IF Bancorp, Inc. - Quarter Report: 2022 September (Form 10-Q)
Table of Contents
☒ | Quarterly Report Pursuant To Section 13 or 15(d) of the Securities Exchange Act of 1934 |
☐ | Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
Maryland |
45-1834449 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification Number) | |
201 East Cherry Street, Watseka, Illinois |
60970 | |
(Address of Principal Executive Offices) |
Zip Code |
Title of each class |
Trading Symbol(s) |
Name of each exchange on which registered | ||
Common Stock, $0.01 par value |
IROQ |
The Nasdaq Stock Market LLC |
Large accelerated filer | ☐ | Accelerated filer | ☐ | |||
Non-accelerated filer |
☒ | Smaller reporting company | ☒ | |||
Emerging growth company | ☐ |
Table of Contents
IF Bancorp, Inc.
Form 10-Q
Index
Table of Contents
Item 1. |
Financial Statements |
September 30, |
June 30, |
|||||||
2022 |
2022 |
|||||||
(Unaudited) |
||||||||
Assets |
||||||||
Cash and due from banks |
$ | 10,307 | $ | 74,494 | ||||
Interest-bearing demand deposits |
1,079 | 1,317 | ||||||
Cash and cash equivalents |
11,386 | 75,811 | ||||||
Interest-bearing time deposits in banks |
1,500 | 1,500 | ||||||
Available-for-sale |
206,619 | 220,906 | ||||||
Loans, net of allowance for credit losses of $7,023 and $7,052 at September 30, 2022 and June 30, 2022, respectively |
544,107 | 518,931 | ||||||
Premises and equipment, net of accumulated depreciation of $8,870 and $8,704 at September 30, 2022 and June 30, 2022, respectively |
9,367 | 9,505 | ||||||
Federal Home Loan Bank stock, at cost |
3,340 | 3,142 | ||||||
Foreclosed assets held for sale, net |
— | 120 | ||||||
Accrued interest receivable |
2,329 | 2,023 | ||||||
Bank-owned life insurance |
14,470 | 14,373 | ||||||
Mortgage servicing rights |
1,553 | 1,463 | ||||||
Deferred income taxes |
11,526 | 9,166 | ||||||
Other |
671 | 618 | ||||||
Total assets |
$ | 806,868 | $ | 857,558 | ||||
Liabilities and Stockholders’ Equity |
||||||||
Liabilities |
||||||||
Deposits |
||||||||
Demand |
$ | 54,476 | $ | 104,944 | ||||
Savings, NOW and money market |
363,898 | 396,600 | ||||||
Certificates of deposit |
230,462 | 246,909 | ||||||
Brokered certificates of deposit |
8,569 | 3,567 | ||||||
Total deposits |
657,405 | 752,020 | ||||||
Repurchase agreements |
9,720 | 9,244 | ||||||
Federal Home Loan Bank advances |
63,000 | 15,000 | ||||||
Advances from borrowers for taxes and insurance |
782 | 503 | ||||||
Accrued post-retirement benefit obligation |
2,627 | 2,620 | ||||||
Accrued interest payable |
207 | 176 | ||||||
Allowance for credit losses on off-balance sheet credit exposures |
476 | — | ||||||
Other |
5,172 | 6,337 | ||||||
Total liabilities |
739,389 | 785,900 | ||||||
Commitments and Contingencies |
||||||||
Stockholders’ Equity |
||||||||
Common stock, $.01 par value per share, 100,000,000 shares authorized, 3,337,626 and 3,257,626 shares issued and outstanding at September 30, 2022 and June 30, 2022, respectively |
33 | 32 | ||||||
Additional paid-in capital |
50,889 | 50,342 | ||||||
Unearned ESOP shares, at cost, 168,394 and 173,205 shares at September 30, 2022 and June 30, 2022, respectively |
(1,684 | ) | (1,732 | ) | ||||
Retained earnings |
41,276 | 40,362 | ||||||
Accumulated other comprehensive loss, net of tax |
(23,035 | ) | (17,346 | ) | ||||
Total stockholders’ equity |
67,479 | 71,658 | ||||||
Total liabilities and stockholders’ equity |
$ | 806,868 | $ | 857,558 | ||||
Three Months Ended September 30, |
||||||||
2022 |
2021 |
|||||||
Interest and Dividend Income |
||||||||
Interest and fees on loans |
$ | 5,600 | $ | 5,283 | ||||
Securities: |
||||||||
Taxable |
1,335 | 904 | ||||||
Tax-exempt |
27 | 9 | ||||||
Federal Home Loan Bank dividends |
31 | 29 | ||||||
Deposits with other financial institutions |
85 | 26 | ||||||
|
|
|
|
|||||
Total interest and dividend income |
7,078 | 6,251 | ||||||
|
|
|
|
|||||
Interest Expense |
||||||||
Deposits |
616 | 563 | ||||||
Federal Home Loan Bank advances and repurchase agreements |
212 | 97 | ||||||
Line of credit and other borrowings |
— | 19 | ||||||
|
|
|
|
|||||
Total interest expense |
828 | 679 | ||||||
|
|
|
|
|||||
Net Interest Income |
6,250 | 5,572 | ||||||
Provision (Credit) for Credit Losses |
(88 | ) | (127 | ) | ||||
|
|
|
|
|||||
Net Interest Income After Provision for Credit Losses |
6,338 | 5,699 | ||||||
|
|
|
|
|||||
Noninterest Income |
||||||||
Customer service fees |
105 | 86 | ||||||
Other service charges and fees |
58 | 82 | ||||||
Insurance commissions |
173 | 187 | ||||||
Brokerage commissions |
238 | 288 | ||||||
Mortgage banking income, net |
177 | 93 | ||||||
Gain on sale of loans |
42 | 226 | ||||||
Bank-owned life insurance income, net |
97 | 239 | ||||||
Other |
328 | 344 | ||||||
|
|
|
|
|||||
Total noninterest income |
1,218 | 1,545 | ||||||
|
|
|
|
|||||
Noninterest Expense |
||||||||
Compensation and benefits |
3,128 | 3,023 | ||||||
Office occupancy |
242 | 236 | ||||||
Equipment |
566 | 516 | ||||||
Federal deposit insurance |
53 | 46 | ||||||
Stationary, printing and office |
21 | 28 | ||||||
Advertising |
101 | 88 | ||||||
Professional services |
172 | 105 | ||||||
Supervisory examinations |
45 | 43 | ||||||
Audit and accounting services |
51 | 76 | ||||||
Organizational dues and subscriptions |
22 | 22 | ||||||
Insurance bond premiums |
53 | 53 | ||||||
Telephone and postage |
41 | 37 | ||||||
Gain on foreclosed assets, net |
(28 | ) | (13 | ) | ||||
Other |
380 | 430 | ||||||
|
|
|
|
|||||
Total noninterest expense |
4,847 | 4,690 | ||||||
|
|
|
|
|||||
Income Before Income Tax |
2,709 | 2,554 | ||||||
Provision for Income Tax |
740 | 663 | ||||||
|
|
|
|
|||||
Net Income |
$ | 1,969 | $ | 1,891 | ||||
|
|
|
|
|||||
Earnings Per Share: |
||||||||
Basic |
$ | 0.63 | $ | 0.62 | ||||
Diluted |
$ | 0.62 | $ | 0.61 | ||||
Dividends declared per common share |
$ | 0.20 | $ | 0.175 |
Three Months Ended September 30, |
||||||||
2022 |
2021 |
|||||||
Net Income |
$ | 1,969 | $ | 1,891 | ||||
Other Comprehensive Loss |
||||||||
Unrealized depreciation on available-for-sale |
(5,688 | ) | (852 | ) | ||||
Postretirement health plan amortization of transition obligation and prior service cost and change in net loss, net of taxes of $(1) and $(2) for 2022 and 2021, respectively |
(1 | ) | (5 | ) | ||||
Other comprehensive loss, net of tax |
(5,689 | ) | (857 | ) | ||||
Comprehensive Income (Loss) |
$ | (3,720 | ) | $ | 1,034 | |||
Common Stock |
Additional Paid-In Capital |
Unearned ESOP Shares |
Retained Earnings |
Accumulated Other Comprehensive Income (Loss) |
Total |
|||||||||||||||||||
For the three months ended September 30, 2022 |
||||||||||||||||||||||||
Balance, June 30, 2022 |
$ | 32 | $ | 50,342 | $ | (1,732 | ) | $ | 40,362 | $ | (17,346 | ) | $ | 71,658 | ||||||||||
Cumulative impact of ASU 2016-13 |
— | — | — | (388 | ) | — | (388 | ) | ||||||||||||||||
Balance, July 1, 2022 |
$ | 32 | $ | 50,342 | $ | (1,732 | ) | $ | 39,974 | $ | (17,346 | ) | $ | 71,270 | ||||||||||
Net income |
— | — | — | 1,969 | — | 1,969 | ||||||||||||||||||
Other comprehensive loss |
— | — | — | — | (5,689 | ) | (5,689 | ) | ||||||||||||||||
Dividends on common stock, $0.20 per share |
— | — | — | (667 | ) | — | (667 | ) | ||||||||||||||||
Stock options exercised |
1 | 448 | — | — | — | 449 | ||||||||||||||||||
Stock equity plan |
— | 56 | — | — | — | 56 | ||||||||||||||||||
ESOP shares earned, 4,811 shares |
— | 43 | 48 | — | — | 91 | ||||||||||||||||||
Balance, September 30, 2022 |
$ | 33 | $ | 50,889 | $ | (1,684 | ) | $ | 41,276 | $ | (23,035 | ) | $ | 67,479 | ||||||||||
For the three months ended September 30, 2021 |
||||||||||||||||||||||||
Balance, July 1, 2021 |
$ | 32 | $ | 49,619 | $ | (1,925 | ) | $ | 35,645 | $ | 1,933 | $ | 85,304 | |||||||||||
Net income |
— | — | — | 1,891 | — | 1,891 | ||||||||||||||||||
Other comprehensive loss |
— | — | — | — | (857 | ) | (857 | ) | ||||||||||||||||
Dividends on common stock, $0.175 per share |
— | — | — | (568 | ) | — | (568 | ) | ||||||||||||||||
Stock options exercised |
— | 116 | — | — | — | 116 | ||||||||||||||||||
Stock equity plan |
— | 42 | — | — | — | 42 | ||||||||||||||||||
ESOP shares earned, 4,811 shares |
— | 60 | 49 | — | — | 109 | ||||||||||||||||||
Balance, September 30, 2021 |
$ | 32 | $ | 49,837 | $ | (1,876 | ) | $ | 36,968 | $ | 1,076 | $ | 86,037 | |||||||||||
Three Months Ended September 30, |
||||||||
2022 |
2021 |
|||||||
Operating Activities |
||||||||
Net income |
$ | 1,969 | $ | 1,891 | ||||
Items not requiring (providing) cash |
||||||||
Depreciation |
166 | 169 | ||||||
Provision (credit) for credit losses |
(88 | ) | (127 | ) | ||||
Amortization of premiums and discounts on securities |
110 | 197 | ||||||
Deferred income taxes |
(92 | ) | 116 | |||||
Net realized gains on loan sales |
(42 | ) | (226 | ) | ||||
Loss (gain) on foreclosed assets held for sale |
(28 | ) | (13 | ) | ||||
Bank-owned life insurance income, net |
(97 | ) | (239 | ) | ||||
Originations of loans held for sale |
(1,344 | ) | (8,260 | ) | ||||
Proceeds from sales of loans held for sale |
1,523 | 8,895 | ||||||
ESOP compensation expense |
91 | 109 | ||||||
Stock equity plan expense |
56 | 42 | ||||||
Changes in |
||||||||
Accrued interest receivable |
(306 | ) | (105 | ) | ||||
Other assets |
(53 | ) | (783 | ) | ||||
Accrued interest payable |
31 | (12 | ) | |||||
Post-retirement benefit obligation |
6 | 15 | ||||||
Other liabilities |
(2,187 | ) | (1,599 | ) | ||||
Net cash provided by (used in) operating activities |
(285 | ) | 70 | |||||
Investing Activities |
||||||||
Purchases of available-for-sale |
(980 | ) | (18,674 | ) | ||||
Proceeds from maturities and pay downs of available-for-sale |
7,201 | 7,367 | ||||||
Net change in loans |
(24,872 | ) | 6,799 | |||||
Purchase of premises and equipment |
(28 | ) | (39 | ) | ||||
Proceeds from the sale of foreclosed assets |
148 | 81 | ||||||
Purchase of Federal Home Loan Bank stock |
(547 | ) | — | |||||
Redemption of Federal Home Loan Bank stock |
349 | — | ||||||
Proceeds from settlement of bank-owned life insurance death claim |
— | 454 | ||||||
Net cash used in investing activities |
(18,729 | ) | (4,012 | ) | ||||
Financing Activities |
||||||||
Net decrease in demand deposits, money market, NOW and savings accounts |
(83,170 | ) | (30,018 | ) | ||||
Net decrease in certificates of deposit, including brokered certificates |
(11,445 | ) | (286 | ) | ||||
Net increase (decrease) in advances from borrowers for taxes and insurance |
279 | (152 | ) | |||||
Proceeds from Federal Home Loan Bank advances |
112,000 | — | ||||||
Repayments of Federal Home Loan Bank advances |
(64,000 | ) | — | |||||
Net increase in repurchase agreements |
476 | 458 | ||||||
Proceeds from exercise of stock options |
449 | 116 | ||||||
Net cash used in financing activities |
(45,411 | ) | (29,882 | ) | ||||
Net Decrease in Cash and Cash Equivalents |
(64,425 | ) | (33,824 | ) | ||||
Cash and Cash Equivalents, Beginning of Period |
75,811 | 62,735 | ||||||
Cash and Cash Equivalents, End of Period |
$ | 11,386 | $ | 28,911 | ||||
Supplemental Cash Flows Information |
||||||||
Interest paid |
$ | 797 | $ | 691 | ||||
Income taxes paid (net of refunds) |
$ | 85 | $ | 46 | ||||
Dividends payable |
$ | 667 | $ | 568 |
• | Customer Service Fees - The Company generates revenue from fees charged for deposit account maintenance, overdrafts, wire transfers, and check fees. The revenue related to deposit fees is recognized at the time the performance obligation is satisfied. |
