ILLUMINA, INC. - Quarter Report: 2020 September (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
☑ | Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the Quarterly Period Ended September 27, 2020
☐ | Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the transition period from to
Commission File Number 001-35406
![ilmn-20200927_g1.jpg](https://www.sec.gov/Archives/edgar/data/0001110803/000111080320000060/ilmn-20200927_g1.jpg)
Illumina, Inc.
(Exact name of registrant as specified in its charter)
Delaware | 33-0804655 | |||||||
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
5200 Illumina Way, San Diego, CA 92122
(Address of principal executive offices) (Zip code)
(858) 202-4500
(Registrant’s telephone number, including area code)
N/A
(Former name, former address and former fiscal year, if changed since last report)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||
Common Stock, $0.01 par value | ILMN | The NASDAQ Global Select Market |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☑ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☑ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer | þ | Accelerated filer | ☐ | Non-accelerated filer | ☐ | Smaller reporting company | ☐ | Emerging growth company | ☐ | ||||||||||||||||||||
(Do not check if a smaller reporting company) |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13a of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No þ
As of October 23, 2020, there were 146 million shares of the registrant’s common stock outstanding.
ILLUMINA, INC.
FORM 10-Q
FOR THE FISCAL QUARTER ENDED SEPTEMBER 27, 2020
TABLE OF CONTENTS
See “Form 10-Q Cross-Reference Index” within Other Key Information for a cross-reference to the parts and items requirements of the Securities and Exchange Commission Quarterly Report on Form 10-Q.
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS | PAGE | ||||
MANAGEMENT’S DISCUSSION & ANALYSIS | |||||
OTHER KEY INFORMATION | |||||
2
Consideration Regarding Forward-Looking Statements
This Quarterly Report on Form 10-Q contains, and our officers and representatives may from time to time make, “forward-looking statements” within the meaning of the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995. Forward-looking statements can be identified by words such as: “anticipate,” “intend,” “plan,” “goal,” “seek,” “believe,” “continue,” “project,” “estimate,” “expect,” “strategy,” “future,” “likely,” “may,” “potential,” “predict,” should,” “will,” or similar words or phrases, or the negatives of these words, may identify forward-looking statements, but the absence of these words does not necessarily mean that a statement is not forward looking. Examples of forward-looking statements include, among others, statements we make regarding:
•our expectations as to our future financial performance, results of operations, or other operational results or metrics;
•our expectations regarding the launch of new products or services;
•the benefits that we expect will result from our business activities and certain transactions we have completed, such as product introductions, increased revenue, decreased expenses, and avoided expenses and expenditures;
•our expectations of the effect on our financial condition of claims, litigation, contingent liabilities, and governmental investigations, proceedings, and regulations;
•our strategies or expectations for product development, market position, financial results, and reserves;
•our expectations regarding the integration of any acquired technologies with our existing technology; and
•other expectations, beliefs, plans, strategies, anticipated developments, and other matters that are not historical facts.
Forward-looking statements are neither historical facts nor assurances of future performance. Instead, they are based only on our current beliefs, expectations, and assumptions regarding the future of our business, future plans and strategies, projections, anticipated events and trends, the economy, and other future conditions. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks, and changes in circumstances that are difficult to predict and many of which are outside of our control. Our actual results and financial condition may differ materially from those indicated in the forward-looking statements. Therefore, you should not rely on any of these forward-looking statements. Important factors that could cause our actual results and financial condition to differ materially from those indicated in the forward-looking statements include, among others, the following:
•the impact to our business and operating results caused by the COVID-19 pandemic;
•our expectations and beliefs regarding prospects and growth for our business and the markets in which we operate;
•the timing and mix of customer orders among our products and services;
•challenges inherent in developing, manufacturing, and launching new products and services, including expanding manufacturing operations and reliance on third-party suppliers for critical components;
•the impact of recently launched or pre-announced products and services on existing products and services;
•our ability to develop and commercialize our instruments and consumables, to deploy new products, services, and applications, and to expand the markets for our technology platforms;
•our ability to manufacture robust instrumentation and consumables;
•our ability to identify and integrate acquired technologies, products, or businesses successfully;
•our expectations regarding the pending acquisition of GRAIL, Inc. (GRAIL);
•the assumptions underlying our critical accounting policies and estimates;
•our assessments and estimates that determine our effective tax rate;
•our assessments and beliefs regarding the outcome of pending legal proceedings and any liability, that we may incur as a result of those proceedings;
3
•uncertainty, or adverse economic and business conditions, including as a result of slowing or uncertain economic growth in the United States or worldwide; and
•other factors detailed in our filings with the SEC, including the risks, uncertainties, and assumptions described in “Risk Factors” within the Business and Market Information section of our Annual Report on Form 10-K for the fiscal year ended December 29, 2019, or in information disclosed in public conference calls, the date and time of which are released beforehand.
The foregoing factors should be considered together with other factors detailed in our filings with the Securities and Exchange Commission, including our most recent filings on Forms 10-K and 10-Q, or in information disclosed in public conference calls, the date and time of which are released beforehand. We undertake no obligation, and do not intend, to publicly update any forward-looking statement, whether written or oral, that may be made from time to time, or to review or confirm analysts’ expectations, or to provide interim reports or updates on the progress of any current financial quarter, in each case whether as a result of new information, future developments, or otherwise.
4
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS |
ILLUMINA, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(In millions)
September 27, 2020 | December 29, 2019 | ||||||||||
(Unaudited) | |||||||||||
ASSETS | |||||||||||
Current assets: | |||||||||||
Cash and cash equivalents | $ | 1,761 | $ | 2,042 | |||||||
Short-term investments | 1,563 | 1,372 | |||||||||
Accounts receivable, net | 464 | 573 | |||||||||
Inventory | 415 | 359 | |||||||||
Prepaid expenses and other current assets | 126 | 105 | |||||||||
Total current assets | 4,329 | 4,451 | |||||||||
Property and equipment, net | 910 | 889 | |||||||||
Operating lease right-of-use assets | 545 | 555 | |||||||||
Goodwill | 897 | 824 | |||||||||
Intangible assets, net | 149 | 145 | |||||||||
Deferred tax assets, net | 19 | 64 | |||||||||
Other assets | 555 | 388 | |||||||||
Total assets | $ | 7,404 | $ | 7,316 | |||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||||||
Current liabilities: | |||||||||||
Accounts payable | $ | 156 | $ | 149 | |||||||
Accrued liabilities | 452 | 516 | |||||||||
Long-term debt, current portion | 507 | — | |||||||||
Total current liabilities | 1,115 | 665 | |||||||||
Operating lease liabilities | 678 | 695 | |||||||||
Long-term debt | 666 | 1,141 | |||||||||
Other long-term liabilities | 245 | 202 | |||||||||
Stockholders’ equity: | |||||||||||
Common stock | 2 | 2 | |||||||||
Additional paid-in capital | 3,737 | 3,560 | |||||||||
Accumulated other comprehensive income | 12 | 5 | |||||||||
Retained earnings | 4,466 | 4,067 | |||||||||
Treasury stock, at cost | (3,517) | (3,021) | |||||||||
Total stockholders’ equity | 4,700 | 4,613 | |||||||||
Total liabilities and stockholders’ equity | $ | 7,404 | $ | 7,316 |
See accompanying notes to condensed consolidated financial statements.
5
ILLUMINA, INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
(In millions, except per share amounts)
Three Months Ended | Nine Months Ended | ||||||||||||||||||||||
September 27, 2020 | September 29, 2019 | September 27, 2020 | September 29, 2019 | ||||||||||||||||||||
Revenue: | |||||||||||||||||||||||
Product revenue | $ | 676 | $ | 746 | $ | 1,904 | $ | 2,117 | |||||||||||||||
Service and other revenue | 118 | 161 | 382 | 474 | |||||||||||||||||||
Total revenue | 794 | 907 | 2,286 | 2,591 | |||||||||||||||||||
Cost of revenue: | |||||||||||||||||||||||
Cost of product revenue | 209 | 195 | 535 | 573 | |||||||||||||||||||
Cost of service and other revenue | 52 | 55 | 157 | 185 | |||||||||||||||||||
Amortization of acquired intangible assets | 7 | 9 | 21 | 28 | |||||||||||||||||||
Total cost of revenue | 268 | 259 | 713 | 786 | |||||||||||||||||||
Gross profit | 526 | 648 | 1,573 | 1,805 | |||||||||||||||||||
Operating expense: | |||||||||||||||||||||||
Research and development | 172 | 151 | 483 | 486 | |||||||||||||||||||
Selling, general and administrative | 192 | 189 | 643 | 602 | |||||||||||||||||||
Total operating expense | 364 | 340 | 1,126 | 1,088 | |||||||||||||||||||
Income from operations | 162 | 308 | 447 | 717 | |||||||||||||||||||
Other income (expense): | |||||||||||||||||||||||
Interest income | 5 | 16 | 26 | 59 | |||||||||||||||||||
Interest expense | (11) | (11) | (33) | (41) | |||||||||||||||||||
Other income (expense), net | 59 | (43) | 117 | 114 | |||||||||||||||||||
Total other income (expense), net | 53 | (38) | 110 | 132 | |||||||||||||||||||
Income before income taxes | 215 | 270 | 557 | 849 | |||||||||||||||||||
Provision for income taxes | 36 | 36 | 158 | 98 | |||||||||||||||||||
Consolidated net income | 179 | 234 | 399 | 751 | |||||||||||||||||||
Add: Net loss attributable to noncontrolling interests | — | — | — | 12 | |||||||||||||||||||
Net income attributable to Illumina stockholders | $ | 179 | $ | 234 | $ | 399 | $ | 763 | |||||||||||||||
Earnings per share attributable to Illumina stockholders: | |||||||||||||||||||||||
Basic | $ | 1.22 | $ | 1.59 | $ | 2.72 | $ | 5.19 | |||||||||||||||
Diluted | $ | 1.21 | $ | 1.58 | $ | 2.70 | $ | 5.13 | |||||||||||||||
Shares used in computing earnings per share: | |||||||||||||||||||||||
Basic | 146 | 147 | 147 | 147 | |||||||||||||||||||
Diluted | 148 | 148 | 148 | 149 |
See accompanying notes to condensed consolidated financial statements.
6
ILLUMINA, INC.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited)
(In millions)
Three Months Ended | Nine Months Ended | ||||||||||||||||||||||
September 27, 2020 | September 29, 2019 | September 27, 2020 | September 29, 2019 | ||||||||||||||||||||
Consolidated net income | $ | 179 | $ | 234 | $ | 399 | $ | 751 | |||||||||||||||
Unrealized (loss) gain on available-for-sale debt securities, net of deferred tax | (2) | — | 7 | 6 | |||||||||||||||||||
Total consolidated comprehensive income | 177 | 234 | 406 | 757 | |||||||||||||||||||
Add: Comprehensive loss attributable to noncontrolling interests | — | — | — | 12 | |||||||||||||||||||
Comprehensive income attributable to Illumina stockholders | $ | 177 | $ | 234 | $ | 406 | $ | 769 |
See accompanying notes to condensed consolidated financial statements.
7
ILLUMINA, INC.
