Annual Statements Open main menu

Idaho Copper Corp - Quarter Report: 2011 June (Form 10-Q)

Form 10 Q
Table of Contents

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 10-Q

 

 

(Mark One)

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2011

 

¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE EXCHANGE ACT

For the transition period from              to             

Commission File No. 333-108715

 

 

Joway Health Industries Group Inc.

(Exact Name of Registrant as Specified in Its Charter)

 

 

 

Nevada   98-0221494

(State or Other Jurisdiction of

Incorporation or Organization)

 

(I.R.S. Employer

Identification No.)

 

No. 2, Baowang Road, Baodi Economic Development

Zone, Tianjin, PRC 301800

  86-22-22533666
(Address of Principal Executive Offices)   (Issuer’s Telephone Number)

N/A

(Former Name, Former Address and Former Fiscal Year, if Changed Since Last Report)

 

 

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No  ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  x    No  ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer   ¨    Accelerated filer   ¨
Non-accelerated filer   ¨    Smaller reporting company   x

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  ¨    No  x

The number of shares outstanding of the Issuer’s Common Stock as of August 15, 2011 was 20,018,000 shares.

 

 

 


Table of Contents

TABLE OF CONTENTS

 

PART I - FINANCIAL INFORMATION

     1   

Item 1. Financial Statements

     1   

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

     19   

Item 3. Quantitative and Qualitative Disclosures About Market Risk

     29   

Item 4. Controls and Procedures

     30   

PART II - OTHER INFORMATION

     30   

Item 1. Legal Proceedings

     30   

Item 1A. Risk Factors

  

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

     30   

Item 3. Defaults Upon Senior Securities

     31   

Item 4. Removed and Reserved

     31   

Item 5. Other Information

     31   

Item 6. Exhibits

     31   

SIGNATURES

     32   

 

i


Table of Contents

PART I - FINANCIAL INFORMATION

Item 1. Financial Statements.

In the opinion of management, the accompanying unaudited financial statements included in this Form 10-Q reflect all adjustments (consisting only of normal recurring accruals) necessary for a fair presentation of the results of operations for the periods presented. The results of operations for the periods presented are not necessarily indicative of the results to be expected for the full year.

INDEX TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

 

     Page  

Condensed Consolidated Balance Sheets as of June 30, 2011(Unaudited) and December  31, 2010 (Audited)

     2   

Condensed Consolidated Statements of Operations and Comprehensive Income for the Three and Six Months Ended June 30, 2011 and 2010 (Unaudited)

     3   

Condensed Consolidated Statements of Cash Flows for the Six Months Ended June  30, 2011 and 2010 (Unaudited)

     4   

Notes to Condensed Consolidated Financial Statements

     5-18   

 

1


Table of Contents

JOWAY HEALTH INDUSTRIES GROUP INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

 

     June 30,
2011
(Unaudited)
     December 31,
2010

(Audited)
 
ASSETS      

CURRENT ASSETS:

     

Cash

   $ 4,262,101       $ 5,281,420   

Accounts receivable, net

     —           9,638   

Other receivables

     65,271         81,162   

Inventories

     1,269,392         711,704   

Advances to suppliers

     352,195         143,609   

Prepaid tax

     16,817         —     

Prepaid expense

     39,392         33,884   
  

 

 

    

 

 

 

Total current assets

     6,005,168         6,261,417   

PROPERTY, PLANT AND EQUIPMENT, net

     6,074,771         5,519,711   

OTHER ASSETS:

     

Intangible assets, net

     621,222         615,607   

Long-term prepaid expenses

     206,276         207,621   
  

 

 

    

 

 

 

Total other assets

     827,498         823,228   
  

 

 

    

 

 

 

Total assets

   $ 12,907,437       $ 12,604,356   
  

 

 

    

 

 

 
LIABILITIES AND STOCKHOLDERS’ EQUITY      

CURRENT LIABILITIES:

     

Accounts payable

   $ 185,713       $ 305,416   

Advances from customers

     15,625         1,422   

Taxes payable

     —           519,726   

Salary payable

     53,892         —     

Other payables

     18,068         50,810   

Due to related parties

     639,514         852,134   
  

 

 

    

 

 

 

Total current liabilities

     912,812         1,729,508   

COMMITMENTS

     

STOCKHOLDERS’ EQUITY:

     

Preferred stock - par value $0.001; 1,000,000 shares authorized; no shares issued and outstanding

     

Common stock - par value $0.001; 200,000,000 shares authorized; 20,018,000 and 20,000,000 shares issued and outstanding as of June 30, 2011 and December 31, 2010

     20,018         20,000   

Additional paid-in-capital

     7,343,161         7,316,179   

Statutory reserves

     336,604         336,604   

Retained earnings

     3,603,529         2,772,488   

Accumulated other comprehensive income

     691,313         429,577   
  

 

 

    

 

 

 

Total stockholders’ equity

     11,994,625         10,874,848   
  

 

 

    

 

 

 

Total liabilities and stockholders’ equity

   $ 12,907,437       $ 12,604,356   
  

 

 

    

 

 

 

The accompanying notes are an integral part of these financial statements

 

2


Table of Contents

JOWAY HEALTH INDUSTRIES GROUP INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME

 

     Three months ended June 30,     Six months ended June 30,  
     2011     2010     2011     2010  
     (Unaudited)     (Unaudited)     (Unaudited)     (Unaudited)  

REVENUES

   $ 997,538      $ 1,408,090      $ 2,696,576      $ 2,323,841   

COST OF REVENUES

     198,743        393,293        554,149        639,488   
  

 

 

   

 

 

   

 

 

   

 

 

 

GROSS PROFIT

     798,795        1,014,797        2,142,427        1,684,353   

Selling expenses

     142,005        114,144        286,314        235,670   

General and administrative expenses

     538,613        293,885        1,100,048        525,825   
  

 

 

   

 

 

   

 

 

   

 

 

 

OPERATING EXPENSES

     680,618        408,029        1,386,362        761,495   
  

 

 

   

 

 

   

 

 

   

 

 

 

INCOME FROM OPERATIONS

     118,177        606,768        756,065        922,858   
  

 

 

   

 

 

   

 

 

   

 

 

 

Interest income

     1,559        611        3,175        1,175   

Other income

     15,107        1,027        376,375        1,375   

Other expenses

     (600     (18,604     (1,266     (26,390
  

 

 

   

 

 

   

 

 

   

 

 

 

OTHER (EXPENSE) INCOME, NET

     16,066        (16,966     378,284        (23,840
  

 

 

   

 

 

   

 

 

   

 

 

 

INCOME BEFORE INCOME TAXES

     134,243        589,802        1,134,349        899,018   

INCOME TAXES

     80,932        136,138        303,308        211,233   
  

 

 

   

 

 

   

 

 

   

 

 

 

NET INCOME

     53,311        453,664        831,041        687,785   

OTHER COMPREHENSIVE INCOME:

        

Foreign currency translation adjustments

     190,029        34,445        261,736        35,708   
  

 

 

   

 

 

   

 

 

   

 

 

 

COMPREHENSIVE INCOME

   $ 243,340      $ 488,109      $ 1,092,777      $ 723,493   
  

 

 

   

 

 

   

 

 

   

 

 

 

NET INCOME PER COMMON SHARE, BASIC AND DILUTED

   $ 0.00      $ 0.02      $ 0.04      $ 0.04   
  

 

 

   

 

 

   

 

 

   

 

 

 

WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING, BASIC AND DILUTED

     20,018,000        18,515,426        20,018,000        18,515,426   
  

 

 

   

 

 

   

 

 

   

 

 

 

The accompanying notes are an integral part of these financial statements

 

3


Table of Contents

JOWAY HEALTH INDUSTRIES GROUP INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

 

     Six months ended June 30,  
     2011     2010  
     (Unaudited)     (Unaudited)  

CASH FLOWS FROM OPERATING ACTIVITIES:

    

Net income

   $ 831,041      $ 687,785   

Adjustments to reconcile net income to net cash provided by operating activities

    

Depreciation

     217,265        145,649   

Amortization

     9,450        6,255   

Stock-based compensation

     27,000        —     

Changes in operating assets and liabilities:

    

Accounts receivable, trade

     9,638        41,298   

Other receivables

     15,891        (3,974

Due from related parties

     —          (4,281

Inventories

     (557,688     (455,605

Advances to suppliers

     (208,586     (97,539

Prepaid Expense

     (5,508     —     

Accounts payable

     (119,703     94,397   

Advances from customers

     14,203        (235,849

Other payable

     (6,724     17,967   

Salary and welfare payable

     15,425        33,970   

Tax payable

     (524,094     278,745   

Accrued expenses

     —          40,419   
  

 

 

   

 

 

 

Net cash provided by (used in) operating activities

     (282,390     549,237   
  

 

 

   

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES:

    

Purchase of property plant and equipment

     (770,980     (104,073

Purchase of intangible assets

     —          (10,621
  

 

 

   

 

 

 

Net cash used in investing activities

     (770,980     (114,694
  

 

 

   

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES:

    

Due to related parties

     (212,620     (713,804
  

 

 

   

 

 

 

Net cash used in financing activities

     (212,620     (713,804
  

 

 

   

 

 

 

EFFECT OF EXCHANGE RATE CHANGES ON CASH

     246,671        2,858   
  

 

 

   

 

 

 

NET DECREASE IN CASH

     (1,019,319     (276,403

CASH, beginning of period

     5,281,420        935,719   
  

 

 

   

 

 

 

CASH, end of period

   $ 4,262,101      $ 659,316   
  

 

 

   

 

 

 

SUPPLEMENTAL DISCLOSURES:

    

Income taxes paid

   $ 497,675      $ 119,200   

Interest paid

   $ —        $ —     

The accompanying notes are an integral part of these financial statements

 

4


Table of Contents

JOWAY HEALTH INDUSTRIES GROUP INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1 – ORGANIZATION

The consolidated financial statements include the financial statements of Joway Health Industries Group Inc. (referred to herein as “Joway Health”), its subsidiaries, and variable interest entities (“VIEs”) where Joway Health is deemed the primary beneficiary. Joway Health, its subsidiaries and VIEs are collectively referred to herein as the “Company”, “we” and “us”.

Joway Health (formerly G2 Ventures, Inc.) was originally incorporated under the laws of the State of Texas on March 21, 2003. On September 21, 2010, Joway Health entered into a Share Exchange Agreement (the “Share Exchange”) with the sole stockholder of Dynamic Elite International Limited. As a result of the Share Exchange, Dynamic Elite became a wholly-owned subsidiary of Joway Health and the stockholders of Dynamic Elite acquired approximately 76.08% of the issued and outstanding stock of Joway Health. The share exchange transaction resulted in the shareholders of Dynamic Elite acquiring a majority voting interest in Joway Health. Generally accepted accounting principles in the United States of America require that the company whose shareholders retain the majority interest in the combined business be treated as the acquirer for accounting purposes. The reverse acquisition process utilizes the capital structure of Joway Health and the assets and liabilities of Dynamic Elite recorded at historical cost. On December 22, 2010, Joway Health changed its jurisdiction of incorporation from the State of Texas to the State of Nevada.

