iHeartMedia, Inc. - Quarter Report: 2010 June (Form 10-Q)
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
(Mark One)
þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
FOR THE QUARTERLY PERIOD ENDED JUNE 30, 2010
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
FOR THE TRANSITION PERIOD FROM TO
Commission File Number
000-53354
000-53354
CC MEDIA HOLDINGS, INC.
(Exact name of registrant as specified in its charter)
Delaware | 26-0241222 | |
(State or other jurisdiction of | (I.R.S. Employer Identification No.) | |
incorporation or organization) | ||
200 East Basse Road | ||
San Antonio, Texas | 78209 | |
(Address of principal executive offices) | (Zip Code) |
(210) 822-2828
(Registrants telephone number, including area code)
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.
Yes þ No o
Yes þ No o
Indicate by check mark whether the registrant has submitted electronically and posted on its
corporate Web site, if any, every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period
that the registrant was required to submit and post such files).
Yes o No o
Yes o No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a
non-accelerated filer or a smaller reporting company. See the definitions of large accelerated
filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
Large accelerated filer o | Accelerated filer o | Non-accelerated filer þ (Do not check if a smaller reporting company) |
Smaller reporting company o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Exchange Act).
Yes o No þ
Yes o No þ
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of
the latest practicable date.
Class | Outstanding at August 5, 2010 | |
Class A common stock, $.001 par value | 23,418,287 | |
Class B common stock, $.001 par value | 555,556 | |
Class C common stock, $.001 par value | 58,967,502 |
CC MEDIA HOLDINGS, INC. AND SUBSIDIARIES
INDEX
1
Table of Contents
PART I FINANCIAL INFORMATION
ITEM 1. | UNAUDITED FINANCIAL STATEMENTS |
CC MEDIA HOLDINGS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands)
June 30, | ||||||||
2010 | December 31, | |||||||
(Unaudited) | 2009 | |||||||
CURRENT ASSETS |
||||||||
Cash and cash equivalents |
$ | 1,504,730 | $ | 1,883,994 | ||||
Accounts receivable, net |
1,323,697 | 1,301,700 | ||||||
Other current assets |
459,264 | 473,151 | ||||||
Total Current Assets |
3,287,691 | 3,658,845 | ||||||
PROPERTY, PLANT AND EQUIPMENT |
||||||||
Structures, net |
2,027,471 | 2,143,972 | ||||||
Other property, plant and equipment, net |
1,142,005 | 1,188,421 | ||||||
INTANGIBLE ASSETS |
||||||||
Definite-lived intangibles, net |
2,423,875 | 2,599,244 | ||||||
Indefinite-lived intangibles |
3,551,918 | 3,562,057 | ||||||
Goodwill |
4,092,443 | 4,125,005 | ||||||
Other assets |
761,379 | 769,557 | ||||||
Total Assets |
$ | 17,286,782 | $ | 18,047,101 | ||||
CURRENT LIABILITIES |
||||||||
Accounts payable and accrued expenses |
$ | 943,340 | $ | 995,740 | ||||
Current portion of long-term debt |
916,043 | 398,779 | ||||||
Deferred income |
187,470 | 149,617 | ||||||
Total Current Liabilities |
2,046,853 | 1,544,136 | ||||||
Long-term debt |
19,535,311 | 20,303,126 | ||||||
Deferred income taxes |
2,079,500 | 2,220,023 | ||||||
Other long-term liabilities |
834,416 | 824,554 | ||||||
Commitments and contingent liabilities |
||||||||
SHAREHOLDERS DEFICIT |
||||||||
Noncontrolling interest |
446,716 | 455,648 | ||||||
Common stock |
82 | 82 | ||||||
Additional paid-in capital |
2,119,138 | 2,109,110 | ||||||
Retained deficit |
(9,337,822 | ) | (9,076,084 | ) | ||||
Accumulated other comprehensive loss |
(436,495 | ) | (333,309 | ) | ||||
Cost of shares held in treasury |
(917 | ) | (185 | ) | ||||
Total Shareholders Deficit |
(7,209,298 | ) | (6,844,738 | ) | ||||
Total Liabilities and Shareholders Deficit |
$ | 17,286,782 | $ | 18,047,101 | ||||
See notes to consolidated financial statements.
2
Table of Contents
CC MEDIA HOLDINGS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
(In thousands, except per share data)
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
Revenue |
$ | 1,490,009 | $ | 1,437,865 | $ | 2,753,787 | $ | 2,645,852 | ||||||||
Operating expenses: |
||||||||||||||||
Direct operating expenses (excludes depreciation and
amortization) |
600,916 | 637,076 | 1,198,263 | 1,255,425 | ||||||||||||
Selling, general and administrative expenses (excludes
depreciation and amortization) |
376,637 | 360,558 | 725,933 | 738,094 | ||||||||||||
Corporate expenses (excludes depreciation and amortization) |
64,109 | 50,087 | 128,605 | 97,722 | ||||||||||||
Depreciation and amortization |
184,178 | 208,246 | 365,512 | 383,805 | ||||||||||||
Impairment charges |
| 4,041,252 | | 4,041,252 | ||||||||||||
Other operating income (expense) net |
3,264 | (31,516 | ) | 7,036 | (34,410 | ) | ||||||||||
Operating income (loss) |
267,433 | (3,890,870 | ) | 342,510 | (3,904,856 | ) | ||||||||||
Interest expense |
385,579 | 384,625 | 771,374 | 771,678 | ||||||||||||
Equity in earnings (loss) of nonconsolidated affiliates |
3,747 | (17,719 | ) | 5,618 | (21,907 | ) | ||||||||||
Other (expense) income net |
(787 | ) | 430,629 | 57,248 | 427,449 | |||||||||||
Loss before income taxes |
(115,186 | ) | (3,862,585 | ) | (365,998 | ) | (4,270,992 | ) | ||||||||
Income tax benefit |
37,979 | 184,552 | 109,164 | 164,960 | ||||||||||||
Consolidated net loss |
(77,207 | ) | (3,678,033 | ) | (256,834 | ) | (4,106,032 | ) | ||||||||
Amount attributable to noncontrolling interest |
9,117 | (4,629 | ) | 4,904 | (14,411 | ) | ||||||||||
Net loss attributable to the Company |
$ | (86,324 | ) | $ | (3,673,404 | ) | $ | (261,738 | ) | $ | (4,091,621 | ) | ||||
Other comprehensive (loss) income, net of tax: |
||||||||||||||||
Foreign currency translation adjustments |
(74,223 | ) | 133,058 | (113,672 | ) | 85,715 | ||||||||||
Unrealized (loss) gain on securities and derivatives: |
||||||||||||||||
Unrealized holding (loss) gain on marketable securities |
(412 | ) | 8,551 | 3,533 | (1,610 | ) | ||||||||||
Unrealized holding loss on cash flow derivatives |
(4,992 | ) | (47,393 | ) | (8,146 | ) | (75,750 | ) | ||||||||
Reclassification adjustment |
(1,366 | ) | (513 | ) | (1,141 | ) | 3,120 | |||||||||
Comprehensive loss |
(167,317 | ) | (3,579,701 | ) | (381,164 | ) | (4,080,146 | ) | ||||||||
Amount attributable to noncontrolling interest |
(11,572 | ) | 19,509 | (16,240 | ) | 10,337 | ||||||||||
Comprehensive loss attributable to the Company |
$ | (155,745 | ) | $ | (3,599,210 | ) | $ | (364,924 | ) | $ | (4,090,483 | ) | ||||
Net loss per common share: |
||||||||||||||||
Basic |
$ | (1.06 | ) | $ | (45.23 | ) | $ | (3.23 | ) | $ | (50.41 | ) | ||||
Weighted average common shares outstanding Basic |
81,540 | 81,224 | 81,484 | 81,163 | ||||||||||||
Diluted |
$ | (1.06 | ) | $ | (45.23 | ) | $ | (3.23 | ) | $ | (50.41 | ) | ||||
Weighted average common shares outstanding Diluted |
81,540 | 81,224 | 81,484 | 81,163 |
See notes to consolidated financial statements.
3
Table of Contents
CC MEDIA HOLDINGS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
(In thousands)
Six Months Ended June 30, | ||||||||
2010 | 2009 | |||||||
Cash flows from operating activities: |
||||||||
Consolidated net loss |
$ | (256,834 | ) | $ | (4,106,032 | ) | ||
Reconciling items: |
||||||||
Impairment charges |
| 4,041,252 | ||||||
Depreciation and amortization |
365,512 | 383,805 | ||||||
Deferred taxes |
(135,808 | ) | (194,991 | ) | ||||
(Gain) loss on disposal of operating assets |
(7,036 | ) | 34,410 | |||||
Gain on extinguishment of debt |
(60,289 | ) | (440,338 | ) | ||||
Provision for doubtful accounts |
7,791 | 24,206 | ||||||
Share-based compensation |
16,624 | 19,306 | ||||||
Equity in (earnings) loss of nonconsolidated affiliates |
(5,618 | ) | 21,907 | |||||
Amortization of deferred financing charges and note discounts, net |
105,596 | 120,352 | ||||||
Other reconciling items net |
3,757 | (3,444 | ) | |||||
Changes in operating assets and liabilities: |
||||||||
(Increase) decrease in accounts receivable |
(66,994 | ) | 79,415 | |||||
Increase in deferred income |
42,320 | 45,507 | ||||||
Increase (decrease) in accounts payable, accrued expenses and
other liabilities |
18,166 | (92,683 | ) | |||||
Increase (decrease) in accrued interest |
45,188 | (17,837 | ) | |||||
Changes in other operating assets and liabilities, net of
effects of acquisitions and dispositions |
(19,583 | ) | 1,212 | |||||
Net cash provided by (used for) operating activities |
52,792 | (83,953 | ) | |||||
Cash flows from investing activities: |
||||||||
Sales of investments net |
200 | 23,689 | ||||||
Purchases of property, plant and equipment |
(103,409 | ) | (92,623 | ) | ||||
Acquisition of operating assets |
(10,814 | ) | (6,930 | ) | ||||
Proceeds from disposal of assets |
11,107 | 37,332 | ||||||
Change in other net |
(2,637 | ) | 6,643 | |||||
Net cash used for investing activities |
(105,553 | ) | (31,889 | ) | ||||
Cash flows from financing activities: |
||||||||
Draws on credit facilities |
148,304 | 1,622,444 | ||||||
Payments on credit facilities |
(104,541 | ) | (149,376 | ) | ||||
Proceeds from delayed draw term loan facility |
| 500,000 | ||||||
Proceeds from long-term debt |
6,844 | | ||||||
Payments on long-term debt |
(247,807 | ) | (466,812 | ) | ||||
Repurchases of long-term debt |
(125,000 | ) | (119,684 | ) | ||||
Change in other net |
(4,303 | ) | (13,074 | ) | ||||
Net cash (used for) provided by financing activities |
(326,503 | ) | 1,373,498 | |||||
Net (decrease) increase in cash and cash equivalents |
(379,264 | ) | 1,257,656 | |||||
Cash and cash equivalents at beginning of period |
1,883,994 | 239,846 | ||||||
Cash and cash equivalents at end of period |
$ | 1,504,730 | $ | 1,497,502 | ||||
See notes to consolidated financial statements.