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
(Unaudited)
(In millions)
Illumina Stockholders | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Additional | Accumulated Other | Total | |||||||||||||||||||||||||||||||||||||||||||||||||||
Common Stock | Paid-In | Comprehensive | Retained | Treasury Stock | Noncontrolling | Stockholders’ | |||||||||||||||||||||||||||||||||||||||||||||||
Shares | Amount | Capital | (Loss) Income | Earnings | Shares | Amount | Interests | Equity | |||||||||||||||||||||||||||||||||||||||||||||
Balance as of December 30, 2018 | 192 | $ | 2 | $ | 3,290 | $ | (1) | $ | 3,083 | (45) | $ | (2,616) | $ | 87 | $ | 3,845 | |||||||||||||||||||||||||||||||||||||
Net income (loss) | — | — | — | — | 233 | — | — | (2) | 231 | ||||||||||||||||||||||||||||||||||||||||||||
Unrealized gain on available-for-sale debt securities, net of deferred tax | — | — | — | 3 | — | — | — | — | 3 | ||||||||||||||||||||||||||||||||||||||||||||
Issuance of common stock, net of repurchases | — | — | 27 | — | — | — | (86) | — | (59) | ||||||||||||||||||||||||||||||||||||||||||||
Share-based compensation | — | — | 51 | — | — | — | — | — | 51 | ||||||||||||||||||||||||||||||||||||||||||||
— | — | — | — | (18) | — | — | — | (18) | |||||||||||||||||||||||||||||||||||||||||||||
Vesting of redeemable equity awards | — | — | (1) | — | — | — | — | — | (1) | ||||||||||||||||||||||||||||||||||||||||||||
Adjustment to the carrying value of redeemable noncontrolling interests | — | — | 18 | — | — | — | — | — | 18 | ||||||||||||||||||||||||||||||||||||||||||||
Balance as of March 31, 2019 | 192 | 2 | 3,385 | 2 | 3,298 | (45) | (2,702) | 85 | 4,070 | ||||||||||||||||||||||||||||||||||||||||||||
Net income (loss) | — | — | — | — | 296 | — | — | (1) | 295 | ||||||||||||||||||||||||||||||||||||||||||||
Unrealized gain on available-for-sale debt securities, net of deferred tax | — | — | — | 3 | — | — | — | — | 3 | ||||||||||||||||||||||||||||||||||||||||||||
Issuance of common stock, net of repurchases | 1 | — | 3 | — | — | — | (3) | — | — | ||||||||||||||||||||||||||||||||||||||||||||
Share-based compensation | — | — | 48 | — | — | — | — | — | 48 | ||||||||||||||||||||||||||||||||||||||||||||
Adjustment to the carrying value of redeemable noncontrolling interests | — | — | (2) | — | — | — | — | — | (2) | ||||||||||||||||||||||||||||||||||||||||||||
Deconsolidation of Helix | — | — | 2 | — | — | — | — | (84) | (82) | ||||||||||||||||||||||||||||||||||||||||||||
Balance as of June 30, 2019 | 193 | 2 | 3,436 | 5 | 3,594 | (45) | (2,705) | — | 4,332 | ||||||||||||||||||||||||||||||||||||||||||||
Net income | — | — | — | — | 234 | — | — | — | 234 | ||||||||||||||||||||||||||||||||||||||||||||
Issuance of common stock, net of repurchases | — | — | 29 | — | — | (1) | (201) | — | (172) | ||||||||||||||||||||||||||||||||||||||||||||
Share-based compensation | — | — | 45 | — | — | — | — | — | 45 | ||||||||||||||||||||||||||||||||||||||||||||
Balance as of September 29, 2019 | 193 | 2 | 3,510 | 5 | 3,828 | (46) | (2,906) | — | 4,439 | ||||||||||||||||||||||||||||||||||||||||||||
Net income | — | — | — | — | 239 | — | — | — | 239 | ||||||||||||||||||||||||||||||||||||||||||||
Issuance of common stock, net of repurchases | 1 | — | — | — | — | (1) | (115) | — | (115) | ||||||||||||||||||||||||||||||||||||||||||||
Share-based compensation | — | — | 50 | — | — | — | — | — | 50 | ||||||||||||||||||||||||||||||||||||||||||||
Balance as of December 29, 2019 | 194 | 2 | 3,560 | 5 | 4,067 | (47) | (3,021) | — | 4,613 | ||||||||||||||||||||||||||||||||||||||||||||
Net income | — | — | — | — | 173 | — | — | — | 173 | ||||||||||||||||||||||||||||||||||||||||||||
Unrealized gain on available-for-sale debt securities, net of deferred tax | — | — | — | 1 | — | — | — | — | 1 | ||||||||||||||||||||||||||||||||||||||||||||
Issuance of common stock, net of repurchases | — | — | 32 | — | — | — | (223) | — | (191) | ||||||||||||||||||||||||||||||||||||||||||||
Share-based compensation | — | — | 39 | — | — | — | — | — | 39 | ||||||||||||||||||||||||||||||||||||||||||||
Balance as of March 29, 2020 | 194 | 2 | 3,631 | 6 | 4,240 | (47) | (3,244) | — | 4,635 | ||||||||||||||||||||||||||||||||||||||||||||
Net income | — | — | — | — | 47 | — | — | — | 47 | ||||||||||||||||||||||||||||||||||||||||||||
Unrealized gain on available-for-sale debt securities, net of deferred tax | — | — | — | 8 | — | — | — | — | 8 |
8
Issuance of common stock, net of repurchases | — | — | 2 | — | — | (1) | (145) | — | (143) | ||||||||||||||||||||||||||||||||||||||||||||
Share-based compensation | — | — | 16 | — | — | — | — | — | 16 | ||||||||||||||||||||||||||||||||||||||||||||
Balance as of June 28, 2020 | 194 | 2 | 3,649 | 14 | 4,287 | (48) | (3,389) | — | 4,563 | ||||||||||||||||||||||||||||||||||||||||||||
Net income | — | — | — | — | 179 | — | — | — | 179 | ||||||||||||||||||||||||||||||||||||||||||||
Unrealized loss on available-for-sale debt securities, net of deferred tax | — | — | — | (2) | — | — | — | — | (2) | ||||||||||||||||||||||||||||||||||||||||||||
Issuance of common stock, net of repurchases | — | — | 27 | — | — | — | (128) | — | (101) | ||||||||||||||||||||||||||||||||||||||||||||
Share-based compensation | — | — | 61 | — | — | — | — | — | 61 | ||||||||||||||||||||||||||||||||||||||||||||
Balance as of September 27, 2020 | 194 | $ | 2 | $ | 3,737 | $ | 12 | $ | 4,466 | (48) | $ | (3,517) | $ | — | $ | 4,700 |
See accompanying notes to condensed consolidated financial statements.
9
ILLUMINA, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(In millions)
Nine Months Ended | |||||||||||
September 27, 2020 | September 29, 2019 | ||||||||||
Cash flows from operating activities: | |||||||||||
Consolidated net income | $ | 399 | $ | 751 | |||||||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||
Depreciation expense | 114 | 113 | |||||||||
Amortization of intangible assets | 23 | 30 | |||||||||
Share-based compensation expense | 116 | 145 | |||||||||
Accretion of debt discount | 29 | 36 | |||||||||
Deferred income taxes | 50 | (13) | |||||||||
Unrealized gains on marketable equity securities | (128) | (57) | |||||||||
Payment of accreted debt discount | — | (84) | |||||||||
Gains on deconsolidation | — | (54) | |||||||||
Loss on derivative assets related to terminated acquisition | 116 | — | |||||||||
Other | (14) | (10) | |||||||||
Changes in operating assets and liabilities: | |||||||||||
Accounts receivable | 108 | (29) | |||||||||
Inventory | (56) | (33) | |||||||||
Prepaid expenses and other current assets | (15) | (14) | |||||||||
Operating lease right-of-use assets and liabilities, net | (9) | (3) | |||||||||
Other assets | (25) | (29) | |||||||||
Accounts payable | (2) | (46) | |||||||||
Accrued liabilities | (68) | (81) | |||||||||
Other long-term liabilities | 36 | (14) | |||||||||
Net cash provided by operating activities | 674 | 608 | |||||||||
Cash flows from investing activities: | |||||||||||
Maturities of available-for-sale securities | 327 | 1,262 | |||||||||
Purchases of available-for-sale securities | (757) | (760) | |||||||||
Sales of available-for-sale securities | 379 | 528 | |||||||||
Proceeds from the deconsolidation of GRAIL | — | 15 | |||||||||
Cash paid for derivative assets related to terminated acquisition | (132) | — | |||||||||
Purchases of property and equipment | (127) | (152) | |||||||||
Deconsolidation of Helix cash | — | (29) | |||||||||
Net purchases of strategic investments | (112) | (15) | |||||||||
Net cash paid for acquisitions | (98) | — | |||||||||
Net cash (used in) provided by investing activities | (520) | 849 | |||||||||
Cash flows from financing activities: | |||||||||||
Payments on financing obligations | — | (550) | |||||||||
Common stock repurchases | (455) | (261) | |||||||||
Taxes paid related to net share settlement of equity awards | (41) | (30) | |||||||||
Proceeds from issuance of common stock | 61 | 59 | |||||||||
Net cash used in financing activities | (435) | (782) | |||||||||
Effect of exchange rate changes on cash and cash equivalents | — | (4) | |||||||||
Net (decrease) increase in cash and cash equivalents | (281) | 671 | |||||||||
Cash and cash equivalents at beginning of period | 2,042 | 1,144 | |||||||||
Cash and cash equivalents at end of period | $ | 1,761 | $ | 1,815 | |||||||
See accompanying notes to condensed consolidated financial statements.
10
ILLUMINA, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
Unless the context requires otherwise, references in this report to “Illumina,” “we,” “us,” the “Company,” and “our” refer to Illumina, Inc. and its consolidated subsidiaries.
1. ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES |
Business Overview
We are a provider of sequencing- and array-based solutions, serving customers in the research, clinical and applied markets. Our products are used for applications in the life sciences, oncology, reproductive health, agriculture and other emerging segments. Our customers include leading genomic research centers, academic institutions, government laboratories, and hospitals, as well as pharmaceutical, biotechnology, commercial molecular diagnostic laboratories, and consumer genomics companies.
Basis of Presentation
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (GAAP) for interim financial information and the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. Interim financial results are not necessarily indicative of results anticipated for the full year. These unaudited condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and footnotes included in the Annual Report on Form 10-K for the fiscal year ended December 29, 2019, from which the prior year balance sheet information herein was derived. The preparation of financial statements requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenue, and expense, and related disclosure of contingent assets and liabilities. Though the impact of the COVID-19 pandemic to our business and operating results presents additional uncertainty, we continue to use the best information available to inform our critical accounting estimates. Actual results could differ from those estimates.
The unaudited condensed consolidated financial statements include our accounts, our wholly-owned subsidiaries, majority-owned or controlled companies, and variable interest entities (VIEs) for which we are the primary beneficiary. All intercompany transactions and balances have been eliminated in consolidation. Certain prior period amounts have been reclassified to conform to the current period presentation. In management’s opinion, the accompanying unaudited condensed consolidated financial statements reflect all adjustments, consisting of normal recurring adjustments, considered necessary for a fair presentation of the results for the interim periods presented.
Fiscal Year
Our fiscal year is the 52 or 53 weeks ending the Sunday closest to December 31, with quarters of 13 or 14 weeks ending the Sunday closest to March 31, June 30, September 30, and December 31. References to Q3 2020 and Q3 2019 refer to the three months ended September 27, 2020 and September 29, 2019, respectively, which were both 13 weeks, and references to year-to-date (YTD) 2020 and 2019 refer to the nine months ended September 27, 2020 and September 29, 2019, respectively, which were both 39 weeks.
Significant Accounting Policies
During Q3 2020 and YTD 2020, there were no changes to our significant accounting policies as described in our Annual Report on Form 10-K for the fiscal year ended December 29, 2019, except as described in Recently Adopted Accounting Pronouncements below.
Recently Adopted Accounting Pronouncements
In May 2020, the SEC issued Final Rule Release No. 33-10786, Amendments to Financial Disclosures about Acquired and Disposed Businesses, which amends the disclosure requirements applicable to acquisitions and dispositions of businesses, including the required pro forma financial information. The amendments are effective for
11
us beginning January 1, 2021, with early compliance permitted. Among other changes, the final amendments revised the investment and income tests used to determine whether a business acquisition is significant, and reduced the filing requirements for financial statements and pro forma financial information of a significant acquired business to cover a maximum of two years. We have elected to adopt the amendments in Q3 2020 in connection with our pending acquisition of GRAIL, which is further described in note “3. Investments and Fair Value Measurements”.
In June 2016, the FASB issued ASU 2016-13, Financial Instruments - Credit Losses: Measurement of Credit Losses on Financial Instruments, which amends the impairment model by requiring entities to use a forward-looking approach based on expected losses to estimate credit losses on certain types of financial instruments, including trade receivables and available-for-sale debt securities. We adopted the standard on its effective date in the first quarter of 2020 using a modified retrospective approach. The cumulative effect of applying the new credit loss standard was not material and, therefore, did not result in an adjustment to retained earnings. There was no material difference to the condensed consolidated financial statements in YTD 2020 due to the adoption of ASU 2016-13.
In accordance with ASU 2016-13, we no longer evaluate whether our available-for-sale debt securities in an unrealized loss position are other than temporarily impaired. Instead, we assess whether such unrealized loss positions are credit-related. The credit-related portion of unrealized losses, and any subsequent improvements, are recorded in interest income through an allowance account. Unrealized gains and losses that are not credit-related are included in accumulated other comprehensive income (loss). We estimate our allowance for credit losses on our trade receivables as described in our Accounts Receivable policy, below.
Accounts Receivable
Trade accounts receivable are considered past due based on the contractual payment terms. We reserve specific receivables when collectibility is no longer probable. We also reserve a percentage of our trade receivable balance based on collection history and current economic trends that we expect will impact the level of credit losses over the life of our receivables. These reserves are re-evaluated on a regular basis and adjusted, as needed. Once a receivable is deemed to be uncollectible, such balance is charged against the reserve.
Accounting Pronouncements Pending Adoption
In August 2020, the FASB issued ASU 2020-06, Debt - Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging - Contracts in Entity’s Own Equity (Subtopic 815-40). The new standard reduces the number of accounting models for convertible debt instruments, amends the accounting for certain contracts in an entity’s own equity, and modifies how certain convertible instruments and contracts that may be settled in cash or shares impact the calculation of diluted EPS. The standard is effective for us beginning in the first quarter of 2022, with early adoption permitted in Q1 2021. We are currently evaluating the impact of ASU 2020-06 on the consolidated financial statements.
Earnings per Share
Basic earnings per share attributable to Illumina stockholders is computed based on the weighted average number of common shares outstanding during the period. Diluted earnings per share attributable to Illumina stockholders is computed based on the sum of the weighted average number of common shares and potentially dilutive common shares outstanding during the period. Up to April 25, 2019, the date of Helix Holdings I, LLC’s (Helix) deconsolidation, per-share losses of Helix were included in the consolidated basic and diluted earnings per share computations based on our share of Helix’s securities.
