ILLINOIS TOOL WORKS INC - Quarter Report: 2015 September (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
_______________________________________________________
FORM 10-Q
(Mark One)
[X] | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE |
SECURITIES EXCHANGE ACT OF 1934 | |
For the quarterly period ended September 30, 2015 | |
OR | |
[ ] | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE |
SECURITIES EXCHANGE ACT OF 1934 | |
For the transition period from _______________ to _______________ |
Commission File Number: 1-4797
ILLINOIS TOOL WORKS INC.
(Exact name of registrant as specified in its charter)
Delaware | 36-1258310 |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification Number) |
155 Harlem Avenue, Glenview, IL | 60025 |
(Address of principal executive offices) | (Zip Code) |
(Registrant’s telephone number, including area code) 847-724-7500
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes [X] No [ ]
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes [X] No [ ]
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer X Accelerated filer ___
Non-accelerated filer ___ (Do not check if a smaller reporting company) Smaller reporting company ___
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes [ ] No [X]
The number of shares of registrant’s common stock, $0.01 par value, outstanding at September 30, 2015: 363,491,774.
Table of Contents | ||
2
Part I – Financial Information
Item 1 – Financial Statements
Illinois Tool Works Inc. and Subsidiaries
Statement of Income (Unaudited)
Three Months Ended | Nine Months Ended | ||||||||||||||
In millions except per share amounts | September 30, | September 30, | |||||||||||||
2015 | 2014 | 2015 | 2014 | ||||||||||||
Operating Revenue | $ | 3,354 | $ | 3,692 | $ | 10,130 | $ | 10,980 | |||||||
Cost of revenue | 1,953 | 2,182 | 5,947 | 6,559 | |||||||||||
Selling, administrative, and research and development expenses | 581 | 675 | 1,819 | 2,034 | |||||||||||
Amortization of intangible assets | 57 | 60 | 174 | 182 | |||||||||||
Impairment of goodwill and other intangible assets | 2 | 3 | 2 | 3 | |||||||||||
Operating Income | 761 | 772 | 2,188 | 2,202 | |||||||||||
Interest expense | (59 | ) | (68 | ) | (168 | ) | (196 | ) | |||||||
Other income (expense) | 23 | 20 | 65 | 36 | |||||||||||
Income from Continuing Operations Before Income Taxes | 725 | 724 | 2,085 | 2,042 | |||||||||||
Income Taxes | 214 | 217 | 636 | 613 | |||||||||||
Income from Continuing Operations | 511 | 507 | 1,449 | 1,429 | |||||||||||
Income from Discontinued Operations | — | 24 | — | 1,067 | |||||||||||
Net Income | $ | 511 | $ | 531 | $ | 1,449 | $ | 2,496 | |||||||
Income Per Share from Continuing Operations: | |||||||||||||||
Basic | $ | 1.40 | $ | 1.29 | $ | 3.92 | $ | 3.51 | |||||||
Diluted | $ | 1.39 | $ | 1.28 | $ | 3.90 | $ | 3.49 | |||||||
Income Per Share from Discontinued Operations: | |||||||||||||||
Basic | $ | — | $ | 0.06 | $ | — | $ | 2.62 | |||||||
Diluted | $ | — | $ | 0.06 | $ | — | $ | 2.60 | |||||||
Net Income Per Share: | |||||||||||||||
Basic | $ | 1.40 | $ | 1.35 | $ | 3.92 | $ | 6.14 | |||||||
Diluted | $ | 1.39 | $ | 1.34 | $ | 3.90 | $ | 6.09 | |||||||
Cash Dividends Per Share: | |||||||||||||||
Paid | $ | 0.485 | $ | 0.42 | $ | 1.455 | $ | 1.26 | |||||||
Declared | $ | 0.55 | $ | 0.485 | $ | 1.52 | $ | 1.33 | |||||||
Shares of Common Stock Outstanding During the Period: | |||||||||||||||
Average | 365.1 | 394.0 | 369.3 | 406.8 | |||||||||||
Average assuming dilution | 367.1 | 396.8 | 371.6 | 409.7 |
The Notes to Financial Statements are an integral part of these statements.
3
Illinois Tool Works Inc. and Subsidiaries
Statement of Comprehensive Income (Unaudited)
Three Months Ended | Nine Months Ended | ||||||||||||||
In millions | September 30, | September 30, | |||||||||||||
2015 | 2014 | 2015 | 2014 | ||||||||||||
Net Income | $ | 511 | $ | 531 | $ | 1,449 | $ | 2,496 | |||||||
Other Comprehensive Income (Loss): | |||||||||||||||
Foreign currency translation adjustments, net of tax | (335 | ) | (515 | ) | (743 | ) | (537 | ) | |||||||
Pension and other postretirement benefit adjustments, net of tax | 11 | 8 | 31 | 5 | |||||||||||
Comprehensive Income | $ | 187 | $ | 24 | $ | 737 | $ | 1,964 |
The Notes to Financial Statements are an integral part of these statements.
4
Illinois Tool Works Inc. and Subsidiaries
Statement of Financial Position (Unaudited)
In millions | September 30, 2015 | December 31, 2014 | |||||
Assets | |||||||
Current Assets: | |||||||
Cash and equivalents | $ | 3,001 | $ | 3,990 | |||
Trade receivables | 2,339 | 2,293 | |||||
Inventories | 1,153 | 1,180 | |||||
Deferred income taxes | 189 | 212 | |||||
Prepaid expenses and other current assets | 287 | 401 | |||||
Total current assets | 6,969 | 8,076 | |||||
Net plant and equipment | 1,601 | 1,686 | |||||
Goodwill | 4,470 | 4,667 | |||||
Intangible assets | 1,618 | 1,799 | |||||
Deferred income taxes | 286 | 301 | |||||
Other assets | 1,160 | 1,149 | |||||
$ | 16,104 | $ | 17,678 | ||||
Liabilities and Stockholders' Equity | |||||||
Current Liabilities: | |||||||
Short-term debt | $ | 812 | $ | 1,476 | |||
Accounts payable | 498 | 512 | |||||
Accrued expenses | 1,137 | 1,287 | |||||
Cash dividends payable | 200 | 186 | |||||
Income taxes payable | 71 | 64 | |||||
Deferred income taxes | 6 | 8 | |||||
Total current liabilities | 2,724 | 3,533 | |||||
Noncurrent Liabilities: | |||||||
Long-term debt | 7,000 | 5,981 | |||||
Deferred income taxes | 342 | 338 | |||||
Other liabilities | 948 | 1,002 | |||||
Total noncurrent liabilities | 8,290 | 7,321 | |||||
Stockholders’ Equity: | |||||||
Common stock | 6 | 6 | |||||
Additional paid-in-capital | 1,124 | 1,096 | |||||
Income reinvested in the business | 18,066 | 17,173 | |||||
Common stock held in treasury | (12,740 | ) | (10,798 | ) | |||
Accumulated other comprehensive income (loss) | (1,370 | ) | (658 | ) | |||
Noncontrolling interest | 4 | 5 | |||||
Total stockholders’ equity | 5,090 | 6,824 | |||||
$ | 16,104 | $ | 17,678 |
The Notes to Financial Statements are an integral part of these statements.
5
Illinois Tool Works Inc. and Subsidiaries
Statement of Cash Flows (Unaudited)
Nine Months Ended | |||||||
In millions | September 30, | ||||||
2015 | 2014 | ||||||
Cash Provided by (Used for) Operating Activities: | |||||||
Net income | $ | 1,449 | $ | 2,496 | |||
Adjustments to reconcile net income to cash provided by (used for) operating activities: | |||||||
Depreciation | 180 | 202 | |||||
Amortization and impairment of goodwill and other intangible assets | 176 | 185 | |||||
Change in deferred income taxes | (35 | ) | 9 | ||||
Provision for uncollectible accounts | 6 | 7 | |||||
(Income) loss from investments | (1 | ) | (7 | ) | |||
(Gain) loss on sale of plant and equipment | 1 | 2 | |||||
(Gain) loss on discontinued operations | — | (1,719 | ) | ||||
(Gain) loss on sale of operations and affiliates | (16 | ) | 7 | ||||
Stock-based compensation expense | 33 | 30 | |||||
Other non-cash items, net | 4 | 8 | |||||
Change in assets and liabilities, net of acquisitions and divestitures: | |||||||
(Increase) decrease in- | |||||||
Trade receivables | (157 | ) | (239 | ) | |||
Inventories | (32 | ) | (62 | ) | |||
Prepaid expenses and other assets | 25 | (43 | ) | ||||
Increase (decrease) in- | |||||||
Accounts payable | 13 | 24 | |||||
Accrued expenses and other liabilities | (88 | ) | 66 | ||||
Income taxes | 38 | 267 | |||||
Other, net | — | (75 | ) | ||||
Net cash provided by (used for) operating activities | 1,596 | 1,158 | |||||
Cash Provided by (Used for) Investing Activities: | |||||||
Acquisition of businesses (excluding cash and equivalents) and additional interest in affiliates | (6 | ) | (43 | ) | |||
Additions to plant and equipment | (209 | ) | (272 | ) | |||
Proceeds from investments | 17 | 23 | |||||
Proceeds from sale of plant and equipment | 19 | 21 | |||||
Net proceeds from sales of discontinued operations | — | 3,191 | |||||
Proceeds from sales of operations and affiliates | 29 | 13 | |||||
Other, net | (3 | ) | 15 | ||||
Net cash provided by (used for) investing activities | (153 | ) | 2,948 | ||||
Cash Provided by (Used for) Financing Activities: | |||||||
Cash dividends paid | (542 | ) | (521 | ) | |||
Issuance of common stock | 48 | 93 | |||||
Repurchases of common stock | (2,002 | ) | (3,516 | ) | |||
Net proceeds from (repayments of) debt with original maturities of three months or less | (662 | ) | (1,172 | ) | |||
Proceeds from debt with original maturities of more than three months | 1,098 | 3,329 | |||||
Repayments of debt with original maturities of more than three months | (1 | ) | (801 | ) | |||
Excess tax benefits from stock-based compensation | 18 | 22 | |||||
Other, net | (11 | ) | (13 | ) | |||
Net cash provided by (used for) financing activities | (2,054 | ) | (2,579 | ) | |||
Effect of Exchange Rate Changes on Cash and Equivalents | (378 | ) | (325 | ) | |||
Cash and Equivalents: | |||||||
Increase (decrease) during the period | (989 | ) | 1,202 | ||||
Beginning of period | 3,990 | 3,618 | |||||
End of period | $ | 3,001 | $ | 4,820 | |||
Supplementary Cash and Non-Cash Information: | |||||||
Cash Paid During the Period for Interest | $ | 178 | $ | 166 | |||
Cash Paid During the Period for Income Taxes, Net of Refunds | $ | 585 | $ | 1,093 |
The Notes to Financial Statements are an integral part of these statements.