4
Table of Contents
Note 1: BASIS OF PRESENTATION
Preparation of Interim Financial Statements
The accompanying consolidated financial statements were prepared by CC Media Holdings, Inc. (the
Company) pursuant to the rules and regulations of the Securities and Exchange Commission (SEC)
and, in the opinion of management, include all adjustments (consisting of normal recurring accruals
and adjustments necessary for adoption of new accounting standards) necessary to present fairly the
results of the interim periods shown. Certain information and footnote disclosures normally
included in financial statements prepared in accordance with U.S. generally accepted accounting
principles (GAAP) have been condensed or omitted pursuant to such SEC rules and regulations.
Management believes that the disclosures made are adequate to make the information presented not
misleading. Due to seasonality and other factors, the results for the interim periods are not
necessarily indicative of results for the full year. The financial statements contained herein
should be read in conjunction with the consolidated financial statements and notes thereto included
in the Companys 2009 Annual Report on Form 10-K and Quarterly Report on Form 10-Q for the quarter
ended March 31, 2010.
The consolidated financial statements include the accounts of the Company and its subsidiaries.
Investments in companies in which the Company owns 20 percent to 50 percent of the voting common
stock or otherwise exercises significant influence over operating and financial policies of the
company are accounted for under the equity method. All significant intercompany transactions are
eliminated in the consolidation process.
Certain prior-period amounts have been reclassified to conform to the 2010 presentation.
Note 2: PROPERTY, PLANT AND EQUIPMENT, INTANGIBLE ASSETS AND GOODWILL
Property, Plant and Equipment
The Companys property, plant and equipment consisted of the following classes of assets at June
30, 2010 and December 31, 2009, respectively.
June 30, | December 31, | |||||||
(In thousands) | 2010 | 2009 | ||||||
Land, buildings and improvements |
$ | 640,306 | $ | 633,222 | ||||
Structures |
2,499,110 | 2,514,602 | ||||||
Towers, transmitters and studio equipment |
383,709 | 381,046 | ||||||
Furniture and other equipment |
250,037 | 234,101 | ||||||
Construction in progress |
67,405 | 88,391 | ||||||
3,840,567 | 3,851,362 | |||||||
Less: accumulated depreciation |
671,091 | 518,969 | ||||||
Property, plant and equipment, net |
$ | 3,169,476 | $ | 3,332,393 | ||||
Definite-lived Intangible Assets
The Company has definite-lived intangible assets which consist primarily of transit and street
furniture contracts, permanent easements that provide the Company access to certain of its outdoor
displays and other contractual rights in its Americas outdoor and International outdoor segments.
The Company has talent and program rights contracts and advertiser relationships in its radio
broadcasting segment and contracts for non-affiliated radio and television stations in its media
representation operations. These definite-lived intangible assets are amortized over the shorter
of either the respective lives of the agreements or over the period of time the assets are expected
to contribute directly or indirectly to the Companys future cash flows.
The following table presents the gross carrying amount and accumulated amortization for each major
class of definite-lived intangible assets at June 30, 2010 and December 31, 2009, respectively:
5
Table of Contents
CC MEDIA HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(UNAUDITED)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(UNAUDITED)
June 30, 2010 | December 31, 2009 | |||||||||||||||
Gross Carrying | Accumulated | Gross Carrying | Accumulated | |||||||||||||
(In thousands) | Amount | Amortization | Amount | Amortization | ||||||||||||
Transit, street furniture and
other outdoor contractual rights |
$ | 762,912 | $ | 194,242 | $ | 803,297 | $ | 166,803 | ||||||||
Customer / advertiser relationships |
1,210,205 | 229,861 | 1,210,205 | 169,897 | ||||||||||||
Talent contracts |
320,854 | 78,754 | 320,854 | 57,825 | ||||||||||||
Representation contracts |
228,802 | 82,251 | 218,584 | 54,755 | ||||||||||||
Other |
549,826 | 63,616 | 550,041 | 54,457 | ||||||||||||
Total |
$ | 3,072,599 | $ | 648,724 | $ | 3,102,981 | $ | 503,737 | ||||||||
Total amortization expense related to definite-lived intangible assets was $87.1 million and $100.3
million for the three months ended June 30, 2010 and 2009, respectively, and $168.2 million and
$172.3 million for the six months ended June 30, 2010 and 2009, respectively.
As acquisitions and dispositions occur in the future, amortization expense may vary. The following
table presents the Companys estimate of amortization expense for each of the five succeeding
fiscal years for definite-lived intangible assets:
(In thousands) | ||||
2011
|
$ | 305,648 | ||
2012
|
292,386 | |||
2013
|
276,217 | |||
2014
|
255,179 | |||
2015
|
230,998 |
Indefinite-lived Intangible Assets
The Companys indefinite-lived intangible assets consist of Federal Communications Commission
(FCC) broadcast licenses and billboard permits as follows:
June 30, | December 31, | |||||||
(In thousands) | 2010 | 2009 | ||||||
FCC broadcast licenses |
$ | 2,429,040 | $ | 2,429,839 | ||||
Billboard permits |
1,122,878 | 1,132,218 | ||||||
Total indefinite-lived intangible assets |
$ | 3,551,918 | $ | 3,562,057 | ||||
Goodwill
The following table presents the changes in the carrying amount of goodwill in each of the
Companys reportable segments.
Americas | International | |||||||||||||||||||
Radio | Outdoor | Outdoor | ||||||||||||||||||
(In thousands) | Broadcasting | Advertising | Advertising | Other | Total | |||||||||||||||
Balance as of December 31, 2008 |
$ | 5,579,190 | $ | 892,598 | $ | 287,543 | $ | 331,290 | $ | 7,090,621 | ||||||||||
Impairment |
(2,420,897 | ) | (390,374 | ) | (73,764 | ) | (211,988 | ) | (3,097,023 | ) | ||||||||||
Acquisitions |
4,518 | 2,250 | 110 | | 6,878 | |||||||||||||||
Dispositions |
(62,410 | ) | | | (2,276 | ) | (64,686 | ) | ||||||||||||
Foreign currency |
| 16,293 | 17,412 | | 33,705 | |||||||||||||||
Purchase price adjustments net |
47,086 | 68,896 | 45,042 | (482 | ) | 160,542 | ||||||||||||||
Other |
(618 | ) | (4,414 | ) | | | (5,032 | ) | ||||||||||||
Balance as of December 31, 2009 |
3,146,869 | 585,249 | 276,343 | 116,544 | 4,125,005 | |||||||||||||||
Acquisitions |
| | | 257 | 257 | |||||||||||||||
Dispositions |
(2,261 | ) | | | | (2,261 | ) | |||||||||||||
Foreign currency |
| 19 | (29,827 | ) | | (29,808 | ) | |||||||||||||
Other |
(750 | ) | | | | (750 | ) | |||||||||||||
Balance as of June 30, 2010 |
$ | 3,143,858 | $ | 585,268 | $ | 246,516 | $ | 116,801 | $ | 4,092,443 | ||||||||||
6
Table of Contents
CC MEDIA HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(UNAUDITED)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(UNAUDITED)
The balance at December 31, 2008 is net of cumulative impairments of $1.1 billion, $2.3 billion,
and $173.4 million in the Radio broadcasting, Americas outdoor and International outdoor segments,
respectively.
NOTE 3: DEBT
Long-term debt at June 30, 2010 and December 31, 2009 consisted of the following:
June 30, | December 31, | |||||||
(In thousands) | 2010 | 2009 | ||||||
Senior Secured Credit Facilities: |
||||||||
Term Loan Facilities (1) |
$ | 10,885,447 | $ | 10,885,447 | ||||
Revolving Credit Facility Due 2014 |
1,862,500 | 1,812,500 | ||||||
Delayed Draw Facilities Due 2016 |
874,432 | 874,432 | ||||||
Receivables Based Facility Due 2014 |
362,732 | 355,732 | ||||||
Other secured long-term debt |
5,926 | 5,225 | ||||||
Total consolidated secured debt |
13,991,037 | 13,933,336 | ||||||
Senior Cash Pay Notes |
796,250 | 796,250 | ||||||
Senior Toggle Notes |
783,783 | 915,200 | ||||||
Clear Channel Senior Notes |
3,027,574 | 3,267,549 | ||||||
Subsidiary Senior Notes |
2,500,000 | 2,500,000 | ||||||
Other long-term debt |
60,332 | 77,657 | ||||||
Purchase accounting adjustments and original issue discount |
(707,622 | ) | (788,087 | ) | ||||
20,451,354 | 20,701,905 | |||||||
Less: current portion |
916,043 | 398,779 | ||||||
Total long-term debt |
$ | 19,535,311 | $ | 20,303,126 | ||||
(1) | The term loan facilities mature at various dates from 2014 through 2016. |
The Companys weighted average interest rate at June 30, 2010 was 6.3%. The aggregate market value
of the Companys debt based on market prices for which quotes were available was approximately
$16.6 billion and $17.7 billion at June 30, 2010 and December 31, 2009, respectively.
Debt Repurchases and Maturities
During the first six months of 2010, Clear Channel Investments, Inc. (CC Investments), an
indirect wholly-owned subsidiary of the Company, repurchased certain of the outstanding senior
toggle notes of the Companys subsidiary, Clear Channel Communications, Inc. (Clear Channel),
through an open market purchase as shown in the table below. Notes repurchased and held by CC
Investments are eliminated in consolidation.
Six Months Ended | ||||
(In thousands) | June 30, 2010 | |||
CC Investments |
||||
Principal amount of debt repurchased |
$ | 185,185 | ||
Deferred loan costs and other |
104 | |||
Gain recorded in Other (expense) income net (1) |
(60,289 | ) | ||
Cash paid for repurchases of long-term debt |
$ | 125,000 | ||
(1) | CC Investments repurchased certain of Clear Channels senior toggle notes at a discount, resulting in a gain on the extinguishment of debt. |
7
Table of Contents
CC MEDIA HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(UNAUDITED)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(UNAUDITED)
During the first six months of 2010, the Company repaid Clear Channels remaining 4.50% senior
notes upon maturity for $240.0 million with available cash on hand.
Note 4: OTHER DEVELOPMENTS
Restructuring Program
In the fourth quarter of 2008, the Company initiated a company-wide strategic review of its costs
and organizational structure to identify opportunities to maximize efficiency and realign expenses
with the Companys current and long-term business outlook (the restructuring program). As of
June 30, 2010, the Company had incurred a total of $293.2 million of costs in conjunction with this
restructuring program.
No assurance can be given that the restructuring program will achieve all of the anticipated cost
savings in the timeframe expected or at all, or that the cost savings will be sustainable. In
addition, the Company may modify or terminate the restructuring program in response to economic
conditions or otherwise.
Share-based Compensation Expense
Share-based compensation expense is measured at the grant date based on the fair value of the award
and is recognized as expense on a straight-line basis over the vesting period. The following table
presents the amount of share-based compensation expense recorded during the three and six months
ended June 30, 2010 and 2009, respectively:
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
(In thousands) | 2010 | 2009 | 2010 | 2009 | ||||||||||||
Direct operating expenses |
$ | 2,999 | $ | 2,871 | $ | 5,720 | $ | 5,878 | ||||||||
Selling, general and administrative expenses |
1,766 | 1,837 | 3,427 | 3,725 | ||||||||||||
Corporate expenses |
3,744 | 4,827 | 7,477 | 9,703 | ||||||||||||
Total share-based compensation expense |
$ | 8,509 | $ | 9,535 | $ | 16,624 | $ | 19,306 | ||||||||
As of June 30, 2010, there was $75.1 million of unrecognized compensation cost, net of estimated
forfeitures, related to unvested share-based compensation arrangements that will vest based on
service conditions. This cost is expected to be recognized over a weighted average period of
approximately three years.