• | Insurance Commissions - The Company’s insurance agency, Iroquois Insurance Agency, receives commissions on premiums of new and renewed business policies. Iroquois Insurance Agency records commission revenue on direct bill policies as the cash is received. For agency bill policies, Iroquois Insurance Agency retains its commission portion of the customer premium payment and remits the balance to the carrier. In both cases, the carrier holds the performance obligation. |
• | Brokerage Commissions - The primary brokerage revenue is recorded at the beginning of each quarter through billing to customers based on the account asset size on the last day of the previous quarter. If a withdrawal of funds takes place, a prorated refund may occur; this is reflected within the same quarter as the original billing occurred. All performance obligations are met within the same quarter that the revenue is recorded. |
• | Other - The Company generates revenue through service charges from the use of its ATM machines and interchange income from the use of Company issued credit and debit cards. The revenue is recognized at the time the service is used, and the performance obligation is satisfied. |
July 1, 2022 |
||||||||||||
Allowance for credit losses as reported under ASU 2016-13 |
Allowance pre-ASU 2016-13 Adoption |
Impact on Allowance of ASU 2016-13 Adoption |
||||||||||
Assets: |
||||||||||||
Real Estate Loans |
||||||||||||
One- to four-family |
$ | 1,410 | $ | 1,028 | $ | 382 | ||||||
Multi-Family |
1,235 | 1,375 | (140 | ) | ||||||||
Commercial |
2,370 | 1,985 | 385 | |||||||||
HELOC |
103 | 70 | 33 | |||||||||
Construction |
681 | 489 | 192 | |||||||||
Commercial Business |
1,207 | 2,025 | (818 | ) | ||||||||
Consumer |
93 | 80 | 13 | |||||||||
Allowance for credit losses for all loans |
$ | 7,099 | $ | 7,052 | $ | 47 | ||||||
Liabilities: |
||||||||||||
Allowance for credit losses on off-balance sheet exposures |
$ | 496 | $ | — | $ | 496 | ||||||
September 30, 2022 | June 30, 2022 | |||||||
Allocated shares |
180,017 | 160,772 | ||||||
Shares committed for release |
4,811 | 19,245 | ||||||
Unearned shares |
168,394 | 173,205 | ||||||
Total ESOP shares |
353,222 | 353,222 | ||||||
Fair value of unearned ESOP shares (1) |
$ | 3,194 | $ | 3,291 | ||||
(1) | Based on closing price of $18.97 and $19.00 per share on September 30, 2022, and June 30, 2022, respectively. |
Options |
Weighted-Average Exercise Price/Share |
Weighted-Average Remaining Contractual Life (in years) |
Aggregate Intrinsic Value |
|||||||||||||
Outstanding, June 30, 2022 |
134,143 | $ | 16.63 | |||||||||||||
Granted |
— | — | ||||||||||||||
Exercised |
27,000 | 16.63 | ||||||||||||||
Forfeited |
— | — | ||||||||||||||
Outstanding, September 30, 2022 |
107,143 | $ | 16.63 | 1.2 | $ | 251 | (1) | |||||||||
Exercisable, September 30, 2022 |
107,143 | $ | 16.63 | 1.2 | $ | 251 | (1) | |||||||||
(1) | Based on closing price of $18.97 per share on September 30, 2022. |
Shares |
Weighted-Average Grant- Date Fair Value |
|||||||
Balance, June 30, 2022 |
18,876 | $ | 16.79 | |||||
Granted |
53,000 | 19.10 | ||||||
Forfeited |
— | — | ||||||
Earned and issued |
— | — | ||||||
Balance, September 30, 2022 |
71,876 | $ | 17.57 | |||||
Three Months Ended |
Three Months Ended |
|||||||
September 30, 2022 |
September 30, 2021 |
|||||||
Net income |
$ | 1,969 | $ | 1,891 | ||||
Basic weighted average shares outstanding |
3,275,876 | 3,240,664 | ||||||
Less: Average unallocated ESOP shares |
(170,799 | ) | (190,044 | ) | ||||
Basic average shares outstanding |
3,105,077 | 3,050,620 | ||||||
Diluted effect of restricted stock awards and stock options |
76,335 | 63,995 | ||||||
Diluted average shares outstanding |
3,181,412 | 3,114,615 | ||||||
Basic earnings per common share |
$ | 0.63 | $ | 0.62 | ||||
Diluted earnings per common share |
$ | 0.62 | $ | 0.61 | ||||
Amortized Cost |
Gross Unrealized Gains |
Gross Unrealized Losses |
Fair Value |
|||||||||||||
Available-for-sale |
||||||||||||||||
September 30, 2022: |
||||||||||||||||
U.S. Treasury |
$ | 3,485 | $ | — | $ | (121 | ) | $ | 3,364 | |||||||
U.S. Government and federal agency |
9,487 | — | (633 | ) | 8,854 | |||||||||||
Mortgage-backed: |
||||||||||||||||
GSE residential |
204,621 | — | (29,194 | ) | 175,427 | |||||||||||
Small Business Administration |
17,379 | — | (2,146 | ) | 15,233 | |||||||||||
State and political subdivisions |
3,749 | — | (8 | ) | 3,741 | |||||||||||
$ | 238,721 | $ | — | $ | (32,102 | ) | $ | 206,619 | ||||||||
June 30, 2022: |
||||||||||||||||
U.S. Treasury |
$ | 3,483 | $ | — | $ | (83 | ) | $ | 3,400 | |||||||
U.S. Government and federal agency |
9,488 | — | (367 | ) | 9,121 | |||||||||||
Mortgage-backed: |
||||||||||||||||
GSE residential |
210,367 | 47 | (22,229 | ) | 188,185 | |||||||||||
Small Business Administration |
17,960 | 3 | (1,521 | ) | 16,442 | |||||||||||
State and political subdivisions |
3,754 | 4 | — | 3,758 | ||||||||||||
$ | 245,052 | $ | 54 | $ | (24,200 | ) | $ | 220,906 | ||||||||
Available-for-sale Securities |
||||||||
Amortized Cost |
Fair Value |
|||||||
Within one year |
$ | 2,001 | $ | 1,975 | ||||
One to five years |
9,077 | 8,683 | ||||||
Five to ten years |
10,547 | 9,639 | ||||||
After ten years |
12,475 | 10,895 | ||||||
|
|
|
|
|||||
34,100 | 31,192 | |||||||
Mortgage-backed securities |
204,621 | 175,427 | ||||||
|
|
|
|
|||||
Totals |
$ | 238,721 | $ | 206,619 | ||||
|
|
|
|
Less Than 12 Months |
12 Months or More |
Total |
||||||||||||||||||||||
Description of Securities |
Fair Value |
Unrealized Losses |
Fair Value |
Unrealized Losses |
Fair Value |
Unrealized Losses |
||||||||||||||||||
September 30, 2022: |
||||||||||||||||||||||||
U.S. Treasury |
$ | 2,932 | $ | (57 | ) | $ | 432 | $ | (64 | ) | $ | 3,364 | $ | (121 | ) | |||||||||
U.S. Government and federal agency |
8,854 | (633 | ) | — | — | 8,854 | (633 | ) | ||||||||||||||||
Mortgage-backed: |
||||||||||||||||||||||||
GSE residential |
102,542 | (11,120 | ) | 72,885 | (18,074 | ) | 175,427 | (29,194 | ) | |||||||||||||||
Small Business Administration |
9,012 | (850 | ) | 6,221 | (1,296 | ) | 15,233 | (2,146 | ) | |||||||||||||||
State and political subdivisions |
1,079 | (8 | ) | — | — | 1,079 | (8 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total temporarily impaired securities |
$ | 124,419 | $ | (12,668 | ) | $ | 79,538 | $ | (19,434 | ) | $ | 203,957 | $ | (32,102 | ) | |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
June 30, 2022: |
||||||||||||||||||||||||
U.S. Treasury |
$ | 3,400 | $ | (83 | ) | $ | — | $ | — | $ | 3,400 | $ | (83 | ) | ||||||||||
U.S. Government and federal agency |
9,121 | (367 | ) | — | — | 9,121 | (367 | ) | ||||||||||||||||
Mortgage-backed: |
||||||||||||||||||||||||
GSE residential |
144,042 | (15,267 | ) | 37,587 | (6,962 | ) | 181,629 | (22,229 | ) | |||||||||||||||
Small Business Administration |
12,955 | (1,160 | ) | 2,028 | (361 | ) | 14,983 | (1,521 | ) | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total temporarily impaired securities |
$ | 169,518 | $ | (16,877 | ) | $ | 39,615 | $ | (7,323 | ) | $ | 209,133 | $ | (24,200 | ) | |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Classes of loans include: |
September 30, 2022 |
June 30, 2022 |
||||||
Real estate loans: |
||||||||
One- to four-family, including home equity loans |
$ | 142,417 | $ | 132,474 | ||||
Multi-family |
98,778 | 88,247 | ||||||
Commercial |
181,934 | 167,375 | ||||||
Home equity lines of credit |
6,778 | 6,987 | ||||||
Construction |
34,314 | 41,254 | ||||||
Commercial |
77,103 | 80,418 | ||||||
Consumer |
9,581 | 8,981 | ||||||
Total loans |
550,905 | 525,736 | ||||||
Less: |
||||||||
Unearned fees and discounts, net |
(225 | ) | (247 | ) | ||||
Allowance for credit losses |
7,023 | 7,052 | ||||||
Loans, net |
$ | 544,107 | $ | 518,931 | ||||
Three Months Ended September 30, 2022 |
||||||||||||||||
Real Estate Loans |
||||||||||||||||
One- toFour-Family |
Multi-Family |
Commercial |
Home Equity Lines of Credit |
|||||||||||||
Allowance for credit losses: |
||||||||||||||||
Balance, beginning of period (prior to adoption of ASU 2016-13) |
$ | 1,028 | $ | 1,375 | $ | 1,985 | $ | 70 | ||||||||
Impact of adopting ASU 2016-13 |
382 | (140 | ) | 385 | 33 | |||||||||||
Provision charged to expense |
126 | 49 | 16 | (9 | ) | |||||||||||
Losses charged off |
— | — | — | — | ||||||||||||
Recoveries |
1 | — | — | — | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Balance, end of period |
$ | 1,537 | $ | 1,284 | $ | 2,386 | $ | 94 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Loans: |
||||||||||||||||
Ending balance |
$ | 142,417 | $ | 98,778 | $ | 181,934 | $ | 6,778 | ||||||||
|
|
|
|
|
|
|
|
Three Months Ended September 30, 2022 (Continued) |
||||||||||||||||
Construction |
Commercial |
Consumer |
Total |
|||||||||||||
Allowance for credit losses: |
||||||||||||||||
Balance, beginning of period (prior to adoption of ASU 2016-13) |
$ | 489 | $ | 2,025 | $ | 80 | $ | 7,052 | ||||||||
Impact of adopting ASU 2016-13 |
192 | (818 | ) | 13 | 47 | |||||||||||
Provision charged to expense |
(132 | ) | (117 | ) | — | (67 | ) | |||||||||
Losses charged off |
— | (4 | ) | (12 | ) | (16 | ) | |||||||||
Recoveries |
— | 4 | 2 | 7 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Balance, end of period |
$ | 549 | $ | 1,090 | $ | 83 | $ | 7,023 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Loans: |
||||||||||||||||
Ending balance |
$ | 34,314 | $ | 77,103 | $ | 9,581 | $ | 550,905 | ||||||||
|
|
|
|
|
|
|
|
Year Ended June 30, 2022 |
||||||||||||||||
Real Estate Loans |
||||||||||||||||
One- to Four-Family |
Multi-Family |
Commercial |
Home Equity Lines of Credit |
|||||||||||||
Allowance for loan losses: |
||||||||||||||||
Balance, beginning of year |
$ | 967 | $ | 1,674 | $ | 1,831 | $ | 67 | ||||||||
Provision charged to expense |
100 | (299 | ) | 154 | 3 | |||||||||||
Losses charged off |
(40 | ) | — | — | — | |||||||||||
Recoveries |
1 | — | — | — | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Balance, end of year |
$ | 1,028 | $ | 1,375 | $ | 1,985 | $ | 70 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Ending balance: individually evaluated for impairment |
$ | — | $ | — | $ | — | $ | — | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Ending balance: collectively evaluated for impairment |
$ | 1,028 | $ | 1,375 | $ | 1,985 | $ | 70 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Loans: |
||||||||||||||||
Ending balance |
$ | 132,474 | $ | 88,247 | $ | 167,375 | $ | 6,987 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Ending balance: individually evaluated for impairment |
$ | 1,350 | $ | — | $ | — | $ | — | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Ending balance: collectively evaluated for impairment |
$ | 131,124 | $ | 88,247 | $ | 167,375 | $ | 6,987 | ||||||||
|
|
|
|
|
|
|
|
Year Ended June 30, 2022 (Continued) |
||||||||||||||||
Construction |
Commercial |
Consumer |
Total |
|||||||||||||
Allowance for loan losses: |
||||||||||||||||
Balance, beginning of year |
$ | 258 | $ | 1,740 | $ | 62 | $ | 6,599 | ||||||||
Provision charged to expense |
231 | 265 | 38 | 492 | ||||||||||||
Losses charged off |
— | — | (27 | ) | (67 | ) | ||||||||||
Recoveries |
— | 20 | 7 | 28 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Balance, end of year |
$ | 489 | $ | 2,025 | $ | 80 | $ | 7,052 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Ending balance: individually evaluated for impairment |