6
Illinois Tool Works Inc. and Subsidiaries
Notes to Financial Statements (Unaudited)
(1) Financial Statements
The unaudited financial statements included herein have been prepared by Illinois Tool Works Inc. and Subsidiaries (the “Company”). In the opinion of management, the interim financial statements reflect all adjustments of a normal recurring nature necessary for a fair statement of the results for interim periods. It is suggested that these financial statements be read in conjunction with the financial statements and notes to financial statements included in the Company’s 2014 Annual Report on Form 10-K. Certain reclassifications of prior year data have been made to conform with current year reporting.
(2) Discontinued Operations
The Company periodically reviews its operations for businesses that may no longer be aligned with its enterprise initiatives and long-term objectives. As a result, the Company may commit to a plan to exit or dispose of certain businesses and present them as discontinued operations. The following summarizes the Company’s discontinued operations.
Third Quarter 2013 Discontinued Operations - In the third quarter of 2013, the Company committed to a plan to sell the Industrial Packaging business and began classifying this business as held for sale. The Industrial Packaging business was sold in the second quarter of 2014.
In the third quarter of 2013, the Company also committed to a plan for the divestiture of a construction business previously included in the Construction Products segment. This business was classified as held for sale beginning in the third quarter of 2013 and was sold in the second quarter of 2014.
First Quarter 2013 Discontinued Operations - In the first quarter of 2013, the Company committed to a plan for the divestiture of a construction distribution business previously included in the Construction Products segment. This business was classified as held for sale beginning in the first quarter of 2013 and was sold in the second quarter of 2014.
As of the second quarter of 2014, the Company had completed the divestiture of all of the businesses previously reported as discontinued operations.
Results of the discontinued operations for the three and nine months ended September 30, 2014 were as follows:
In millions | Three Months Ended | Nine Months Ended | |||||
September 30, 2014 | September 30, 2014 | ||||||
Operating revenue | $ | — | $ | 798 | |||
Income before income taxes | $ | 10 | $ | 1,806 | |||
Income tax expense | 14 | (739 | ) | ||||
Income from discontinued operations | $ | 24 | $ | 1,067 |
Income before income taxes from discontinued operations was income of $1.8 billion for the nine months ended September 30, 2014. The income in the first nine months of 2014 included the pre-tax gain of $1.7 billion ($1.1 billion after tax) on the sale of the Industrial Packaging business recorded in the second quarter of 2014. Income tax expense in the first nine months of 2014 included $175 million of U.S. income tax expense related to the repatriation of approximately $1.3 billion of international proceeds from the sale of the Industrial Packaging business.
In April 2014, the Financial Accounting Standards Board ("FASB") issued authoritative guidance to change the criteria for reporting discontinued operations. Under the new guidance, only disposals representing a strategic shift in a company's operations and financial results should be reported as discontinued operations, with expanded disclosures. In addition, disclosure of the pre-tax income attributable to a disposal of a significant part of an organization that does not qualify as a discontinued operation is required. The Company adopted this new guidance effective January 1, 2015. The new guidance applies prospectively to new disposals and new classifications of disposal groups held for sale after such date. As a result, this guidance did not have any impact on the Company's financial statements or related disclosures upon adoption.
7
(3) Income Taxes
The Company files tax returns in the U.S. and various state, local and foreign jurisdictions. These tax returns are routinely audited by the tax authorities in these jurisdictions including the Internal Revenue Service ("IRS"), Her Majesty's Revenue and Customs, German Fiscal Authority, French Fiscal Authority, and Australian Tax Office, and a number of these audits are currently ongoing, which may increase the amount of the unrecognized tax benefits in future periods. The Company believes it is reasonably possible that within the next twelve months the amount of the Company's unrecognized tax benefits may be decreased by approximately $68 million related predominantly to various intercompany transactions. The Company has recorded its best estimate of the potential exposure for these issues.
On February 18, 2014, the Company received a Notice of Deficiency (“NOD”) from the IRS asserting that a non-taxable return of capital received from a subsidiary was a taxable dividend distribution. The NOD assesses additional taxes of $70 million for the 2006 tax year, plus interest and penalties. In May 2014, the Company petitioned the United States Tax Court to challenge the NOD. The Company's petition was subsequently denied and the case will proceed to court. Although the outcome of this process cannot be predicted with certainty, the Company believes it will be successful in defending its positions. Accordingly, no reserve has been recorded related to this matter.
(4) Inventories
Inventories as of September 30, 2015 and December 31, 2014 were as follows:
In millions | September 30, 2015 | December 31, 2014 | |||||
Raw material | $ | 446 | $ | 458 | |||
Work-in-process | 145 | 133 | |||||
Finished goods | 650 | 677 | |||||
LIFO reserve | (88 | ) | (88 | ) | |||
Total inventories | $ | 1,153 | $ | 1,180 |
(5) Goodwill and Intangible Assets
Goodwill represents the excess cost over fair value of the net assets of purchased businesses. The Company does not amortize goodwill and intangible assets that have indefinite lives. The Company performs an impairment assessment of goodwill and intangible assets with indefinite lives annually, or more frequently if triggering events occur, based on the estimated fair value of the related reporting unit or intangible asset. Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants.
When performing its annual impairment assessment, the Company evaluates the goodwill assigned to each of its reporting units for potential impairment by comparing the estimated fair value of the relevant reporting unit to the carrying value. The Company uses various Level 2 and Level 3 valuation techniques to determine the fair value of its reporting units, including discounting estimated future cash flows based on a detailed cash flow forecast prepared by the relevant reporting unit and market multiples of relevant public companies. If the fair value of a reporting unit is less than its carrying value, an impairment loss, if any, is recorded for the difference between the implied fair value and the carrying value of the reporting unit's goodwill.
The Company's indefinite-lived intangible assets consist of trademarks and brands. The estimated fair values of these intangible assets are determined based on a Level 3 valuation method using a relief-of-royalty income approach derived from internally forecasted revenues of the related products. If the fair value of the trademark or brand is less than its carrying value, an impairment loss is recorded for the difference between the estimated fair value and carrying value of the intangible asset.
The Company performed its annual impairment assessment of goodwill and indefinite-lived intangible assets in the third quarter of 2015 and 2014, which resulted in no goodwill impairment charges and indefinite-lived intangible asset impairment charges of $2 million and $3 million, respectively. The charge in the third quarter of 2015 related to a brand in the Polymers & Fluids segment. The charges in the third quarter of 2014 related to certain brands in the Polymers & Fluids and Test & Measurement and Electronics segments.
8
A summary of indefinite-lived intangible assets that were adjusted to fair value and the related impairment charges included in the statement of income in the third quarter of 2015 and 2014 was as follows:
In millions | Book Value | Fair Value | Total Impairment Charges | ||||||
2015 | $ | 26 | $ | 24 | $ | 2 | |||
2014 | 11 | 8 | 3 |
(6) Pension and Other Postretirement Benefits
Pension and other postretirement benefit costs related to both continuing and discontinued operations for the three and nine months ended September 30, 2015 and 2014, were as follows:
Three Months Ended | Nine Months Ended | ||||||||||||||||||||||||||||||
September 30, | September 30, | ||||||||||||||||||||||||||||||
In millions | Pension | Other Postretirement Benefits | Pension | Other Postretirement Benefits | |||||||||||||||||||||||||||
2015 | 2014 | 2015 | 2014 | 2015 | 2014 | 2015 | 2014 | ||||||||||||||||||||||||
Components of net periodic benefit cost: | |||||||||||||||||||||||||||||||
Service cost | $ | 18 | $ | 20 | $ | 3 | $ | 3 | $ | 54 | $ | 60 | $ | 8 | $ | 8 | |||||||||||||||
Interest cost | 23 | 26 | 6 | 5 | 69 | 78 | 18 | 17 | |||||||||||||||||||||||
Expected return on plan assets | (38 | ) | (40 | ) | (7 | ) | (7 | ) | (114 | ) | (119 | ) | (19 | ) | (19 | ) | |||||||||||||||
Amortization of actuarial (gain) loss | 15 | 12 | — | — | 45 | 36 | — | (3 | ) | ||||||||||||||||||||||
Amortization of prior service cost | — | — | — | 1 | — | — | — | 1 | |||||||||||||||||||||||
Settlement/curtailment (gain) loss | — | — | — | — | — | 2 | — | (9 | ) | ||||||||||||||||||||||
Net periodic benefit (income) cost | $ | 18 | $ | 18 | $ | 2 | $ | 2 | $ | 54 | $ | 57 | $ | 7 | $ | (5 | ) | ||||||||||||||
Amounts were included in the statement of income as follows: | |||||||||||||||||||||||||||||||
Continuing operations | $ | 18 | $ | 18 | $ | 2 | $ | 2 | $ | 54 | $ | 52 | $ | 7 | $ | 4 | |||||||||||||||
Discontinued operations | — | — | — | — | — | 5 | — | (9 | ) | ||||||||||||||||||||||
Net periodic benefit (income) cost | $ | 18 | $ | 18 | $ | 2 | $ | 2 | $ | 54 | $ | 57 | $ | 7 | $ | (5 | ) |
The Company recognized a $9 million curtailment gain on the U.S. primary postretirement plan in the second quarter of 2014 related to the Company's sale of the Industrial Packaging business. This curtailment charge was included in Income from Discontinued Operations.
The Company expects to contribute approximately $100 million to its pension plans and $5 million to its other postretirement plans in 2015. As of September 30, 2015, contributions of $93 million to pension plans and $4 million to other postretirement plans have been made.
(7) Debt
Short-term debt as of September 30, 2015 and December 31, 2014 included commercial paper of $784 million and $1.4 billion, respectively.
In May 2015, the Company issued €500 million of 1.25% Euro notes due May 22, 2023 at 99.239% of face value and €500 million of 2.125% Euro notes due May 22, 2030 at 99.303% of face value. Net proceeds from the May 2015 debt issuances were used to repay commercial paper and for general corporate purposes. The Company designated the €1.0 billion of Euro notes as a hedge of a portion of its net investment in Euro-denominated foreign operations to reduce foreign currency risk associated with the investment in these operations. Changes in the value of this debt resulting from fluctuations in the Euro to U.S. Dollar exchange rate have been recorded as foreign currency translation adjustments within Accumulated other
9
comprehensive income (loss). Refer to the Accumulated other comprehensive income (loss) note for additional information regarding the net investment hedge.
The approximate fair value and related carrying value of the Company's total long-term debt, including current maturities of long-term debt presented as short-term debt, as of September 30, 2015 and December 31, 2014 were as follows:
In millions | September 30, 2015 | December 31, 2014 | |||||
Fair value | $ | 7,252 | $ | 6,431 | |||
Carrying value | 7,002 | 5,982 |
The approximate fair values of the Company's long-term debt, including current maturities, were based on a Level 2 valuation model, using observable inputs which included market rates for comparable instruments for the respective periods.