Supplemental Disclosures
During the six months ended June 30, 2010, cash paid for interest and income taxes, net of income
tax refunds of $5.5 million, was as follows:
Six Months Ended | ||||
(In thousands) | June 30, 2010 | |||
Interest |
$ | 626,813 | ||
Income taxes |
14,457 |
Divestiture Trusts
The Company owns certain radio stations which, under current FCC rules, are not permitted or
transferable. These radio stations were placed in a trust in order to comply with FCC rules at the
time of the closing of the merger that resulted in the Companys acquisition of Clear Channel. The
Company is the beneficial owner of the trust, but the radio stations are managed by an independent
trustee. The Company will have to divest all of these radio stations unless any stations may be
owned by the Company under then-current FCC rules, in which case the trust will be terminated with
respect to such stations. The trust agreement stipulates that the Company must fund any operating
shortfalls of the trust activities, and any excess cash flow generated by the trust is distributed
to the Company. The Company is also the beneficiary of proceeds from the sale of stations held in
the trust. The Company consolidates the trust in accordance with ASC 810-10, which requires an
enterprise involved with variable interest entities to perform an analysis to determine whether the
enterprises variable interest or interests give it a controlling financial interest in the
variable interest entity, as the trust was determined to be a variable interest entity and the
Company is its primary beneficiary.
8
Table of Contents
CC MEDIA HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(UNAUDITED)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(UNAUDITED)
Income Tax Benefit (Expense)
The Companys income tax benefit (expense) for the three and six months ended June 30, 2010 and
2009, respectively, consisted of the following components:
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
(In thousands) | 2010 | 2009 | 2010 | 2009 | ||||||||||||
Current tax expense |
$ | (13,987 | ) | $ | (18,936 | ) | $ | (26,644 | ) | $ | (30,031 | ) | ||||
Deferred tax benefit |
51,966 | 203,488 | 135,808 | 194,991 | ||||||||||||
Income tax benefit |
$ | 37,979 | $ | 184,552 | $ | 109,164 | $ | 164,960 | ||||||||
The effective tax rate is the provision for income taxes as a percent of income from continuing
operations before income taxes. The effective tax rate for the three and six months ended June 30,
2010 was 33.0% and 29.8%, respectively, compared to an effective tax rate of 4.8% and 3.9% for the
three and six months ended June 30, 2009, respectively. The 2010 effective rate was impacted
primarily as a result of the Companys inability to benefit from tax losses in certain foreign
jurisdictions due to the uncertainty of the ability to utilize those losses in future years. The
2009 effective rate was impacted primarily as a result of a deferred tax valuation allowance
recorded in 2009 due to the uncertainty of the Companys ability to utilize Federal tax losses at
that time and the impairment charge on goodwill in 2009.
Note 5: FAIR VALUE MEASUREMENTS
The Company holds marketable equity securities and interest rate swaps that are measured at fair
value on each reporting date.
ASC 820-10-35 establishes a three-tier fair value hierarchy, which prioritizes the inputs used in
measuring fair value. These tiers include: Level 1, defined as observable inputs such as quoted
prices in active markets; Level 2, defined as inputs other than quoted prices in active markets
that are either directly or indirectly observable; and Level 3, defined as unobservable inputs in
which little or no market data exists, therefore requiring an entity to develop its own
assumptions.
Marketable Equity Securities
The marketable equity securities are measured at fair value using quoted prices in active markets.
Due to the fact that the inputs used to measure the marketable equity securities at fair value are
observable, the Company has categorized the fair value measurements of the securities as Level 1.
The cost, unrealized holding gains or losses, and fair value of the Companys investments at June
30, 2010 and December 31, 2009, respectively, are as follows:
June 30, 2010 | December 31, 2009 | |||||||||||||||||||||||||||||||
Gross | Gross | Gross | Gross | |||||||||||||||||||||||||||||
(In thousands) | Unrealized | Unrealized | Fair | Unrealized | Unrealized | Fair | ||||||||||||||||||||||||||
Investments | Cost | Losses | Gains | Value | Cost | Losses | Gains | Value | ||||||||||||||||||||||||
Available-for-sale |
$ | 19,104 | $ | (3,618 | ) | $ | 31,848 | $ | 47,334 | $ | 19,104 | $ | (12,237 | ) | $ | 32,035 | $ | 38,902 |
Interest Rate Swap Agreements
The Companys aggregate $6.0 billion notional amount interest rate swap agreements are designated
as a cash flow hedge and the effective portions of the gain or loss on the swaps are reported as a
component of other comprehensive income. The Company entered into the swaps to effectively convert
a portion of its floating-rate debt to a fixed basis, thus reducing the impact of interest-rate
changes on future interest expense. These interest rate swap agreements mature at various times
through 2013.
The swap agreements are valued using a discounted cash flow model that takes into account the
present value of the future cash flows under the terms of the agreements by using market
information available as of the reporting date, including prevailing interest rates and credit
spread. Due to the fact that the inputs are either directly or indirectly observable, the Company
classified the fair value measurements of these agreements as Level 2.
9
Table of Contents
CC MEDIA HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(UNAUDITED)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(UNAUDITED)
The Company continually monitors its positions with, and credit quality of, the financial
institutions which are counterparties to its interest rate swaps. The Company may be exposed to
credit loss in the event of nonperformance by the counterparties to the interest rate swaps.
However, the Company considers this risk to be low. If a derivative instrument no longer qualifies
as a cash flow hedge, hedge accounting is discontinued and the gain or loss that was recorded in
other comprehensive income is recognized currently in income.
The Companys interest rate swaps meet the four criteria in ASC 815-30-35-22, which states that if
certain critical terms and matching criteria are met, the change-in-variable-cash-flows method will
result in no ineffectiveness being recorded in earnings. In accordance with ASC 815-20-35-9, as
the critical terms of the swaps and the floating-rate debt being hedged were the same at inception
and remained the same during the current period, no ineffectiveness was recorded in earnings
related to these interest rate swaps.
The fair value of the Companys interest rate swaps designated as hedging instruments and recorded
in Other long-term liabilities was $250.3 million and $237.2 million at June 30, 2010 and
December 31, 2009, respectively.
The following table details the beginning and ending accumulated other comprehensive loss and the
current period activity related to the interest rate swap agreements:
Accumulated other | ||||
(In thousands) | comprehensive loss | |||
Balance at December 31, 2009 |
$ | 149,179 | ||
Other comprehensive loss |
8,146 | |||
Balance at June 30, 2010 |
$ | 157,325 | ||
Other Comprehensive Income (Loss)
The following table discloses the amount of income tax benefit (expense) allocated to each
component of other comprehensive income for the three and six months ended June 30, 2010 and 2009,
respectively:
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
(In thousands) | 2010 | 2009 | 2010 | 2009 | ||||||||||||
Unrealized holding gain (loss) on marketable securities |
$ | 3,470 | $ | (10,451 | ) | $ | (914 | ) | $ | (12,928 | ) | |||||
Unrealized holding gain on cash flow derivatives |
2,999 | 27,787 | 4,887 | 44,295 | ||||||||||||
Income tax benefit |
$ | 6,469 | $ | 17,336 | $ | 3,973 | $ | 31,367 | ||||||||
Note 6: COMMITMENTS, CONTINGENCIES AND GUARANTEES
The Company and its subsidiaries are currently involved in certain legal proceedings arising in the
ordinary course of business and, as required, the Company has accrued its estimate of the probable
costs for resolution of those claims for which the occurrence of loss is probable and the amount
can be reasonably estimated. These estimates have been developed in consultation with counsel and
are based upon an analysis of potential results, assuming a combination of litigation and
settlement strategies. It is possible, however, that future results of operations for any
particular period could be materially affected by changes in the Companys assumptions or the
effectiveness of its strategies related to these proceedings.
At June 30, 2010, Clear Channel guaranteed $39.8 million of credit lines provided to certain of its
international subsidiaries by a major international bank. Most of these credit lines related to
intraday overdraft facilities covering participants in Clear Channels European cash management
pool. As of June 30, 2010, no amounts were outstanding under these agreements.
As of June 30, 2010, Clear Channel had outstanding commercial standby letters of credit and surety
bonds of $128.3 million and $46.6 million, respectively. Letters of credit in the amount of $15.7
million are collateral in support of surety bonds and these amounts would only be drawn under the
letter of credit in the event the associated surety bonds were funded and Clear Channel did not
honor its reimbursement obligation to the issuers.
These letters of credit and surety bonds relate to various operational matters including insurance,
bid, and performance bonds as well as other items.
10
Table of Contents
CC MEDIA HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(UNAUDITED)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(UNAUDITED)
Note 7: CERTAIN RELATIONSHIPS AND RELATED PARTY TRANSACTIONS
The Company is a party to a management agreement with certain affiliates of Bain Capital, LLC and
Thomas H. Lee Partners, L.P. (together, the Sponsors) and certain other parties pursuant to which
such affiliates of the Sponsors will provide management and financial advisory services until 2018.
These agreements require management fees to be paid to such affiliates of the Sponsors for such
services at a rate not greater than $15.0 million per year. For the three and six months ended
June 30, 2010, the Company recognized management fees of $3.8 million and $7.5 million,
respectively. For the three and six months ended June 30, 2009, the Company recognized management
fees of $3.8 million and $7.5 million, respectively.
In addition, the Company reimbursed the Sponsors for additional expenses in the amount of $0.6
million and $1.0 million for the three and six months ended June 30, 2010, respectively. The
Company reimbursed the Sponsors for additional expenses in the amount of $2.0 million for the three
and six months ended June 30, 2009.
Note 8: EQUITY AND COMPREHENSIVE INCOME (LOSS)
The Company reports its noncontrolling interests in consolidated subsidiaries as a component of
equity separate from the Companys equity. The following table shows the changes in equity
attributable to the Company and the noncontrolling interests of subsidiaries in which the Company
has a majority, but not total ownership interest:
Noncontrolling | ||||||||||||
(In thousands) | The Company | Interests | Consolidated | |||||||||
Balances at December 31, 2009 |
$ | (7,300,386 | ) | $ | 455,648 | $ | (6,844,738 | ) | ||||
Net income (loss) |
(261,738 | ) | 4,904 | (256,834 | ) | |||||||
Foreign currency translation adjustments |
(98,131 | ) | (15,541 | ) | (113,672 | ) | ||||||
Unrealized holding gain (loss) on marketable securities |
4,101 | (568 | ) | 3,533 | ||||||||
Unrealized holding loss on cash flow derivatives |
(8,146 | ) | | (8,146 | ) | |||||||
Reclassification adjustment |
(1,010 | ) | (131 | ) | (1,141 | ) | ||||||
Other net |
9,296 | 2,404 | 11,700 | |||||||||
Balances at June 30, 2010 |
$ | (7,656,014 | ) | $ | 446,716 | $ | (7,209,298 | ) | ||||
Noncontrolling | ||||||||||||
(In thousands) | The Company | Interests | Consolidated | |||||||||
Balances at December 31, 2008 |
$ | (3,342,451 | ) | $ | 426,220 | $ | (2,916,231 | ) | ||||
Net loss |
(4,091,621 | ) | (14,411 | ) | (4,106,032 | ) | ||||||
Foreign currency translation adjustments |
74,332 | 11,383 | 85,715 | |||||||||
Unrealized holding loss on marketable securities |
(564 | ) | (1,046 | ) | (1,610 | ) | ||||||
Unrealized holding loss on cash flow derivatives |
(75,750 | ) | | (75,750 | ) | |||||||
Reclassification adjustment |
3,120 | 33,382 | 36,502 | |||||||||
Other net |
3,616 | 3,577 | 7,193 | |||||||||
Balances at June 30, 2009 |
$ | (7,429,318 | ) | $ | 459,105 | $ | (6,970,213 | ) | ||||
11
Table of Contents
CC MEDIA HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(UNAUDITED)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(UNAUDITED)
Note 9: SEGMENT DATA
The Company has three reportable segments, which it believes best reflect how the Company is
currently managed radio broadcasting, Americas outdoor advertising and International outdoor
advertising. The Americas outdoor advertising segment consists primarily of operations in the
United States, Canada and Latin America, and the International outdoor advertising segment includes
operations primarily in Europe, Asia and Australia. The category other includes media
representation and other general support services and initiatives. Revenue and expenses earned and
charged between segments are recorded at fair value and eliminated in consolidation.