$ | — | $ | — | $ | — | $ | — | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Ending balance: collectively evaluated for impairment |
$ | 489 | $ | 2,025 | $ | 80 | $ | 7,052 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Loans: |
||||||||||||||||
Ending balance |
$ | 41,254 | $ | 80,418 | $ | 8,981 | $ | 525,736 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Ending balance: individually evaluated for impairment |
$ | — | $ | 35 | $ | — | $ | 1,385 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Ending balance: collectively evaluated for impairment |
$ | 41,254 | $ | 80,383 | $ | 8,981 | $ | 524,351 | ||||||||
|
|
|
|
|
|
|
|
Three Months Ended September 30, 2021 |
||||||||||||||||
Real Estate Loans |
||||||||||||||||
One- toFour-Family |
Multi-Family |
Commercial |
Home Equity Lines of Credit |
|||||||||||||
Allowance for loan losses: |
||||||||||||||||
Balance, beginning of year |
$ | 967 | $ | 1,674 | $ | 1,831 | $ | 67 | ||||||||
Provision charged to expense |
6 | (112 | ) | 85 | (4 | ) | ||||||||||
Losses charged off |
— | — | — | — | ||||||||||||
Recoveries |
1 | — | — | — | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Balance, end of year |
$ | 974 | $ | 1,562 | $ | 1,916 | $ | 63 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Ending balance: individually evaluated for impairment |
$ | — | $ | — | $ | — | $ | — | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Ending balance: collectively evaluated for impairment |
$ | 974 | $ | 1,562 | $ | 1,916 | $ | 63 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Loans: |
$ | 117,854 | $ | 97,211 | $ | 163,859 | $ | 6,274 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Ending balance |
$ | 1,086 | $ | — | $ | — | $ | — | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Ending balance: individually evaluated for impairment |
$ | 116,768 | $ | 97,211 | $ | 163,859 | $ | 6,274 | ||||||||
|
|
|
|
|
|
|
|
Three Months Ended September 30, 2021 (Continued) |
||||||||||||||||
Construction |
Commercial |
Consumer |
Total |
|||||||||||||
Allowance for loan losses: |
||||||||||||||||
Balance, beginning of year |
$ | 258 | $ | 1,740 | $ | 62 | $ | 6,599 | ||||||||
Provision charged to expense |
63 | (174 | ) | 9 | (127 | ) | ||||||||||
Losses charged off |
— | — | (10 | ) | (10 | ) | ||||||||||
Recoveries |
— | 5 | 2 | 8 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Balance, end of year |
$ | 321 | $ | 1,571 | $ | 63 | $ | 6,470 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Ending balance: individually evaluated for impairment |
$ | — | $ | — | $ | — | $ | — | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Ending balance: collectively evaluated for impairment |
$ | 321 | $ | 1,571 | $ | 63 | $ | 6,470 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Loans: |
||||||||||||||||
Ending balance |
$ | 31,209 | $ | 88,962 | $ | 7,615 | $ | 512,984 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Ending balance: individually evaluated for impairment |
$ | — | $ | 43 | $ | — | $ | 1,129 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Ending balance: collectively evaluated for impairment |
$ | 31,209 | $ | 88,919 | $ | 7,615 | $ | 511,855 | ||||||||
|
|
|
|
|
|
|
|
Risk Rating |
2022 |
2021 |
2020 |
2019 |
2018 |
Prior Years |
Total |
|||||||||||||||||||||
One- to Four-Family |
||||||||||||||||||||||||||||
Pass |
$ | 44,948 | $ | 31,313 | $ | 20,167 | $ | 6,927 | $ | 9,291 | $ | 28,239 | $ | 140,885 | ||||||||||||||
Special Mention |
— | — | — | — | — | — | — | |||||||||||||||||||||
Substandard |
7 | 108 | 62 | 228 | 1,127 | — | 1,532 | |||||||||||||||||||||
Total |
$ | 44,955 | $ | 31,421 | $ | 20,229 | $ | 7,155 | $ | 10,418 | $ | 28,239 | $ | 142,417 | ||||||||||||||
Multi-Family |
||||||||||||||||||||||||||||
Pass |
$ | 31,568 | $ | 11,438 | $ | 15,026 | $ | 9,100 | $ | 3,342 | $ | 28,053 | $ | 98,527 | ||||||||||||||
Special Mention |
— | — | — | — | — | — | — | |||||||||||||||||||||
Substandard |
— | — | — | 251 | — | — | 251 | |||||||||||||||||||||
Total |
$ | 31,568 | $ | 11,438 | $ | 15,026 | $ | 9,351 | $ | 3,342 | $ | 28,053 | $ | 98,778 | ||||||||||||||
Commercial Real Estate |
||||||||||||||||||||||||||||
Pass |
$ | 53,745 | $ | 31,906 | $ | 34,004 | $ | 6,137 | $ | 20,101 | $ | 33,109 | $ | 179,002 | ||||||||||||||
Special Mention |
— | — | — | — | — | — | — | |||||||||||||||||||||
Substandard |
— | — | 895 | 84 | — | 1,953 | 2,932 | |||||||||||||||||||||
Total |
$ | 53,745 | $ | 31,906 | $ | 34,899 | $ | 6,221 | $ | 20,101 | $ | 35,062 | $ | 181,934 | ||||||||||||||
Home Equity Line of Credit |
||||||||||||||||||||||||||||
Pass |
$ | 1,859 | $ | 1,341 | $ | 875 | $ | 812 | $ | 679 | $ | 1,212 | $ | 6,778 | ||||||||||||||
Special Mention |
— | — | — | — | — | — | — | |||||||||||||||||||||
Substandard |
— | — | — | — | — | — | — | |||||||||||||||||||||
Total |
$ | 1,859 | $ | 1,341 | $ | 875 | $ | 812 | $ | 679 | $ | 1,212 | $ | 6,778 | ||||||||||||||
Construction |
||||||||||||||||||||||||||||
Pass |
$ | 15,648 | $ | 12,595 | $ | 6,071 | $ | — | $ | — | $ | — | $ | 34,314 | ||||||||||||||
Special Mention |
— | — | — | — | — | — | — | |||||||||||||||||||||
Substandard |
— | — | — | — | — | — | — | |||||||||||||||||||||
Total |
$ | 15,648 | $ | 12,595 | $ | 6,071 | $ | — | $ | — | $ | — | $ | 34,314 | ||||||||||||||
Commercial Business |
||||||||||||||||||||||||||||
Pass |
$ | 16,293 | $ | 20,628 | $ | 12,442 | $ | 9,572 | $ | 1,871 | $ | 9,674 | $ | 70,480 | ||||||||||||||
Special Mention |
— | — | 33 | — | — | — | 33 | |||||||||||||||||||||
Substandard |
— | — | 1,143 | — | 4,260 | 1,187 | 6,590 | |||||||||||||||||||||
Total |
$ | 16,293 | $ | 20,628 | $ | 13,618 | $ | 9,572 | $ | 6,131 | $ | 10,861 | $ | 77,103 | ||||||||||||||
Consumer |
||||||||||||||||||||||||||||
Pass |
$ | 4,844 | $ | 2,606 | $ | 1,404 | $ | 491 | $ | 173 | $ | 53 | $ | 9,571 | ||||||||||||||
Special Mention |
— | — | — | — | — | — | — | |||||||||||||||||||||
Substandard |
— | — | — | — | 10 | — | 10 | |||||||||||||||||||||
Total |
$ | 4,844 | $ | 2,606 | $ | 1,404 | $ | 491 | $ | 183 | $ | 53 | $ | 9,581 | ||||||||||||||
Total Loans |
||||||||||||||||||||||||||||
Pass |
$ | 168,905 | $ | 111,827 | $ | 89,989 | $ | 33,039 | $ | 35,457 | $ | 100,340 | $ | 539,557 | ||||||||||||||
Special Mention |
— | — | 33 | — | — | — | 33 | |||||||||||||||||||||
Substandard |
7 | 108 | 2,100 | 563 | 5,397 | 3,140 | 11,315 | |||||||||||||||||||||
Total |
$ | 168,912 | $ | 111,935 | $ | 92,122 | $ | 33,602 | $ | 40,854 | $ | 103,480 | $ | 550,905 | ||||||||||||||
Real Estate Loans |
||||||||||||||||||||||||||||||||
One- to Four- Family |
Multi-Family |
Commercial |
Home Equity Lines of Credit |
Construction |
Commercial |
Consumer |
Total |
|||||||||||||||||||||||||
June 30, 2022: |
||||||||||||||||||||||||||||||||
Pass |
$ | 130,950 | $ | 87,993 | $ | 164,424 | $ | 6,987 | $ | 41,254 | $ | 73,226 | $ | 8,970 | $ | 513,804 | ||||||||||||||||
Watch |
— | — | — | — | — | — | — | — | ||||||||||||||||||||||||
Substandard |
1,524 | 254 | 2,951 | — | — | 7,192 | 11 | 11,932 | ||||||||||||||||||||||||
Doubtful |
— | — | — | — | — | — | — | — | ||||||||||||||||||||||||
Loss |
— | — | — | — | — | — | — | — | ||||||||||||||||||||||||
Total |
$ | 132,474 | $ | 88,247 | $ | 167,375 | $ | 6,987 | $ | 41,254 | $ | 80,418 | $ | 8,981 | $ | 525,736 | ||||||||||||||||
30-59 Days Past Due |
60-89 Days Past Due |
Greater Than 90 Days |
Total Past Due |
Current |
Total Loans Receivable |
Total Loans > 90 Days & Accruing |
||||||||||||||||||||||
September 30, 2022: |
||||||||||||||||||||||||||||
Real estate loans: |
||||||||||||||||||||||||||||
One- to four-family |
$ | 1,371 | $ | 87 | $ | 1,188 | $ | 2,646 | $ | 139,771 | $ | 142,417 | $ | 62 | ||||||||||||||
Multi-family |
— | — | — | — | 98,778 | 98,778 | — | |||||||||||||||||||||
Commercial |
20 | — | — | 20 | 181,914 | 181,934 | — | |||||||||||||||||||||
Home equity lines of credit |
— | 21 | — | 21 | 6,757 | 6,778 | — | |||||||||||||||||||||
Construction |
— | — | — | — | 34,314 | 34,314 | — | |||||||||||||||||||||
Commercial |
139 | — | — | 139 | 76,964 | 77,103 | — | |||||||||||||||||||||
Consumer |
9 | 17 | — | 26 | 9,555 | 9,581 | — | |||||||||||||||||||||
Total |
$ | 1,539 | $ | 125 | $ | 1,188 | $ | 2,852 | $ | 548,053 | $ | 550,905 | $ | 62 | ||||||||||||||
30-59 Days Past Due |
60-89 Days Past Due |
Greater Than 90 Days |
Total Past Due |
Current |
Total Loans Receivable |
Total Loans > 90 Days & Accruing |
||||||||||||||||||||||
June 30, 2022: |
||||||||||||||||||||||||||||
Real estate loans: |
||||||||||||||||||||||||||||
One- to four-family |
$ | 374 | $ | 144 | $ | 1,174 | $ | 1,692 | $ | 130,782 | $ | 132,474 | $ | 47 | ||||||||||||||
Multi-family |
— | — | — | — | 88,247 | 88,247 | — | |||||||||||||||||||||
Commercial |
— | — | — | — | 167,375 | 167,375 | — | |||||||||||||||||||||
Home equity lines of credit |
— | — | — | — | 6,987 | 6,987 | — | |||||||||||||||||||||
Construction |
— | — | — | — | 41,254 | 41,254 | — | |||||||||||||||||||||
Commercial |
— | — | — | — | 80,418 | 80,418 | — | |||||||||||||||||||||
Consumer |
78 | 21 | — | 99 | 8,882 | 8,981 | — | |||||||||||||||||||||
Total |
$ | 452 | $ | 165 | $ | 1,174 | $ | 1,791 | $ | 523,945 | $ | 525,736 | $ | 47 | ||||||||||||||
Year Ended June 30, 2022 |
||||||||||||||||||||||||
Recorded Balance |
Unpaid Principal Balance |
Specific Allowance |
Average Investment in Impaired Loans |
Interest Income Recognized |
Interest on Cash Basis |
|||||||||||||||||||
June 30, 2022: |
||||||||||||||||||||||||
Loans without a specific valuation allowance |
||||||||||||||||||||||||
Real estate loans: |
||||||||||||||||||||||||
One- to four-family |
$ | 1,350 | $ | 1,350 | $ | — | $ | 1,361 | $ | 15 | $ | 13 | ||||||||||||
Multi-family |
— | — | — | — | — | — | ||||||||||||||||||
Commercial |
— | — | — | — | — | — | ||||||||||||||||||
Home equity line of credit |
— | — | — | — | — | — | ||||||||||||||||||
Construction |
— | — | — | — | — | — | ||||||||||||||||||
Commercial |
35 | 35 | — | 40 | 4 | 4 | ||||||||||||||||||
Consumer |
— | — | — | — | — | — | ||||||||||||||||||
Loans with a specific allowance |
||||||||||||||||||||||||
Real estate loans: |
||||||||||||||||||||||||
One- to four-family |
$ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||
Multi-family |
— | — | — | — | — | — | ||||||||||||||||||
Commercial |
— | — | — | — | — | — | ||||||||||||||||||
Home equity line of credit |
— | — | — | — | — | — | ||||||||||||||||||
Construction |
— | — | — | — | — | — | ||||||||||||||||||
Commercial |
— | — | — | — | — | — | ||||||||||||||||||
Consumer |
— | — | — | — | — | — | ||||||||||||||||||
Total: |
||||||||||||||||||||||||
Real estate loans: |
||||||||||||||||||||||||
One- to four-family |
||||||||||||||||||||||||
Multi-family |
$ | 1,350 | $ | 1,350 | $ | — | $ | 1,361 | $ | 15 | $ | 13 | ||||||||||||
Commercial |
— | — | — | — | — | — | ||||||||||||||||||
Home equity line of credit |
— | — | — | — | — | — | ||||||||||||||||||
Construction |
— | — | — | — | — | — | ||||||||||||||||||
Commercial |
— | — | — | — | — | — | ||||||||||||||||||
Consumer |
35 | 35 | — | 40 | 4 | 4 | ||||||||||||||||||
— | — | — | — | — | — | |||||||||||||||||||
$ | 1,385 | $ | 1,385 | $ | — | $ | 1,401 | $ | 19 | $ | 17 | |||||||||||||
Three Months Ended September 30, 2021 |
||||||||||||||||||||||||
Recorded Balance |
Unpaid Principal Balance |
Specific Allowance |
Average Investment in Impaired Loans |
Interest Income Recognized |
Interest on Cash Basis |
|||||||||||||||||||
September 30, 2021: |