(8) Accumulated Other Comprehensive Income (Loss)
The following table summarizes changes in Accumulated other comprehensive income (loss) for the three and nine months ended September 30, 2015 and 2014:
Three Months Ended | Nine Months Ended | ||||||||||||||
In millions | September 30, | September 30, | |||||||||||||
2015 | 2014 | 2015 | 2014 | ||||||||||||
Beginning balance | $ | (1,046 | ) | $ | 359 | $ | (658 | ) | $ | 384 | |||||
Foreign currency translation adjustments during the period | (337 | ) | (514 | ) | (711 | ) | (404 | ) | |||||||
Foreign currency translation adjustments reclassified to income | — | (1 | ) | — | (133 | ) | |||||||||
Income taxes | 2 | — | (32 | ) | — | ||||||||||
Total foreign currency translation adjustments | (335 | ) | (515 | ) | (743 | ) | (537 | ) | |||||||
Pension and other postretirement benefit adjustments during the period | 1 | (2 | ) | (1 | ) | (43 | ) | ||||||||
Pension and other postretirement benefit adjustments reclassified to income | 15 | 13 | 45 | 42 | |||||||||||
Income taxes | (5 | ) | (3 | ) | (13 | ) | 6 | ||||||||
Total pension and other postretirement benefit adjustments | 11 | 8 | 31 | 5 | |||||||||||
Ending balance | $ | (1,370 | ) | $ | (148 | ) | $ | (1,370 | ) | $ | (148 | ) |
Foreign currency translation adjustments reclassified to income are primarily related to the disposal of certain discontinued operations. Pension and other postretirement benefit adjustments reclassified to income primarily relate to the amortization of actuarial (gain) loss and prior service cost, and recognition of deferred actuarial losses related to plan settlements in net periodic benefit cost. In the second quarter of 2014, $6 million of deferred actuarial losses were reclassified to income related to the disposal of certain discontinued operations. Refer to the Pension and Other Postretirement Benefits and the Discontinued Operations notes for additional information.
The Company designated the €1.0 billion of Euro notes issued in May 2015 and the €1.0 billion of Euro notes issued in May 2014 as hedges of a portion of its net investment in Euro-denominated foreign operations to reduce foreign currency risk associated with the investment in these operations. The carrying values of the Euro notes were $1.1 billion and $1.1 billion, respectively, as of September 30, 2015. Changes in the value of this debt resulting from fluctuations in the Euro to U.S. dollar exchange rate have been recorded as foreign currency translation adjustments within Accumulated other comprehensive income (loss). The unrealized gain recorded in Accumulated other comprehensive income (loss) related to the net investment hedge was $244 million and $158 million as of September 30, 2015 and December 31, 2014, respectively.
10
The ending balance of Accumulated other comprehensive income (loss) as of September 30, 2015 and 2014 consisted of cumulative translation adjustment expense of $1.0 billion and income of $137 million, respectively, and unrecognized pension and other postretirement benefits costs, net of tax, of $362 million and $285 million, respectively.
(9) Segment Information
The Company has seven reportable segments: Automotive OEM; Test & Measurement and Electronics; Food Equipment; Polymers & Fluids; Welding; Construction Products; and Specialty Products. See Item 2 - Management's Discussion and Analysis of Financial Condition and Results of Operations for information regarding operating revenue and operating income for the Company's segments.
11
Item 2 - Management’s Discussion and Analysis of Financial Condition and Results of Operations
INTRODUCTION
Founded in 1912, ITW is a multi-industry company with a strong portfolio of global industrial businesses including Automotive OEM, Test & Measurement and Electronics, Food Equipment, Polymers & Fluids, Welding, Construction Products and Specialty Products. The core source of value creation and competitive advantage is the ITW Business Model, consisting of the 80/20 business process, a customer-back approach to innovation and a decentralized entrepreneurial culture. Each ITW business leverages the ITW Business Model to deliver best-in-class financial performance. The Company has approximately 49,000 employees and operations in 57 countries.
THE ITW BUSINESS MODEL
The Company is built around a powerful and highly differentiated business model that comprises three elements:
80/20 Business Process - ITW's proprietary 80/20 business process focuses on what is most important (the 20% of the items which account for 80% of the value) in order to spend less time and resources on the less important (the 80% of the items which account for 20% of the value), resulting in improved financial performance.
The Company uses this 80/20 business process to simplify and focus on the key drivers of business profitability, and as a result, reduces complexity that creates unnecessary expense and disguises what is truly important. The Company utilizes the 80/20 process in all aspects of its business. Common applications of the 80/20 business process include:
• | Simplifying product lines by reducing the number of products offered by combining the features of similar products, outsourcing products or eliminating low-value products. |
• | Segmenting the customer base by focusing on the 80/20 customers separately and finding alternative ways to serve the 20/80 customers. |
• | Simplifying the supplier base by partnering with 80/20 suppliers and reducing the number of 20/80 suppliers. |
• | Designing business processes, systems and measurements around the 80/20 activities. |
Over the past three decades, the result of the application of the 80/20 business process is that the Company has improved its long-term operating and financial performance and believes that there is considerable future opportunity from the continuous disciplined application of 80/20. These 80/20 efforts can result in restructuring initiatives that reduce costs and improve profitability and returns.
Customer-Back Innovation - ITW’s customer-back approach to innovation builds on the Company’s 80/20 business process to help ITW businesses focus on the most profitable customers and invent solutions to solve their specific problems. ITW businesses are focused on building relationships with these major customers to develop deep knowledge and insight around their needs. These customer insights and learnings drive innovation at ITW and have contributed to a portfolio of approximately 16,000 granted and pending patents.
Decentralized Entrepreneurial Culture - At the core of ITW's culture is a desire to keep decision making and management responsibility close to customers in order to best meet their needs while rapidly adapting to changes in end markets. ITW businesses have significant flexibility within the framework of the ITW Business Model to customize their approach in order to best serve their customers. This leads to a focused and simple organizational structure that, combined with outstanding execution, delivers operational excellence adapted to their customers and end markets.
ENTERPRISE STRATEGY
In 2012, the Company embarked on a five-year Enterprise Strategy with the objective of positioning the Company to generate the maximum yield from the compelling performance potential that resides within the ITW Business Model. By doing so, the Company expects to generate solid growth with best-in-class margins and after-tax return on invested capital for the Company and sustainable long-term value creation for shareholders. With this objective in mind, the Company is committed to achieving the following performance goals by the end of 2017:
• | Organic Growth: 200 basis points above global GDP |
• | Operating Margin: Approximately 23 percent |
• | After-Tax ROIC: 20+ percent |
• | Free Cash Flow: 100 percent of net income |
12
The Company has made significant progress toward these goals. The Enterprise Initiatives have helped build a foundation from which the Company is pivoting to a heightened focus on organic revenue growth. Since 2012, the Company has seen both operating margins and after-tax ROIC increase by more than 500 basis points, with operating margin of 22.7 percent and after-tax ROIC of 21.5 percent in the third quarter of 2015.
KEY INITIATIVES
In conjunction with the Enterprise Strategy, the Company is in the process of implementing three key initiatives - portfolio management, business structure simplification, and strategic sourcing. These enterprise initiatives are expected to enhance the business through 2017 and are targeted at expanding organic revenue growth and improving profitability and returns to position ITW to deliver 12 to 14 percent annualized total shareholder return over the long-term, assuming global GDP of 3 percent.
Portfolio Management - The Company's portfolio management initiative aims to reposition the business portfolio to fully leverage the ITW Business Model. This initiative began with the divestiture of over 30 businesses that did not have the attributes necessary to fully leverage the ITW Business Model. As a result, the Company's divestiture activity increased in 2012, 2013 and 2014. With the sale of the Company's former Industrial Packaging segment on May 1, 2014, the divestiture element of the Company's portfolio management initiative is essentially complete.
The Company has historically acquired businesses with complementary products and services as well as larger acquisitions that represent potential new platforms. Going forward, the Company will emphasize organic growth, while acquisitions will be targeted to bolt-on acquisitions that support and accelerate organic growth in existing segments, and new platforms that expand the Company’s long-term growth and earnings potential.
The focus of the portfolio repositioning efforts has now shifted from divestitures to significant efforts inside the Company's businesses to exit slower-growth product lines so that they can concentrate their efforts and resources on taking full advantage of their most compelling organic growth opportunities. Product line simplification (PLS) focuses on eliminating the complexity and overhead costs associated with smaller product lines and customers, and focuses businesses on supporting and growing their largest customers and product lines. In the short-term, PLS may result in a decrease in revenue and overhead costs while improving operating margin. Over the long-term, product line simplification is expected to result in growth in revenue, profitability and returns. PLS activities have resulted in approximately 100 basis points of organic revenue headwind in 2014 and 2015, as the Company strategically exits certain products and customer relationships. The impact of PLS is expected to moderate beginning in 2016.
Business Structure Simplification - The business structure simplification initiative simplifies the Company's organizational model and adds scale to the Company's operating divisions in order to fully leverage 80/20, increase organic revenue growth, enhance global competitiveness and drive operational efficiencies. This initiative focuses on consolidating the Company's operating structure from over 800 regional businesses into approximately 90 global divisions while retaining the positive attributes of a decentralized operating model. The Company expects to enhance its profitability and returns through a combination of applying its 80/20 business process to the new divisions, more focused growth investments and reduced infrastructure.
Strategic Sourcing - The Company's strategic sourcing initiative focuses on building sourcing capability in order to leverage purchasing scale to enhance profitability and global competitiveness. It incorporates both enterprise-level and segment-level purchasing that cross the Company's many businesses. The target is to reduce global spend by an average of one percent per year for the five-year period from 2013-2017. The Company has exceeded its annual targets in each of the past two years.
TERMS USED BY ITW
Management uses the following terms to describe the financial results of operations of the Company:
• | Organic business - acquired businesses that have been included in the Company's results of operations for more than 12 months on a constant currency basis. |
• | Operating leverage - the estimated effect of the organic revenue volume changes on organic operating income, assuming variable margins remain the same as the prior period. |
• | Changes in variable margins and overhead costs - represent the estimated effect of non-volume related changes in the operating income of organic businesses and may be driven by a number of factors, including changes in product mix, the cost of raw materials, labor and overhead, and pricing to customers. |
13
• | Price/cost - represents the estimated net impact of increases or decreases in the cost of materials used in the Company's products versus changes in the selling price to the Company's customers. Price/cost is a component of changes in variable margins and overhead costs. |
• | Product line simplification (PLS) - focuses businesses on eliminating the complexity and overhead costs associated with smaller product lines and customers, and focuses businesses on supporting and growing their largest customers and product lines; in the short-term, PLS may result in a decrease in revenue and overhead costs while improving operating margin. In the long-term, PLS is expected to result in growth in revenue, profitability, and returns. |
Unless otherwise stated, the changes in financial results in the consolidated results of operations and the results of operations by segment represent the current year period versus the comparable period in the prior year. The discussion of operating results should be read in conjunction with Item 7 - Management's Discussion and Analysis of Financial Condition and Results of Operations in the Company's 2014 Annual Report on Form 10-K.
