||||||
Selling, general and administrative | 216 | 207 | ||||||
Research and development | 38 | 38 | ||||||
Restructuring, impairment and plant closing costs | — | 24 | ||||||
Other operating expenses (income), net | 7 | (3 | ) | |||||
Total operating expenses | 261 | 266 | ||||||
Operating income | 304 | 126 | ||||||
Interest expense, net | (14 | ) | (19 | ) | ||||
Equity in income of investment in unconsolidated affiliates | 15 | 38 | ||||||
Fair value adjustments to Venator investment | (2 | ) | (19 | ) | ||||
Other income, net | 1 | 7 | ||||||
Income from continuing operations before income taxes | 304 | 133 | ||||||
Income tax expense | (65 | ) | (34 | ) | ||||
Income from continuing operations | 239 | 99 | ||||||
Income from discontinued operations, net of tax | 1 | 1 | ||||||
Net income | 240 | 100 | ||||||
Net income attributable to noncontrolling interests | (17 | ) | (17 | ) | ||||
Net income attributable to Huntsman Corporation | $ | 223 | $ | 83 | ||||
Basic income per share: | ||||||||
Income from continuing operations attributable to Huntsman Corporation common stockholders | $ | 1.04 | $ | 0.38 | ||||
Income from discontinued operations attributable to Huntsman Corporation common stockholders, net of tax | 0.01 | — | ||||||
Net income attributable to Huntsman Corporation common stockholders | $ | 1.05 | $ | 0.38 | ||||
Weighted average shares | 212.7 | 220.4 | ||||||
Diluted income per share: | ||||||||
Income from continuing operations attributable to Huntsman Corporation common stockholders | $ | 1.03 | $ | 0.37 | ||||
Income from discontinued operations attributable to Huntsman Corporation common stockholders, net of tax | 0.01 | — | ||||||
Net income attributable to Huntsman Corporation common stockholders | $ | 1.04 | $ | 0.37 | ||||
Weighted average shares | 215.4 | 222.6 | ||||||
Amounts attributable to Huntsman Corporation: | ||||||||
Income from continuing operations | $ | 222 | $ | 82 | ||||
Income from discontinued operations, net of tax | 1 | 1 | ||||||
Net income | $ | 223 | $ | 83 |
See accompanying notes to condensed consolidated financial statements.
HUNTSMAN CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(In Millions)
Three months | ||||||||
ended | ||||||||
March 31, | ||||||||
2022 | 2021 | |||||||
Net income | $ | 240 | $ | 100 | ||||
Other comprehensive loss, net of tax: | ||||||||
Foreign currency translations adjustments | (20 | ) | (32 | ) | ||||
Pension and other postretirement benefits adjustments | 9 | 19 | ||||||
Other, net | (1 | ) | — | |||||
Other comprehensive loss, net of tax | (12 | ) | (13 | ) | ||||
Comprehensive income | 228 | 87 | ||||||
Comprehensive income attributable to noncontrolling interests | (16 | ) | (17 | ) | ||||
Comprehensive income attributable to Huntsman Corporation | $ | 212 | $ | 70 |
HUNTSMAN CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF EQUITY
(In Millions, Except Share Amounts)
Huntsman Corporation Stockholders' Equity | ||||||||||||||||||||||||||||||||||||
Accumulated | ||||||||||||||||||||||||||||||||||||
Shares | Additional | Unearned | other | Noncontrolling | ||||||||||||||||||||||||||||||||
common | Common | paid-in | Treasury | stock-based | Retained | comprehensive | interests in | Total | ||||||||||||||||||||||||||||
stock | stock | capital | stock | compensation | earnings | loss | subsidiaries | equity | ||||||||||||||||||||||||||||
Balance, January 1, 2022 | 214,170,287 | $ | 3 | $ | 4,102 | $ | (934 | ) | $ | (25 | ) | $ | 2,435 | $ | (1,203 | ) | $ | 181 | $ | 4,559 | ||||||||||||||||
Net income | — | — | — | — | — | 223 | — | 17 | 240 | |||||||||||||||||||||||||||
Other comprehensive loss | — | — | — | — | — | — | (11 | ) | (1 | ) | (12 | ) | ||||||||||||||||||||||||
Issuance of nonvested stock awards | — | — | 32 | — | (32 | ) | — | — | — | — | ||||||||||||||||||||||||||
Vesting of stock awards | 1,327,568 | — | 7 | — | — | — | — | — | 7 | |||||||||||||||||||||||||||
Recognition of stock-based compensation | — | — | 1 | — | 8 | — | — | — | 9 | |||||||||||||||||||||||||||
Repurchase and cancellation of stock awards | (361,250 | ) | — | — | — | — | (13 | ) | — | — | (13 | ) | ||||||||||||||||||||||||
Stock options exercised | 387,899 | — | 10 | — | — | (5 | ) | — | — | 5 | ||||||||||||||||||||||||||
Treasury stock repurchased | (5,549,348 | ) | — | — | (210 | ) | — | — | — | — | (210 | ) | ||||||||||||||||||||||||
Dividends declared on common stock ($ per share) | — | — | — | — | — | (45 | ) | — | — | (45 | ) | |||||||||||||||||||||||||
Balance, March 31, 2022 | 209,975,156 | $ | 3 | $ | 4,152 | $ | (1,144 | ) | $ | (49 | ) | $ | 2,595 | $ | (1,214 | ) | $ | 197 | $ | 4,540 |
Huntsman Corporation Stockholders' Equity | ||||||||||||||||||||||||||||||||||||
Accumulated | ||||||||||||||||||||||||||||||||||||
Shares | Additional | Unearned | other | Noncontrolling | ||||||||||||||||||||||||||||||||
Common | Common | paid-in | Treasury | stock-based | Retained | comprehensive | interests in | Total | ||||||||||||||||||||||||||||
stock | stock | capital | stock | compensation | earnings | loss | subsidiaries | equity | ||||||||||||||||||||||||||||
Balance, January 1, 2021 | 220,046,262 | $ | 3 | $ | 4,048 | $ | (731 | ) | $ | (19 | ) | $ | 1,564 | $ | (1,346 | ) | $ | 154 | $ | 3,673 | ||||||||||||||||
Net income | — | — | — | — | — | 83 | — | 17 | 100 | |||||||||||||||||||||||||||
Other comprehensive loss | — | — | — | — | — | — | (13 | ) | — | (13 | ) | |||||||||||||||||||||||||
Issuance of nonvested stock awards | — | — | 25 | — | (25 | ) | — | — | — | — | ||||||||||||||||||||||||||
Vesting of stock awards | 664,818 | — | 5 | — | — | — | — | — | 5 | |||||||||||||||||||||||||||
Recognition of stock-based compensation | — | — | 2 | — | 6 | — | — | — | 8 | |||||||||||||||||||||||||||
Repurchase and cancellation of stock awards | (202,961 | ) | — | — | — | — | (6 | ) | — | — | (6 | ) | ||||||||||||||||||||||||
Stock options exercised | 204,005 | — | 5 | — | — | (2 | ) | — | — | 3 | ||||||||||||||||||||||||||
Dividends declared on common stock ($ per share) | — | — | — | — | — | (36 | ) | — | — | (36 | ) | |||||||||||||||||||||||||
Balance, March 31, 2021 | 220,712,124 | $ | 3 | $ | 4,085 | $ | (731 | ) | $ | (38 | ) | $ | 1,603 | $ | (1,359 | ) | $ | 171 | $ | 3,734 |
See accompanying notes to condensed consolidated financial statements.
HUNTSMAN CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In Millions)
Three months |
||||||||
ended |
||||||||
March 31, |
||||||||
2022 |
2021 |
|||||||
Operating Activities: |
||||||||
Net income |
$ | 240 | $ | 100 | ||||
Less: Income from discontinued operations, net of tax |
(1 | ) | (1 | ) | ||||
Income from continuing operations |
239 | 99 | ||||||
Adjustments to reconcile income from continuing operations to net cash provided by (used in) operating activities from continuing operations: |
||||||||
Equity in income of investment in unconsolidated affiliates |
(15 | ) | (38 | ) | ||||
Unrealized losses on fair value adjustments to Venator investment |
2 | 19 | ||||||
Depreciation and amortization |
71 | 74 | ||||||
Noncash lease expense |
16 | 17 | ||||||
Noncash restructuring and impairment charges |
— | 8 | ||||||
Deferred income taxes |
13 | — | ||||||
Stock-based compensation |
11 | 9 | ||||||
Other, net |
1 | 2 | ||||||
Changes in operating assets and liabilities: |
||||||||
Accounts and notes receivable |
(134 | ) | (117 | ) | ||||
Inventories |
(187 | ) | (156 | ) | ||||
Other current assets |
16 | (10 | ) | |||||
Other noncurrent assets |
(1 | ) | (30 | ) | ||||
Accounts payable |
120 | 94 | ||||||
Accrued liabilities |
(41 | ) | 20 | |||||
Other noncurrent liabilities |
(26 | ) | (7 | ) | ||||
Net cash provided by (used in) operating activities from continuing operations |
85 | (16 | ) | |||||
Net cash used in operating activities from discontinued operations |
— | (1 | ) | |||||
Net cash provided by (used in) operating activities |
85 | (17 | ) | |||||
Investing Activities: |
||||||||
Capital expenditures |
(69 | ) | (98 | ) | ||||
Acquisition of business, net of cash acquired |
— | (240 | ) | |||||
Cash received from sale of business |
— | 15 | ||||||
Other, net |
4 | — | ||||||
Net cash used in investing activities |
(65 | ) | (323 | ) | ||||
Financing Activities: |
||||||||
Net borrowings on revolving loan facilities |
8 | 9 | ||||||
Repayments of long-term debt |
(3 | ) | (548 | ) | ||||
Dividends paid to common stockholders |
(46 | ) | (37 | ) | ||||
Repurchase and cancellation of awards |
(13 | ) | (6 | ) | ||||
Repurchase of common stock |
(203 | ) | — | |||||
Proceeds from issuance of common stock |
5 | 3 | ||||||
Net cash used in financing activities |
(252 | ) | (579 | ) | ||||
Effect of exchange rate changes on cash |
(2 | ) | (1 | ) | ||||
Decrease in cash and cash equivalents |
(234 | ) | (920 | ) | ||||
Cash and cash equivalents at beginning of period |
1,041 | 1,593 | ||||||
Cash and cash equivalents at end of period |
$ | 807 | $ | 673 | ||||
Supplemental cash flow information: |
||||||||
Cash paid for interest |
$ | 9 | $ | 16 | ||||
Cash paid for income taxes |
32 | 8 |
As of March 31, 2022 and 2021, the amount of capital expenditures in accounts payable was $44 million and $54 million, respectively.
See accompanying notes to condensed consolidated financial statements.
HUNTSMAN INTERNATIONAL LLC AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(In Millions, Except Unit Amounts)
March 31, | December 31, | |||||||
2022 | 2021 | |||||||
ASSETS | ||||||||
Current assets: | ||||||||
Cash and cash equivalents(a) | $ | 806 | $ | 1,039 | ||||
Accounts and notes receivable (net of allowance for doubtful accounts of $ and $ , respectively), ($ and $ pledged as collateral, respectively)(a) | 1,285 | 1,159 | ||||||
Accounts receivable from affiliates | 479 | 269 | ||||||
Inventories(a) | 1,382 | 1,201 | ||||||
Receivable associated with the Albemarle Settlement | 333 | 333 | ||||||
Other current assets | 155 | 165 | ||||||
Total current assets | 4,440 | 4,166 | ||||||
Property, plant and equipment, net(a) | 2,551 | 2,576 | ||||||
Investment in unconsolidated affiliates | 485 | 470 | ||||||
Intangible assets, net | 461 | 469 | ||||||
Goodwill | 650 | 650 | ||||||
Deferred income taxes | 204 | 206 | ||||||
Operating lease right-of-use assets | 390 | 403 | ||||||
Other noncurrent assets(a) | 673 | 691 | ||||||
Total assets | $ | 9,854 | $ | 9,631 | ||||
LIABILITIES AND EQUITY | ||||||||
Current liabilities: | ||||||||
Accounts payable(a) | $ | 1,242 | $ | 1,145 | ||||
Accounts payable to affiliates | 65 | 62 | ||||||
Accrued liabilities(a) | 723 | 771 | ||||||
Current portion of debt(a) | 21 | 12 | ||||||
Current operating lease liabilities(a) | 50 | 51 | ||||||
Total current liabilities | 2,101 | 2,041 | ||||||
Long-term debt(a) | 1,529 | 1,538 | ||||||
Deferred income taxes | 181 | 163 | ||||||
Noncurrent operating lease liabilities(a) | 358 | 370 | ||||||
Other noncurrent liabilities(a) | 671 | 700 | ||||||
Total liabilities | 4,840 | 4,812 | ||||||
Commitments and contingencies (Notes 15 and 16) | ||||||||
Equity | ||||||||
Huntsman International LLC members’ equity: | ||||||||
Members’ equity, units issued and outstanding | 3,741 | 3,732 | ||||||
Retained earnings | 2,274 | 2,093 | ||||||
Accumulated other comprehensive loss | (1,198 | ) | (1,187 | ) | ||||
Total Huntsman International LLC members’ equity | 4,817 | 4,638 | ||||||
Noncontrolling interests in subsidiaries | 197 | 181 | ||||||
Total equity | 5,014 | 4,819 | ||||||
Total liabilities and equity | $ | 9,854 | $ | 9,631 |
(a) |
At March 31, 2022 and December 31, 2021, respectively, $9 and $1 of cash and cash equivalents, $9 and $12 of accounts and notes receivable (net), $66 and $64 of inventories, $156 and $161 of property, plant and equipment (net), $25 and $23 of other noncurrent assets, $145 and $146 of accounts payable, $8 and $13 of accrued liabilities, $17 and $10 of current portion of debt, $6 each of current operating lease liabilities, $33 and $35 of long-term debt, $19 and $20 of noncurrent operating lease liabilities and $46 each of other noncurrent liabilities from consolidated variable interest entities are included in the respective balance sheet captions above. See “Note 6. Variable Interest Entities.” |
See accompanying notes to condensed consolidated financial statements.
HUNTSMAN INTERNATIONAL LLC AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In Millions)
Three months |
||||||||
ended |
||||||||
March 31, |
||||||||
2022 |
2021 |
|||||||
Revenues: |
||||||||
Trade sales, services and fees, net |
$ | 2,329 | $ | 1,802 | ||||
Related party sales |
60 | 35 | ||||||
Total revenues |
2,389 | 1,837 | ||||||
Cost of goods sold |
1,824 | 1,445 | ||||||
Gross profit |
565 | 392 | ||||||
Operating expenses: |
||||||||
Selling, general and administrative |
213 | 204 | ||||||
Research and development |
38 | 38 | ||||||
Restructuring, impairment and plant closing costs |
— | 24 | ||||||
Other operating expenses (income), net |
7 | (3 | ) | |||||
Total operating expenses |
258 | 263 | ||||||
Operating income |
307 | 129 | ||||||
Interest expense, net |
(14 | ) | (19 | ) | ||||
Equity in income of investment in unconsolidated affiliates |
15 | 38 | ||||||
Fair value adjustments to Venator investment |
(2 | ) | (19 | ) | ||||
Other income, net |
1 | 7 | ||||||
Income from continuing operations before income taxes |
307 | 136 | ||||||
Income tax expense |
(65 | ) | (35 | ) | ||||
Income from continuing operations |
242 | 101 | ||||||
Income from discontinued operations, net of tax |
1 | 1 | ||||||
Net income |
243 | 102 | ||||||
Net income attributable to noncontrolling interests |
(17 | ) | (17 | ) | ||||
Net income attributable to Huntsman International LLC |
$ | 226 | $ | 85 |
See accompanying notes to condensed consolidated financial statements.
