ILLINOIS TOOL WORKS INC - Quarter Report: 2019 September (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE | |
SECURITIES EXCHANGE ACT OF 1934 | ||
For the quarterly period ended | September 30, 2019 | |
OR | ||
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE | |
SECURITIES EXCHANGE ACT OF 1934 | ||
For the transition period from _______________ to _______________ |
Commission File Number: 1-4797
ILLINOIS TOOL WORKS INC.
(Exact name of registrant as specified in its charter)
Delaware | 36-1258310 | ||||
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification Number) | ||||
155 Harlem Avenue | Glenview | IL | 60025 | ||
(Address of principal executive offices) | (Zip Code) |
(Registrant’s telephone number, including area code) 847-724-7500
Securities registered pursuant to Section 12(b) of the Act:
Title of Each Class | Trading Symbol(s) | Name of Each Exchange on Which Registered |
Common Stock | ITW | New York Stock Exchange |
1.75% Euro Notes due 2022 | ITW22 | New York Stock Exchange |
1.25% Euro Notes due 2023 | ITW23 | New York Stock Exchange |
0.250% Euro Notes due 2024 | ITW24A | New York Stock Exchange |
0.625% Euro Notes due 2027 | ITW27 | New York Stock Exchange |
2.125% Euro Notes due 2030 | ITW30 | New York Stock Exchange |
1.00% Euro Notes due 2031 | ITW31 | New York Stock Exchange |
3.00% Euro Notes due 2034 | ITW34 | New York Stock Exchange |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes x No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes x No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer | x | Accelerated filer | o |
Non-accelerated filer | o | Smaller reporting company | ☐ |
Emerging growth company | ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes ☐ No x
The number of shares of registrant’s common stock, $0.01 par value, outstanding at September 30, 2019: 321,406,096.
1
2
PART I – FINANCIAL INFORMATION
ITEM 1. Financial Statements
Illinois Tool Works Inc. and Subsidiaries
Statement of Income (Unaudited)
Three Months Ended | Nine Months Ended | ||||||||||||||
September 30, | September 30, | ||||||||||||||
In millions except per share amounts | 2019 | 2018 | 2019 | 2018 | |||||||||||
Operating Revenue | $ | 3,479 | $ | 3,613 | $ | 10,640 | $ | 11,188 | |||||||
Cost of revenue | 2,007 | 2,096 | 6,165 | 6,508 | |||||||||||
Selling, administrative, and research and development expenses | 566 | 581 | 1,775 | 1,813 | |||||||||||
Amortization and impairment of intangible assets | 38 | 47 | 122 | 143 | |||||||||||
Operating Income | 868 | 889 | 2,578 | 2,724 | |||||||||||
Interest expense | (52 | ) | (64 | ) | (170 | ) | (194 | ) | |||||||
Other income (expense) | 26 | 10 | 49 | 48 | |||||||||||
Income Before Taxes | 842 | 835 | 2,457 | 2,578 | |||||||||||
Income Taxes | 182 | 197 | 577 | 622 | |||||||||||
Net Income | $ | 660 | $ | 638 | $ | 1,880 | $ | 1,956 | |||||||
Net Income Per Share: | |||||||||||||||
Basic | $ | 2.05 | $ | 1.91 | $ | 5.79 | $ | 5.81 | |||||||
Diluted | $ | 2.04 | $ | 1.90 | $ | 5.76 | $ | 5.77 | |||||||
Shares of Common Stock Outstanding During the Period: | |||||||||||||||
Average | 322.3 | 333.3 | 324.8 | 336.7 | |||||||||||
Average assuming dilution | 324.0 | 335.3 | 326.6 | 339.0 |
The Notes to Financial Statements are an integral part of this statement.
3
Illinois Tool Works Inc. and Subsidiaries
Statement of Comprehensive Income (Unaudited)
Three Months Ended | Nine Months Ended | ||||||||||||||
September 30, | September 30, | ||||||||||||||
In millions | 2019 | 2018 | 2019 | 2018 | |||||||||||
Net Income | $ | 660 | $ | 638 | $ | 1,880 | $ | 1,956 | |||||||
Other Comprehensive Income (Loss): | |||||||||||||||
Foreign currency translation adjustments, net of tax | (105 | ) | (67 | ) | (134 | ) | (283 | ) | |||||||
Pension and other postretirement benefit adjustments, net of tax | 4 | 8 | 13 | 26 | |||||||||||
Comprehensive Income | $ | 559 | $ | 579 | $ | 1,759 | $ | 1,699 |
The Notes to Financial Statements are an integral part of this statement.
4
Illinois Tool Works Inc. and Subsidiaries
Statement of Financial Position (Unaudited)
In millions except per share amounts | September 30, 2019 | December 31, 2018 | |||||
Assets | |||||||
Current Assets: | |||||||
Cash and equivalents | $ | 1,825 | $ | 1,504 | |||
Trade receivables | 2,499 | 2,622 | |||||
Inventories | 1,209 | 1,318 | |||||
Prepaid expenses and other current assets | 292 | 334 | |||||
Assets held for sale | 420 | — | |||||
Total current assets | 6,245 | 5,778 | |||||
Net plant and equipment | 1,693 | 1,791 | |||||
Goodwill | 4,430 | 4,633 | |||||
Intangible assets | 890 | 1,084 | |||||
Deferred income taxes | 479 | 554 | |||||
Other assets | 1,223 | 1,030 | |||||
$ | 14,960 | $ | 14,870 | ||||
Liabilities and Stockholders' Equity | |||||||
Current Liabilities: | |||||||
Short-term debt | $ | — | $ | 1,351 | |||
Accounts payable | 493 | 524 | |||||
Accrued expenses | 1,229 | 1,271 | |||||
Cash dividends payable | 344 | 328 | |||||
Income taxes payable | 61 | 68 | |||||
Liabilities held for sale | 96 | — | |||||
Total current liabilities | 2,223 | 3,542 | |||||
Noncurrent Liabilities: | |||||||
Long-term debt | 7,643 | 6,029 | |||||
Deferred income taxes | 716 | 707 | |||||
Noncurrent income taxes payable | 462 | 495 | |||||
Other liabilities | 946 | 839 | |||||
Total noncurrent liabilities | 9,767 | 8,070 | |||||
Stockholders’ Equity: | |||||||
Common stock (par value of $0.01 per share): | |||||||
Issued- 550.0 shares in 2019 and 2018 Outstanding- 321.4 shares in 2019 and 328.1 shares in 2018 | 6 | 6 | |||||
Additional paid-in-capital | 1,286 | 1,253 | |||||
Retained earnings | 22,104 | 21,217 | |||||
Common stock held in treasury | (18,632 | ) | (17,545 | ) | |||
Accumulated other comprehensive income (loss) | (1,798 | ) | (1,677 | ) | |||
Noncontrolling interest | 4 | 4 | |||||
Total stockholders’ equity | 2,970 | 3,258 | |||||
$ | 14,960 | $ | 14,870 |
The Notes to Financial Statements are an integral part of this statement.
5
Illinois Tool Works Inc. and Subsidiaries
Statement of Changes in Stockholders' Equity (Unaudited)
In millions except per share amounts | Common Stock | Additional Paid-in Capital | Retained Earnings | Common Stock Held in Treasury | Accumulated Other Comprehensive Income (Loss) | Non-controlling Interest | Total | ||||||||||||||
Three Months Ended September 30, 2019 | |||||||||||||||||||||
Balance at June 30, 2019 | $ | 6 | $ | 1,270 | $ | 21,788 | $ | (18,276 | ) | $ | (1,697 | ) | $ | 4 | $ | 3,095 | |||||
Net income | — | — | 660 | — | — | — | 660 | ||||||||||||||
Common stock issued for stock-based compensation | — | 6 | 19 | — | — | 25 | |||||||||||||||
Stock-based compensation expense | — | 10 | — | — | 10 | ||||||||||||||||
Repurchases of common stock | — | — | — | (375 | ) | — | — | (375 | ) | ||||||||||||
Dividends declared ($1.07 per share) | — | — | (344 | ) | — | — | — | (344 | ) | ||||||||||||
Pension and other postretirement benefit adjustments | — | — | — | — | 4 | — | 4 | ||||||||||||||
Currency translation adjustment | — | — | — | — | (105 | ) | — | (105 | ) | ||||||||||||
Balance at September 30, 2019 | $ | 6 | $ | 1,286 | $ | 22,104 | $ | (18,632 | ) | $ | (1,798 | ) | $ | 4 | $ | 2,970 | |||||
Three Months Ended September 30, 2018 | |||||||||||||||||||||
Balance at June 30, 2018 | $ | 6 | $ | 1,231 | $ | 20,633 | $ | (16,555 | ) | $ | (1,530 | ) | $ | 3 | $ | 3,788 | |||||
Net income | — | — | 638 | — | — | — | 638 | ||||||||||||||
Common stock issued for stock-based compensation | — | (1 | ) | — | 1 | — | — | — | |||||||||||||
Stock-based compensation expense | — | 11 | — | — | — | — | 11 | ||||||||||||||
Repurchases of common stock | — | — | — | (500 | ) | — | — | (500 | ) | ||||||||||||
Dividends declared ($1.00 per share) | — | — | (333 | ) | — | — | — | (333 | ) | ||||||||||||
Pension and other postretirement benefit adjustments | — | — | — | — | 8 | — | 8 | ||||||||||||||
Currency translation adjustment | — | — | — | — | (67 | ) | — | (67 | ) | ||||||||||||
Noncontrolling interest | — | — | — | — | — | 1 | 1 | ||||||||||||||
Balance at September 30, 2018 | $ | 6 | $ | 1,241 | $ | 20,938 | $ | (17,054 | ) | $ | (1,589 | ) | $ | 4 | $ | 3,546 | |||||
Nine months ended September 30, 2019 | |||||||||||||||||||||
Balance at December 31, 2018 | $ | 6 | $ | 1,253 | $ | 21,217 | $ | (17,545 | ) | $ | (1,677 | ) | $ | 4 | $ | 3,258 | |||||
Net income | — | — | 1,880 | — | — | — | 1,880 | ||||||||||||||
Common stock issued for stock-based compensation | — | 1 | — | 38 | — | — | 39 | ||||||||||||||
Stock-based compensation expense | — | 32 | — | — | — | 32 | |||||||||||||||
Repurchases of common stock | — | — | — | (1,125 | ) | — | — | (1,125 | ) | ||||||||||||
Dividends declared ($3.07 per share) | — | — | (993 | ) | — | — | — | (993 | ) | ||||||||||||
Pension and other postretirement benefit adjustments | — | — | — | — | 13 | — | 13 | ||||||||||||||
Currency translation adjustment | — | — | — | — | (134 | ) | — | (134 | ) | ||||||||||||
Balance at September 30, 2019 | $ | 6 | $ | 1,286 | $ | 22,104 | $ | (18,632 | ) | $ | (1,798 | ) | $ | 4 | $ | 2,970 | |||||
Nine months ended September 30, 2018 | |||||||||||||||||||||
Balance at December 31, 2017 | $ | 6 | $ | 1,218 | $ | 20,210 | $ | (15,562 | ) | $ | (1,287 | ) | $ | 4 | $ | 4,589 | |||||
Net income | — | — | 1,956 | — | — | — | 1,956 | ||||||||||||||
Adoption of new accounting guidance | — | — | (370 | ) | — | (45 | ) | — | (415 | ) | |||||||||||
Common stock issued for stock-based compensation | — | (8 | ) | — | 8 | — | — | — | |||||||||||||
Stock-based compensation expense | — | 31 | — | — | — | 31 | |||||||||||||||
Repurchases of common stock | — | — | — | (1,500 | ) | — | — | (1,500 | ) | ||||||||||||
Dividends declared ($2.56 per share) | — | — | (858 | ) | — | — | — | (858 | ) | ||||||||||||
Pension and other postretirement benefit adjustments | — | — | — | — | 26 | — | 26 | ||||||||||||||
Currency translation adjustment | — | — | — | — | (283 | ) | — | (283 | ) | ||||||||||||
Balance at September 30, 2018 | $ | 6 | $ | 1,241 | $ | 20,938 | $ | (17,054 | ) | $ | (1,589 | ) | $ | 4 | $ | 3,546 |
The Notes to Financial Statements are an integral part of this statement.