Potentially dilutive common shares consist of shares issuable under convertible senior notes and equity awards. Convertible senior notes have a dilutive impact when the average market price of our common stock exceeds the applicable conversion price of the respective notes. Potentially dilutive common shares from equity awards are determined using the average share price for each period under the treasury stock method. In addition, proceeds from exercise of equity awards and the average amount of unrecognized compensation expense for equity awards are assumed to be used to repurchase shares.
12
The following table presents the calculation of weighted average shares used to calculate basic and diluted earnings per share:
In millions | Q3 2020 | Q3 2019 | YTD 2020 | YTD 2019 | |||||||||||||||||||
Weighted average shares outstanding | 146 | 147 | 147 | 147 | |||||||||||||||||||
Effect of potentially dilutive common shares from: | |||||||||||||||||||||||
Equity awards | 1 | 1 | 1 | 1 | |||||||||||||||||||
Convertible senior notes | 1 | — | — | 1 | |||||||||||||||||||
Weighted average shares used in calculating diluted earnings per share | 148 | 148 | 148 | 149 | |||||||||||||||||||
2. REVENUE |
Our revenue is generated primarily from the sale of products and services. Product revenue primarily consists of sales of instruments and consumables used in genetic analysis. Service and other revenue primarily consists of revenue generated from genotyping and sequencing services, instrument service contracts, and development and licensing agreements.
Revenue by Source
Q3 2020 | Q3 2019 | ||||||||||||||||||||||||||||||||||
In millions | Sequencing | Microarray | Total | Sequencing | Microarray | Total | |||||||||||||||||||||||||||||
Consumables | $ | 500 | $ | 62 | $ | 562 | $ | 525 | $ | 75 | $ | 600 | |||||||||||||||||||||||
Instruments | 109 | 5 | 114 | 142 | 4 | 146 | |||||||||||||||||||||||||||||
Total product revenue | 609 | 67 | 676 | 667 | 79 | 746 | |||||||||||||||||||||||||||||
Service and other revenue | 99 | 19 | 118 | 138 | 23 | 161 | |||||||||||||||||||||||||||||
Total revenue | $ | 708 | $ | 86 | $ | 794 | $ | 805 | $ | 102 | $ | 907 |
YTD 2020 | YTD 2019 | ||||||||||||||||||||||||||||||||||
In millions | Sequencing | Microarray | Total | Sequencing | Microarray | Total | |||||||||||||||||||||||||||||
Consumables | $ | 1,440 | $ | 178 | $ | 1,618 | $ | 1,503 | $ | 224 | $ | 1,727 | |||||||||||||||||||||||
Instruments | 276 | 10 | 286 | 376 | 14 | 390 | |||||||||||||||||||||||||||||
Total product revenue | 1,716 | 188 | 1,904 | 1,879 | 238 | 2,117 | |||||||||||||||||||||||||||||
Service and other revenue | 317 | 65 | 382 | 353 | 121 | 474 | |||||||||||||||||||||||||||||
Total revenue | $ | 2,033 | $ | 253 | $ | 2,286 | $ | 2,232 | $ | 359 | $ | 2,591 |
Revenue by Geographic Area
Based on region of destination (in millions) | Q3 2020 | Q3 2019 | YTD 2020 | YTD 2019 | |||||||||||||||||||
Americas | $ | 436 | $ | 514 | $ | 1,248 | $ | 1,463 | |||||||||||||||
Europe, Middle East, and Africa | 213 | 235 | 602 | 653 | |||||||||||||||||||
Greater China (1) | 83 | 95 | 246 | 280 | |||||||||||||||||||
Asia-Pacific | 62 | 63 | 190 | 195 | |||||||||||||||||||
Total revenue | $ | 794 | $ | 907 | $ | 2,286 | $ | 2,591 |
(1) Region includes revenue from China, Taiwan, and Hong Kong.
Performance Obligations
We regularly enter into contracts with multiple performance obligations. Most performance obligations are generally satisfied within a short time frame, approximately three to six months, after the contract execution date. As of September 27, 2020, the aggregate amount of the transaction price allocated to remaining performance obligations
13
was $735 million, of which approximately 84% is expected to be converted to revenue in the next twelve months, and the remainder thereafter.
Contract Liabilities
Contract liabilities, which consist of deferred revenue and customer deposits, as of September 27, 2020 and December 29, 2019 were $196 million and $209 million, respectively, of which the short-term portions of $154 million and $167 million, respectively, were recorded in accrued liabilities and the remaining long-term portions were recorded in other long-term liabilities. Revenue recorded in Q3 2020 and YTD 2020 included $30 million and $136 million, respectively, of previously deferred revenue that was included in contract liabilities as of December 29, 2019.
3. INVESTMENTS AND FAIR VALUE MEASUREMENTS |
Debt Securities
Our short-term investments are primarily available-for-sale debt securities that consisted of the following:
September 27, 2020 | December 29, 2019 | ||||||||||||||||||||||||||||||||||
In millions | Amortized Cost | Gross Unrealized Gains | Estimated Fair Value | Amortized Cost | Gross Unrealized Gains | Estimated Fair Value | |||||||||||||||||||||||||||||
Debt securities in government-sponsored entities | $ | 62 | $ | — | $ | 62 | $ | 18 | $ | — | $ | 18 | |||||||||||||||||||||||
Corporate debt securities | 610 | 8 | 618 | 627 | 3 | 630 | |||||||||||||||||||||||||||||
U.S. Treasury securities | 642 | 7 | 649 | 616 | 2 | 618 | |||||||||||||||||||||||||||||
Total | $ | 1,314 | $ | 15 | $ | 1,329 | $ | 1,261 | $ | 5 | $ | 1,266 |
Realized gains and losses are determined based on the specific-identification method and are reported in interest income.
Contractual maturities of available-for-sale debt securities, as of September 27, 2020, were as follows:
In millions | Estimated Fair Value | ||||
Due within one year | $ | 627 | |||
After one but within five years | 702 | ||||
Total | $ | 1,329 |
We have the ability, if necessary, to liquidate any of our cash equivalents and short-term investments to meet our liquidity needs in the next 12 months. Accordingly, those investments with contractual maturities greater than one year from the date of purchase are classified as short-term on the accompanying condensed consolidated balance sheets.
Strategic Investments
Marketable Equity Securities
As of September 27, 2020 and December 29, 2019, the fair value of our marketable equity securities, included in short-term investments, totaled $234 million and $106 million, respectively. Total unrealized gains on our marketable equity securities, included in other income (expense), net, were $59 million and $128 million in Q3 2020 and YTD 2020, respectively, and total unrealized losses and gains were $47 million and $57 million, respectively, in Q3 2019 and YTD 2019.
14
Non-Marketable Equity Securities
As of September 27, 2020 and December 29, 2019, the aggregate carrying amounts of our non-marketable equity securities without readily determinable fair values, included in other assets, were $305 million and $220 million, respectively.
One of our investments, GRAIL, Inc. (GRAIL), is a VIE for which we have concluded that we are not the primary beneficiary and, therefore, we do not consolidate GRAIL in our consolidated financial statements. On September 20, 2020, we entered into an agreement to acquire GRAIL, as described in Pending Acquisition below. We have determined our maximum exposure to loss, excluding any amounts associated with the pending acquisition of GRAIL, to be the carrying value of our investment, which was $250 million and $190 million as of September 27, 2020 and December 29, 2019, respectively, recorded in other assets. During YTD 2020, we made an additional $60 million investment in GRAIL.
Revenue recognized from transactions with our strategic investees was $16 million and $39 million for Q3 2020 and YTD 2020, respectively, and $15 million and $49 million for Q3 2019 and YTD 2019, respectively.
Venture Funds
We invest in two venture capital investment funds (the Funds) with capital commitments of $100 million, callable through April 2026, and up to $160 million, callable through July 2029, respectively, of which $40 million and up to $143 million, respectively, remained callable as of September 27, 2020. Our investments in the Funds are accounted for as equity-method investments. The aggregate carrying amounts of the Funds, included in other assets, were $90 million and $53 million as of September 27, 2020 and December 29, 2019, respectively.
Previously Consolidated Variable Interest Entity
Helix Holdings I, LLC (Helix)
In July 2015, we obtained a 50% voting equity ownership interest in Helix. At that time, we determined that we had unilateral power over one of the activities that most significantly impacts the economic performance of Helix through its contractual arrangements and, as a result, we were deemed to be the primary beneficiary of Helix and were required to consolidate Helix. The operations of Helix are included in the accompanying condensed consolidated statements of income for YTD 2019, up to the date of the deconsolidation, described below. During this period, we absorbed 50% of Helix’s losses.
On April 25, 2019, we entered into an agreement to sell our interest in, and relinquish control over, Helix. As part of the agreement, (i) Helix repurchased all of our outstanding equity interests in exchange for a contingent value right with a 7-year term that entitles us to consideration dependent upon the outcome of Helix’s future financing and/or liquidity events, (ii) we ceased having a controlling financial interest in Helix, including unilateral power over one of the activities that most significantly impacts the economic performance of Helix, (iii) we were relieved of any potential obligation to redeem certain noncontrolling interests, and (iv) we no longer have representation on Helix’s board of directors. As a result, we deconsolidated Helix’s financial statements effective April 25, 2019 and recorded a gain on deconsolidation of $39 million in other income (expense), net. The gain on deconsolidation included (i) the contingent value right received from Helix recorded at a fair value of approximately $30 million, (ii) the derecognition of the carrying amounts of Helix’s assets and liabilities, and (iii) the derecognition of the noncontrolling interests related to Helix.
During YTD 2020, changes in the fair value of the contingent value right resulted in unrealized gains of $5 million included in other income (expense), net. There was no change in fair value during Q3 2020. During Q3 2019 and YTD 2019, such changes resulted in an unrealized gain of $2 million and an unrealized loss of $1 million, respectively.
15
Pending Acquisition
On September 20, 2020, we entered into an Agreement and Plan of Merger (the “GRAIL Merger Agreement”) to acquire GRAIL for $8 billion, consisting of $3.5 billion in cash and $4.5 billion in shares of Illumina common stock, subject to a collar. The transaction, which is expected to close in the second half of 2021, is subject to certain customary closing conditions, including GRAIL shareholder approval and the receipt of required regulatory approvals.
The cash consideration for the transaction is expected to be funded using balance sheet cash of both Illumina and GRAIL, plus up to $1 billion in capital raised through either a debt or equity issuance. In advance of this anticipated issuance, we have obtained a bridge facility commitment letter from Goldman Sachs Bank USA for a 364-day senior unsecured bridge loan facility, in an aggregate principal amount of $1 billion. The bridge facility commitment letter is subject to certain conditions, including consummation of the acquisition pursuant to the GRAIL Merger Agreement. It is anticipated that we will replace or repay some or all of the bridge facility through one or a combination of the following: issuance of debt securities, preferred stock, common equity, or other securities or borrowings under a credit facility.
In connection with the transaction, GRAIL stockholders will receive contingent value rights, which will entitle holders to receive future payments representing a pro rata portion of certain revenues each year for a 12-year period. This will reflect a 2.5% payment right to the first $1 billion of revenue each year for 12 years. Revenue above $1 billion each year will be subject to a 9% contingent payment right during this same period. We will offer GRAIL stockholders the option to receive additional cash and/or stock consideration, in an amount to be determined prior to closing, in lieu of the contingent value rights.
If the GRAIL Merger Agreement is not consummated prior to December 20, 2020, we will make monthly cash payments to GRAIL of $35 million (the “Continuation Payments”) until the earlier of the consummation or termination of the GRAIL Merger Agreement, subject to certain exceptions. If the GRAIL Merger Agreement is terminated, we will receive shares of non-voting GRAIL preferred stock in respect of all Continuation Payments in excess of $315 million, subject to certain terms and conditions.
The GRAIL Merger Agreement contains certain termination rights if the consummation of the acquisition does not occur on or before September 20, 2021, subject to a three-month extension related to obtaining certain required regulatory clearances. Upon termination of the GRAIL Merger Agreement under specified circumstances, we would be required to pay a termination fee of $300 million and make an additional $300 million investment in GRAIL in exchange for shares of non-voting GRAIL preferred stock, subject to certain terms and conditions.
Derivative Assets Related to Terminated Acquisition
On November 1, 2018, we entered into an Agreement and Plan of Merger (the “PacBio Merger Agreement”) to acquire Pacific Biosciences of California, Inc. (PacBio) for an all-cash price of approximately $1.2 billion (or $8.00 per share). On January 2, 2020, we entered into an agreement to terminate the PacBio Merger Agreement (the Termination Agreement). Pursuant to the Termination Agreement, we made a cash payment to PacBio of $98 million on January 2, 2020, which represented the Reverse Termination Fee (as defined in the PacBio Merger Agreement). The Reverse Termination Fee is repayable, without interest, to us if PacBio enters into a definitive agreement providing for, or consummates, a Change of Control Transaction by September 30, 2020 (as defined in the Termination Agreement), and such transaction is consummated by the two-year anniversary of the execution of the definitive agreement for such Change of Control Transaction. PacBio did not enter into a definitive agreement that provided for, or consummated, a Change of Control Transaction by September 30, 2020 (as defined in the Termination Agreement); therefore, the Reverse Termination Fee is no longer repayable. In addition, we made cash payments to PacBio of $18 million in Q4 2019, pursuant to Amendment No. 1 to the PacBio Merger Agreement, and $34 million in Q1 2020, pursuant to the Termination Agreement, collectively referred to as the Continuation Advances. Up to the $52 million of Continuation Advances is repayable without interest to us if, within two years of March 31, 2020, PacBio enters into a Change of Control Transaction or raises at least $100 million in equity or debt financing in a single transaction (with the amount repayable dependent on the amount raised by PacBio).