HUNTSMAN INTERNATIONAL LLC AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(In Millions)
Three months | ||||||||
ended | ||||||||
March 31, | ||||||||
2022 | 2021 | |||||||
Net income | $ | 243 | $ | 102 | ||||
Other comprehensive loss, net of tax: | ||||||||
Foreign currency translations adjustment | (20 | ) | (31 | ) | ||||
Pension and other postretirement benefits adjustments | 9 | 19 | ||||||
Other, net | (1 | ) | — | |||||
Other comprehensive loss, net of tax | (12 | ) | (12 | ) | ||||
Comprehensive income | 231 | 90 | ||||||
Comprehensive income attributable to noncontrolling interests | (16 | ) | (17 | ) | ||||
Comprehensive income attributable to Huntsman International LLC | $ | 215 | $ | 73 |
See accompanying notes to condensed consolidated financial statements.
HUNTSMAN INTERNATIONAL LLC AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF EQUITY
(In Millions, Except Unit Amounts)
Huntsman International LLC Members | ||||||||||||||||||||||||
Members' | Accumulated other | Noncontrolling | ||||||||||||||||||||||
equity | comprehensive | interests in | Total | |||||||||||||||||||||
Units | Amount | Retained earnings | loss | subsidiaries | equity | |||||||||||||||||||
Balance, January 1, 2022 | 2,728 | $ | 3,732 | $ | 2,093 | $ | (1,187 | ) | $ | 181 | $ | 4,819 | ||||||||||||
Net income | — | — | 226 | — | 17 | 243 | ||||||||||||||||||
Dividends paid to parent | — | — | (45 | ) | — | — | (45 | ) | ||||||||||||||||
Other comprehensive loss | — | — | — | (11 | ) | (1 | ) | (12 | ) | |||||||||||||||
Contribution from parent | — | 9 | — | — | — | 9 | ||||||||||||||||||
Balance, March 31, 2022 | 2,728 | $ | 3,741 | $ | 2,274 | $ | (1,198 | ) | $ | 197 | $ | 5,014 |
Huntsman International LLC Members | ||||||||||||||||||||||||
Members' | Accumulated other | Noncontrolling | ||||||||||||||||||||||
equity | comprehensive | interests in | Total | |||||||||||||||||||||
Units | Amount | Retained earnings | loss | subsidiaries | equity | |||||||||||||||||||
Balance, January 1, 2021 | 2,728 | $ | 3,701 | $ | 1,203 | $ | (1,333 | ) | $ | 154 | $ | 3,725 | ||||||||||||
Net income | — | — | 85 | — | 17 | 102 | ||||||||||||||||||
Dividends paid to parent | — | — | (36 | ) | — | — | (36 | ) | ||||||||||||||||
Other comprehensive loss | — | — | — | (12 | ) | — | (12 | ) | ||||||||||||||||
Contribution from parent | — | 8 | — | — | — | 8 | ||||||||||||||||||
Balance, March 31, 2021 | 2,728 | $ | 3,709 | $ | 1,252 | $ | (1,345 | ) | $ | 171 | $ | 3,787 |
See accompanying notes to condensed consolidated financial statements.
HUNTSMAN INTERNATIONAL LLC AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In Millions)
Three months | ||||||||
ended | ||||||||
March 31, | ||||||||
2022 | 2021 | |||||||
Operating Activities: | ||||||||
Net income | $ | 243 | $ | 102 | ||||
Less: Income from discontinued operations, net of tax | (1 | ) | (1 | ) | ||||
Income from continuing operations | 242 | 101 | ||||||
Adjustments to reconcile income from continuing operations to net cash provided by (used in) operating activities from continuing operations: | ||||||||
Equity in income of investment in unconsolidated affiliates | (15 | ) | (38 | ) | ||||
Unrealized losses on fair value adjustments to Venator investment | 2 | 19 | ||||||
Depreciation and amortization | 71 | 73 | ||||||
Noncash lease expense | 16 | 17 | ||||||
Noncash restructuring and impairment charges | — | 8 | ||||||
Deferred income taxes | 13 | — | ||||||
Noncash compensation | 9 | 8 | ||||||
Other, net | 3 | 1 | ||||||
Changes in operating assets and liabilities: | ||||||||
Accounts and notes receivable | (134 | ) | (117 | ) | ||||
Inventories | (187 | ) | (156 | ) | ||||
Other current assets | 15 | (3 | ) | |||||
Other noncurrent assets | (1 | ) | (30 | ) | ||||
Accounts payable | 119 | 93 | ||||||
Accrued liabilities | (41 | ) | 14 | |||||
Other noncurrent liabilities | (26 | ) | (7 | ) | ||||
Net cash provided by (used in) operating activities from continuing operations | 86 | (17 | ) | |||||
Net cash used in operating activities from discontinued operations | — | (1 | ) | |||||
Net cash provided by (used in) operating activities | 86 | (18 | ) | |||||
Investing Activities: | ||||||||
Capital expenditures | (69 | ) | (98 | ) | ||||
Acquisition of business, net of cash acquired | — | (240 | ) | |||||
Cash received from sale of business | — | 15 | ||||||
Increase in receivable from affiliate | (212 | ) | (7 | ) | ||||
Other, net | 3 | — | ||||||
Net cash used in investing activities | (278 | ) | (330 | ) | ||||
Financing Activities: | ||||||||
Net borrowings on revolving loan facilities | 8 | 9 | ||||||
Repayments of long-term debt | (3 | ) | (548 | ) | ||||
Dividends paid to parent | (45 | ) | (36 | ) | ||||
Other, net | 1 | — | ||||||
Net cash used in financing activities | (39 | ) | (575 | ) | ||||
Effect of exchange rate changes on cash | (2 | ) | (1 | ) | ||||
Decrease in cash and cash equivalents | (233 | ) | (924 | ) | ||||
Cash and cash equivalents at beginning of period | 1,039 | 1,591 | ||||||
Cash and cash equivalents at end of period | $ | 806 | $ | 667 | ||||
Supplemental cash flow information: | ||||||||
Cash paid for interest | $ | 9 | $ | 16 | ||||
Cash paid for income taxes | 32 | 8 |
For March 31, 2022 and 2021, the amount of capital expenditures in accounts payable was $44 million and $54 million, respectively.
See accompanying notes to condensed consolidated financial statements.
HUNTSMAN CORPORATION AND SUBSIDIARIES
HUNTSMAN INTERNATIONAL LLC AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
1. GENERAL
Certain Definitions
For convenience in this report, the terms “Company,” “Huntsman,” “our,” “us” or “we” may be used to refer to Huntsman Corporation and, unless the context otherwise requires, its subsidiaries and predecessors. In this report, “Huntsman International” refers to Huntsman International LLC (our wholly-owned subsidiary).
In this report, we may use, without definition, the common names of competitors or other industry participants. We may also use the common names or abbreviations for certain chemicals or products.
Interim Financial Statements
Our unaudited interim condensed consolidated financial statements and Huntsman International’s unaudited interim condensed consolidated financial statements were prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP” or “U.S. GAAP”) and in management’s opinion reflect all adjustments, consisting only of normal recurring adjustments, necessary for a fair presentation of results of operations, comprehensive income (loss), financial position and cash flows for the periods presented. Results for interim periods are not necessarily indicative of those to be expected for the full year. These unaudited condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes to consolidated financial statements included in the Annual Report on Form 10-K for the year ended December 31, 2021 for our Company and Huntsman International.
Description of Businesses
We are a global manufacturer of differentiated organic chemical products. We operate in four segments: Polyurethanes, Performance Products, Advanced Materials and Textile Effects. Our products comprise a broad range of chemicals and formulations, which we market globally to a diversified group of consumer and industrial customers. Our products are used in a wide range of applications, including those in the adhesives, aerospace, automotive, construction products, durable and non-durable consumer products, electronics, insulation, medical, packaging, coatings and construction, power generation, refining, synthetic fiber, textile chemicals and dyes industries. We are a leading global producer in many of our key product lines, including MDI, amines, maleic anhydride, epoxy-based polymer formulations, textile chemicals and dyes.
We operate our businesses through Huntsman International, our wholly-owned subsidiary. Huntsman International is a Delaware limited liability company and was formed in 1999.
Huntsman Corporation and Huntsman International Financial Statements
Except where otherwise indicated, these notes relate to the condensed consolidated financial statements for both our Company and Huntsman International. The differences between our financial statements and Huntsman International’s financial statements relate primarily to the following:
● | purchase accounting recorded at our Company for the 2003 step-acquisition of Huntsman International Holdings LLC, the former parent company of Huntsman International that was merged into Huntsman International in 2005; and |
● | the different capital structures. |
Principles of Consolidation
Our condensed consolidated financial statements include the accounts of our wholly-owned and majority-owned subsidiaries and any variable interest entities for which we are the primary beneficiary. Intercompany accounts and transactions have been eliminated.
Recent Developments
Share Repurchase Program
On March 25, 2022, our Board of Directors increased the authorization of our existing share repurchase program from $1 billion to $2 billion. Repurchases may be made through the open market or in privately negotiated transactions, and repurchases may be commenced or suspended from time to time without prior notice. Shares of common stock acquired through the repurchase program are held in treasury at cost.
Dividend Increase
On February 14, 2022, our Board of Directors declared a $0.2125 per share cash dividend on our common stock. This represents a 13% increase from the previous dividend.
Use of Estimates
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
2. RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS
There have been no recently issued accounting pronouncements during the three months ended March 31, 2022 that are applicable to us.
3. BUSINESS COMBINATIONS
Acquisition of gaBRIEL Performance Products
On January 15, 2021, we completed the acquisition of Gabriel Performance Products, a North American specialty chemical manufacturer of specialty additives and epoxy curing agents for the coatings, adhesives, sealants and composite end-markets (“Gabriel Acquisition”), from funds affiliated with Audax Private Equity in an all-cash transaction of approximately $251 million, subject to customary closing adjustments. The purchase price was funded from available liquidity, and the acquired business is being integrated into our Advanced Materials segment. Transaction costs related to this acquisition were approximately $1 million for the three months ended March 31, 2021 and were recorded in other operating income, net in our condensed consolidated statements of operations.
We accounted for the Gabriel Acquisition using the acquisition method. As such, we analyzed the fair value of tangible and intangible assets acquired and liabilities assumed. The allocation of acquisition cost to the assets acquired and liabilities assumed is summarized as follows (dollars in millions):
Fair value of assets acquired and liabilities assumed: | ||||
Cash paid for the Gabriel Acquisition | $ | 251 | ||
Cash | $ | 9 | ||
Accounts receivable | 13 | |||
Inventories | 23 | |||
Property, plant and equipment | 50 | |||
Intangible assets | 96 | |||
Goodwill | 87 | |||
Accounts payable | (7 | ) | ||
Accrued liabilities | (3 | ) | ||
Deferred income taxes | (17 | ) | ||
Total fair value of net assets acquired | $ | 251 |
The valuation was finalized during the first quarter of 2022. Intangible assets acquired included in this allocation consist of trademarks, technology and trade secrets, which are being amortized over a period of 15 years. The goodwill recognized is attributable primarily to projected future profitable growth in our Advanced Materials specialty portfolio and synergies. We acquired approximately $94 million of goodwill that will be deductible for income tax purposes.
PRO FORMA INFORMATION FOR ACQUISITION
If the Gabriel Acquisition were to have occurred on January 1, 2021, the following estimated pro forma revenues, net income, net income attributable to Huntsman Corporation and Huntsman International would have been reported (dollars in millions):
Three months | ||||
ended | ||||
March 31, | ||||
2021 | ||||
Revenues | $ | 1,841 | ||
Net income | 88 | |||
Net income attributable to Huntsman Corporation | 71 |
Three months | ||||
ended | ||||
March 31, | ||||
2021 | ||||
Revenues | $ | 1,841 | ||
Net income | 90 | |||
Net income attributable to Huntsman International | 73 |
4. BUSINESS DISPOSITIONS
SaLE of Venator InterEST
On December 23, 2020, we completed the sale of approximately 42.4 million ordinary shares of Venator Materials PLC (“Venator”). Concurrently with the sale of ordinary shares, we entered into an option agreement, pursuant to which we granted an option to funds advised by SK Capital Partners, LP to purchase the remaining approximate 9.7 million ordinary shares we hold in Venator at $2.15 per share. We record this option at fair value with changes in fair value reported in earnings. We account for our remaining ownership interest in Venator as an investment in equity securities that are marked to fair value with changes in fair value reported in earnings. For the three months ended March 31, 2022 and 2021, we recorded net losses of $2 million and $19 million, respectively, to record our investment in Venator at fair value. These net losses were recorded in “Fair value adjustments to Venator investment” in our condensed consolidated statements of operations.
5. INVENTORIES
We state our inventories at the lower of cost or market, with cost determined using last-in first-out (“LIFO”), first-in first-out and average cost methods for different components of inventory. Inventories consisted of the following (dollars in millions):
March 31, | December 31, | |||||||
2022 | 2021 | |||||||
Raw materials and supplies | $ | 332 | $ | 282 | ||||
Work in progress | 66 | 52 | ||||||
Finished goods | 1,029 | 909 | ||||||
Total | 1,427 | 1,243 | ||||||
LIFO reserves | (45 | ) | (42 | ) | ||||
Net inventories | $ | 1,382 | $ | 1,201 |
As of both March 31, 2022 and December 31, 2021, approximately 7% of inventories were recorded using the LIFO cost method.
6. VARIABLE INTEREST ENTITIES
We evaluate our investments and transactions to identify variable interest entities for which we are the primary beneficiary. We hold a variable interest in the following joint ventures for which we are the primary beneficiary:
● | Rubicon LLC is our 50%-owned joint venture with Lanxess that manufactures products for our Polyurethanes and Performance Products segments. |
● | Arabian Amines Company (“AAC”) is our 50%-owned joint venture with Zamil group that manufactures products for our Performance Products segment. |
During the three months ended March 31, 2022, there were no changes in our variable interest entities.
Creditors of these entities have no recourse to our general credit. See “Note 8. Debt—Direct and Subsidiary Debt.” As the primary beneficiary of these variable interest entities at March 31, 2022, the joint ventures’ assets, liabilities and results of operations are included in our condensed consolidated financial statements.