CONSOLIDATED RESULTS OF OPERATIONS
In the third quarter and year-to-date periods, the Company delivered solid financial results primarily attributable to the continued successful execution of enterprise initiatives despite a challenging combination of foreign currency translation headwinds and decelerating end market conditions.
The Company’s consolidated results of operations for the third quarter and year-to-date periods were as follows:
Three Months Ended | |||||||||||||||||||||
Dollars in millions | September 30, | Components of Increase (Decrease) | |||||||||||||||||||
2015 | 2014 | Inc (Dec) | Organic | Acquisition/Divestiture | Restructuring | Foreign Currency | Total | ||||||||||||||
Operating revenue | $ | 3,354 | $ | 3,692 | (9.2 | )% | (1.7 | )% | (0.2 | )% | — | % | (7.3 | )% | (9.2 | )% | |||||
Operating income | $ | 761 | $ | 772 | (1.4 | )% | 4.1 | % | (0.4 | )% | 2.5 | % | (7.6 | )% | (1.4 | )% | |||||
Operating margin % | 22.7 | % | 20.9 | % | 180 bps | 120 bps | (10) bps | 70 bps | — | 180 bps |
Nine Months Ended | |||||||||||||||||||||
Dollars in millions | September 30, | Components of Increase (Decrease) | |||||||||||||||||||
2015 | 2014 | Inc (Dec) | Organic | Acquisition/Divestiture | Restructuring | Foreign Currency | Total | ||||||||||||||
Operating revenue | $ | 10,130 | $ | 10,980 | (7.7 | )% | (0.3 | )% | (0.3 | )% | — | % | (7.1 | )% | (7.7 | )% | |||||
Operating income | $ | 2,188 | $ | 2,202 | (0.7 | )% | 6.3 | % | (0.3 | )% | 1.1 | % | (7.8 | )% | (0.7 | )% | |||||
Operating margin % | 21.6 | % | 20.1 | % | 150 bps | 130 bps | — | 20 bps | — | 150 bps |
• | Organic revenue decreased 1.7% and 0.3% in the third quarter and year-to-date periods, respectively. |
◦ | Automotive OEM, Food Equipment and Construction Products had solid worldwide organic revenue growth primarily due to product innovation, penetration gains and higher market demand. Organic revenue declined in the Welding and Test & Measurement and Electronics segments primarily as a result of the impact of a challenging capital spending environment and lower demand in the oil and gas end markets. |
◦ | PLS activities associated with the portfolio management component of the Company's Enterprise Strategy reduced organic revenue growth by approximately one percentage point in both the third quarter and year-to-date periods. |
◦ | North American organic revenue decreased 1.5% and 0.1% in the third quarter and year-to-date periods, respectively, as a decline in the Welding and Test & Measurement and Electronics segments was offset by growth in the Automotive OEM, Food Equipment and Construction Products segments. |
◦ | Europe, Middle East and Africa organic revenue decreased 0.7% in the third quarter and increased 0.9% in the year-to-date period. In both periods, a decline in the Polymers & Fluids, Test & Measurement and Electronics, Welding and Specialty Products segments was offset by double-digit growth in the Automotive OEM segment. |
◦ | Asia Pacific organic revenue decreased 4.1% and 1.9% in the third quarter and year-to-date periods, respectively, primarily due to a decline in the Welding and Test & Measurement and Electronics segments, partially offset by growth in the Construction Products segment. |
14
• | Operating revenue decreased in the third quarter and year-to-date periods primarily due to the unfavorable effect of foreign currency translation as the U.S. dollar strengthened against most major currencies. In the year-to-date period, operating revenue declined $850 million while operating income was essentially flat. |
• | Operating margin of 22.7% and 21.6% in the third quarter and year-to-date periods increased 180 and 150 basis points, respectively, versus the prior year. The primary driver of the operating margin improvement was the benefit of the Company's enterprise initiatives related to strategic sourcing and business structure simplification that contributed 110 basis points in each respective period. Lower restructuring expenses contributed 70 and 20 basis points of margin expansion in the third quarter and year-to-date periods, respectively. Favorable price/cost of 20 basis points in both comparable periods was offset by negative operating leverage of 40 and 20 basis points in the third quarter and year-to-date periods, respectively. |
• | Diluted earnings per share (EPS) from continuing operations of $1.39 for the third quarter increased 8.6%. The unfavorable effect of foreign currency translation decreased third quarter EPS by approximately $0.12 per diluted share, or 9%. In the year-to-date period, EPS from continuing operations of $3.90 increased 11.7%. The unfavorable effect of currency translation decreased year-to-date EPS by approximately $0.33 per diluted share, or 10%. |
• | The Company repurchased approximately 2.6 million and 21.0 million shares of its common stock in the third quarter and year-to-date periods, respectively, for approximately $216 million and $2.0 billion, respectively. |
• | Free cash flow was $644 million, or 126% of net income, for the third quarter. In the year-to-date period, free cash flow was $1.4 billion, or 96% of net income. |
• | The Company increased the quarterly dividend by 13.4% in the third quarter of 2015. Total cash dividends of $177 million and $542 million were paid in the third quarter and year-to-date periods, respectively. |
• | Adjusted return on average invested capital was 21.5% for the third quarter and 20.4% for the year-to-date period, an increase of 140 basis points in each respective period. |
RESULTS OF OPERATIONS BY SEGMENT
Total operating revenue and operating income for the third quarter and year-to-date periods were as follows:
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||||||||||
Dollars in millions | Operating Revenue | Operating Income | Operating Revenue | Operating Income | |||||||||||||||||||||||||||
2015 | 2014 | 2015 | 2014 | 2015 | 2014 | 2015 | 2014 | ||||||||||||||||||||||||
Automotive OEM | $ | 612 | $ | 631 | $ | 156 | $ | 148 | $ | 1,914 | $ | 1,970 | $ | 478 | $ | 462 | |||||||||||||||
Test & Measurement and Electronics | 490 | 586 | 82 | 110 | 1,469 | 1,663 | 232 | 258 | |||||||||||||||||||||||
Food Equipment | 551 | 575 | 144 | 133 | 1,564 | 1,623 | 370 | 333 | |||||||||||||||||||||||
Polymers & Fluids | 423 | 490 | 80 | 99 | 1,310 | 1,475 | 262 | 278 | |||||||||||||||||||||||
Welding | 396 | 459 | 98 | 120 | 1,255 | 1,392 | 326 | 363 | |||||||||||||||||||||||
Construction Products | 409 | 445 | 94 | 84 | 1,209 | 1,305 | 241 | 226 | |||||||||||||||||||||||
Specialty Products | 479 | 513 | 115 | 109 | 1,427 | 1,573 | 334 | 348 | |||||||||||||||||||||||
Intersegment revenues | (6 | ) | (7 | ) | — | — | (18 | ) | (21 | ) | — | — | |||||||||||||||||||
Unallocated | — | — | (8 | ) | (31 | ) | — | — | (55 | ) | (66 | ) | |||||||||||||||||||
Total | $ | 3,354 | $ | 3,692 | $ | 761 | $ | 772 | $ | 10,130 | $ | 10,980 | $ | 2,188 | $ | 2,202 |
AUTOMOTIVE OEM
Businesses in this segment produce components and fasteners for automotive-related applications.
In the Automotive OEM segment, products and services include:
• | plastic and metal components, fasteners and assemblies for automobiles, light trucks, and other industrial uses. |
This segment primarily serves the automotive original equipment manufacturers and tiers market.
15
The results of operations for the Automotive OEM segment for the third quarter and year-to-date periods were as follows:
Three Months Ended | |||||||||||||||||||||
Dollars in millions | September 30, | Components of Increase (Decrease) | |||||||||||||||||||
2015 | 2014 | Inc (Dec) | Organic | Acquisition/Divestiture | Restructuring | Foreign Exchange | Total | ||||||||||||||
Operating revenue | $ | 612 | $ | 631 | (3.0 | )% | 5.2 | % | (0.1 | )% | — | % | (8.1 | )% | (3.0 | )% | |||||
Operating income | $ | 156 | $ | 148 | 5.3 | % | 12.5 | % | — | % | 0.7 | % | (7.9 | )% | 5.3 | % | |||||
Operating margin % | 25.4 | % | 23.4 | % | 200 bps | 160 bps | — | 20 bps | 20 bps | 200 bps |
Nine Months Ended | |||||||||||||||||||||
Dollars in millions | September 30, | Components of Increase (Decrease) | |||||||||||||||||||
2015 | 2014 | Inc (Dec) | Organic | Acquisition/Divestiture | Restructuring | Foreign Exchange | Total | ||||||||||||||
Operating revenue | $ | 1,914 | $ | 1,970 | (2.8 | )% | 6.0 | % | (0.3 | )% | — | % | (8.5 | )% | (2.8 | )% | |||||
Operating income | $ | 478 | $ | 462 | 3.5 | % | 11.8 | % | (0.1 | )% | 0.4 | % | (8.6 | )% | 3.5 | % | |||||
Operating margin % | 25.0 | % | 23.5 | % | 150 bps | 130 bps | 10 bps | 10 bps | — | 150 bps |
• | As a result of product innovation and penetration gains, worldwide automotive organic revenue growth of 5.2% and 6.0% for the third quarter and year-to-date periods, respectively, exceeded worldwide auto builds which were flat for the third quarter and grew 1% year-to-date. |
◦ | European organic revenue growth of 11.8% and 11.6% for the third quarter and year-to-date periods, respectively, exceeded auto builds which grew 5% for the third quarter and 4% in the year-to-date period. |
◦ | North American organic revenue grew 4.9% in the third quarter, in line with auto builds. Excluding the approximately 300 basis point impact of PLS, North American organic revenue growth would have outperformed auto builds in the third quarter. In the year-to-date period, organic revenue growth of 4.4% exceeded auto build growth of 3%. |
◦ | Asia Pacific organic revenue declined 6.4% and 0.5% in the third quarter and year-to-date periods, respectively. China organic revenue declined 5.4% in the third quarter, in line with Chinese auto builds. Auto builds of foreign automotive manufacturers in China, where the Company has higher content, declined 15% in the third quarter. In the year-to-date period, China organic revenue growth of 5.5% exceeded Chinese auto build growth of 2%. |
• | Operating revenue decreased in the third quarter and year-to-date periods primarily due to the unfavorable effect of currency translation, partially offset by organic revenue growth. |
• | Operating margin was 25.4% and 25.0% in the third quarter and year-to-date periods, respectively. The increase of 200 and 150 basis points in the third quarter and year-to-date periods, respectively, was primarily driven by the positive operating leverage of 80 and 90 basis points in each respective period, the net benefits from the Company's enterprise initiatives and cost management, and lower restructuring expenses. |
TEST & MEASUREMENT AND ELECTRONICS
Businesses in this segment produce equipment, consumables, and related software for testing and measuring of materials and structures, as well as equipment and consumables used in the production of electronic subassemblies and microelectronics.