The following table presents the Companys operating segment results for the three and six months
ended June 30, 2010 and 2009:
Corporate | ||||||||||||||||||||||||||||
Americas Outdoor | International | and other | ||||||||||||||||||||||||||
(In thousands) | Radio Broadcasting | Advertising | Outdoor Advertising | Other | reconciling items | Eliminations | Consolidated | |||||||||||||||||||||
Three Months Ended June 30, 2010 |
||||||||||||||||||||||||||||
Revenue |
$ | 748,738 | $ | 323,769 | $ | 377,638 | $ | 62,773 | $ | ¾ | $ | (22,909 | ) | $ | 1,490,009 | |||||||||||||
Direct operating expenses |
198,894 | 144,298 | 241,586 | 27,213 | ¾ | (11,075 | ) | 600,916 | ||||||||||||||||||||
Selling, general and
administrative expenses |
238,713 | 64,075 | 66,617 | 19,066 | ¾ | (11,834 | ) | 376,637 | ||||||||||||||||||||
Depreciation and amortization |
63,812 | 55,729 | 49,570 | 12,925 | 2,142 | | 184,178 | |||||||||||||||||||||
Corporate expenses |
| | | | 64,109 | | 64,109 | |||||||||||||||||||||
Other operating income net |
| | | | 3,264 | | 3,264 | |||||||||||||||||||||
Operating income (loss) |
$ | 247,319 | $ | 59,667 | $ | 19,865 | $ | 3,569 | $ | (62,987 | ) | $ | | $ | 267,433 | |||||||||||||
Intersegment revenues |
$ | 7,143 | $ | 790 | $ | | $ | 14,976 | $ | ¾ | $ | ¾ | $ | 22,909 | ||||||||||||||
Share-based compensation expense |
$ | 1,757 | $ | 2,316 | $ | 692 | $ | ¾ | $ | 3,744 | $ | ¾ | $ | 8,509 | ||||||||||||||
Three Months Ended June 30, 2009 |
||||||||||||||||||||||||||||
Revenue |
$ | 717,567 | $ | 315,553 | $ | 376,564 | $ | 49,335 | $ | ¾ | $ | (21,154 | ) | $ | 1,437,865 | |||||||||||||
Direct operating expenses |
233,585 | 148,755 | 243,554 | 21,755 | ¾ | (10,573 | ) | 637,076 | ||||||||||||||||||||
Selling, general and
administrative expenses |
226,227 | 51,398 | 69,944 | 23,570 | ¾ | (10,581 | ) | 360,558 | ||||||||||||||||||||
Depreciation and amortization |
77,990 | 57,860 | 56,948 | 13,485 | 1,963 | ¾ | 208,246 | |||||||||||||||||||||
Corporate expenses |
¾ | ¾ | ¾ | ¾ | 50,087 | ¾ | 50,087 | |||||||||||||||||||||
Impairment charges |
¾ | ¾ | ¾ | ¾ | 4,041,252 | ¾ | 4,041,252 | |||||||||||||||||||||
Other operating expense net |
¾ | ¾ | ¾ | ¾ | (31,516 | ) | ¾ | (31,516 | ) | |||||||||||||||||||
Operating income (loss) |
$ | 179,765 | $ | 57,540 | $ | 6,118 | $ | (9,475 | ) | $ | (4,124,818 | ) | $ | | $ | (3,890,870 | ) | |||||||||||
Intersegment revenues |
$ | 8,002 | $ | 1,145 | $ | | $ | 12,007 | $ | ¾ | $ | ¾ | $ | 21,154 | ||||||||||||||
Share-based compensation
expense |
$ | 2,139 | $ | 2,028 | $ | 613 | $ | (72 | ) | $ | 4,827 | $ | ¾ | $ | 9,535 |
12
Table of Contents
CC MEDIA HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(UNAUDITED)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(UNAUDITED)
Corporate | ||||||||||||||||||||||||||||
Americas Outdoor | International | and other | ||||||||||||||||||||||||||
(In thousands) | Radio Broadcasting | Advertising | Outdoor Advertising | Other | reconciling items | Eliminations | Consolidated | |||||||||||||||||||||
Six Months Ended June 30, 2010 |
||||||||||||||||||||||||||||
Revenue |
$ | 1,371,937 | $ | 594,746 | $ | 715,429 | $ | 114,819 | $ | ¾ | $ | (43,144 | ) | $ | 2,753,787 | |||||||||||||
Direct operating expenses |
402,654 | 283,606 | 481,164 | 52,041 | ¾ | (21,202 | ) | 1,198,263 | ||||||||||||||||||||
Selling, general and
administrative expenses |
465,810 | 108,552 | 133,497 | 40,016 | ¾ | (21,942 | ) | 725,933 | ||||||||||||||||||||
Depreciation and amortization |
127,744 | 105,180 | 101,828 | 26,521 | 4,239 | | 365,512 | |||||||||||||||||||||
Corporate expenses |
| | | | 128,605 | | 128,605 | |||||||||||||||||||||
Other operating income net |
| | | | 7,036 | | 7,036 | |||||||||||||||||||||
Operating income (loss) |
$ | 375,729 | $ | 97,408 | $ | (1,060 | ) | $ | (3,759 | ) | $ | (125,808 | ) | $ | | $ | 342,510 | |||||||||||
Intersegment revenues |
$ | 13,797 | $ | 1,847 | $ | | $ | 27,500 | $ | ¾ | $ | ¾ | $ | 43,144 | ||||||||||||||
Share-based compensation
expense |
$ | 3,506 | $ | 4,346 | $ | 1,295 | $ | ¾ | $ | 7,477 | $ | ¾ | $ | 16,624 | ||||||||||||||
Six Months Ended June 30, 2009 |
||||||||||||||||||||||||||||
Revenue |
$ | 1,321,189 | $ | 585,740 | $ | 688,593 | $ | 91,133 | $ | ¾ | $ | (40,803 | ) | $ | 2,645,852 | |||||||||||||
Direct operating expenses |
461,767 | 293,635 | 478,282 | 44,281 | ¾ | (22,540 | ) | 1,255,425 | ||||||||||||||||||||
Selling, general and
administrative expenses |
465,566 | 100,237 | 138,869 | 51,685 | ¾ | (18,263 | ) | 738,094 | ||||||||||||||||||||
Depreciation and amortization |
134,822 | 104,510 | 112,206 | 28,332 | 3,935 | ¾ | 383,805 | |||||||||||||||||||||
Corporate expenses |
¾ | ¾ | ¾ | ¾ | 97,722 | ¾ | 97,722 | |||||||||||||||||||||
Impairment charges |
¾ | ¾ | ¾ | ¾ | 4,041,252 | ¾ | 4,041,252 | |||||||||||||||||||||
Other operating expense net |
¾ | ¾ | ¾ | ¾ | (34,410 | ) | ¾ | (34,410 | ) | |||||||||||||||||||
Operating income (loss) |
$ | 259,034 | $ | 87,358 | $ | (40,764 | ) | $ | (33,165 | ) | $ | (4,177,319 | ) | $ | | $ | (3,904,856 | ) | ||||||||||
Intersegment revenues |
$ | 17,416 | $ | 1,270 | $ | | $ | 22,117 | $ | ¾ | $ | ¾ | $ | 40,803 | ||||||||||||||
Share-based compensation
expense |
$ | 4,138 | $ | 4,196 | $ | 1,269 | $ | ¾ | $ | 9,703 | $ | ¾ | $ | 19,306 |
Revenue of $413.9 million and $789.5 million derived from non-U.S. operations are included in the
data above for the three and six months ended June 30, 2010, respectively. Revenue of $406.1
million and $746.8 million derived from non-U.S. operations is included in the data above for the
three and six months ended June 30, 2009, respectively.
Note 10: SUBSEQUENT EVENTS
On July 16, 2010, Clear Channel made the election to pay interest on the senior toggle notes
entirely in cash, effective for the interest period commencing August 1, 2010.
13
Table of Contents
ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Format of Presentation
Managements discussion and analysis of our results of operations and financial condition
should be read in conjunction with the consolidated financial statements and related footnotes.
Our discussion is presented on both a consolidated and segmented basis. Our reportable operating
segments are radio broadcasting (radio or radio broadcasting), which also includes our national
syndication business, Americas outdoor advertising (Americas outdoor or Americas outdoor
advertising) and International outdoor advertising (International outdoor or International
outdoor advertising). Included in the other segment are our media representation business, Katz
Media, as well as other general support services and initiatives.
We manage our operating segments primarily focusing on their operating income, while Corporate
expenses, Other operating income (expense) net, Interest expense, Equity in earnings (loss) of
nonconsolidated affiliates, Other income (expense) net and Income tax benefit (expense) are
managed on a total company basis and are, therefore, included only in our discussion of
consolidated results.
Executive Summary
The key highlights of our business for the three and six months ended June 30, 2010 are
summarized below:
| Consolidated revenue increased $52.1 million and $107.9 million for the three and six months ended June 30, 2010, respectively, compared to the same periods of 2009, including decreases of $6.6 million and increases of $20.4 million from movements in foreign exchange, respectively. |
| Radio revenue increased $31.2 million and $50.7 million for the three and six months ended June 30, 2010, respectively, compared to the same periods of 2009, primarily from increases in national advertising. |
| Americas outdoor revenue increased $8.2 million and $9.0 million for the three and six months ended June 30, 2010, respectively, compared to the same periods of 2009, primarily driven by increases in revenue across our advertising inventory, particularly digital. |
| International outdoor revenue was relatively flat for the second quarter of 2010 compared to the same period of 2009, with growth across multiple markets being offset by decreases from movements in foreign exchange. Revenue increased $26.8 million for the six months ended June 30, 2010 compared to the same period of 2009, primarily as a result of an increase from movements in foreign exchange. |
| Our subsidiary, Clear Channel Investments, Inc., repurchased $185.2 million aggregate principal amount of Clear Channels senior toggle notes for $125.0 million during the first six months of 2010. |
| We repaid $240.0 million upon the maturity of Clear Channels 4.50% senior notes due 2010 in the first six months of 2010. |
Restructuring Program and Certain Credit Agreement EBITDA Adjustments
Clear Channels senior
secured credit facilities allow Clear Channel to adjust the calculation of consolidated adjusted
EBITDA (as calculated in accordance with the senior secured credit facilities) for certain charges.