The following table summarizes the carrying amounts of our variable interest entities’ assets and liabilities included in our condensed consolidated balance sheet as of March 31, 2022 and our consolidated balance sheet as of December 31, 2021 (dollars in millions):
March 31, | December 31, | |||||||
2022 | 2021 | |||||||
Current assets | $ | 92 | $ | 81 | ||||
Property, plant and equipment, net | 156 | 161 | ||||||
Operating lease right-of-use assets | 25 | 26 | ||||||
Other noncurrent assets | 147 | 148 | ||||||
Deferred income taxes | 21 | 21 | ||||||
Total assets | $ | 441 | $ | 437 | ||||
Current liabilities | $ | 177 | $ | 176 | ||||
Long-term debt | 33 | 35 | ||||||
Noncurrent operating lease liabilities | 19 | 20 | ||||||
Other noncurrent liabilities | 46 | 46 | ||||||
Total liabilities | $ | 275 | $ | 277 |
The revenues, income from continuing operations before income taxes and net cash provided by operating activities for our variable interest entities for the three months ended March 31, 2022 and 2021 are as follows (dollars in millions):
Three months | ||||||||
ended | ||||||||
March 31, | ||||||||
2022 | 2021 | |||||||
Revenues | $ | — | $ | — | ||||
Income from continuing operations before income taxes | 5 | — | ||||||
Net cash provided by operating activities | 8 | 4 |
7. RESTRUCTURING, IMPAIRMENT AND PLANT CLOSING COSTS
As of March 31, 2022 and December 31, 2021, accrued restructuring costs by type of cost and initiative consisted of the following (dollars in millions):
Workforce reductions | Non-cancelable lease and contract termination costs | Other restructuring costs | Total | |||||||||||||
Accrued liabilities as of January 1, 2022 | $ | 28 | $ | 2 | $ | 1 | $ | 31 | ||||||||
2022 charges for 2022 and prior initiatives | — | — | — | — | ||||||||||||
2022 payments for 2021 and prior initiatives | (6 | ) | — | (1 | ) | (7 | ) | |||||||||
Accrued liabilities as of March 31, 2022 | $ | 22 | $ | 2 | $ | — | $ | 24 |
Details with respect to our reserves for restructuring, impairment and plant closing costs by segment and initiative are provided below (dollars in millions):
Performance | Advanced | Textile | Corporate | |||||||||||||||||||||
Polyurethanes | Products | Materials | Effects | and Other | Total | |||||||||||||||||||
Accrued liabilities as of January 1, 2022 | $ | 9 | $ | 1 | $ | 5 | $ | 5 | $ | 11 | $ | 31 | ||||||||||||
2022 charges for 2022 and prior initiatives | — | — | — | — | — | — | ||||||||||||||||||
2022 payments for 2021 and prior initiatives | (3 | ) | — | (1 | ) | (1 | ) | (2 | ) | (7 | ) | |||||||||||||
Accrued liabilities as of March 31, 2022 | $ | 6 | $ | 1 | $ | 4 | $ | 4 | $ | 9 | $ | 24 | ||||||||||||
Current portion of restructuring reserves | $ | 6 | $ | 1 | $ | 1 | $ | 1 | $ | 3 | $ | 12 | ||||||||||||
Long-term portion of restructuring reserves | — | — | 3 | 3 | 6 | 12 |
Details with respect to cash and noncash restructuring charges from continuing operations for the three months ended March 31, 2022 and 2021 are provided below (dollars in millions):
Three months | ||||||||
ended | ||||||||
March 31, | ||||||||
2022 | 2021 | |||||||
Cash charges: | ||||||||
2022 charges for 2022 and prior initiatives | $ | — | $ | — | ||||
2021 charges for 2020 and prior initiatives | ||||||||
2021 charges for 2021 initiatives | — | 2 | ||||||
Noncash charges: | ||||||||
Other noncash charges | — | 8 | ||||||
Total restructuring, impairment and plant closing costs | $ | — | $ | 24 |
Restructuring Activities
Beginning in the first quarter of 2021, Corporate and other segment incurred restructuring costs related to a restructuring program to optimize our global approach to leveraging shared services capabilities. In connection with this restructuring program, we recorded restructuring expense of approximately $14 million in the three months ended March 31, 2021 primarily related to workforce reductions. There were no significant restructuring costs incurred during the three months ended March 31, 2022. We expect to record further restructuring expenses of approximately
million through 2023.
Beginning in the third quarter of 2020, our Polyurethanes segment implemented a restructuring program to optimize its downstream footprint. In connection with this restructuring program, we recorded restructuring expense of approximately $1 million in the three months ended March 31, 2021. There were no significant restructuring costs incurred during the three months ended March 31, 2022. We expect to record further restructuring expenses of between approximately
million and million through the first half of 2022.
Beginning in the second quarter of 2020, our Advanced Materials segment implemented restructuring programs in connection with the CVC Thermoset Specialties Acquisition, the alignment of the segment’s commercial organization and optimization of the segment’s manufacturing processes. There were no significant restructuring costs incurred during both the three months ended March 31, 2022 and 2021. We expect to record further restructuring expenses of approximately
million through the end of 2023.
8. DEBT
Our outstanding debt, net of debt issuance costs, consisted of the following (dollars in millions):
March 31, | December 31, | |||||||
2022 | 2021 | |||||||
Senior Credit Facilities: | ||||||||
Revolving facility | $ | — | $ | — | ||||
Amounts outstanding under A/R programs | — | — | ||||||
Senior notes | 1,468 | 1,473 | ||||||
Variable interest entities | 50 | 45 | ||||||
Other | 32 | 32 | ||||||
Total debt | $ | 1,550 | $ | 1,550 | ||||
Current portion of debt | $ | 21 | $ | 12 | ||||
Long-term portion of debt | 1,529 | 1,538 | ||||||
Total debt | $ | 1,550 | $ | 1,550 |
Direct and Subsidiary Debt
Substantially all of our debt, including the facilities described below, has been incurred by our subsidiaries (primarily Huntsman International). Huntsman Corporation is not a guarantor of such subsidiary debt.
Certain of our subsidiaries have third-party debt agreements that contain certain restrictions with regard to dividends, distributions, loans or advances. In certain circumstances, the consent of a third party would be required prior to the transfer of any cash or assets from these subsidiaries to us.
Debt Issuance Costs
We record debt issuance costs related to a debt liability on the balance sheets as a reduction to the face amount of that debt liability. As of March 31, 2022 and December 31, 2021, the amount of debt issuance costs directly reducing the debt liability was $9 million and $10 million, respectively. We record the amortization of debt issuance costs as interest expense.
Revolving Credit Facility
As of March 31, 2022, our $1.2 billion senior unsecured revolving credit facility (“Revolving Credit Facility”) was as follows (monetary amounts in millions):
Unamortized | ||||||||||||||||||||||
discounts and | ||||||||||||||||||||||
Committed | Principal | debt issuance | Carrying | |||||||||||||||||||
Facility | amount | outstanding | costs | value | Interest rate(2) | Maturity | ||||||||||||||||
Revolving Credit Facility | $ | 1,200 | $ | — | (1) | $ | — | (1) | $ | — | (1) |
|
(1) | On March 31, 2022, we had an additional $3 million (U.S. dollar equivalents) of letters of credit and bank guarantees issued and outstanding under our Revolving Credit Facility. |
(2) | Interest rates on borrowings under the Revolving Credit Facility vary based on the type of loan and Huntsman International’s debt ratings. The representative interest rate as of March 31, 2022 was 1.50% above LIBOR. |
A/R Programs
Our U.S. accounts receivable securitization program (“U.S. A/R Programs”) and our European accounts receivable securitization program (“EU A/R Program” and collectively with the U.S. A/R Program, “A/R Programs”) are structured so that we transfer certain of our trade receivables to the U.S. special purpose entity (“U.S. SPE”) and the European special purpose entity (“EU SPE”) in transactions intended to be true sales or true contributions. The receivables collateralize debt incurred by the U.S. SPE and the EU SPE.
On July 1, 2021, we entered into amendments to our A/R Programs that, among other things, extended the respective scheduled termination dates of our A/R Programs from April 2022 to July 2024.
Information regarding our A/R Programs as of March 31, 2022 was as follows (monetary amounts in millions):
Maximum funding | Amount | |||||||||||
Facility | Maturity | availability(1) | outstanding | Interest rate(2) | ||||||||
U.S. A/R Program |
| $ | 150 | $ | — | (3) |
| |||||
EU A/R Program |
| € | 100 | € | — |
| ||||||
|
(1) | The amount of actual availability under our A/R Programs may be lower based on the level of eligible receivables sold, changes in the credit ratings of our customers, customer concentration levels and certain characteristics of the accounts receivable being transferred, as defined in the applicable agreements. |
(2) | The applicable rate for our U.S. A/R Program is defined by the lender as USD LIBOR. The applicable rate for our EU A/R Program is either USD LIBOR, EURIBOR or SONIA (Sterling Overnight Interbank Average Rate). In anticipation of the transition away from USD LIBOR, the amendments we made in July 2021 to our A/R Programs incorporated replacement rates for the USD LIBOR. |
(3) | As of March 31, 2022, we had approximately $8 million (U.S. dollar equivalents) of letters of credit issued and outstanding under our U.S. A/R Program. |
As of March 31, 2022 and December 31, 2021, $372 million and $324 million, respectively, of accounts receivable were pledged as collateral under our A/R Programs.
Senior Notes
On January 15, 2021, Huntsman International redeemed in full
million (approximately $541 million) in aggregate principal amount of our 5.125% senior notes due 2021 (“2021 Senior Notes”) at the redemption price equal to 100% of the principal amount of the notes, plus accrued and unpaid interest to, but not including, the redemption date. In connection with this redemption, we incurred an incremental cash tax liability of approximately $15 million in the first quarter of 2021 related to foreign currency exchange gains.
Variable Interest Entity Debt
As of March 31, 2022, AAC, our consolidated 50%-owned joint venture, had $50 million outstanding under its loan commitments and debt financing arrangements. As of March 31, 2022, we have $17 million classified as current debt and $33 million as long-term debt on our consolidated balance sheets. We do not guarantee these loan commitments, and AAC is not a guarantor of any of our other debt obligations.
Compliance with Covenants
We believe that we are in compliance with the covenants contained in the agreements governing our material debt instruments, including our Revolving Credit Facility, our A/R Programs and our senior notes.
9. DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES
We are exposed to market risks, such as changes in interest rates, foreign exchange rates and commodity prices. From time to time, we enter into transactions, including transactions involving derivative instruments, to manage certain of these exposures. We also hedge our net investment in certain European operations.
Our revenues and expenses are denominated in various foreign currencies, and our cash flows and earnings are thus subject to fluctuations due to exchange rate variations. From time to time, we may enter into foreign currency derivative instruments to minimize the short-term impact of movements in foreign currency rates. Where practicable, we generally net multicurrency cash balances among our subsidiaries to help reduce exposure to foreign currency exchange rates. Certain other exposures may be managed from time to time through financial market transactions, principally through the purchase of spot or forward foreign exchange contracts (generally with maturities of
year or less). We do not hedge our foreign currency exposures in a manner that would eliminate the effect of changes in exchange rates on our cash flows and earnings. As of March 31, 2022, we had approximately $157 million in notional amount (in U.S. dollar equivalents) outstanding in forward foreign currency contracts.
From time to time, we may purchase interest rate swaps and/or other derivative instruments to reduce the impact of changes in interest rates on our floating-rate exposures. Under interest rate swaps, we agree with other parties to exchange, at specified intervals, the difference between fixed-rate and floating-rate interest amounts calculated by reference to an agreed notional principal amount.
We review our non-U.S. dollar denominated debt and derivative instruments to determine the appropriate amounts designated as hedges. As of March 31, 2022, we have designated approximately
million (approximately $144 million) of euro-denominated debt as a hedge of our net investment. For the three months ended March 31, 2022 and March 31, 2021, the amount recognized on the hedge of our net investment were gains of $3 million and $8 million, respectively, and were recorded in other comprehensive income in our condensed consolidated statements of comprehensive income.
10. FAIR VALUE
The fair values of financial instruments were as follows (dollars in millions):
March 31, 2022 | December 31, 2021 | |||||||||||||||
Carrying | Estimated | Carrying | Estimated | |||||||||||||
value | fair value | value | fair value | |||||||||||||
Non-qualified employee benefit plan investments | $ | 20 | $ | 20 | $ | 25 | $ | 25 | ||||||||
Investment in Venator | 17 | 17 | 25 | 25 | ||||||||||||
Option agreement for remaining Venator shares | (2 | ) | (2 | ) | (7 | ) | (7 | ) | ||||||||
Long-term debt (including current portion) | (1,550 | ) | (1,579 | ) | (1,550 | ) | (1,698 | ) |
The carrying amounts reported in the balance sheets of cash and cash equivalents, accounts receivable and accounts payable approximate fair value because of the immediate or short-term maturity of these financial instruments. Our investment in Venator is marked to fair value, which is obtained through market observable pricing using prevailing market prices (Level 1). Additionally, the estimated fair value of the option agreement related to the remaining ordinary shares we hold in Venator is based on a valuation technique using market observable inputs (Level 2). See “Note 4. Business Dispositions—Sale of Venator Interest.” The fair values of non-qualified employee benefit plan investments are obtained through market observable pricing using prevailing market prices (Level 1). The estimated fair values of our long-term debt are based on quoted market prices for the identical liability when traded in an active market (Level 1). The fair value estimates presented herein are based on pertinent information available to management as of March 31, 2022 and December 31, 2021. Although we are not aware of any factors that would significantly affect the estimated fair value amounts, such amounts have not been comprehensively revalued for purposes of these financial statements since March 31, 2022, and current estimates of fair value may differ significantly from the amounts presented herein.
During the three months ended March 31, 2022, we held no instruments measured at fair value on a recurring basis using significant unobservable inputs (Level 3), and there were no gains or losses (realized and unrealized) included in our earnings for instruments categorized as Level 3 within the fair value hierarchy.