In the Test & Measurement and Electronics segment, products include:
• | equipment, consumables, and related software for testing and measuring of materials, structures, gases and fluids; |
• | electronic assembly equipment and related consumable solder materials; |
• | electronic components and component packaging; |
• | static control equipment and consumables used for contamination control in clean room environments; and |
• | pressure sensitive adhesives and components for telecommunications, electronics, medical and transportation applications. |
This segment primarily serves the electronics, general industrial, industrial capital goods, automotive original equipment manufacturers and tiers and consumer durables markets.
16
The results of operations for the Test & Measurement and Electronics segment for the third quarter and year-to-date periods were as follows:
Three Months Ended | |||||||||||||||||||||
Dollars in millions | September 30, | Components of Increase (Decrease) | |||||||||||||||||||
2015 | 2014 | Inc (Dec) | Organic | Restructuring | Impairment | Foreign Exchange | Total | ||||||||||||||
Operating revenue | $ | 490 | $ | 586 | (16.4 | )% | (11.3 | )% | — | % | — | % | (5.1 | )% | (16.4 | )% | |||||
Operating income | $ | 82 | $ | 110 | (25.9 | )% | (20.5 | )% | (2.4 | )% | 1.5 | % | (4.5 | )% | (25.9 | )% | |||||
Operating margin % | 16.6 | % | 18.7 | % | (210) bps | (200) bps | (50) bps | 40 bps | — | (210) bps |
Nine Months Ended | |||||||||||||||||||||
Dollars in millions | September 30, | Components of Increase (Decrease) | |||||||||||||||||||
2015 | 2014 | Inc (Dec) | Organic | Restructuring | Impairment | Foreign Exchange | Total | ||||||||||||||
Operating revenue | $ | 1,469 | $ | 1,663 | (11.6 | )% | (5.9 | )% | — | % | — | % | (5.7 | )% | (11.6 | )% | |||||
Operating income | $ | 232 | $ | 258 | (10.0 | )% | (5.8 | )% | 1.3 | % | 0.6 | % | (6.1 | )% | (10.0 | )% | |||||
Operating margin % | 15.8 | % | 15.5 | % | 30 bps | — | 20 bps | 10 bps | — | 30 bps |
• | Organic revenue, which had a challenging comparable in the prior year third quarter, decreased 11.3% and 5.9% for the third quarter and year-to-date periods, respectively. |
◦ | Organic revenue for the worldwide test and measurement businesses decreased 11.4% and 6.7% for the third quarter and year-to-date periods, respectively, primarily due to the impact of a weak capital spending environment. |
◦ | Worldwide electronics organic revenue declined 11.2% and 4.9% for the third quarter and year-to-date periods, respectively, primarily due to weaker demand in the electronic assembly businesses. |
• | Operating revenue decreased in the third quarter and year-to-date periods due to the decrease in organic revenue and the unfavorable effect of currency translation. |
• | Operating margin was 16.6% in the third quarter, a decrease of 210 basis points. Negative operating leverage of 350 basis points and higher restructuring expenses were partially offset by the net benefits resulting from the Company's enterprise initiatives and cost management of 130 basis points and favorable price/cost of 20 basis points. In addition, the prior year was negatively impacted by an intangible asset impairment charge. See the Goodwill and Intangible Assets note in Item 1 - Financial Statements for further discussion of the Company's annual impairment assessment. |
• | In the year-to-date period, operating margin increased 30 basis points to 15.8% primarily driven by the net benefits resulting from the Company's enterprise initiatives and cost management of 180 basis points, lower restructuring expenses and favorable price/cost of 20 basis points, partially offset by negative operating leverage of 200 basis points. |
FOOD EQUIPMENT
Businesses in this segment produce commercial food equipment and related service.
In the Food Equipment segment, products and services include:
• | warewashing equipment; |
• | cooking equipment, including ovens, ranges and broilers; |
• | refrigeration equipment, including refrigerators, freezers and prep tables; |
• | food processing equipment, including slicers, mixers and scales; |
• | kitchen exhaust, ventilation and pollution control systems; and |
• | food equipment service, maintenance and repair. |
This segment primarily serves the food institutional/restaurant, food service and food retail markets.
17
The results of operations for the Food Equipment segment for the third quarter and year-to-date periods were as follows:
Three Months Ended | |||||||||||||||||||||
Dollars in millions | September 30, | Components of Increase (Decrease) | |||||||||||||||||||
2015 | 2014 | Inc (Dec) | Organic | Acquisition/Divestiture | Restructuring | Foreign Exchange | Total | ||||||||||||||
Operating revenue | $ | 551 | $ | 575 | (4.2 | )% | 3.1 | % | — | % | — | % | (7.3 | )% | (4.2 | )% | |||||
Operating income | $ | 144 | $ | 133 | 9.0 | % | 14.9 | % | — | % | 1.6 | % | (7.5 | )% | 9.0 | % | |||||
Operating margin % | 26.3 | % | 23.1 | % | 320 bps | 260 bps | — | 60 bps | — | 320 bps |
Nine Months Ended | |||||||||||||||||||||
Dollars in millions | September 30, | Components of Increase (Decrease) | |||||||||||||||||||
2015 | 2014 | Inc (Dec) | Organic | Acquisition/Divestiture | Restructuring | Foreign Exchange | Total | ||||||||||||||
Operating revenue | $ | 1,564 | $ | 1,623 | (3.7 | )% | 3.7 | % | — | % | — | % | (7.4 | )% | (3.7 | )% | |||||
Operating income | $ | 370 | $ | 333 | 11.4 | % | 18.7 | % | — | % | 0.7 | % | (8.0 | )% | 11.4 | % | |||||
Operating margin % | 23.7 | % | 20.5 | % | 320 bps | 290 bps | — | 30 bps | — | 320 bps |
• | Organic revenue increased 3.1% and 3.7% for the third quarter and year-to-date periods, respectively. |
◦ | North American organic revenue increased 6.4% and 6.9% for the third quarter and year-to-date periods, respectively. North American equipment revenue increased 8.3% and 8.8% in the third quarter and year-to-date periods, respectively, primarily due to product innovation and improved market penetration in the warewash and refrigeration businesses. Service revenue in North America increased 3.6% and 4.1% in the third quarter and year-to-date periods, respectively. |
◦ | International organic revenue decreased 0.4% in the third quarter and increased 0.4% in the year-to-date period. International equipment organic revenue, which had a more challenging comparable in the prior year third quarter, decreased 1.1% in the third quarter and 0.2% year-to-date. International service organic revenue increased 1.0% and 1.6% in the third quarter and year-to-date periods, respectively. |
• | Operating revenue decreased in the third quarter and year-to-date periods as the unfavorable effect of currency translation was partially offset by an increase in organic revenue growth. |
• | Operating margin in the third quarter was 26.3%. The 320 basis point improvement was driven by the net benefits of the Company's enterprise initiatives and cost management of 160 basis points, positive operating leverage of 70 basis points, lower restructuring expenses and favorable price/cost of 30 basis points. |
• | In the year-to-date period, operating margin increased 320 basis points to 23.7%. Operating margin improved due to the net benefits of the Company's enterprise initiatives and cost management of 160 basis points, positive operating leverage of 100 basis points, lower restructuring expenses and favorable price/cost of 30 basis points. |
POLYMERS & FLUIDS
Businesses in this segment produce adhesives, sealants, lubrication and cutting fluids, and fluids and polymers for auto aftermarket maintenance and appearance.
In the Polymers & Fluids segment, products include:
• | adhesives for industrial, construction and consumer purposes; |
• | chemical fluids which clean or add lubrication to machines; |
• | epoxy and resin-based coating products for industrial applications; |
• | hand wipes and cleaners for industrial applications; |
• | fluids, polymers and other supplies for auto aftermarket maintenance and appearance; |
• | fillers and putties for auto body repair; and |
• | polyester coatings and patch and repair products for the marine industry. |
This segment primarily serves the automotive aftermarket, general industrial, maintenance, repair and operations or “MRO”, and construction markets.
18
The results of operations for the Polymers & Fluids segment for the third quarter and year-to-date periods were as follows:
Three Months Ended | |||||||||||||||||||||||
Dollars in millions | September 30, | Components of Increase (Decrease) | |||||||||||||||||||||
2015 | 2014 | Inc (Dec) | Organic | Acq/Div | Restructuring | Impairment | Foreign Exchange | Total | |||||||||||||||
Operating revenue | $ | 423 | $ | 490 | (13.6 | )% | (3.0 | )% | (1.5 | )% | — | % | — | % | (9.1 | )% | (13.6 | )% | |||||
Operating income | $ | 80 | $ | 99 | (18.9 | )% | (9.2 | )% | (3.2 | )% | 1.8 | % | (1.4 | )% | (6.9 | )% | (18.9 | )% | |||||
Operating margin % | 19.0 | % | 20.2 | % | (120) bps | (130) bps | (40) bps | 40 bps | (30) bps | 40 bps | (120) bps |
Nine Months Ended | |||||||||||||||||||||||
Dollars in millions | September 30, | Components of Increase (Decrease) | |||||||||||||||||||||
2015 | 2014 | Inc (Dec) | Organic | Acq/Div | Restructuring | Impairment | Foreign Exchange | Total | |||||||||||||||
Operating revenue | $ | 1,310 | $ | 1,475 | (11.2 | )% | (1.7 | )% | (1.1 | )% | — | % | — | % | (8.4 | )% | (11.2 | )% | |||||
Operating income | $ | 262 | $ | 278 | (5.8 | )% | 1.6 | % | (2.4 | )% | 3.1 | % | (0.5 | )% | (7.6 | )% | (5.8 | )% | |||||
Operating margin % | 20.0 | % | 18.8 | % | 120 bps | 70 bps | (30) bps | 60 bps | (10) bps | 30 bps | 120 bps |
• | Organic revenue declined in the third quarter and year-to-date periods primarily due to lower demand in the European offshore wind business and weakness in industrial MRO, partially offset by product innovation. |
◦ | Organic revenue for the worldwide polymers businesses decreased 7.6% and 2.6% in the third quarter and year-to-date periods, respectively, primarily driven by revenue declines in Europe. Worldwide fluids businesses decreased 4.2% and 3.9% in the third quarter and year-to-date periods, respectively, primarily driven by a decline in Europe and North America. Organic revenue for the worldwide automotive aftermarket businesses increased 1.6% and 0.6% in the third quarter and year-to-date periods, respectively, primarily due to product innovation. |
• | Operating revenue decreased in the third quarter and year-to-date periods primarily due to the unfavorable effect of currency translation and the decrease in organic revenue. |
• | Operating margin in the third quarter was 19.0%. The 120 basis points decline was primarily driven by negative operating leverage of 80 basis points and lower variable margins due to product mix. Lower restructuring expenses were partially offset by the unfavorable impact of intangible asset impairment. See the Goodwill and Intangible Assets note in Item 1 - Financial Statements for further discussion of the Company's annual impairment assessment. |
• | In the year-to-date period, operating margin increased 120 basis points to 20.0% primarily due to changes in variable margins and overhead costs of 100 basis points, driven by the net benefits of the Company's enterprise initiatives and cost management. Lower restructuring expenses and the impact of currency translation were partially offset by negative operating leverage of 30 basis points. |
WELDING
Businesses in this segment produce arc welding equipment, consumables and accessories for a wide array of industrial and commercial applications.