||||||||||||||||||||||||
Loans without a specific valuation allowance |
||||||||||||||||||||||||
Real estate loans: |
||||||||||||||||||||||||
One- to four-family |
$ | 1,086 | $ | 1,086 | $ | — | $ | 1,088 | $ | 5 | $ | 4 | ||||||||||||
Multi-family |
— | — | — | — | — | — | ||||||||||||||||||
Commercial |
— | — | — | — | — | — | ||||||||||||||||||
Home equity line of credit |
— | — | — | — | — | — | ||||||||||||||||||
Construction |
— | — | — | — | — | — | ||||||||||||||||||
Commercial |
43 | 43 | — | 44 | 1 | 1 | ||||||||||||||||||
Consumer |
— | — | — | — | — | — | ||||||||||||||||||
Loans with a specific allowance |
||||||||||||||||||||||||
Real estate loans: |
||||||||||||||||||||||||
One- to four-family |
— | — | — | — | — | — | ||||||||||||||||||
Multi-family |
— | — | — | — | — | — | ||||||||||||||||||
Commercial |
— | — | — | — | — | — | ||||||||||||||||||
Home equity line of credit |
— | — | — | — | — | — | ||||||||||||||||||
Construction |
— | — | — | — | — | — | ||||||||||||||||||
Commercial |
— | — | — | — | — | — | ||||||||||||||||||
Consumer |
— | — | — | — | — | — | ||||||||||||||||||
Total: |
||||||||||||||||||||||||
Real estate loans: |
||||||||||||||||||||||||
One- to four-family |
1,086 | 1,086 | — | 1,088 | 5 | 4 | ||||||||||||||||||
Multi-family |
— | — | — | — | — | — | ||||||||||||||||||
Commercial |
— | — | — | — | — | — | ||||||||||||||||||
Home equity line of credit |
— | — | — | — | — | — | ||||||||||||||||||
Construction |
— | — | — | — | — | — | ||||||||||||||||||
Commercial |
43 | 43 | — | 44 | 1 | 1 | ||||||||||||||||||
Consumer |
— | — | — | — | — | — | ||||||||||||||||||
$ | 1,129 | $ | 1,129 | $ | — | $ | 1,132 | $ | 6 | $ | 5 | |||||||||||||
September 30, 2022 |
June 30, 2022 |
|||||||||||
Nonaccrual with no Allowance for Credit Losses |
Nonaccrual | Nonaccrual | ||||||||||
Mortgages on real estate: |
||||||||||||
One- to four-family |
$ | 1,127 | $ | 1,127 | $ | 1,127 | ||||||
Multi-family |
— | — | — | |||||||||
Commercial |
— | — | — | |||||||||
Home equity lines of credit |
— | — | — | |||||||||
Construction loans |
— | — | — | |||||||||
Commercial business loans |
— | — | — | |||||||||
Consumer loans |
— | — | — | |||||||||
Total |
$ | 1,127 | $ | 1,127 | $ | 1,127 | ||||||
September 30, 2022 |
June 30, 2022 |
|||||||
Real estate loans |
||||||||
One- to four-family |
$ | 954 | $ | 962 | ||||
Multi-family |
— | — | ||||||
Commercial |
— | — | ||||||
Home equity lines of credit |
— | — | ||||||
Total real estate loans |
954 | 962 | ||||||
Construction loans |
— | — | ||||||
Commercial business loans |
32 | 36 | ||||||
Consumer loans |
— | — | ||||||
Total |
$ | 986 | $ | 998 | ||||
Unrealized Gains and Losses on Available-for- Sale Securities |
Defined Benefit Pension Items |
Total |
||||||||||
September 30, 2022: |
||||||||||||
Beginning balance |
$ | (17,263 | ) | $ | (83 | ) | $ | (17,346 | ) | |||
Other comprehensive loss before reclassification |
(5,688 | ) | — | (5,688 | ) | |||||||
Amounts reclassified from accumulated other comprehensive income |
— | — | — | |||||||||
Net current period other comprehensive loss |
— | (1 | ) | (1 | ) | |||||||
Ending balance |
$ | (22,951 | ) | $ | (84 | ) | $ | (23,035 | ) | |||
September 30, 2021: |
||||||||||||
Beginning balance |
$ | 2,361 | $ | (428 | ) | $ | 1,933 | |||||
Other comprehensive income before reclassification |
(852 | ) | — | (852 | ) | |||||||
Amounts reclassified from accumulated other comprehensive income |
— | — | — | |||||||||
Net current period other comprehensive income |
— | (5 | ) | (5 | ) | |||||||
Ending balance |
$ | 1,509 | $ | (433 | ) | $ | 1,076 | |||||
Amounts Reclassified from AOCI |
||||||||||
2022 |
2021 |
Affected Line Item in the Condensed Consolidated Statements of Income | ||||||||
Realized gains on available-for-sale |
$ | — | $ | — | Net realized gains on sale of available-for-sale securities | |||||
Amortization of defined benefit pension items: Actuarial losses |
$ | (2 | ) | $ | (7 | ) | Components are included in computation of net periodic pension cost | |||
Total reclassified amount before tax |
$ | (2 | ) | $ | (7 | ) | ||||
Tax expense |
$ | (1 | ) | $ | (2 | ) | Provision for Income Tax | |||
Total reclassification out of AOCI |
$ | (1 | ) | $ | (5 | ) | Net Income | |||
Note 10: |
Income Taxes |
Three Months Ended September 30, |
||||||||
2022 |
2021 |
|||||||
Computed at the statutory rate |
$ | 569 | $ | 536 | ||||
Decrease resulting from |
||||||||
Tax exempt interest |
(6 | ) | (2 | ) | ||||
Cash surrender value of life insurance |
(20 | ) | (50 | ) | ||||
State income taxes |
196 | 178 | ||||||
Other |
1 | 1 | ||||||
Actual expense |
$ | 740 | $ | 663 | ||||
Level 1 | Quoted prices in active markets for identical assets | |||
Level 2 | Observable inputs other than Level 1 prices, such as quoted prices for similar assets; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets | |||
Level 3 | Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets |
Fair Value Measurements Using |
||||||||||||||||
Fair Value |
Quoted Prices in Active Markets for Identical Assets (Level 1) |
Significant Other Observable Inputs (Level 2) |
Significant Unobservable Inputs (Level 3) |
|||||||||||||
September 30, 2022: |
||||||||||||||||
Available-for-sale |
||||||||||||||||
U.S. Treasury |
$ | 3,364 | $ | — | $ | 3,364 | $ | — | ||||||||
U.S. Government and federal agency and Government sponsored enterprises (GSE’s) |
8,854 | — | 8,854 | — | ||||||||||||
Mortgage-backed: GSE residential |
175,427 | — | 175,427 | — | ||||||||||||
Small Business Administration |
15,233 | — | 15,233 | — | ||||||||||||
State and political subdivisions |
3,741 | — | 1,079 | 2,662 | ||||||||||||
Mortgage servicing rights |
1,553 | — | — | 1,553 |
Fair Value Measurements Using |
||||||||||||||||
Fair Value |
Quoted Prices in Active Markets for Identical Assets (Level 1) |
Significant Other Observable Inputs (Level 2) |
Significant Unobservable Inputs (Level 3) |
|||||||||||||
June 30, 2022: |
||||||||||||||||
Available-for-sale |
||||||||||||||||
U.S. Treasury |
$ | 3,400 | $ | — | $ | 3,400 | $ | — | ||||||||
U.S. Government and federal agency and Government sponsored enterprises (GSE’s) |
9,121 | — | 9,121 | — | ||||||||||||
Mortgage-backed: GSE residential |
188,185 | — | 188,185 | — | ||||||||||||
Small Business Administration |
16,442 | — | 16,442 | — | ||||||||||||
State and political subdivisions |
3,758 | — | 1,096 | 2,662 | ||||||||||||
Mortgage servicing rights |
1,463 | — | — | 1,463 |
State and Political Subdivision |
||||
Balance, July 1, 2022 |
$ | 2,662 | ||
Transfers into Level 3 |
— | |||
Transfers out of Level 3 |
— | |||
Total realized and unrealized gains and losses included in net income |
— | |||
Purchases |
— | |||
Sales |
— | |||
Settlements |
— | |||
Balance, September 30, 2022 |
$ | 2,662 | ||
Total gains or losses for the period included in net income attributable to the change in unrealized gains or losses related to assets and liabilities still held at the reporting date |
$ | — | ||
Mortgage Servicing Rights |
||||
Balance, July 1, 2022 |
$ | 1,463 | ||
Total realized and unrealized gains and losses included in net income |
130 | |||
Servicing rights that result from asset transfers |
17 | |||
Payments received and loans refinanced |
(57 | ) | ||
Balance, September 30, 2022 |
$ | 1,553 | ||
Total gains or losses for the period included in net income attributable to the change in unrealized gains or losses related to assets and liabilities still held at the reporting date |
$ | 130 | ||
Fair Value at September 30, 2022 |
Valuation Technique |
Unobservable Inputs |
Range (Weighted Average) | |||||||
Mortgage servicing rights |
$ | 1,553 | Discounted cash flow |
Discount rate Constant prepayment rate Probability of default |
9.5% (9.5%) 6.1% - 6.9% (6.6%) 0.10% - 0.14% (0.12%) | |||||
State and political subdivision |
$ | 2,662 | Discounted cash flow |
Maturity/Call Date Weighted average coupon Marketability yield adjustment |
1 month – 10 years 2.97% - 3.08% (3.03%) 1.0% - 2.0% (1.6%) |
Fair Value at June 30, 2022 |
Valuation Technique |
Unobservable Inputs |
Range (Weighted Average) | |||||||
Mortgage servicing rights |
$ | 1,463 | Discounted cash flow |
Discount rate Constant prepayment rate Probability of default |
9.5% (9.5%) 6.0% - 6.7% (6.7%) 0.10% - 0.14% (0.12%) | |||||
State and political subdivision |
2,662 | Discounted cash flow |
Maturity/Call Date Weighted average coupon Marketability yield adjustment |
1 month – 10 years 2.97% - 3.08% (3.03%) 1.0% - 2.0% (1.6%) |
Carrying Amount |
Fair Value Measurements Using Quoted Prices in Active Markets for Identical Assets (Level 1) |
Significant Other Observable Inputs (Level 2) |
Significant Unobservable Inputs (Level 3) |
|||||||||||||
September 30, 2022: |
||||||||||||||||
Financial assets |
||||||||||||||||
Cash and cash equivalents |
$ | 11,386 | $ | 11,386 | $ | — | $ | — | ||||||||
Interest-bearing time deposits in banks |
1,500 | 1,500 | — | — | ||||||||||||
Loans, net of allowance for loan losses |
544,107 | — | — | 531,480 | ||||||||||||
Federal Home Loan Bank stock |
3,340 | — | 3,340 | — | ||||||||||||
Accrued interest receivable |
2,329 | — | 2,329 | — | ||||||||||||
Financial liabilities |
||||||||||||||||
Deposits |
657,405 | — | 418,374 | 238,531 | ||||||||||||
Repurchase agreements |
9,720 | — | 9,720 | — | ||||||||||||
Federal Home Loan Bank advances |
63,000 | — | 62,756 | — | ||||||||||||
Advances from borrowers for taxes and insurance |
782 | — | 782 | — | ||||||||||||
Accrued interest payable |
207 | — | 207 | — | ||||||||||||
Unrecognized financial instruments (net of contract amount) |
— | — | — | — | ||||||||||||
Commitments to originate loans |
— | — | — | — |
Carrying Amount |
Fair Value Measurements Using Quoted Prices in Active Markets for Identical Assets (Level 1) |
Significant Other Observable Inputs (Level 2) |
Significant Unobservable Inputs (Level 3) |
|||||||||||||
June 30, 2022: |
||||||||||||||||
Financial assets |
||||||||||||||||
Cash and cash equivalents |
$ | 75,811 | $ | 75,811 | $ | — | $ | — | ||||||||
Interest-bearing time deposits in banks |
1,500 | 1,500 | — | — | ||||||||||||
Loans, net of allowance for loan losses |
518,931 | — | — | 512,643 | ||||||||||||
Federal Home Loan Bank stock |
3,142 | — | 3,142 | — | ||||||||||||
Accrued interest receivable |
2,023 | — | 2,023 | — | ||||||||||||
Financial liabilities |
||||||||||||||||
Deposits |
752,020 | — | 501,544 | 250,650 | ||||||||||||
Repurchase agreements |
9,244 | — | 9,244 | — | ||||||||||||
Federal Home Loan Bank advances |
15,000 | — | 14,903 | — | ||||||||||||
Advances from borrowers for taxes and insurance |
503 | — | 503 | — | ||||||||||||
Accrued interest payable |
176 | — | 176 | — | ||||||||||||
Unrecognized financial instruments (net of contract amount) |
||||||||||||||||
Commitments to originate loans |
— | — | — | — |
Table of Contents
Item 2. | Management’s Discussion and Analysis of Financial Condition and Results of Operations |
Cautionary Note Regarding Forward-Looking Statements
This Quarterly Report may contain forward-looking statements within the meaning of the federal securities laws. These statements are not historical facts, but rather are statements based on management’s current expectations regarding its business strategies and their intended results and IF Bancorp, Inc.’s (“the Company”) future performance. Forward-looking statements are preceded by terms such as “expects,” “believes,” “anticipates,” “intends” and similar expressions.