The potential repayments of the Continuation Advances and Reverse Termination Fee meet the definition of derivative assets and are recorded at fair value. The $92 million difference between the $132 million in cash paid during Q1 2020 for the Continuation Advances and Reverse Termination Fee and the $40 million fair value of these
16
derivative assets on the payment dates was recorded as selling, general and administrative expenses. Changes in the fair value of the derivative assets are included in other income (expense), net, and totaled $10 million and $25 million in unrealized losses in Q3 2020 and YTD 2020, respectively.
Fair Value Measurements
The following table presents the hierarchy for assets and liabilities measured at fair value on a recurring basis:
September 27, 2020 | December 29, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||
In millions | Level 1 | Level 2 | Level 3 | Total | Level 1 | Level 2 | Level 3 | Total | |||||||||||||||||||||||||||||||||||||||
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||
Money market funds (cash equivalents) | $ | 1,449 | $ | — | $ | — | $ | 1,449 | $ | 1,732 | $ | — | $ | — | $ | 1,732 | |||||||||||||||||||||||||||||||
Debt securities in government-sponsored entities | — | 62 | — | 62 | — | 18 | — | 18 | |||||||||||||||||||||||||||||||||||||||
Corporate debt securities | — | 618 | — | 618 | — | 630 | — | 630 | |||||||||||||||||||||||||||||||||||||||
U.S. Treasury securities | 649 | — | — | 649 | 618 | — | — | 618 | |||||||||||||||||||||||||||||||||||||||
Marketable equity securities | 234 | — | — | 234 | 106 | — | — | 106 | |||||||||||||||||||||||||||||||||||||||
Contingent value right | — | — | 33 | 33 | — | — | 29 | 29 | |||||||||||||||||||||||||||||||||||||||
Derivative assets related to terminated acquisition | — | — | 26 | 26 | — | — | 10 | 10 | |||||||||||||||||||||||||||||||||||||||
Deferred compensation plan assets | — | 51 | — | 51 | — | 48 | — | 48 | |||||||||||||||||||||||||||||||||||||||
Total assets measured at fair value | $ | 2,332 | $ | 731 | $ | 59 | $ | 3,122 | $ | 2,456 | $ | 696 | $ | 39 | $ | 3,191 | |||||||||||||||||||||||||||||||
Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||
Deferred compensation plan liability | $ | — | $ | 46 | $ | — | $ | 46 | $ | — | $ | 46 | $ | — | $ | 46 | |||||||||||||||||||||||||||||||
Our available-for-sale securities consist of highly-liquid, investment-grade debt securities and marketable equity securities. We consider information provided by our investment accounting and reporting service provider in the measurement of fair value of our debt securities. The investment service provider provides valuation information from an industry-recognized valuation service. Such valuations may be based on trade prices in active markets for identical assets or liabilities (Level 1 inputs) or valuation models using inputs that are observable either directly or indirectly (Level 2 inputs), such as quoted prices for similar assets or liabilities, yield curve, volatility factors, credit spreads, default rates, loss severity, current market and contractual prices for the underlying instruments or debt, broker and dealer quotes, as well as other relevant economic measures. Our marketable equity securities are measured at fair value based on quoted trade prices in active markets. Our deferred compensation plan assets consist primarily of investments in life insurance contracts carried at cash surrender value, which reflects the net asset value of the underlying publicly traded mutual funds. We perform control procedures to corroborate the fair value of our holdings, including comparing valuations obtained from our investment service provider to valuations reported by our asset custodians, validating pricing sources and models, and reviewing key model inputs, if necessary. We elected the fair value option to measure the contingent value right received from Helix. The fair value of our contingent value right, included in other assets, is derived using a Monte Carlo simulation. The derivative assets related to the terminated acquisition of PacBio are financial instruments measured at fair value, included in other assets. Significant estimates and assumptions required for these valuations include, but are not limited to, probabilities related to the timing and outcome of future financing and/or liquidity events and an assumption regarding collectibility. These unobservable inputs represent a Level 3 measurement because they are supported by little or no market activity and reflect our own assumptions in measuring fair value.
17
4. DEBT |
Summary of debt obligations
In millions | September 27, 2020 | December 29, 2019 | |||||||||
Principal amount of 2023 Notes outstanding | $ | 750 | $ | 750 | |||||||
Principal amount of 2021 Notes outstanding | 517 | 517 | |||||||||
Unamortized discount of liability component of convertible senior notes | (94) | (126) | |||||||||
Net carrying amount of liability component of convertible senior notes | 1,173 | 1,141 | |||||||||
Less: current portion | (507) | — | |||||||||
Long-term debt | $ | 666 | $ | 1,141 | |||||||
Carrying value of equity component of convertible senior notes, net of debt issuance costs | $ | 213 | $ | 213 | |||||||
Fair value of convertible senior notes outstanding (Level 2) | $ | 1,447 | $ | 1,549 | |||||||
Weighted-average remaining amortization period of discount on the liability component of convertible senior notes | 2.6 years | 3.2 years |
Bridge Facility
In advance of the acquisition of GRAIL, we have obtained a bridge facility commitment letter from Goldman Sachs Bank USA for a 364-day senior unsecured bridge loan facility, in an aggregate principal amount of $1 billion. The bridge facility commitment letter is subject to certain conditions, including consummation of the acquisition pursuant to the GRAIL Merger Agreement. It is anticipated that we will replace or repay some or all of the bridge facility through one or a combination of the following: issuance of debt securities, preferred stock, common equity, or other securities or borrowings under a credit facility. See note “3. Investments and Fair Value Measurements” for further details.
0% Convertible Senior Notes due 2023 (2023 Notes)
On August 21, 2018, we issued $750 million aggregate principal amount of convertible senior notes due 2023 (2023 Notes). The 2023 Notes mature on August 15, 2023, and the implied estimated effective rate of the liability component of the Notes was 3.7%, assuming no conversion option.
The 2023 Notes will be convertible into cash, shares of our common stock or a combination of cash and shares of our common stock, at our election, based on an initial conversion rate, subject to adjustment, of 2.1845 shares of common stock per $1,000 principal amount of notes (which represents an initial conversion price of approximately $457.77 per share of common stock), only in the following circumstances: (1) during any calendar quarter commencing after the calendar quarter ending on September 30, 2018 (and only during such calendar quarter), if the last reported sale price of our common stock for at least 20 trading days (whether or not consecutive) during a period of 30 consecutive trading days ending on, and including, the last trading day of the immediately preceding calendar quarter is greater than or equal to 130% of the conversion price in effect on each applicable trading day; (2) during the five business day period after any 10 consecutive trading day period (the “measurement period”) in which the trading price per $1,000 principal amount of 2023 Notes for each trading day of the measurement period was less than 98% of the product of the last reported sale price of our common stock and the conversion rate on each such trading day; (3) if we call any or all of the notes for redemption, at any time prior to the close of business on the scheduled trading day immediately preceding the redemption date; or (4) upon the occurrence of specified corporate events described in the indenture. Regardless of the foregoing circumstances, the holders may convert their notes on or after May 15, 2023 until August 11, 2023.
We may redeem for cash all or any portion of the 2023 Notes, at our option, on or after August 20, 2021 if the last reported sale price of our common stock has been at least 130% of the conversion price then in effect (currently $595.10) for at least 20 trading days (whether or not consecutive) during any 30 consecutive trading day period (including the last trading day of such period) ending on, and including, the trading day immediately preceding the date on which we provide notice of redemption at a redemption price equal to 100% of the principal amount of the notes to be redeemed, plus any accrued and unpaid special interest to, but excluding, the redemption date.
18
The 2023 Notes were not convertible as of September 27, 2020 and had no dilutive impact during YTD 2020. If the 2023 Notes were converted as of September 27, 2020, the if-converted value would not exceed the principal amount.
0.5% Convertible Senior Notes due 2021 (2021 Notes)
In June 2014, we issued $517 million aggregate principal amount of 2021 Notes. The 2021 Notes mature on June 15, 2021, and the implied estimated effective rates of the liability component of the Notes was 3.5%, assuming no conversion option.
The 2021 Notes will be convertible into cash, shares of common stock, or a combination of cash and shares of common stock, at our election, based on an initial conversion rate, subject to adjustment, of 3.9318 shares per $1,000 principal amount of the notes (which represents an initial conversion price of approximately $254.34 per share), only in the following circumstances: (1) during any calendar quarter commencing after the calendar quarter ending September 30, 2014 (and only during such calendar quarter), if the last reported sale price of our common stock for 20 or more trading days in the period of 30 consecutive trading days ending on the last trading day of the immediately preceding calendar quarter exceeds 130% of the applicable conversion price in effect on the last trading day of the immediately preceding calendar quarter; (2) during the 5 business day period after any 10 consecutive trading day period (the “measurement period”) in which the trading price per 2021 Notes for each day of such measurement period was less than 98% of the product of the last reported sale price of our common stock and the conversion rate on each such trading day; or (3) upon the occurrence of specified events described in the indenture for the 2021 Notes. Regardless of the foregoing circumstances, the holders of the 2021 Notes may convert their notes on or after March 15, 2021 until June 11, 2021.
The market price of our common stock met the stock trading price conversion requirement of $330.64 and the 2021 Notes became convertible on July 1, 2020, and continued to be convertible through September 30, 2020. The potential dilutive impact of the 2021 Notes has been included in our calculation of diluted earnings per share for Q3 2020 and YTD 2020. If the 2021 Notes were converted as of September 27, 2020, the if-converted value would exceed the principal amount by $97 million.
0% Convertible Senior Notes due 2019 (2019 Notes)
In June 2014, we issued $633 million aggregate principal amount of 2019 Notes, and the implied estimated effective rate of the liability component was 2.9%. The 2019 Notes matured on June 15, 2019, and the excess of the conversion value over the principal amount was paid in 0.4 million shares of common stock.
5. STOCKHOLDERS’ EQUITY |
As of September 27, 2020, approximately 4.1 million shares remained available for future grants under the 2015 Stock Plan.
19
Restricted Stock
Restricted stock activity was as follows:
Restricted Stock Units (RSU) | Performance Stock Units (PSU)(1) | Weighted-Average Grant Date Fair Value per Share | |||||||||||||||||||||
Units in thousands | RSU | PSU | |||||||||||||||||||||
Outstanding at December 29, 2019 | 1,700 | 271 | $ | 271.49 | $ | 258.66 | |||||||||||||||||
Awarded | 234 | (82) | $ | 301.83 | $ | 343.38 | |||||||||||||||||
Vested | (83) | — | $ | 219.18 | — | ||||||||||||||||||
Cancelled | (167) | (71) | $ | 267.36 | $ | 261.19 | |||||||||||||||||
Outstanding at September 27, 2020 | 1,684 | 118 | $ | 278.68 | 400.74 |
______________________________________
(1)The number of units reflect the estimated number of shares to be issued at the end of the performance period. Awarded units are presented net of performance adjustments.
Stock Options
Stock option activity was as follows:
Options (in thousands) | Weighted-Average Exercise Price | ||||||||||
Outstanding at December 29, 2019 | 58 | $ | 56.65 | ||||||||
Exercised | (48) | $ | 56.16 | ||||||||
Outstanding and exercisable at September 27, 2020 | 10 | $ | 59.11 |
ESPP
The price at which common stock is purchased under the Employee Stock Purchase Plan (ESPP) is equal to 85% of the fair market value of the common stock on the first day of the offering period or purchase date, whichever is lower. During YTD 2020, approximately 0.2 million shares were issued under the ESPP. As of September 27, 2020, there were approximately 13.3 million shares available for issuance under the ESPP.
Share Repurchases
On February 5, 2020, our Board of Directors authorized a new share repurchase program, which supersedes all prior and available repurchase authorizations, to repurchase $750 million of outstanding common stock. The repurchases may be completed under a 10b5-1 plan or at management’s discretion. During YTD 2020, we repurchased 1.4 million shares for approximately $455 million. Authorizations to repurchase approximately $295 million of our common stock remained available as of September 27, 2020.
20
Share-based Compensation
Share-based compensation expense reported in our condensed consolidated statements of income was as follows:
In millions | Q3 2020 | Q3 2019 | YTD 2020 | YTD 2019 | |||||||||||||||||||
Cost of product revenue | $ | 6 | $ | 5 | $ | 13 | $ | 15 | |||||||||||||||
Cost of service and other revenue | 1 | 1 | 3 | 3 | |||||||||||||||||||
Research and development | 21 | 15 | 48 | 50 | |||||||||||||||||||
Selling, general and administrative | 33 | 24 | 52 | 77 | |||||||||||||||||||
Share-based compensation expense before taxes | 61 | 45 | 116 | 145 | |||||||||||||||||||
Related income tax benefits | (12) | (10) | (27) | (31) | |||||||||||||||||||
Share-based compensation expense, net of taxes | $ | 49 | $ | 35 | $ | 89 | $ | 114 |
On August 5, 2020, we modified the performance period for our performance stock units granted in 2018, which vest at the end of the three-year period in Q4 2020. This modification affected 49 employees and is expected to result in total incremental share-based compensation cost of approximately $47 million in FY 2020, of which $17 million was expensed in Q3 2020.