11. REVENUE RECOGNITION
The following tables disaggregate our revenue from continuing operations by major source for the three months ended March 31, 2022 and 2021 (dollars in millions):
Performance | Advanced | Textile | Corporate and | |||||||||||||||||||||
2022 | Polyurethanes | Products | Materials | Effects | eliminations | Total | ||||||||||||||||||
Primary geographic markets(1) | ||||||||||||||||||||||||
U.S. and Canada | $ | 560 | $ | 205 | $ | 106 | $ | 15 | $ | (3 | ) | $ | 883 | |||||||||||
Europe | 355 | 120 | 128 | 32 | (4 | ) | 631 | |||||||||||||||||
Asia Pacific | 360 | 124 | 71 | 119 | (1 | ) | 673 | |||||||||||||||||
Rest of world | 111 | 31 | 30 | 31 | (1 | ) | 202 | |||||||||||||||||
$ | 1,386 | $ | 480 | $ | 335 | $ | 197 | $ | (9 | ) | $ | 2,389 | ||||||||||||
Major product groupings | ||||||||||||||||||||||||
MDI urethanes | $ | 1,386 | $ | 1,386 | ||||||||||||||||||||
Differentiated | $ | 480 | 480 | |||||||||||||||||||||
Specialty | $ | 306 | 306 | |||||||||||||||||||||
Non-specialty | 29 | 29 | ||||||||||||||||||||||
Textile chemicals and dyes | $ | 197 | 197 | |||||||||||||||||||||
Eliminations | $ | (9 | ) | (9 | ) | |||||||||||||||||||
$ | 1,386 | $ | 480 | $ | 335 | $ | 197 | $ | (9 | ) | $ | 2,389 |
Performance | Advanced | Textile | Corporate and | |||||||||||||||||||||
2021 | Polyurethanes | Products | Materials | Effects | eliminations | Total | ||||||||||||||||||
Primary geographic markets(1) | ||||||||||||||||||||||||
U.S. and Canada | $ | 371 | $ | 120 | $ | 83 | $ | 13 | $ | (3 | ) | $ | 584 | |||||||||||
Europe | 279 | 77 | 99 | 31 | (3 | ) | 483 | |||||||||||||||||
Asia Pacific | 336 | 91 | 71 | 119 | — | 617 | ||||||||||||||||||
Rest of world | 82 | 17 | 25 | 30 | (1 | ) | 153 | |||||||||||||||||
$ | 1,068 | $ | 305 | $ | 278 | $ | 193 | $ | (7 | ) | $ | 1,837 | ||||||||||||
Major product groupings | ||||||||||||||||||||||||
MDI urethanes | $ | 1,068 | $ | 1,068 | ||||||||||||||||||||
Differentiated | $ | 305 | 305 | |||||||||||||||||||||
Specialty | $ | 245 | 245 | |||||||||||||||||||||
Non-specialty | 33 | 33 | ||||||||||||||||||||||
Textile chemicals and dyes | $ | 193 | 193 | |||||||||||||||||||||
Eliminations | $ | (7 | ) | (7 | ) | |||||||||||||||||||
$ | 1,068 | $ | 305 | $ | 278 | $ | 193 | $ | (7 | ) | $ | 1,837 |
(1) | Geographic information for revenues is based upon countries into which product is sold. |
12. EMPLOYEE BENEFIT PLANS
Components of the net periodic benefit costs from continuing operations for the three months ended March 31, 2022 and 2021 were as follows (dollars in millions):
Huntsman Corporation
Other postretirement | ||||||||||||||||
Defined benefit plans | benefit plans | |||||||||||||||
Three months | Three months | |||||||||||||||
ended | ended | |||||||||||||||
March 31, | March 31, | |||||||||||||||
2022 | 2021 | 2022 | 2021 | |||||||||||||
Service cost | $ | 12 | $ | 14 | $ | — | $ | — | ||||||||
Interest cost | 14 | 12 | — | — | ||||||||||||
Expected return on assets | (42 | ) | (42 | ) | — | — | ||||||||||
Amortization of prior service benefit | (1 | ) | (2 | ) | (1 | ) | (1 | ) | ||||||||
Amortization of actuarial loss | 14 | 23 | 1 | 1 | ||||||||||||
Settlement loss | — | 3 | — | — | ||||||||||||
Net periodic benefit cost | $ | (3 | ) | $ | 8 | $ | — | $ | — |
Huntsman International
Other postretirement | ||||||||||||||||
Defined benefit plans | benefit plans | |||||||||||||||
Three months | Three months | |||||||||||||||
ended | ended | |||||||||||||||
March 31, | March 31, | |||||||||||||||
2022 | 2021 | 2022 | 2021 | |||||||||||||
Service cost | $ | 12 | $ | 14 | $ | — | $ | — | ||||||||
Interest cost | 14 | 12 | — | — | ||||||||||||
Expected return on assets | (42 | ) | (42 | ) | — | — | ||||||||||
Amortization of prior service benefit | (1 | ) | (2 | ) | (1 | ) | (1 | ) | ||||||||
Amortization of actuarial loss | 14 | 24 | 1 | 1 | ||||||||||||
Settlement loss | — | 3 | — | — | ||||||||||||
Net periodic benefit cost | $ | (3 | ) | $ | 9 | $ | — | $ | — |
During the three months ended March 31, 2022 and 2021, we made contributions to our pension and other postretirement benefit plans of $13 million and $14 million, respectively. During the remainder of 2022, we expect to contribute an additional amount of approximately $36 million to these plans.
13. HUNTSMAN CORPORATION STOCKHOLDERS’ EQUITY
Share Repurchase Program
On October 26, 2021, our Board of Directors approved a new share repurchase program of $1 billion. In conjunction with the inception of this plan, we retired our prior share repurchase program. On March 25, 2022, our Board of Directors increased the authorization of our existing share repurchase program from $1 billion to $2 billion. During the first quarter of 2022, we repurchased 5,549,348 shares of our common stock for approximately $210 million, excluding commissions, under this share repurchase program. From April 1, 2022 through April 20, 2022, we repurchased an additional
shares of our common stock for approximately million, excluding commissions.
Dividends on Common Stock
On February 14, 2022, our Board of Directors declared a $0.2125 per share cash dividend on our common stock. This represents a 13% increase from the previous dividend. During the quarters ended March 31, 2022 and March 31, 2021, we paid $45 million and $36 million, respectively, or $0.2125 and $0.1625 per share, respectively, to common stockholders.
14. ACCUMULATED OTHER COMPREHENSIVE LOSS
The components of other comprehensive (loss) income and changes in accumulated other comprehensive loss by component were as follows (dollars in millions):
Huntsman Corporation
Pension | Other | |||||||||||||||||||||||||||
Foreign | and other | comprehensive | Amounts | Amounts | ||||||||||||||||||||||||
currency | postretirement | income of | attributable to | attributable to | ||||||||||||||||||||||||
translation | benefits | unconsolidated | noncontrolling | Huntsman | ||||||||||||||||||||||||
adjustments(a) | adjustments(b) | affiliates | Other, net | Total | interests | Corporation | ||||||||||||||||||||||
Beginning balance, January 1, 2022 | $ | (420 | ) | $ | (810 | ) | $ | 8 | $ | 6 | $ | (1,216 | ) | $ | 13 | $ | (1,203 | ) | ||||||||||
Other comprehensive loss before reclassifications, gross | (20 | ) | — | — | (1 | ) | (21 | ) | 1 | (20 | ) | |||||||||||||||||
Tax expense | — | — | — | — | — | — | — | |||||||||||||||||||||
Amounts reclassified from accumulated other comprehensive loss, gross(c) | — | 13 | — | — | 13 | — | 13 | |||||||||||||||||||||
Tax expense | — | (4 | ) | — | — | (4 | ) | — | (4 | ) | ||||||||||||||||||
Net current-period other comprehensive (loss) income | (20 | ) | 9 | — | (1 | ) | (12 | ) | 1 | (11 | ) | |||||||||||||||||
Ending balance, March 31, 2022 | $ | (440 | ) | $ | (801 | ) | $ | 8 | $ | 5 | $ | (1,228 | ) | $ | 14 | $ | (1,214 | ) |
(a) | Amounts are net of tax of $56 million for both March 31, 2022 and January 1, 2022. |
(b) | Amounts are net of tax of $77 million and $81 million as of March 31, 2022 and January 1, 2022, respectively. |
(c) | See table below for details about these reclassifications. |
Pension | Other | |||||||||||||||||||||||||||
Foreign | and other | comprehensive | Amounts | Amounts | ||||||||||||||||||||||||
currency | postretirement | income of | attributable to | attributable to | ||||||||||||||||||||||||
translation | benefits | unconsolidated | noncontrolling | Huntsman | ||||||||||||||||||||||||
adjustments(a) | adjustments(b) | affiliates | Other, net | Total | interests | Corporation | ||||||||||||||||||||||
Beginning balance, January 1, 2021 | $ | (328 | ) | $ | (1,050 | ) | $ | 8 | $ | 4 | $ | (1,366 | ) | $ | 20 | $ | (1,346 | ) | ||||||||||
Other comprehensive loss before reclassifications, gross | (32 | ) | — | — | — | (32 | ) | — | (32 | ) | ||||||||||||||||||
Tax expense | — | — | — | — | — | — | — | |||||||||||||||||||||
Amounts reclassified from accumulated other comprehensive loss, gross(c) | — | 24 | — | — | 24 | — | 24 | |||||||||||||||||||||
Tax expense | — | (5 | ) | — | — | (5 | ) | — | (5 | ) | ||||||||||||||||||
Net current-period other comprehensive (loss) income | (32 | ) | 19 | — | — | (13 | ) | — | (13 | ) | ||||||||||||||||||
Ending balance, March 31, 2021 | $ | (360 | ) | $ | (1,031 | ) | $ | 8 | $ | 4 | $ | (1,379 | ) | $ | 20 | $ | (1,359 | ) |
(a) | Amounts are net of tax of $56 million for both March 31, 2021 and January 1, 2021. |
(b) | Amounts are net of tax of $148 million and $153 million as of March 31, 2021 and January 1, 2021, respectively. |
(c) | See table below for details about these reclassifications. |
Three Months Ended March 31, | ||||||||||
2022 | 2021 | |||||||||
Amounts reclassified | Amounts reclassified | Affected line item in | ||||||||
from accumulated | from accumulated | the statement | ||||||||
Details about accumulated other | other | other | where net income | |||||||
comprehensive loss components(a): | comprehensive loss | comprehensive loss | is presented | |||||||
Amortization of pension and other postretirement benefits: | ||||||||||
Prior service credit | $ | (2 | ) | $ | (3 | ) | (b) | Other income, net | ||
Settlement loss | — | 3 | (b) | Other income, net | ||||||
Actuarial loss | 15 | 24 | (b)(c) | Other income, net | ||||||
13 | 24 | Total before tax | ||||||||
(4 | ) | (5 | ) | Income tax expense | ||||||
Total reclassifications for the period | $ | 9 | $ | 19 | Net of tax |
(a) | Pension and other postretirement benefits amounts in parentheses indicate credits on our condensed consolidated statements of operations. |
(b) | These accumulated other comprehensive loss components are included in the computation of net periodic pension costs. See “Note 12. Employee Benefit Plans.” |
(c) | Amounts include approximately $1 million and $2 million of actuarial losses related to discontinued operations for the three months ended March 31, 2022 and 2021, respectively. |
Huntsman International
Pension | Other | |||||||||||||||||||||||||||
Foreign | and other | comprehensive | Amounts | Amounts | ||||||||||||||||||||||||
currency | postretirement | income of | attributable to | attributable to | ||||||||||||||||||||||||
translation | benefits | unconsolidated | noncontrolling | Huntsman | ||||||||||||||||||||||||
adjustments(a) | adjustments(b) | affiliates | Other, net | Total | interests | International | ||||||||||||||||||||||
Beginning balance, January 1, 2022 | $ | (424 | ) | $ | (786 | ) | $ | 8 | $ | 2 | $ | (1,200 | ) | $ | 13 | $ | (1,187 | ) | ||||||||||
Other comprehensive loss before reclassifications, gross | (20 | ) | — | — | (1 | ) | (21 | ) | 1 | (20 | ) | |||||||||||||||||
Tax expense | — | — | — | — | — | — | — | |||||||||||||||||||||
Amounts reclassified from accumulated other comprehensive loss, gross(c) | — | 13 | — | — | 13 | — | 13 | |||||||||||||||||||||
Tax expense | — | (4 | ) | — | — | (4 | ) | — | (4 | ) | ||||||||||||||||||
Net current-period other comprehensive (loss) income | (20 | ) | 9 | — | (1 | ) | (12 | ) | 1 | (11 | ) | |||||||||||||||||
Ending balance, March 31, 2022 | $ | (444 | ) | $ | (777 | ) | $ | 8 | $ | 1 | $ | (1,212 | ) | $ | 14 | $ | (1,198 | ) |
(a) | Amounts are net of tax of $43 million for both March 31, 2022 and January 1, 2022. |
(b) | Amounts are net of tax of $101 million and $105 million as of March 31, 2022 and January 1, 2022, respectively. |
(c) | See table below for details about these reclassifications. |
Pension | Other | |||||||||||||||||||||||||||
Foreign | and other | comprehensive | Amounts | Amounts | ||||||||||||||||||||||||
currency | postretirement | income of | attributable to | attributable to | ||||||||||||||||||||||||
translation | benefits | unconsolidated | noncontrolling | Huntsman | ||||||||||||||||||||||||
adjustments(a) | adjustments(b) | affiliates | Other, net | Total | interests | International | ||||||||||||||||||||||
Beginning balance, January 1, 2021 | $ | (333 | ) | $ | (1,028 | ) | $ | 8 | $ | — | $ | (1,353 | ) | $ | 20 | $ | (1,333 | ) | ||||||||||
Other comprehensive loss before reclassifications, gross | (31 | ) | — | — | — | (31 | ) | — | (31 | ) | ||||||||||||||||||
Tax expense | — | — | — | — | — | — | — | |||||||||||||||||||||
Amounts reclassified from accumulated other comprehensive loss, gross(c) | — | 25 | — | — | 25 | — | 25 | |||||||||||||||||||||
Tax expense | — | (6 | ) | — | — | (6 | ) | — | (6 | ) | ||||||||||||||||||
Net current-period other comprehensive (loss) income | (31 | ) | 19 | — | — | (12 | ) | — | (12 | ) | ||||||||||||||||||
Ending balance, March 31, 2021 | $ | (364 | ) | $ | (1,009 | ) | $ | 8 | $ | — | $ | (1,365 | ) | $ | 20 | $ | (1,345 | ) |
(a) | Amounts are net of tax of $43 million as of both March 31, 2021 and January 1, 2021. |
(b) | Amounts are net of tax of $172 million and $178 million as of March 31, 2021 and January 1, 2021, respectively. |
(c) | See table below for details about these reclassifications. |
Three Months Ended March 31, | ||||||||||
2022 | 2021 | |||||||||
Amounts reclassified | Amounts reclassified | Affected line item in | ||||||||
from accumulated | from accumulated | the statement | ||||||||
Details about accumulated other | other | other | where net income | |||||||
comprehensive loss components(a): | comprehensive loss | comprehensive loss | is presented | |||||||
Amortization of pension and other postretirement benefits: | ||||||||||
Prior service credit | $ | (2 | ) | $ | (3 | ) | (b) | Other income, net | ||
Settlement loss | — | 3 | (b) | Other income, net | ||||||
Actuarial loss | 15 | 25 | (b)(c) | Other income, net | ||||||
13 | 25 | Total before tax | ||||||||
(4 | ) | (6 | ) | Income tax expense | ||||||
Total reclassifications for the period | $ | 9 | $ | 19 | Net of tax |
(a) | Pension and other postretirement benefits amounts in parentheses indicate credits on our condensed consolidated statements of operations. |
(b) | These accumulated other comprehensive loss components are included in the computation of net periodic pension costs. See “Note 12. Employee Benefit Plans.” |
(c) | Amounts include approximately $1 million and $2 million, respectively, of actuarial losses related to discontinued operations for both the three months ended March 31, 2022 and 2021. |
15. COMMITMENTS AND CONTINGENCIES
Legal Matters
We are a party to various proceedings instituted by private plaintiffs, governmental authorities and others arising under provisions of applicable laws, including various environmental, products liability and other laws. Except as otherwise disclosed in this report, we do not believe that the outcome of any of these matters will have a material effect on our financial condition, results of operations or liquidity.
16. ENVIRONMENTAL, HEALTH AND SAFETY MATTERS
EHS Capital Expenditures
We may incur future costs for capital improvements and general compliance under environmental, health and safety (“EHS”) laws, including costs to acquire, maintain and repair pollution control equipment. For both the three months ended March 31, 2022 and 2021, our capital expenditures for EHS matters totaled $7 million. Because capital expenditures for these matters are subject to evolving regulatory requirements and depend, in part, on the timing, promulgation and enforcement of specific requirements, our capital expenditures for EHS matters have varied significantly from year to year and we cannot provide assurance that our recent expenditures are indicative of future amounts we may spend related to EHS and other applicable laws.
Environmental Reserves
We have accrued liabilities relating to anticipated environmental cleanup obligations, site reclamation and closure costs and known penalties. Liabilities are recorded when potential liabilities are either known or considered probable and can be reasonably estimated. Our liability estimates are calculated using present value techniques as appropriate and are based upon requirements placed upon us by regulators, available facts, existing technology and past experience. The environmental liabilities do not include amounts recorded as asset retirement obligations. We had accrued $5 million for environmental liabilities for both March 31, 2022 and December 31, 2021. Of these amounts, $1 million was classified as accrued liabilities in our condensed consolidated balance sheets for both March 31, 2022 and December 31, 2021 and $4 million were classified as other noncurrent liabilities in our condensed consolidated balance sheets for both March 31, 2022 and December 31, 2021. In certain cases, our remediation liabilities may be payable over periods of up to 30 years. We may incur losses for environmental remediation in excess of the amounts accrued; however, we are not able to estimate the amount or range of such potential excess.