Management’s ability to predict results or the effect of future plans or strategies is inherently uncertain. Factors that could have a material adverse effect on our actual results include, but are not limited to, general economic conditions, changes in the interest rate environment, legislative or regulatory changes that may adversely affect our business, changes in accounting policies and practices, changes in competition and demand for financial services, adverse changes in the securities markets and changes in the quality or composition of the Association’s loan or investment portfolios. Given its ongoing and dynamic nature, it is difficult to predict the full impact of the COVID-19 outbreak on our business. Government action in response to the COVID-19 pandemic and its effects on our business and operations, including vaccination mandates and their effects on our workforce, human capital resources and infrastructure could adversely affect our financial condition and results of operations.
Additional factors that may affect our results are discussed under “Item 1A.—Risk Factors”, in the Company’s Annual Report on Form 10-K for the year ended June 30, 2022, and the Company’s other filings with the SEC. These factors should be considered in evaluating the forward-looking statements and undue reliance should not be placed on such statements. See “COVID-19 and the CARES Act” below for a discussion of how the COVID-19 pandemic may affect our future performance. IF Bancorp, Inc. assumes no obligation to update any forward-looking statement, except as may be required by law.
Overview
On July 7, 2011, we completed our initial public offering of common stock in connection with the Association’s mutual-to-stock conversion, selling 4,496,500 shares of common stock at $10.00 per share, including 384,900 shares sold to the Association’s employee stock ownership plan, and raising approximately $45.0 million of gross proceeds. We also established a charitable foundation, Iroquois Federal Foundation, to which we contributed 314,755 shares of our common stock. As of September 30, 2022, the Company had repurchased 1,674,479 shares of common stock under stock repurchase plans.
The Company is a savings and loan holding company and is subject to regulation by the Board of Governors of the Federal Reserve System. The Company’s business activities are limited to oversight of its investment in the Association.
The Association is primarily engaged in providing a full range of banking and mortgage services to individual and corporate customers within a 100-mile radius of its locations in Watseka, Danville, Clifton, Hoopeston, Savoy, Champaign, and Bourbonnais, Illinois and Osage Beach, Missouri. The principal activity of the Association’s wholly-owned subsidiary, L.C.I. Service Corporation (“L.C.I.”), is the sale of property and casualty insurance. The Association is subject to regulation by the Office of the Controller of the Currency and the Federal Deposit Insurance Corporation.
Our results of operations depend primarily on our net interest income. Net interest income is the difference between the interest income we earn on our interest-earning assets, consisting primarily of loans, investment securities and other interest-earning assets, and the interest paid on our interest-bearing liabilities, consisting primarily of savings and transaction accounts, certificates of deposit, and Federal Home Loan Bank of Chicago advances. Our results of operations also are affected by our provision for credit losses, noninterest income and noninterest expense. Noninterest income consists primarily of customer service fees, brokerage commission income, insurance commission income, net realized gains on loan sales, mortgage banking income, and income on bank-owned life insurance. Noninterest expense consists primarily of compensation and benefits, occupancy and equipment, data processing, professional fees, marketing, office supplies, federal deposit insurance premiums, and foreclosed assets. Our results of operations also may be affected significantly by general and local economic and competitive conditions, changes in market interest rates, governmental policies and actions of regulatory authorities.
37
Table of Contents
Our net interest rate spread (the difference between the yield on average interest-earning assets and the cost of average interest-bearing liabilities) was 3.19% and 2.95% for the three months ended September 30, 2022 and 2021, respectively. Net interest income increased to $6.3 million for the three months ended September 30, 2022 from $5.6 million for the three months ended September 30, 2021.
Our emphasis on conservative loan underwriting has historically resulted in relatively low levels of non-performing assets. Our non-performing loans totaled $1.2 million or 0.2% of total loans at September 30, 2022, and $1.2 million, or 0.2% of total loans at June 30, 2022. Our non-performing assets totaled $1.2 million or 0.2% of total assets at September 30, 2022, and $1.3 million, or 0.2% of total assets at June 30, 2022.
At September 30, 2022, the Association was categorized as “well capitalized” under federal regulations.
Our net income for the three months ended September 30, 2022 was $2.0 million, compared to a net income of $1.9 million for the three months ended September 30, 2021. The increase in net income was due to an increase in net interest income, partially offset by a decrease in noninterest income, an increase in noninterest expense, and a decrease in credit for credit losses.
Management’s discussion and analysis of the financial condition and results of operations at and for three months ended September 30, 2022 and 2021 is intended to assist in understanding the financial condition and results of operations of the Association. The information contained in this section should be read in conjunction with the unaudited financial statements and the notes thereto, appearing in Part I, Item 1 of this quarterly report on Form 10-Q.
COVID-19
The COVID-19 pandemic has caused economic and social disruption on an unprecedented scale. While some industries have been impacted more severely than others, all businesses have been impacted to some degree. As it continues to evolve, it is not clear when or how the pandemic-driven contraction will recover. Congress, the President, and the Federal Reserve have taken several actions designed to cushion the economic fallout. Most notably, the Coronavirus Aid, Relief and Economic Security (“CARES”) Act was signed into law at the end of March 2020 as a $2 trillion legislative package. The goal of the CARES Act is to prevent a severe economic downturn through various measures, including direct financial aid to American families and economic stimulus to significantly impacted industry sectors. Many of the CARES Act provisions, as well as other recent legislative and regulatory efforts, are expected to have a material impact on financial institutions. As of September 30, 2022, the COVID-19 pandemic has not had a significant negative impact on our financial condition and results of operations.
Financial position and results of operations
The Company’s current financial position is strong and the fundamental earning capabilities of its currently existing operations is solid. However, the uncertain economic outlook related to the COVID-19 crisis could lead to increases in our required allowance for credit losses. All processes, procedures and internal controls are expected to continue as defined in existing applicable policies. While the Company does not currently anticipate any material changes or deficiencies to its capital or liquidity sources, uncertainties about the overall effects on the economy could result in more adverse effects than expected.
38
Table of Contents
Capital and liquidity
As of September 30, 2022, all of our capital ratios were in excess of all regulatory requirements. While we believe that we have sufficient capital to withstand an extended economic recession brought about by COVID-19, our reported and regulatory capital ratios could be adversely impacted by further credit losses.
We maintain access to multiple sources of liquidity. Wholesale funding markets have remained open to us and rates become more stable in the past couple months. If funding costs are elevated for an extended period, it could have an adverse effect on our net interest margin. If an extended recession caused large numbers of our deposit customers to withdraw their funds, we might become more reliant on volatile or more expensive sources of funding.
Asset valuation
Currently, we do not expect COVID-19 to affect our ability to account timely for the assets on our balance sheet; however, this could change in future periods. While certain valuation assumptions and judgments will change to account for pandemic-related circumstances such as widening credit spreads, we do not anticipate significant changes in methodology used to determine the fair value of assets measured in accordance with GAAP. As of September 30, 2022 we did not have any impairment with respect to our intangible assets, premises and equipment or other long-lived assets.
Our Business Continuity and Pandemic Response Plan
The Company maintains a Disaster Recovery/Business Continuity Plan to ensure the maintenance or recovery of operations, including services to customers, when confronted with adverse events such as natural disasters, technological failures, human error, cybercrime, terrorism, or pandemic outbreak. When the COVID-19 pandemic declaration was announced, the Disaster Planning/Recovery team activated the Disaster Recovery Plan, including the Pandemic Response Plan, with a focus on maintaining virtually all customer services in the event of a total or partial closure of banking offices and/or staffing shortages. The team implemented protocols for employee safety, reviewed critical business processes, identified staff who could work remotely, and began mobilizing and preparing the equipment that would be required. All offices are now fully open with safety protocols in place.
Lending operations and accommodations to borrowers
We have worked with customers directly affected by the COVID-19 pandemic. We continue to offer and provide short-term assistance in accordance with regulatory guidelines. As a result of the current economic environment caused by COVID-19, we have engaged in more frequent communication with borrowers to better understand their situation and the challenges faced by them, which has allowed us to respond proactively to their needs and issues.
In keeping with regulatory guidance to work with borrowers during this unprecedented situation, the Company is executing payment deferrals for our lending clients that are adversely affected by the pandemic. In accordance with interagency guidance issued in March 2020, these short-term deferrals are not considered troubled debt restructurings. At September 30, 2022, we had outstanding a total of 89 loans with current balances of $46.7 million that received COVID-19 modifications at some point. These modifications allowed borrowers to pay interest only for up to six months. As of September 30, 2022, 86 of these loans totaling $43.7 million have returned to principal and interest payments. The remaining 3 loans totaling $3.1 million still under temporary modifications are classified as substandard.
With the passage of the PPP, administered by the SBA, the Company actively participated in assisting our customers with applications for resources through the program. Most PPP loans had a five-year term and earned interest at 1%. As of September 30, 2022 and June 30, 2022, the Company had no PPP loans remaining in our loan portfolio, compared to 165 loans totaling $14.3 million at September 30, 2021.
39
Table of Contents
Retail operations
With the health and safety of our customers and staff in mind, and consistent with recommendations from the CDC and state and local governments concerning COVID-19, all our banking offices are open with safety protocols in place. Although our bank lobbies were closed for a portion of the year, most banking transactions continued through the drive-ups, including opening new deposit accounts. Online and Mobile Banking is available for customers to open an account, apply for a mortgage or personal loan, check their balance, transfer funds, and pay bills. Checks can be deposited using Mobile Banking. Our network of over 50,000 ATMs are available for cash withdrawals with no service charge. Throughout the pandemic, we have been operating and serving our customers with uninterrupted access to their account information and the ability to complete banking transactions.
Critical Accounting Policies
We define critical accounting policies as those policies that require management to exercise significant judgment or discretion or make significant assumptions that have, or could have, a material impact on the carrying value of certain assets or on income. We consider the following to be our critical accounting policies.