These charges include the restructuring costs discussed below. In addition, certain other charges,
including costs related to the closure and/or consolidation of facilities, retention charges, systems
establishment costs and consulting fees incurred in connection with any of the foregoing, among other items,
are also adjustments to the calculation of consolidated adjusted EBITDA. For the three and six months
ended June 30, 2010, Clear Channel adjusted the consolidated adjusted EBITDA calculation for an
additional $2.0 million and $4.1 million, respectively. See SOURCES OF CAPITAL below for a
description of the calculation of Clear Channels adjusted EBITDA pursuant to the senior secured credit facilities.
In the fourth quarter of 2008,
we initiated a company-wide strategic review of our costs and organizational structure to identify opportunities
to maximize efficiency and realign expenses with our current and long-term business
outlook (the restructuring program). As of June 30, 2010, we had incurred a total
of $293.2 million of costs in conjunction with this restructuring program.
The following table shows
the expenses related to our restructuring program, which are also adjustments to Clear Channels consolidated
adjusted EBITDA calculation, recognized as components of direct operating expenses, selling, general and
administrative (SG&A) expenses and corporate expenses for the three and six months
ended June 30, 2010 and 2009, respectively:
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
(In thousands) | 2010 | 2009 | 2010 | 2009 | ||||||||||||
Direct operating expenses |
$ | 8,025 | $ | 36,484 | $ | 19,224 | $ | 49,375 | ||||||||
SG&A expenses |
5,734 | 6,878 | 9,985 | 19,776 | ||||||||||||
Corporate expenses |
1,889 | 13,293 | 3,653 | 21,116 | ||||||||||||
Total |
$ | 15,648 | $ | 56,655 | $ | 32,862 | $ | 90,267 | ||||||||
14
Table of Contents
No assurance can be
given that the restructuring program will achieve all of the anticipated cost savings in the timeframe
expected or at all, or that the cost savings will be sustainable. In addition, we may modify or
terminate the restructuring program in response to economic conditions or otherwise.
RESULTS OF OPERATIONS
Consolidated Results of Operations
The comparison of the three and six months ended June 30, 2010 to the three and six months
ended June 30, 2009, respectively, is as follows:
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||
(In thousands) | 2010 | 2009 | % Change | 2010 | 2009 | % Change | ||||||||||||||||||
Revenue |
$ | 1,490,009 | $ | 1,437,865 | 4 | % | $ | 2,753,787 | $ | 2,645,852 | 4 | % | ||||||||||||
Operating expenses: |
||||||||||||||||||||||||
Direct operating expenses (excludes
depreciation and amortization) |
600,916 | 637,076 | (6 | %) | 1,198,263 | 1,255,425 | (5 | %) | ||||||||||||||||
SG&A expenses (excludes depreciation
and amortization) |
376,637 | 360,558 | 4 | % | 725,933 | 738,094 | (2 | %) | ||||||||||||||||
Corporate expenses (excludes
depreciation and amortization) |
64,109 | 50,087 | 28 | % | 128,605 | 97,722 | 32 | % | ||||||||||||||||
Depreciation and amortization |
184,178 | 208,246 | (12 | %) | 365,512 | 383,805 | (5 | %) | ||||||||||||||||
Impairment charges |
| 4,041,252 | | 4,041,252 | ||||||||||||||||||||
Other operating income (expense) net |
3,264 | (31,516 | ) | 7,036 | (34,410 | ) | ||||||||||||||||||
Operating income (loss) |
267,433 | (3,890,870 | ) | 342,510 | (3,904,856 | ) | ||||||||||||||||||
Interest expense |
385,579 | 384,625 | 771,374 | 771,678 | ||||||||||||||||||||
Equity in earnings (loss) of
nonconsolidated affiliates |
3,747 | (17,719 | ) | 5,618 | (21,907 | ) | ||||||||||||||||||
Other (expense) income net |
(787 | ) | 430,629 | 57,248 | 427,449 | |||||||||||||||||||
Loss before income taxes |
(115,186 | ) | (3,862,585 | ) | (365,998 | ) | (4,270,992 | ) | ||||||||||||||||
Income tax benefit |
37,979 | 184,552 | 109,164 | 164,960 | ||||||||||||||||||||
Consolidated net loss |
(77,207 | ) | (3,678,033 | ) | (256,834 | ) | (4,106,032 | ) | ||||||||||||||||
Amount attributable to noncontrolling
interest |
9,117 | (4,629 | ) | 4,904 | (14,411 | ) | ||||||||||||||||||
Net loss attributable to the Company |
$ | (86,324 | ) | $ | (3,673,404 | ) | $ | (261,738 | ) | $ | (4,091,621 | ) | ||||||||||||
Consolidated Revenue
Revenue increased $52.1 million during the second quarter of 2010 compared to the same period
of 2009. Our radio broadcasting revenue increased $31.2 million primarily from increases in
national advertising and average rate per minute. Americas outdoor revenue increased $8.2 million,
primarily from revenue increases across our advertising inventory, particularly digital. Our
International outdoor revenue increased $1.1 million, primarily from a strong billboard performance
in the U.K. and street furniture performance across most countries, partially offset by decreases
from movements in foreign exchange. Other revenue increased $13.4 million primarily from increases
in national advertising.
Consolidated revenue increased $107.9 million during the first six months of 2010 compared to
the same period of 2009. Our radio broadcasting revenue increased $50.7 million from increases in
national advertising and average rate per minute. Americas outdoor revenue increased $9.0 million,
primarily from revenue increases across our advertising inventory, particularly digital. Our
International outdoor revenue increased $26.8 million, primarily from a strong billboard
performance in the U.K. and street furniture performance across most countries and included $15.9
million from movements in foreign exchange. Other revenue increased $23.7 million primarily from
increases in national advertising.
15
Table of Contents
Consolidated Direct Operating Expenses
Direct operating expenses decreased $36.2 million during the second quarter of 2010 compared
to the same period of 2009. Our radio broadcasting direct operating expenses decreased $34.7
million, primarily from a $27.6 million decline in expenses associated with our restructuring
program. Americas outdoor direct operating expenses decreased $4.5 million primarily as a result
of the disposition of our taxi advertising business. Direct operating expenses in our
International outdoor segment decreased $2.0 million and included a $7.1 million decrease from
movements in foreign exchange. Other direct operating expenses increased $5.5 million primarily as
a result of a $2.9 million increase in bonus expense.
Direct operating expenses decreased $57.2 million during the first six months of 2010 compared
to the same period of 2009. Our radio broadcasting direct operating expenses decreased $59.1
million, primarily from a $23.9 million decline in expenses associated with our restructuring
program from which cost savings resulted in a $12.1 million decline in programming expenses and a
$13.8 million decline in compensation expense. Americas outdoor direct operating expenses
decreased $10.0 million primarily as a result of the disposition of our taxi advertising business.
Direct operating expenses in our International outdoor segment increased $2.9 million and included
a $10.5 million increase from movements in foreign exchange. Other direct operating expenses
increased $7.8 million primarily as a result of a $6.6 million increase in bonus expense.
Consolidated SG&A Expenses
Consolidated SG&A expenses increased $16.1 million during the second quarter of 2010 compared
to the same period of 2009. Our radio broadcasting SG&A expenses increased $12.5 million,
primarily as a result of increased bonus and commission expenses associated with the increase in
revenue. SG&A expenses increased $12.7 million in our Americas outdoor segment primarily as a
result of the unfavorable impact of litigation. SG&A expenses decreased $3.3 million in our
International outdoor segment and included a $2.0 million decrease from movements in foreign
exchange.
Consolidated SG&A expenses decreased $12.2 million during the first six months of 2010
compared to the same period of 2009. Our radio broadcasting SG&A expenses were flat as a result of
increased selling, marketing and promotional expenses being offset by cost savings from our
restructuring program. SG&A expenses increased $8.3 million in our Americas outdoor segment,
primarily as a result of the unfavorable impact of litigation. Our International outdoor SG&A
expenses decreased $5.4 million, including a $2.9 million increase from movements in foreign
exchange, offset by a decrease in bad debt expense and business tax.
Corporate Expenses
Corporate expenses increased $14.0 million and $30.9 million during the second quarter and
first six months of 2010, respectively, compared to the same periods of 2009, primarily due to
increases in bonus expense from improved operating performance. Also contributing to the increase
were costs associated with centralizing corporate activities.
Depreciation and Amortization
Depreciation and amortization decreased $24.1 million during the second quarter of 2010
compared to the same period of 2009, primarily as a result of additional amortization expense
recorded in connection with the finalization of our purchase price allocation in the second quarter
of 2009. In addition, a decrease of $7.4 million in depreciation and amortization in our
International outdoor segment in 2010 primarily related to assets that became fully amortized
during 2009.
Depreciation and amortization decreased $18.3 million during the first six months of 2010
compared to the same period of 2009, primarily as a result of additional amortization expense
recorded in connection with the finalization of our purchase price allocation in the second quarter
of 2009. In addition, a decrease of $10.4 million in depreciation and amortization in our
International outdoor segment in 2010 primarily related to assets that became fully amortized
during 2009.
Other Operating Income (Expense) Net
Other operating expense of $31.5 million and $34.4 million in the second quarter and first six
months of 2009, respectively, primarily related to losses on the sale and exchange of radio
stations.
Interest Expense
Interest expense was flat during the second quarter and first six months of 2010,
respectively, compared to the same periods of 2009. Declines in indebtedness were partially offset
by an increase in the weighted average cost of debt during 2010. Clear Channels weighted average
cost of debt in the second quarter and for the first six months of 2010 was 6.3%. Clear Channels
weighted average cost of debt was 5.8% and 5.9% during the second quarter and first six months of
2009, respectively.
16
Table of Contents
Equity in Earnings (Loss) of Nonconsolidated Affiliates
Included in equity in loss of nonconsolidated affiliates of $17.7 million and $21.9
million in the second quarter and first six months of 2009, respectively, is a $19.7 million
impairment of equity investments in our International outdoor segment.
Other Income (Expense) Net
Other income of $57.2 million for the first six months of 2010 primarily related to an
aggregate gain of $60.3 million on the repurchase of Clear Channels senior toggle notes. Please
refer to the Debt Repurchases and Maturities section within this Managements Discussion and
Analysis of Financial Condition and Results of Operations (MD&A) for additional discussion of the
repurchase.
Other income in the second quarter and first six months of 2009 primarily related to an
aggregate gain of $373.7 million on the second quarter repurchase of certain of Clear Channels
senior toggle notes and senior cash pay notes. In addition, $66.6 million related to the open
market repurchase of certain of Clear Channels senior notes at a discount.
Income Tax Benefit
Income tax benefits of $38.0 million and $109.2 million were recorded for the three and six
months ended June 30, 2010, respectively, resulting in effective tax rates of 33.0% and 29.8% for
those periods, respectively. The effective tax rates for the 2010 periods were impacted primarily
as a result of our inability to benefit from tax losses in certain foreign jurisdictions due to the
uncertainty of the ability to utilize those losses in future years.
Income tax benefits of $184.6 million and $165.0 million were recorded for the three and six
months ended June 30, 2009, respectively, resulting in effective tax rates of 4.8% and 3.9% for
those periods, respectively. The effective tax rates for the 2009 periods were primarily impacted
by the impairment charge on goodwill. In addition, we recorded deferred tax valuation allowances
due to the uncertainty of our ability to utilize Federal and foreign tax losses at that time.