Environmental Matters
Under the Comprehensive Environmental Response, Compensation, and Liability Act (“CERCLA”) and similar state laws, a current or former owner or operator of real property in the U.S. may be liable for remediation costs regardless of whether the release or disposal of hazardous substances was in compliance with law at the time it occurred, and a current owner or operator may be liable regardless of whether it owned or operated the facility at the time of the release. Outside the U.S., analogous contaminated property laws, such as those in effect in France and Australia, can hold past owners and/or operators liable for remediation at former facilities. Currently, there are approximately nine former facilities or third-party sites in the U.S. for which we have been notified of potential claims against us for cleanup liabilities, including, but not limited to, sites listed under CERCLA. Based on current information and past experiences at other CERCLA sites, we do not expect these third-party claims to have a material impact on our condensed consolidated financial statements.
Under the Resource Conservation and Recovery Act (“RCRA”) in the U.S. and similar state laws, we may be required to remediate contamination originating from our properties as a condition to our hazardous waste permit. Some of our manufacturing sites have an extended history of industrial chemical manufacturing and use, including on-site waste disposal. We are aware of soil, groundwater or surface contamination from past operations at some of our sites, and we may find contamination at other sites in the future. For example, our Geismar, Louisiana facility is the subject of ongoing remediation requirements imposed under RCRA. Similar laws exist in a number of locations in which we currently operate, or previously operated, manufacturing facilities, such as Australia, India, France, Hungary and Italy.
North Maybe Canyon Mine Remediation
The North Maybe Canyon Mine site is a CERCLA site and involves a former phosphorous mine near Soda Springs, Idaho, which is believed to have been operated by several companies, including a predecessor company to us. In 2004, the U.S. Forest Service notified us that we are a CERCLA potentially responsible party (“PRP”) for contamination originating from the site. In February 2010, we and Wells Cargo (another PRP) agreed to conduct a Remedial Investigation/Feasibility Study of a portion of the site and are currently engaged in that process. At this time, we are unable to reasonably estimate our potential liabilities at this site.
17. STOCK-BASED COMPENSATION PLANS
As of March 31, 2022, we had approximately 6 million shares remaining under the stock-based compensation plans available for grant. Option awards have a maximum contractual term of 10 years and generally must have an exercise price at least equal to the market price of our common stock on the date the option award is granted. Outstanding stock-based awards generally vest annually over a
-year period or in total at the end of a three-year period. Certain performance share unit awards vest in total at the end of a -year period.
The compensation cost from continuing operations under the stock-based compensation plans for our Company and Huntsman International were as follows (dollars in millions):
Three months | ||||||||
ended | ||||||||
March 31, | ||||||||
2022 | 2021 | |||||||
Huntsman Corporation compensation cost | $ | 11 | $ | 9 | ||||
Huntsman International compensation cost | 9 | 8 |
The total income tax benefit recognized in the condensed consolidated statements of operations for us and Huntsman International for stock-based compensation arrangements was $4 million and $1 million for the three months ended March 31, 2022 and 2021, respectively.
Stock Options
The fair value of each stock option award is estimated on the date of grant using the Black-Scholes valuation model that uses the assumptions noted in the following table. Expected volatilities are based on the historical volatility of our common stock through the grant date. The expected term of options granted was estimated based on the contractual term of the instruments and employees’ expected exercise and post-vesting employment termination behavior. The risk-free rate for periods within the contractual life of the option was based on the U.S. Treasury yield curve in effect at the time of grant. The assumptions noted below represent the weighted average of the assumptions utilized for stock options granted during the periods.
Three months | ||||||||
ended | ||||||||
March 31, | ||||||||
2022(1) | 2021 | |||||||
Dividend yield | NA | 2.3 | % | |||||
Expected volatility | NA | 53.3 | % | |||||
Risk-free interest rate | NA | 0.7 | % | |||||
Expected life of stock options granted during the period (in years) | NA | 5.9 |
(1) | During the three months ended March 31, 2022, no stock options were granted. |
A summary of stock option activity under the stock-based compensation plans as of March 31, 2022 and changes during the three months then ended is presented below:
Weighted | ||||||||||||||||
Weighted | average | |||||||||||||||
average | remaining | Aggregate | ||||||||||||||
exercise | contractual | intrinsic | ||||||||||||||
Option awards | Shares | price | term | value | ||||||||||||
(in thousands) | (years) | (in millions) | ||||||||||||||
Outstanding at January 1, 2022 | 4,054 | $ | 21.62 | |||||||||||||
Granted | — | — | ||||||||||||||
Exercised | (515 | ) | 19.46 | |||||||||||||
Forfeited | (19 | ) | 26.68 | |||||||||||||
Outstanding at March 31, 2022 | 3,520 | 21.91 | 5.4 | $ | 55 | |||||||||||
Exercisable at March 31, 2022 | 3,092 | 21.56 | 4.9 | 49 |
As of March 31, 2022, there was approximately $4 million of total unrecognized compensation cost related to nonvested stock option arrangements granted under the stock-based compensation plans. That cost is expected to be recognized over a weighted-average period of approximately 1.5 years.
The total intrinsic value of stock options exercised during the three months ended March 31, 2022 and 2021 was approximately $11 million and $3 million, respectively. Cash received from stock options exercised during each of the three months ended March 31, 2022 and 2021 was approximately $5 million and $3 million, respectively. The cash tax benefit from stock options exercised during each of the three months ended March 31, 2022 and 2021 was approximately $2 million and $1 million, respectively.
Nonvested Shares
Nonvested shares granted under the stock-based compensation plans consist of restricted stock and performance share unit awards, which are accounted for as equity awards, and phantom stock, which is accounted for as a liability award because it can be settled in either stock or cash. The fair value of each restricted stock and phantom stock award is estimated to be the closing stock price of Huntsman’s stock on the date of grant.
We grant two types of performance share unit awards. For one type of performance share unit award, the performance criteria are total stockholder return of our common stock relative to the total stockholder return of a specified industry peer group for the
-year performance periods. The fair value of each performance share unit award is estimated using a Monte Carlo simulation model that uses various assumptions, including an expected volatility rate and a risk-free interest rate. For the three months ended March 31, 2022 and 2021 , the weighted-average expected volatility rate was 43.5% and 44.8%, respectively, and the weighted average risk-free interest rate was 1.67% and 0.2%, respectively. For the performance share unit awards granted in the three months ended March 31, 2022 and 2021, the number of shares earned varies based upon the Company achieving certain performance criteria over a -year performance period.
During the first quarter of 2022, we began issuing a second type of performance award, which also includes a market condition. The performance criteria are our corporate free cash flow achieved relative to targets set by management, modified for the total stockholder return of our common stock relative to the total stockholder return of a specified industry peer group for the
-year performance period. The fair value of each performance share unit award is estimated using a Monte Carlo simulation model that uses various assumptions, including an expected volatility rate and a risk-free interest rate. For the three months ended March 31, 2022, the weighted-average expected volatility rate was 37.9% and the weighted average risk-free interest rate was 1.43%. For the performance share unit awards granted in the three months ended March 31, 2022 and 2021 , the number of shares earned varies based upon the Company achieving certain performance criteria over a -year performance period.
A summary of the status of our nonvested shares as of March 31, 2022 and changes during the three months then ended is presented below:
Equity awards | Liability awards | ||||||||||||||||
Weighted | Weighted | ||||||||||||||||
average | average | ||||||||||||||||
grant-date | grant-date | ||||||||||||||||
Shares | fair value | Shares | fair value | ||||||||||||||
(in thousands) | (in thousands) | ||||||||||||||||
Nonvested at January 1, 2022 | 2,178 | $ | 25.07 | 367 | $ | 24.91 | |||||||||||
Granted | 712 | 48.12 | 102 | 41.04 | |||||||||||||
Vested | (1,044 | ) | (1)(2) | 23.11 | (187 | ) | 24.04 | ||||||||||
Forfeited | (14 | ) | 26.13 | (4 | ) | 25.85 | |||||||||||
Nonvested at March 31, 2022 | 1,832 | 35.13 | 278 | 31.38 |
(1) | As of March 31, 2022, a total of 106,285 restricted stock units were vested but not yet issued, of which 7,066 vested during the three months ended March 31, 2022. These shares have not been reflected as vested shares in this table because, in accordance with the restricted stock unit agreements, shares of common stock are not issued for vested restricted stock units until termination of employment. |
(2) | A total of 193,623 performance share unit awards are reflected in the vested shares in this table, which represents the target number of performance share unit awards for this grant and were included in the balance at December 31, 2021. During the three months ended March 31, 2022, an additional 96,814 performance share unit awards with a grant date fair value of $29.68 were issued due to the target performance criteria being exceeded. |
As of March 31, 2022, there was approximately $57 million of total unrecognized compensation cost related to nonvested share compensation arrangements granted under the stock-based compensation plans. That cost is expected to be recognized over a weighted-average period of approximately 2.1 years. The value of share awards that vested during the three months ended March 31, 2022 and 2021 was approximately $31 million and $18 million, respectively.
18. INCOME TAXES
We use the asset and liability method of accounting for income taxes. Deferred income taxes reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial and tax reporting purposes. We evaluate deferred tax assets to determine whether it is more likely than not that they will be realized. Valuation allowances are reviewed on an individual tax jurisdiction basis to analyze whether there is sufficient positive or negative evidence to support a change in judgment about the realizability of the related deferred tax assets. These conclusions require significant judgment. In evaluating the objective evidence that historical results provide, we consider the cyclicality of our businesses and cumulative income or losses during the applicable period. Cumulative losses incurred over the applicable period limits our ability to consider other subjective evidence such as our projections for the future. Changes in expected future income in applicable jurisdictions could affect the realization of deferred tax assets in those jurisdictions.
During the three months ended March 31, 2022 and 2021, there was no tax benefit or expense recognized in connection with the net losses of $2 million and $19 million, respectively, on fair value adjustments to our Venator investment and related option to sell our remaining Venator shares recorded as part of non-operating income from continuing operations. Through December 31, 2021, we have recognized the portion of our Venator investment tax basis in excess of book that we ultimately expect to be able to utilize; no incremental tax benefit has been recognized on the year-to-date fair value losses incurred in 2021 or 2022. As a significant, unusual and non-operating item, these amounts were treated discretely and excluded from the annual effective tax rate calculation for interim reporting.
Huntsman Corporation
We recorded income tax expense from continuing operations of $65 million and $34 million for the three months ended March 31, 2022 and 2021, respectively. Our tax expense is significantly affected by the mix of income and losses in the tax jurisdictions in which we operate, as impacted by the presence of valuation allowances in certain tax jurisdictions.
Huntsman International
Huntsman International recorded income tax expense from continuing operations of $65 million and $35 million for the three months ended March 31, 2022 and 2021, respectively. Our tax expense is significantly affected by the mix of income and losses in the tax jurisdictions in which we operate, as impacted by the presence of valuation allowances in certain tax jurisdictions.
19. EARNINGS PER SHARE
Basic income per share excludes dilution and is computed by dividing net income attributable to Huntsman Corporation by the weighted average number of shares outstanding during the period. Diluted income per share reflects all potential dilutive common shares outstanding during the period and is computed by dividing net income attributable to Huntsman Corporation by the weighted average number of shares outstanding during the period increased by the number of additional shares that would have been outstanding as dilutive securities.
Basic and diluted income per share is determined using the following information (in millions):
Three months | ||||||||
ended | ||||||||
March 31, | ||||||||
2022 | 2021 | |||||||
Numerator: | ||||||||
Income from continuing operations attributable to Huntsman Corporation | $ | 222 | $ | 82 | ||||
Net income attributable to Huntsman Corporation | $ | 223 | $ | 83 | ||||
Denominator: | ||||||||
Weighted average shares outstanding | 212.7 | 220.4 | ||||||
Dilutive shares: | ||||||||
Stock-based awards | 2.7 | 2.2 | ||||||
Total weighted average shares outstanding, including dilutive shares | 215.4 | 222.6 |
Additional stock-based awards of approximately 0.4 million and 1.1 million weighted average equivalent shares of stock were outstanding during the three months ended March 31, 2022 and 2021, respectively. However, these stock-based awards were not included in the computation of diluted income per share for the respective periods mentioned above because the effect would be anti-dilutive.
20. OPERATING SEGMENT INFORMATION
We derive our revenues, earnings and cash flows from the manufacture and sale of a wide variety of differentiated and commodity chemical products. We have four operating segments, which are also our reportable segments: Polyurethanes, Performance Products, Advanced Materials and Textile Effects. We have organized our business and derived our operating segments around differences in product lines.
The major products of each reportable operating segment are as follows:
Segment |
| Products |
Polyurethanes | | MDI, polyols, TPU and other polyurethane-related products |
Performance Products | | Specialty amines, ethyleneamines, maleic anhydride and technology licenses |
Advanced Materials | | Specialty resin compounds; cross-linking, matting, and curing and toughening agents; epoxy, acrylic and polyurethane-based formulations; specialty nitrile latex, alkyd resins and carbon nano materials |
Textile Effects | | Textile chemicals and dyes |
Sales between segments are generally recognized at external market prices and are eliminated in consolidation. We use adjusted EBITDA to measure the financial performance of our global business units and for reporting the results of our operating segments. This measure includes all operating items relating to the businesses. The adjusted EBITDA of operating segments excludes items that principally apply to our Company as a whole. The following schedule includes revenues and adjusted EBITDA for each of our reportable operating segments (dollars in millions). We have revised our prior years’ presentation below to reconcile total reportable segments’ adjusted EBITDA to income from continuing operations before income taxes, in addition to net income, and removed “corporate and other costs, net” from the total reportable segments’ adjusted EBITDA and included such amounts in the reconciliation to income from continuing operations before income taxes. Additionally, we have revised our prior years’ presentation of total reportable segments’ revenues, in which we removed intersegment eliminations from the total reportable segment’s revenues.