The assumptions used for the specified reporting periods and the resulting estimates of weighted-average fair value per share for stock purchased under the ESPP during YTD 2020 were as follows:
Employee Stock Purchase Rights | |||||
Risk-free interest rate | 0.11% - 2.04% | ||||
Expected volatility | 30% - 45% | ||||
Expected term | 0.5 - 1.0 year | ||||
Expected dividends | 0 | % | |||
Weighted-average grant-date fair value per share | $ | 75.57 |
As of September 27, 2020, approximately $367 million of total unrecognized compensation cost related to restricted stock and ESPP shares issued to date was expected to be recognized over a weighted-average period of approximately 2.0 years.
6. SUPPLEMENTAL BALANCE SHEET DETAILS |
Accounts Receivable
In millions | September 27, 2020 | December 29, 2019 | |||||||||
Trade accounts receivable, gross | $ | 468 | $ | 575 | |||||||
Allowance for credit losses | (4) | (2) | |||||||||
Total accounts receivable, net | $ | 464 | $ | 573 |
Inventory
In millions | September 27, 2020 | December 29, 2019 | |||||||||
Raw materials | $ | 142 | $ | 108 | |||||||
Work in process | 246 | 225 | |||||||||
Finished goods | 27 | 26 | |||||||||
Total inventory | $ | 415 | $ | 359 |
21
Intangible Assets and Goodwill
We recorded a developed technology intangible asset of $26 million, with a useful life of 10 years, as a result of an acquisition in Q2 2020.
Changes to goodwill during YTD 2020 were as follows:
In millions | Goodwill | ||||
Balance as of December 29, 2019 | $ | 824 | |||
Acquisitions | 73 | ||||
Balance as of September 27, 2020 | $ | 897 |
Goodwill is reviewed for impairment at least annually during the second quarter, or more frequently if an event occurs indicating the potential for impairment. We performed our annual assessment for goodwill impairment in Q2 2020, noting no impairment.
Accrued Liabilities
In millions | September 27, 2020 | December 29, 2019 | |||||||||
Contract liabilities, current portion | $ | 154 | $ | 167 | |||||||
Accrued compensation expenses | 123 | 154 | |||||||||
Accrued taxes payable | 46 | 86 | |||||||||
Operating lease liabilities, current portion | 54 | 45 | |||||||||
Other, including warranties (a) | 75 | 64 | |||||||||
Total accrued liabilities | $ | 452 | $ | 516 |
(a) Changes in the reserve for product warranties were as follows:
In millions | Q3 2020 | Q3 2019 | YTD 2020 | YTD 2019 | |||||||||||||||||||
Balance at beginning of period | $ | 10 | $ | 16 | $ | 14 | $ | 19 | |||||||||||||||
Additions charged to cost of product revenue | 6 | 3 | 11 | 12 | |||||||||||||||||||
Repairs and replacements | (6) | (5) | (15) | (17) | |||||||||||||||||||
Balance at end of period | $ | 10 | $ | 14 | $ | 10 | $ | 14 |
We generally provide a one-year warranty on instruments. Additionally, we provide a warranty on consumables through the expiration date, which generally ranges from to twelve months after the manufacture date. At the time revenue is recognized, an accrual is established for estimated warranty expenses based on historical experience as well as anticipated product performance. We periodically review the warranty reserve for adequacy and adjust the warranty accrual, if necessary, based on actual experience and estimated costs to be incurred. Warranty expense is recorded as a component of cost of product revenue.
Derivatives
We are exposed to foreign exchange rate risks in the normal course of business. We enter into foreign exchange contracts to manage foreign currency risks related to monetary assets and liabilities that are denominated in currencies other than the U.S. dollar. These foreign exchange contracts are carried at fair value in other current assets or accrued liabilities and are not designated as hedging instruments. Changes in the value of the derivatives are recognized in other income (expense), net, along with the remeasurement gain or loss on the foreign currency denominated assets or liabilities.
As of September 27, 2020, we had foreign exchange forward contracts in place to hedge exposures in the euro, Japanese yen, Australian dollar, Canadian dollar, Singapore dollar, Chinese Yuan Renminbi, and British pound. As of September 27, 2020 and December 29, 2019, the total notional amounts of outstanding forward contracts in place for foreign currency purchases were $315 million and $252 million, respectively.
22
7. LEGAL PROCEEDINGS |
We are involved in various lawsuits and claims arising in the ordinary course of business, including actions with respect to intellectual property, employment, and contractual matters. In connection with these matters, we assess, on a regular basis, the probability and range of possible loss based on the developments in these matters. A liability is recorded in the consolidated financial statements if it is believed to be probable that a loss has been incurred and the amount of the loss can be reasonably estimated. Because litigation is inherently unpredictable and unfavorable resolutions could occur, assessing contingencies is highly subjective and requires judgments about future events. We regularly review outstanding legal matters to determine the adequacy of the liabilities accrued and related disclosures in consideration of many factors, which include, but are not limited to, past history, scientific and other evidence, and the specifics and status of each matter. We may change our estimates if our assessment of the various factors changes and the amount of ultimate loss may differ from our estimates, resulting in a material effect on our business, financial condition, results of operations, and/or cash flows.
8. INCOME TAXES |
Our effective tax rate may vary from the U.S. federal statutory tax rate due to the change in the mix of earnings in tax jurisdictions with different statutory rates, benefits related to tax credits, and the tax impact of non-deductible expenses and other permanent differences between income before income taxes and taxable income. The effective tax rates for Q3 2020 and YTD 2020 were 16.8% and 28.4%, respectively. In Q3 2020, the variance from the U.S. federal statutory tax rate of 21% was primarily attributable to the mix of earnings in jurisdictions with lower statutory tax rates than the U.S. federal statutory tax rate, such as in Singapore and the United Kingdom, and discrete tax benefits due to prior year tax adjustments and uncertain tax positions. In addition to the items noted above, the variance from the U.S. federal statutory tax rate for YTD 2020 was primarily attributable to discrete tax expense of $62 million related to the valuation allowance recorded against the deferred tax asset for California research and development credits, and discrete tax expense of $28 million related to the finalization of the Altera court case which determined stock-based compensation must be included in intercompany cost sharing payments, partially offset by discrete tax benefits related to the derivative assets recorded as a result of the terminated PacBio acquisition and tax benefits related to share-based compensation.
9. SEGMENT INFORMATION |
We have one reportable segment, Core Illumina, as of September 27, 2020, which relates to Illumina’s core operations. Prior to the Helix deconsolidation on April 25, 2019, our reportable segments included both Core Illumina and Helix. See note “3. Investments and Fair Value Measurements” for further details.
Core Illumina:
Core Illumina’s products and services serve customers in the research, clinical and applied markets, and enable the adoption of a variety of genomic solutions. Core Illumina includes all of our operations, excluding the results of our previously consolidated VIE, Helix.
Helix:
Helix was established to enable individuals to explore their genetic information by providing affordable sequencing and database services for consumers through third-party partners, driving the creation of an ecosystem of consumer applications.
Core Illumina sells products and provides services to Helix in accordance with contractual agreements between the entities.
23
In millions | Q3 2020 | Q3 2019 | YTD 2020 | YTD 2019 | |||||||||||||||||||
Revenue: | |||||||||||||||||||||||
Core Illumina | $ | 794 | $ | 907 | $ | 2,286 | $ | 2,591 | |||||||||||||||
Helix | — | — | — | 1 | |||||||||||||||||||
Elimination of intersegment revenue | — | — | — | (1) | |||||||||||||||||||
Consolidated revenue | $ | 794 | $ | 907 | $ | 2,286 | $ | 2,591 | |||||||||||||||
Income (loss) from operations: | |||||||||||||||||||||||
Core Illumina | $ | 162 | $ | 308 | $ | 447 | $ | 740 | |||||||||||||||
Helix | — | — | — | (24) | |||||||||||||||||||
Elimination of intersegment earnings | — | — | — | 1 | |||||||||||||||||||
Consolidated income from operations | $ | 162 | $ | 308 | $ | 447 | $ | 717 |
24
MANAGEMENT’S DISCUSSION & ANALYSIS |
Our Management’s Discussion and Analysis (MD&A) will help readers understand our results of operations, financial condition, and cash flow. It is provided in addition to the accompanying condensed consolidated financial statements and notes. This MD&A is organized as follows:
•Management’s Overview and Outlook. High level discussion of our operating results and significant known trends that affect our business.
•Results of Operations. Detailed discussion of our revenues and expenses.
•Liquidity and Capital Resources. Discussion of key aspects of our condensed consolidated statements of cash flows, changes in our financial position, and our financial commitments.
•Critical Accounting Policies and Estimates. Discussion of significant changes since our most recent Annual Report on Form 10-K that we believe are important to understanding the assumptions and judgments underlying our condensed consolidated financial statements.
•Recent Accounting Pronouncements. Summary of recent accounting pronouncements applicable to our condensed consolidated financial statements.
•Off-Balance Sheet Arrangements. We have no off-balance sheet arrangements.
•Quantitative and Qualitative Disclosure About Market Risk. Discussion of our financial instruments’ exposure to market risk.
Our discussion of our results of operations, financial condition, and cash flow for Q3 2019 and YTD 2019 can be found in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” within our filing of Form 10-Q for the fiscal quarter ended September 29, 2019.
This MD&A discussion contains forward-looking statements that involve risks and uncertainties. Please see “Consideration Regarding Forward-Looking Statements” preceding the Condensed Consolidated Financial Statements section of this report for additional factors relating to such statements. This MD&A should be read in conjunction with our condensed consolidated financial statements and accompanying notes included in this report and our Annual Report on Form 10-K for the fiscal year ended December 29, 2019. Operating results are not necessarily indicative of results that may occur in future periods.
MANAGEMENT’S OVERVIEW AND OUTLOOK
This overview and outlook provides a high-level discussion of our operating results and significant known trends that affect our business. We believe that an understanding of these trends is important to understanding our financial results for the periods being reported herein as well as our future financial performance. This summary is not intended to be exhaustive, nor is it intended to be a substitute for the detailed discussion and analysis provided elsewhere in this report.
About Illumina
We have one reportable segment, Core Illumina, which relates to Illumina’s core operations. Prior to the Helix deconsolidation on April 25, 2019, our reportable segments included both Core Illumina and Helix.
Our focus on innovation has established us as the global leader in DNA sequencing and array-based technologies, serving customers in the research, clinical and applied markets. Our products are used for applications in the life sciences, oncology, reproductive health, agriculture and other emerging segments.
Our customers include a broad range of academic, government, pharmaceutical, biotechnology, and other leading institutions around the globe.
Our comprehensive line of products addresses the scale of experimentation and breadth of functional analysis to advance disease research, drug development, and the development of molecular tests. This portfolio of leading-
edge sequencing and array-based solutions addresses a range of genomic complexity and throughput, enabling researchers and clinical practitioners to select the best solution for their scientific challenge.
On September 20, 2020, we entered into an Agreement and Plan of Merger to acquire GRAIL for total consideration of $8 billion, consisting of $3.5 billion in cash and $4.5 billion in shares of Illumina common stock, subject to a collar. We believe our acquisition of GRAIL will accelerate the adoption of NGS-based early multi-cancer detection tests, enhance our position in Clinical Genomics, and increase our directly accessible total addressable market. The transaction is subject to customary closing conditions, including applicable regulatory approvals, and is expected to close in the second half of 2021. See note “3. Investments and Fair Value Measurements” for further details.
Our financial results have been, and will continue to be, impacted by several significant trends, which are described below. While these trends are important to understanding and evaluating our financial results, this discussion should be read in conjunction with our condensed consolidated financial statements and the notes thereto within the Condensed Consolidated Financial Statements section of this report, and the other transactions, events, and trends discussed in “Risk Factors” within the Other Key Information section of this report.
Financial Overview
The COVID-19 pandemic and international efforts to control its spread have significantly curtailed the movement of people, goods, and services worldwide, including in the regions in which we sell our products and services and conduct our business operations. As a result, we experienced a decline in our sales and results of operations during Q3 2020 compared to Q3 2019 and YTD 2020 compared to YTD 2019. We expect the COVID-19 pandemic to continue to have a negative impact on our sales and our results of operations, the size and duration of which we are currently unable to predict. As such, we will provide an update on our Q3 2020 and YTD 2020 results only, without discussion about our expectations for the rest of the year.
Consolidated financial highlights for YTD 2020 included the following:
•Revenue decreased 12% in YTD 2020 to $2,286 million compared to $2,591 million in YTD 2019 primarily due to decreased shipments of sequencing consumables and instruments to our customers impacted by the effects of the COVID-19 pandemic.
•Gross profit as a percentage of revenue (gross margin) was 68.8% in YTD 2020 compared to 69.7% in YTD 2019. The gross margin decrease was driven primarily by lower revenue, which generated less fixed cost leverage, increased freight costs attributable to the COVID-19 pandemic, and decreased revenue from development and licensing agreements. Our gross margin depends on many factors, including: market conditions that may impact our pricing; sales mix changes among consumables, instruments, and services; product mix changes between established products and new products; excess and obsolete inventories; royalties; our cost structure for manufacturing operations relative to volume; and product support obligations.