Dynamic Elite International Limited (referred to herein as “Dynamic Elite”) was incorporated under the laws of the British Virgin Islands on June 2, 2010 as a limited liability company (a BVI company). Dynamic Elite engages in manufacturing and distributing tourmaline products in China. Its wholly owned subsidiary, Tianjin Junhe Management Consulting Co., Ltd. was incorporated on September 15, 2010 in Tianjin, People’s Republic of China (“PRC”). Other than the equity interest in Junhe Consulting, Dynamic Elite does not own any assets or conduct any operations.

Tianjin Junhe Management Consulting Co., Ltd. (referred to herein as “Junhe Consulting”) conducts its business through Tianjin Joway Shengshi Group Co., Ltd. that is consolidated as a variable interest entity.

Tianjin Joway Shengshi Group Co., Ltd. (referred to herein as “Joway Shengshi”) was incorporated in PRC on May 17, 2007. Joway Shengshi is currently owned 99% by Jinghe Zhang, the Company’s current CEO and President and 1% by Song Baogang. Joway Shengshi engages in manufacturing and distributing tourmaline products in China. Shenyang Joway Electronic Technology Co., Ltd., Tianjin Joway Decoration Engineering Co., Ltd. and Tianjin Oriental Shengtang Trading Import & Export Trading Co., Ltd are subsidiaries of Joway Shengshi.

Shenyang Joway Electronic Technology Co., Ltd. (referred to herein as “Joway Technology”) was originally named Liaoning Joway Technology Engineering Co., Ltd. which was incorporated on March 28, 2007 in PRC. The name was changed on June 22, 2011. It engages in the distribution of Tourmaline Activated Water Machines and the construction of Tourmaline Wellness Houses. Prior to July 25, 2010, Joway Shengshi owned 90.91% of Joway Technology. Joway Shengshi entered into a share acquisition agreement with Jingyun Chen, another stockholder of Joway Technology on July 25, 2010 to acquire the remaining 9.09% of the share of Joway Technology. As a result of the share acquisition, Joway Technology became a wholly-owned subsidiary of Joway Shengshi.

Tianjin Joway Decoration Engineering Co., Ltd. (referred to herein as “Joway Decoration”) was incorporated on April 22, 2009 in PRC. It engages in the distribution of Tourmaline Activated Water Machines, Tourmaline Wellness House for family use and Tourmaline Wellness House materials. Prior to July 9, 2010, Joway Shengshi owned 90% of Joway Decoration. Joway Shengshi entered into a share acquisition agreement with Jingyun Chen, another stockholder of Joway Decoration on July 9, 2010 to acquire the remaining 10% of the shares of Joway Decoration. As a result of the share acquisition, Joway Decoration became a wholly-owned subsidiary of Joway Shengshi. Jingyun Chen is currently the General Manager of Joway Decoration.

 

5


Table of Contents

Tianjin Oriental Shengtang Import & Export Trading Co., Ltd (referred to herein as “Shengtang Trading”) was incorporated on September 18, 2009 in the PRC. It engages in purchasing raw materials which it sells to other companies of the group. Prior to July 28, 2010, Joway Shengshi owned 95% of Shengtang Trading. Joway Shengshi entered into a share acquisition agreement with Wang Aiying, another stockholder of Shengtang Trading on July 28, 2010 to acquire the remaining 5% of the shares of Shengtang Trading. As a result of the share acquisition, Shengtang Trading became a wholly-owned subsidiary of Joway Shengshi.

 

Name

  

Domicile and

Date of

Incorporation

  

Paid in

Capital

  

Percentage of

Effective

Ownership

  

Principal Activities

Joway Health

Industries Group Inc.

  

March 21,

2003,

Nevada

   USD 20,018   

86.96% owned by

Crystal Globe

Limited

13.04% owned by

other institutional

and individual

investors

  

Investment

Holding

Dynamic Elite

International Limited

  

June 2, 2010,

British Virgin

Islands

   USD 10,000   

100% owned by

Joway Health

Industries Group

Inc.

  

Investment

Holding

Tianjin Junhe

Management

Consulting Co., Ltd.

  

September 15,

2010, PRC

   USD 20,000   

100% owned by

Dynamic Elite

International

Limited

   Advisory

Tianjin Joway

Shengshi Group Co.,

Ltd.

  

May 17, 2007,

PRC

  

USD

7,216,140.72

  

99% owned by

Jinghe Zhang, and

1% owned by

Baogang Song

  

Production and

distribution of

tourmaline products

Shenyang Joway

Electronic

Technology Co., Ltd.

  

March 28,

2007, PRC

  

USD

142,072.97

  

100% owned by

Tianjin Joway

Shengshi Group

Co.,Ltd

  

Distribution of

Tourmaline Activated Water Machine and

construction of

Tourmaline Wellness

House

Tianjin Joway

Decoration

Engineering Co., Ltd.

  

April 22, 2009,

PRC

  

USD

292,367.74

  

100% owned by

Tianjin Joway

Shengshi Group

Co.,Ltd

  

Distribution of

Tourmaline Activated

Water Machine,

Tourmaline Wellness

House for family use

and Tourmaline

Wellness House

materials

Tianjin Oriental

Shengtang Import &

Export Trading Co.,

Ltd.

  

September 18,

2009, PRC

  

USD

292,463.75

  

100% owned by

Tianjin Joway

Shengshi Group

Co.,Ltd

   Distribution of tourmaline products

 

6


Table of Contents

On September 16, 2010, prior to the share exchange, Junhe Consulting entered into a series of contractual agreements (the “Contractual Agreements”) with Joway Shengshi and Joway Shengshi’s owners. The following is a brief description of the Contractual Agreements entered between Junhe Consulting and Joway Shengshi or Joway Shengshi’s owners:

1. Consulting Services Agreement. Pursuant to the consulting services agreement between Junhe Consulting and Joway Shengshi, Junhe Consulting has the right to advise, consult, manage and operate Joway Shengshi, and collect and own all of the net profits of the Operating Entities.

2. Operating Agreement. Under the operating agreement between Junhe Consulting and Joway Shengshi, Junhe Consulting has the right to recommend director candidates and appoint the senior executives of Joway Shengshi, approve any transactions that may materially affect the assets, liabilities, rights or operations of Joway Shengshi, and guarantee the contractual performance by Joway Shengshi of any agreements with third parties, in exchange for a pledge by Joway Shengshi of its accounts receivable and assets.

3. Voting Rights Proxy Agreement. Under the voting rights proxy agreement between Joway Shengshi’s owners and Junhe Consulting, the owners of Joway Shengshi have vested their collective voting control over Joway Shengshi to Junhe Consulting and will only transfer their respective equity interests in Joway Shengshi to Junhe Consulting or its designee.

4. Option Agreement. Under the option agreement between Joway Shengshi’s owners and Junhe Consulting, the owners of Joway Shengshi have granted Junhe Consulting the irrevocable right and option to acquire all of their equity interests in Joway Shengshi.

5. Equity Pledge Agreement. Under the equity pledge agreement between Joway Shengshi’s owners and Junhe Consulting, the owners of Joway Shengshi have pledged all of their rights, titles and interests in Joway Shengshi to Junhe Consulting to guarantee Joway Shengshi’s performance of its obligations under the Consulting Services Agreement.

As a result of the Contractual Agreements, Joway Shengshi is effectively a variable interest entity of Junhe Consulting. Accordingly, the Company through its wholly-owned subsidiary Junhe Consulting, consolidates Joway Shengshi’s results of operation, assets and liabilities in its financial statements.

In connection with the Share Exchange and as consideration for entering into the VIE Agreements the shareholders of Joway Shengshi, entered into a Call Option Agreement with the sole shareholder of Crystal Globe (the controlling shareholder of Dynamic Elite), pursuant to which the shareholders of Joway Shengshi have the right to purchase up to 100% of the shares of Crystal Globe at an aggregate price equal to $20,000 over the next three years. The Call Option vests as to 34% of the shares of Crystal Globe on April 2, 2011 and as to 33% on April 2 of 2012 and 2013. As a result, the shareholders of Joway Shengshi will become the indirect beneficial owners of the shares of the Company held by Crystal Globe.

NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation

The accompanying consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America (“US GAAP”). The Company’s functional currency is the Chinese Renminbi (“RMB”); however, the accompanying consolidated financial statements have been translated and presented in United States Dollars (“USD”). All significant inter-company transactions and balances have been eliminated. The consolidated financial statements include all adjustments that, in the opinion of management, are necessary to make the financial statements not misleading.

The accompanying unaudited consolidated financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information. Accordingly, they do not include all of the information and the footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments, consisting only of normal recurring accruals, considered necessary for a fair presentation have been included. Operating results for the six-month period ended June 30, 2011 are not necessarily indicative of the results that may be expected for the fiscal year ending December 31, 2011. The accompanying consolidated financial statements should be read in conjunction with the Company’s form 10-K for the fiscal year ended December 31, 2010 which was filed on April 14, 2011.

 

7


Table of Contents

Use of Estimates

The preparation of the consolidated financial statements in conformity with generally accepted accounting principles in the United States of America which require management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting periods. Management makes these estimates using the best information available at the time the estimates are made. Actual results could differ from those estimates.

Basis of Consolidation

The accompanying consolidated financial statements include the Company and its wholly owned subsidiaries and controlled VIEs. All significant inter-company accounts and transactions have been eliminated in the consolidation.

Pursuant to Accounting Standards Codification Topic 810, “Consolidation”, Joway Shengshi, as a VIE of Junhe Consulting, has been consolidated in the Company’s financial statements. Joway Shengshi’s sales are included in the Company’s total sales, its income from operations is consolidated with the Company’s, and the Company’s net income includes all of Joway Shengshi’s net income.

Based on the various Contractual Agreements, the Company is able to exercise control over the VIEs, and to obtain in full the economic benefits. Accordingly, the non–controlling interests have no economic interest in the VIEs.

Foreign Currency Translation

The accompanying consolidated financial statements are presented in USD. The functional currency of the Company is RMB. The consolidated financial statements are translated into United States dollars from RMB at period-end exchange rates as to assets and liabilities and average exchange rates as to revenues and expenses. Equity accounts are translated at their historical exchange rates when the equity transactions occurred. The resulting transaction adjustments are recorded as a component of stockholders’ equity. Gains and losses from foreign currency transactions are included in net income.

 

     For the six months ended
June 30,
     For the year ended
December 31,
 
     2011      2010      2010  

Period ended RMB: USD Exchange rate

     6.46400         6.80860         6.6118   

Average RMB: USD Exchange rate

     6.54818         6.83474         6.77875   

The RMB is not freely convertible into foreign currency and all foreign exchange transactions must take place through authorized institutions. No representation is made that the RMB amounts could have been, or could be, converted into USD at the rates used in translation.