In the Welding segment, products include:
• | arc welding equipment; |
• | metal arc welding consumables and related accessories; and |
• | metal jacketing and other insulation products. |
This segment primarily serves the general industrial market, which includes the fabrication, shipbuilding and other general industrial markets, energy, maintenance, repair and operations, or "MRO", construction and industrial capital goods markets.
19
The results of operations for the Welding segment for the third quarter and year-to-date periods were as follows:
Three Months Ended | |||||||||||||||||||||
Dollars in millions | September 30, | Components of Increase (Decrease) | |||||||||||||||||||
2015 | 2014 | Inc (Dec) | Organic | Acquisition/Divestiture | Restructuring | Foreign Exchange | Total | ||||||||||||||
Operating revenue | $ | 396 | $ | 459 | (13.7 | )% | (10.3 | )% | (0.1 | )% | — | % | (3.3 | )% | (13.7 | )% | |||||
Operating income | $ | 98 | $ | 120 | (18.4 | )% | (17.2 | )% | (0.1 | )% | 0.4 | % | (1.5 | )% | (18.4 | )% | |||||
Operating margin % | 24.8 | % | 26.2 | % | (140) bps | (200) bps | — | 10 bps | 50 bps | (140) bps |
Nine Months Ended | |||||||||||||||||||||
Dollars in millions | September 30, | Components of Increase (Decrease) | |||||||||||||||||||
2015 | 2014 | Inc (Dec) | Organic | Acquisition/Divestiture | Restructuring | Foreign Exchange | Total | ||||||||||||||
Operating revenue | $ | 1,255 | $ | 1,392 | (9.9 | )% | (6.5 | )% | (0.1 | )% | — | % | (3.3 | )% | (9.9 | )% | |||||
Operating income | $ | 326 | $ | 363 | (10.2 | )% | (9.2 | )% | — | % | 0.7 | % | (1.7 | )% | (10.2 | )% | |||||
Operating margin % | 26.0 | % | 26.1 | % | (10) bps | (80) bps | — | 20 bps | 50 bps | (10) bps |
• | Worldwide organic revenue decreased in the third quarter and year-to-date periods due to lower demand in the oil and gas end markets, the impact of a soft capital spending environment and continued PLS. |
◦ | North American organic revenue declined 8.2% and 4.2% for the third quarter and year-to-date periods, respectively, primarily due to decreases across the oil and gas and industrial end markets. |
◦ | International organic revenue decreased 16.7% and 12.8% for the third quarter and year-to-date periods, respectively, primarily due to weak oil and gas end markets in Asia Pacific and Brazil and PLS in Europe. |
• | Operating revenue decreased in the third quarter and year-to-date periods primarily due to the decrease in organic revenue and the unfavorable effect of currency translation. |
• | Operating margin in the third quarter of 2015 was 24.8%. The decline of 140 basis points was primarily due to negative operating leverage of 180 basis points and slightly lower variable margins due to product mix, partially offset by the impact of currency translation. |
• | In the year-to-date period, operating margin was 26.0%. The 10 basis point decline was primarily due to negative operating leverage of 120 basis points, partially offset by the impact of currency translation, favorable price/cost of 40 basis points and lower restructuring expenses. |
CONSTRUCTION PRODUCTS
Businesses in this segment produce construction fastening systems and truss products.
In the Construction Products segment, products include:
• | fasteners and related fastening tools for wood and metal applications; |
• | anchors, fasteners and related tools for concrete applications; |
• | metal plate truss components and related equipment and software; and |
• | packaged hardware, fasteners, anchors and other products for retail. |
This segment primarily serves the residential construction, renovation construction, and commercial construction markets.
20
The results of operations for the Construction Products segment for the third quarter and year-to-date periods were as follows:
Three Months Ended | |||||||||||||||||||||
Dollars in millions | September 30, | Components of Increase (Decrease) | |||||||||||||||||||
2015 | 2014 | Inc (Dec) | Organic | Acquisition/Divestiture | Restructuring | Foreign Exchange | Total | ||||||||||||||
Operating revenue | $ | 409 | $ | 445 | (8.1 | )% | 3.7 | % | — | % | — | % | (11.8 | )% | (8.1 | )% | |||||
Operating income | $ | 94 | $ | 84 | 11.9 | % | 13.5 | % | — | % | 11.5 | % | (13.1 | )% | 11.9 | % | |||||
Operating margin % | 23.1 | % | 18.9 | % | 420 bps | 180 bps | — | 240 bps | — | 420 bps |
Nine Months Ended | |||||||||||||||||||||
Dollars in millions | September 30, | Components of Increase (Decrease) | |||||||||||||||||||
2015 | 2014 | Inc (Dec) | Organic | Acquisition/Divestiture | Restructuring | Foreign Exchange | Total | ||||||||||||||
Operating revenue | $ | 1,209 | $ | 1,305 | (7.4 | )% | 4.0 | % | (0.6 | )% | — | % | (10.8 | )% | (7.4 | )% | |||||
Operating income | $ | 241 | $ | 226 | 6.3 | % | 16.7 | % | (0.3 | )% | 1.6 | % | (11.7 | )% | 6.3 | % | |||||
Operating margin % | 19.9 | % | 17.4 | % | 250 bps | 210 bps | 10 bps | 30 bps | — | 250 bps |
• | Organic revenue increased 3.7% and 4.0% for the third quarter and year-to-date periods, respectively. |
◦ | North American organic revenue increased 6.8% and 9.0% for the third quarter and year-to-date periods, respectively, primarily due to an increase in demand in the renovation/remodel and commercial end markets. |
◦ | International organic revenue increased 1.7% and 1.2% in the third quarter and year-to-date periods, respectively. Asia Pacific organic revenue increased 5.0% and 3.1% for the third quarter and year-to-date periods, respectively, primarily due to growth in Australia and New Zealand. European organic revenue decreased 1.8% and 0.5% for the third quarter and year-to-date periods, respectively, primarily due to ongoing PLS activities. |
• | Operating revenue decreased in the third quarter and year-to-date periods primarily due to the unfavorable effect of currency translation, partially offset by organic revenue growth. |
• | Operating margin in the third quarter of 23.1% improved 420 basis points. The improvement was primarily driven by lower restructuring expenses, positive operating leverage of 100 basis points and the net benefits of the Company's enterprise initiatives and cost management of 90 basis points, partially offset by unfavorable price/cost of 10 basis points. |
• | In the year-to-date period, operating margin improved 250 basis points to 19.9% primarily due to the net benefits of the Company's enterprise initiatives and cost management of 140 basis points, positive operating leverage of 90 basis points and lower restructuring expenses, partially offset by unfavorable price/cost of 20 basis points. |
SPECIALTY PRODUCTS
Diversified businesses in this segment produce beverage packaging equipment and consumables, product coding and marking equipment and consumables, and appliance components and fasteners.
In the Specialty Products segment, products include:
• | line integration, conveyor systems and line automation for the food and beverage industries; |
• | plastic consumables that multi-pack cans and bottles and related equipment; |
• | foil, film and related equipment used to decorate consumer products; |
• | product coding and marking equipment and related consumables; |
• | plastic and metal fasteners and components for appliances; |
• | airport ground support equipment; and |
• | components for medical devices. |
This segment primarily serves the food and beverage, consumer durables, general industrial, printing and publishing and industrial capital goods markets.
21
The results of operations for the Specialty Products segment for the third quarter and year-to-date periods were as follows:
Three Months Ended | |||||||||||||||||||||
Dollars in millions | September 30, | Components of Increase (Decrease) | |||||||||||||||||||
2015 | 2014 | Inc (Dec) | Organic | Acquisition/Divestiture | Restructuring | Foreign Exchange | Total | ||||||||||||||
Operating revenue | $ | 479 | $ | 513 | (6.5 | )% | (0.1 | )% | — | % | — | % | (6.4 | )% | (6.5 | )% | |||||
Operating income | $ | 115 | $ | 109 | 5.5 | % | 7.3 | % | — | % | 5.6 | % | (7.4 | )% | 5.5 | % | |||||
Operating margin % | 24.0 | % | 21.3 | % | 270 bps | 150 bps | — | 120 bps | — | 270 bps |
Nine Months Ended | |||||||||||||||||||||
Dollars in millions | September 30, | Components of Increase (Decrease) | |||||||||||||||||||
2015 | 2014 | Inc (Dec) | Organic | Acquisition/Divestiture | Restructuring | Foreign Exchange | Total | ||||||||||||||
Operating revenue | $ | 1,427 | $ | 1,573 | (9.2 | )% | (3.1 | )% | — | % | — | % | (6.1 | )% | (9.2 | )% | |||||
Operating income | $ | 334 | $ | 348 | (4.3 | )% | 1.6 | % | — | % | 0.7 | % | (6.6 | )% | (4.3 | )% | |||||
Operating margin % | 23.4 | % | 22.2 | % | 120 bps | 100 bps | — | 20 bps | — | 120 bps |
• | Organic revenue was flat in the third quarter and decreased 3.1% in the year-to-date period. |
◦ | For both periods, strength in the consumer packaging businesses was offset by the impact of a challenging capital spending environment and ongoing PLS activities. |
◦ | North American organic revenue was flat in the third quarter and declined 4.0% year-to-date. International organic revenue decreased 0.5% and 1.6% in the third quarter and year-to-date periods, respectively. |
• | Operating revenue decreased in the third quarter and year-to-date periods due to the unfavorable effect of currency translation and the decrease in organic revenue. |
• | Operating margin in the third quarter was 24.0%. The increase of 270 basis points was primarily driven by the net benefits of the Company's enterprise initiatives and cost management of 120 basis points, favorable price/cost of 40 basis points and lower restructuring expenses. |
• | In the year-to-date period, operating margin improved 120 basis points to 23.4% primarily due to the net benefits of the Company's enterprise initiatives and cost management of 130 basis points, favorable price/cost of 40 basis points and lower restructuring expenses, partially offset by negative operating leverage of 70 basis points. |
OTHER FINANCIAL HIGHLIGHTS
• | Interest expense of $59 million and $168 million for the third quarter and year-to-date periods, respectively, decreased over the prior year due to 2014 and 2015 debt issuances at lower interest rates compared to prior debt obligations. |
• | Other income (expense) was income of $23 million for the third quarter compared to income of $20 million in the prior year. Year-to-date, other income (expense) was income of $65 million, an increase of $29 million, which included a $15 million gain on the sale of a business in the first quarter of 2015. |
• | The effective tax rate for the year-to-date period in 2015 was 30.5% compared to 30.0% in 2014. |
DISCONTINUED OPERATIONS
The Company periodically reviews its operations for businesses that may no longer be aligned with its enterprise initiatives and long-term objectives. As a result, the Company may commit to a plan to exit or dispose of certain businesses and present them as discontinued operations. Refer to the Discontinued Operations note in Item 1 - Financial Statements for discussion of the Company's discontinued operations.