Three months | ||||||||
ended | ||||||||
March 31, | ||||||||
2022 | 2021 | |||||||
Revenues: | ||||||||
Polyurethanes | $ | 1,386 | $ | 1,068 | ||||
Performance Products | 480 | 305 | ||||||
Advanced Materials | 335 | 278 | ||||||
Textile Effects | 197 | 193 | ||||||
Total reportable segment’s revenue | 2,398 | 1,844 | ||||||
Intersegment eliminations | (9 | ) | (7 | ) | ||||
Total | $ | 2,389 | $ | 1,837 | ||||
Huntsman Corporation: | ||||||||
Segment adjusted EBITDA(1): | ||||||||
Polyurethanes | $ | 224 | $ | 207 | ||||
Performance Products | 146 | 63 | ||||||
Advanced Materials | 67 | 44 | ||||||
Textile Effects | 28 | 25 | ||||||
Total reportable segments’ adjusted EBITDA | 465 | 339 | ||||||
Reconciliation of total reportable segments’ adjusted EBITDA to income from continuing operations before income taxes: | ||||||||
Interest expense, net—continuing operations | (14 | ) | (19 | ) | ||||
Depreciation and amortization—continuing operations | (71 | ) | (74 | ) | ||||
Corporate and other costs, net(2) | (50 | ) | (50 | ) | ||||
Net income attributable to noncontrolling interests | 17 | 17 | ||||||
Other adjustments: | ||||||||
Business acquisition and integration expenses and purchase accounting inventory adjustments | (6 | ) | (9 | ) | ||||
Fair value adjustments to Venator investment | (2 | ) | (19 | ) | ||||
Certain legal and other settlements and related expenses | (12 | ) | (2 | ) | ||||
Costs associated with the Albemarle Settlement, net | (1 | ) | — | |||||
Loss on sale of business/assets | (4 | ) | — | |||||
Income from transition services arrangements | 1 | 1 | ||||||
Certain nonrecurring information technology project implementation costs | (2 | ) | (1 | ) | ||||
Amortization of pension and postretirement actuarial losses | (14 | ) | (22 | ) | ||||
Plant incident remediation costs | — | (4 | ) | |||||
Restructuring, impairment and plant closing and transition costs(3) | (3 | ) | (24 | ) | ||||
Income from continuing operations before income taxes | 304 | 133 | ||||||
Income tax expense—continuing operations | (65 | ) | (34 | ) | ||||
Income from discontinued operations | 1 | 1 | ||||||
Net income | $ | 240 | $ | 100 |
Three months | ||||||||
ended | ||||||||
March 31, | ||||||||
2022 | 2021 | |||||||
Huntsman International: | ||||||||
Segment adjusted EBITDA(1): | ||||||||
Polyurethanes | $ | 224 | $ | 207 | ||||
Performance Products | 146 | 63 | ||||||
Advanced Materials | 67 | 44 | ||||||
Textile Effects | 28 | 25 | ||||||
Total reportable segments’ adjusted EBITDA | 465 | 339 | ||||||
Reconciliation of total reportable segments’ adjusted EBITDA to income from continuing operations before income taxes: | ||||||||
Interest expense, net—continuing operations | (14 | ) | (19 | ) | ||||
Depreciation and amortization—continuing operations | (71 | ) | (73 | ) | ||||
Corporate and other costs, net(2) | (47 | ) | (47 | ) | ||||
Net income attributable to noncontrolling interests | 17 | 17 | ||||||
Other adjustments: | ||||||||
Business acquisition and integration expenses and purchase accounting inventory adjustments | (6 | ) | (9 | ) | ||||
Fair value adjustments to Venator investment | (2 | ) | (19 | ) | ||||
Certain legal and other settlements and related expenses | (12 | ) | (2 | ) | ||||
Costs associated with the Albemarle Settlement, net | (1 | ) | — | |||||
Loss on sale of business/assets | (4 | ) | — | |||||
Income from transition services arrangements | 1 | 1 | ||||||
Certain nonrecurring information technology project implementation costs | (2 | ) | (1 | ) | ||||
Amortization of pension and postretirement actuarial losses | (14 | ) | (23 | ) | ||||
Plant incident remediation costs | — | (4 | ) | |||||
Restructuring, impairment and plant closing and transition costs(3) | (3 | ) | (24 | ) | ||||
Income from continuing operations before income taxes | 307 | 136 | ||||||
Income tax expense—continuing operations | (65 | ) | (35 | ) | ||||
Income from discontinued operations | 1 | 1 | ||||||
Net income | $ | 243 | $ | 102 |
(1) | We use segment adjusted EBITDA as the measure of each segment’s profit or loss. We believe that segment adjusted EBITDA more accurately reflects what the chief operating decision maker uses to make decisions about resources to be allocated to the segments and assess their financial performance. Segment adjusted EBITDA is defined as net income of Huntsman Corporation or Huntsman International, as appropriate, before interest, income tax, depreciation and amortization, net income attributable to noncontrolling interests and certain Corporate and other items, as well as eliminating the following adjustments: (a) business acquisition and integration expenses and purchase accounting inventory adjustments; (b) fair value adjustments to Venator investment; (c) certain legal and other settlements and related income (expenses); (d) costs associated with the Albemarle Settlement, net; (e) loss on sale of business/assets; (f) income from transition services arrangements related to the sale of our Chemical Intermediates Businesses to Indorama; (g) certain nonrecurring information technology project implementation costs; (h) amortization of pension and postretirement actuarial losses; (i) plant incident remediation costs; and (j) restructuring, impairment, plant closing and transition costs. |
(2) | Corporate and other costs, (net) includes unallocated corporate overhead, unallocated foreign exchange gains and losses, LIFO inventory valuation reserve adjustments, loss on early extinguishment of debt, unallocated restructuring, impairment and plant closing costs, nonoperating income and expense and gains and losses on the disposition of corporate assets. |
(3) | Includes costs associated with transition activities relating primarily to our Corporate program to optimize our global approach to leverage shared services capabilities. |
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Overview
We operate in four segments: Polyurethanes, Performance Products, Advanced Materials and Textile Effects. Our products comprise a broad range of chemicals and formulations, which we market globally to a diversified group of consumer and industrial customers. Our products are used in a wide range of applications, including those in the adhesives, aerospace, automotive, construction products, durable and non-durable consumer products, electronics, insulation, medical, packaging, coatings and construction, power generation, refining, synthetic fiber, textile chemicals and dyes industries. We are a leading global producer in many of our key product lines, including MDI, amines, maleic anhydride, epoxy-based polymer formulations, textile chemicals and dyes. Our revenues from continuing operations for the three months ended March 31, 2022 and 2021 were $2,389 million and $1,837 million, respectively.
Outlook
We expect the following factors to impact our operating segments:
Polyurethanes:
● |
Second quarter 2022 adjusted EBITDA estimated to be between $210 million and $230 million |
● |
Positive trends in our insulation business, driven by commercial construction |
|
● | Higher costs, specifically in Europe, remain a headwind | |
● | China sales volumes pressure due to COVID-19 related lockdowns |
Performance Products:
● |
Second quarter 2022 adjusted EBITDA estimated to be between $130 million and $140 million |
● |
Commercial initiatives and solid demand drive year-over-year improvement |
|
● | China sales volumes lower quarter-over-quarter due to COVID-19 related lockdowns |
Advanced Materials:
● |
Second quarter 2022 adjusted EBITDA estimated to be between $62 million and $68 million |
● |
Pricing increases to offset higher raw material costs |
|
● | Industrial markets in Europe and Americas regions remain stable | |
● | China demand lower quarter-over-quarter due to COVID-19 related lockdowns |
Textile Effects
● |
Second quarter 2022 adjusted EBITDA estimated to be between $29 million and $31 million |
● |
Second quarter 2022 seasonally strongest quarter benefitting from positive trends in sustainability | |
● | Sales volumes headwinds in North Asia markets due to COVID-19 related lockdowns in China |
In the first quarter of 2022, both our effective tax rate and our adjusted effective tax rate were 21%. For 2022, our adjusted effective tax rate is expected to be approximately 22% to 24%. For further information, see “—Non-GAAP Financial Measures” and “Note 18. Income Taxes” to our condensed consolidated financial statements.
Refer to “Forward-Looking Statements” for a discussion of our use of forward-looking statements in this Quarterly Report on Form 10-Q.
Results of Operations
For each of our Company and Huntsman International, the following tables set forth the condensed consolidated results of operations (dollars in millions, except per share amounts):
Huntsman Corporation
Three months |
||||||||||||
ended |
||||||||||||
March 31, |
Percent |
|||||||||||
2022 |
2021 |
change |
||||||||||
Revenues |
$ | 2,389 | $ | 1,837 | 30 | % | ||||||
Cost of goods sold |
1,824 | 1,445 | 26 | % | ||||||||
Gross profit |
565 | 392 | 44 | % | ||||||||
Operating expenses, net |
261 | 242 | 8 | % | ||||||||
Restructuring, impairment and plant closing costs |
— | 24 | (100 | )% | ||||||||
Operating income |
304 | 126 | 141 | % | ||||||||
Interest expense, net |
(14 | ) | (19 | ) | (26 | )% | ||||||
Equity in income of investment in unconsolidated affiliates |
15 | 38 | (61 | )% | ||||||||
Fair value adjustments to Venator investment |
(2 | ) | (19 | ) | (89 | )% | ||||||
Other income, net |
1 | 7 | (86 | )% | ||||||||
Income from continuing operations before income taxes |
304 | 133 | 129 | % | ||||||||
Income tax expense |
(65 | ) | (34 | ) | 91 | % | ||||||
Income from continuing operations |
239 | 99 | 141 | % | ||||||||
Income from discontinued operations, net of tax(1) |
1 | 1 | — | |||||||||
Net income |
240 | 100 | 140 | % | ||||||||
Reconciliation of net income to adjusted EBITDA: |
||||||||||||
Net income attributable to noncontrolling interests |
(17 | ) | (17 | ) | — | |||||||
Interest expense, net from continuing operations |
14 | 19 | (26 | )% | ||||||||
Income tax expense from continuing operations |
65 | 34 | 91 | % | ||||||||
Depreciation and amortization from continuing operations |
71 | 74 | (4 | )% | ||||||||
Other adjustments: |
||||||||||||
Business acquisition and integration expenses and purchase accounting inventory adjustments |
6 | 9 | ||||||||||
EBITDA from discontinued operations(1) |
(1 | ) | (1 | ) | ||||||||
Fair value adjustments to Venator investment |
2 | 19 | ||||||||||
Certain legal and other settlements and related expenses |
12 | 2 | ||||||||||
Costs associated with the Albemarle Settlement, net |
1 | — | ||||||||||
Loss on sale of business/assets |
4 | — | ||||||||||
Income from transition services arrangements |
(1 | ) | (1 | ) | ||||||||
Certain nonrecurring information technology project implementation costs |
2 | 1 | ||||||||||
Amortization of pension and postretirement actuarial losses |
14 | 22 | ||||||||||
Plant incident remediation costs |
— | 4 | ||||||||||
Restructuring, impairment and plant closing and transition costs |
3 | 24 | ||||||||||
Adjusted EBITDA(2) |
$ | 415 | $ | 289 | 44 | % | ||||||
Net cash provided by (used in) operating activities from continuing operations |
$ | 85 | $ | (16 | ) | NM | ||||||
Net cash used in investing activities |
(65 | ) | (323 | ) | (80 | )% | ||||||
Net cash used in financing activities |
(252 | ) | (579 | ) | (56 | )% | ||||||
Capital expenditures |
(69 | ) | (98 | ) | (30 | )% |
Huntsman International
Three months |
||||||||||||
ended |
||||||||||||
March 31, |
Percent |
|||||||||||
2022 |
2021 |
change |
||||||||||
Revenues |
$ | 2,389 | $ | 1,837 | 30 | % | ||||||
Cost of goods sold |
1,824 | 1,445 | 26 | % | ||||||||
Gross profit |
565 | 392 | 44 | % | ||||||||
Operating expenses, net |
258 | 239 | 8 | % | ||||||||
Restructuring, impairment and plant closing costs |
— | 24 | (100 | )% | ||||||||
Operating income |
307 | 129 | 138 | % | ||||||||
Interest expense, net |
(14 | ) | (19 | ) | (26 | )% | ||||||
Equity in income of investment in unconsolidated affiliates |
15 | 38 | (61 | )% | ||||||||
Fair value adjustments to Venator investment |
(2 | ) | (19 | ) | (89 | )% | ||||||
Other income, net |
1 | 7 | (86 | )% | ||||||||
Income from continuing operations before income taxes |
307 | 136 | 126 | % | ||||||||
Income tax expense |
(65 | ) | (35 | ) | 86 | % | ||||||
Income from continuing operations |
242 | 101 | 140 | % | ||||||||
Income from discontinued operations, net of tax(1) |
1 | 1 | — | |||||||||
Net income |
243 | 102 | 138 | % | ||||||||
Reconciliation of net income to adjusted EBITDA: |
||||||||||||
Net income attributable to noncontrolling interests |
(17 | ) | (17 | ) | — | |||||||
Interest expense, net from continuing operations |
14 | 19 | (26 | )% | ||||||||
Income tax expense from continuing operations |
65 | 35 | 86 | % | ||||||||
Depreciation and amortization from continuing operations |
71 | 73 | (3 | )% | ||||||||
Other adjustments: |
||||||||||||
Business acquisition and integration expenses and purchase accounting inventory adjustments |
6 | 9 | ||||||||||
EBITDA from discontinued operations(1) |
(1 | ) | (1 | ) | ||||||||
Fair value adjustments to Venator investment |
2 | 19 | ||||||||||
Certain legal and other settlements and related expenses |
12 | 2 | ||||||||||
Costs associated with the Albemarle Settlement, net |
1 | — | ||||||||||
Loss on sale of business/assets |
4 | — | ||||||||||
Income from transition services arrangements |
(1 | ) | (1 | ) | ||||||||
Certain nonrecurring information technology project implementation costs |
2 | 1 | ||||||||||
Amortization of pension and postretirement actuarial losses |
14 | 23 | ||||||||||
Plant incident remediation costs |
— | 4 | ||||||||||
Restructuring, impairment and plant closing and transition costs |
3 | 24 | ||||||||||
Adjusted EBITDA(2) |
$ | 418 | $ | 292 | 43 | % | ||||||
Net cash provided by (used in) operating activities from continuing operations |
$ | 86 | $ | (17 | ) | NM | ||||||
Net cash used in investing activities |
(278 | ) | (330 | ) | (16 | )% | ||||||
Net cash used in financing activities |
(39 | ) | (575 | ) | (93 | )% | ||||||
Capital expenditures from continuing operations |
(69 | ) | (98 | ) | (30 | )% |
Huntsman Corporation
Three months |
Three months |
|||||||||||||||||||||||
ended |
ended |
|||||||||||||||||||||||
March 31, 2022 |
March 31, 2021 |
|||||||||||||||||||||||
Tax and |
Tax and |
|||||||||||||||||||||||
Gross |
other(3) |
Net |
Gross |
other(3) |
Net |
|||||||||||||||||||
Reconciliation of net income to adjusted net income |
||||||||||||||||||||||||
Net income |
$ | 240 | $ | 100 | ||||||||||||||||||||
Net income attributable to noncontrolling interests |
(17 | ) | (17 | ) | ||||||||||||||||||||
Business acquisition and integration expenses and purchase accounting inventory adjustments |
$ | 6 | $ | — | 6 | $ | 9 | $ | (2 | ) | 7 | |||||||||||||
Income from discontinued operations(4) |
(1 | ) | — | (1 | ) | (1 | ) | — | (1 | ) | ||||||||||||||
Fair value adjustments to Venator investment |
2 | — | 2 | 19 | — | 19 | ||||||||||||||||||
Certain legal and other settlements and related expenses |
12 | (4 | ) | 8 | 2 | (1 | ) | 1 | ||||||||||||||||
Costs associated with the Albemarle Settlement, net |
1 | — | 1 | — | — | — | ||||||||||||||||||
Loss on sale of business/assets |
4 | (1 | ) | 3 | — | — | — | |||||||||||||||||
Income from transition services arrangements |
(1 | ) | — | (1 | ) | (1 | ) | — | (1 | ) | ||||||||||||||
Certain nonrecurring information technology project implementation costs |
2 | — | 2 | 1 | — | 1 | ||||||||||||||||||
Amortization of pension and postretirement actuarial losses |
14 | (3 | ) | 11 | 22 | (5 | ) | 17 | ||||||||||||||||
Plant incident remediation costs |
— | — | — | 4 | (1 | ) | 3 | |||||||||||||||||
Restructuring, impairment and plant closing and transition costs(2) |
3 | (1 | ) | 2 | 24 | (6 | ) | 18 | ||||||||||||||||
Adjusted net income(1) |
$ | 256 | $ | 147 | ||||||||||||||||||||
Weighted average shares-basic |
212.7 | 220.4 | ||||||||||||||||||||||
Weighted average shares-diluted |
215.4 | 222.6 | ||||||||||||||||||||||
Basic net income attributable to Huntsman Corporation per share: |
||||||||||||||||||||||||
Income from continuing operations |
$ | 1.04 | $ | 0.38 | ||||||||||||||||||||
Income from discontinued operations |
0.01 | — | ||||||||||||||||||||||
Net income |
$ | 1.05 | $ | 0.38 | ||||||||||||||||||||
Diluted net income attributable to Huntsman Corporation per share: |
||||||||||||||||||||||||
Income from continuing operations |
$ | 1.03 | $ | 0.37 | ||||||||||||||||||||
Income from discontinued operations |
0.01 | — | ||||||||||||||||||||||
Net income |
$ | 1.04 | $ | 0.37 | ||||||||||||||||||||
Other non-GAAP measures: |
||||||||||||||||||||||||
Diluted adjusted net income per share(1) |
$ | 1.19 | $ | 0.66 | ||||||||||||||||||||
Net cash provided by (used in) operating activities from continuing operations |
$ | 85 | $ | (16 | ) | |||||||||||||||||||
Capital expenditures from continuing operations |
(69 | ) | (98 | ) | ||||||||||||||||||||
Free cash flow from continuing operations(1) |
$ | 16 | $ | (114 | ) | |||||||||||||||||||
Effective tax rate |
21 | % | 26 | % | ||||||||||||||||||||
Impact of non-GAAP adjustments(5) |
— | (3 | )% | |||||||||||||||||||||
Adjusted effective tax rate |
21 | % | 23 | % |
NM—Not meaningful
(1) |
See “—Non-GAAP Financial Measures.” |
(2) |
Includes costs associated with transition activities relating primarily to our Corporate program to optimize our global approach to leverage shared services capabilities. |
(3) |
The income tax impacts, if any, are computed on the pre-tax adjustments using a with and without approach. |
(4) |
In addition to income tax impacts, this adjusting item is also impacted by depreciation and amortization expense and interest expense. |
(5) | For details regarding the tax impacts of our non-GAAP adjustments, please see the reconciliation of our net income to adjusted net income noted above. |
Non-GAAP Financial Measures
Our condensed consolidated financial statements are prepared in accordance with GAAP, which we supplement with certain non-GAAP financial information. These non-GAAP measures should not be considered in isolation or as a substitute for the related GAAP measures, and other companies may define such measures differently. We encourage investors to review our financial statements and the reconciliation of the non-GAAP financial measures to the most directly comparable GAAP financial measures in their entirety and not to rely on any single financial measure. These non-GAAP measures exclude the impact of certain income and expenses that we do not believe are indicative of our core operating results.