For the six months ended June 30, 2011 and 2010 foreign currency translation adjustments of $261,736 and $35,708, respectively, have been reported as comprehensive income in the consolidated financial statements.

Other Comprehensive Income

Other comprehensive income is defined as the change in equity during the period from transactions and other events, excluding the changes resulting from investments by owners and distributions to owners, and is not included in the computation of income tax expense or benefit. Accumulated other comprehensive income represents the accumulated balance of foreign currency translation adjustments.

 

8


Table of Contents

Concentrations of Credit Risk

The Company’s operations are carried out in the PRC. Accordingly, the Company’s business, financial condition and results of operations may be influenced by the political, economic and legal environment in the PRC, and by the general state of the PRC’s economy. The Company’s operations in the PRC are subject to specific considerations and significant risks not typically associated with companies in North America. The Company’s results may be adversely affected by changes in governmental policies with respect to laws and regulations, anti-inflationary measures, currency conversion and remittance abroad, and rates and methods of taxation, among other things. Financial instruments which potentially subject the Company to concentrations of credit risk consist principally of cash and trade accounts receivable. Substantially all of the Company’s cash is maintained with state-owned banks within the PRC, and no deposits are covered by insurance. The Company has not experienced any losses in such accounts and believes it is not exposed to any risks on its cash in bank accounts.

Fair Value of Financial Instruments

Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 820 (formerly Statement of Financial Accounting Standard (“SFAS”) No. 157 Fair Value Measurements) establishes a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value as follows:

 

   

Level 1—defined as observable inputs such as quoted prices in active markets for identical assets or liabilities;

 

   

Level 2—defined as inputs other than quoted prices in active markets that are either directly or indirectly observable; and

 

   

Level 3—defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions.

The carrying amounts reported in the balance sheets for cash, accounts receivable, other receivable, accounts payable, other payable, and amounts due from related parties generally approximate their fair market values based on the short-term maturity of these instruments. ASC 825-10 “Financial Instruments” allows entities to voluntarily choose to measure certain financial assets and liabilities at fair value (fair value option). The fair value option may be elected on an instrument-by-instrument basis and is irrevocable, unless a new election date occurs. If the fair value option is elected for an instrument, unrealized gains and losses for that instrument should be reported in earnings at each subsequent reporting date. The Company did not elect to apply the fair value option to any outstanding instruments.

Cash and Cash Equivalents

For financial reporting purposes, the Company considers all highly liquid financial instruments with an original maturity of three months or less to be cash equivalents. The Company had no cash equivalents at any point during the period of the financial statements presented. Balances at financial institutions or state-owned banks within the PRC are not covered by insurance. The Company has not experienced any losses in such accounts and believes it is not exposed to any significant risks on its cash in bank accounts.

Accounts Receivable

Accounts receivable are carried at net realizable value. The Company maintains reserves for potential credit losses on accounts receivable. Management reviews the composition of the accounts receivable and analyzes historical bad debts, customer concentrations, customer credit worthiness, current economic trends and changes in customer payment patterns to evaluate the adequacy of these reserves. As of June 30, 2011 and December 31, 2010, respectively, the Company had no allowance for doubtful accounts.

 

9


Table of Contents

Inventories

Inventories are stated at the lower of cost, as determined by the specific identification method on contract level (for each individual contract, inventories cost flow are determined by weighted-average method), or the net realizable value, which is determined on selling prices less any further costs expected to be incurred for completion and disposal. The Company regularly evaluates the composition of its inventories to identify slow-moving and obsolete inventories to determine whether valuation allowance is required. As of June 30, 2011 and December 31, 2010, respectively, the Company has no reserves for inventories.

Advances to suppliers

Advances to suppliers represent the cash paid in advance for inventory items or construction in progress. The advance payments are meant to ensure preferential pricing and delivery. The amounts advanced under such arrangements totaled $352,195 and $143,609 as of June 30, 2011 and December 31, 2010, respectively.

Property, Plant, and Equipment

Property, plant and equipment are stated at cost less accumulated depreciation, and include expenditures that substantially increase the useful lives of existing assets.

Depreciation is computed using the straight-line method over the estimated useful lives of the assets. Estimated useful lives are as follows:

 

Building

     20 years   

Operating Equipment

     10 years   

Office furniture and equipment

     3 or 5 years   

Vehicles

     10 years   

The cost and related accumulated depreciation of assets sold or otherwise retired are eliminated from the accounts, and any gain or loss is included in the consolidated statements of operations. Maintenance, repairs and minor renewals are charged directly to expenses as incurred. Significant renewals and betterment to buildings and equipment are capitalized. Leasehold improvements are depreciated over the lesser of the useful life or the life of the lease.

Intangible assets

Intangible assets mainly consist of land use rights. All land located in the PRC is owned by the government and cannot be sold to any individual or company. The land use rights granted to the Company are being amortized using the straight-line method over the lease term of 50 years. Other intangible assets are software programs that are amortized over their estimated useful life of 10 years.

Impairment of Long-Lived Assets

Long-lived assets of the Company are reviewed annually as to whether their carrying value has become impaired, pursuant to the guidelines established in FASB ASC 360 (formerly SFAS No. 144 Accounting for the Impairment or Disposal of Long-Lived Assets). The Company considers assets to be impaired if the carrying value exceeds the future projected cash flows from the related operations. The Company also re-evaluates the periods of depreciation and amortization to determine whether subsequent events and circumstances warrant revised estimates of useful lives. The Company did not record any impairment loss for the six months ended June 30, 2011 and 2010.

 

10


Table of Contents

Revenue Recognition

The Company recognizes revenue when persuasive evidence of an arrangement exists, delivery has occurred or services have been rendered, the purchase price is fixed or determinable and collectability is reasonably assured.

With respect to sales of product to both franchisee and non-franchisee customers, the Company prepares product shipments upon the receipt of a customer’s purchase order. Sales prices are based on fixed price lists that are different depending on whether the price list is for a franchisee customer or for non-franchisee customers. The Company recognizes revenue when the product is shipped. The Company does not sell product to any customers with a right of return as defined in ASC 605-15-25-4. Sales are presented net of value added tax (VAT).

For Tourmaline Wellness House sales, the Company recognizes revenue under the completed contract method. Customers contact the Company with requests to construct a Wellness House. The Company and the customer enter into a contract, at which time the customer pays a deposit of at least one-half of the sales price. A contract is considered completed when all significant costs have been incurred and the project has been accepted by the customer. The contracts have a place for the customer to sign indicating their acceptance of the completed Wellness House. At this time the customer will also pay any remaining balance on the contract. The Company recognizes the full contract revenue at this point. Contract costs consist primarily of materials and labor costs. The construction period of a Wellness House generally does not exceed five days.

Shipping costs

Shipping costs are included in selling expenses and totaled $21,538 and $17,273 for the six months ended June 30, 2011 and 2010, respectively, and $9,502 and $8,225 for the three months ended June 30, 2011 and 2010, respectively.

Income Taxes

The Company is governed by the Income Tax Law and associated legislations of the PRC. The Company accounts for income taxes in accordance with FASB ASC 740 “Income Taxes” (formerly SFAS No. 109 Accounting for Income Taxes), which is an asset and liability approach that requires the recognition of deferred tax assets and liabilities for the expected future tax consequences of events that have been recognized in the Company’s financial statements or tax returns. ASC 740 additionally requires the establishment of a valuation allowance to reflect the likelihood of realization of deferred tax assets. Realization of deferred tax assets is dependent upon future earnings, if any, of which the timing and amount are uncertain.

According to ASC 740, the evaluation of a tax position is a two-step process. The first step is to determine whether it is more likely than not that a tax position will be sustained upon examination, including the resolution of any related appeals or litigation based on the technical merits of that position. The second step is to measure a tax position that meets the more-likely-than-not threshold to determine the amount of benefit to be recognized in the financial statements. A tax position is measured at the largest amount of benefit that is greater than 50% likelihood of being realized upon ultimate settlement. Tax positions that previously failed to meet the more-likely-than-not recognition threshold should be recognized in the first subsequent period in which the threshold is met. Previously recognized tax positions that no longer meet the more-likely-than-not criteria should be de-recognized in the first subsequent financial reporting period in which the threshold is no longer met. ASC 740 also provides guidance on de-recognition, classification, interest and penalties, accounting in interim periods, disclosures, and transition.

Subsequent Events

The Company evaluates subsequent events for purposes of recognition or disclosure through the date that the financial statements are issued.

 

11


Table of Contents

Recently Issued Accounting Pronouncements

In April 2010, the FASB issued ASU 2010-13, Compensation-Stock Compensation (Topic 718) - Effect of Denominating the Exercise Price of a Share-Based Payment Award in the Currency of the Market in Which the Underlying Equity Security Trades - a consensus of the FASB Emerging Issues Task Force, or ASU 2010-13. ASU 2010-13 provides amendments to Topic 718 to clarify that an employee share-based payment award with an exercise price denominated in the currency of a market in which a substantial portion of the entity’s equity securities trades should not be considered to contain a condition that is not a market, performance, or service condition. Therefore, an entity would not classify such an award as a liability if it otherwise qualifies as equity. The amendments in this update do not expand the recurring disclosures required by Topic 718. Disclosures currently required under Topic 718 are applicable to a share-based payment award, including the nature and the term of share-based payment arrangements. The amendments in this update are effective for fiscal years, and interim periods within those fiscal years, beginning on or after December 15, 2010. The adoption of these amendments had no material impact on the Company’s consolidated financial statements.

In April 2010, the FASB issued ASU 2010-17, “Revenue Recognition—Milestone Method “, which updates the guidance currently included under topic 605, Revenue Recognition. ASU 2010-17 provides guidance on defining the milestone and determining when the use of the milestone method of revenue recognition for research or development transactions is appropriate. It provides criteria for evaluating if the milestone is substantive and clarifies that a vendor can recognize consideration that is contingent upon achievement of a milestone as revenue in the period in which the milestone is achieved, if the milestone meets all the criteria to be considered substantive. ASU 2010-17 is effective for milestones achieved in fiscal years, and interim periods within those fiscal years, beginning after June 15, 2010 and should be applied prospectively. The adoption of this standard did not have a material effect on the Company’s consolidated financial statements.

In July 2010, the FASB issued ASU 2010-20, Disclosures about the Credit Quality of Financing Receivables and the Allowance for Credit Losses (Topic 310)—Receivables, or ASU 2010- 20. ASU 2010-20 enhances the disclosure requirements about the credit quality and related allowance for credit losses of financing receivables. The Company is currently evaluating the impact of the adoption of ASU 2010-20 on its financial statements.