22
NEW ACCOUNTING PRONOUNCEMENTS
In May 2014, the Financial Accounting Standards Board ("FASB") issued authoritative guidance to change the criteria for revenue recognition. The core principle of the new standard is that revenue should be recognized to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. In addition, several new revenue recognition disclosures will be required. This guidance is effective for the Company beginning January 1, 2018. The Company is currently assessing the potential impact the guidance will have upon adoption.
In April 2015, the FASB issued authoritative guidance to simplify the balance sheet presentation of debt issuance costs. Under the new guidance, debt issuance costs will be presented as a reduction of the carrying amount of the debt liability. The guidance is effective for the Company beginning January 1, 2016 and will be applied retrospectively for all periods presented. As of September 30, 2015, the Company had $43 million of deferred debt issuance costs. The Company does not expect adoption of this guidance to have a material impact on the Company's financial statements.
LIQUIDITY AND CAPITAL RESOURCES
The Company’s primary sources of liquidity are free cash flows and short-term credit facilities. In addition, the Company had $3.0 billion of cash on hand at September 30, 2015 and also maintains strong access to public debt markets. Management believes that these sources are sufficient to service debt and to finance the Company's capital allocation priorities, which include:
• | investment in existing businesses to fund internal growth; |
• | payment of an attractive dividend to shareholders; |
• | share repurchases; and |
• | acquisitions. |
The Company believes that, based on its revenues, operating margin, current free cash flow, and credit ratings, it could readily obtain additional financing if necessary.
Cash Flow
The Company uses free cash flow to measure cash flow generated by operations that is available for dividends, share repurchases, acquisitions and debt repayment. The Company believes this non-GAAP financial measure is useful to investors in evaluating the Company's financial performance and measures the Company's ability to generate cash internally to fund Company initiatives. Free cash flow represents net cash provided by operating activities less additions to plant and equipment. Free cash flow is a measurement that is not the same as net cash flow from operating activities per the statement of cash flows and may not be consistent with similarly titled measures used by other companies.
23
Summarized cash flow information for the third quarter and year-to-date periods of 2015 and 2014 was as follows:
Three Months Ended | Nine Months Ended | ||||||||||||||
In millions | September 30, | September 30, | |||||||||||||
2015 | 2014 | 2015 | 2014 | ||||||||||||
Net cash provided by operating activities | $ | 706 | $ | 271 | $ | 1,596 | $ | 1,158 | |||||||
Additions to plant and equipment | (62 | ) | (126 | ) | (209 | ) | (272 | ) | |||||||
Free cash flow | $ | 644 | $ | 145 | $ | 1,387 | $ | 886 | |||||||
Cash dividends paid | $ | (177 | ) | $ | (166 | ) | $ | (542 | ) | $ | (521 | ) | |||
Repurchases of common stock | (216 | ) | (611 | ) | (2,002 | ) | (3,516 | ) | |||||||
Acquisitions of businesses (excluding cash and equivalents) and additional interest in affiliates | — | (37 | ) | (6 | ) | (43 | ) | ||||||||
Net proceeds from (repayment of) debt | (7 | ) | 508 | 435 | 1,356 | ||||||||||
Net proceeds from sale of discontinued operations | — | 14 | — | 3,191 | |||||||||||
Other | 75 | 37 | 117 | 174 | |||||||||||
Effect of exchange rate changes on cash and equivalents | (176 | ) | (367 | ) | (378 | ) | (325 | ) | |||||||
Net increase (decrease) in cash and equivalents | $ | 143 | $ | (477 | ) | $ | (989 | ) | $ | 1,202 |
Stock Repurchase Programs
On August 2, 2013, the Company's Board of Directors authorized a stock repurchase program which provided for the buyback of up to $6.0 billion of the Company's common stock over an open-ended period of time (the “2013 Program”). Under the 2013 Program, the Company repurchased approximately 18.5 million shares of its common stock at an average price of $80.94 in the first quarter of 2014, approximately 17.2 million shares of its common stock at an average price of $86.01 in the second quarter of 2014, approximately 5.8 million shares of its common stock at an average price of $85.35 in the third quarter of 2014, approximately 8.9 million shares of its common stock at an average price of $90.81 in the fourth quarter of 2014, and approximately 14.9 million shares of its common stock at an average price of $96.84 in the first quarter of 2015. The 2013 Program was completed in the first quarter of 2015.
On February 13, 2015, the Company's Board of Directors authorized a new stock repurchase program which provides for the buyback of up to $6.0 billion of the Company's common stock over an open-ended period of time (the “2015 Program”). Under the 2015 Program, the Company repurchased approximately 1.6 million shares of its common stock at an average price of $97.19 in the first quarter of 2015, approximately 1.9 million shares of its common stock at an average price of $97.19 in the second quarter of 2015, and approximately 2.6 million shares of its common stock at an average price of $84.45 in the third quarter of 2015. As of September 30, 2015, there were approximately $5.4 billion of authorized repurchases remaining under the 2015 Program.
Adjusted Return on Average Invested Capital
The Company uses adjusted return on average invested capital ("ROIC") to measure the effectiveness of its operations’ use of invested capital to generate profits. Adjusted ROIC is a non-GAAP financial measure that the Company believes is a meaningful metric to investors in evaluating the Company’s financial performance and may be different than the method used by other companies to calculate ROIC. Adjusted average invested capital represents the net assets of the Company, excluding cash and equivalents and outstanding debt, which are excluded as they do not represent capital investment in the Company's operations, as well as the Company's net investment in the former Industrial Packaging segment and the equity investment in the Wilsonart business (formerly the Decorative Surfaces segment). Average invested capital is calculated using balances at the start of the period and at the end of each quarter.
24
Adjusted ROIC for the third quarter and year-to-date periods of 2015 and 2014 was as follows:
Three Months Ended | Nine Months Ended | ||||||||||||||
Dollars in millions | September 30, | September 30, | |||||||||||||
2015 | 2014 | 2015 | 2014 | ||||||||||||
Operating income | $ | 761 | $ | 772 | $ | 2,188 | $ | 2,202 | |||||||
Tax rate | 29.6 | % | 30.0 | % | 30.5 | % | 30.0 | % | |||||||
Income taxes | (225 | ) | (232 | ) | (668 | ) | (661 | ) | |||||||
Operating income after taxes | $ | 536 | $ | 540 | $ | 1,520 | $ | 1,541 | |||||||
Invested capital | |||||||||||||||
Trade receivables | $ | 2,339 | $ | 2,519 | $ | 2,339 | $ | 2,519 | |||||||
Inventories | 1,153 | 1,265 | 1,153 | 1,265 | |||||||||||
Net plant and equipment | 1,601 | 1,693 | 1,601 | 1,693 | |||||||||||
Goodwill and intangible assets | 6,088 | 6,596 | 6,088 | 6,596 | |||||||||||
Accounts payable and accrued expenses | (1,635 | ) | (1,901 | ) | (1,635 | ) | (1,901 | ) | |||||||
Other, net | 355 | 339 | 355 | 339 | |||||||||||
Total invested capital | $ | 9,901 | $ | 10,511 | $ | 9,901 | $ | 10,511 | |||||||
Average invested capital | $ | 10,080 | $ | 10,432 | $ | 10,079 | $ | 11,489 | |||||||
Adjustment for Wilsonart (formerly the Decorative Surfaces segment) | (121 | ) | (155 | ) | (126 | ) | (158 | ) | |||||||
Adjustment for Industrial Packaging | — | 461 | — | (529 | ) | ||||||||||
Adjusted average invested capital | $ | 9,959 | $ | 10,738 | $ | 9,953 | $ | 10,802 | |||||||
Annualized adjusted return on average invested capital | 21.5 | % | 20.1 | % | 20.4 | % | 19.0 | % |
The annualized adjusted ROIC increase of 140 basis points for the quarter ended September 30, 2015 compared to 2014 was primarily the result of a 7.3% decrease in adjusted average invested capital. Additionally, the annualized adjusted ROIC increase of 140 basis points for the year-to-date period ended September 30, 2015 compared to 2014 was primarily the result of a 7.9% decrease in adjusted average invested capital.
Working Capital
Management uses working capital as a measurement of the short-term liquidity of the Company. Net working capital as of September 30, 2015 and December 31, 2014 is summarized as follows:
Dollars in millions | September 30, 2015 | December 31, 2014 | Increase/ (Decrease) | ||||||||
Current assets: | |||||||||||
Cash and equivalents | $ | 3,001 | $ | 3,990 | $ | (989 | ) | ||||
Trade receivables | 2,339 | 2,293 | 46 | ||||||||
Inventories | 1,153 | 1,180 | (27 | ) | |||||||
Other | 476 | 613 | (137 | ) | |||||||
6,969 | 8,076 | (1,107 | ) | ||||||||
Current liabilities: | |||||||||||
Short-term debt | 812 | 1,476 | (664 | ) | |||||||
Accounts payable and accrued expenses | 1,635 | 1,799 | (164 | ) | |||||||
Other | 277 | 258 | 19 | ||||||||
2,724 | 3,533 | (809 | ) | ||||||||
Net working capital | $ | 4,245 | $ | 4,543 | $ | (298 | ) |
The decrease in net working capital as of September 30, 2015 was primarily driven by lower cash and equivalents, which were used to fund share repurchases and lower short-term debt resulting from repayments of commercial paper.