Allowance for Credit Losses. The Company believes the allowance for credit losses for loans is the critical accounting policy that requires the most significant judgments and assumptions used in the preparation of the consolidated financial statements. The allowance for credit losses for loans represents the best estimate of losses inherent in the existing loan portfolio. An estimate of potential losses inherent in the loan portfolio are determined and an allowance for those losses is established by factors considered by the Company during the evaluation of the overall adequacy of the allowance which include historical net loan losses, the level and composition of nonaccrual, past due and troubled debt restructurings, trends in volumes and terms of loans, effects of changes in risk selection and underwriting standards or lending practices, lending staff changes, concentrations of credit, industry conditions and the current economic conditions in the region where the Company operates. In addition, a forecast, using reasonable and supportable future conditions, is prepared that is used to estimate expected changes to existing and historical conditions in the current period.
The Company adopted ASU 2016-13, effective July 1, 2022, and utilizes a current expected credit loss (“CECL”) methodology which relies on segmenting the loan portfolio into pools with similar risks, tracking the performance of the pools over time, and using the data to determine pool loss experience. Based on our estimate of the level of allowance for credit losses required, we record a provision for credit losses as a charge to earnings to maintain the allowance for credit losses at an appropriate level. The allowance for credit losses on most loans is measured on a collective (pool) basis for loans with similar risk characteristics. The Company estimates the appropriate level of allowance for credit losses for collateral-dependent loans by evaluating them separately. The Company also uses the CECL model to calculate the allowance for credit losses on off-balance sheet credit exposures, such as undrawn amounts on lines of credit. While the allowance for credit losses on loans is reported as a contra-asset asset for loans, the allowance for credit losses on off-balance sheet credit exposures is reported as a liability.
The allowance for credit losses is evaluated on a regular basis by management and reflects consideration of all significant factors that affect the collectability of the loan portfolio. This evaluation is inherently subjective as it requires estimates that are subject to significant revision as more information becomes available. Actual loan losses may be significantly more than the allowance for credit losses we have established which could have a material negative effect on our financial results.
Income Tax Accounting. The provision for income taxes is based upon income in our consolidated financial statements, rather than amounts reported on our income tax return. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect of a change in tax rates on our deferred tax assets and liabilities is recognized as income or expense in the period that includes the enactment date. Under U.S. GAAP, a valuation allowance is required to be recognized if it is more likely than not that
40
Table of Contents
a deferred tax asset will not be realized. The determination as to whether we will be able to realize the deferred tax assets is highly subjective and dependent upon judgment concerning our evaluation of both positive and negative evidence, our forecasts of future income, applicable tax planning strategies, and assessments of current and future economic and business conditions. Positive evidence includes the existence of taxes paid in available carryback years as well as the probability that taxable income will be generated in future periods, while negative evidence includes any cumulative losses in the current year and prior two years and general business and economic trends. Any reduction in estimated future taxable income may require us to record a valuation allowance against our deferred tax assets. Any required valuation allowance would result in additional income tax expense in the period and could have a significant impact on our future earnings. Positions taken in our tax returns may be subject to challenge by the taxing authorities upon examination. The benefit of an uncertain tax position is initially recognized in the financial statements only when it is more likely than not the position will be sustained upon examination by the tax authorities. Such tax positions are both initially and subsequently measured as the largest amount of tax benefit that is greater than 50% likely of being realized upon settlement with the tax authority, assuming full knowledge of the position and all relevant facts. Differences between our position and the position of tax authorities could result in a reduction of a tax benefit or an increase to a tax liability, which could adversely affect our future income tax expense.
As noted above, the Company adopted ASU 2016-13, Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments, effective July 1, 2022. There are no other material changes to the critical accounting policies disclosed in IF Bancorp, Inc.’s Form 10-K for the fiscal year ended June 30, 2022.
Comparison of Financial Condition at September 30 and June 30, 2022
Total assets decreased $50.7 million, or 5.9%, to $806.9 million at September 30, 2022 from $857.6 million at June 30, 2022. The decrease was primarily due to a $64.4 million decrease in cash and cash equivalents and a $14.3 million decrease in investment securities, partially offset by a $25.2 million increase in net loans.
Net loans receivable, including loans held for sale, increased by $25.2 million, or 4.9%, to $544.1 million at September 30, 2022, from $518.9 million at June 30, 2022. The increase in net loans receivable during this period was due primarily to a $14.6 million, or 8.7%, increase in commercial real estate loans, a $10.5 million, or 11.9%, increase in multi-family loans, a $9.9 million, or 7.5%, increase in one- to four-family residential mortgage loans and a $600,000, or 6.7%, increase in consumer loans, partially offset by a $6.9 million, or 16.8%, decrease in construction loans, a $3.3 million, or 4.1%, decrease in commercial business loans, and a $209,000, or 3.0%, decrease in home equity lines of credit.
Investment securities, consisting entirely of available-for-sale securities, decreased $14.3 million, or 6.5%, to $206.6 million at September 30, 2022, from $220.9 million at June 30, 2022. We had no securities held to maturity at September 30, 2022 or June 30, 2022.
Between June 30, 2022 and September 30, 2022, accrued interest receivable increased $306,000 to $2.3 million, deferred income taxes increased $2.4 million to $11.5 million, Federal Home Loan Bank (FHLB) stock increased $198,000 to $3.3 million, mortgage servicing rights increased $90,000 to $1.6 million, while premises and equipment decreased $138,000 to $9.4 million, and foreclosed assets held for sale decreased $120,000 to $0. The increase in accrued interest receivable was the result of increases in both the average balances and yields of securities and loans, the increase in deferred income taxes was mostly due to an increase in unrealized losses on the sale of available-for-sale securities, the increase in FHLB stock was due to an increased stock requirement due to an increase in FHLB advances, and the increase in mortgage servicing rights was the result of an increased valuation due to rising interest rates. The decrease in premises and equipment was the result of ordinary depreciation, and the decrease in foreclosed assets held for sale was due to the sale of property.
At September 30, 2022, our investment in bank-owned life insurance was $14.5 million, an increase of $97,000 from $14.4 million at June 30, 2022. We invest in bank-owned life insurance to provide us with a funding source for our benefit plan obligations. Bank-owned life insurance also generally provides us noninterest income that is non-taxable. Federal regulations generally limit our investment in bank-owned life insurance to 25% of our Tier 1 capital plus our allowance for credit losses, which totaled $22.5 million at September 30, 2022.
41
Table of Contents
Deposits decreased $94.6 million, or 12.6%, to $657.4 million at September 30, 2022 from $752.0 million at June 30, 2022. Noninterest bearing demand accounts decreased $50.5 million, or 48.1%, to $54.5 million and certificates of deposit, excluding brokered certificates of deposit, decreased $16.5 million, or 6.7%, to $230.5 million, and savings, NOW, and money market accounts decreased $32.7 million, or 8.2%, to $363.9 million, while brokered certificates of deposit increased $5.0 million, or 140.2%, to $8.6 million. The large decrease in noninterest bearing demand accounts was due to approximately $57.6 million in deposits from a public entity that collects real estate taxes that were on deposit at June 30, 2022 and withdrawn in the three months ended September 30, 2022, when tax monies were distributed. Repurchase agreements increased $476,000, or 5.1%, to $9.7 million at September 30, 2022 from $9.2 million at June 30, 2022. Borrowings consisted of advances from the Federal Home Loan Bank of Chicago, which increased $48.0 million to $63.0 million at September 30, 2022 from $15.0 million at June 30, 2022.
Advances from borrowers for taxes and insurance increased $279,000, or 55.5%, to $782,000 at September 30, 2022 from $503,000 at June 30, 2022, accrued interest payable increased $31,000, or 17.6%, to $207,000 at September 30, 2022 from $176,000 at June 30, 2022, and allowance for credit losses on off-balance sheet credit exposures increased $476,000 to $476,000 at September 30, 2022 from $0 at June 30, 2022, while other liabilities decreased $1.2 million, or 18.4%, to $5.2 million at September 30, 2022 from $6.3 million at June 30, 2022. The increase in advances from borrowers for taxes and insurance was attributable to the timing of the payment of real estate taxes and insurance, while the increase in accrued interest payable was mostly due to an increase in average balances of deposits and an increase in the average rates on deposits. The increase in the allowance for credit losses on off-balance sheet credit exposures was the result of the adoption of ASU 2016-13, effective July 1, 2022. The decrease in other liabilities was a result of accrued compensation and benefits that were paid out in the three months ended September 30, 2022.
Total equity decreased $4.2 million, or 5.8%, to $67.5 million at September 30, 2022 from $71.7 million at June 30, 2022. Equity decreased primarily due to a decrease of $5.7 million in accumulated other comprehensive income (loss), net of tax, a decrease of $388,000 due to the adoption of ASU 2016-13 effective July 1, 2022, and the accrual of approximately $667,000 in dividends to our shareholders. The decrease in accumulated other comprehensive income (loss) was mostly due to unrealized depreciation on available-for-sale securities, net of tax. These decreases were partially offset by net income of $2.0 million, and ESOP and stock equity plan activity of $596,000.
Comparison of Operating Results for the Three Months Ended September 30, 2022 and 2021
General. Net income increased $78,000 to $2.0 million net income for the three months ended September 30, 2022 from $1.9 million net income for the three months ended September 30, 2021. The increase was primarily due to an increase in net interest income, partially offset by a decrease in noninterest income, an increase in noninterest expense and a decrease in credit for credit losses.
Net Interest Income. Net interest income increased by $678,000, or 12.2%, to $6.3 million for the three months ended September 30, 2022 from $5.6 million for the three months ended September 30, 2021. The increase was due to an increase of $827,000 in interest income, partially offset by an increase of $149,000 in interest expense. Our net interest margin increased by 24 basis points to 3.26% for the three months ended September 30, 2022 compared to 3.02% for the three months ended September 30, 2021, while our interest rate spread increased by 24 basis points to 3.19% for the three months ended September 30, 2022 compared to 2.95% for the three months ended September 30, 2021. A $29.3 million, or 4.0%, increase in the average balance of interest earning assets was offset by a $45.6 million, or 7.4%, increase in the average balance of interest-bearing liabilities.
Interest Income. Interest income increased by $827,000, or 13.2%, to $7.1 million for the three months ended September 30, 2022, from $6.3 million for the three months ended September 30, 2021. The increase in interest income was primarily due to a $317,000 increase in interest income on loans, a $449,000 increase in interest income on securities and a $61,000 increase in other interest income. The increase in interest income on loans resulted from a 9 basis point, or 2.3%, increase in the average yield on loans to 4.16% for the three months ended September 30, 2022, from 4.07% for the three months ended September 30, 2021, and a $18.8 million, or 3.6%, increase in the average balance of loans to $538.4 million for the three months ended September 30, 2022, from $519.6 million for the three months ended September 30,
42
Table of Contents
2021. Interest on securities increased $449,000, or 49.2%, as a result of a $27.9 million, or 14.8%, increase in the average balance of securities, to $216.1 million for the three months ended September 30, 2022, from $188.2 million for the three months ended September 30, 2021, and by a 58 basis point, or 29.9%, increase in the average yield on securities to 2.52% for the three months ended September 30, 2022 from 1.94% for the three months ended September 30, 2021.
Interest Expense. Interest expense increased $149,000, or 21.9%, to $828,000 for the three months ended September 30, 2022, from $679,000 for the three months ended September 30, 2021. The increase was due to both increases in the average cost of interest-bearing liabilities and by increases in the average balance of interest-bearing liabilities.
Interest expense on interest-bearing deposits increased by $53,000, or 9.4%, to $616,000 for the three months ended September 30, 2022 from $563,000 for the three months ended September 30, 2021. This increase was due to a $29.5 million, or 5.1% increase in the average balance of interest-bearing deposits to $615.1 million for the three months ended September 30, 2022 from $585.5 million for the three months ended September 30, 2021, and a 2 basis point, or 5.3%, increase in the average cost of interest bearing deposits to 0.40% for the three months ended September 2022, from 0.38% for the three months ended September 30, 2021.
Interest expense on borrowings, including FHLB advances and a line of credit from CIBC Bank USA, and repurchase agreements, increased $96,000, or 82.8%, to $212,000 for the three months ended September 30, 2022 from $116,000 for the three months ended September 30, 2021. This increase was due to an increase in the average balance of borrowings to $50.4 million for the three months ended September 30, 2022 from $34.4 million for the three months ended September 30, 2021, and by a 33 basis point increase in the average cost of such borrowings to 1.68% for the three months ended September 30, 2022 from 1.35% for the three months ended September 30, 2021.
Provision (Credit) for Credit Losses. We establish provisions for credit losses, which are charged to operations in order to maintain the allowance for credit losses at a level we consider necessary to absorb potential credit losses inherent in our loan portfolio. We recorded a credit for credit losses of $(88,000) for the three months ended September 30, 2022, compared to a credit for loan losses of $(127,000) for the three months ended September 30, 2021. The allowance for credit losses on loans was $7.0 million, or 1.27% or total loans, at September 30, 2022, compared to $6.5 million, or 1.26% of total loans, or 1.30% of total loans excluding PPP loans, at September 30, 2021, and $7.1 million, or 1.34% of total loans, at June 30, 2022. During the three months ended September 30, 2022, a net charge-off of $9,000 was recorded, while during the three months ended September 30, 2021, a net charge-off of $2,000 was recorded.