•Income from operations as a percentage of revenue was 19.6% in YTD 2020 compared to 27.7% in YTD 2019. The decrease was due to an increase in operating expenses as a percentage of revenue, primarily due to the decrease in revenue in YTD 2020 compared to YTD 2019, and a decrease in gross margin.
•Our effective tax rate was 28.4% in YTD 2020 compared to 11.5% in YTD 2019. In YTD 2020, the variance from the U.S. federal statutory tax rate of 21% was primarily attributable to discrete tax expense related to the valuation allowance recorded against the deferred tax asset for California research and development credits and the finalization of the Altera court case which determined stock-based compensation must be included in intercompany cost sharing payments. This was partially offset by the mix of earnings in jurisdictions with lower statutory tax rates than the U.S. federal statutory tax rate, such as in Singapore and the United Kingdom, discrete tax benefits related to the derivative assets recorded as a result of the terminated PacBio acquisition, and tax benefits related to share-based compensation.
•We ended Q3 2020 with cash, cash equivalents, and short-term investments totaling $3.3 billion as of September 27, 2020, of which approximately $546 million was held by our foreign subsidiaries.
RESULTS OF OPERATIONS
To enhance comparability, the following table sets forth unaudited condensed consolidated statement of operations data for the specified reporting periods, stated as a percentage of total revenue.
Q3 2020 | Q3 2019 | YTD 2020 | YTD 2019 | ||||||||||||||||||||
Revenue: | |||||||||||||||||||||||
Product revenue | 85.1 | % | 82.2 | % | 83.3 | % | 81.7 | % | |||||||||||||||
Service and other revenue | 14.9 | 17.8 | 16.7 | 18.3 | |||||||||||||||||||
Total revenue | 100.0 | 100.0 | 100.0 | 100.0 | |||||||||||||||||||
Cost of revenue: | |||||||||||||||||||||||
Cost of product revenue | 26.4 | 21.5 | 23.4 | 22.1 | |||||||||||||||||||
Cost of service and other revenue | 6.5 | 6.0 | 6.9 | 7.1 | |||||||||||||||||||
Amortization of acquired intangible assets | 0.9 | 1.0 | 0.9 | 1.1 | |||||||||||||||||||
Total cost of revenue | 33.8 | 28.5 | 31.2 | 30.3 | |||||||||||||||||||
Gross profit | 66.2 | 71.5 | 68.8 | 69.7 | |||||||||||||||||||
Operating expense: | |||||||||||||||||||||||
Research and development | 21.6 | 16.7 | 21.1 | 18.8 | |||||||||||||||||||
Selling, general and administrative | 24.2 | 20.9 | 28.1 | 23.2 | |||||||||||||||||||
Total operating expense | 45.8 | 37.6 | 49.2 | 42.0 | |||||||||||||||||||
Income from operations | 20.4 | 33.9 | 19.6 | 27.7 | |||||||||||||||||||
Other income (expense): | |||||||||||||||||||||||
Interest income | 0.6 | 1.8 | 1.1 | 2.3 | |||||||||||||||||||
Interest expense | (1.5) | (1.2) | (1.4) | (1.6) | |||||||||||||||||||
Other income (expense), net | 7.5 | (4.8) | 5.1 | 4.4 | |||||||||||||||||||
Total other income (expense), net | 6.6 | (4.2) | 4.8 | 5.1 | |||||||||||||||||||
Income before income taxes | 27.0 | 29.7 | 24.4 | 32.8 | |||||||||||||||||||
Provision for income taxes | 4.5 | 3.9 | 6.9 | 3.8 | |||||||||||||||||||
Consolidated net income | 22.5 | 25.8 | 17.5 | 29.0 | |||||||||||||||||||
Add: Net loss attributable to noncontrolling interests | — | — | — | 0.5 | |||||||||||||||||||
Net income attributable to Illumina stockholders | 22.5 | % | 25.8 | % | 17.5 | % | 29.5 | % |
Percentages may not recalculate due to rounding
Our fiscal year is the 52 or 53 weeks ending the Sunday closest to December 31, with quarters of 13 or 14 weeks ending the Sunday closest to March 31, June 30, September 30, and December 31. References to Q3 2020 and Q3 2019 refer to the three months ended September 27, 2020 and September 29, 2019, respectively, which were both 13 weeks, and references to year-to-date (YTD) of 2020 and 2019 refer to the nine months ended September 27, 2020 and September 29, 2019, respectively, which were both 39 weeks.
Revenue
Dollars in millions | Q3 2020 | Q3 2019 | Change | % Change | YTD 2020 | YTD 2019 | Change | % Change | |||||||||||||||||||||||||||||||||||||||
Consumables | $ | 562 | $ | 600 | $ | (38) | (6) | % | $ | 1,618 | $ | 1,727 | $ | (109) | (6) | % | |||||||||||||||||||||||||||||||
Instruments | 114 | 146 | (32) | (22) | 286 | 390 | (104) | (27) | |||||||||||||||||||||||||||||||||||||||
Total product revenue | 676 | 746 | (70) | (9) | 1,904 | 2,117 | (213) | (10) | |||||||||||||||||||||||||||||||||||||||
Service and other revenue | 118 | 161 | (43) | (27) | 382 | 474 | (92) | (19) | |||||||||||||||||||||||||||||||||||||||
Total revenue | $ | 794 | $ | 907 | $ | (113) | (12) | % | $ | 2,286 | $ | 2,591 | $ | (305) | (12) | % |
25
Service and other revenue primarily consists of revenue generated from genotyping and sequencing services, instrument service contracts, and development and licensing agreements. Total revenue relates primarily to Core Illumina for all periods presented.
The decreases in consumables revenue in Q3 2020 and YTD 2020 were primarily due to decreases in sequencing consumables revenue of $25 million and $63 million, respectively, driven primarily by decreased shipments to our customers impacted by the effects of the COVID-19 pandemic, which more than offset the positive impacts from the growth in instrument installed base. Microarray consumables revenue also decreased in Q3 2020 and YTD 2020 due to the COVID-19 pandemic and ongoing weakness in the direct-to-consumer (DTC) market. Instruments revenue decreased in Q3 2020 and YTD 2020 primarily due to decreases in sequencing instruments revenue of $33 million and $100 million, respectively, which were driven by decreased shipments to our customers impacted by the effects of the COVID-19 pandemic. We experienced fewer shipments across our portfolio in Q3 2020 and YTD 2020, with the exception of our NextSeq 2000 platform, which launched in Q1 2020. Service and other revenue decreased in Q3 2020 primarily due to decreased revenue from development and licensing agreements. The decrease in service and other revenue in YTD 2020 was primarily due to decreased revenue from genotyping and sequencing services, as well as decreased revenue from development and licensing agreements.
Gross Margin
Dollars in millions | Q3 2020 | Q3 2019 | Change | % Change | YTD 2020 | YTD 2019 | Change | % Change | |||||||||||||||||||||||||||||||||||||||
Gross profit | $ | 526 | $ | 648 | $ | (122) | (19)% | $ | 1,573 | $ | 1,805 | $ | (232) | (13)% | |||||||||||||||||||||||||||||||||
Gross margin | 66.2 | % | 71.5 | % | 68.8 | % | 69.7 | % |
The gross margin decrease in Q3 2020 and YTD 2020 was driven primarily by lower revenue, which generated less fixed cost leverage, increased freight costs attributable to the COVID-19 pandemic, and decreased revenue from development and licensing agreements.
Operating Expense
Dollars in millions | Q3 2020 | Q3 2019 | Change | % Change | YTD 2020 | YTD 2019 | Change | % Change | |||||||||||||||||||||||||||||||||||||||
Research and development | $ | 172 | $ | 151 | $ | 21 | 14 | % | $ | 483 | $ | 486 | $ | (3) | (1) | % | |||||||||||||||||||||||||||||||
Selling, general and administrative | 192 | 189 | 3 | 2 | 643 | 602 | 41 | 7 | |||||||||||||||||||||||||||||||||||||||
Total operating expense | $ | 364 | $ | 340 | $ | 24 | 7 | % | $ | 1,126 | $ | 1,088 | $ | 38 | 3 | % |
Core Illumina R&D expense increased by $21 million, or 14%, in Q3 2020 and by $6 million, or 1%, in YTD 2020 primarily due to increases in compensation related expenses, including performance-based compensation, partially offset by decreases in travel expenses and, for YTD 2020, a decrease in outside services. Helix R&D expense decreased by $9 million in YTD 2020 due to its deconsolidation on April 25, 2019.
Core Illumina SG&A expense increased by $3 million, or 2%, in Q3 2020, primarily due to increases in compensation related expenses, including performance-based compensation, outside services, and expenses related to the pending acquisition of GRAIL, partially offset by a $25 million gain on litigation and decreased travel expenses. Core Illumina SG&A expense increased by $51 million, or 9%, in YTD 2020, primarily due to expenses related to the Reverse Termination Fee and Continuation Advances paid to PacBio in Q1 2020, partially offset by a $25 million gain on litigation, and decreased travel expenses and performance-based compensation. Helix SG&A expense decreased by $10 million in YTD 2020 due to its deconsolidation on April 25, 2019.
26
Other Income (Expense), Net
Dollars in millions | Q3 2020 | Q3 2019 | Change | % Change | YTD 2020 | YTD 2019 | Change | % Change | |||||||||||||||||||||||||||||||||||||||
Interest income | $ | 5 | $ | 16 | $ | (11) | (69) | % | $ | 26 | $ | 59 | $ | (33) | (56) | % | |||||||||||||||||||||||||||||||
Interest expense | (11) | (11) | — | — | (33) | (41) | 8 | (20) | |||||||||||||||||||||||||||||||||||||||
Other income (expense), net | 59 | (43) | 102 | (237) | 117 | 114 | 3 | 3 | |||||||||||||||||||||||||||||||||||||||
Total other income (expense), net | $ | 53 | $ | (38) | $ | 91 | (239) | % | $ | 110 | $ | 132 | $ | (22) | (17) | % |
Other income, net, relates primarily to Core Illumina for all periods presented.
Interest income decreased in Q3 2020 and YTD 2020 as a result of lower yields on our short-term debt securities and money market funds. Interest expense consisted primarily of accretion of discount on our convertible senior notes. The increases in other income (expense), net, in Q3 2020 and YTD 2020 were primarily due to increased unrealized gains on our marketable equity securities, partially offset by decreases in the fair value of our derivative assets related to the terminated PacBio acquisition and, for YTD 2020, the $39 million gain recorded on the deconsolidation of Helix in Q2 2019 and the $15 million gain recorded in Q1 2019 from the settlement of a contingency related to the deconsolidation of GRAIL in 2017.
Provision for Income Taxes
Dollars in millions | Q3 2020 | Q3 2019 | Change | % Change | YTD 2020 | YTD 2019 | Change | % Change | |||||||||||||||||||||||||||||||||||||||
Income before income taxes | $ | 215 | $ | 270 | $ | (55) | (20) | % | $ | 557 | $ | 849 | $ | (292) | (34) | % | |||||||||||||||||||||||||||||||
Provision for income taxes | 36 | 36 | — | — | 158 | 98 | 60 | 61 | |||||||||||||||||||||||||||||||||||||||
Consolidated net income | $ | 179 | $ | 234 | $ | (55) | (24) | % | $ | 399 | $ | 751 | $ | (352) | (47) | % | |||||||||||||||||||||||||||||||
Effective tax rate | 16.8 | % | 13.2 | % | 28.4 | % | 11.5 | % |
Our effective tax rate was 16.8% in Q3 2020 compared to 13.2% in Q3 2019. The variance from the U.S. federal statutory tax rate of 21% in Q3 2020 was primarily attributable to the mix of earnings in jurisdictions with lower statutory tax rates than the U.S. federal statutory tax rate, such as in Singapore and the United Kingdom, and discrete tax benefits due to prior year tax adjustments and uncertain tax positions. In Q3 2019, the variance from the U.S. federal statutory tax rate of 21% was primarily attributable to the mix of earnings in jurisdictions with lower statutory tax rates than the U.S. federal statutory tax rate, such as in Singapore and the United Kingdom, benefits related to prior year tax adjustments, and discrete tax benefits related to uncertain tax positions.
Our effective tax rate was 28.4% in YTD 2020 compared to 11.5% in YTD 2019. In YTD 2020, the variance from the U.S. federal statutory tax rate of 21% was primarily attributable to discrete tax expense related to the valuation allowance recorded against the deferred tax asset for California research and development credits and the finalization of the Altera court case which determined stock-based compensation must be included in intercompany cost sharing payments. This was partially offset by the mix of earnings in jurisdictions with lower statutory tax rates than the U.S. federal statutory tax rate, such as in Singapore and the United Kingdom, discrete tax benefits related to the derivative assets recorded as a result of the terminated PacBio acquisition, and tax benefits related to share-based compensation. In YTD 2019, the variance from the U.S. federal statutory tax rate of 21% was primarily attributable to the mix of earnings in jurisdictions with lower statutory tax rates than the U.S. federal statutory tax rate, such as in Singapore and the United Kingdom, discrete tax benefits related to uncertain tax positions, and excess tax benefits related to share-based compensation.