6
Illinois Tool Works Inc. and Subsidiaries
Statement of Cash Flows (Unaudited)
Nine Months Ended | |||||||
September 30, | |||||||
In millions | 2019 | 2018 | |||||
Cash Provided by (Used for) Operating Activities: | |||||||
Net income | $ | 1,880 | $ | 1,956 | |||
Adjustments to reconcile net income to cash provided by operating activities: | |||||||
Depreciation | 199 | 203 | |||||
Amortization and impairment of intangible assets | 122 | 143 | |||||
Change in deferred income taxes | 47 | (20 | ) | ||||
Provision for uncollectible accounts | 3 | 4 | |||||
(Income) loss from investments | (12 | ) | (8 | ) | |||
(Gain) loss on sale of plant and equipment | (8 | ) | (2 | ) | |||
(Gain) loss on sale of operations and affiliates | 6 | 1 | |||||
Stock-based compensation expense | 32 | 31 | |||||
Other non-cash items, net | 7 | 6 | |||||
Change in assets and liabilities, net of acquisitions and divestitures: | |||||||
(Increase) decrease in- | |||||||
Trade receivables | (38 | ) | (202 | ) | |||
Inventories | 31 | (122 | ) | ||||
Prepaid expenses and other assets | 21 | 8 | |||||
Increase (decrease) in- | |||||||
Accounts payable | 15 | 3 | |||||
Accrued expenses and other liabilities | (68 | ) | (25 | ) | |||
Income taxes | (21 | ) | 24 | ||||
Other, net | 5 | 2 | |||||
Net cash provided by operating activities | 2,221 | 2,002 | |||||
Cash Provided by (Used for) Investing Activities: | |||||||
Acquisition of businesses (excluding cash and equivalents) and additional interest in affiliates | (4 | ) | — | ||||
Additions to plant and equipment | (244 | ) | (282 | ) | |||
Proceeds from investments | 16 | 13 | |||||
Proceeds from sale of plant and equipment | 22 | 14 | |||||
Proceeds from sales of operations and affiliates | 5 | 1 | |||||
Other, net | (15 | ) | (4 | ) | |||
Net cash provided by (used for) investing activities | (220 | ) | (258 | ) | |||
Cash Provided by (Used for) Financing Activities: | |||||||
Cash dividends paid | (977 | ) | (792 | ) | |||
Issuance of common stock | 50 | 11 | |||||
Repurchases of common stock | (1,125 | ) | (1,500 | ) | |||
Net proceeds from (repayments of) debt with original maturities of three months or less | (1 | ) | (850 | ) | |||
Proceeds from debt with original maturities of more than three months | 1,774 | — | |||||
Repayments of debt with original maturities of more than three months | (1,350 | ) | (1 | ) | |||
Other, net | (12 | ) | (11 | ) | |||
Net cash provided by (used for) financing activities | (1,641 | ) | (3,143 | ) | |||
Effect of Exchange Rate Changes on Cash and Equivalents | (39 | ) | (106 | ) | |||
Cash and Equivalents: | |||||||
Increase (decrease) during the period | 321 | (1,505 | ) | ||||
Beginning of period | 1,504 | 3,094 | |||||
End of period | $ | 1,825 | $ | 1,589 | |||
Supplementary Cash Flow Information: | |||||||
Cash Paid During the Period for Interest | $ | 207 | $ | 211 | |||
Cash Paid During the Period for Income Taxes, Net of Refunds | $ | 553 | $ | 618 | |||
Cash Paid During the Period for Lease Liabilities | $ | 53 | |||||
Right-of-Use Assets Obtained in Exchange for Lease Liabilities | $ | 43 |
The Notes to Financial Statements are an integral part of this statement.
7
Illinois Tool Works Inc. and Subsidiaries
Notes to Financial Statements (Unaudited)
(1) Significant Accounting Policies
Financial Statements— The unaudited financial statements included herein have been prepared by Illinois Tool Works Inc. and Subsidiaries (the “Company”). In the opinion of management, the interim financial statements reflect all adjustments of a normal recurring nature necessary for a fair statement of the results for interim periods. It is suggested that these financial statements be read in conjunction with the financial statements and notes to financial statements included in the Company’s 2018 Annual Report on Form 10-K. Certain reclassifications of prior year data have been made to conform with current year reporting.
New Accounting Pronouncements
In May 2014, the Financial Accounting Standards Board (the "FASB") issued authoritative guidance to change the criteria for revenue recognition. The core principle of the new guidance is that revenue should be recognized to depict the transfer of control of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. In addition, expanded revenue disclosures are required. The Company's sales arrangements with customers are predominantly short-term in nature and generally provide for transfer of control and risks and rewards of ownership at the time of product shipment or delivery of service. As such, the timing of revenue recognition under both the prior and new guidance is the same for the majority of the Company’s transactions. Effective January 1, 2018, the Company adopted the new revenue recognition guidance under the modified retrospective method and recorded a cumulative-effect adjustment reducing retained earnings by $9 million as of January 1, 2018.
In February 2016, the FASB issued authoritative guidance to change the criteria for recognizing leasing transactions. The primary change under the new guidance is that a lessee is required to recognize a lease liability and corresponding right-of-use asset for its operating leases. The new guidance also requires additional disclosures. Effective January 1, 2019, the Company adopted the new guidance prospectively for all operating lease transactions as of and after the effective date with a noncancellable lease term greater than one year. Upon adoption, the Company recorded a lease liability of $205 million and a corresponding right-of-use asset. The new guidance did not have a material impact on the results of operations or cash flows for the three and nine month periods ended September 30, 2019. Refer to Note 7. Leases for additional information regarding the Company’s lease transactions.
In October 2016, the FASB issued authoritative guidance requiring the recognition of the income tax consequences of an intra-entity transfer of an asset, other than inventory, when the transfer occurs rather than when transferred to a third party as required under the prior guidance. The provisions of the new guidance are being applied prospectively to intra-entity asset transfers on or after January 1, 2018 and may result in future tax rate volatility. Upon adoption of the new guidance on January 1, 2018, the Company recorded a cumulative-effect adjustment reducing deferred tax assets and retained earnings by $406 million.
In August 2017, the FASB issued authoritative guidance which included targeted improvements to simplify the application of hedge accounting and improve financial reporting of hedging activities. Effective January 1, 2019, the Company adopted the new guidance which did not have a material impact on the results of operations, financial position or cash flows.
In February 2018, the FASB issued authoritative guidance which allows for an optional one-time reclassification of the stranded tax effects resulting from the change in the U.S. federal corporate income tax rate under the "Tax Cuts and Jobs Act" (the "Act") from accumulated other comprehensive income ("AOCI") to retained earnings. The guidance was effective January 1, 2019, with early adoption permitted. The Company elected to early adopt this guidance as of January 1, 2018 and to reclassify the stranded tax effects related to the Act, which resulted in an increase of $45 million to both retained earnings and accumulated other comprehensive loss.
8
(2) Divestitures
The Company consistently reviews its portfolio, assesses businesses that are long-term growth-challenged and evaluates if further portfolio refinements may be needed. The Company is currently exploring options, including potential divestitures, for certain businesses with annual revenues totaling up to $1 billion. As such, the Company may commit to a plan to exit or dispose of certain businesses and present them as businesses held for sale.
In the second quarter of 2019, the Company approved plans to divest six of the Company's businesses, including two businesses in the Test & Measurement and Electronics segment, one business in the Automotive OEM segment, one business in the Welding segment, and two businesses in the Specialty Products segment. These businesses were classified as held for sale beginning in the second quarter of 2019 and are expected to be sold within one year. None of the six held for sale businesses are considered significant to the Company.
As a result of being classified as held for sale, the Company recorded estimated losses of $4 million in the second quarter of 2019 related to the two businesses in the Specialty Products segment, which were included in Other income (expense) in the Statement of Income. Operating revenue of the businesses held for sale for the three and nine months ended September 30, 2019 and 2018 were as follows:
Three Months Ended | Nine Months Ended | ||||||||||||||
September 30, | September 30, | ||||||||||||||
In millions | 2019 | 2018 | 2019 | 2018 | |||||||||||
Operating revenue | $ | 123 | $ | 124 | $ | 378 | $ | 399 |
As of September 30, 2019, the assets and liabilities related to the six businesses discussed above that were included in assets and liabilities held for sale in the Statement of Financial Position were as follows:
In millions | September 30, 2019 | ||
Trade receivables | $ | 95 | |
Inventories | 46 | ||
Net plant and equipment | 55 | ||
Goodwill and intangible assets | 192 | ||
Other | 32 | ||
Total assets held for sale | $ | 420 | |
Accounts payable | $ | 25 | |
Accrued expenses | 22 | ||
Other | 49 | ||
Total liabilities held for sale | $ | 96 |
9
(3) Operating Revenue
The Company's 87 diversified operating divisions are organized and managed based on similar product categories and end markets, and are reported to senior management as the following seven segments: Automotive OEM; Food Equipment; Test & Measurement and Electronics; Welding; Polymers & Fluids; Construction Products; and Specialty Products. Operating revenue by product category, which is consistent with the Company's segment presentation, for the three and nine months ended September 30, 2019 and 2018 was as follows:
Three Months Ended | Nine Months Ended | ||||||||||||||
September 30, | September 30, | ||||||||||||||
In millions | 2019 | 2018 | 2019 | 2018 | |||||||||||
Automotive OEM | $ | 744 | $ | 781 | $ | 2,338 | $ | 2,561 | |||||||
Food Equipment | 551 | 567 | 1,617 | 1,647 | |||||||||||
Test & Measurement and Electronics | 512 | 536 | 1,569 | 1,633 | |||||||||||
Welding | 402 | 414 | 1,251 | 1,277 | |||||||||||
Polymers & Fluids | 418 | 415 | 1,261 | 1,302 | |||||||||||
Construction Products | 416 | 431 | 1,241 | 1,303 | |||||||||||
Specialty Products | 441 | 475 | 1,379 | 1,482 | |||||||||||
Intersegment revenue | (5 | ) | (6 | ) | (16 | ) | (17 | ) | |||||||
Total | $ | 3,479 | $ | 3,613 | $ | 10,640 | $ | 11,188 |
The following is a description of the product offerings, end markets and typical revenue transactions for each of the Company's seven segments:
Automotive OEM— This segment is a global, niche supplier to top tier OEMs, providing unique innovation to address pain points for sophisticated customers with complex problems. Businesses in this segment produce components and fasteners for automotive-related applications. This segment primarily serves the automotive original equipment manufacturers and tiers market. Products in this segment include:
• | plastic and metal components, fasteners and assemblies for automobiles, light trucks and other industrial uses. |
Products sold in this segment are primarily manufactured to the customer's specifications and are sold under long-term supply agreements with OEM auto manufacturers and other top tier auto parts suppliers. The Company typically recognizes revenue for products in this segment at the time of shipment. Certain products may be produced utilizing tooling that is owned by the customer that the Company developed and is reimbursed by the customer for the associated cost. In these arrangements, the Company typically retains a contractual right to use the customer-owned tooling for the purpose of fulfilling its obligations under the supply agreement. The Company records reimbursements for the cost of customer-owned tooling as a cost offset rather than operating revenue as tooling is not considered a product offering central to the Company's operations.
Food Equipment— This segment is a highly focused and branded industry-leader in commercial food equipment differentiated by innovation and integrated service offerings. This segment primarily serves the food service, food institutional/restaurant and food retail markets. Products in this segment include:
• | warewashing equipment; |
• | cooking equipment, including ovens, ranges and broilers; |
• | refrigeration equipment, including refrigerators, freezers and prep tables; |
• | food processing equipment, including slicers, mixers and scales; |
• | kitchen exhaust, ventilation and pollution control systems; and |
• | food equipment service, maintenance and repair. |
Revenue for equipment sold in this segment is typically recognized at the time of product shipment. In limited circumstances involving installation of equipment and customer acceptance, the Company may recognize revenue upon completion of installation and acceptance by the customer. Annual service contracts are typically sold separate from equipment and the related revenue is recognized on a straight-line basis over the annual service period. Operating revenue for on-demand service repairs and parts is recorded upon completion and customer acceptance of the work performed.
10
Test & Measurement and Electronics— This segment is a branded and innovative producer of test and measurement and electronic manufacturing and maintenance, repair, and operations, or "MRO" solutions that improve efficiency and quality for customers in diverse end markets. Businesses in this segment produce equipment, consumables, and related software for testing and measuring of materials and structures, as well as equipment and consumables used in the production of electronic subassemblies and microelectronics. This segment primarily serves the electronics, general industrial, industrial capital goods, automotive original equipment manufacturers and tiers, and consumer durables markets. Products in this segment include:
• | equipment, consumables, and related software for testing and measuring of materials, structures, gases and fluids; |
• | electronic assembly equipment and related consumable solder materials; |
• | electronic components and component packaging; |
• | static control equipment and consumables used for contamination control in clean room environments; and |
• | pressure sensitive adhesives and components for electronics, medical, transportation and telecommunications applications. |
Revenue for products sold in this segment is typically recognized at the time of shipment. In limited circumstances where significant obligations to the customer are unfulfilled at the time of shipment, typically involving installation of equipment and customer acceptance, revenue recognition is deferred until such obligations have been completed.
Welding— This segment is a branded value-added equipment and specialty consumable manufacturer with innovative and leading technology. Businesses in this segment produce arc welding equipment, consumables and accessories for a wide array of industrial and commercial applications. This segment primarily serves the general industrial market, which includes fabrication, shipbuilding and other general industrial markets, and energy, construction, MRO, automotive original equipment manufacturers and tiers, and industrial capital goods markets. Products in this segment include:
• | arc welding equipment; |
• | metal arc welding consumables and related accessories; and |
• | metal jacketing and other insulation products. |
Products in this segment are primarily manufactured to meet anticipated customer demand. The Company typically recognizes revenue for these products at the time of product shipment.
Polymers & Fluids— This segment is a branded supplier to niche markets that require value-added, differentiated products. Businesses in this segment produce engineered adhesives, sealants, lubrication and cutting fluids, and fluids and polymers for auto aftermarket maintenance and appearance. This segment primarily serves the automotive aftermarket, general industrial, MRO and construction markets. Products in this segment include:
• | adhesives for industrial, construction and consumer purposes; |
• | chemical fluids which clean or add lubrication to machines; |
• | epoxy and resin-based coating products for industrial applications; |
• | hand wipes and cleaners for industrial applications; |
• | fluids, polymers and other supplies for auto aftermarket maintenance and appearance; |
• | fillers and putties for auto body repair; and |
• | polyester coatings and patch and repair products for the marine industry. |
Products in this segment are primarily manufactured to meet anticipated customer demand. The Company typically recognizes revenue for these products at the time of product shipment.