The following table sets forth information regarding the allowance for loan losses and nonperforming assets at the dates indicated:
Three Months Ended September 30, 2022 |
Year Ended June 30, 2022 |
|||||||
Allowance to non-performing loans |
591.16 | % | 600.68 | % | ||||
Allowance to total loans outstanding at the end of the period |
1.27 | % | 1.34 | % | ||||
Net charge-offs (recoveries) to average total loans outstanding during the period, annualized |
0.01 | % | 0.01 | % | ||||
Total non-performing loans to total loans |
0.22 | % | 0.22 | % | ||||
Total non-performing assets to total assets |
0.15 | % | 0.15 | % |
Noninterest Income. Noninterest income decreased $327,000, or 21.2%, to $1.2 million for the three months ended September 30, 2022 from $1.5 million for the three months ended September 30, 2021. The decrease was primarily due to a decrease in gain on sale of loans, a decrease in bank-owned life insurance income, a decrease in brokerage
43
Table of Contents
commissions, and a decrease in other service charges and fees, partially offset by an increase mortgage banking income, net and an increase in customer service fees. For the three months ended September 30, 2022, gain on sale of loans decreased $184,000 to $42,000, bank-owned life insurance income decreased $142,000 to $97,000, brokerage commissions decreased $50,000 to $238,000 and other service charges and fees decreased $24,000 to $58,000, while mortgage banking income, net increased $84,000 to $177,000 and customer service fees increased $19,000 to $105,000 from the three months ended September 30, 2021. The decrease in gain on sale of loans was a result of a decrease in loans sold in the three months ended September 30, 2022, while the decrease in bank-owned life insurance income was due to the receipt of death benefit proceeds in the three months ended September 30, 2021. The decrease in brokerage commissions was the result of a decrease in the amount of renewal commissions and management fees and the decrease in other service charges and fees was due to a decrease in the number of fees charged in the three months ended September 30, 2022. The increase in mortgage banking income, net was resulted from an increase in the value of our mortgage servicing rights in the three months ended September 30, 2022, and the increase in customer service fees was due to fewer customer services performed and more customer fees waived, partially due to COVID-19, in the three months ended September 30, 2021.
Noninterest Expense. Noninterest expense increased $157,000, or 3.3%, to $4.8 million for the three months ended September 30, 2022, from $4.7 million for the three months ended September 30, 2021. The largest components of this increase were compensation and benefits, which increased $105,000, or 3.5%, equipment expense, which increased $50,000, or 9.7%, and professional services, which increased $67,000, or 63.8%, partially offset by decreases in audit and accounting services, which decreased $25,000, or 32.9%, and loss (gain) on sale of foreclosed assets, net, which decreased $15,000, or 115.4%. Compensation and benefits increased due to normal salary increases, annual incentive plan increases and increased medical costs, equipment expense increased due to an increase in the cost of core processing, and professional services increased as a result of an increase in legal services and the timing of special compliance audits. Audit and accounting services decreased as a result of a slight change in the timing of services rendered, and loss (gain) on sale of foreclosed assets, net, decreased due to a larger gain taken on sale of properties in the three months ended September 30, 2022, then on the sale of properties sold in three months ended September 30, 2021.
Income Tax Expense. We recorded a provision for income tax of $740,000 for the three months ended September 30, 2022, compared to a provision for income tax of $663,000 for the three months ended September 30, 2021, reflecting effective tax rates of 27.3% and 26.0%, respectively.
Asset Quality
At September 30, 2022, our non-accrual loans totaled $1.1 million, which was two one- to four-family loans.
At September 30, 2022 we had one loan in the amount of $62,000 that was delinquent 90 days or greater and still accruing interest.
At September 30, 2022, loans classified as substandard equaled $11.3 million. Loans classified as substandard consisted of $1.5 million in one- to four-family loans, $251,000 in multi-family loans, $2.9 million in commercial real estate loans, $6.6 million in commercial business loans and $10,000 in consumer loans. No loans were classified as doubtful or loss at September 30, 2022.
At September 30, 2022, watch assets consisted of $33,000 in one- to four-family loans.
Troubled Debt Restructurings. Troubled debt restructurings include loans for which economic concessions have been granted to borrowers with financial difficulties. We periodically modify loans to extend the term or make other concessions to help borrowers stay current on their loans and to avoid foreclosure. At September 30, 2022 and June 30, 2022, we had $986,000 and $998,000, respectively, of troubled debt restructurings. At September 30, 2022 our troubled debt restructurings consisted of $954,000 in one- to four-family residential mortgage loans, and $32,000 in commercial business loans.
44
Table of Contents
See “COVID-19 Modifications” in Note 6 to our Consolidated Financial Statements for a discussion of certain modifications made that are not designated as TDRs.
Foreclosed Assets. At September 30 2022, we had no foreclosed assets compared to $120,000 as of June 30, 2022. Foreclosed assets at June 30, 2022, consisted of $120,000 in residential real estate properties.
Allowance for Credit Loss Activity
The Company regularly reviews its allowance for credit losses and adjusts its balance based on management’s analysis of the loan portfolio, the amount of non-performing and classified loans, as well as general economic conditions. Although the Company maintains its allowance for credit losses at a level that it considers sufficient to provide for losses, there can be no assurance that future losses will not exceed internal estimates. In addition, the amount of the allowance for credit losses is subject to review by regulatory agencies, which can order the establishment of additional loss provisions. The following table summarizes changes in the allowance for credit losses over the three-month periods ended September 30, 2022 and 2021:
Three months ended September 30, |
||||||||
2022 | 2021 | |||||||
Balance, beginning of period |
$ | 7,052 | $ | 6,599 | ||||
Impact of adopting ASU2016-13 |
47 | — | ||||||
Loans charged off: |
||||||||
Real estate loans: |
||||||||
One- to four-family |
— | — | ||||||
Multi-family |
— | — | ||||||
Commercial |
— | — | ||||||
HELOC |
— | — | ||||||
Construction |
— | — | ||||||
Commercial business |
(4 | ) | — | |||||
Consumer |
(12 | ) | (10 | ) | ||||
|
|
|
|
|||||
Gross charged off loans |
(16 | ) | (10 | ) | ||||
|
|
|
|
|||||
Recoveries of loans previously charged off: |
||||||||
Real estate loans: |
||||||||
One- to four-family |
1 | 1 | ||||||
Multi-family |
— | — | ||||||
Commercial |
— | — | ||||||
HELOC |
— | — | ||||||
Construction |
— | — | ||||||
Commercial business |
4 | 5 | ||||||
Consumer |
2 | 2 | ||||||
|
|
|
|
|||||
Gross recoveries of charged off loans |
7 | 8 | ||||||
|
|
|
|
|||||
Net charge-offs |
(9 | ) | (2 | ) | ||||
|
|
|
|
|||||
Provision (credit) charged to expense |
(67 | ) | (127 | ) | ||||
|
|
|
|
|||||
Balance, end of period |
$ | 7,023 | $ | 6,470 | ||||
|
|
|
|
The allowance for credit losses has been calculated based upon an evaluation of pertinent factors underlying the various types and quality of the Company’s loans. Management considers such factors as the repayment status of a loan, the estimated net fair value of the underlying collateral, the borrower’s intent and ability to repay the loan, local economic conditions, and the Company’s historical loss ratios. We maintain the allowance for credit losses through the provisions for credit losses that we charge to income. We charge losses on loans against the allowance for credit losses when we believe the collection of loan principal is unlikely. The allowance for credit losses decreased $29,000 to $7.0 million at September 30, 2022, from $7.1 million at June 30, 2022. With the adoption of ASU 2016-13, effective July 1, 2022, a transition adjustment increased the allowance for credit losses on loans by $47,000. This increase in the allowance for credit losses on loans was offset by a credit for credit losses on loans. The credit for credit losses was the result of a slight decrease in Covid-related factors, partially offset by growth in loans, and brings the allowance for credit losses on loans to a level that represents the Company’s best estimate of the reserve necessary to adequately account for probable losses expected over the remaining contractual life of the loans.
45
Table of Contents
Within each pool, risk elements are evaluated that have specific impacts to the borrowers within the pool. These, along with the general risks and events, and the specific lending policies and procedures by loan type, are analyzed to estimate the qualitative factors used to adjust the historical loss rates. Factors considered by the Company during the evaluation of the overall adequacy of the allowance include historical net loan losses, the level and composition of nonaccrual, past due and troubled debt restructurings, trends in volumes and terms of loans, effects of changes in risk selection and underwriting standards or lending practices, lending staff changes, concentrations of credit, industry conditions and the current economic conditions in the region where the Company operates. Management reviews economic factors including the potential for reduced cash flow for commercial operating loans from reduction in sales or increased operating costs, decreased occupancy rates for commercial buildings, reduced levels of home sales for commercial land developments, increased operating costs for businesses, and increased levels of unemployment and bankruptcy impacting consumer’s ability to pay. Each of these economic uncertainties was taken into consideration in developing the level of the reserve, and management has included a qualitative factor within the ACL. In addition, a forecast, using reasonable and supportable future conditions, is prepared that is used to estimate expected changes to existing and historical conditions in the current period.
While management believes that our asset quality remains strong, it recognizes that, due to the continued growth in the loan portfolio, the increase in modifications and the potential changes in market conditions, our level of nonperforming assets and resulting charges-offs may fluctuate. Higher levels of net charge-offs requiring additional provisions for credit losses could result. Although management uses the best information available, the level of the allowance for credit losses remains an estimate that is subject to significant judgment and short-term change.
Liquidity and Capital Resources
Liquidity is the ability to meet current and future financial obligations of a short-term nature. Our primary sources of funds consist of deposit inflows, loan sales and repayments, advances from the Federal Home Loan Bank of Chicago, and maturities of securities. While maturities and scheduled amortization of loans and securities are predictable sources of funds, deposit flows and mortgage prepayments are greatly influenced by general interest rates, economic conditions and competition. Our Asset/Liability Management Committee is responsible for establishing and monitoring our liquidity targets and strategies in order to ensure that sufficient liquidity exists for meeting the borrowing needs and deposit withdrawals of our customers as well as unanticipated contingencies. For the three months ended September 30, 2022 and the year ended June 30, 2022, our liquidity ratio averaged 30.9% and 31.2% of our total assets, respectively. We believe that we had enough sources of liquidity to satisfy our short- and long-term liquidity needs as of September 30, 2022.
We regularly monitor and adjust our investments in liquid assets based upon our assessment of: (i) expected loan demand; (ii) expected deposit flows; (iii) yields available on interest-earning deposits and securities; and (iv) the objectives of our asset/liability management program. Excess liquid assets are invested generally in interest-earning deposits and short- and medium-term securities.
Our most liquid assets are cash and cash equivalents. The levels of these assets are affected by our operating, financing, lending and investing activities during any given period. At September 30, 2022, cash and cash equivalents totaled $11.4 million. Interest-earning time deposits which can offer additional sources of liquidity, totaled $1.5 million at September 30, 2022.
Our cash flows are derived from operating activities, investing activities and financing activities as reported in our Condensed Consolidated Statement of Cash Flows included in our financial statements. Net cash provided by (used in) operating activities was $(285,000) and $70,000 for the three months ended September 30, 2022 and 2021, respectively. Net cash used in investing activities consisted primarily of proceeds from the sales, maturities, pay downs of available-for-sale securities, partially offset by disbursements for loan originations and the purchase of securities. Net cash used in investing activities was $(18.7) million and $(4.0) million for the three months ended September 30, 2022 and 2021, respectively. Net cash used in financing activities consisted primarily of the activity in deposit accounts, FHLB advances and other borrowings. The net cash used in financing activities was $(45.4) million and $(29.9) million for the three months ended September 30, 2022 and 2021, respectively.
46
Table of Contents
The Company must also maintain adequate levels of liquidity to ensure the availability of funds to satisfy loan commitments. The Company anticipates that it will have sufficient funds available to meet its current commitments principally through the use of current liquid assets and through its borrowing capacity discussed above. The following table summarizes these commitments at September 30, 2022 and June 30, 2022.
September 30, 2022 | June 30, 2022 | |||||||
(Dollars in thousands) | ||||||||
Commitments to fund loans |
$ | 18,922 | $ | 28,024 | ||||
Lines of credit |
122,670 | 127,752 |
At September 30, 2022, certificates of deposit due within one year of September 30, 2022 totaled $171.4 million, or 26.1% of total deposits. Depending on market conditions, we may be required to pay higher rates on such deposits or other borrowings than we currently pay on the certificates of deposit due on or before September 30, 2023. It is our intention as we continue to grow our commercial real estate portfolio, to emphasize lower cost deposit relationships with these commercial loan customers and thereby replace the higher cost certificates with lower cost deposits. We have the ability to attract and retain deposits by adjusting the interest rates offered.
Liquidity management is both a daily and long-term function of business management. If we require funds beyond our ability to generate them internally, borrowing agreements, which provide an additional source of funds, exist with the Federal Home Loan Bank of Chicago, Federal Reserve Discount Window, and CIBC Bank USA. At September 30, 2022, our borrowings consisted of $63.0 million in Federal Home Loan Bank advances. At September 30, 2022, we had the ability to borrow up to an additional $69.6 million from the Federal Home Loan Bank of Chicago, we had $7.5 million available on our CIBC Bank line of credit, and also had the ability to borrow $33.7 million from the Federal Reserve based on current collateral pledged.