In December 2010, the Financial Accounting Standards Board (“FASB”) issued accounting standard ASU 2010-28, Intangibles-Goodwill and Other (Topic 350): When to Perform Step 2 of the Goodwill Impairment Test for Reporting Units with Zero or Negative Carrying Amounts (a consensus of the FASB Emerging Issues Task Force). ASU 2010-28 provides amendments to Topic 350 that modifies Step 1 of the goodwill impairment test for reporting units with zero or negative carrying amounts. As a result, goodwill impairments may be reported sooner than under current practice. ASU 2010-28 is effective for fiscal years and interim periods within those years, beginning after December 15, 2010, with early adoption not permitted. The provisions of ASC No. 2010-28 are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2010 and should be applied prospectively. The adoption of this standard did not have a material effect on the Company’s consolidated financial statements.

In December 2010, FASB issued accounting standard ASU 2010-29, Business Combinations (Topic 805): Disclosure of Supplementary Pro Forma Information for Business Combinations (a consensus of the FASB Emerging Issues Task Force). ASU 2010-29 provides amendments to subtopic 805-10 of the FASB ASC, that requires a public entity to disclose pro forma information for business combinations that occurred in the current reporting period. ASU 2010-29 is effective prospectively for business combinations for which the acquisition date is on or after the beginning of the first annual reporting period beginning on or after December 15, 2010, with early adoption permitted. The adoption of this standard did not have a material effect on the Company’s consolidated financial statements.

 

12


Table of Contents

NOTE 3 – ACCOUNTS RECEIVABLE

Accounts receivable consisted of the following:

 

     June 30,      December 31,  
     2011      2010  

Accounts receivable

   $ —         $ 9,638   

Less: Allowance for bad debt

     —           —     
  

 

 

    

 

 

 

Accounts receivable

   $ —         $ 9,638   
  

 

 

    

 

 

 

NOTE 4 – INVENTORIES

Inventories consisted of the following:

 

     June 30,      December 31,  
     2011      2010  

Raw materials

   $ 439,753       $ 100,706   

Packages

     5,704         11,406   

Finished goods

     802,754         557,251   

Goods shipped in transit

     —           21,891   

Low value consumables

     21,181         20,450   
  

 

 

    

 

 

 

Total

   $ 1,269,392       $ 711,704   
  

 

 

    

 

 

 

Goods shipped in transit represent goods on the way from the suppliers to the Company. Low value consumables represent low priced and easily worn articles and are amortized on equal-split amortization method. Pursuant to this method, half value of the low value consumable should be amortized once used and the remaining half value should be amortized when disposed.

NOTE 5 – PROPERTY, PLANT AND EQUIPMENT

Property, plant and equipment consisted of the following:

 

     June 30,     December 31,  
     2011     2010  

Building

   $ 5,365,723      $ 5,245,777   

Operating Equipment

     320,277        313,118   

Office furniture and equipment

     215,966        206,821   

Vehicles

     886,963        250,888   
  

 

 

   

 

 

 

Total

     6,788,929        6,016,604   

Less: accumulated depreciation

     (714,158     (496,893
  

 

 

   

 

 

 

Property, plant and equipment, net

   $ 6,074,771      $ 5,519,711   
  

 

 

   

 

 

 

Depreciation expense for the six months ended June 30, 2011 and 2010 amounted to $217,265 and $145,649, respectively, and for the three months ended June 30, 2011 and 2010 amounted to $118,466 and $89,317, respectively.

 

13


Table of Contents

NOTE 6 – INTANGIBLE ASSETS

Intangible assets consisted of the following:

 

     June 30,     December 31,  
     2011     2010  

Land use rights

   $ 638,623      $ 624,347   

Other intangible assets

     35,298        34,509   
  

 

 

   

 

 

 

Total

     673,921        658,856   

Less: accumulated amortization

     (52,699     (43,249
  

 

 

   

 

 

 

Intangible assets, net

   $ 621,222      $ 615,607   
  

 

 

   

 

 

 

Amortization expense of intangible assets for the six months ended June 30, 2011 and 2010 was $9,450 and $6,255, respectively, and for the three months ended June 30, 2011 and 2010 was $5,013 and $3,082, respectively.

The estimated amortization expense for the next five years is as follows:

 

Estimated amortization expense for

the year ending December 31,

   Amount  

2011

   $ 16,039   

2012

   $ 16,039   

2013

   $ 16,039   

2014

   $ 16,039   

2015

   $ 16,039   

Thereafter

   $     535,412   

NOTE 7 – RELATED PARTY TRANSACTIONS

Due to related parties consists of the following:

 

     June 30,      December 31,  
     2011      2010  

Shenyang Joway Industrial Development Co., Ltd.

   $ 560,248       $ 613,721   

Jinghe Zhang

     79,266         235,336   

Jingyun Chen

     —           3,077   
  

 

 

    

 

 

 

Total

   $ 639,514       $ 852,134   
  

 

 

    

 

 

 

From 2007 through June 30, 2011, Shenyang Joway Industrial Development Co., Ltd. (“Shengyang Joway”), an entity controlled by Jinghe Zhang, the Company’s CEO and major stockholder, advanced the Company an aggregate of $791,701. The advances are non-interest bearing and have no specified repayment terms. The Company repaid $53,473 of these advances during the six months ended June 30, 2011.

On December 1, 2009, the Company entered into a license agreement with Jinghe Zhang. Pursuant to the license agreement, the Company has the right to use the trademark “Joway” for a term of nine years and the rights to five patents until the patents’ expiration dates. The Company is not obligated to make any payments under the license agreement.

 

14


Table of Contents

On May 10, 2007, Joway Shengshi entered into a cash advance agreement with Jinghe Zhang. Pursuant to the agreement, Jinghe Zhang agreed to lend money to Joway Shengshi for use as operating capital. The advances are interest free and unsecured. The agreement is valid throughout Joway Shengshi’s term of operation. During the period from May 17, 2007 (inception of Shengshi Group) through June 30, 2011, Jinghe Zhang made cash advances to Joway Shengshi in the aggregate amount of $4,637,397 and Joway Shengshi has repaid $4,558,131. As of June 30, 2011, the total unpaid principal balance due Jinghe Zhang for advances was $79,266.

On May 10, 2007, Joway Technology entered into a loan agreement with Jinghe Zhang. Pursuant to the loan agreement, Jinghe Zhang agreed to lend money to Joway Technology for operating capital. The loan is interest free and unsecured. The loan agreement is valid throughout Joway Technology’s term of operation. During the period from March 28, 2007 (inception of Joway Technology) through December 31, 2010, Jinghe Zhang made loans to Joway Technology in the aggregate principal amount of $22,031 all of which has been repaid. As of June 30, 2011, the total unpaid principal balance due Jinghe Zhang for advances was $0.

Jingyun Chen is General Manager of Joway Technology and Joway Decoration. In November, 2010, the Company received $3,077 of insurance refund on behalf of Jingyun Chen. On May 4, 2011, the Company paid off $3,077 to Jingyun Chen.

The amount due from related parties are non-interest bearing and have no specified repayment terms.

NOTE 8 – INCOME TAXES

The Company operations in the People’s Republic of China are subject to the Income Tax Law of the People’s Republic of China. Pursuant to the PRC Income Tax Laws, the Company is subject to the Enterprise Income Tax (“EIT”) which is generally a statutory rate of 25% beginning January 2008, on income as reported in its statutory financial statements after appropriate tax adjustments. The Company’s subsidiary, Joway Decoration, as a wholesale and retail enterprise, is taxed at the income tax rate of 5% of revenue in 2011 (4% in 2010) pursuant to “Measures for Verification Collection of Enterprise Income Tax” issued by the PRC State Administration of Taxation.

The table below summarizes the differences between the PRC statutory federal rate and the Company’s effective tax rate:

 

     For the six months ended
June 30,
 
     2011     2010  

Tax computed at China statutory rates

     25     25

Effect of reduced rate on Joway Decoration (1)

     (6 %)      (2 %) 

Tax adjustment from China tax authority for 2010 income tax

     7     0   

Effective rate

     26     23

 

(1) Pursuant to Measures for Verification Collection of Enterprise Income Tax issued by the PRC State Administration of Taxation, Joway Decoration, as a wholesale and retail enterprise, is subject to taxable income at a verified rate of 5% of revenue (4% for 2010) as a wholesale and retail enterprise.
(2) The Company’s 2010 Corporate Income Tax Filing in China was reviewed by the PRC tax authority and reduced the Company’s income tax deduction for the 2010 taxable year. As a result, the Company paid additional income tax of $61,635.

As of June 30, 2011 and 2010, the Company had no deferred tax assets or liabilities.

NOTE 9 – STATUTORY RESERVES

Pursuant to the laws and regulations of the PRC, annual income of the Company’s subsidiaries of the Company are required to be partly allocated to the statutory reserves funds after the payment of the PRC income taxes. The allocation to the statutory reserves funds should be at least 10% of income after tax until the reserves reach 50% of the entities’ registered capital or members’ equity. The reserve funds are not transferable to the Company in the form of cash dividends, loans or advances. Thus the reserve funds are not available for distribution except in liquidation. As of June 30, 2011, the Company had allocated $336,604 to statutory reserves.

 

15


Table of Contents

NOTE 10 – OTHER INCOME

Other income mainly consists of subsidy income from Tianjin Baodi District Management Committee and short-term investment income.

Joway Shengshi and Joway Decoration are located in Tianjin Baodi District. Pursuant to a series of investment encouragement policies issued by the Tianjin Baodi government, in January 2011 Joway Shengshi and Joway Decoration were rewarded by Tianjin Baodi District Management Committee a total of RMB 2,307,012 (~ US $350,110) for the contribution on tax revenue for the year of 2009 and 2010 in Tianjin Baodi District.