Construction Products— This segment is a branded supplier of innovative engineered fastening systems and solutions. This segment primarily serves the residential construction, renovation/remodel and commercial construction markets. Products in this segment include:
• | fasteners and related fastening tools for wood and metal applications; |
• | anchors, fasteners and related tools for concrete applications; |
• | metal plate truss components and related equipment and software; and |
• | packaged hardware, fasteners, anchors and other products for retail. |
Products in this segment are primarily manufactured to meet anticipated customer demand. The Company typically recognizes revenue for these products at the time of product shipment.
11
Specialty Products— This segment is focused on diversified niche market opportunities with substantial patent protection producing beverage packaging equipment and consumables, product coding and marking equipment and consumables, and appliance components and fasteners. This segment primarily serves the food and beverage, consumer durables, general industrial, printing and publishing and industrial capital goods markets. Products in this segment include:
• | line integration, conveyor systems and line automation for the food and beverage industries; |
• | plastic consumables that multi-pack cans and bottles and related equipment; |
• | foil, film and related equipment used to decorate consumer products; |
• | product coding and marking equipment and related consumables; |
• | plastic and metal closures and components for appliances; |
• | airport ground support equipment; and |
• | components for medical devices. |
Products in this segment are primarily manufactured to meet anticipated customer demand. The Company typically recognizes revenue for these products at the time of product shipment. In limited circumstances where significant obligations to the customer are unfulfilled at the time of shipment, typically involving installation of equipment and customer acceptance, revenue is recognized when such obligations have been completed.
(4) Income Taxes
The Company's effective tax rate for the three months ended September 30, 2019 and 2018 was 21.6% and 23.7%, respectively. The third quarter 2019 effective tax rate benefited from a discrete tax benefit of $21 million for the U.S. federal provision to return adjustment resulting primarily from changes in estimates related to the "Tax Cuts and Jobs Act." The third quarter 2018 effective tax rate benefited from a discrete tax benefit of $37 million related to the release of a valuation allowance against the deferred tax assets of a non-U.S. subsidiary, which was partially offset by a discrete tax charge of $22 million related to foreign tax credits. The Company's effective tax rate for the nine months ended September 30, 2019 and 2018 was 23.5% and 24.1%, respectively, which benefited from the discrete tax items discussed above. Additionally, the third quarter of 2019 and year-to-date periods of 2019 and 2018 benefited from discrete tax benefits of $7 million in the third quarter of 2019 and $16 million and $6 million in the year-to-date periods of 2019 and 2018, respectively, related to excess tax benefits from stock-based compensation.
The Company and its subsidiaries file tax returns in the U.S. and various state, local and foreign jurisdictions. These tax returns are routinely audited by the tax authorities in these jurisdictions, including the Internal Revenue Service ("IRS"), Her Majesty's Revenue and Customs, German Fiscal Authority, French Fiscal Authority, and Australian Tax Office, and a number of these audits are currently ongoing, which may increase the amount of the unrecognized tax benefits in future periods. Due to the ongoing audits, the Company believes it is reasonably possible that within the next twelve months the amount of the Company's unrecognized tax benefits may be decreased by approximately $55 million related predominantly to various intercompany transactions. The Company has recorded its best estimate of the potential exposure for these issues.
(5) Goodwill and Intangible Assets
The Company performed its annual impairment assessment of goodwill and indefinite-lived intangible assets in the third quarters of 2019 and 2018. The assessments resulted in no impairment charges in either 2019 or 2018.
(6) Inventories
Inventories as of September 30, 2019 and December 31, 2018 were as follows:
In millions | September 30, 2019 | December 31, 2018 | |||||
Raw material | $ | 455 | $ | 523 | |||
Work-in-process | 151 | 161 | |||||
Finished goods | 691 | 731 | |||||
LIFO reserve | (88 | ) | (97 | ) | |||
Total inventories | $ | 1,209 | $ | 1,318 |
12
(7) Leases
Effective January 1, 2019, the Company adopted new lease accounting guidance which requires the recognition of a lease liability and corresponding right-of-use asset for all operating leases with a noncancellable lease term of greater than one year. The new guidance did not change the recognition of rental expense for operating leases which is recognized on a straightline basis over the noncancellable lease term based on the minimum lease payments at lease inception. Changes in rent subsequent to commencement that were not included in minimum lease payments at inception are recognized as variable rent in the period incurred.
The Company’s lease transactions are primarily for the use of facilities, vehicles and equipment under operating lease arrangements. Total rental expense for operating leases for the three months ended September 30, 2019 was $25 million, which included $17 million related to capitalized operating leases and $8 million related to short-term operating leases and variable lease payments. Total rental expense for operating leases for the nine months ended September 30, 2019 was $81 million, which included $53 million related to capitalized operating leases and $28 million related to short-term operating leases and variable lease payments. Short-term operating leases have original terms of one year or less, or can be terminated at the Company's option with a short notice period and without significant penalty, and are not capitalized. The right-of-use asset related to operating leases was $210 million as of September 30, 2019 and was included in Other assets. As of September 30, 2019, the current portion of the lease liability for operating leases was $50 million and was included in Accrued expenses, and the long-term portion was $133 million and was included in Other liabilities. Future maturities of operating lease liabilities for the years ended December 31 are as follows:
In millions | |||
October 1, 2019 through December 31, 2019 | $ | 12 | |
2020 | 55 | ||
2021 | 40 | ||
2022 | 30 | ||
2023 | 22 | ||
2024 and future years | 37 | ||
Total future minimum lease payments | 196 | ||
Less: Imputed interest | (13 | ) | |
Operating lease liability | 183 | ||
Less: Current portion of operating lease liability | (50 | ) | |
Long-term portion of operating lease liability | $ | 133 |
As of September 30, 2019, operating leases included in the lease liability had a weighted average remaining lease term of 4.7 years and a weighted average discount rate of 2.61% based on the incremental borrowing rate of the Company and its subsidiaries.
As of December 31, 2018, minimum lease payments under operating leases with noncancellable terms in excess of one year for the years ending December 31 were as follows:
In millions | |||
2019 | $ | 67 | |
2020 | 48 | ||
2021 | 32 | ||
2022 | 24 | ||
2023 | 18 | ||
2024 and future years | 34 | ||
Total future minimum lease payments | $ | 223 |
13
(8) Pension and Other Postretirement Benefits
Pension and other postretirement benefit costs for the three and nine months ended September 30, 2019 and 2018 were as follows:
Three Months Ended | Nine Months Ended | ||||||||||||||||||||||||||||||
September 30, | September 30, | ||||||||||||||||||||||||||||||
Pension | Other Postretirement Benefits | Pension | Other Postretirement Benefits | ||||||||||||||||||||||||||||
In millions | 2019 | 2018 | 2019 | 2018 | 2019 | 2018 | 2019 | 2018 | |||||||||||||||||||||||
Components of net periodic benefit cost: | |||||||||||||||||||||||||||||||
Service cost | $ | 13 | $ | 15 | $ | 1 | $ | 2 | $ | 39 | $ | 45 | $ | 5 | $ | 6 | |||||||||||||||
Interest cost | 20 | 18 | 5 | 4 | 59 | 54 | 15 | 13 | |||||||||||||||||||||||
Expected return on plan assets | (30 | ) | (31 | ) | (5 | ) | (6 | ) | (91 | ) | (95 | ) | (16 | ) | (18 | ) | |||||||||||||||
Amortization of actuarial loss (gain) | 5 | 11 | — | (1 | ) | 16 | 33 | (1 | ) | (2 | ) | ||||||||||||||||||||
Amortization of prior service cost | — | — | — | — | 1 | — | — | — | |||||||||||||||||||||||
Total net periodic benefit cost | $ | 8 | $ | 13 | $ | 1 | $ | (1 | ) | $ | 24 | $ | 37 | $ | 3 | $ | (1 | ) |
The service cost component of net periodic benefit cost is presented within Cost of revenue and Selling, administrative, and research and development expenses in the statement of income while the other components of net periodic benefit cost are presented within Other income (expense).
The Company expects to contribute approximately $30 million to its pension plans and $5 million to its other postretirement benefit plans in 2019. As of September 30, 2019, contributions of $22 million to pension plans and $3 million to other postretirement benefit plans have been made.
(9) Debt
There was no commercial paper outstanding as of September 30, 2019 and December 31, 2018. As of December 31, 2018, short-term debt included $650 million related to the 1.95% notes due March 1, 2019 and $700 million related to the 6.25% notes due April 1, 2019, both of which were repaid on their due date.
During the third quarter of 2019, the Company entered into a $2.5 billion, five-year line of credit agreement with a termination date of September 27, 2024. This agreement replaced the existing $2.5 billion line of credit agreement with a termination date of May 9, 2021. No amount was outstanding under the line of credit agreement as of September 30, 2019.
In June 2019, the Company issued €600 million of 0.25% Euro notes due December 5, 2024 at 99.662% of face value, €500 million of 0.625% Euro notes due December 5, 2027 at 99.343% of face value and €500 million of 1.00% Euro notes due June 5, 2031 at 98.982% of face value. Net proceeds from the issuances were used to repay commercial paper and for general corporate purposes.
The Company designated the €1.6 billion of Euro notes issued in June 2019 as a hedge of a portion of its net investment in Euro-denominated foreign operations to reduce foreign currency risk associated with the investment in these operations. Refer to Note 10. Accumulated Other Comprehensive Income (Loss) for additional information regarding the net investment hedge.
The approximate fair value and related carrying value of the Company's total long-term debt, including current maturities of long-term debt presented as short-term debt, as of September 30, 2019 and December 31, 2018 were as follows:
In millions | September 30, 2019 | December 31, 2018 | |||||
Fair value | $ | 8,582 | $ | 7,665 | |||
Carrying value | 7,643 | 7,379 |
14
The approximate fair values of the Company's long-term debt, including current maturities, were based on a valuation model using Level 2 observable inputs which included market rates for comparable instruments for the respective periods.
(10) Accumulated Other Comprehensive Income (Loss)
The following table summarizes changes in Accumulated other comprehensive income (loss) for the three and nine months ended September 30, 2019 and 2018:
Three Months Ended | Nine Months Ended | ||||||||||||||
September 30, | September 30, | ||||||||||||||
In millions | 2019 | 2018 | 2019 | 2018 | |||||||||||
Beginning balance | $ | (1,697 | ) | $ | (1,530 | ) | $ | (1,677 | ) | $ | (1,287 | ) | |||
Adoption of new accounting guidance related to reclassification of certain tax effects | — | — | — | (45 | ) | ||||||||||
Foreign currency translation adjustments during the period | (65 | ) | (69 | ) | (98 | ) | (270 | ) | |||||||
Foreign currency translation adjustments reclassified to income | — | 5 | — | 5 | |||||||||||
Income taxes | (40 | ) | (3 | ) | (36 | ) | (18 | ) | |||||||
Total foreign currency translation adjustments, net of tax | (105 | ) | (67 | ) | (134 | ) | (283 | ) | |||||||
Pension and other postretirement benefit adjustments during the period | — | — | — | 1 | |||||||||||
Pension and other postretirement benefit adjustments reclassified to income | 5 | 10 | 16 | 31 | |||||||||||
Income taxes | (1 | ) | (2 | ) | (3 | ) | (6 | ) | |||||||
Total pension and other postretirement benefit adjustments, net of tax | 4 | 8 | 13 | 26 | |||||||||||
Ending balance | $ | (1,798 | ) | $ | (1,589 | ) | $ | (1,798 | ) | $ | (1,589 | ) |
Effective January 1, 2018, the Company elected to early adopt new accounting guidance related to the stranded tax effects resulting from the change in the U.S. federal corporate income tax rate under the "Tax Cuts and Jobs Act" (the "Act") and reclassified $45 million of stranded income tax effects from Accumulated other comprehensive income (loss) to Retained earnings. Refer to Note 1. Significant Accounting Policies for additional information.
Pension and other postretirement benefit adjustments reclassified to income related to the amortization of actuarial gains and losses and prior service cost. Refer to Note 8. Pension and Other Postretirement Benefits for additional information.
The Company designated the €1.0 billion of Euro notes issued in May 2014, the €1.0 billion of Euro notes issued in May 2015 and the €1.6 billion of Euro notes issued in June 2019 as hedges of a portion of its net investment in Euro-denominated foreign operations to reduce foreign currency risk associated with the investment in these operations. Changes in the value of this debt resulting from fluctuations in the Euro to U.S. dollar exchange rate have been recorded as foreign currency translation adjustments within Accumulated other comprehensive income (loss). The carrying values of the 2019, 2015 and 2014 Euro notes were $1.7 billion, $1.1 billion and $1.1 billion, respectively, as of September 30, 2019. The unrealized pre-tax gain recorded in Accumulated other comprehensive income (loss) related to the net investment hedge was $351 million and $187 million as of September 30, 2019 and December 31, 2018, respectively.
The ending balance of Accumulated other comprehensive income (loss) as of September 30, 2019 and 2018 consisted of cumulative translation adjustment losses, net of tax, of $1.4 billion and $1.3 billion, respectively, and unrecognized pension and other postretirement benefits costs, net of tax, of $351 million and $321 million, respectively.
(11) Segment Information
The Company's operations are organized and managed based on similar product offerings and end markets, and are reported to senior management as the following seven segments: Automotive OEM; Food Equipment; Test & Measurement and
15
Electronics; Welding; Polymers & Fluids; Construction Products; and Specialty Products. Refer to Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations for information regarding operating revenue and operating income for the Company's segments.
ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
INTRODUCTION
Illinois Tool Works Inc. (the "Company" or "ITW") is a global manufacturer of a diversified range of industrial products and equipment with 87 divisions in 55 countries. As of December 31, 2018, the Company employed approximately 48,000 people.
The Company's operations are organized and managed based on similar product offerings and end markets, and are reported to senior management as the following seven segments: Automotive OEM; Food Equipment; Test & Measurement and Electronics; Welding; Polymers & Fluids; Construction Products; and Specialty Products.
Due to the large number of diverse businesses and the Company's decentralized operating structure, the Company does not require its businesses to provide detailed information on operating results. Instead, the Company's corporate management collects data on several key measurements: operating revenue, operating income, operating margin, overhead costs, number of months on hand in inventory, days sales outstanding in accounts receivable, past due receivables and return on invested capital. These key measures are monitored by management and significant changes in operating results versus current trends in end markets and variances from forecasts are discussed with operating unit management.
THE ITW BUSINESS MODEL
The powerful and highly differentiated ITW Business Model is the Company’s core source of value creation. This business model is the Company’s competitive advantage and defines how ITW creates value for its shareholders and comprises three unique elements:
• | ITW’s 80/20 Front-to-Back process is the operating system that is applied in every ITW business. Initially introduced as a manufacturing efficiency tool in the 1980s, ITW has continually refined, improved and expanded 80/20 into a proprietary, holistic business management process that generates significant value for the Company and its customers. Through the application of data driven insights generated by 80/20 practice, ITW focuses on its largest and best opportunities (the “80”) and eliminates cost, complexity and distractions associated with the less profitable opportunities (the “20”). 80/20 enables ITW businesses to consistently achieve world-class operational excellence in product availability, quality, and innovation, while generating superior financial performance; |
• | Customer-back Innovation has fueled decades of profitable growth at ITW. The Company’s unique innovation approach is built on insight gathered from the 80/20 Front-to-Back process. Working from the customer back, ITW businesses position themselves as the go-to problem solver for their “80” customers. ITW’s innovation efforts are focused on understanding customer needs, particularly those in “80” markets with solid long-term growth fundamentals, and subsequently creating unique solutions to address those needs. These customer insights and learnings drive innovation at ITW and have contributed to a portfolio of approximately 18,000 granted and pending patents; |
• | ITW’s Decentralized, Entrepreneurial Culture enables ITW businesses to be fast, focused, and responsive. ITW businesses have significant flexibility within the framework of the ITW Business Model to customize their approach in order to best serve their specific customers' needs. ITW colleagues recognize their unique responsibilities to execute the Company's strategy and values. As a result, the Company maintains a focused and simple organizational structure that, combined with outstanding execution, delivers best-in-class services and solutions adapted to each business' customers and end markets. |
ENTERPRISE STRATEGY
In late 2012, ITW began its strategic framework transitioning the Company on its current path to fully leverage the compelling performance potential of the ITW Business Model. Since then, ITW has made considerable progress in its path to full potential.
The roots of ITW’s Enterprise Strategy began in late 2011 / early 2012, when the Company undertook a complete review of its performance. Focusing on its businesses delivering consistent above-market growth with best-in-class margins and returns, ITW developed a strategy to replicate that performance across its operations.
16
Based on this rigorous evaluation, ITW determined that solid and consistent above-market organic growth must be the core growth engine to deliver world-class financial performance and compelling long-term returns for its shareholders. To shift its primary growth engine to organic, the Company began executing a multi-step approach.
• | The first step was to narrow the focus and improve the quality of ITW’s business portfolio. As part of the Portfolio Management initiative, ITW exited businesses that were operating in commoditized market spaces and prioritized sustainable differentiation as a must-have requirement for all ITW businesses. This process included both divesting entire businesses and exiting commoditized product lines and customers inside otherwise highly differentiated ITW divisions. |
As a result of this work, ITW’s business portfolio now has significantly higher organic growth potential. ITW segments and divisions now possess attractive and differentiated product lines and end markets as they continue to improve operating margins and generate price/cost increases. The Company achieved this through product line simplification, or eliminating the complexity and overhead costs associated with smaller product lines and customers, while supporting and growing the businesses’ largest / most profitable customers and product lines.
• | Step two, Business Structure Simplification, was implemented to simplify and scale-up ITW’s operating structure to support increased engineering, marketing, and sales resources, and, at the same time, improve global reach and competitiveness, all of which were critical to driving accelerated organic growth. ITW now has 87 scaled-up divisions with significantly enhanced focus on growth investments, core customers and products, and customer-back innovation. |
• | The Strategic Sourcing initiative established sourcing as a core strategic and operational capability at ITW. The Company’s 80/20-enabled sourcing organization has delivered an average of one percent reduction in spend each year from 2013 through 2018 and is on track to do the same in 2019. |
• | With the initial portfolio realignment and scale-up work largely complete, the Company has shifted its focus to preparing for and accelerating organic growth, reapplying the 80/20 Front-to-Back process to optimize its newly scaled-up divisions for growth, first, to build a foundation of operational excellence, and second, to identify the best opportunities to drive organic growth. |
ITW has clearly demonstrated superior 80/20 management, resulting in meaningful incremental improvement in margins and returns as evidenced by the Company’s operating margin and after-tax return on invested capital. At the same time, these 80/20 initiatives can also result in restructuring initiatives that reduce costs and improve profitability and returns.
PATH TO FULL POTENTIAL - FINISHING THE JOB
Since the launch of the enterprise strategy, the Company has made considerable progress to position itself to reach full potential. The ITW Business Model and unique set of capabilities are a source of strong and enduring competitive advantage, but for the Company to truly reach its full potential over the next five years, every one of its divisions must also be operating at its full potential. To do so, the Company remains focused on three key areas to finish the job of positioning ITW to perform to its full potential:
• | Portfolio discipline |
• | 80/20 Front-to-Back practice excellence |
• | Full-potential organic growth |
Portfolio Discipline
The Company only operates in industries where it can generate significant, long-term competitive advantage from the ITW Business Model. ITW businesses have the right “raw material” in terms of market and business attributes that best fit the ITW Business Model and have significant potential to drive above-market organic growth over the long-term.
The Company focuses on high-quality businesses, ensuring it operates in markets with positive long-term macro fundamentals and with customers that have critical needs and value ITW's differentiated products, services and solutions. ITW’s portfolio operates in diverse end markets and geographies which makes the Company more resilient in the face of uncertain or volatile market environments.
17
80/20 Front-to-Back Practice Excellence
The 80/20 Front-to-Back process is a rigorous, iterative and highly data-driven approach to identify where the Company has true differentiation and the ability to drive sustainable, high-quality organic growth. The Company simplifies and eliminates complexity and redesigns every aspect of its business to ensure focused execution on key opportunities, markets, customers, and products. ITW will continue its efforts to drive 80/20 Front-to-Back practice excellence in every division in the Company, every day.
Full-potential Organic Growth
Reaching full potential means that every division is positioned for sustainable, high-quality organic growth. The Company has clearly defined action plans aimed at leveraging the performance power of the ITW Business Model to achieve full-potential organic growth in every division. At the same time, the Company consistently reviews its portfolio, assesses businesses that are long-term growth-challenged and evaluates if further portfolio refinements may be needed. The Company is currently exploring options, including potential divestitures, for certain businesses with annual revenues totaling up to $1 billion. If a decision is made to divest any of these businesses, the Company expects that earnings per share dilution would be offset by incremental share repurchases. In the second quarter of 2019, the Company approved plans to divest six of the Company's businesses. These businesses were classified as held for sale beginning in the second quarter of 2019 and are expected to be sold within one year. Refer to Note 2. Divestitures in Item 1 - Financial Statements for further information.
TERMS USED BY ITW
Management uses the following terms to describe the financial results of operations of the Company:
• | Organic business - acquired businesses that have been included in the Company's results of operations for more than 12 months on a constant currency basis. |
• | Operating leverage - the estimated effect of the organic revenue volume changes on organic operating income, assuming variable margins remain the same as the prior period. |
• | Price/cost - represents the estimated net impact of increases or decreases in the cost of materials used in the Company's products versus changes in the selling price to the Company's customers. |
• | Product line simplification (PLS) - focuses businesses on eliminating the complexity and overhead costs associated with smaller product lines and customers, and focuses businesses on supporting and growing their largest customers and product lines; in the short-term, PLS may result in a decrease in revenue and overhead costs while improving operating margin. In the long-term, PLS is expected to result in growth in revenue, profitability, and returns. |
Unless otherwise stated, the changes in financial results in the consolidated results of operations and the results of operations by segment represent the current year period versus the comparable period in the prior year. The following discussion of operating results should be read in conjunction with Item 7 - Management's Discussion and Analysis of Financial Condition and Results of Operations in the Company's 2018 Annual Report on Form 10-K.
CONSOLIDATED RESULTS OF OPERATIONS
In the third quarter and year-to-date periods of 2019, the Company executed well on leveraging the strength and resilience of the ITW Business Model and delivered strong financial results despite demand softness across the portfolio. As expected, the third quarter and year-to-date periods were also negatively impacted by foreign currency translation. In addition, the year-to-date period was negatively impacted by higher restructuring expenses in the first half of 2019 as compared to the prior year. All segments had operating margins above 21% in the third quarter and year-to-date periods of 2019.
The Company does not believe that tariffs imposed in the past year have had a material impact on its operating results. The Company will continue to evaluate the impact of enacted and proposed tariffs on its businesses, as well as pricing actions to mitigate the impact of any raw material cost increases resulting from these tariffs.
18
The Company’s consolidated results of operations for the third quarter and year-to-date periods of 2019 and 2018 were as follows:
Three Months Ended | |||||||||||||||||||||
Dollars in millions | September 30, | Components of Increase (Decrease) | |||||||||||||||||||
2019 | 2018 | Inc (Dec) | Organic | Acquisition/Divestiture | Restructuring | Foreign Currency | Total | ||||||||||||||
Operating revenue | $ | 3,479 | $ | 3,613 | (3.7 | )% | (1.7 | )% | (0.2 | )% | — | % | (1.8 | )% | (3.7 | )% | |||||
Operating income | $ | 868 | $ | 889 | (2.3 | )% | (0.1 | )% | (0.1 | )% | (0.1 | )% | (2.0 | )% | (2.3 | )% | |||||
Operating margin % | 25.0 | % | 24.6 | % | 40 bps | 40 bps | — | — | — | 40 bps |
Nine Months Ended | |||||||||||||||||||||
Dollars in millions | September 30, | Components of Increase (Decrease) | |||||||||||||||||||
2019 | 2018 | Inc (Dec) | Organic | Acquisition/Divestiture | Restructuring | Foreign Currency | Total | ||||||||||||||
Operating revenue | $ | 10,640 | $ | 11,188 | (4.9 | )% | (2.0 | )% | (0.2 | )% | — | % | (2.7 | )% | (4.9 | )% | |||||
Operating income | $ | 2,578 | $ | 2,724 | (5.3 | )% | (1.4 | )% | — | % | (1.3 | )% | (2.6 | )% | (5.3 | )% | |||||
Operating margin % | 24.2 | % | 24.3 | % | (10) bps | 20 bps | — | (30) bps | — | (10) bps |
• | Operating revenue declined in the third quarter and year-to-date periods primarily due to the unfavorable effect of foreign currency translation and lower organic revenue. |
• | Organic revenue decreased 1.7% and 2.0% in the third quarter and year-to-date periods, respectively, primarily driven by a decline in the Automotive OEM, Specialty Products and Test & Measurement and Electronics segments. Product line simplification activities reduced organic revenue by 60 basis points in the third quarter and 70 basis points in the year-to-date period. Additionally, the third quarter of 2019 benefited from one extra shipping day versus the prior year. Adjusting for this impact, organic revenue declined 3.2% on an equal days basis. The year-to-date period had the same number of shipping days compared to the prior year. |
◦ | North American organic revenue decreased 2.4% in the third quarter as a decline in the Automotive OEM, Specialty Products, Test & Measurement and Electronics, Welding and Construction Products segments was partially offset by growth in the Polymers & Fluids and Food Equipment segments. Organic revenue declined 1.7% in the year-to-date period as a decrease in five segments was partially offset by growth in the Food Equipment and Polymers & Fluids segments. |
◦ | Europe, Middle East and Africa organic revenue decreased 1.6% in the third quarter as five segments declined, partially offset by growth in the Polymers & Fluids and Construction Products segments. Organic revenue declined 2.5% in the year-to-date period as a decline in five segments was partially offset by growth in the Food Equipment and Construction Products segments. |
◦ | Asia Pacific organic revenue increased 1.5% in the third quarter as growth in the Polymers & Fluids, Automotive OEM, Specialty Products and Welding segments was partially offset by a decrease in the Construction Products, Food Equipment and Test & Measurement and Electronics segments. In the year-to-date period, organic revenue declined 2.2% as a decrease in five segments was partially offset by growth in the Welding and Polymers & Fluids segments. |
• | Operating income of $868 million and $2.6 billion in the third quarter and year-to-date periods, respectively, decreased 2.3% and 5.3% in the respective periods primarily due to unfavorable foreign currency translation, lower organic revenue and higher restructuring expenses. |
• | Operating margin of 25.0% in the third quarter increased 40 basis points primarily driven by benefits from the Company's enterprise initiatives of 120 basis points and favorable price/cost of 20 basis points, partially offset by negative operating leverage of 40 basis points and higher employee-related expenses. |
• | In the year-to-date period, operating margin of 24.2% decreased 10 basis points. Excluding the unfavorable impact of higher restructuring expenses of 30 basis points, operating margin increased 20 basis points primarily due to benefits from the Company's enterprise initiatives that contributed 110 basis points, partially offset by negative operating leverage of 40 basis points and higher employee-related expenses. |
• | The third quarter 2019 effective tax rate was 21.6% versus 23.7% in 2018. The third quarter 2019 effective tax rate benefited from a discrete tax benefit of $21 million for the U.S. federal provision to return adjustment which primarily related to changes in estimates related to the "Tax Cuts and Jobs Act." Additionally, the third quarter of 2019 benefited from discrete tax benefits of $7 million related to excess tax benefits from stock-based compensation. The third quarter |
19
2018 effective tax rate benefited from a discrete tax benefit of $37 million related to the release of a valuation allowance against the deferred tax assets of a non-U.S. subsidiary, which was partially offset by a discrete tax charge of $22 million related to foreign tax credits. Refer to Note 4. Income Taxes in Item 1 - Financial Statements for further information.