Adjusted EBITDA
Our management uses adjusted EBITDA to assess financial performance. Adjusted EBITDA is defined as net income of Huntsman Corporation or Huntsman International, as appropriate, before interest, income tax, depreciation and amortization, net income attributable to noncontrolling interests and certain Corporate and other items, as well as eliminating the following adjustments: (a) business acquisition and integration expenses and purchase accounting inventory adjustments; (b) EBITDA from discontinued operations; (c) fair value adjustments to Venator investment; (d) certain legal and other settlements and related expenses; (e) costs associated with the Albemarle Settlement, net; (f) loss on sale of business/assets; (g) income from transition services arrangements related to the sale of our Chemical Intermediates Businesses to Indorama; (h) certain nonrecurring information technology project implementation costs; (i) amortization of pension and postretirement actuarial losses; (j) plant incident remediation costs; and (k) restructuring, impairment and plant closing and transition costs. We believe that net income of Huntsman Corporation or Huntsman International, as appropriate, is the performance measure calculated and presented in accordance with U.S. GAAP that is most directly comparable to adjusted EBITDA.
We believe adjusted EBITDA is useful to investors in assessing the businesses’ ongoing financial performance and provides improved comparability between periods through the exclusion of certain items that management believes are not indicative of the businesses’ operational profitability and that may obscure underlying business results and trends. However, this measure should not be considered in isolation or viewed as a substitute for net income of Huntsman Corporation or Huntsman International, as appropriate, or other measures of performance determined in accordance with U.S. GAAP. Moreover, adjusted EBITDA as used herein is not necessarily comparable to other similarly titled measures of other companies due to potential inconsistencies in the methods of calculation. Our management believes this measure is useful to compare general operating performance from period to period and to make certain related management decisions. Adjusted EBITDA is also used by securities analysts, lenders and others in their evaluation of different companies because it excludes certain items that can vary widely across different industries or among companies within the same industry. For example, interest expense can be highly dependent on a company’s capital structure, debt levels and credit ratings. Therefore, the impact of interest expense on earnings can vary significantly among companies. In addition, the tax positions of companies can vary because of their differing abilities to take advantage of tax benefits and because of the tax policies of the various jurisdictions in which they operate. As a result, effective tax rates and tax expense can vary considerably among companies. Finally, companies employ productive assets of different ages and utilize different methods of acquiring and depreciating such assets. This can result in considerable variability in the relative costs of productive assets and the depreciation and amortization expense among companies.
Nevertheless, our management recognizes that there are material limitations associated with the use of adjusted EBITDA in the evaluation of our Company as compared to net income of Huntsman Corporation or Huntsman International, as appropriate, which reflects overall financial performance. For example, we have borrowed money in order to finance our operations and interest expense is a necessary element of our costs and ability to generate revenue. Our management compensates for the limitations of using adjusted EBITDA by using this measure to supplement U.S. GAAP results to provide a more complete understanding of the factors and trends affecting the business rather than U.S. GAAP results alone.
Adjusted Net Income
Adjusted net income is computed by eliminating the after-tax amounts related to the following from net income attributable to Huntsman Corporation: (a) business acquisition and integration expenses and purchase accounting inventory adjustments; (b) income from discontinued operations; (c) fair value adjustments to Venator investment; (d) certain legal and other settlements and related expenses; (e) costs associated with the Albemarle Settlement, net; (f) loss on sale of business/assets; (g) income from transition services arrangements related to the sale of our Chemical Intermediates Businesses to Indorama; (h) certain nonrecurring information technology project implementation costs; (i) amortization of pension and postretirement actuarial losses; (j) plant incident remediation costs; and (k) restructuring, impairment and plant closing and transition costs. Basic adjusted net income per share excludes dilution and is computed by dividing adjusted net income by the weighted average number of shares outstanding during the period. Adjusted diluted net income per share reflects all potential dilutive common shares outstanding during the period and is computed by dividing adjusted net income by the weighted average number of shares outstanding during the period increased by the number of additional shares that would have been outstanding as dilutive securities. Adjusted net income and adjusted net income per share amounts are presented solely as supplemental information.
We believe adjusted net income is useful to investors in assessing the businesses’ ongoing financial performance and provides improved comparability between periods through the exclusion of certain items that management believes are not indicative of the businesses’ operational profitability and that may obscure underlying business results and trends.
Free Cash Flow
We believe free cash flow is an important indicator of our liquidity as it measures the amount of cash we generate. Management internally uses a free cash flow measure: (a) to evaluate our liquidity, (b) evaluate strategic investments, (c) plan stock buyback and dividend levels and (d) evaluate our ability to incur and service debt.
Adjusted Effective Tax Rate
We believe that the effective tax rate of Huntsman Corporation or Huntsman International, as appropriate, is the performance measure calculated and presented in accordance with U.S. GAAP that is most directly comparable to adjusted effective tax rate. We believe our adjusted effective tax rate provides improved comparability between periods through the exclusion of certain items, such as, business acquisition and integration expenses and purchase accounting inventory adjustments, certain legal and other settlements and related expenses, gains on sale of businesses/assets and certain tax only items, including tax law changes not yet enacted, that we believe are not indicative of the businesses’ operational profitability and that may obscure underlying business results and trends.
Our forward-looking adjusted effective tax rate is calculated based on our forecast effective tax rate, and the range of our forward-looking adjusted effective tax rate equals the range of our forecast effective tax rate. We disclose forward-looking adjusted effective tax rate because we cannot adequately forecast certain items and events that may or may not impact us in the near future, such as business acquisition and integration expenses and purchase accounting inventory adjustments, certain legal and other settlements and related expenses, gains on sale of businesses/assets and certain tax only items, including tax law changes not yet enacted. Each of such adjustment has not yet occurred, is out of our control and/or cannot be reasonably predicted. In our view, our forward-looking adjusted effective tax rate represents the forecast effective tax rate on our underlying business operations but does not reflect any adjustments related to the items noted above that may occur and can cause our effective tax rate to differ.
Three Months Ended March 31, 2022 Compared with Three Months Ended March 31, 2021
For the three months ended March 31, 2022, income from continuing operations attributable to Huntsman Corporation was $222 million, an increase of $140 million from $82 million in the 2021 period. For the three months ended March 31, 2022, income from continuing operations attributable to Huntsman International was $225 million, an increase of $141 million from $84 million in the 2021 period. The increases noted above were the result of the following items:
● |
Revenues for the three months ended March 31, 2022 increased by $552 million, or 30%, as compared with the 2021 period. The increase was primarily due to higher average selling prices in all our segments as well as higher sales volumes in our Polyurethanes and Performance Products segments. See “—Segment Analysis” below. |
● |
Gross profit for the three months ended March 31, 2022 increased by $173 million, or 44%, as compared with the 2021 period. The increase resulted from higher gross profits in all our segments. See “—Segment Analysis” below. |
● | Operating expenses, net for the three months ended March 31, 2022 increased by $19 million, or 8%, as compared with the 2021 period, primarily related to an increase in selling, general and administrative expenses. |
● |
For the three months ended March 31, 2022, restructuring, impairment and plant closing costs were nil compared with costs of $24 million in the 2021 period. For further information concerning restructuring activities, see “Note 7. Restructuring, Impairment and Plant Closing Costs” to our condensed consolidated financial statements. |
● | Interest expense, net for the three months ended March 31, 2022 decreased by $5 million, or 26%, as compared with the 2021 period, primarily related to the redemption in full of our 2021 Senior Notes in the first half of 2021. |
● | Equity in income of investment in unconsolidated affiliates for the three months ended March 31, 2022 decreased to $15 million from $38 million in the 2021 period, primarily related to a decrease in income at our PO/MTBE joint venture in China, in which we hold a 49% interest. |
● |
For the three months ended March 31, 2022, we recorded a net loss of $2 million in fair value adjustments to our investment in Venator and related option to sell our remaining Venator shares compared with a loss of $19 million in the 2021 period. For further information, see “Note 4. Business Dispositions—Sale of Venator Interest” to our condensed consolidated financial statements. |
● |
Our income tax expense for the three months ended March 31, 2022 increased to $65 million from $34 million in the 2021 period. The income tax expense of Huntsman International for the three months ended March 31, 2022 increased to $65 million from $35 million in the 2021 period. The increase in income tax expense was primarily due to the increase in pretax income, exclusive of the fair value adjustments to our investment in Venator. Our income tax expense is significantly affected by the mix of income and losses in the tax jurisdictions in which we operate, as impacted by the presence of valuation allowances in certain tax jurisdictions. For further information concerning income taxes, see “Note 18. Income Taxes” to our condensed consolidated financial statements. |
Three months |
Percent |
|||||||||||
ended |
change |
|||||||||||
March 31, |
favorable |
|||||||||||
(Dollars in millions) |
2022 |
2021 |
(unfavorable) |
|||||||||
Revenues |
||||||||||||
Polyurethanes |
$ | 1,386 | $ | 1,068 | 30 | % | ||||||
Performance Products |
480 | 305 | 57 | % | ||||||||
Advanced Materials |
335 | 278 | 21 | % | ||||||||
Textile Effects |
197 | 193 | 2 | % | ||||||||
Total reportable segment’s revenue |
2,398 | 1,844 | 30 | % | ||||||||
Intersegment eliminations |
(9 | ) | (7 | ) | NM | |||||||
Total |
$ | 2,389 | $ | 1,837 | 30 | % | ||||||
Huntsman Corporation |
||||||||||||
Segment adjusted EBITDA(1) |
||||||||||||
Polyurethanes |
$ | 224 | $ | 207 | 8 | % | ||||||
Performance Products |
146 | 63 | 132 | % | ||||||||
Advanced Materials |
67 | 44 | 52 | % | ||||||||
Textile Effects |
28 | 25 | 12 | % | ||||||||
Total reportable segments’ adjusted EBITDA |
465 | 339 | 37 | % | ||||||||
Corporate and other |
(50 | ) | (50 | ) | — | |||||||
Total |
$ | 415 | $ | 289 | 44 | % | ||||||
Huntsman International |
||||||||||||
Segment adjusted EBITDA(1) |
||||||||||||
Polyurethanes |
$ | 224 | $ | 207 | 8 | % | ||||||
Performance Products |
146 | 63 | 132 | % | ||||||||
Advanced Materials |
67 | 44 | 52 | % | ||||||||
Textile Effects |
28 | 25 | 12 | % | ||||||||
Total reportable segments’ adjusted EBITDA |
465 | 339 | 37 | % | ||||||||
Corporate and other |
(47 | ) | (47 | ) | — | |||||||
Total |
$ | 418 | $ | 292 | 43 | % |
NM—Not meaningful
(1) |
For further information, including reconciliation of total reportable segments’ adjusted EBITDA to income from continuing operations before income taxes of Huntsman Corporation or Huntsman International, as appropriate, see “Note 20. Operating Segment Information” to our condensed consolidated financial statements. |
Three months ended March 31, 2022 vs 2021 |
||||||||||||||||
Average selling price(1) |
||||||||||||||||
Local |
Foreign currency |
Mix & |
Sales |
|||||||||||||
currency |
translation impact |
other |
volumes(2) |
|||||||||||||
Period-over-period increase (decrease) |
||||||||||||||||
Polyurethanes |
29 | % | (3 | )% | — | 4 | % | |||||||||
Performance Products |
49 | % | (3 | )% | 8 | % | 3 | % | ||||||||
Advanced Materials |
34 | % | (4 | )% | 8 | % | (17 | )% | ||||||||
Textile Effects |
16 | % | (2 | )% | (1 | )% | (11 | )% |
Three months ended March 31, 2022 vs December 31, 2021 |
||||||||||||||||
Average selling price(1) |
||||||||||||||||
Local |
Foreign currency |
Mix & |
Sales |
|||||||||||||
currency |
translation impact |
other |
volumes(2) |
|||||||||||||
Period-over-period increase (decrease) |
||||||||||||||||
Polyurethanes |
7 | % | (1 | )% | — | (7 | )% | |||||||||
Performance Products |
11 | % | (1 | )% | 2 | % | 5 | % | ||||||||
Advanced Materials |
6 | % | (1 | )% | 7 | % | (6 | )% | ||||||||
Textile Effects |
2 | % | — | (3 | )% | 2 | % |
(1) |
Excludes revenues from tolling arrangements, byproducts and raw materials. |
(2) |
Excludes sales volumes of byproducts and raw materials. |
Polyurethanes
The increase in revenues in our Polyurethanes segment for the three months ended March 31, 2022 compared to the same period of 2021 was largely due to higher MDI average selling prices and slightly higher sales volumes. MDI average selling prices increased in all our regions. Sales volumes increased primarily due to stronger demand in all our regions. The increase in segment adjusted EBITDA was primarily due to higher MDI margins resulting from higher MDI pricing and slightly higher sales volumes, partially offset by higher raw material costs and lower earnings from our PO/MTBE joint venture in China.