NOTE 11 – SEGMENTS

In 2011 and 2010, the Company operated in three reportable business segments - (1) Healthcare Knitgoods Series, (2) Daily Healthcare and Personal Care Series and (3) Wellness House and Activated Water Machine Series. The Company’s reportable segments are strategic business units that offer different products. They are managed separately based on the fundamental differences in their operations. Information with respect to these reportable business segments is as follows:

For the three months ended June 30, 2011

 

     Sales      COGS      Gross profit      Income
(loss) from
operations
     Depreciation
and
amortization
     Assets  
Healthcare Knitgoods Series    $ 627,042       $ 91,543       $ 535,499       $ 52,984       $ 77,618       $ 273,646   
Daily Healthcare and Personal Care Series      130,808         42,488         88,320         -21,830         16,192         158,971   
Wellness House and Activated Water Machine Series      239,688         64,712         174,976         87,023         29,669         823,417   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
Segment Totals    $ 997,538       $ 198,743       $ 798,795         118,177       $ 123,479         1,256,034   
  

 

 

    

 

 

    

 

 

       

 

 

    
Other Income (Expense), net               16,066         
Income Tax               80,932         
           

 

 

       
Unallocated Assets                     11,651,403   
                 

 

 

 
Net Income             $ 53,311         
           

 

 

       
Total Assets                   $ 12,907,437   
                 

 

 

 

 

16


Table of Contents

For the three months ended June 30, 2010

 

     Sales      COGS      Gross profit      Income from
operations
    Depreciation
and
amortization
     Assets  
Healthcare Knitgoods Series    $ 874,593       $ 189,480       $ 685,113       $ 430,397      $ 57,384       $ 424,443   
Daily Healthcare and Personal Care Series      320,277         117,847         202,430         105,607        20,987         242,046   
Wellness House and Activated Water Machine Series      213,220         85,966         127,254         70,764        14,028         443,890   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 
Segment Totals    $ 1,408,090       $ 393,293       $ 1,014,797         606,768      $ 92,399         1,110,379   
  

 

 

    

 

 

    

 

 

      

 

 

    
Other Income (Expense), net               (16,966     
Income Tax               136,138        
           

 

 

      
Unallocated Assets                    8,939,324   
                

 

 

 
Net Income             $ 453,664        
           

 

 

      
Total Assets                  $ 10,049,703   
                

 

 

 

For the six months ended June 30, 2011

 

     Sales      COGS      Gross profit      Income from
operations
     Depreciation
and
amortization
     Assets  
Healthcare Knitgoods Series    $ 1,732,659       $ 294,062       $ 1,438,597       $ 446,101       $ 145,674       $ 273,646   
Daily Healthcare and Personal Care Series      446,593         110,881         335,712         79,900         37,547         158,971   
Wellness House and Activated Water Machine Series      517,324         149,206         368,118         230,064         43,494         823,417   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
Segment Totals    $ 2,696,576       $ 554,149       $ 2,142,427         756,065       $ 226,715         1,256,034   
  

 

 

    

 

 

    

 

 

       

 

 

    
Other Income (Expense), net               378,284         
Income Tax               303,308         
           

 

 

       
Unallocated Assets                     11,651,403   
                 

 

 

 
Net Income             $ 831,041         
           

 

 

       
Total Assets                   $ 12,907,437   
                 

 

 

 

 

17


Table of Contents

For the six months ended June 30, 2010

 

     Sales      COGS      Gross profit      Income from
operations
    Depreciation
and
amortization
     Assets  
Healthcare Knitgoods Series    $ 1,440,617       $ 305,383       $ 1,135,234       $ 648,495      $ 94,164       $ 424,443   
Daily Healthcare and Personal Care Series      478,320         140,370         337,950         176,341        31,257         242,046   
Wellness House and Activated Water Machine Series      404,904         193,735         211,169         98,022        26,483         443,890   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 
Segment Totals    $ 2,323,841       $ 639,488       $ 1,684,353         922,858      $ 151,904         1,110,379   
  

 

 

    

 

 

    

 

 

      

 

 

    
Other Income (Expense), net               (23,840     
Income Tax               211,233        
           

 

 

      
Unallocated Assets                    8,939,324   
                

 

 

 
Net Income             $ 687,785        
           

 

 

      
Total Assets                  $ 10,049,703   
                

 

 

 

NOTE 12 - FRANCHISE REVENUES

The Company enters into franchising agreements to develop retail outlets for the Company’s products. The agreements provide that franchisees will sell Company products exclusively at a predetermined retail price. In exchange the Company provides them with geographic exclusivity, discounted products, training and support. The agreements also require franchisees to adhere to certain standards of product merchandising, promotion and presentment. The agreements also prohibit franchisees from selling competitor’s products. The agreements do not require any initial franchise fees from the franchisees, nor do they require the franchisees to pay continuing royalties. The agreements do not require the franchisees to purchase any minimum levels of product, but do require that they make at least one purchase during each year. The Company does not act to manage the franchisees’ levels of product. Franchisees hold periodic conferences, assisted by the Company’s marketing department, to promote product awareness and the introduction of new products. The franchising agreements are generally for terms of three years and are renewable at the mutual agreement of both parties. The franchising agreements are cancelable at the Company’s discretion if franchisees violate the terms of the agreements.

The following is a breakdown of revenue between franchise and non-franchise customers:

 

     For the three months ended June 30,      For the six months ended June 30,  
     2011      2010      2011      2010  

Sales to franchise customers

   $ 907,021       $ 1,222,828       $ 2,520,009       $ 2,016,731   

Sales to non-franchise customers

     90,517         185,262         176,567         307,110   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total sales

   $ 997,538       $ 1,408,090       $ 2,696,576       $ 2,323,841   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

18


Table of Contents

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATION

You should read the following discussion and analysis in conjunction with the condensed consolidated financial statements and notes thereto included in Item 1 of this Quarterly Report on Form 10-Q and with Management’s Discussion and Analysis of Financial Condition and Results of Operations contained in our Annual Report filed on Form 10-K with the Securities and Exchange Commission on April 14, 2011.

FORWARD-LOOKING STATEMENTS

Certain statements made in this report may constitute “forward-looking statements on our current expectations and projections about future events.” These forward-looking statements involve known or unknown risks, uncertainties and other factors that may cause our actual results, performance, or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements. In some cases you can identify forward-looking statements by some words such as “may,” “should,” “potential,” “continue,” “expects,” “anticipates,” “intends,” “plans,” “believes,” “estimates,” and similar expressions. These statements are based on our current beliefs, expectations, and assumptions and are subject to a number of risks and uncertainties. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance or achievements. These forward-looking statements are made as of the date of this report, and we assume no obligation to update these forward-looking statements whether as a result of new information, future events, or otherwise, other than as required by law. In light of these assumptions, risks, and uncertainties, the forward-looking events discussed in this report might not occur and actual results and events may vary significantly from those discussed in the forward-looking statements.

Overview

General

We develop, manufacture, market, distribute and sell products, including knit goods, daily healthcare and personal care products, and wellness house and activated water machine products, that are coated, embedded or filled with tourmaline. Most of our products, such as clothing, bedding, and mattresses are purchased as finished products which we then coat and/or infuse with liquid or granular tourmaline using one or more of our manufacturing techniques. We conduct all of our operations in Tianjin City, China and distribute most of our products to more than 200 franchisees in China. Our franchisees, in turn, sell the products to their customers. All of our revenues to date have been generated by sales to customers located in the PRC.

All of our operations are conducted through Joway Shengshi and its three subsidiaries, Joway Technology, Joway Decoration and Shengtang Trading. Joway Shengshi engages in the manufacture and distribution of tourmaline health-related products such as knit goods, and daily healthcare and personal care products. Joway Technology and Joway Decoration engage in the manufacture and distribution of activated water machines and wellness houses. We utilize our Shengtang Trading subsidiary to purchase raw materials, which are then sold to Joway Shengshi and Joway Decoration.

Beginning in 2009, we began to develop a franchise network to distribute our healthcare knit goods, daily healthcare products and personal care products. Through these franchisees, we were able to significantly increase sales of our healthcare knit goods segment and daily healthcare and personal care segment. In 2010, we began distributing our wellness house and activated water machine products through our franchise network.

Description of Selected Income Statement Items

Revenues. We generate revenue from sales of our Healthcare Knitgoods Series, Daily Healthcare and Personal Care Series and Wellness House and Activated Water Machine Series.

Cost of goods sold. Cost of goods sold consists of costs directly attributable to production, including the cost of raw materials, salaries for staff engaged in production activity, electricity, depreciation, packing materials, and related expenses.

 

19


Table of Contents

Operating expenses. Our total operating expenses consist of sales and marketing expenses and general and administrative expenses. Sales and marketing expenses consist primarily of salaries and traveling expenses of our marketing department employees, transportation expenses and advertising expenses. General and administrative expenses consist primarily of salaries of our administrative department employees, payroll taxes and benefits, general office expenses and depreciation. We expect administrative expenses to continue to increase as we incur expenses related to costs of compliance with securities laws and other regulations, including increased audit and legal fees and investor relations expenses.

Other (expense) income. Our other (expense) income consists primarily of interest income, subsidy income and other revenue from sales of obsolete equipments.

Income taxes. According to the revised Enterprise Income Tax Law effective as of January 1, 2008, the income tax rate of our PRC subsidiaries is generally 25%. Joway Health Industries Group Inc. was established under the laws of the State of Nevada and is subject to U.S. federal income tax and Nevada annual reporting requirements. No provision for income taxes in the United States has been made as the Company has no income taxable in the United States. The Company’s PRC subsidiaries expect to use their retained earnings to support their PRC operations, and do not expect to declare any dividends within the foreseeable future.

Results of Operations

The following table sets forth certain information regarding our results of operations.

 

     For the three months ended June 30,     For the six months ended June 30,  
     2011      2010     2011      2010  

REVENUES

   $ 997,538       $ 1,408,090      $ 2,696,576       $ 2,323,841   

COST OF REVENUES

     198,743         393,293        554,149         639,488   
  

 

 

    

 

 

   

 

 

    

 

 

 

GROSS PROFIT

     798,795         1,014,797        2,142,427         1,684,353   

OPERATING EXPENSES

     680,618         408,029        1,386,362         761,495   
  

 

 

    

 

 

   

 

 

    

 

 

 

INCOME FROM OPERATIONS

     118,177         606,768        756,065         922,858   

OTHER (EXPENSE) INCOME, NET

     16,066         (16,966     378,284         (23,840
  

 

 

    

 

 

   

 

 

    

 

 

 

INCOME BEFORE INCOME TAXES

     134,243         589,802        1,134,349         899,018   

INCOME TAXES

     80,932         136,138        303,308         211,233   
  

 

 

    

 

 

   

 

 

    

 

 

 

NET INCOME

   $ 53,311       $ 453,664      $ 831,041       $ 687,785   
  

 

 

    

 

 

   

 

 

    

 

 

 

Business Segments

In 2011 and 2010, the Company operated in three reportable business segments - (1) Healthcare Knitgoods, (2) Daily Healthcare and Personal Care Products and (3) Wellness House and Activated Water Machine Products. The following table sets forth the contributions of each reportable business segment in dollars and as a percent of revenue:

For the three months ended June 30, 2011

 

     Healthcare
Knitgoods
Series
    % of
Total
    Daily
Healthcare
and Personal
Care Series
    % of
Total
    Wellness House
and Activated
Water Machine
Series
    % of
Total
    Total  

REVENUES

   $ 627,042        62.9   $ 130,808        13.1   $ 239,688        24.0   $ 997,538   

COST OF REVENUES

     91,543        46.1     42,488        21.4     64,712        32.6     198,743   
  

 

 

     

 

 

     

 

 

     

 

 

 

GROSS PROFIT

     535,499        67.0     88,320        11.1     174,976        21.9     798,795   

GROSS MARGIN

     85.4       67.5       73.0       80.1

OPERATING EXPENSES

     482,515        70.9     110,150        16.2     87,953        12.9     680,618   
  

 

 

     

 

 

     

 

 

     

 

 

 

INCOME FROM OPERATIONS

   $ 52,984        44.8   $ -21,830        -18.5   $ 87,023        73.6   $ 118,177   
  

 

 

     

 

 

     

 

 

     

 

 

 

 

20


Table of Contents

For the three months ended June 30, 2010

 