• | The effective tax rate for the year-to-date period of 2019 was 23.5% compared to 24.1% in 2018. The year-to-date effective tax rates for 2019 and 2018 benefited from the discrete tax items discussed above. Additionally, the year-to-date periods of 2019 and 2018 benefited from discrete tax benefits of $16 million and $6 million, respectively, related to excess tax benefits from stock-based compensation. Refer to Note 4. Income Taxes in Item 1 - Financial Statements for further information. |
• | Diluted earnings per share (EPS) was $2.04 for the third quarter and $5.76 for the year-to-date period of 2019. EPS for the third quarter and year-to-date periods included headwinds of $0.05 and $0.26, respectively, compared to the prior year primarily related to unfavorable foreign currency translation and higher restructuring expenses. |
• | Free cash flow was $830 million and $2.0 billion for the third quarter and year-to-date periods, respectively. Refer to the Cash Flow section of Liquidity and Capital Resources for a reconciliation of this non-GAAP measure. |
• | The Company repurchased approximately 2.4 million and 7.6 million shares of its common stock in the third quarter and year-to-date periods of 2019, respectively, for approximately $375 million and $1.1 billion, respectively. |
• | The Company increased the quarterly dividend by 7.0% in the third quarter of 2019. Total cash dividends of $977 million were paid in the year-to-date period of 2019. |
• | Adjusted after-tax return on average invested capital was 29.2% for the third quarter and 28.6% for the year-to-date period of 2019. Refer to the Adjusted After-Tax Return on Average Invested Capital section of Liquidity and Capital Resources for a reconciliation of this non-GAAP measure. |
RESULTS OF OPERATIONS BY SEGMENT
Total operating revenue and operating income for the third quarter and year-to-date periods of 2019 and 2018 were as follows:
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||||||||||
Dollars in millions | Operating Revenue | Operating Income | Operating Revenue | Operating Income | |||||||||||||||||||||||||||
2019 | 2018 | 2019 | 2018 | 2019 | 2018 | 2019 | 2018 | ||||||||||||||||||||||||
Automotive OEM | $ | 744 | $ | 781 | $ | 164 | $ | 168 | $ | 2,338 | $ | 2,561 | $ | 505 | $ | 583 | |||||||||||||||
Food Equipment | 551 | 567 | 152 | 151 | 1,617 | 1,647 | 421 | 421 | |||||||||||||||||||||||
Test & Measurement and Electronics | 512 | 536 | 130 | 132 | 1,569 | 1,633 | 387 | 390 | |||||||||||||||||||||||
Welding | 402 | 414 | 113 | 117 | 1,251 | 1,277 | 355 | 363 | |||||||||||||||||||||||
Polymers & Fluids | 418 | 415 | 101 | 91 | 1,261 | 1,302 | 287 | 278 | |||||||||||||||||||||||
Construction Products | 416 | 431 | 105 | 111 | 1,241 | 1,303 | 298 | 315 | |||||||||||||||||||||||
Specialty Products | 441 | 475 | 116 | 128 | 1,379 | 1,482 | 363 | 404 | |||||||||||||||||||||||
Intersegment revenue | (5 | ) | (6 | ) | — | — | (16 | ) | (17 | ) | — | — | |||||||||||||||||||
Unallocated | — | — | (13 | ) | (9 | ) | — | — | (38 | ) | (30 | ) | |||||||||||||||||||
Total | $ | 3,479 | $ | 3,613 | $ | 868 | $ | 889 | $ | 10,640 | $ | 11,188 | $ | 2,578 | $ | 2,724 |
Segments are allocated a fixed overhead charge based on the segment's revenue. Expenses not charged to the segments are reported separately as Unallocated. Because the Unallocated category includes a variety of items, it is subject to fluctuations on a quarterly and annual basis.
AUTOMOTIVE OEM
This segment is a global, niche supplier to top tier OEMs, providing unique innovation to address pain points for sophisticated customers with complex problems. Businesses in this segment produce components and fasteners for automotive-related applications. This segment primarily serves the automotive original equipment manufacturers and tiers market. Products in this segment include:
• | plastic and metal components, fasteners and assemblies for automobiles, light trucks and other industrial uses. |
20
The results of operations for the Automotive OEM segment for the third quarter and year-to-date periods of 2019 and 2018 were as follows:
Three Months Ended | |||||||||||||||||||||
Dollars in millions | September 30, | Components of Increase (Decrease) | |||||||||||||||||||
2019 | 2018 | Inc (Dec) | Organic | Acquisition/Divestiture | Restructuring | Foreign Currency | Total | ||||||||||||||
Operating revenue | $ | 744 | $ | 781 | (4.7 | )% | (2.3 | )% | — | % | — | % | (2.4 | )% | (4.7 | )% | |||||
Operating income | $ | 164 | $ | 168 | (2.3 | )% | 0.5 | % | — | % | (0.5 | )% | (2.3 | )% | (2.3 | )% | |||||
Operating margin % | 22.1 | % | 21.5 | % | 60 bps | 70 bps | — | (10) bps | — | 60 bps |
Nine Months Ended | |||||||||||||||||||||
Dollars in millions | September 30, | Components of Increase (Decrease) | |||||||||||||||||||
2019 | 2018 | Inc (Dec) | Organic | Acquisition/Divestiture | Restructuring | Foreign Currency | Total | ||||||||||||||
Operating revenue | $ | 2,338 | $ | 2,561 | (8.7 | )% | (5.4 | )% | — | % | — | % | (3.3 | )% | (8.7 | )% | |||||
Operating income | $ | 505 | $ | 583 | (13.4 | )% | (7.3 | )% | — | % | (3.0 | )% | (3.1 | )% | (13.4 | )% | |||||
Operating margin % | 21.6 | % | 22.8 | % | (120) bps | (50) bps | — | (70) bps | — | (120) bps |
• | Operating revenue declined in the third quarter and year-to-date periods due to lower organic revenue and the unfavorable effect of foreign currency translation. |
• | Organic revenue declined 2.3% in the third quarter and 5.4% in the year-to-date period versus worldwide auto builds which decreased 3% in the third quarter and 6% in the year-to-date period. Auto builds for North America, Europe and China, where the Company has higher content, declined 2% and 6% in the third quarter and year-to-date periods, respectively. Product line simplification activities reduced organic revenue by 100 basis points in the third quarter and 120 basis points in the year-to-date period. Additionally, organic revenue in the third quarter of 2019 was negatively impacted by approximately 100 basis points due to unexpected customer shutdowns in North America. |
◦ | North American organic revenue decreased 6.4% in the third quarter and 6.1% in the year-to-date period compared to North American auto builds which were flat in the third quarter and declined 2% in the year-to-date period due to customer mix. Auto builds for the Detroit 3, where the Company has higher content, decreased 4% in the third quarter and 6% in the year-to-date period. Additionally, the third quarter of 2019 was negatively impacted by unexpected customer shutdowns. |
◦ | European organic revenue was flat in the third quarter and declined 5.7% in the year-to-date period compared to European auto builds which increased 1% in the third quarter and declined 4% in the year-to-date period due to customer mix. |
◦ | Asia Pacific organic revenue increased 2.6% in the third quarter and declined 3.8% in the year-to-date period. China organic revenue grew 7.0% in the third quarter and declined 5.0% in the year-to-date period versus China auto builds which declined 5% and 12% in the third quarter and year-to-date periods, respectively. |
• | Operating margin was 22.1% in the third quarter. The increase of 60 basis points was primarily driven by benefits from the Company's enterprise initiatives, partially offset by product mix, negative operating leverage of 40 basis points and unfavorable price/cost of 30 basis points. |
• | In the year-to-date period, operating margin of 21.6% decreased 120 basis points primarily due to negative operating leverage of 100 basis points, product mix, higher restructuring expenses of 70 basis points and unfavorable price/cost of 70 basis points, partially offset by benefits from the Company's enterprise initiatives. |
FOOD EQUIPMENT
This segment is a highly focused and branded industry-leader in commercial food equipment differentiated by innovation and integrated service offerings. This segment primarily serves the food service, food institutional/restaurant and food retail markets. Products in this segment include:
• | warewashing equipment; |
• | cooking equipment, including ovens, ranges and broilers; |
• | refrigeration equipment, including refrigerators, freezers and prep tables; |
• | food processing equipment, including slicers, mixers and scales; |
21
• | kitchen exhaust, ventilation and pollution control systems; and |
• | food equipment service, maintenance and repair. |
The results of operations for the Food Equipment segment for the third quarter and year-to-date periods of 2019 and 2018 were as follows:
Three Months Ended | |||||||||||||||||||||
Dollars in millions | September 30, | Components of Increase (Decrease) | |||||||||||||||||||
2019 | 2018 | Inc (Dec) | Organic | Acquisition/Divestiture | Restructuring | Foreign Currency | Total | ||||||||||||||
Operating revenue | $ | 551 | $ | 567 | (2.7 | )% | (0.7 | )% | — | % | — | % | (2.0 | )% | (2.7 | )% | |||||
Operating income | $ | 152 | $ | 151 | 0.5 | % | 1.5 | % | — | % | 1.1 | % | (2.1 | )% | 0.5 | % | |||||
Operating margin % | 27.5 | % | 26.6 | % | 90 bps | 60 bps | — | 30 bps | — | 90 bps |
Nine Months Ended | |||||||||||||||||||||
Dollars in millions | September 30, | Components of Increase (Decrease) | |||||||||||||||||||
2019 | 2018 | Inc (Dec) | Organic | Acquisition/Divestiture | Restructuring | Foreign Currency | Total | ||||||||||||||
Operating revenue | $ | 1,617 | $ | 1,647 | (1.8 | )% | 0.9 | % | — | % | — | % | (2.7 | )% | (1.8 | )% | |||||
Operating income | $ | 421 | $ | 421 | — | % | 3.6 | % | — | % | (1.0 | )% | (2.6 | )% | — | % | |||||
Operating margin % | 26.0 | % | 25.6 | % | 40 bps | 60 bps | — | (20) bps | — | 40 bps |
• | Operating revenue declined in the third quarter due to the unfavorable effect of foreign currency translation and lower organic revenue. In the year-to-date period, operating revenue declined due to the unfavorable effect of foreign currency translation, partially offset by higher organic revenue. |
• | Organic revenue decreased 0.7% in the third quarter as equipment organic revenue declined 2.2% and service organic revenue increased 2.6%. In the year-to-date period, organic revenue increased 0.9% as equipment organic revenue decreased 0.4% and service organic revenue increased 3.5%. |
◦ | North American organic revenue was flat in the third quarter as equipment organic revenue declined 1.3%, primarily driven by lower demand in food retail, and service organic revenue increased 2.7%. Additionally, this region had a challenging comparable organic revenue growth in the prior year third quarter of 4.4%, as equipment grew 5.8%. In the year-to-date period, North American organic revenue grew 1.1%. Equipment organic revenue declined 0.3% primarily driven by lower demand in food service, partially offset by higher demand in food retail in the first half of the year. Service organic revenue increased 3.6% in the year-to-date period. |
◦ | International organic revenue decreased 1.7% in the third quarter as equipment organic revenue declined 3.3% primarily due to lower demand in the European warewash and cooking end markets and lower demand in Asia. Service organic revenue increased 2.4%. International organic revenue grew 0.5% in the year-to-date period as equipment organic revenue declined 0.6% primarily due to lower demand in Asia, partially offset by higher demand in the European warewash and cooking end markets, and service organic revenue increased 3.3%. |
• | Operating margin of 27.5% in the third quarter increased 90 basis points primarily due to benefits from the Company's enterprise initiatives, favorable price/cost of 40 basis points and lower restructuring expenses, partially offset by negative operating leverage of 20 basis points, product mix and higher employee-related expenses. |
• | In the year-to-date period, operating margin was 26.0%. The increase of 40 basis points was primarily driven by benefits from the Company's enterprise initiatives and favorable price/cost of 40 basis points, partially offset by product mix, higher employee-related expenses and higher restructuring expenses. |
22
TEST & MEASUREMENT AND ELECTRONICS
This segment is a branded and innovative producer of test and measurement and electronic manufacturing and maintenance, repair, and operations, or "MRO" solutions that improve efficiency and quality for customers in diverse end markets. Businesses in this segment produce equipment, consumables, and related software for testing and measuring of materials and structures, as well as equipment and consumables used in the production of electronic subassemblies and microelectronics. This segment primarily serves the electronics, general industrial, industrial capital goods, automotive original equipment manufacturers and tiers, and consumer durables markets. Products in this segment include:
• | equipment, consumables, and related software for testing and measuring of materials, structures, gases and fluids; |
• | electronic assembly equipment and related consumable solder materials; |
• | electronic components and component packaging; |
• | static control equipment and consumables used for contamination control in clean room environments; and |
• | pressure sensitive adhesives and components for electronics, medical, transportation and telecommunications applications. |
The results of operations for the Test & Measurement and Electronics segment for the third quarter and year-to-date periods of 2019 and 2018 were as follows:
Three Months Ended | |||||||||||||||||||||
Dollars in millions | September 30, | Components of Increase (Decrease) | |||||||||||||||||||
2019 | 2018 | Inc (Dec) | Organic | Acquisition/Divestiture | Restructuring | Foreign Currency | Total | ||||||||||||||
Operating revenue | $ | 512 | $ | 536 | (4.7 | )% | (3.3 | )% | — | % | — | % | (1.4 | )% | (4.7 | )% | |||||
Operating income | $ | 130 | $ | 132 | (1.3 | )% | 1.2 | % | — | % | (1.1 | )% | (1.4 | )% | (1.3 | )% | |||||
Operating margin % | 25.6 | % | 24.7 | % | 90 bps | 110 bps | — | (20) bps | — | 90 bps |
Nine Months Ended | |||||||||||||||||||||