Segment Revenue and Divisional Operating Expenses
Radio Broadcasting
Our radio broadcasting operating results were as follows:
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||
(In thousands) | 2010 | 2009 | % Change | 2010 | 2009 | % Change | ||||||||||||||||||
Revenue |
$ | 748,738 | $ | 717,567 | 4 | % | $ | 1,371,937 | $ | 1,321,189 | 4 | % | ||||||||||||
Direct operating expenses |
198,894 | 233,585 | (15 | %) | 402,654 | 461,767 | (13 | %) | ||||||||||||||||
SG&A expenses |
238,713 | 226,227 | 6 | % | 465,810 | 465,566 | 0 | % | ||||||||||||||||
Depreciation and amortization |
63,812 | 77,990 | (18 | %) | 127,744 | 134,822 | (5 | %) | ||||||||||||||||
Operating income |
$ | 247,319 | $ | 179,765 | 38 | % | $ | 375,729 | $ | 259,034 | 45 | % | ||||||||||||
Three Months
Radio broadcasting revenue increased $31.2 million during the second quarter of 2010 compared
to the same period of 2009, driven primarily by a $24.2 million increase in national advertising.
We experienced an increase in average rate per minute during the second quarter of 2010 compared to
the same period of 2009. Increases occurred across various advertising categories including
retail, food and beverage, telecommunications and automotive.
Direct operating expenses decreased $34.7 million compared to the second quarter of 2009.
Direct operating expenses include $0.2 million of expenses associated with our restructuring
program in the second quarter of 2010 compared to expenses of $27.8 million for the same period of
2009. Programming expenses declined $11.0 million primarily as a result of cost savings from our
restructuring program. Expenses declined further from the non-renewals of sports contracts, offset
by the $14.1 million impact of final purchase accounting adjustments related to direct operating
expenses for the second quarter of 2009. SG&A expenses increased $12.5 million during the second
quarter of 2010 compared to the same period of 2009, primarily as a result of a $6.6 million
increase related to commission and bonus expenses associated with the increase in revenue.
17
Table of Contents
Depreciation and amortization decreased $14.2 million during the second quarter of 2010
compared to the same period of the prior year. The second quarter of 2009 included $14.1 million
of additional amortization expense associated with the finalization of purchase price allocations
to the acquired intangible assets.
Six Months
Radio broadcasting revenue increased $50.7 million during the first six months of 2010
compared to the same period of 2009, driven primarily by a $43.5 million increase in national
advertising. We experienced an increase in average rate per minute during the first six months of
2010 compared to the same period of 2009. Increases occurred across various advertising categories
including retail, telecommunications, automotive and political.
Direct operating expenses during the first six months of 2010 decreased $59.1 million compared
to the first six months of 2009. Direct operating expenses include $9.0 million of expenses
associated with our restructuring program in the first six months of 2010 compared to expenses of
$32.9 million for the same period of 2009. Programming expenses and compensation expenses declined
$12.1 million and $13.8 million, respectively, primarily as a result of cost savings from our
restructuring program. Expenses declined further from the non-renewals of sports contracts, offset
by the $8.0 million impact of final purchase accounting adjustments related to direct operating
expenses for the second quarter of 2009. SG&A expenses were flat as a result of increases in
marketing and promotional expenses and higher commission and bonus expenses associated with
increased revenue, offset by decreases in administrative expenses as a result of cost savings from
the restructuring program.
Depreciation and amortization decreased $7.1 million during the first six months of 2010
compared to the same period of the prior year. The first six months of 2009 included $8.0 million
of additional amortization expense associated with the finalization of purchase price allocations
to the acquired intangible assets.
Americas Outdoor Advertising
Disposition of Taxi Business
On December 31, 2009, our subsidiary Clear Channel Outdoor, Inc. disposed of Clear Channel
Taxi Media, LLC (Taxis), our taxi advertising business. For the three months ended June 30,
2009, Taxis contributed $10.8 million in revenue, $10.3 million in direct operating expenses and
$2.7 million in SG&A expenses. For the six months ended June 30, 2009, Taxis contributed $19.7
million in revenue, $19.9 million in direct operating expenses and $5.3 million in SG&A expenses.
Our Americas outdoor advertising operating results were as follows:
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||
(In thousands) | 2010 | 2009 | % Change | 2010 | 2009 | % Change | ||||||||||||||||||
Revenue |
$ | 323,769 | $ | 315,553 | 3 | % | $ | 594,746 | $ | 585,740 | 2 | % | ||||||||||||
Direct operating expenses |
144,298 | 148,755 | (3 | %) | 283,606 | 293,635 | (3 | %) | ||||||||||||||||
SG&A expenses |
64,075 | 51,398 | 25 | % | 108,552 | 100,237 | 8 | % | ||||||||||||||||
Depreciation and amortization |
55,729 | 57,860 | (4 | %) | 105,180 | 104,510 | 1 | % | ||||||||||||||||
Operating income |
$ | 59,667 | $ | 57,540 | 4 | % | $ | 97,408 | $ | 87,358 | 12 | % | ||||||||||||
Three Months
Americas outdoor revenue increased $8.2 million during the second quarter of 2010 compared to
the same period of 2009 as a result of increased revenue across our advertising inventory,
particularly digital. The increase was driven by an increase in both occupancy and rate.
Partially offsetting the revenue increase was the decrease in revenue related to Taxis.
Direct operating expenses decreased $4.5 million during the second quarter of 2010 compared to
the same period of 2009, primarily as a result of the disposition of Taxis. Partially offsetting
the decrease was a $6.4 million increase in site-lease expenses associated with the increase in
revenue. SG&A expenses increased $12.7 million during the second quarter of 2010 compared to the
same period of 2009 primarily as a result of a $9.5 million increase related to the unfavorable
impact of litigation in addition to a $5.7 million increase primarily related to selling and
marketing costs associated with the increase in revenue, partially offset by the disposition of
Taxis.
18
Table of Contents
Six Months
Americas outdoor revenue increased $9.0 million during the first six months of 2010 compared
to the same period of 2009 as a result of increased revenue across our advertising inventory,
particularly digital. The increase was driven by an increase in both occupancy and rate.
Partially offsetting the revenue increase was the decrease in revenue related to Taxis.
Direct operating expenses decreased $10.0 million during the first six months of 2010 compared
to the same period of 2009. The decline in direct operating expenses was primarily as a result of
the disposition of Taxis, partially offset by an $11.1 million increase in site-lease expenses
associated with the increase in revenue. SG&A expenses increased $8.3 million during the first six
months of 2010 compared to the same period of 2009 primarily as a result of a $5.7 million increase
related to the unfavorable impact of litigation in addition to a $3.5 million increase in selling
and marketing costs associated with the increase in revenue, partially offset by the disposition of
Taxis.
International Outdoor Advertising
Our international outdoor operating results were as follows:
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||
(In thousands) | 2010 | 2009 | % Change | 2010 | 2009 | % Change | ||||||||||||||||||
Revenue |
$ | 377,638 | $ | 376,564 | 0 | % | $ | 715,429 | $ | 688,593 | 4 | % | ||||||||||||
Direct operating expenses |
241,586 | 243,554 | (1 | %) | 481,164 | 478,282 | 1 | % | ||||||||||||||||
SG&A expenses |
66,617 | 69,944 | (5 | %) | 133,497 | 138,869 | (4 | %) | ||||||||||||||||
Depreciation and amortization |
49,570 | 56,948 | (13 | %) | 101,828 | 112,206 | (9 | %) | ||||||||||||||||
Operating income (loss) |
$ | 19,865 | $ | 6,118 | 225 | % | $ | (1,060 | ) | $ | (40,764 | ) | 97 | % | ||||||||||
Three Months
International outdoor revenue increased $1.1 million during the second quarter of 2010
compared to the same period of 2009. Strong revenue performance from billboards in the U.K. as
well as street furniture across most countries was partially offset by the exit from transit
contracts in Spain and from businesses in Greece and India, as well as a $9.1 million decrease
from movements in foreign exchange.
Direct operating expenses decreased $2.0 million during the second quarter of 2010 compared to
the same period of 2009, primarily from a $7.1 million decrease from movements in foreign exchange
and a $4.0 million decline in site-lease expenses as a result of cost savings from our
restructuring program. Partially offsetting the decrease was an increase of $7.2 million primarily
related to severance costs associated with our restructuring program. SG&A expenses decreased $3.3
million during the second quarter of 2010 compared to the same period of 2009 primarily from a $2.0
million decrease from movements in foreign exchange.
Depreciation and amortization decreased $7.4 million during the second quarter of 2010
compared to the same period of 2009 primarily as a result of assets that became fully amortized
during 2009.
Six Months
International outdoor revenue increased $26.8 million during the first six months of 2010
compared to the same period of 2009, primarily as a result of a $15.9 million increase in
foreign exchange. Strong revenue performance from billboards in the U.K. as well as street
furniture across most countries was partially offset by the exit from transit contracts in Spain
and from businesses in Greece, India and the U.K. taxi business.
Direct operating expenses increased $2.9 million during the first six months of 2010 compared
to the same period of 2009. A $10.5 million increase from movements in foreign exchange along with
a $3.5 million increase primarily related to severance costs associated with our restructuring
program were partially offset by an $11.9 million decline in site-lease expenses associated with
cost savings from our restructuring program. SG&A expenses decreased $5.4 million during the first
six months of 2010 compared to the same period of 2009. A $2.4 million decline in bad debt expense
and a $3.2 million decrease in business tax were partially offset by a $2.9 million increase from
movements in foreign exchange.
Depreciation and amortization decreased $10.4 million during the first six months of 2010
compared to the same period of 2009 primarily as a result of assets that became fully amortized
during 2009.
19
Table of Contents
Reconciliation of Segment Operating Income (Loss) to Consolidated Operating Income (Loss)
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
(In thousands) | 2010 | 2009 | 2010 | 2009 | ||||||||||||
Radio broadcasting |
$ | 247,319 | $ | 179,765 | $ | 375,729 | $ | 259,034 | ||||||||
Americas outdoor advertising |
59,667 | 57,540 | 97,408 | 87,358 | ||||||||||||
International outdoor advertising |
19,865 | 6,118 | (1,060 | ) | (40,764 | ) | ||||||||||
Other |
3,569 | (9,475 | ) | (3,759 | ) | (33,165 | ) | |||||||||
Impairment charges |
| (4,041,252 | ) | | (4,041,252 | ) | ||||||||||
Other operating income (expense) net |
3,264 | (31,516 | ) | 7,036 | (34,410 | ) | ||||||||||
Corporate expenses (includes
depreciation and amortization) |
(66,251 | ) | (52,050 | ) | (132,844 | ) | (101,657 | ) | ||||||||
Consolidated operating income (loss) |
$ | 267,433 | $ | (3,890,870 | ) | $ | 342,510 | $ | (3,904,856 | ) | ||||||
Share-Based Compensation Expense
The following table details amounts related to share-based compensation expense for the three
and six months ended June 30, 2010 and 2009, respectively:
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
(In thousands) | 2010 | 2009 | 2010 | 2009 | ||||||||||||
Radio broadcasting |
$ | 1,757 | $ | 2,067 | $ | 3,506 | $ | 4,137 | ||||||||
Americas outdoor advertising |
2,316 | 2,028 | 4,346 | 4,196 | ||||||||||||
International outdoor advertising |
692 | 613 | 1,295 | 1,269 | ||||||||||||
Corporate |
3,744 | 4,827 | 7,477 | 9,704 | ||||||||||||
Total share-based compensation expense |
$ | 8,509 | $ | 9,535 | $ | 16,624 | $ | 19,306 | ||||||||
20
Table of Contents
LIQUIDITY AND CAPITAL RESOURCES
The following discussion highlights our cash flow activities from continuing operations during
the six months ended June 30, 2010 and 2009, respectively.