     Healthcare
Knitgoods
Series
    % of
Total
    Daily
Healthcare
and Personal
Care Series
    % of
Total
    Wellness House
and Activated
Water Machine
Series
    % of
Total
    Total  

REVENUES

   $ 874,593        62.1   $ 320,277        22.7   $ 213,220        15.1   $ 1,408,090   

COST OF REVENUES

     189,480        48.2     117,847        30.0     85,966        21.9     393,293   
  

 

 

     

 

 

     

 

 

     

 

 

 

GROSS PROFIT

     685,113        67.5     202,430        19.9     127,254        12.5     1,014,797   

GROSS MARGIN

     78.3       63.2       59.7       72.1

OPERATING EXPENSES

     254,716        62.4     96,823        23.7     56,490        13.8     408,029   
  

 

 

     

 

 

     

 

 

     

 

 

 

INCOME FROM OPERATIONS

   $ 430,397        70.9   $ 105,607        17.4   $ 70,764        11.7   $ 606,768   
  

 

 

     

 

 

     

 

 

     

 

 

 

For the six months ended June 30, 2011

 

     Healthcare
Knitgoods
Series
    % of
Total
    Daily
Healthcare
and Personal
Care Series
    % of
Total
    Wellness House
and Activated
Water Machine
Series
    % of
Total
    Total  

REVENUES

   $ 1,732,659        64.3   $ 446,593        16.6   $ 517,324        19.2   $ 2,696,576   

COST OF REVENUES

     294,062        53.1     110,881        20.0     149,206        26.9     554,149   
  

 

 

     

 

 

     

 

 

     

 

 

 

GROSS PROFIT

     1,438,597        67.1     335,712        15.7     368,118        17.2     2,142,427   

GROSS MARGIN

     83.0       75.2       71.2       79.4

OPERATING EXPENSES

     992,496        71.6     255,812        18.5     138,054        10.0     1,386,362   
  

 

 

     

 

 

     

 

 

     

 

 

 

INCOME FROM OPERATIONS

   $ 446,101        59.0   $ 79,900        10.6   $ 230,064        30.4   $ 756,065   
  

 

 

     

 

 

     

 

 

     

 

 

 

 

21


Table of Contents

For the six months ended June 30, 2010

 

     Healthcare
Knitgoods
Series
    % of
Total
    Daily
Healthcare
and
Personal
Care Series
    % of
Total
    Wellness House
and Activated
Water Machine
Series
    % of
Total
    Total  

REVENUES

   $ 1,440,617        62.0   $ 478,320        20.6     404,904        17.4   $ 2,323,841   

COST OF REVENUES

     305,383        47.8     140,370        22.0     193,735        30.3     639,488   
  

 

 

     

 

 

     

 

 

     

 

 

 

GROSS PROFIT

     1,135,234        67.4     337,950        20.1     211,169        12.5     1,684,353   

GROSS MARGIN

     78.8       70.7       52.2       72.5

OPERATING EXPENSES

     486,739        63.9     161,609        21.2     113,147        14.9     761,495   
  

 

 

     

 

 

     

 

 

     

 

 

 

INCOME FROM OPERATIONS

   $ 648,495        70.3   $ 176,341        19.1     98,022        10.6   $ 922,858   
  

 

 

     

 

 

     

 

 

     

 

 

 

For The Three Months Ended June 30, 2011 Compared to June 30, 2010

Revenue. For the three months ended June 30, 2011, revenue was $997,538 compared to $1,408,090 for the three months ended June 30, 2010, a decrease of $410,552 or 29.2%. This decrease was mainly attributable to the decrease in revenue from healthcare knit goods segment and daily healthcare and personal care segment. In the first quarter of 2011, we organized various marketing activities, such as New Year Celebration Conference with our franchisees and new product introduction meetings, to promote our products before the Chinese Spring Festival, the best selling season, which significantly increased the sales for the first quarter of 2011 compared to the same period of 2010. However, we believe that as a result of our marketing activities, our franchisees stocked more inventory during the first quarter of 2011, reducing their need to restock during the second quarter, thereby decreasing demand for our products.

Revenue from our healthcare knit goods segment decreased by $247,551, or 28.3% to $627,042 for the three months ended June 30, 2011 from $874,593 for the three months ended June 30, 2010. This decrease was mainly due to a $0.2 million decrease in sales of our mattress products. In addition to the decrease of demand by our franchisees, lower market demand in the summer season also resulted in the decrease in sales of our mattress products.

Revenue from daily healthcare and personal care products decreased by $189,469 or 59.2% to $130,808 for the three months ended June 30, 2011 from $320,277 for the three months ended June 30, 2010. This was primarily due to a decrease in sales of Xin-Nao-Ling Fish Oil Soft Gel by 69%, Zhi-Li-Bao Fish Oil Soft Gel by 73.1% and Tourmaline Sanitary Towels by 44.6%. These three products were newly introduced and best sold in the second quarter of 2010. Although the sales of these three products decreased after the second quarter of 2010, they still are popular products although sales have stabilized at a lower level.

Revenue from wellness houses and activated water machines increased by $26,468 or 12.4% to $239,688 for the three months ended June 30, 2011 from $213,220 for the three months ended June 30, 2010. This increase was mainly due to an increase in sale of Tourmaline Water Machine.

Cost of goods sold. For the three months ended June 30, 2011, cost of goods sold was $198,743 compared to $393,293 for the three months ended June 30, 2010, a decrease of $194,550, or 49.5%. This decrease was mainly due to the decrease in sales.

Cost of goods sold for healthcare knit goods segment decreased to $91,543 for the three months ended June 30, 2011 from $189,480 for the three months ended June 30, 2010, a decrease of $97,937 or 51.7%. This decrease was mainly due to the decrease in cost of Mattress products.

Cost of goods sold for the daily healthcare and personal care segment decreased to $42,488 for the three months ended June 30, 2011 from $117,847 for the three months ended June 30, 2010, a decrease of $75,359 or 63.9%. This decrease was primarily due to the decrease in the cost of Xin-Nao-Ling Fish Oil Soft Gel and Tourmaline Sanitary Towel.

 

22


Table of Contents

Cost of goods sold for our wellness house and activated water machine segment decreased to $64,712 for the three months ended June 30, 2011 from $85,966 for the three months ended June 30, 2010, a decrease of $21,254 or 24.7%. This decrease was mainly due to the decrease in cost of Wellness House.

Gross profit. Our gross profit decreased by $216,002 or 21.3% to $798,795 for the three months ended June 30, 2011, compared to $1,014,797 for the three months ended June 30, 2010. This decrease was mainly due to the decrease in gross profit for healthcare knit goods segment and daily healthcare and personal care segment. Our gross margin increased from 72.1% for the three months ended June 30, 2010 to 80.1% for the three months ended June 30, 2011. This increase was mainly attributed to the wellness house and activated water machine segments.

Gross profit for the healthcare knit goods segment decreased by $149,614 or 21.8% to $535,499 for the three months ended June 30, 2011 compared to $685,113 for the three months ended June 30, 2010. This decrease was mainly attributable to decreased sales of our mattress products. The gross margins of healthcare knit goods segment increased from 78.3% for the three months ended June 30, 2010 to 85.4% for the three months ended June 30, 2011. This increase was mainly due to our new healthcare knit goods with higher gross margin.

Gross profit of daily healthcare and personal care segment decreased by $114,110 or 56.4% to $88,320 for the three months ended June 30, 2011, compared to $202,430 for the three months ended June 30, 2010. This decrease was primarily due to the decrease in gross profit of our Tourmaline Soap and Tourmaline Waist Protector. While gross margin of daily healthcare and personal care segment increased from 63.2% for the three months ended June 30, 2010 to 67.5% for the three months ended June 30, 2011. This increase was mainly due to our Tourmaline Sock. In 2011, we improved the production technology on our Tourmaline Sock and increased the gross profit of Tourmaline Sock to 85% for the second quarter compared to 71% for the same period of 2010.

Gross profit of the wellness house and activated water machine segments increased by $47,722 or 37.5% to $174,976 for the three months ended June 30, 2011, compared to $127,254 for the three months ended June 30, 2010. This increase was mainly attributed to an increase in sales of Tourmaline Water Machines. The gross margin of our wellness house and activated water machine segments increased from 59.7% for the three months ended June 30, 2010 to 73% for the three months ended June 30, 2011. This increase was mainly attributed to increased sales of Tourmaline Water Machines as a result of a decrease in the purchase price of raw materials

Operating expenses. Our total operating expenses consist of sales and marketing expenses and general and administrative expenses. Our total operating expenses increased by $272,589, or 66.8%, from $408,029 for the three months ended June 30, 2010 to $680,618 for the three months ended June 30, 2011. This increase was mainly due to the increase of audit and attorney fees accompanying by becoming a listed company. Operating expenses for healthcare knit goods segment increased by $227,799 or 89.4% to $482,515 for the three months ended June 30, 2011 from $254,716 for the three months ended June 30, 2010. Operating expenses for daily healthcare and personal care segment increased by $13,327 or 13.8% to $110,150 for the three months ended June 30, 2011 from $96,823 for the three months ended June 30, 2010. Operating expenses for our wellness house and activated water machine segment increased by $31,463 or 55.7% to $87,953 for the three months ended June 30, 2011 from $56,490 for the three months ended June 30, 2010.

Income from operations. As a result of the foregoing, our income from operations was $118,177 for the three months ended June 30, 2011, compared to $606,768 for the three months ended June 30, 2010, a decrease of $488,591. This decrease was mainly due to both the decrease in sales and the increase in operating expenses.

Income taxes. Our income tax expenses decreased from $136,138 for the three months ended June 30, 2010 to $80,932 for the three months ended June 30, 2011. The decrease was primarily due to the decrease in income.

Net income. For the three months ended June 30, 2011, our net income was $53,311 compared to $453,664 for the three months ended June 30, 2010. This decrease was mainly due to Joway Shengshi decreased by 0.4 million.

 

23


Table of Contents

For The Six Months Ended June 30, 2011 Compared to June 30, 2010

Revenue. For the six months ended June 30, 2011, revenue was $2,696,576 compared to $2,323,841 for the six months ended June 30, 2010, an increase of $372,735 or 16%. This increase was primarily due to our healthcare knit goods segment.

Revenue from healthcare knit goods segment increased by $292,042, or 20.3% to $1,732,659 for the six months ended June 30, 2011 from $1,440,617 for the six months ended June 30, 2010. This increase was mainly due to an increase in sales of our mattress products of $0.2 million, which is our best-selling product category.

Revenue from daily healthcare and personal care products decreased by $31,727 or 6.6% to $446,593 for the six months ended June 30, 2011 from $478,320 for the six months ended June 30, 2010. This was primarily due to decrease in sales of Xin-Nao-Ling Fish Oil Soft Gel and Zhi-Li-Bao Fish Oil Soft Gel. Our Fish Oil Soft Gel products were introduced in 2010 and best sold in 2010. Although the sales of these three products decreased after the second quarter of 2010, they still are popular products and sales have stabilized at a lower level.