Dollars in millions | September 30, | Components of Increase (Decrease) | |||||||||||||||||||
2019 | 2018 | Inc (Dec) | Organic | Acquisition/Divestiture | Restructuring | Foreign Currency | Total | ||||||||||||||
Operating revenue | $ | 1,569 | $ | 1,633 | (4.0 | )% | (1.7 | )% | — | % | — | % | (2.3 | )% | (4.0 | )% | |||||
Operating income | $ | 387 | $ | 390 | (0.6 | )% | 1.7 | % | — | % | (0.1 | )% | (2.2 | )% | (0.6 | )% | |||||
Operating margin % | 24.7 | % | 23.9 | % | 80 bps | 80 bps | — | — | — | 80 bps |
• | Operating revenue declined in the third quarter and year-to-date periods due to the unfavorable effect of foreign currency translation and lower organic revenue. |
• | Organic revenue decreased 3.3% and 1.7% in the third quarter and year-to-date periods, respectively. |
◦ | Organic revenue for the test and measurement businesses decreased 3.9% and 3.0% in the third quarter and year-to-date periods, respectively, primarily driven by lower semi-conductor end market demand in North America. Excluding semi-conductor, the test and measurement businesses increased 0.7% and 3.3% in the third quarter and year-to-date periods, respectively. Additionally, the test and measurement businesses had challenging comparable organic revenue growth in the prior year of 7.2% in the third quarter and 8.0% in the year-to-date period. Instron, where demand is more closely tied to the capital spending environment, had organic revenue growth of 1.8% and 4.1% in the third quarter and year-to-date periods of 2019, respectively. |
◦ | Electronics organic revenue declined 2.6% in the third quarter and 0.2% in the year-to-date period. The electronics assembly businesses decreased 8.6% and 2.7% in the third quarter and year-to-date periods, respectively, primarily due to lower demand in North America and Asia. The other electronics businesses, which include the contamination control, static control and pressure sensitive adhesives businesses, grew 1.5% in the third quarter and 1.4% in the year-to-date period primarily due to growth in North America and Asia, partially offset by a decline in Europe. |
• | Operating margin of 25.6% in the third quarter increased 90 basis points primarily due to favorable price/cost of 90 basis points, benefits from the Company's enterprise initiatives and lower intangible asset amortization expense, partially offset by negative operating leverage of 100 basis points. |
23
• | In the year-to-date period, operating margin was 24.7%. The increase of 80 basis points was primarily driven by benefits from the Company's enterprise initiatives, favorable price/cost of 40 basis points and lower intangible asset amortization expense, partially offset by negative operating leverage of 50 basis points. |
WELDING
This segment is a branded value-added equipment and specialty consumable manufacturer with innovative and leading technology. Businesses in this segment produce arc welding equipment, consumables and accessories for a wide array of industrial and commercial applications. This segment primarily serves the general industrial market, which includes fabrication, shipbuilding and other general industrial markets, and energy, construction, MRO, automotive original equipment manufacturers and tiers, and industrial capital goods markets. Products in this segment include:
• | arc welding equipment; |
• | metal arc welding consumables and related accessories; and |
• | metal jacketing and other insulation products. |
The results of operations for the Welding segment for the third quarter and year-to-date periods of 2019 and 2018 were as follows:
Three Months Ended | |||||||||||||||||||||
Dollars in millions | September 30, | Components of Increase (Decrease) | |||||||||||||||||||
2019 | 2018 | Inc (Dec) | Organic | Acquisition/Divestiture | Restructuring | Foreign Currency | Total | ||||||||||||||
Operating revenue | $ | 402 | $ | 414 | (3.0 | )% | (1.6 | )% | (0.8 | )% | — | % | (0.6 | )% | (3.0 | )% | |||||
Operating income | $ | 113 | $ | 117 | (2.9 | )% | (2.1 | )% | (0.1 | )% | (0.5 | )% | (0.2 | )% | (2.9 | )% | |||||
Operating margin % | 28.2 | % | 28.2 | % | — | % | (20) bps | 20 bps | (10) bps | 10 bps | — |
Nine Months Ended | |||||||||||||||||||||
Dollars in millions | September 30, | Components of Increase (Decrease) | |||||||||||||||||||
2019 | 2018 | Inc (Dec) | Organic | Acquisition/Divestiture | Restructuring | Foreign Currency | Total | ||||||||||||||
Operating revenue | $ | 1,251 | $ | 1,277 | (2.1 | )% | (0.4 | )% | (0.7 | )% | — | % | (1.0 | )% | (2.1 | )% | |||||
Operating income | $ | 355 | $ | 363 | (2.2 | )% | (0.7 | )% | — | % | (1.1 | )% | (0.4 | )% | (2.2 | )% | |||||
Operating margin % | 28.4 | % | 28.4 | % | — | (10) bps | 20 bps | (30) bps | 20 bps | — |
• | Operating revenue decreased in the third quarter and year-to-date periods due to lower organic revenue, a divestiture and the unfavorable effect of foreign currency translation. |
• | Organic revenue declined 1.6% in the third quarter driven by a decrease in equipment sales of 2.2%, primarily due to lower demand in the industrial end markets, and a decrease in consumable sales of 0.8%. In the year-to-date period, organic revenue decreased 0.4% as equipment declined 1.4%, partially offset by growth in consumables of 1.0%. |
◦ | North American organic revenue decreased 1.3% in the third quarter primarily due to a 2.7% decline in the industrial end markets, partially offset by an increase of 4.5% in the oil and gas end markets. In the year-to-date period, organic revenue declined 0.6% as decreases in the industrial and oil and gas end markets were offset by growth in the commercial end markets. |
◦ | International organic revenue decreased 2.9% in the third quarter primarily due to a decline in the oil and gas end markets. In the year-to-date period, organic revenue increased 0.3% primarily due to higher demand in Asia in the oil and gas end markets in the first half of the year, partially offset by a decline in Europe. |
• | Operating margin of 28.2% in the third quarter was flat compared to the prior year as benefits from the Company's enterprise initiatives and favorable price/cost of 40 basis points were offset by product mix, negative operating leverage of 40 basis points and higher employee-related expenses. |
• | In the year-to-date period, operating margin of 28.4% was flat compared to the prior year as benefits from the Company's enterprise initiatives and favorable price/cost of 80 basis points were offset by product mix, higher restructuring expenses and higher employee-related expenses. |
24
POLYMERS & FLUIDS
This segment is a branded supplier to niche markets that require value-added, differentiated products. Businesses in this segment produce engineered adhesives, sealants, lubrication and cutting fluids, and fluids and polymers for auto aftermarket maintenance and appearance. This segment primarily serves the automotive aftermarket, general industrial, MRO and construction markets. Products in this segment include:
• | adhesives for industrial, construction and consumer purposes; |
• | chemical fluids which clean or add lubrication to machines; |
• | epoxy and resin-based coating products for industrial applications; |
• | hand wipes and cleaners for industrial applications; |
• | fluids, polymers and other supplies for auto aftermarket maintenance and appearance; |
• | fillers and putties for auto body repair; and |
• | polyester coatings and patch and repair products for the marine industry. |
The results of operations for the Polymers & Fluids segment for the third quarter and year-to-date periods of 2019 and 2018 were as follows:
Three Months Ended | |||||||||||||||||||||
Dollars in millions | September 30, | Components of Increase (Decrease) | |||||||||||||||||||
2019 | 2018 | Inc (Dec) | Organic | Acquisition/Divestiture | Restructuring | Foreign Currency | Total | ||||||||||||||
Operating revenue | $ | 418 | $ | 415 | 0.8 | % | 2.8 | % | 0.1 | % | — | % | (2.1 | )% | 0.8 | % | |||||
Operating income | $ | 101 | $ | 91 | 10.3 | % | 13.6 | % | 0.1 | % | (0.4 | )% | (3.0 | )% | 10.3 | % | |||||
Operating margin % | 24.1 | % | 22.1 | % | 200 bps | 230 bps | — | (10) bps | (20) bps | 200 bps |
Nine Months Ended | |||||||||||||||||||||
Dollars in millions | September 30, | Components of Increase (Decrease) | |||||||||||||||||||
2019 | 2018 | Inc (Dec) | Organic | Acquisition/Divestiture | Restructuring | Foreign Currency | Total | ||||||||||||||
Operating revenue | $ | 1,261 | $ | 1,302 | (3.1 | )% | 0.7 | % | (0.6 | )% | — | % | (3.2 | )% | (3.1 | )% | |||||
Operating income | $ | 287 | $ | 278 | 3.0 | % | 7.7 | % | (0.1 | )% | (0.9 | )% | (3.7 | )% | 3.0 | % | |||||
Operating margin % | 22.8 | % | 21.4 | % | 140 bps | 150 bps | 10 bps | (20) bps | — | 140 bps |
• | Operating revenue increased in the third quarter primarily due to higher organic revenue, partially offset by the unfavorable effect of foreign currency translation. In the year-to-date period, operating revenue decreased due to the unfavorable effect of foreign currency translation and a divestiture, partially offset by higher organic revenue. |
• | Organic revenue increased 2.8% in the third quarter as growth in the polymers and automotive aftermarket businesses was offset by a decline in the fluids businesses. In the year-to-date period, organic revenue increased 0.7% as growth in the polymers businesses was partially offset by a decline in the automotive aftermarket businesses, resulting from lower demand in the first quarter, and a decline in the fluids businesses. |
◦ | Organic revenue for the automotive aftermarket businesses grew 2.0% in the third quarter primarily driven by an increase in the car care businesses in North America and the additives businesses in Europe. In the year-to-date period, organic revenue declined 0.5% primarily due to lower demand in the tire repair businesses in North America and the additives businesses in Europe, partially offset by stronger demand in the car care businesses in North America. |
◦ | Organic revenue for the polymers businesses increased 6.6% and 3.2% in the third quarter and year-to-date periods, respectively, primarily driven by growth in North America, primarily in the heavy industrial end markets, and in Asia. In the prior year third quarter, organic revenue for the polymers businesses declined 2.9%. |
◦ | Organic revenue for the fluids businesses decreased 1.1% and 0.9% in the third quarter and year-to-date periods, respectively, primarily due to a decline in the industrial maintenance, repair, and operations end markets in North America. |
25
• | Operating margin of 24.1% in the third quarter increased 200 basis points primarily driven by the net benefits from the Company's enterprise initiatives and cost management, positive operating leverage of 60 basis points and favorable price/cost of 20 basis points. |
• | In the year-to-date period, operating margin was 22.8%. The increase of 140 basis points was primarily due to the net benefits from the Company's enterprise initiatives and cost management, partially offset by higher restructuring expenses. |
CONSTRUCTION PRODUCTS
This segment is a branded supplier of innovative engineered fastening systems and solutions. This segment primarily serves the residential construction, renovation/remodel and commercial construction markets. Products in this segment include:
• | fasteners and related fastening tools for wood and metal applications; |
• | anchors, fasteners and related tools for concrete applications; |
• | metal plate truss components and related equipment and software; and |
• | packaged hardware, fasteners, anchors and other products for retail. |
The results of operations for the Construction Products segment for the third quarter and year-to-date periods of 2019 and 2018 were as follows:
Three Months Ended | |||||||||||||||||||||
Dollars in millions | September 30, | Components of Increase (Decrease) | |||||||||||||||||||
2019 | 2018 | Inc (Dec) | Organic | Acquisition/Divestiture | Restructuring | Foreign Currency | Total | ||||||||||||||
Operating revenue | $ | 416 | $ | 431 | (3.6 | )% | (0.7 | )% | — | % | — | % | (2.9 | )% | (3.6 | )% | |||||
Operating income | $ | 105 | $ | 111 | (6.1 | )% | (3.1 | )% | — | % | (0.3 | )% | (2.7 | )% | (6.1 | )% | |||||
Operating margin % | 25.1 | % | 25.8 | % | (70) bps | (60) bps | — | (10) bps | — | (70) bps |
Nine Months Ended | |||||||||||||||||||||
Dollars in millions | September 30, | Components of Increase (Decrease) | |||||||||||||||||||
2019 | 2018 | Inc (Dec) | Organic | Acquisition/Divestiture | Restructuring | Foreign Currency | Total | ||||||||||||||
Operating revenue | $ | 1,241 | $ | 1,303 | (4.8 | )% | (0.9 | )% | — | % | — | % | (3.9 | )% | (4.8 | )% | |||||
Operating income | $ | 298 | $ | 315 | (5.4 | )% | (0.8 | )% | — | % | (1.0 | )% | (3.6 | )% | (5.4 | )% | |||||
Operating margin % | 24.0 | % | 24.2 | % | (20) bps | — | — | (30) bps | 10 bps | (20) bps |
• | Operating revenue decreased in the third quarter and year-to-date periods due to the unfavorable effect of foreign currency translation and lower organic revenue. |
• | Organic revenue declined 0.7% in the third quarter and 0.9% in the year-to-date period. |
◦ | North American organic revenue was essentially flat for the third quarter and declined 0.3% in the year-to-date period, as an increase of 0.5% and 0.6% in the United States residential and commercial end markets, respectively, was offset by a decline in Canada. |
◦ | International organic revenue declined 1.1% and 1.3% in the third quarter and year-to-date periods, respectively. Asia Pacific organic revenue decreased 3.5% and 5.6% in the third quarter and year-to-date periods, respectively, primarily due to a decline in Australia and New Zealand across all end markets. European organic revenue increased 1.4% in the third quarter and 2.7% in the year-to-date period driven by growth in continental Europe. |