25
Cash and equivalents totaled approximately $3.0 billion as of September 30, 2015 and $4.0 billion as of December 31, 2014, primarily all of which was held by international subsidiaries. The reduction in cash on hand was primarily driven by the share repurchases discussed above. Cash and cash equivalents held internationally may be subject to U.S. income taxes and foreign withholding taxes if repatriated to the U.S. Cash balances held internationally are typically used for international operating needs, reinvested to fund expansion of existing international businesses, used to fund new international acquisitions, or used to repay debt held internationally. In the U.S., the Company utilizes cash flows from domestic operations to fund domestic cash needs, which primarily consist of dividend payments, share repurchases, acquisitions, servicing of domestic debt obligations and general corporate needs. The Company also uses its commercial paper program, which is backed by long-term credit facilities, for short-term liquidity needs. The Company believes cash generated domestically and liquidity provided by the Company's commercial paper program will continue to be sufficient to fund cash requirements in the U.S.
Debt
Total debt as of September 30, 2015 and December 31, 2014 was as follows:
In millions | September 30, 2015 | December 31, 2014 | |||||
Short-term debt | $ | 812 | $ | 1,476 | |||
Long-term debt | 7,000 | 5,981 | |||||
Total debt | $ | 7,812 | $ | 7,457 |
Short-term debt as of September 30, 2015 and December 31, 2014 included commercial paper of $784 million and $1.4 billion, respectively.
In May 2015, the Company issued €500 million of 1.25% Euro notes due May 22, 2023 at 99.239% of face value and €500 million of 2.125% Euro notes due May 22, 2030 at 99.303% of face value. Net proceeds from the May 2015 debt issuances were used to repay commercial paper and for general corporate purposes.
Total Debt to EBITDA
The Company uses the ratio of total debt to EBITDA to measure its ability to repay its outstanding debt obligations. The Company believes that total debt to EBITDA is a meaningful metric to investors in evaluating the Company’s long term financial liquidity and may be different than the method used by other companies to calculate total debt to EBITDA. EBITDA and the ratio of total debt to EBITDA are non-GAAP financial measures. The ratio of total debt to EBITDA represents total debt divided by income from continuing operations before interest expense, other income (expense), income taxes, depreciation, and amortization and impairment of goodwill and other intangible assets on a trailing twelve month basis.
Total debt to EBITDA for the trailing twelve month periods ended September 30, 2015 and December 31, 2014 was as follows:
Dollars in millions | September 30, 2015 | December 31, 2014 | |||||
Total debt | $ | 7,812 | $ | 7,457 | |||
Income from continuing operations | $ | 1,910 | $ | 1,890 | |||
Add: | |||||||
Interest expense | 222 | 250 | |||||
Other income | (90 | ) | (61 | ) | |||
Income taxes | 832 | 809 | |||||
Depreciation | 244 | 262 | |||||
Amortization and impairment of goodwill and other intangible assets | 236 | 245 | |||||
EBITDA | $ | 3,354 | $ | 3,395 | |||
Total debt to EBITDA ratio | 2.3 | 2.2 |
26
Stockholders’ Equity
The changes to stockholders’ equity during 2015 were as follows:
In millions | |||
Total stockholders’ equity, December 31, 2014 | $ | 6,824 | |
Net income | 1,449 | ||
Cash dividends declared | (556 | ) | |
Repurchases of common stock | (2,002 | ) | |
Stock option and restricted stock activity | 88 | ||
Foreign currency translation adjustments, net of tax | (743 | ) | |
Other | 30 | ||
Total stockholders’ equity, September 30, 2015 | $ | 5,090 |
FORWARD-LOOKING STATEMENTS
This document contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements may be identified by the use of words such as "believe," "expect," "plans," "intends," "may," "strategy," "prospects," "estimate," "project," "target," "anticipate," "guidance," "forecast," and other similar words, including, without limitation, statements regarding the expected acquisition or disposition of businesses, economic conditions in various geographic regions, the timing and amount of share repurchases, the Company's Enterprise Strategy and its ability to manage its strategic business initiatives and the timing and amount of benefits therefrom, the adequacy of internally generated funds and credit facilities, the ability to fund debt service obligations, the cost and availability of additional financing, the Company's portion of future benefit payments related to pension and postretirement benefits, the availability of raw materials and energy, the expiration of any one of the Company's patents, the cost of compliance with environmental regulations, the likelihood of future or intangible asset impairment charges, the impact of failure of the Company's employees to comply with applicable laws and regulations, the impact of foreign currency fluctuations, the outcome of outstanding legal proceedings, the impact of adopting new accounting pronouncements, and the estimated timing and amount related to the resolution of tax matters. These statements are subject to certain risks, uncertainties, and other factors, which could cause actual results to differ materially from those anticipated. Important risks that may influence future results include (1) weaknesses or downturns in the markets served by the Company, (2) changes or deterioration in international and domestic political and economic conditions, (3) the timing and amount of benefits from the Company’s 2013 - 2017 enterprise initiatives and their impact on organic revenue growth, (4) market conditions and availability of financing to fund the Company's share repurchases, (5) the risk of intentional acts of the Company's employees, agents or business partners that violate anti-corruption and other laws, (6) the unfavorable impact of foreign currency fluctuations, (7) a delay in, or reduction in, introducing new products into the Company’s product lines or failure to protect the Company's intellectual property, (8) negative effects of divestitures, including retained liabilities and unknown contingent liabilities, (9) potential negative impact of impairments to goodwill and other intangible assets on the Company’s profitability and return on invested capital, (10) increases in funding costs or decreases in credit availability due to market conditions or changes to the Company's credit ratings, (11) raw material price increases and supply shortages, (12) unfavorable tax law changes and tax authority rulings, (13) financial market risks to the Company’s obligations under its defined benefit pension plans, (14) potential adverse outcomes in legal proceedings, and (15) negative effects of service interruptions, data corruption, cyber-based attacks or network security breaches. A more detailed description of these risks is contained in the Company's Annual Report on Form 10-K for the year ended December 31, 2014 and updated in Part II - Other Information - Item 1A - Risk Factors below. These risks are not all inclusive and given these and other possible risks and uncertainties, investors should not place undue reliance on forward-looking statements as a prediction of actual results.
Any forward-looking statements made by the Company speak only as of the date on which they are made. The Company is under no obligation to, and expressly disclaims any obligation to, update or alter its forward-looking statements, whether as a result of new information, subsequent events or otherwise.
The Company practices fair disclosure for all interested parties. Investors should be aware that while the Company regularly communicates with securities analysts and other investment professionals, it is against the Company's policy to disclose to them any material non-public information or other confidential commercial information. Shareholders should not assume that the Company agrees with any statement or report issued by any analyst irrespective of the content of the statement or report.
27
Item 4 – Controls and Procedures
The Company carried out an evaluation, under the supervision and with the participation of the Company’s Chairman & Chief Executive Officer and Senior Vice President & Chief Financial Officer of the effectiveness of the Company’s disclosure controls and procedures (as defined in Exchange Act Rule 13a–15(e)) as of September 30, 2015. Based on such evaluation, the Company’s Chairman & Chief Executive Officer and Senior Vice President & Chief Financial Officer have concluded that, as of September 30, 2015, the Company’s disclosure controls and procedures were effective.
In connection with the evaluation by management, including the Company's Chairman & Chief Executive Officer and Senior Vice President & Chief Financial Officer, no changes in the Company's internal control over financial reporting (as defined in Exchange Act Rule 13a-15(f)) during the quarter ended September 30, 2015 were identified that have materially affected or are reasonably likely to materially affect the Company's internal control over financial reporting.
Part II – Other Information
Item 1A - Risk Factors
The Company's business, financial condition, results of operations and cash flows are subject to various risks which could cause actual results to vary materially from recent results or from anticipated future results. The following is an update to the Company's risk factors and should be read in conjunction with the risk factors previously disclosed in Part I - Item 1A - Risk Factors in the Company's 2014 Annual Report on Form 10-K.
If the Company is unable to protect its information technology infrastructure against service interruptions, data corruption, cyber-based attacks or network security breaches, there could be a negative impact on operating results or the Company may suffer financial or reputational damage.
The Company relies on information technology networks and systems, including the Internet, to process, transmit and store electronic information, and to manage or support a variety of business processes and activities, including procurement, manufacturing, distribution, invoicing and collection. These technology networks and systems may be susceptible to damage, disruptions or shutdowns due to failures during the process of upgrading or replacing software, databases or components; power outages; hardware failures; or computer viruses. In addition, security breaches could result in unauthorized disclosure of confidential information. If these information technology systems suffer severe damage, disruption, or shutdown, and business continuity plans do not effectively resolve the issues in a timely manner, there could be a negative impact on operating results or the Company may suffer financial or reputational damage.
Item 2 – Unregistered Sales of Equity Securities and Use of Proceeds
On August 2, 2013, the Company's Board of Directors authorized a stock repurchase program which provided for the buyback of up to $6.0 billion of the Company's common stock over an open-ended period of time (the “2013 Program”). As of September 30, 2015, there were no authorized repurchases remaining under the 2013 Program.
On February 13, 2015, the Company's Board of Directors authorized a new stock repurchase program which provides for the buyback of up to an additional $6.0 billion of the Company's common stock over an open-ended period of time (the “2015 Program”). As of September 30, 2015, there were approximately $5.4 billion of authorized repurchases remaining under the 2015 Program.
28
Share repurchase activity under the Company's share buyback programs for the third quarter of 2015 was as follows:
In millions except per share amounts | ||||||||||||||
Period | Total Number of Shares Purchased | Average Price Paid Per Share | Total Number of Shares Purchased as Part of Publicly Announced Program | Maximum Value of Shares That May Yet Be Purchased Under Program | ||||||||||
July 2015 | — | $ | — | — | $ | 5,662 | ||||||||
August 2015 | 2.4 | $ | 84.60 | 2.4 | $ | 5,461 | ||||||||
September 2015 | 0.2 | $ | 82.48 | 0.2 | $ | 5,446 | ||||||||
Total | 2.6 | 2.6 |
29
Item 6 – Exhibits |
Exhibit Index |
Exhibit Number | Exhibit Description |
31 | Rule 13a-14(a) Certification. |
32 | Section 1350 Certification. |
101 | The following financial and related information from the Illinois Tool Works Inc. Quarterly Report on Form 10-Q for the quarter ended September 30, 2015 is formatted in Extensible Business Reporting Language (XBRL) and submitted electronically herewith: (i) Statement of Income, (ii) Statement of Comprehensive Income, (iii) Statement of Financial Position, (iv) Statement of Cash Flows and (v) related Notes to Financial Statements. |
30
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
ILLINOIS TOOL WORKS INC. | |||
Dated: | October 29, 2015 | By: | /s/ Randall J. Scheuneman |
Randall J. Scheuneman | |||
Vice President & Chief Accounting Officer | |||
(Principal Accounting Officer and Duly Authorized Officer) |
31