Revenue from wellness houses and activated water machines increased by $112,420 or 27.8% to $517,324 for the six months ended June 30, 2011 from $404,904 for the six months ended June 30, 2010. This increase was mainly due to an increase in sale of Tourmaline Water Machine.

Cost of goods sold. For the six months ended June 30, 2011, cost of goods sold was $554,149 compared to $639,488 for the six months ended June 30, 2010, a decrease of $85,339, or 13.3%. This decrease was mainly due to decreased sales in wellness houses and activated water machines segment.

Cost of goods sold for healthcare knit goods segment decreased to $294,062 for the six months ended June 30, 2011 from $305,383 for the six months ended June 30, 2010, a decrease of $11,321 or 3.7%. This decrease was mainly due to the decrease in cost of our Tourmaline Four Set Bedding.

Cost of goods sold for the daily healthcare and personal care segment decreased to $110,881 for the six months ended June 30, 2011 from $140,370 for the six months ended June 30, 2010, a decrease of $29,489 or 21%. This decrease was mainly due to the decrease in cost of Xin-Nao-Ling Fish Oil Soft Gel and Zhi-Li-Bao Fish Oil Soft Gel as a result of a decrease in sales.

Cost of goods sold for our wellness house and activated water machine segment decreased to $149,206 for the six months ended June 30, 2011 from $193,735 for the six months ended June 30, 2010, a decrease of $44,529 or 23%. This decrease was mainly due to the decrease in cost of Wellness House as a result of a decrease in sales.

Gross profit. Our gross profit increased by $458,074 or 27.2% to $2,142,427 for the six months ended June 30, 2011, compared to $1,684,353 for the six months ended June 30, 2010. This increase was primarily attributable to the increase in gross profit for healthcare knit goods segment. In addition, our gross margin increased from 72.5% for the six months ended June 30, 2010 to 79.4% for the six months ended June 30, 2011. This increase was mainly attributed to the wellness house.

Gross profit for the healthcare knit goods segment increased by $303,363 or 26.7% to $1,438,597 for the six months ended June 30, 2011 compared to $1,135,234 for the six months ended June 30, 2010. This increase was mainly attributable to our mattress products. The gross margins of healthcare knit goods segment increased from 78.8% for the six months ended June 30, 2010 to 83% for the six months ended June 30, 2011. This increase was mainly due to our new healthcare knit goods with higher gross margin, such as new Tourmaline Female Undergarment and Tourmaline Wool Quilt.

Gross profit of daily healthcare and personal care segment decreased by $2,238 or 0.7% to $335,712 for the six months ended June 30, 2011, compared to $337,950 for the six months ended June 30, 2010. This decrease was primarily due to our new Tourmaline Soap. While gross margin of daily healthcare and personal care segment increased from 70.7% for the six months ended June 30, 2010 to 75.2% for the six months ended June 30, 2011. This increase was mainly due to our Tourmaline Scarves, which have a higher gross margin of approximately 80%.

 

24


Table of Contents

Gross profit of the wellness house and activated water machine segments increased by $156,949 or 74.3% to $368,118 for the six months ended June 30, 2011, compared to $211,169 for the six months ended June 30, 2010. This increase was mainly attributed to an increase in sales of Tourmaline Water Machines. The gross margin of our wellness house and activated water machine segments increased from 52.2% for the six months ended June 30, 2010 to 71.2% for the six months ended June 30, 2011. This increase was mainly attributed to increased sales of Tourmaline Water Machines as a result of a decrease in the purchase price of raw materials

Operating expenses. Our total operating expenses consist of sales and marketing expenses and general and administrative expenses. Our total operating expenses increased by $624,867, or 82.1%, from $761,495 for the six months ended June 30, 2010 to $1,386,362 for the six months ended June 30, 2011. This increase was mainly due to the increase of audit and attorney fees and employee salaries. Operating expenses for healthcare knit goods segment increased by $505,757 or 103.9% to $992,496 for the six months ended June 30, 2011 from $486,739 for the six months ended June 30, 2010. Operating expenses for daily healthcare and personal care segment increased by $94,203 or 58.3% to $255,812 for the six months ended June 30, 2011 from $161,609 for the six months ended June 30, 2010. Operating expenses for our wellness house and activated water machine segment increased by $24,907 or 22% to $138,054 for the six months ended June 30, 2011 from $113,147 for the six months ended June 30, 2010.

Income from operations. As a result of the foregoing, our income from operations was $756,065 for the six months ended June 30, 2011, compared to $922,858 for the six months ended June 30, 2010, a decrease of $166,793. This decrease was mainly due to the increase in operating expenses.

Income taxes. Our income tax expenses increased from $211,233 for the six months ended June 30, 2010 to $303,308 for the six months ended June 30, 2011. This increase was primarily due to the increase in income before income tax.

Net income. For the six months ended June 30, 2011, our net income was $831,041 compared to $687,785 for the six months ended June 30, 2010. This increase was mainly due to Joway Shengshi.

Franchising

We enter into franchising agreements to develop retail outlets for our products. The agreements provide that franchisees will sell our products exclusively. In exchange we provide them with geographic exclusivity, discounted products, training and support. The agreements also require franchisees to adhere to certain standards of product merchandising, promotion and presentment. The agreements do not require the franchisees to purchase any minimum levels of product, but do require that they make at least one purchase during each year. The agreements are generally for terms of three years and are renewable at the mutual agreement of both parties. The Agreements are cancelable at our discretion if franchisees violate the terms of the agreements.

The following is a breakdown of revenue between franchise and non-franchise customers:

 

     For the three months ended June 30,      For the six months ended June 30,  
     2011      2010      2 011      2010  

Sales to franchise customers

   $ 907,021       $ 1,222,828       $ 2,520,009       $ 2,016,731   

Sales to non-franchise customers

     90,517         185,262         176,567         307,110   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total sales

   $ 997,538       $ 1,408,090       $ 2,696,576       $ 2,323,841   
  

 

 

    

 

 

    

 

 

    

 

 

 

Liquidity and Capital Resources

Our cash at the beginning of the six months ended June 30, 2011 was $5,281,420 and decreased to $4,262,101 by the end of the six months, a decrease of $1,019,319. We had net working capital of $5,092,356 at June 30, 2011, an increase of $560,447 from $4,531,909 at December 31, 2010.

 

25


Table of Contents

Our cash flow information summary is as follows:

 

     For the six months ended June 30,  
     2011     2010  

Net cash provided by (used in):

    

Operating activities

   $ (282,390   $ 549,237   

Investing activities

     (770,980     (114,694

Financing activities

   $ (212,620   $ (713,804

Net Cash Provided By (Used In) Operating Activities

Net cash used in operating activities was $282,390 for the six months ended June 30, 2011 compared to $549,237 provided by operating activities for the six months ended June 30, 2010. This change was primarily due to a decrease in tax payable of $802,839. For the six months ended June 30, 2011, we paid $497,675 of income tax. For the six months ended June 30, 2010, we only paid $119,200 of income tax.

For the six months ended June 30, 2011, cash was mainly used to purchase materials of $557,688 and pay tax of $524,094, which were primarily offset by cash provided from net income of $831,041 and an add-back of $217,265 of depreciation for non-cash expense.

For the six months ended June 30, 2010, cash was mainly used to purchase materials of $455,605. We also used cash to decrease advances from customers by $235,849. They were primarily offset by cash provided from net income of $687,785, increases in tax payable of $278,745 and an add-back of $145,649 of depreciation for non-cash expense.

Net Cash Used In Investing Activities

Net cash used in investing activities was $770,980 for the six months ended June 30, 2011, compared to $114,694 for the six months ended June 30, 2010. For the six months ended June 30, 2011, we used cash to purchase three vehicles in the amount of $0.6 million compared to $0.1 million in vehicle and operating equipment purchases for the six months ended June 30, 2010.

Net Cash Used In Financing Activities

Net cash used in financing activities was $212,620 for the six months ended June 30, 2011, compared to $713,804 for the six months ended June 30, 2010. For the six months ended June 30, 2011, we paid back $212,620 to Jinghe Zhang, compared to $713,804 paid back to Jinghe Zhang for the six months ended June 30, 2010.

On May 10, 2007, our operating subsidiaries, Joway Shengshi and Joway Technology entered into cash advance agreements with Jinghe Zhang, our President, Chief Executive Officer and director. Pursuant to these agreements, Jinghe Zhang agreed to advance operating capital to Joway Shengshi and Joway Technology. These advances are interest free, unsecured and are repayable upon demand. During the period beginning May 17, 2007 (inception of Joway Shengshi) through June 30, 2011, Joway Shengshi received cash advances in the aggregate principal amount of $4,637,397 from Jinghe Zhang of which $4,558,131 has been repaid. As of June 30, 2011, the total unpaid principal balance due Jinghe Zhang for advances made to Joway Shengshi was $79,266. During the period beginning March 28, 2007 (inception of Joway Technology) through June 30, 2011, Joway Technology received cash advances in the aggregate principal amount of $22,031 from Jinghe Zhang all of which has been repaid. As of June 30, 2011, the total unpaid principal balance due Jinghe Zhang for advances was $0.

The Company has sufficient liquidity to meet the Company’s operating cash needs over the next 12 months if Mr. Zhang were to demand immediate repayment of the remaining balance under these loans and no longer wish to provide future loans to the Company or any of its operating units.

 

26


Table of Contents

Property, Plant and Equipment

Property, plant and equipment consisted of the following:

 

     June 30,     December 31,  
     2011     2010  

Building

   $ 5,365,723      $ 5,245,777   

Operating Equipment

     320,277        313,118   

Office furniture and equipment

     215,966        206,821   

Vehicles

     886,963        250,888   
  

 

 

   

 

 

 

Total

     6,788,929        6,016,604   

Less: accumulated depreciation

     (714,158     (496,893
  

 

 

   

 

 

 

Property, plant and equipment, net

   $ 6,074,771      $ 5,519,711   
  

 

 

   

 

 

 

Depreciation expense for the six months ended June 30, 2011 and 2010 amounted to $217,265 and $145,649, respectively, and for the three months ended June 30, 2011 and 2010 amounted to $118,466 and $89,317, respectively.

Statutory Reserves

Pursuant to the laws and regulations of the PRC, annual income of the Company’s PRC subsidiaries are required to be partly allocated to the statutory reserves funds after the payment of the PRC income taxes. The allocation to the statutory reserves funds should be at least 10% of after tax income until the reserves reach 50% of the entities’ registered capital or members’ equity. The reserve funds are not transferable to the Company in the form of cash dividends, loans or advances. Thus the reserve funds are not available for distribution except in liquidation. As of June 30, 2011, the Company had allocated $336,604 to statutory reserve.