In evaluating our ability to realize the deferred tax asset for California research and development credits we considered all available positive and negative evidence, including operating results and forecasted ranges of future taxable income, and determined it is more likely than not that our California research and development credits will not be realized. As a result, a discrete tax expense of $62 million was recorded in Q2 2020 related to establishing a
27
valuation allowance against the deferred tax asset for California research and development credits. We will continue to monitor all available positive and negative evidence in assessing the realization of the deferred tax asset for California research and development credits in the future. In the event there is a need to release the valuation allowance a tax benefit will be recorded.
On June 22, 2020, the Supreme Court denied petition for certiorari for Altera Corporation v. Commissioner. This effectively means the Ninth Circuit decision that stock-based compensation must be included in intercompany cost sharing is final. As a result, a discrete tax expense of $28 million was recorded in Q2 2020.
Our future effective tax rate may vary from the U.S. federal statutory tax rate due to the mix of earnings in tax jurisdictions with different statutory tax rates and the other factors discussed in the risk factor “We are subject to risks related to taxation in multiple jurisdictions” described in “Risk Factors” within the Business and Market Information section of our Annual Report on Form 10-K for the fiscal year ended December 29, 2019.
LIQUIDITY AND CAPITAL RESOURCES
At September 27, 2020, we had approximately $1.8 billion in cash and cash equivalents, of which approximately $546 million was held by our foreign subsidiaries. Cash and cash equivalents decreased by $0.3 billion from December 29, 2019, due to the factors described in the “Cash Flow Summary” below. Our primary source of liquidity, other than our holdings of cash, cash equivalents and investments, has been cash flows from operations and, from time to time, issuances of debt. Our ability to generate cash from operations provides us with the financial flexibility we need to meet operating, investing, and financing needs.
Historically, we have liquidated our short-term investments and/or issued debt and equity securities to finance our business needs as a supplement to cash provided by operating activities. As of September 27, 2020, we had $1.6 billion in short-term investments. Our short-term investments are predominantly comprised of marketable securities consisting of debt securities in U.S. government-sponsored entities, corporate debt securities, and U.S. Treasury securities.
On September 20, 2020, we entered into an agreement to acquire GRAIL for total consideration of $8 billion, consisting of $3.5 billion in cash and $4.5 billion in shares of Illumina common stock, subject to a collar. The cash consideration to GRAIL stockholders, excluding Illumina, of approximately $3.1 billion is expected to be funded using balance sheet cash of both Illumina and GRAIL plus up to $1 billion in capital raised through either a debt or equity issuance. In advance of this anticipated issuance, we obtained a bridge facility commitment letter from Goldman Sachs Bank USA for a 364-day senior unsecured bridge loan facility, in an aggregate principal amount of $1 billion. The bridge facility commitment letter is subject to certain conditions, including consummation of the acquisition pursuant to the GRAIL Merger Agreement. It is anticipated that we will replace or repay some or all of the bridge facility through one or a combination of the following: issuance of debt securities, preferred stock, common equity, or other securities or borrowings under a credit facility.
In connection with the transaction, GRAIL stockholders will receive contingent value rights, which will entitle holders to receive future payments representing a pro rata portion of certain revenues each year for a 12-year period. This will reflect a 2.5% payment right to the first $1 billion of revenue each year for 12 years. Revenue above $1 billion each year will be subject to a 9% contingent payment right during this same period. We will offer GRAIL stockholders the option to receive additional cash and/or stock consideration, in an amount to be determined prior to closing, in lieu of the contingent value rights.
If the GRAIL Merger Agreement is not consummated prior to December 20, 2020, we will make monthly cash payments to GRAIL of $35 million (the “Continuation Payments”) until the earlier of the consummation or termination of the GRAIL Merger Agreement, subject to certain exceptions. If the GRAIL Merger Agreement is terminated under specified circumstances, we would be required to pay a termination fee of $300 million and make an additional $300 million investment in GRAIL, subject to certain terms and conditions.
Our convertible senior notes due in 2021, with an aggregate principal amount of $517 million, became convertible on July 1, 2020, and continued to be convertible through September 30, 2020. Our convertible senior notes due in 2023 were not convertible.
We anticipate that our current cash, cash equivalents, and short-term investments, together with cash provided by operating activities and available borrowing capacity under the bridge facility commitment, are sufficient to fund our
28
near-term capital and operating needs for at least the next 12 months, including the cash requirements of funding the pending acquisition of GRAIL, as described above. Operating needs include the planned costs to operate our business, including amounts required to fund working capital and capital expenditures. Our primary short-term needs for capital, which are subject to change, include:
•support of commercialization efforts related to our current and future products;
•acquisitions of equipment and other fixed assets for use in our current and future manufacturing and research and development facilities;
•the continued advancement of research and development efforts;
•potential strategic acquisitions and investments, including the cash requirements of funding the pending acquisition of GRAIL, as described above;
•repayment of debt obligations;
•the expansion needs of our facilities, including costs of leasing and building out additional facilities; and
•repurchases of our outstanding common stock.
On February 5, 2020, our Board of Directors authorized a new share repurchase program, which supersedes all prior and available repurchase authorizations, to repurchase $750 million of outstanding common stock. The repurchases may be completed under a 10b5-1 plan or at management’s discretion. Authorizations to repurchase $295 million of our common stock remained available as of September 27, 2020.
We had $40 million and up to $143 million, respectively, remaining in our capital commitments to two venture capital investment funds as of September 27, 2020 that are callable through April 2026 and July 2029, respectively.
We expect that our revenue and the resulting operating income, as well as the status of each of our new product development programs, will significantly impact our cash management decisions.
Our future capital requirements and the adequacy of our available funds will depend on many factors, including:
•our ability to successfully commercialize and further develop our technologies and create innovative products in our markets;
•scientific progress in our research and development programs and the magnitude of those programs;
•competing technological and market developments; and
•the need to enter into collaborations with other companies or acquire other companies or technologies to enhance or complement our product and service offerings.
Cash Flow Summary
In millions | YTD 2020 | YTD 2019 | |||||||||
Net cash provided by operating activities | $ | 674 | $ | 608 | |||||||
Net cash (used in) provided by investing activities | (520) | 849 | |||||||||
Net cash used in financing activities | (435) | (782) | |||||||||
Effect of exchange rate changes on cash and cash equivalents | — | (4) | |||||||||
Net (decrease) increase in cash and cash equivalents | $ | (281) | $ | 671 |
29
Operating Activities
Net cash provided by operating activities in YTD 2020 primarily consisted of net income of $399 million plus net adjustments of $306 million, partially offset by net changes in operating assets and liabilities of $31 million. The primary adjustments to net income included depreciation and amortization expenses of $137 million, a loss on derivative assets related to a terminated acquisition of $116 million, share-based compensation of $116 million, deferred income taxes of $50 million, and accretion of debt discount of $29 million, partially offset by unrealized gains on marketable equity securities of $128 million. Cash flow impact from changes in net operating assets and liabilities were primarily driven by increases in inventory, other assets, and prepaid expenses and other current assets and decreases in accrued liabilities and accounts payable, partially offset by a decrease in accounts receivable and an increase in other long-term liabilities.
Investing Activities
Net cash used in investing activities totaled $520 million in YTD 2020. We purchased $757 million of available-for-sale securities and $706 million of our available-for-sale securities matured or were sold during the period. We paid $132 million for derivative assets, consisting of a $98 million Reverse Termination Fee and $34 million in Continuation Advances, associated with the terminated acquisition of PacBio. We purchased strategic investments of $112 million and completed acquisitions for total cash consideration of $98 million, net of cash acquired. We invested $127 million in capital expenditures, primarily associated with our investment in facilities.
Financing Activities
Net cash used in financing activities in YTD 2020 totaled $435 million. We used $455 million to repurchase our common stock, including commissions, and $41 million to pay taxes related to net share settlement of equity awards. We received $61 million in proceeds from the sale of shares under our employee stock purchase plan and the issuance of common stock through the exercise of stock options.
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
In preparing our condensed consolidated financial statements, we make estimates, assumptions and judgments that can have a significant impact on our net revenue, operating income and net income, as well as on the value of certain assets and liabilities on our balance sheet. We believe that the estimates, assumptions and judgments involved in the accounting policies described in “Critical Accounting Policies and Estimates” within the Management’s Discussion & Analysis section of our Annual Report on Form 10-K for the fiscal year ended December 29, 2019 have the greatest potential impact on our financial statements, so we consider them to be our critical accounting policies and estimates. Though the impact of the COVID-19 pandemic to our business and operating results presents additional uncertainty, we continue to use the best information available to inform our critical accounting estimates. There were no material changes to our critical accounting policies and estimates during YTD 2020.
RECENT ACCOUNTING PRONOUNCEMENTS
For summary of recent accounting pronouncements applicable to our condensed consolidated financial statements, see note “1. Organization and Significant Accounting Policies” within the Condensed Consolidated Financial Statements section of this report, which is incorporated herein by reference.
OFF-BALANCE SHEET ARRANGEMENTS
We do not participate in any transactions that generate relationships with unconsolidated entities or financial partnerships, such as entities often referred to as structured finance or special purpose entities, which would have been established for the purpose of facilitating off-balance sheet arrangements or other contractually narrow or limited purposes. During YTD 2020, we were not involved in any “off-balance sheet arrangements” within the meaning of the rules of the Securities and Exchange Commission.
30
QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK
There were no substantial changes to our market risks in YTD 2020, when compared to the disclosures in ”Quantitative and Qualitative Disclosures about Market Risk” within the Management’s Discussion & Analysis section of our Annual Report on Form 10-K for the fiscal year ended December 29, 2019.
OTHER KEY INFORMATION |
CONTROLS AND PROCEDURES
We design our internal controls to provide reasonable assurance that (1) our transactions are properly authorized; (2) our assets are safeguarded against unauthorized or improper use; and (3) our transactions are properly recorded and reported in conformity with U.S. generally accepted accounting principles. We also maintain internal controls and procedures to ensure that we comply with applicable laws and our established financial policies.
Based on management’s evaluation (under the supervision and with the participation of our chief executive officer (CEO) and chief financial officer (CFO)), as of the end of the period covered by this report, our CEO and CFO concluded that our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)), are effective to provide reasonable assurance that information required to be disclosed by us in reports that we file or submit under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in SEC rules and forms, and is accumulated and communicated to management, including our principal executive officer and principal financial officer, as appropriate, to allow timely decisions regarding required disclosure.
During Q3 2020, we continued to monitor and evaluate the design and operating effectiveness of key controls, including the impact of the COVID-19 pandemic on our internal control environment. There were no changes in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) of the Exchange Act) that materially affected or are reasonably likely to materially affect internal control over financial reporting.
31
LEGAL PROCEEDINGS
See discussion of legal proceedings in note “7. Legal Proceedings” in the Condensed Consolidated Financial Statements section of this report, which is incorporated herein by reference.
RISK FACTORS
Our business is subject to various risks, including those described in “Risk Factors” within the Business and Market Information Section of our Annual Report on Form 10-K for the fiscal year ended December 29, 2019, which we strongly encourage you to review. In addition to the risk factors disclosed in our Form 10-K, the issues raised in the following risk factors could adversely affect our operating results and stock price:
We are unable to predict the extent to which the COVID-19 pandemic will adversely impact our business operations and financial performance.
The COVID-19 pandemic caused by the SARS-CoV-2 virus and international efforts to control its spread have significantly curtailed the movement of people, goods and services worldwide, including in the regions in which we sell our products and services and conduct our business operations. As a result, we experienced a decline in our sales and results of operations during Q3 2020 and YTD 2020. The magnitude and duration of the resulting decline in business activity cannot currently be estimated with any degree of certainty and will (1) negatively impact the demand for our products and services, (2) restrict our sales operations, marketing efforts, and customer field support, (3) impede the shipping and delivery of our products to customers (4) disrupt our supply chain, and (5) limit our ability to conduct research and product development and other important business activities. We continue to monitor our operations and applicable government recommendations, and we have made modifications to our normal operations because of the COVID-19 pandemic. In the U.S. and in most other key markets, we are requiring most of our employees to work remotely, while ensuring essential staffing levels in our operations remain in place, including maintaining key personnel in our laboratories and manufacturing facilities, and many may continue to work remotely for an indefinite period of time. Remote working arrangements could impact employees’ productivity and morale. In addition, in response to the COVID-19 pandemic, certain industry and customer events have been canceled, postponed or moved to virtual-only experiences, and we may further alter, postpone or cancel additional customer, employee or industry events in the future. We may incur increased costs and experience delays in sales, purchases, deliveries and other business activities associated with the invocation by customers, suppliers, service providers, and other business partners of contractual provisions they may claim are triggered by the COVID-19 pandemic. We expect the COVID-19 pandemic to continue to have a negative impact on our sales and our results of operations, the size and duration of which we are currently unable to predict. Additionally, concerns over the economic impact of the COVID-19 pandemic have caused extreme volatility in financial and other capital markets which may adversely impact the fair value of our marketable securities.
There is no assurance when or if our planned acquisition (the Acquisition) of GRAIL, Inc. (GRAIL) will be completed.