Performance Products
The increase in revenues in our Performance Products segment for the three months ended March 31, 2022 compared to the same period of 2021 was primarily due to higher average selling prices and slightly higher sales volumes. Average selling prices increased primarily due to stronger demand in relation to the ongoing recovery from the global economic slowdown as well as in response to an increase in raw material costs. Sales volumes increased primarily due to stronger demand as well as favorable product mix changes aligned with our value-over-volume business strategy. The increase in segment adjusted EBITDA was primarily due to increased revenues and margins, partially offset by increased fixed costs.
Advanced Materials
The increase in revenues in our Advanced Materials segment for the three months ended March 31, 2022 compared to the same period in 2021 was primarily due to higher average selling prices, partially offset by lower sales volumes. Average selling prices increased across all markets largely in response to higher raw material, energy and logistics costs. Sales volumes decreased primarily due to deselection of lower margin base resins business. The increase in segment adjusted EBITDA was primarily due to higher sales prices and the benefit from the Gabriel Acquisition.
Textile Effects
The increase in revenues in our Textile Effects segment for the three months ended March 31, 2022 compared to the same period of 2021 was due to higher average selling prices, partially offset by a decrease in sales volumes. Average selling prices increased in response to higher direct costs. Sales volumes decreased primarily due to a deselection of certain volume as well as lower demand. The increase in segment adjusted EBITDA was primarily due to improved portfolio mix.
Corporate and other
Corporate and other includes unallocated corporate overhead, unallocated foreign currency exchange gains and losses, LIFO inventory valuation reserve adjustments, loss on early extinguishment of debt, unallocated restructuring, impairment and plant closing costs, nonoperating income and expense and gains and losses on the disposition of corporate assets. For the three months ended March 31, 2022, adjusted EBITDA from Corporate and other for Huntsman Corporation remained unchanged at a loss of $50 million compared to the same period of 2021. For the three months ended March 31, 2022, adjusted EBITDA from Corporate and other for Huntsman International remained unchanged at a loss of $47 million compared to the same period of 2021.
Liquidity and Capital Resources
The following is a discussion of our liquidity and capital resources and does not include separate information with respect to Huntsman International in accordance with General Instructions H(1)(a) and (b) of Form 10-Q.
Cash Flows for the Three Months Ended March 31, 2022 Compared with the Three Months Ended March 31, 2021
Net cash provided by (used in) operating activities from continuing operations for the three months ended March 31, 2022 and 2021 was $85 million and $(16) million, respectively. The increase in net cash provided by operating activities from continuing operations during the three months ended March 31, 2022 compared with the same period in 2021 was primarily attributable to increased operating income as described in “—Results of Operations” above for the three months ended March 31, 2022 as compared with the same period of 2021, partially offset by a net cash outflow of $47 million related to changes in operating assets and liabilities.
Net cash used in investing activities for the three months ended March 31, 2022 and 2021 was $65 million and $323 million, respectively. During the three months ended March 31, 2022 and 2021, we paid $69 million and $98 million for capital expenditures, respectively. During the three months ended March 31, 2021, we paid approximately $240 million for the Gabriel Acquisition, net of cash acquired.
Net cash used in financing activities for the three months ended March 31, 2022 and 2021 was $252 million and $579 million, respectively. During the three months ended March 31, 2022, we repurchased $203 million of our common stock. During the three months ended March 31, 2021, we redeemed in full €445 million (approximately $541 million) in aggregate principal amount of our 2021 Senior Notes.
Free cash flow from continuing operations for the three months ended March 31, 2022 and 2021 was a source of cash of $16 million and a use of cash of $114 million, respectively. The increase in free cash flow was primarily attributable to the increase in cash provided by operating activities from continuing operations as well as a decrease in cash used for capital expenditures during the three months ended March 31, 2022 compared with the same period in 2021.
Changes in Financial Condition
The following information summarizes our working capital position (dollars in millions):
March 31, |
December 31, |
(Decrease) |
Percent |
|||||||||||||
2022 |
2021 |
Increase |
Change |
|||||||||||||
Cash and cash equivalents |
$ | 807 | $ | 1,041 | $ | (234 | ) | (22 | )% | |||||||
Accounts and notes receivable, net |
1,310 | 1,186 | 124 | 10 | % | |||||||||||
Inventories |
1,382 | 1,201 | 181 | 15 | % | |||||||||||
Receivable associated with the Albemarle Settlement |
333 | 333 | — | — | ||||||||||||
Other current assets |
156 | 167 | (11 | ) | (7 | )% | ||||||||||
Total current assets |
3,988 | 3,928 | 60 | 2 | % | |||||||||||
|
||||||||||||||||
Accounts payable |
1,315 | 1,208 | 107 | 9 | % | |||||||||||
Accrued liabilities |
732 | 780 | (48 | ) | (6 | )% | ||||||||||
Current portion of debt |
21 | 12 | 9 | 75 | % | |||||||||||
Current operating lease liabilities |
50 | 51 | (1 | ) | (2 | )% | ||||||||||
Total current liabilities |
2,118 | 2,051 | 67 | 3 | % | |||||||||||
Working capital |
$ | 1,870 | $ | 1,877 | $ | (7 | ) | — |
Our working capital decreased by $7 million as a result of the net impact of the following significant changes:
● |
The decrease in cash and cash equivalents of $234 million resulted from the matters identified on our condensed consolidated statements of cash flows. See also “—Cash Flows for the Three Months Ended March 31, 2022 Compared with the Three Months Ended March 31, 2021.” |
● |
Accounts receivable increased by $124 million due to higher revenues in the first quarter of 2022 compared to the fourth quarter of 2021. |
● |
Inventories increased by $181 million primarily due to higher inventory costs and volumes. |
● |
Accounts payable increased by $107 million primarily due to higher inventory purchases. |
● | Accrued liabilities decreased by $48 million primarily related to a decrease in accrued rebates, higher accrued compensation and current income taxes payable. |
● |
Current portion of debt increased by $9 million primarily due to a borrowing at AAC. |
Direct and Subsidiary Debt
See “Note 8. Debt—Direct and Subsidiary Debt” to our condensed consolidated financial statements.
Debt Issuance Costs
See “Note 8. Debt—Direct and Subsidiary Debt—Debt Issuance Costs” to our condensed consolidated financial statements.
Revolving Credit Facility
See “Note 8. Debt—Direct and Subsidiary Debt—Revolving Credit Facility” to our condensed consolidated financial statements.
A/R Programs
See “Note 8. Debt—Direct and Subsidiary Debt—A/R Programs” to our condensed consolidated financial statements.
Senior Notes
See “Note 8. Debt—Direct and Subsidiary Debt—Senior Notes” to our condensed consolidated financial statements.
Variable Interest Entity Debt
See “Note 8. Debt—Direct and Subsidiary Debt—Variable Interest Entity Debt” to our condensed consolidated financial statements.
Compliance with Covenants
See “Note 8. Debt—Compliance with Covenants” to our condensed consolidated financial statements.
We depend upon our cash, Revolving Credit Facility, A/R Programs and other debt instruments to provide liquidity for our operations and working capital needs. As of March 31, 2022, we had $2,257 million of combined cash and unused borrowing capacity, consisting of $807 million in cash, $253 million in availability under our Revolving Credit Facility and $1,197 million in availability under our A/R Programs. Our liquidity can be significantly impacted by various factors. The following matters are expected to have a significant impact on our liquidity:
Short-Term Liquidity
● |
Cash invested in our accounts receivable and inventory, net of accounts payable, was approximately $201 million for the three months ended March 31, 2022, as reflected in our condensed consolidated statements of cash flows. We expect volatility in our working capital components to continue. |
● |
During 2022, we expect to spend approximately $300 million on capital expenditures. We expect to fund capital expenditures with cash provided by operations. |
● |
During the three months ended March 31, 2022, we made contributions to our pension and postretirement benefit plans of $13 million. During 2022, we expect to contribute an additional amount of approximately $36 million to these plans. |
● | On October 26, 2021, our Board of Directors approved a new share repurchase program of $1 billion. In conjunction with the inception of this plan, we retired our prior share repurchase program. On March 25, 2022 our Board of Directors increased the authorization of our existing share repurchase program from $1 billion to $2 billion. During the first quarter of 2022, we repurchased 5,549,348 shares of our common stock for approximately $210 million, excluding commissions, under this share repurchase program. From April 1, 2022 through April 20, 2022, we repurchased an additional 906,000 shares of our common stock for approximately $32 million, excluding commissions. |
● | On October 28, 2021, we won an arbitration award in excess of $600 million against Albemarle Corporation (“Albemarle”) for fraud and breach of contract (“Albemarle Settlement”). On November 4, 2021, Albemarle agreed to waive any appeal and pay $665 million, of which we received $332.5 million on December 2, 2021 and expect to receive a final payment of $332.5 million by early May 2022. We expect to pay estimated legal fees and cash taxes of approximately $255 million in the second quarter of 2022. |
Long-Term Liquidity
● | During 2020, management implemented cost realignment and synergy plans. In connection with these plans, we remain committed to achieving annualized cost savings and synergy benefits of approximately $140 million during 2023, as previously communicated. Associated with these plans, we expect net cash restructuring and integration costs, including capital expenditures, of approximately $115 million, of which we have spent approximately $88 million to date. |
● | During 2021, management announced additional cost realignment plans. In connection with these plans, we currently expect to achieve annualized cost savings of approximately $100 million by the end of 2023. |
● |
On February 14, 2022, our Board of Directors declared a $0.2125 per share cash dividend on our common stock. This represents a 13% increase from the previous dividend. We expect to distribute an additional $5.3 million in dividends each quarter related to this dividend increase. |
As of March 31, 2022, we had $21 million classified as current portion of debt, including debt at our variable interest entities of $17 million and certain other short-term facilities and scheduled amortization payments totaling $4 million. We intend to renew, repay or extend the majority of these short-term facilities in the next twelve months.
As of March 31, 2022, we had approximately $506 million of cash and cash equivalents held by our foreign subsidiaries, including our variable interest entities. We intend to use cash held in our foreign subsidiaries to fund our local operations. Nevertheless, we could repatriate cash as dividends, which dividends would generally not be subject to U.S. taxation as a result of the U.S. Tax Reform Act. However, such repatriation may potentially be subject to certain foreign withholding taxes.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
We are exposed to market risks, such as changes in interest rates, foreign exchange rates and commodity prices. From time to time, we enter into transactions, including transactions involving derivative instruments, to manage certain of these exposures. We also hedge our net investment in certain European operations. See “Note 9. Derivative Instruments and Hedging Activities” to our condensed consolidated financial statements.
ITEM 4. CONTROLS AND PROCEDURES
Our management, with the participation of our chief executive officer and chief financial officer, has evaluated the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of March 31, 2022. Based on this evaluation, our chief executive officer and chief financial officer have concluded that, as of March 31, 2022, our disclosure controls and procedures were effective, in that they ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is (1) recorded, processed, summarized and reported within the time periods specified in the Commission’s rules and forms and (2) accumulated and communicated to our management, including our chief executive officer and chief financial officer, as appropriate to allow timely decisions regarding required disclosure.
No changes to our internal control over financial reporting occurred during the quarter ended March 31, 2022 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act). However, we can only give reasonable assurance that our internal controls over financial reporting will prevent or detect material misstatements on a timely basis. Ineffective internal controls over financial reporting could cause investors to lose confidence in our reported financial information and could result in a lower trading price for our securities.
There have been no material developments with respect to the legal proceedings referenced in Part I, Item 3 of our Annual Report on Form 10-K for the year ended December 31, 2021.
For information regarding risk factors, see “Part I. Item 1A. Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2021.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
The following table provides information with respect to shares of our common stock that we repurchased as part of our share repurchase program and shares of restricted stock granted under our stock incentive plans that we withheld upon vesting to satisfy our tax withholding obligations during the three months ended March 31, 2022.
Total number of |
Approximate dollar |
|||||||||||||||
shares purchased |
value of shares that |
|||||||||||||||
Total number |
Average |
as part of publicly |
may yet be purchased |
|||||||||||||
of shares |
price paid |
announced plans |
under the plans or |
|||||||||||||
purchased |
per share(1) |
or programs(2) |
programs(2) |
|||||||||||||
January 1 - January 31 |
851,000 | $ | 36.16 | 851,000 | $ | 868,000,000 | ||||||||||
February 1 - February 28 |
2,035,743 | 38.93 | 1,788,301 | 798,000,000 | ||||||||||||
March 1 - March 31 |
2,910,365 | 37.50 | 2,910,047 | 1,689,000,000 | ||||||||||||
Total |
5,797,108 | 37.81 | 5,549,348 |
(1) | Represents net purchase price per share, exclusive of any fees or commissions. |
(2) |
On October 26, 2021, our Board of Directors approved a new share repurchase program of $1 billion. In conjunction with the inception of this program, we retired our prior share repurchase program. On March 25, 2022, our Board of Directors increased the authorization of our existing share prepurchase program from $1 billion of repurchases to $2 billion. Similar to our prior share repurchase program, the share repurchase program will be supported by our free cash flow generation. Repurchases may be made in the open market, including through accelerated share repurchase programs, or in privately negotiated transactions, and repurchases may be commenced or suspended from time to time without prior notice. Shares of common stock acquired through the repurchase program are held in treasury at cost. During the first quarter of 2022, we repurchased 5,549,348 shares of our common stock for approximately $210 million, excluding commissions. |
See the Exhibit Index at the end of this Quarterly Report on Form 10-Q for exhibits filed with this report.
EXHIBIT INDEX
|
|
|
Incorporated by Reference |
|||||
Exhibit Number |
|
Exhibit Description |
Form |
Exhibit |
Filing Date |
|||
31.1 |
* |
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
|
|
|
|||
31.2 |
* |
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
|
|
|
|||
32.1 |
* |
Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
|
|
|
|||
32.2 |
* |
Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
|
|
|
|||
101.INS |
* |
Inline XBRL Instance Document - The instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document |
|
|
|
|||
101.SCH |
* |
Inline XBRL Taxonomy Extension Schema |
|
|
|
|||
101.CAL |
* |
Inline XBRL Taxonomy Extension Calculation Linkbase |
|
|
|
|||
101.LAB |
* |
Inline XBRL Taxonomy Extension Label Linkbase |
|
|
|
|||
101.PRE |
* |
Inline XBRL Taxonomy Extension Presentation Linkbase |
|
|
|
|||
101.DEF |
* |
Inline XBRL Taxonomy Extension Definition Linkbase |
|
|
|
|||
104 |
The cover page from this Quarterly Report on Form 10-Q, formatted in Inline XBRL and contained in Exhibit 101 |
|
|
|
* |
Filed herewith |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrants have duly caused this report to be signed on their behalf by the undersigned thereunto duly authorized.
Dated: April 28, 2022 |
HUNTSMAN CORPORATION |
|
|
HUNTSMAN INTERNATIONAL LLC |
|
|
|
|
|
By: |
/s/ PHILIP M. LISTER |
|
|
Philip M. Lister |
|
|
Executive Vice President and Chief Financial Officer |
|
|
and Manager (Principal Financial Officer) |
|
|
|
|
By: |
/s/ STEVEN C. JORGENSEN |
|
|
Steven C. Jorgensen |
|
|
Vice President and Controller (Authorized Signatory and |
|
|
Principal Accounting Officer) |