Critical Accounting Policies

Management’s discussion and analysis of its financial condition and results of operations are based upon our consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States. Our financial statements reflect the selection and application of accounting policies which require management to make significant estimates and judgments. Management bases its estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances. Actual results may differ from these estimates under different assumptions or conditions. We believe that the following reflect the more critical accounting policies that currently affect our financial condition and results of operations.

Basis of Consolidation

The accompanying consolidated financial statements include Joway Health and its wholly owned subsidiaries and controlled VIEs. All significant inter-company accounts and transactions have been eliminated in the consolidation. Pursuant to Accounting Standards Codification Topic 810, “Consolidation”, Joway Shengshi, as a VIE of Junhe Consulting, have been consolidated in our financial statements. Joway Shengshi’s sales are included in our total sales, its income from operations is consolidated with ours, and our net income includes all of Joway Shengshi’s net income. Based on the various VIE Agreements, we are able to exercise control over the VIEs, and to obtain in full the economic benefits. Accordingly, the non–controlling interests have no economic interest in the VIEs.

Revenue Recognition

We recognize revenue when persuasive evidence of an arrangement exists, delivery has occurred or services have been rendered, the purchase price is fixed or determinable and collectability is reasonably assured.

 

27


Table of Contents

With respect to sales of product to both franchisee and non-franchisee customers, we prepare product shipments upon the receipt of a customer’s purchase order. Sales prices are based on fixed price lists that are different depending on whether the price list is for a franchisee customer or for non-franchisee customers. We recognize revenue when the product is shipped. We do not sell product to any customers with a right of return as defined in ASC 605-15-25-4. Sales are presented net of value added tax (VAT).

We recognize revenue on the sale of our Wellness Houses under the completed contract method. At the time when we enter into a contract with a customer to build a Wellness House, the customer pays a deposit of at least one-half of the sales price. We consider the contract to be completed when all significant costs have been incurred and the customer accepts the project in writing by signing in the appropriate place on the contract. At this time the customer will also pay any remaining balance on the contract. We recognize the full contract revenue at this point. Contract costs consist primarily of materials and labor costs. The construction period of a Wellness House generally does not exceed five days.

Accounts Receivable

Accounts receivable are carried at net realizable value. We provide reserves for potential credit losses on accounts receivable. Management reviews the composition of the accounts receivable and analyzes historical bad debts, customer concentrations, customers’ credit worthiness, current economic trends and changes in customer’s payment patterns to evaluate the adequacy of these reserves.

Inventories

Inventories are stated at the lower of cost, as determined by the specific identification method on contract level (for each individual contract, inventories cost flow are determined by weighted-average method), or the net realizable value, which is determined on selling prices less any further costs expected to be incurred for completion and disposal. Management regularly evaluates the composition of its inventories to identify slow-moving and obsolete inventories to determine whether a valuation allowance is required.

Property, Plant, and Equipment

Property, plant and equipment are stated at cost less accumulated depreciation, and include expenditures that substantially increase the useful lives of existing assets.

Depreciation is computed using the straight-line method over the estimated useful lives of the assets. Estimated useful lives are as follows:

 

Building

     20 years   

Operating Equipment

     10 years   

Office furniture and equipment

     3 or 5 years   

Vehicles

     10 years   

The cost and related accumulated depreciation of assets sold or otherwise retired are eliminated from the accounts, and any gain or loss is included in the consolidated statements of income and other comprehensive income. Maintenance, repairs and minor renewals are charged directly to expenses as incurred. Significant renewals and betterment to buildings and equipment are capitalized. Leasehold improvements are depreciated over the lesser of the useful life or the life of the lease.

 

28


Table of Contents

Recent Accounting Pronouncements

In April 2010, the FASB issued ASU 2010-13, Compensation-Stock Compensation (Topic 718) - Effect of Denominating the Exercise Price of a Share-Based Payment Award in the Currency of the Market in Which the Underlying Equity Security Trades - a consensus of the FASB Emerging Issues Task Force, or ASU 2010-13. ASU 2010-13 provides amendments to Topic 718 to clarify that an employee share-based payment award with an exercise price denominated in the currency of a market in which a substantial portion of the entity's equity securities trades should not be considered to contain a condition that is not a market, performance, or service condition. Therefore, an entity would not classify such an award as a liability if it otherwise qualifies as equity. The amendments in this update do not expand the recurring disclosures required by Topic 718. Disclosures currently required under Topic 718 are applicable to a share-based payment award, including the nature and the term of share-based payment arrangements. The amendments in this update are effective for fiscal years, and interim periods within those fiscal years, beginning on or after December 15, 2010. The adoption of these amendments had no material impact on our consolidated financial statements.

In April 2010, the FASB issued ASU 2010-17, “Revenue Recognition—Milestone Method”, which updates the guidance currently included under topic 605, Revenue Recognition. ASU 2010-17 provides guidance on defining the milestone and determining when the use of the milestone method of revenue recognition for research or development transactions is appropriate. It provides criteria for evaluating if the milestone is substantive and clarifies that a vendor can recognize consideration that is contingent upon achievement of a milestone as revenue in the period in which the milestone is achieved, if the milestone meets all the criteria to be considered substantive. ASU 2010-17 is effective for milestones achieved in fiscal years, and interim periods within those fiscal years, beginning after June 15, 2010 and should be applied prospectively. Early adoption is permitted. The adoption of this standard did not have a material impact on our consolidated financial statements.

In July 2010, the FASB issued ASU 2010-20, Disclosures about the Credit Quality of Financing Receivables and the Allowance for Credit Losses (Topic 310)—Receivables, or ASU 2010- 20. ASU 2010-20 enhances the disclosure requirements about the credit quality and related allowance for credit losses of financing receivables. We are currently evaluating the impact of the adoption of ASU 2010-20 on our financial statements.

In December 2010, the Financial Accounting Standards Board (“FASB”) issued accounting standard ASU 2010-28, Intangibles-Goodwill and Other (Topic 350): When to Perform Step 2 of the Goodwill Impairment Test for Reporting Units with Zero or Negative Carrying Amounts (a consensus of the FASB Emerging Issues Task Force). ASU 2010-28 provides amendments to Topic 350 that modifies Step 1 of the goodwill impairment test for reporting units with zero or negative carrying amounts. As a result, goodwill impairments may be reported sooner than under current practice. ASU 2010-28 is effective for fiscal years and interim periods within those years, beginning after December 15, 2010, with early adoption not permitted. The provisions of ASC No. 2010-28 are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2010 and should be applied prospectively. The adoption of this standard did not have a material effect on the Company’s consolidated financial statements.

In December 2010, FASB issued accounting standard ASU 2010-29, Business Combinations (Topic 805): Disclosure of Supplementary Pro Forma Information for Business Combinations (a consensus of the FASB Emerging Issues Task Force). ASU 2010-29 provides amendments to subtopic 805-10 of the FASB ASC that requires a public entity to disclose pro forma information for business combinations that occurred in the current reporting period. ASU 2010-29 is effective prospectively for business combinations for which the acquisition date is on or after the beginning of the first annual reporting period beginning on or after December 15, 2010, with early adoption permitted. The adoption of this standard did not have a material effect on the Company’s consolidated financial statements.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Not Applicable.

 

29


Table of Contents

ITEM 4. CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures.

Our management, under the supervision and with the participation of our Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”), has evaluated the effectiveness of our disclosure controls and procedures as defined in SEC Rules 13a-15(e) and 15d-15(e) as of the end of the period covered by this quarterly report. The purpose of this evaluation is to determine if, as of Evaluation Date, our disclosure controls and procedures were operating effectively such that the information, required to be disclosed in our Securities and Exchange Commission (“SEC”) reports (i) was recorded, processed, summarized and reported within the time periods specified in SEC rules and forms, and (ii) was accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.

In order to assist management in preparing the Company’s financial statements and this Report, our management, on the recommendation of the audit committee, hired an independent accounting firm with knowledge of SEC rules and regulations and reporting requirements. The independent accounting firm assisted management in its review of the Company’s financial statements and this quarterly report. The Company’s disclosure controls also include a formal financial reporting process that includes review by our Chief Executive Officer, Chief Financial Officer, the Audit Committee and the full Board of Directors of financial statements and periodic reports prior to filing with the SEC.

Based on their evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that, as of June 30, 2011, our disclosure controls and procedures were effective. In the quarter ended June 30, 2011, the Company has taken the following actions to further strengthen the Company’s disclosure controls:

 

  a. Undertaken an evaluation of the roles of our existing accounting personnel in an effort to realign the reporting structure of our internal accounting staff in China to test and monitor the implementation of our accounting and internal control procedures.

 

  b. Continued our practice of a formal financial reporting process that includes review by our Chief Executive Officer, Chief Financial Officer and the audit committee of financial statements and periodic reports prior to filing with the SEC.

 

  c. Undertaken efforts to increase our accounting and financing personnel resources, by retaining more U.S. GAAP knowledgeable financial professionals.

New Hire of Internal Audit Manager

In order to strengthen our accounting and financial personnel resources, we have hired an Internal Audit Manager with training in U.S. GAAP reporting and knowledge of SEC rules and regulations and reporting requirements applicable to public reporting companies. Our selected qualified candidate accepted the offer on August 9, 2011, and will commence employment at the end of August 2011.

Changes in Internal Control over Financial Reporting.

There were no changes in our internal control over financial reporting for the three months ended June 30, 2011 that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

PART II - OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS.

None.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.

On June 20, 2011, the Registrant issued 10,000 and 8,000 shares of the Company’s common stock as part of the compensation to its two independent directors, respectively. The Company issued these shares pursuant to an exemption from the registration requirements of the Securities Act of 1933, as amended (the “Act”) pursuant to Section 4(2) of the Act as the transaction did not involve a public offering, the directors were accredited investors who had access to information about the Company and their investment, and they took the securities for investment and not resale.

 

30


Table of Contents

ITEM 3. DEFAULTS UPON SENIOR SECURITIES.

None.

ITEM 4. RESERVED AND REMOVED.

ITEM 5. OTHER INFORMATION.

None.

ITEM 6. EXHIBITS.

 

    EXHIBIT INDEX

Exhibit

No.

 

Description

31.1   Certification of Chief Executive Officer of Periodic Report pursuant to Rule 13a-14a and Rule 14d-14(a).*
31.2   Certification of Chief Financial Officer of Periodic Report pursuant to Rule 13a-14a and Rule 15d-14(a).*
32.1   Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350.*
32.2   Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350.*
101.INS   XBRL Instance Document*
101.SCH   XBRL Schema Document*
101.CAL   XBRL Calculation Linkbase Document*
101.DEF   XBRL Definition Linkbase Document*
101.LAB   XBRL Label Linkbase Document*
101.PRE   XBRL Presentation Linkbase Document*
* Filed herewith.

 

31


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Company has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

DATE: August 15, 2011

 

  Joway Health Industries Group Inc.
 

By:

 

/s/ Jinghe Zhang

    Jinghe Zhang
    President and Chief Executive Officer
 

By:

 

/s/ Yuan Huang

    Yuan Huang
    Chief Financial Officer

 

32