• | Operating margin was 25.1% in the third quarter. The decrease of 70 basis points was driven by unfavorable price/cost of 30 basis points, negative operating leverage of 20 basis points, higher restructuring expenses and higher employee-related expenses, partially offset by benefits from the Company's enterprise initiatives. |
• | In the year-to-date period, operating margin of 24.0% decreased 20 basis points primarily driven by unfavorable price/cost of 50 basis points, higher restructuring expenses and negative operating leverage of 20 basis points, partially offset by benefits from the Company's enterprise initiatives. |
26
SPECIALTY PRODUCTS
This segment is focused on diversified niche market opportunities with substantial patent protection producing beverage packaging equipment and consumables, product coding and marking equipment and consumables, and appliance components and fasteners. This segment primarily serves the food and beverage, consumer durables, general industrial, printing and publishing and industrial capital goods markets. Products in this segment include:
• | line integration, conveyor systems and line automation for the food and beverage industries; |
• | plastic consumables that multi-pack cans and bottles and related equipment; |
• | foil, film and related equipment used to decorate consumer products; |
• | product coding and marking equipment and related consumables; |
• | plastic and metal closures and components for appliances; |
• | airport ground support equipment; and |
• | components for medical devices. |
The results of operations for the Specialty Products segment for the third quarter and year-to-date periods of 2019 and 2018 were as follows:
Three Months Ended | |||||||||||||||||||||
Dollars in millions | September 30, | Components of Increase (Decrease) | |||||||||||||||||||
2019 | 2018 | Inc (Dec) | Organic | Acquisition/Divestiture | Restructuring | Foreign Currency | Total | ||||||||||||||
Operating revenue | $ | 441 | $ | 475 | (7.1 | )% | (4.7 | )% | (0.8 | )% | — | % | (1.6 | )% | (7.1 | )% | |||||
Operating income | $ | 116 | $ | 128 | (9.1 | )% | (7.7 | )% | (0.2 | )% | 0.5 | % | (1.7 | )% | (9.1 | )% | |||||
Operating margin % | 26.2 | % | 26.8 | % | (60) bps | (80) bps | 10 bps | 10 bps | — | (60) bps |
Nine Months Ended | |||||||||||||||||||||
Dollars in millions | September 30, | Components of Increase (Decrease) | |||||||||||||||||||
2019 | 2018 | Inc (Dec) | Organic | Acquisition/Divestiture | Restructuring | Foreign Currency | Total | ||||||||||||||
Operating revenue | $ | 1,379 | $ | 1,482 | (6.9 | )% | (4.3 | )% | (0.6 | )% | — | % | (2.0 | )% | (6.9 | )% | |||||
Operating income | $ | 363 | $ | 404 | (10.1 | )% | (7.8 | )% | — | % | (0.4 | )% | (1.9 | )% | (10.1 | )% | |||||
Operating margin % | 26.3 | % | 27.2 | % | (90) bps | (100) bps | 20 bps | (10) bps | — | (90) bps |
• | Operating revenue decreased in the third quarter and year-to-date periods due to lower organic revenue, the unfavorable effect of foreign currency translation and a divestiture. |
• | Organic revenue decreased 4.7% and 4.3% in the third quarter and year-to-date periods, respectively. Consumables declined 5.0% in the third quarter and 5.6% in the year-to-date period primarily due to lower demand in North America and Europe. Equipment sales declined 3.6% in the third quarter with decreases across all major regions. In the year-to-date period, equipment sales increased 0.5% primarily due to higher demand in North America, partially offset by a decline in Asia. Product line simplification activities reduced organic revenue by 100 basis points in the respective periods. |
◦ | North American organic revenue decreased 4.3% and 2.9% in the third quarter and year-to-date periods, respectively, primarily due to a decrease in the consumer packaging, specialty films and labels businesses, partially offset by growth in the ground support equipment business. |
◦ | International organic revenue decreased 5.2% and 6.5% in the third quarter and year-to-date periods, respectively, primarily due to a decline in the graphics, specialty films and foils businesses in Europe. |
• | Operating margin was 26.2% in the third quarter. The decrease of 60 basis points was primarily driven by product mix, negative operating leverage of 100 basis points and higher employee-related expenses, partially offset by benefits from the Company's enterprise initiatives. |
• | In the year-to-date period, operating margin of 26.3% decreased 90 basis points primarily due to product mix, negative operating leverage of 80 basis points and higher employee-related expenses, partially offset by benefits from the Company's enterprise initiatives. |
27
OTHER FINANCIAL HIGHLIGHTS
• | Interest expense of $52 million and $170 million in the third quarter and year-to-date periods, respectively, decreased from $64 million and $194 million in the respective periods of 2018. The decrease in the third quarter and year-to-date periods was primarily due to the repayment of the $700 million notes due April 1, 2019 and the $650 million notes due March 1, 2019. |
• | Other income (expense) was income of $26 million and $10 million in the third quarter of 2019 and 2018, respectively. Other income (expense) was income of $49 million in the year-to-date period of 2019 versus $48 million in the prior year period. The year-to-date period of 2019 included estimated losses of $4 million recorded in the second quarter of 2019 related to the divestiture of two businesses in the Specialty Products segment. Refer to Note 2. Divestitures in Item 1 - Financial Statements for further information. |
NEW ACCOUNTING PRONOUNCEMENTS
Information regarding new accounting pronouncements is included in Note 1. Significant Accounting Policies of Item 1. Financial Statements.
LIQUIDITY AND CAPITAL RESOURCES
The Company’s primary sources of liquidity are free cash flow and short-term credit facilities. In addition, the Company had $1.8 billion of cash and equivalents on hand at September 30, 2019 and also maintains strong access to public debt markets. Management believes that these sources are sufficient to service debt and to finance the Company's capital allocation priorities, which include:
• | internal investments to support organic growth and sustain core businesses; |
• | payment of an attractive dividend to shareholders; and |
• | external investments in selective strategic acquisitions that support the Company's organic growth focus, and an active share repurchase program. |
The Company believes that, based on its revenue, operating margin, current free cash flow, and credit ratings, it could readily obtain additional financing if necessary.
28
Cash Flow
The Company uses free cash flow to measure cash flow generated by operations that is available for dividends, share repurchases, acquisitions and debt repayment. The Company believes this non-GAAP financial measure is useful to investors in evaluating the Company's financial performance and measures the Company's ability to generate cash internally to fund Company initiatives. Free cash flow represents net cash provided by operating activities less additions to plant and equipment. Free cash flow is a measurement that is not the same as net cash flow from operating activities per the statement of cash flows and may not be consistent with similarly titled measures used by other companies. Summarized cash flow information for the third quarter and year-to-date periods of 2019 and 2018 was as follows:
Three Months Ended | Nine Months Ended | ||||||||||||||
September 30, | September 30, | ||||||||||||||
In millions | 2019 | 2018 | 2019 | 2018 | |||||||||||
Net cash provided by operating activities | $ | 920 | $ | 844 | $ | 2,221 | $ | 2,002 | |||||||
Additions to plant and equipment | (90 | ) | (101 | ) | (244 | ) | (282 | ) | |||||||
Free cash flow | $ | 830 | $ | 743 | $ | 1,977 | $ | 1,720 | |||||||
Cash dividends paid | $ | (323 | ) | $ | (262 | ) | $ | (977 | ) | $ | (792 | ) | |||
Repurchases of common stock | (375 | ) | (500 | ) | (1,125 | ) | (1,500 | ) | |||||||
Acquisition of businesses (excluding cash and equivalents) and additional interest in affiliates | — | — | (4 | ) | — | ||||||||||
Net proceeds from (repayments of) debt with original maturities of three months or less | 1 | — | (1 | ) | (850 | ) | |||||||||
Proceeds from debt with original maturities of more than three months | — | 1,774 | — | ||||||||||||
Repayments of debt with original maturities of more than three months | — | (1 | ) | (1,350 | ) | (1 | ) | ||||||||
Other | 47 | 10 | 66 | 24 | |||||||||||
Effect of exchange rate changes on cash and equivalents | (32 | ) | (29 | ) | (39 | ) | (106 | ) | |||||||
Net increase (decrease) in cash and equivalents | $ | 148 | $ | (39 | ) | $ | 321 | $ | (1,505 | ) |
Stock Repurchase Program
On February 13, 2015, the Company's Board of Directors authorized a stock repurchase program which provided for the buyback of up to $6.0 billion of the Company's common stock over an open-ended period of time (the “2015 Program”). Under the 2015 Program, the Company repurchased approximately 3.0 million shares of its common stock at an average price of $164.04 in the first quarter of 2018, approximately 3.4 million shares of its common stock at an average price of $146.24 in the second quarter of 2018, approximately 3.6 million shares of its common stock at an average price of $139.73 in the third quarter of 2018, approximately 3.9 million shares of its common stock at an average price of $128.98 in the fourth quarter of 2018, approximately 2.7 million shares of its common stock at an average price of $141.34 in the first quarter of 2019 and approximately 0.5 million shares of its common stock at an average price of $154.21 in the second quarter of 2019. The 2015 Program was completed in the second quarter of 2019.
On August 3, 2018, the Company's Board of Directors authorized a new stock repurchase program which provides for the buyback of up to an additional $3.0 billion of the Company's common stock over an open-ended period of time (the "2018 Program"). Under the 2018 Program, the Company repurchased approximately 2.0 million shares of its common stock at an average price of $149.04 in the second quarter of 2019, and approximately 2.4 million shares of its common stock at an average price of $150.97 in the third quarter of 2019. As of September 30, 2019, there were $2.3 billion of authorized repurchases remaining under the 2018 Program.
Adjusted After-Tax Return on Average Invested Capital
The Company uses adjusted after-tax return on average invested capital ("ROIC") to measure the effectiveness of its operations’ use of invested capital to generate profits. ROIC is a non-GAAP financial measure that the Company believes is a meaningful metric to investors in evaluating the Company’s financial performance and may be different than the method used by other companies to calculate ROIC. For comparability, the Company excluded the third quarter 2019 discrete tax benefit of
29
$21 million from the effective tax rate for the three and nine months ended September 30, 2019. Additionally, the Company excluded the third quarter 2018 net discrete tax benefit of $15 million from the effective tax rate for the three and nine months ended September 30, 2018. Average invested capital represents the net assets of the Company, excluding cash and equivalents and outstanding debt, which are excluded as they do not represent capital investment in the Company's operations. Average invested capital is calculated using balances at the start of the period and at the end of each quarter. ROIC for the third quarter and year-to-date periods of 2019 and 2018 was as follows:
Three Months Ended | Nine Months Ended | ||||||||||||||
September 30, | September 30, | ||||||||||||||
Dollars in millions | 2019 | 2018 | 2019 | 2018 | |||||||||||
Operating income | $ | 868 | $ | 889 | $ | 2,578 | $ | 2,724 | |||||||
Adjusted tax rate | 24.1 | % | 25.5 | % | 24.3 | % | 24.7 | % | |||||||
Income taxes | (210 | ) | (227 | ) | (628 | ) | (674 | ) | |||||||
Operating income after taxes | $ | 658 | $ | 662 | $ | 1,950 | $ | 2,050 | |||||||
Invested capital: | |||||||||||||||
Trade receivables | $ | 2,499 | $ | 2,777 | $ | 2,499 | $ | 2,777 | |||||||
Inventories | 1,209 | 1,338 | 1,209 | 1,338 | |||||||||||
Net assets held for sale | 324 | — | 324 | — | |||||||||||
Net plant and equipment | 1,693 | 1,799 | 1,693 | 1,799 | |||||||||||
Goodwill and intangible assets | 5,320 | 5,785 | 5,320 | 5,785 | |||||||||||
Accounts payable and accrued expenses | (1,722 | ) | (1,844 | ) | (1,722 | ) | (1,844 | ) | |||||||
Other, net | (535 | ) | (494 | ) | (535 | ) | (494 | ) | |||||||
Total invested capital | $ | 8,788 | $ | 9,361 | $ | 8,788 | $ | 9,361 | |||||||
Average invested capital | $ | 9,007 | $ | 9,470 | $ | 9,083 | $ | 9,634 | |||||||
Adjusted return on average invested capital | 29.2 | % | 28.0 | % | 28.6 | % | 28.4 | % |
A reconciliation of the tax rate for the three and nine month periods ended September 30, 2019 excluding the third quarter 2019 discrete tax benefit of $21 million is as follows:
Three Months Ended | Nine Months Ended | ||||||||||||
September 30, 2019 | September 30, 2019 | ||||||||||||
Dollars in millions | Income Taxes | Tax Rate | Income Taxes | Tax Rate | |||||||||
As reported | $ | 182 | 21.6 | % | $ | 577 | 23.5 | % | |||||
Discrete tax benefit | 21 | 2.5 | % | 21 | 0.8 | % | |||||||
As adjusted | $ | 203 | 24.1 | % | $ | 598 | 24.3 | % |
A reconciliation of the tax rate for the three and nine month periods ended September 30, 2018 excluding the third quarter 2018 net discrete tax benefit of $15 million is as follows:
Three Months Ended | Nine Months Ended | ||||||||||||
September 30, 2018 | September 30, 2018 | ||||||||||||
Dollars in millions | Income Taxes | Tax Rate | Income Taxes | Tax Rate | |||||||||
As reported | $ | 197 | 23.7 | % | $ | 622 | 24.1 | % | |||||
Net discrete tax benefit | 15 | 1.8 | % | 15 | 0.6 | % | |||||||
As adjusted | $ | 212 | 25.5 | % | $ | 637 | 24.7 | % |
Refer to Note 4. Income Taxes in Item 1. Financial Statements for further information regarding the third quarter 2019 discrete tax benefit and the third quarter 2018 net discrete tax benefit.