Cash Flows
Six Months Ended | ||||||||
June 30, | ||||||||
(In thousands) | 2010 | 2009 | ||||||
Cash provided by (used for): |
||||||||
Operating activities |
$ | 52,792 | $ | (83,953 | ) | |||
Investing activities |
$ | (105,553 | ) | $ | (31,889 | ) | ||
Financing activities |
$ | (326,503 | ) | $ | 1,373,498 |
Operating Activities
The increase in cash flows from operations in the first six months of 2010 compared to the
same period of 2009 was primarily driven by improved profitability, including a 4% increase in
revenue and a 3% decrease in direct operating and SG&A expenses. Cash flows from operations also
increased as a result of a $42.3 million increase in deferred revenue and a $45.2 million increase
in accrued interest, partially offset by a $67.0 million increase in accounts receivable.
Investing Activities
Cash used for investing activities during the first six months of 2010 primarily reflected
capital expenditures of $103.4 million. We spent $11.1 million for capital expenditures in our
Radio segment, $39.9 million in our Americas outdoor segment primarily related to the construction
of new billboards, and $46.8 million in our International outdoor segment primarily related to new
billboard and street furniture contracts and renewals of existing contracts. In addition, we
acquired representation contracts for $10.4 million and received proceeds of $11.1 million
primarily related to the sale of a radio station and assets in our Americas and International
outdoor segments.
Cash used for investing activities during the first six months of 2009 primarily reflected
capital expenditures of $92.6 million. We spent $23.6 million in our Radio segment. We spent
$34.3 million in our Americas outdoor segment primarily related to the construction of new
billboards and $32.5 million in our International outdoor segment primarily related to new
billboard and street furniture contracts and renewals of existing contracts. We received proceeds
of $23.5 million from the sale of our remaining investment in Grupo ACIR Communicaciones and $37.3
million primarily related to the disposition of radio stations and corporate assets.
Financing Activities
During the first six months of 2010, our wholly-owned subsidiary, Clear Channel Investments,
Inc., repurchased $185.2 million aggregate principal amount of Clear Channels senior toggle notes
for $125.0 million as discussed in the Debt Repurchases and Maturities section within this MD&A.
In addition, we repaid Clear Channels remaining 4.50% senior notes upon maturity for $240.0
million with available cash on hand. We had a net increase of $43.8 million related to draws on
our credit facility.
Cash provided by financing activities for the first six months of 2009 primarily reflected a
draw of remaining availability of $1.6 billion under Clear Channels $2.0 billion revolving credit
facility. We redeemed Clear Channels $500.0 million aggregate principal amount of its 4.25%
senior notes with proceeds from our $500.0 million delayed draw term loan facility that was
specifically designated for this purpose. Our wholly owned subsidiaries, CC Finco and CC Finco II,
together repurchased $86.5 million of certain of Clear Channels outstanding senior notes.
Financing activities also included payments of $466.8 million and $149.4 million on long-term debt
and credit facilities, respectively. In addition, during the first six months of 2009, our
Americas outdoor segment purchased the remaining 15% interest in our fully consolidated subsidiary,
Paneles Napsa S.A., for $13.0 million.
Anticipated Cash Requirements
Our ability to fund our working capital needs, debt service and other obligations, and to
comply with the financial covenant under our financing agreements depends on our future operating
performance and cash flow, which are in turn subject to prevailing economic conditions and other
factors, many of which are beyond our control. If our future operating performance does not meet
our expectations or our plans materially change in an adverse manner or prove to be materially
inaccurate, we may need additional financing. There can be no assurance that such financing, if
permitted under the terms of Clear Channels financing agreements, will
21
Table of Contents
be available on terms acceptable to us or at all. The inability to obtain additional
financing in such circumstances could have a material adverse effect on our financial condition and
on our ability to meet Clear Channels obligations.
Based on our current and anticipated levels of operations and conditions in our markets, we
believe that cash on hand as well as cash flow from operations will enable us to meet our working
capital, capital expenditure, debt service and other funding requirements for at least the next 12
months.
We expect to be in compliance with the covenants contained in Clear Channels material
financing agreements in 2010, including the subsidiary senior notes, and including the financial
covenant contained in Clear Channels senior credit facilities that limits the ratio of our
consolidated senior secured debt, net of cash and cash equivalents, to our consolidated adjusted
EBITDA for the preceding four quarters. However, our anticipated results are subject to
significant uncertainty and our ability to comply with this limitation may be affected by events
beyond our control, including prevailing economic, financial and industry conditions. The breach
of any covenants set forth in Clear Channels financing agreements would result in a default
thereunder. An event of default would permit the lenders under a defaulted financing agreement to
declare all indebtedness thereunder to be due and payable prior to maturity. Moreover, the lenders
under the revolving credit facility under Clear Channels senior secured credit facilities would
have the option to terminate their commitments to make further extensions of revolving credit
thereunder. If we are unable to repay Clear Channels obligations under any secured credit
facility, the lenders could proceed against any assets that were pledged to secure such facility.
In addition, a default or acceleration under any of Clear Channels material financing agreements,
including the subsidiary senior notes, could cause a default under other of our obligations that
are subject to cross-default and cross-acceleration provisions. The threshold amount for a
cross-default under the senior secured credit facilities is $100.0 million.
SOURCES OF CAPITAL
As of June 30, 2010 and December 31, 2009, we had the following debt outstanding, net of
cash and cash equivalents:
June 30, | December 31, | |||||||
(In millions) | 2010 | 2009 | ||||||
Senior Secured Credit Facilities: |
||||||||
Term Loan Facilities |
$ | 10,885.4 | $ | 10,885.4 | ||||
Revolving Credit Facility |
1,862.5 | 1,812.5 | ||||||
Delayed Draw Term Loan Facilities |
874.4 | 874.4 | ||||||
Receivables Based Facility |
362.7 | 355.8 | ||||||
Secured Subsidiary Debt |
6.0 | 5.2 | ||||||
Total Secured Debt |
13,991.0 | 13,933.3 | ||||||
Senior Cash Pay Notes |
796.3 | 796.3 | ||||||
Senior Toggle Notes |
783.8 | 915.2 | ||||||
Clear Channel Senior Notes (1) |
2,320.0 | 2,479.5 | ||||||
Subsidiary Senior Notes |
2,500.0 | 2,500.0 | ||||||
Clear Channel Subsidiary Debt |
60.3 | 77.7 | ||||||
Total Debt |
20,451.4 | 20,702.0 | ||||||
Less: Cash and cash equivalents |
1,504.7 | 1,884.0 | ||||||
$ | 18,946.7 | $ | 18,818.0 | |||||
(1) | Includes $707.6 million and $788.1 million at June 30, 2010 and December 31, 2009, respectively, in unamortized fair value purchase accounting discounts related to the merger. |
We and our subsidiaries have from time to time repurchased certain debt obligations of Clear
Channel and we may in the future, as part of various financing and investment strategies, purchase
additional outstanding indebtedness of Clear Channel or its subsidiaries or our outstanding equity
securities or outstanding equity securities of Clear Channel Outdoor Holdings, Inc., in tender
offers, open market purchases, privately negotiated transactions or otherwise. We may also sell
certain assets or properties and use the proceeds to reduce our indebtedness or the indebtedness of
our subsidiaries. These purchases or sales, if any, could have a material positive or negative
impact on our liquidity available to repay outstanding debt obligations or on our consolidated
results of operations. These transactions could also require or result in amendments to the
agreements governing outstanding debt obligations or changes in our leverage or other financial
ratios, which could have a material positive or negative impact on our ability to comply with the
covenants contained in our debt agreements. These transactions, if any, will depend on prevailing
market conditions, our liquidity requirements, contractual restrictions and other factors. The
amounts involved may be material.
22
Table of Contents
The senior secured credit facilities require Clear Channel to comply on a quarterly basis with
a financial covenant limiting the ratio of our consolidated secured debt, net of cash and cash
equivalents, to our consolidated adjusted EBITDA for the preceding four quarters. Clear Channels
secured debt consists of the senior secured credit facilities, the receivables-based credit
facility and certain other secured subsidiary debt. Clear Channels consolidated adjusted EBITDA
for the preceding four quarters of $1.7 billion is calculated as our operating income for the
period before depreciation, amortization, and other operating income (expense) net, plus
impairment charges and non-cash compensation for the period, and is further adjusted for certain
items, including: (i) an increase for expected cost savings (limited to $100.0 million in any
twelve month period) of $79.1 million; (ii) an increase of $17.8 million for cash received from
nonconsolidated affiliates; (iii) an increase of $51.7 million for non-cash items; (iv) an increase
of $111.1 million related to restructuring charges and other costs/expenses; and (v) an increase of
$35.2 million for various other items. The maximum ratio under this financial covenant is
currently set at 9.5:1 and becomes more restrictive over time beginning in the second quarter of
2013. At June 30, 2010, our ratio was 7.3:1.
USES OF CAPITAL
Debt Repurchases and Maturities
During the first six months of 2010, Clear Channel Investments, Inc. (CC Investments), our
indirect wholly-owned subsidiary, repurchased certain of Clear Channels outstanding senior toggle
notes through an open market purchase as shown in the table below. Notes repurchased and held by
CC Investments are eliminated in consolidation.
Six Months Ended | ||||
(In thousands) | June 30, 2010 | |||
CC Investments |
||||
Principal amount of debt repurchased |
$ | 185,185 | ||
Deferred loan costs and other |
104 | |||
Gain recorded in Other income (expense) net (1) |
(60,289 | ) | ||
Cash paid for repurchases of long-term debt |
$ | 125,000 | ||
(1) | CC Investments repurchased certain of Clear Channels senior toggle notes at a discount, resulting in a gain on the extinguishment of debt. |
During the first six months of 2010, we repaid Clear Channels remaining 4.50% senior notes
upon maturity for $240.0 million with available cash on hand.
Certain Relationships with the Sponsors
We are party to a management agreement with certain affiliates of Bain Capital, LLC and Thomas
H. Lee Partners, L.P. (together, the Sponsors) and certain other parties pursuant to which such
affiliates of the Sponsors will provide management and financial advisory services until 2018.
These arrangements require management fees to be paid to such affiliates of the Sponsors for such
services at a rate not greater than $15.0 million per year plus expenses. For the three and six
months ended June 30, 2010, we recognized management fees of $3.8 million and $7.5 million,
respectively. For the three and six months ended June 30, 2009, we recognized management fees of
$3.8 million and $7.5 million, respectively.
In addition, we reimbursed the Sponsors for additional expenses in the amount of $0.6 million
and $1.0 million for the three and six months ended June 30, 2010, respectively. We reimbursed the
Sponsors for additional expenses in the amount of $2.0 million for the three and six months ended
June 30, 2009.
Commitments, Contingencies and Guarantees
We are currently involved in certain legal proceedings. Based on current assumptions, we have
accrued an estimate of the probable costs for the resolution of those claims for which the
occurrence of loss is probable and the amount can be reasonably estimated. Future results of
operations could be materially affected by changes in these assumptions or the effectiveness of our
strategies related to these proceedings.
Seasonality
Typically, our Radio broadcasting, Americas and International outdoor segments experience
their lowest financial performance in the first quarter of the calendar year, with International
outdoor historically experiencing a loss from operations in that period. Our Radio broadcasting and
Americas outdoor segments historically experience consistent performance for the remainder of
23
Table of Contents
the calendar year. Our International outdoor segment typically experiences its strongest
performance in the second and fourth quarters of the calendar year. We expect this trend to
continue in the future.