The completion of the Acquisition is subject to the satisfaction or waiver of a number of conditions as set forth in the Agreement and Plan of Merger (the Merger Agreement) for the Acquisition, including, among others, the expiration or termination of the applicable waiting periods under the Hart-Scott Rodino Antitrust Improvements Act (the HSR Act), the approval of antitrust authorities in the United Kingdom, if applicable, no law having been enacted, issued, promulgated, enforced or entered, whether temporary, preliminary or permanent, which is then in effect and has the effect of enjoining, restraining, prohibiting or otherwise preventing consummation of the Acquisition or imposes any remedies on us or our subsidiaries other than certain permitted restrictions, the receipt of the GRAIL stockholder approvals, the effectiveness of a registration statement on Form S-4, and the approval for listing on NASDAQ of the shares of our common stock to be issued in connection with the Acquisition. There can be no assurance that the expiration or termination of the applicable waiting periods under the HSR Act or the other conditions to the obligations of the parties to effect the Acquisition will be satisfied or waived. In particular, foreign, federal, state or local governmental or regulatory authorities and, in certain instances, private parties may seek to challenge the Acquisition and/or impose conditions on us, GRAIL and/or the surviving company as a condition to completion of the Acquisition under applicable antitrust or other laws. In addition, there can be no assurance that any consents, clearances or approvals necessary or advisable to be obtained in connection with the Acquisition will be obtained in a timely manner or at all, or whether they will be subject to actions, conditions, limitations or restrictions that may jeopardize or delay the completion of the Acquisition, materially reduce or delay the anticipated benefits of the Acquisition or allow the parties to terminate the Merger Agreement. Under the terms of the Merger Agreement, we and our subsidiaries may be required to offer and agree to undertake certain specified behavioral remedies.
32
However, neither we nor any of our subsidiaries is obligated to agree to or accept (i) any commitment, undertaking or order to divest, hold separate or otherwise dispose of any portion of our businesses or assets, including after giving effect to the Acquisition, or (ii) any limitation on our ability to acquire or hold or exercise full rights of ownership of any capital stock of GRAIL or its subsidiaries, including after giving effect to the Acquisition. If the Acquisition, or the integration of the companies’ respective businesses, is not completed within the expected time frame, such delay may materially and adversely affect the synergies and other benefits that we expect to achieve as a result of the Acquisition and could result in additional costs or liabilities, loss of revenue and other adverse effects on our business, financial condition and results of operations.
The Merger Agreement may be terminated in certain circumstances, including, among others, if the Acquisition has not been completed by the outside date of September 20, 2021 (subject to a three-month extension) or if a governmental entity of competent jurisdiction has issued or granted an order, judgment, decree, ruling or injunction that results in a permanent restraint that has become final and non-appealable or imposes, as a final and non-appealable condition, restrictions on us that are not permitted restrictions. We and GRAIL can also mutually agree to terminate the Merger Agreement at any time prior to the effective time. Upon termination of the Merger Agreement under specified circumstances, we will be required to pay GRAIL a termination fee of $300 million and make an additional $300 million payment to GRAIL in exchange for shares of non-voting GRAIL preferred stock. The Merger Agreement may also be terminated in circumstances in which such fee will not be payable and such investment will not be required. If the Acquisition is not completed by December 20, 2020, we will be required to make monthly cash payments to GRAIL of $35 million (the Continuation Payments) until the Acquisition is completed or terminated, subject to terms and conditions set forth in the Merger Agreement. In the event that the Merger Agreement is terminated, we will receive shares of non-voting GRAIL preferred stock in respect of all Continuation Payments in excess of $315 million, subject to certain terms and conditions.
We are subject to various uncertainties, including contractual restrictions and requirements while the Acquisition is pending, that could adversely affect their businesses, financial condition and results of operations.
During the pendency of the Acquisition, it is possible that customers, suppliers, commercial partners and/or other persons with whom we have a business relationship may elect to delay or defer certain business decisions or decide to seek to terminate, change or renegotiate their relationships with us, as the case may be, as a result of the Acquisition, which could significantly reduce the expected benefits of the Acquisition and/or negatively affect our revenues, earnings and cash flows, and the market price of our common stock, regardless of whether the Acquisition is completed. Uncertainty about the effects of the Acquisition on employees may impair the ability to attract, retain and motivate key personnel during the pendency of the Acquisition and, if the Acquisition is completed, for a period of time thereafter. If key employees depart because of issues related to the uncertainty and difficulty of integration or a desire not to remain with us or GRAIL following the completion of the Acquisition, we and GRAIL may have to incur significant costs in identifying, hiring and retaining replacements for departing employees and may lose significant expertise and talent. Matters relating to the Acquisition (including integration planning) will require substantial commitments of time and resources by Illumina management, which would otherwise have been devoted to day-to-day operations and other opportunities that may have been beneficial to us. We will also incur significant costs related to the Acquisition, some of which must be paid even if the Acquisition is not completed. These costs are substantial and include financial advisory, legal and accounting costs.
Under the terms of the Merger Agreement, we are also subject to a more limited set of restrictions on the conduct of our business prior to the completion of the Acquisition, which may adversely affect our ability to execute certain of our business strategies, including the ability in certain cases to amend our organizational documents or pay dividends or distributions. Such limitations could adversely affect our business, strategy, operations and prospects prior to the completion of the Acquisition.
We may encounter difficulty or high costs associated with financing the cash consideration required in the Acquisition.
We expect to fund the aggregate cash consideration (approximately $3.5 billion) upon completion of the Acquisition through permanent financing. If such permanent financing is unavailable prior to or upon completion, a 364-day senior unsecured bridge term loan facility will be provided by Goldman Sachs totaling $1 billion. Our ability to obtain additional debt financing will be subject to various factors, including market conditions, operating performance and our ability to incur additional debt. Depending on these factors, the terms upon which debt financing or debt offerings are available to us may be less favorable to us than we expect. The receipt of financing by us is not a condition to completion of the Acquisition and, accordingly, we will be required to complete the Acquisition
33
(assuming that all of the conditions to its obligations under Merger Agreement are satisfied) whether or not debt financing is available at all or on acceptable terms.
We may not be able to integrate GRAIL’s business successfully or manage the combined business effectively, and many of the anticipated synergies and other benefits of acquiring GRAIL may not be realized or may not be realized within the expected time frame.
We and GRAIL entered into the Merger Agreement with the expectation that the Acquisition would result in various benefits, including, among other things, operating efficiencies, synergies and cost savings. Achieving the anticipated benefits of the Acquisition is subject to a number of uncertainties, including whether our and GRAIL’s businesses can be integrated in an efficient and effective manner.
It is possible that the integration process could take longer than anticipated or that the management of the combined business could be more difficult than expected, and could result in the loss of valuable employees, the disruption of ongoing businesses, processes, systems and business relationships, or inconsistencies in standards, controls, procedures, practices, policies and compensation arrangements, any of which could adversely affect our ability to achieve the anticipated benefits of the Acquisition. Our results of operations could also be adversely affected by any issues attributable to either company’s operations that arise or are based on events or actions that occur before the closing of the Acquisition. The integration process is subject to a number of risks and uncertainties, and no assurance can be given that the anticipated benefits of the Acquisition will be realized or, if realized, the timing of their realization. Failure to achieve these anticipated benefits could adversely affect our and the surviving company’s future businesses, financial condition, results of operations and prospects.
The market price of our common stock may decline as a result of the Acquisition and the issuance of shares of our common stock to GRAIL stockholders in the Acquisition may have a negative impact on our financial results, including earnings per share.
The market price of our common stock may decline as a result of the Acquisition, and holders of our common stock (including holders of GRAIL capital stock and GRAIL equity-based awards who receive our common stock in connection with the Acquisition) could see a decrease in the value of their investment in our common stock, if, among other things, we and the surviving company are unable to achieve the expected growth in earnings, or if the anticipated benefits, including synergies, cost savings, innovation and operational efficiencies, from the Acquisition are not realized, or if the Acquisition and integration-related costs related to the Acquisition are greater than expected. The market price of our common stock may also decline if we do not achieve the anticipated benefits of the Acquisition as rapidly or to the extent expected by financial or industry analysts or if the effects of the Acquisition on our financial position, results of operations or cash flows are not otherwise consistent with the expectations of financial or industry analysts. The issuance of shares of our common stock in the Acquisition could on its own have the effect of depressing the market price for our common stock. In addition, some GRAIL stockholders may decide not to continue to hold the shares of our common stock they receive as a result of the Acquisition, and any such sales of our common stock could have the effect of depressing their market price. Moreover, general fluctuations in stock markets could have a material adverse effect on the market for, or liquidity of, our common stock, regardless of our actual operating performance following the completion of the Acquisition.
Following the issuance of shares of our common stock, our earnings per share may be lower than would have been reported by us in the absence of the Acquisition. There can be no assurance that any increase in our earnings per share as compared to our earnings per share prior to the Merger, will occur, even in the long term. Any increase in our earnings per share as a result of the Merger requires, among other things, that we successfully manage the operations of GRAIL and increase the consolidated earnings of Illumina after the Acquisition, which is subject to significant risks and uncertainties.
SHARE REPURCHASES AND SALES
Purchases of Equity Securities by the Issuer
On February 5, 2020, our Board of Directors authorized a share repurchase program, which superseded all prior and available repurchase authorizations, to repurchase $750 million of outstanding common stock. The repurchases may be completed under a 10b5-1 plan or at management’s discretion. Shares repurchased in open-market transactions pursuant to this program during YTD 2020 were as follows:
34
In thousands, except price per share | Total Number of Shares Purchased | Average Price Paid per Share | Total Number of Shares Purchased as Part of Publicly Announced Programs | Approximate Dollar Value of Shares that May Yet Be Purchased Under the Programs | |||||||||||||||||||
First Quarter | 660 | $ | 284.08 | 660 | $ | 562,500 | |||||||||||||||||
Second Quarter | 410 | $ | 348.63 | 410 | $ | 419,624 | |||||||||||||||||
Third Quarter (1) | 378 | $ | 330.11 | 378 | $ | 294,774 | |||||||||||||||||
Total | 1,448 | $ | 314.37 | 1,448 | $ | 294,774 |
(1) Repurchases during the third quarter of 2020 were as follows:
In thousands, except price per share | Total Number of Shares Purchased | Average Price Paid per Share | Total Number of Shares Purchased as Part of Publicly Announced Programs | Approximate Dollar Value of Shares that May Yet Be Purchased Under the Programs | |||||||||||||||||||
June 29, 2020 - July 26, 2020 | 55 | $ | 369.87 | 55 | $ | 399,367 | |||||||||||||||||
July 27, 2020 - August 23, 2020 | 64 | $ | 350.59 | 64 | $ | 376,869 | |||||||||||||||||
August 24, 2020 - September 27, 2020 | 259 | $ | 316.65 | 259 | $ | 294,774 | |||||||||||||||||
Total | 378 | $ | 330.11 | 378 | $ | 294,774 |
Unregistered Sales of Equity Securities
None during the quarterly period ended September 27, 2020.
EXHIBITS
Incorporated by Reference | ||||||||||||||||||||||||||||||||||||||
Exhibit Number | Exhibit Description | Form | File Number | Exhibit | Filing Date | Filed Herewith | ||||||||||||||||||||||||||||||||
2.1 | 8-K | 001-35406 | 2.1 | 9/21/2020 | ||||||||||||||||||||||||||||||||||
10.1 | X | |||||||||||||||||||||||||||||||||||||
10.2 | 8-K | 001-35406 | 10.1 | 9/21/2020 | ||||||||||||||||||||||||||||||||||
10.3 | 8-K | 001-35406 | 10.2 | 9/21/2020 | ||||||||||||||||||||||||||||||||||
31.1 | X | |||||||||||||||||||||||||||||||||||||
31.2 | X | |||||||||||||||||||||||||||||||||||||
35
32.1 | X | |||||||||||||||||||||||||||||||||||||
32.2 | X | |||||||||||||||||||||||||||||||||||||
101.INS | XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document | X | ||||||||||||||||||||||||||||||||||||
101.SCH | XBRL Taxonomy Extension Schema | X | ||||||||||||||||||||||||||||||||||||
101.CAL | XBRL Taxonomy Extension Calculation Linkbase | X | ||||||||||||||||||||||||||||||||||||
101.LAB | XBRL Taxonomy Extension Label Linkbase | X | ||||||||||||||||||||||||||||||||||||
101.PRE | XBRL Taxonomy Extension Presentation Linkbase | X | ||||||||||||||||||||||||||||||||||||
101.DEF | XBRL Taxonomy Extension Definition Linkbase | X | ||||||||||||||||||||||||||||||||||||
104 | Cover Page Interactive Data File - formatted in Inline XBRL and included as Exhibit 101 | X |
__________________________________
* Certain schedules and exhibits have been omitted pursuant to Item 601(b)(2) of Regulation S-K. A copy of any omitted schedule or exhibit will be furnished supplementally to the SEC upon request.
36
FORM 10-Q CROSS-REFERENCE INDEX
Page | |||||
PART I. FINANCIAL INFORMATION | |||||
PART II. OTHER INFORMATION | |||||
Item 3. Defaults Upon Senior Securities | None | ||||
Item 4. Mine Safety Disclosures | Not Applicable | ||||
Item 5. Other Information | None | ||||
37
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
ILLUMINA, INC. (registrant) | |||||||||||
Date: | October 29, 2020 | /s/ SAM A. SAMAD | |||||||||
Sam A. Samad Senior Vice President and Chief Financial Officer |
38