The Association is subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and discretionary actions by regulators that if undertaken, could have a direct material effect on the Association’s financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Association must meet specific capital guidelines involving quantitative measures of the Association’s assets, liabilities, and certain off-balance-sheet items as calculated under regulatory accounting practices. The Association’s capital amounts, and classification are also subject to qualitative judgments by the regulators about components, risk-weightings and other factors.
The Basel III regulatory capital framework (the “Basel III Capital Rules”) adopted by U.S. federal regulatory authorities, among other things, (i) establish the capital measure called “Common Equity Tier 1” (“CET1”), (ii) specify that Tier 1 capital consist of CET1 and “Additional Tier 1 Capital” instruments meeting stated requirements, (iii) define CET1 narrowly by requiring that most deductions/adjustments to regulatory capital measures be made to CET1 and not to the other components of capital and (iv) set forth the acceptable scope of deductions/adjustments to the specified capital measures.
In addition, to avoid restrictions on capital distributions, including dividend payments and stock repurchases, or discretionary bonus payments to executives, a covered banking organization must maintain a “capital conservation buffer” of 2.5 percent on top of its minimum risk-based capital requirements. This buffer must consist solely of Tier 1 Common Equity and the buffer applies to all three measurements: Common Equity Tier 1, Tier 1 capital and total capital.
47
Table of Contents
As a result of the Economic Growth, Regulatory Relief, and Consumer Protection Act, the federal banking agencies were required to develop a “Community Bank Leverage Ratio” (the ratio of a bank’s tangible equity capital to average total consolidated assets) for financial institutions with assets of less than $10 billion. A “qualifying community bank” that exceeds this ratio will be deemed to be in compliance with all other capital and leverage requirements, including the capital requirements to be considered “well capitalized” under Prompt Corrective Action statutes. The federal banking agencies issued a final rule setting the Community Bank Leverage Ratio at 9%, effective with the quarter ended March 31, 2020. The rule also established a two-quarter grace period for a qualifying institution that ceases to meet any qualifying criteria provided that the bank maintains a leverage ratio 8% or greater. Failure to meet the qualifying criteria within the grace period or maintain a leverage ratio of 8% or greater requires the institution to comply with the generally applicable capital requirements. On March 27, 2020, the Coronavirus Aid, Relief, and Economic Security Act (CARES Act) was enacted, which temporarily reduced the required Community Bank Leverage Ratio to 8% through the end of 2020, and to 8.5% throughout 2021, before returning to 9% on January 1, 2022. The Association “opted in” to elect the Community Bank Leverage Ratio, effective with the quarter ended March 31, 2020.
As of September 30, 2022, the Association met all capital adequacy requirements to which it is subject and was categorized as well capitalized under the regulatory framework for prompt corrective action. There are no conditions or events that management believes have changed the Association’s prompt corrective action category. The Association’s Community Bank Leverage Ratio is presented in the table below.
September 30, 2022 | June 30, 2022 | Minimum to Be Well | ||||||||||
Actual | Actual | Capitalized | ||||||||||
Community Bank Leverage Ratio |
9.9 | % | 9.8 | % | 9.0 | % |
Average Balances and Yields
The following tables set forth average balance sheets, average yields and costs, and certain other information at and for the periods indicated. Yields and costs are annualized. Tax-equivalent yield adjustments have not been made for tax-exempt securities. All average balances are based on month-end balances, which management deems to be representative of the operations of the Company. Non-accrual loans were included in the computation of average balances but have been reflected in the table as loans carrying a zero yield. The yields set forth below include the effect of deferred fees, discounts and premiums that are amortized or accreted to interest income or expense.
For the Three Months Ended September 30, | ||||||||||||||||||||||||
2022 | 2021 | |||||||||||||||||||||||
Average Balance | Interest Income/ Expense |
Yield/Cost | Average Balance |
Interest Income/ Expense |
Yield/Cost | |||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||
Assets |
||||||||||||||||||||||||
Loans |
$ | 538,395 | 5,600 | 4.16 | % | $ | 519,567 | 5,283 | 4.07 | % | ||||||||||||||
Securities: |
||||||||||||||||||||||||
U.S. Treasury |
3,390 | 14 | 1.65 | % | 991 | 3 | 1.21 | % | ||||||||||||||||
U.S. Government and federal agency |
9,044 | 55 | 2.43 | % | 7,520 | 47 | 2.50 | % |
48
Table of Contents
For the Three Months Ended September 30, | ||||||||||||||||||||||||
2022 | 2021 | |||||||||||||||||||||||
Average Balance | Interest Income/ Expense |
Yield/Cost | Average Balance |
Interest Income/ Expense |
Yield/Cost | |||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||
Mortgage-backed: GSE residential |
183,853 | 1,173 | 2.55 | % | 168,786 | 819 | 1.94 | % | ||||||||||||||||
Small Business Administration |
16,049 | 93 | 2.32 | % | 9,670 | 35 | 1.45 | % | ||||||||||||||||
State and political subdivisions |
3,755 | 27 | 2.88 | % | 1,251 | 9 | 2.88 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Total securities |
216,091 | 1,362 | 2.52 | % | 188,218 | 913 | 1.94 | % | ||||||||||||||||
Other |
12,641 | 116 | 3.67 | % | 30,043 | 55 | 0.73 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Total interest-earning assets |
767,127 | 7,078 | 3.69 | % | 737,828 | 6,251 | 3.39 | % | ||||||||||||||||
Non-interest earning assets |
38,769 | 30,862 | ||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Total assets |
$ | 805,896 | $ | 768,690 | ||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Liabilities and Stockholders’ Equity |
||||||||||||||||||||||||
Interest-bearing liabilities: |
||||||||||||||||||||||||
Interest-bearing checking or NOW |
$ | 126,890 | 51 | 0.16 | % | $ | 110,301 | 40 | 0.15 | % | ||||||||||||||
Savings accounts |
74,350 | 44 | 0.24 | % | 66,078 | 28 | 0.17 | % | ||||||||||||||||
Money market accounts |
170,508 | 182 | 0.43 | % | 146,954 | 128 | 0.35 | % | ||||||||||||||||
Certificates of deposit |
243,341 | 339 | 0.56 | % | 262,213 | 367 | 0.56 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Total interest-bearing deposits |
615,089 | 616 | 0.40 | % | 585,546 | 563 | 0.38 | % | ||||||||||||||||
Borrowings and repurchase agreements |
50,408 | 212 | 1.68 | % | 34,370 | 116 | 1.35 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Total interest-bearing liabilities |
665,497 | 828 | 0.50 | % | 619,916 | 679 | 0.44 | % | ||||||||||||||||
Noninterest-bearing liabilities |
59,380 | 51,844 | ||||||||||||||||||||||
Other Noninterest-bearing liabilities |
9,050 | 10,000 | ||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Total liabilities |
733,927 | 681,760 | ||||||||||||||||||||||
Stockholders’ equity |
71,969 | 86,930 | ||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Total liabilities and stockholders’ equity |
$ | 805,896 | $ | 768,690 | ||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Net interest income |
$ | 6,250 | $ | 5,572 | ||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Interest rate spread (1) |
3.19 | % | 2.95 | % | ||||||||||||||||||||
Net interest margin (2) |
3.26 | % | 3.02 | % | ||||||||||||||||||||
Net interest-earning assets (3) |
$ | 101,630 | $ | 117,912 | ||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Average interest-earning assets to interest-bearing liabilities |
115 | % | 119 | % |
(1) | Net interest rate spread represents the difference between the yield on average interest-earning assets and the cost of average interest-bearing liabilities. |
(2) | Net interest margin represents net interest income divided by average total interest-earning assets. |
(3) | Net interest-earning assets represents total interest-earning assets less total interest-bearing liabilities. |
(4) | Tax exempt income is not recorded on a tax equivalent basis. |
49
Table of Contents
Rate/Volume Analysis
The following table presents the effects of changing rates and volumes on our net interest income for the periods indicated. The rate column shows the effects attributable to changes in rate (changes in rate multiplied by prior volume). The volume column shows the effects attributable to changes in volume (changes in volume multiplied by prior rate). The net column represents the sum of the prior columns. For purposes of this table, changes attributable to both rate and volume, which cannot be segregated, have been allocated to the changes due to rate and the changes due to volume in proportion to the relationship of the absolute dollar amounts of change in each.
Three Months Ended September 30, 2022 vs. 2021 |
||||||||||||
Increase (Decrease) Due to |
Total Increase (Decrease) |
|||||||||||
Volume | Rate | |||||||||||
Interest-earning assets: |
||||||||||||
Loans |
$ | 197 | $ | 120 | $ | 317 | ||||||
Securities |
149 | 300 | 449 | |||||||||
Other |
(214 | ) | 275 | 61 | ||||||||
|
|
|
|
|
|
|||||||
Total interest-earning assets |
$ | 132 | $ | 695 | $ | 827 | ||||||
|
|
|
|
|
|
|||||||
Interest-bearing liabilities: |
||||||||||||
Interest-bearing checking or NOW |
$ | 8 | $ | 3 | $ | 11 | ||||||
Savings accounts |
4 | 12 | 16 | |||||||||
Certificates of deposit |
(28 | ) | — | (28 | ) | |||||||
Money market accounts |
22 | 32 | 54 | |||||||||
|
|
|
|
|
|
|||||||
Total interest-bearing deposits |
6 | 47 | 53 | |||||||||
Federal Home Loan Bank advances |
63 | 33 | 96 | |||||||||
|
|
|
|
|
|
|||||||
Total interest-bearing liabilities |
$ | 69 | $ | 80 | $ | 149 | ||||||
|
|
|
|
|
|
|||||||
Change in net interest income |
$ | 63 | $ | 615 | $ | 678 | ||||||
|
|
|
|
|
|
Item 3. Quantitative and Qualitative Disclosures about Market Risk
An internal interest rate risk analysis is performed at least quarterly to assess the Company’s Earnings at Risk and Value at Risk. As of September 30, 2022, there were no material changes in interest rate risk from the analysis disclosed in the Company’s Form 10-K for the fiscal year ended June 30, 2022, as filed with the Securities and Exchange Commission.
Item 4. Controls and Procedures
An evaluation was performed under the supervision and with the participation of the Company’s management, including the Company’s principal executive officer and principal financial officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures (as defined in Rule 13a-15(e) promulgated under the Securities and Exchange Act of 1934, as amended) as of September 30, 2022. Based upon such evaluation, the principal executive officer and principal financial officer concluded that, as of the end of the period covered by this report, the Company’s disclosure controls and procedures were effective for the purpose of ensuring that the information required to be disclosed in the reports that the Company files or submits under the Exchange Act with the Securities and Exchange Commission (the “SEC”) (1) is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and (2) is accumulated and communicated to the Company’s management, including its principal executive and principal financial officers, as appropriate to allow timely decisions regarding required disclosure.
During the quarter ended September 30, 2022, there have been no changes in the Company’s internal controls over financial reporting that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
50
Table of Contents
Part II – Other Information
Item 1. | Legal Proceedings |
The Association and Company are subject to various legal actions arising in the normal course of business. In the opinion of management, the resolution of these legal actions is not expected to have a material adverse effect on the Association’s or the Company’s financial condition or results of operations.
Item 1A. | Risk Factors |
In addition to the other information set forth in this report, you should carefully consider the factors discussed in “Item1A.- Risk Factors” in our Annual Report on Form 10-K for the fiscal year ended June 30, 2022, which could materially affect our business, financial condition or future results of operations. The risks described in our Annual Report on Form 10-K are not the only risks that we face. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition or results of operations.
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds |
None.
Item 3. | Defaults Upon Senior Securities |
None.
Item 4. | Mine Safety Disclosures |
None.
Item 5. | Other Information |
None.
51
Table of Contents
Item 6. | Exhibits |
31.1 | Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
31.2 | Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
32 | Certification of Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.* | |
101 | Interactive data files pursuant to Rule 405 of Regulation S-T: (i) the Condensed Consolidated Balance Sheets as of September 30 and June 30, 2022, (ii) the Condensed Consolidated Statements of Income for the three months ended September 30, 2022 and 2021, (iii) the Condensed Consolidated Statements of Comprehensive Income for the three months ended September 30, 2022 and 2021, (iv) the Condensed Consolidated Statements of Stockholders’ Equity for the three months ended September 30, 2022 and 2021, (v) the Condensed Consolidated Statements of Cash Flows for the three months ended September 30, 2022 and 2021, and (vi) the notes to the Condensed Consolidated Financial Statements. |
* | This information is furnished and not filed for purposes of Section 11 and 12 of the Securities Act of 1933 and Section 18 of the Securities Exchange Act of 1934. |
52
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
IF BANCORP, INC. | ||||||
Date: November 10, 2022 | /s/ Walter H. Hasselbring III | |||||
Walter H. Hasselbring III | ||||||
President and Chief Executive Officer | ||||||
Date: November 10, 2022 | /s/ Pamela J. Verkler | |||||
Pamela J. Verkler | ||||||
Senior Executive Vice President and Chief Financial Officer (Principal Financial Officer) |
53