30
Working Capital
Management uses working capital as a measurement of the short-term liquidity of the Company. Net working capital as of September 30, 2019 and December 31, 2018 is summarized as follows:
In millions | September 30, 2019 | December 31, 2018 | Increase/ (Decrease) | ||||||||
Current assets: | |||||||||||
Cash and equivalents | $ | 1,825 | $ | 1,504 | $ | 321 | |||||
Trade receivables | 2,499 | 2,622 | (123 | ) | |||||||
Inventories | 1,209 | 1,318 | (109 | ) | |||||||
Other | 292 | 334 | (42 | ) | |||||||
Assets held for sale | 420 | — | 420 | ||||||||
Total current assets | 6,245 | 5,778 | 467 | ||||||||
Current liabilities: | |||||||||||
Short-term debt | — | 1,351 | (1,351 | ) | |||||||
Accounts payable and accrued expenses | 1,722 | 1,795 | (73 | ) | |||||||
Other | 405 | 396 | 9 | ||||||||
Liabilities held for sale | 96 | — | 96 | ||||||||
Total current liabilities | 2,223 | 3,542 | (1,319 | ) | |||||||
Net working capital | $ | 4,022 | $ | 2,236 | $ | 1,786 |
The increase in net working capital as of September 30, 2019 was primarily driven by lower short-term debt. See Note 9. Debt in Item 1. Financial Statements for further information.
As of September 30, 2019, a majority of the Company's cash and equivalents was held by international subsidiaries. Cash and equivalents held internationally may be subject to foreign withholding taxes if repatriated to the U.S. Cash and equivalents held internationally are typically used for international operating needs, reinvested to fund expansion of existing international businesses, used to fund new international acquisitions, or used to repay debt held internationally. In the U.S., the Company utilizes cash flows from domestic operations to fund domestic cash needs, which primarily consist of dividend payments, share repurchases, acquisitions, servicing of domestic debt obligations, reinvesting to fund expansion of existing U.S. businesses and general corporate needs. The Company also uses its commercial paper program, which is backed by long-term credit facilities, for short-term liquidity needs. The Company believes cash generated domestically and liquidity provided by the Company's commercial paper program will continue to be sufficient to fund cash requirements in the U.S.
Debt
Total debt as of September 30, 2019 and December 31, 2018 was as follows:
In millions | September 30, 2019 | December 31, 2018 | |||||
Short-term debt | $ | — | $ | 1,351 | |||
Long-term debt | 7,643 | 6,029 | |||||
Total debt | $ | 7,643 | $ | 7,380 |
There was no commercial paper outstanding as of September 30, 2019 and December 31, 2018. As of December 31, 2018, short-term debt included $650 million related to the 1.95% notes due March 1, 2019 and $700 million related to the 6.25% notes due April 1, 2019, both of which were repaid on their due date.
During the third quarter of 2019, the Company entered into a $2.5 billion, five-year line of credit agreement with a termination date of September 27, 2024. This agreement replaced the existing $2.5 billion line of credit agreement with a termination date of May 9, 2021. No amount was outstanding under this agreement as of September 30, 2019.
In June 2019, the Company issued €600 million of 0.25% Euro notes due December 5, 2024 at 99.662% of face value, €500 million of 0.625% Euro notes due December 5, 2027 at 99.343% of face value and €500 million of 1.00% Euro notes due June
31
5, 2031 at 98.982% of face value. Net proceeds from the issuances were used to repay commercial paper and for general corporate purposes.
The Company designated the €1.6 billion of Euro notes issued in June 2019 as a hedge of a portion of its net investment in Euro-denominated foreign operations to reduce foreign currency risk associated with the investment in these operations. Refer to Note 10. Accumulated Other Comprehensive Income (Loss) in Item 1. Financial Statements for additional information regarding the net investment hedge.
Total Debt to EBITDA
The Company uses the ratio of total debt to EBITDA as a measure of its ability to repay its outstanding debt obligations. The Company believes that total debt to EBITDA is a meaningful metric to investors in evaluating the Company’s long term financial liquidity and may be different than the method used by other companies to calculate total debt to EBITDA. EBITDA and the ratio of total debt to EBITDA are non-GAAP financial measures. The ratio of total debt to EBITDA represents total debt divided by net income before interest expense, other income (expense), income taxes, depreciation and amortization and impairment of intangible assets on a trailing twelve month basis. Total debt to EBITDA for the trailing twelve month periods ended September 30, 2019 and December 31, 2018 was as follows:
Dollars in millions | September 30, 2019 | December 31, 2018 | |||||
Total debt | $ | 7,643 | $ | 7,380 | |||
Net income | $ | 2,487 | $ | 2,563 | |||
Add: | |||||||
Interest expense | 233 | 257 | |||||
Other income | (68 | ) | (67 | ) | |||
Income taxes | 786 | 831 | |||||
Depreciation | 268 | 272 | |||||
Amortization and impairment of intangible assets | 168 | 189 | |||||
EBITDA | $ | 3,874 | $ | 4,045 | |||
Total debt to EBITDA ratio | 2.0 | 1.8 |
Stockholders’ Equity
The changes to stockholders’ equity during the nine months ended September 30, 2019 were as follows:
In millions | |||
Total stockholders’ equity, December 31, 2018 | $ | 3,258 | |
Net income | 1,880 | ||
Repurchases of common stock | (1,125 | ) | |
Cash dividends declared | (993 | ) | |
Foreign currency translation adjustments, net of tax | (134 | ) | |
Other | 84 | ||
Total stockholders’ equity, September 30, 2019 | $ | 2,970 |
FORWARD-LOOKING STATEMENTS
This document contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements may be identified by the use of words such as "believe," "expect," "plans," "intends," "may," "strategy," "prospects," "estimate," "project," "target," "anticipate," "guidance," "forecast," and other similar words, including, without limitation, statements regarding potential acquisitions and divestitures and the expected performance of acquired businesses and impact of divested businesses, the impact of tariffs and raw material cost inflation, economic and regulatory conditions in various geographic regions, the timing and amount of share repurchases, the timing and amount of benefits from the Company's enterprise initiatives, the adequacy of internally generated funds and credit facilities to service debt and finance
32
the Company's capital allocation priorities, the sufficiency of U.S. generated cash to fund cash requirements in the U.S., the impact of enacted U.S. tax legislation, the cost and availability of additional financing, the Company's portion of future benefit payments related to pension and postretirement benefits, the availability of raw materials and energy, the expiration of any one of the Company's patents, the cost of compliance with environmental regulations, the likelihood of future goodwill or intangible asset impairment charges, the impact of failure of the Company's employees to comply with applicable laws and regulations, the impact of foreign currency fluctuations, the outcome of outstanding legal proceedings, the impact of adopting new accounting pronouncements, and the estimated timing and amount related to the resolution of tax matters. These statements are subject to certain risks, uncertainties, and other factors, which could cause actual results to differ materially from those anticipated. Important risks that may influence future results include (1) weaknesses or downturns in the markets served by the Company, (2) changes or deterioration in international and domestic political and economic conditions, (3) the timing and amount of benefits from the Company’s enterprise initiatives and their impact on organic revenue growth, (4) market conditions and availability of financing to fund the Company's share repurchases, (5) the risk of intentional acts of the Company's employees, agents or business partners that violate anti-corruption and other laws, (6) the unfavorable impact of foreign currency fluctuations, (7) a delay or decrease in the introduction of new products into the Company’s product lines or failure to protect the Company's intellectual property, (8) the potential negative impact of acquisitions on the Company’s profitability and returns, (9) negative effects of divestitures, including retained liabilities and unknown contingent liabilities, (10) potential negative impact of impairments to goodwill and other intangible assets on the Company’s profitability and return on invested capital, (11) increases in funding costs or decreases in credit availability due to market conditions or changes to the Company's credit ratings, (12) raw material price increases and supply shortages, (13) unfavorable tax law changes and tax authority rulings, (14) financial market risks to the Company’s obligations under its defined benefit pension plans, (15) potential adverse outcomes in legal proceedings, (16) uncertainties related to climate change regulation, and (17) negative effects of service interruptions, data corruption, cyber-based attacks, network security breaches, or violations of data privacy laws. A more detailed description of these risks is contained in the Company's Annual Report on Form 10-K for the year ended December 31, 2018. These risks are not all inclusive and given these and other possible risks and uncertainties, investors should not place undue reliance on forward-looking statements as a prediction of actual results.
Any forward-looking statements made by ITW speak only as of the date on which they are made. ITW is under no obligation to, and expressly disclaims any obligation to, update or alter its forward-looking statements, whether as a result of new information, subsequent events or otherwise.
ITW practices fair disclosure for all interested parties. Investors should be aware that while ITW regularly communicates with securities analysts and other investment professionals, it is against ITW's policy to disclose to them any material non-public information or other confidential commercial information. Shareholders should not assume that ITW agrees with any statement or report issued by any analyst irrespective of the content of the statement or report.
ITEM 4. Controls and Procedures
The Company carried out an evaluation, under the supervision and with the participation of the Company’s Chairman & Chief Executive Officer and Senior Vice President & Chief Financial Officer of the effectiveness of the Company’s disclosure controls and procedures (as defined in Exchange Act Rule 13a–15(e)) as of September 30, 2019. Based on such evaluation, the Company’s Chairman & Chief Executive Officer and Senior Vice President & Chief Financial Officer have concluded that, as of September 30, 2019, the Company’s disclosure controls and procedures were effective.
In connection with the evaluation by management, including the Company's Chairman & Chief Executive Officer and Senior Vice President & Chief Financial Officer, no changes in the Company's internal control over financial reporting (as defined in Exchange Act Rule 13a-15(f)) during the quarter ended September 30, 2019 were identified that have materially affected or are reasonably likely to materially affect the Company's internal control over financial reporting.
PART II – OTHER INFORMATION
ITEM 1A. Risk Factors
The Company's business, financial condition, results of operations and cash flows are subject to various risks which could cause actual results to vary materially from recent results or from anticipated future results. Refer to the description of the Company's risk factors previously disclosed in Part I - Item 1A - Risk Factors in the Company's 2018 Annual Report on Form 10-K.
33
ITEM 2. Unregistered Sales of Equity Securities and Use of Proceeds
On February 13, 2015, the Company's Board of Directors authorized a stock repurchase program which provided for the repurchase of up to $6.0 billion of the Company's common stock over an open-ended period of time (the “2015 Program”). The 2015 Program was completed in the second quarter of 2019.
On August 3, 2018, the Company's Board of Directors authorized a new stock repurchase program which provides for the buyback of up to an additional $3.0 billion of the Company's common stock over an open-ended period of time (the "2018 Program"). As of September 30, 2019, there were $2.3 billion of authorized repurchases remaining under the 2018 program.
Share repurchase activity for the third quarter of 2019 was as follows:
In millions except per share amounts | ||||||||||||||
Period | Total Number of Shares Purchased | Average Price Paid Per Share | Total Number of Shares Purchased as Part of Publicly Announced Program | Maximum Value of Shares That May Yet Be Purchased Under Programs | ||||||||||
July 2019 | 0.6 | $ | 155.40 | 0.6 | $ | 2,600 | ||||||||
August 2019 | 1.7 | $ | 149.16 | 1.7 | $ | 2,346 | ||||||||
September 2019 | 0.1 | $ | 153.35 | 0.1 | $ | 2,321 | ||||||||
Total | 2.4 | 2.4 |
34
ITEM 6. Exhibits |
Exhibit Index |
Exhibit Number | Exhibit Description | |
101 | The following financial and related information from the Illinois Tool Works Inc. Quarterly Report on Form 10-Q for the quarter ended September 30, 2019 is formatted in Inline Extensible Business Reporting Language (iXBRL) and submitted electronically herewith: (i) Statement of Income, (ii) Statement of Comprehensive Income, (iii) Statement of Financial Position, (iv) Statement of Changes in Stockholders' Equity, (v) Statement of Cash Flows, and (vi) related Notes to Financial Statements. | |
104 | Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101). |
35
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
ILLINOIS TOOL WORKS INC. | |||
Dated: | October 28, 2019 | By: | /s/ Randall J. Scheuneman |
Randall J. Scheuneman | |||
Vice President & Chief Accounting Officer | |||
(Principal Accounting Officer and Duly Authorized Officer) |
36