MARKET RISK
Interest Rate Risk
A significant amount of our long-term debt bears interest at variable rates. Accordingly, our
earnings will be affected by changes in interest rates. At June 30, 2010, we had interest rate
swap agreements with a $6.0 billion aggregate notional amount that effectively fixes interest rates
on a portion of our floating rate debt. The fair value of these agreements at June 30, 2010 was a
liability of $250.3 million. At June 30, 2010, approximately 38% of our aggregate principal amount
of long-term debt, taking into consideration debt for which we have entered into
pay-fixed-rate-receive-floating-rate swap agreements, bears interest at floating rates.
Assuming the current level of borrowings and interest rate swap contracts and assuming a 30%
change in LIBOR, our interest expense for the three and six months ended June 30, 2010 would have
changed by approximately $2.1 million and $4.2 million, respectively.
In the event of an adverse change in interest rates, management may take actions to further
mitigate its exposure. However, due to the uncertainty of the actions that would be taken and
their possible effects, the preceding interest rate sensitivity analysis assumes no such actions.
Further, the analysis does not consider the effects of the change in the level of overall economic
activity that could exist in such an environment.
Foreign Currency Exchange Rate Risk
We have operations in countries throughout the world. The financial results of our foreign
operations are measured in their local currencies. As a result, our financial results could be
affected by factors such as changes in foreign currency exchange rates or weak economic conditions
in the foreign markets in which we operate. We believe we mitigate a small portion of our exposure
to foreign currency fluctuations with a natural hedge through borrowings in currencies other than
the U.S. dollar. We estimate a 10% increase in the value of the U.S. dollar relative to foreign
currencies would have decreased our net loss for the three months ended June 30, 2010 by
approximately $1.1 million and increased our net loss for the six months ended June 30, 2010 by
approximately $0.8 million, and that a 10% decrease in the value of the U.S. dollar relative to
foreign currencies would have adjusted our net loss by a corresponding amount.
This analysis does not consider the implications that such fluctuations could have on the
overall economic activity that could exist in such an environment in the U.S. or the foreign
countries or on the results of operations of these foreign entities.
Inflation
Inflation is a factor in the economies in which we do business and we continue to seek ways to
mitigate its effect. Inflation has affected our performance in terms of higher costs for wages,
salaries and equipment. Although the exact impact of inflation is indeterminable, we believe we
have offset these higher costs by increasing the effective advertising rates of most of our
broadcasting stations and outdoor display faces.
Cautionary Statement Concerning Forward-Looking Statements
The Private Securities Litigation Reform Act of 1995 provides a safe harbor for
forward-looking statements made by us or on our behalf. Except for the historical information,
this report contains various forward-looking statements which represent our expectations or beliefs
concerning future events, including, without limitation, our future operating and financial
performance and availability of capital and the terms thereof. Statements expressing expectations
and projections with respect to future matters are forward-looking statements within the meaning of
the Private Securities Litigation Reform Act of 1995. We caution that these forward-looking
statements involve a number of risks and uncertainties and are subject to many variables which
could impact our future performance. These statements are made on the basis of managements views
and assumptions, as of the time the statements are made, regarding future events and performance.
There can be no assurance, however, that managements expectations will necessarily come to pass.
We do not intend, nor do we undertake any duty, to update any forward-looking statements.
A wide range of factors could materially affect future developments and performance,
including:
24
Table of Contents
| the impact of the substantial indebtedness incurred to finance the consummation of the merger, including the effect of our leverage on our financial position and earnings; | ||
| the need to allocate significant amounts of our cash flow to make payments on our indebtedness, which in turn could reduce our financial flexibility and ability to fund other activities; | ||
| risks associated with a global economic downturn and its impact on capital markets; | ||
| other general economic and political conditions in the United States and in other countries in which we currently do business, including those resulting from recessions, political events and acts or threats of terrorism or military conflicts; | ||
| the risk that our restructuring program may not be entirely successful; | ||
| the impact of the geopolitical environment; | ||
| industry conditions, including competition; | ||
| fluctuations in operating costs; | ||
| technological changes and innovations; | ||
| changes in labor conditions; | ||
| legislative or regulatory requirements; | ||
| capital expenditure requirements; | ||
| fluctuations in exchange rates and currency values; | ||
| the outcome of pending and future litigation; | ||
| changes in interest rates; | ||
| taxes; | ||
| shifts in population and other demographics; | ||
| access to capital markets and borrowed indebtedness; | ||
| the risk that we may not be able to integrate the operations of recently acquired companies successfully; and | ||
| certain other factors set forth in our other filings with the Securities and Exchange Commission, including our Annual Report on Form 10-K for the year ended December 31, 2009. |
This list of factors that may affect future performance and the accuracy of forward-looking
statements is illustrative and is not intended to be exhaustive. Accordingly, all forward-looking
statements should be evaluated with the understanding of their inherent uncertainty.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Required information is presented under MARKET RISK within Item 2 of this Part I.
ITEM 4. CONTROLS AND PROCEDURES
Under the supervision and with the participation of management, including our Chief Executive
Officer and our Chief Financial Officer, we have carried out an evaluation of our disclosure
controls and procedures (as defined in Rule 13a-15(e) under the Exchange Act). Based on that
evaluation, our Chief Executive Officer and our Chief Financial Officer concluded that our
disclosure controls and procedures were effective as of June 30, 2010 to ensure that information we
are required to disclose in reports that are filed or submitted under the Exchange Act is recorded,
processed, summarized and reported within the time periods specified by the SEC and is accumulated
and communicated to our management, including our Chief Executive Officer and our Chief Financial
Officer, as appropriate to allow timely decisions regarding required disclosure.
There were no changes in our internal control over financial reporting that occurred during
the most recent fiscal quarter that have materially affected, or are reasonably likely to
materially affect, our internal control over financial reporting.
25
Table of Contents
PART II OTHER INFORMATION
Item 1. Legal Proceedings
We are a co-defendant with Live Nation (which was spun off as an independent company in
December 2005) in 22 putative class actions filed beginning in May 2006 by different named
plaintiffs in various district courts throughout the country. These actions generally allege that
the defendants monopolized or attempted to monopolize the market for live rock concerts in
violation of Section 2 of the Sherman Act. Plaintiffs claim that they paid higher ticket prices for
defendants rock concerts as a result of defendants conduct. They seek damages in an
undetermined amount. On April 17, 2006, the Judicial Panel for Multidistrict Litigation centralized
these class action proceedings in the Central District of California. On March 2, 2007, plaintiffs
filed motions for class certification in five template cases involving five regional markets: Los
Angeles, Boston, New York, Chicago and Denver. Defendants opposed that motion and, on October 22,
2007, the district court issued its decision certifying the class for each regional market. On
February 20, 2008, defendants filed a Motion for Reconsideration of the Class Certification Order,
which is still pending. Plaintiffs filed a Motion for Approval of the Class Notice Plan on
September 25, 2009, but the Court denied the Motion as premature and ordered the entire case stayed
until the 9th Circuit issues its en banc opinion in Dukes v. Wal-Mart, 509 F.3d 1168 (9th Cir.
2007), a case that may change the standard for granting class certification in the 9th Circuit. On
April 26, 2010, the 9th Circuit issued its opinion adopting a new class certification standard
which will require district courts to resolve Rule 23 factual disputes that overlap with the merits
of the case. In response, the defendants asked the court to set a hearing date for argument on our
Motion for Reconsideration of the Class Certification Order. In the Master Separation and
Distribution Agreement between us and Live Nation that was entered into in connection with our
spin-off of Live Nation in December 2005, Live Nation agreed, among other things, to assume
responsibility for legal actions existing at the time of, or initiated after, the spin-off in which
we are a defendant if such actions relate in any material respect to the business of Live Nation.
Pursuant to the Agreement, Live Nation also agreed to indemnify us with respect to all liabilities
assumed by Live Nation, including those pertaining to the claims discussed above.
We are currently involved in certain legal proceedings arising in the ordinary course of
business and, as required, have accrued an estimate of the probable costs for the resolution of
these claims. These estimates have been developed in consultation with counsel and are based upon
an analysis of potential results, assuming a combination of litigation and settlement strategies.
It is possible, however, that future results of operations for any particular period could be
materially affected by changes in our assumptions or the effectiveness of our strategies related to
these proceedings. Additionally, due to the inherent uncertainty of litigation, there can be no
assurance that the resolution of any particular claim or proceeding would not have a material
adverse effect on our financial condition or results of operations.
Item 1A. Risk Factors
For information regarding our risk factors, please refer to Item 1A in our Annual Report on
Form 10-K for the year ended December 31, 2009. There have not been any material changes in the
risk factors disclosed in the 2009 Annual Report on Form 10-K.
Additional information relating to risk factors is described in Managements Discussion and
Analysis of Financial Condition and Results of Operations under Cautionary Statement Concerning
Forward-Looking Statements.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
The following table sets forth the Companys purchases of our Class A common stock registered
pursuant to Section 12 of the Exchange Act that occurred during the quarter ended June 30, 2010:
Total Number of | Maximum Number of | |||||||||||||||
Shares Purchased as | Shares that May Yet | |||||||||||||||
Total Number | Average Price | Part of Publicly | Be Purchased Under | |||||||||||||
of Shares | Paid per | Announced Plans or | the Plans or | |||||||||||||
Period | Purchased (1) | Share (2) | Programs | Programs | ||||||||||||
April 1 through April 30 |
| | | | ||||||||||||
May 1 through May 31 |
69,732 | $ | 10.00 | | | |||||||||||
June 1 through June 30 |
| | | | ||||||||||||
Total |
69,732 | $ | 10.00 | | |
(1) | The shares indicated consist of shares tendered by employees to the Company during the three months ended June 30, 2010 to satisfy the employees tax withholding obligations in connection with the vesting and release of restricted shares, which are repurchased by the Company based on their fair market value on the date the relevant transaction occurs. |
26
Table of Contents
(2) | The calculation of the average price paid per share does not give effect to any fees, commissions or other costs associated with the repurchase of such shares. |
Item 3. Defaults Upon Senior Securities
None.
Item 4. (Removed and Reserved)
Item 5. Other Information
None.
27
Table of Contents
Item 6. Exhibits
Exhibit | ||
Number | Description | |
10.1
|
Amended and Restated Employment Agreement, dated as of June 23, 2010, by and among Clear Channel Communications, Inc., the Company and Mark P. Mays (Incorporated by reference to Exhibit 10.1 to the Companys Current Report on Form 8-K filed on June 24, 2010). | |
10.2
|
Second Amendment, dated as of June 23, 2010, to the Senior Executive Option Agreement dated July 30, 2008 and amended as of October 14, 2008 between Mark P. Mays and the Company (Incorporated by reference to Exhibit 10.2 to the Companys Current Report on Form 8-K filed on June 24, 2010). | |
11*
|
Statement re: Computation of Per Share Earnings. | |
31.1*
|
Certification Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
31.2*
|
Certification Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
32.1**
|
Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
32.2**
|
Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
* | Filed herewith. | |
** | Furnished herewith. |
28
Table of Contents
Signatures
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has
duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
CC MEDIA HOLDINGS, INC. |
||||
August 9, 2010 | /s/ Scott D. Hamilton | |||
Scott D. Hamilton | ||||
Chief Accounting Officer |
29