IMPERIAL OIL LTD - Quarter Report: 2005 June (Form 10-Q)
FORM 10-Q
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2005
OR
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number 0-12014
IMPERIAL OIL LIMITED
(Exact name of registrant as specified in its charter)
CANADA (State or other jurisdiction of incorporation or organization) |
98-0017682 (I.R.S. Employer Identification No.) |
111 St. Clair Avenue West, Toronto, Ontario, Canada (Address of principal executive offices) |
M5W 1K3 (Postal Code) |
Registrants telephone number, including area code: 1-800-567-3776
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days. YES þ NO o
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of
the Exchange Act). YES þ NO o
The number of common shares outstanding, as of June 30, 2005, was 340,830,234.
IMPERIAL OIL LIMITED
INDEX
PAGE | |||
PART I
Financial Information |
|||
Item 1
Financial Statements Consolidated Statement of Income Three months ended June 30, 2005 and 2004 Six months ended June 30, 2005 and 2004 |
3 | ||
Consolidated
Statement of Cash Flows Three months ended June 30, 2005 and 2004 Six months ended June 30, 2005 and 2004 |
4 | ||
Consolidated
Balance Sheet As at June 30, 2005 and December 31, 2004 |
5 | ||
Notes to the Consolidated Financial Statements |
6 | ||
Item 2 Managements Discussion and Analysis of Financial Condition
and Results of Operations |
13 | ||
Item 3 Quantitative and Qualitative Disclosures about Market Risk |
18 | ||
Item 4 Controls and Procedures |
18 | ||
PART II Other Information |
|||
Item 2 Unregistered Sales of Equity Securities and Use of Proceeds |
19 | ||
Item 6 Exhibit |
19 | ||
SIGNATURES |
20 |
In this report all dollar amounts are expressed in Canadian dollars. This report should be read in
conjunction with the companys Annual Report on Form 10-K for the year ended December 31, 2004,
and Form 10-Q for the quarters ended March 31, 2004 and June 30, 2004.
Statements in this report regarding future events or conditions are forward-looking statements.
Actual results could differ materially due to the impact of market conditions, changes in law or
governmental policy, changes in operating conditions and costs, changes in project schedules,
operating performance, demand for oil and gas, commercial negotiations or other technical and
economic factors.
- 2 -
IMPERIAL OIL LIMITED
PART I FINANCIAL INFORMATION
Item 1. Financial Statements.
CONSOLIDATED STATEMENT OF INCOME
(U.S. GAAP, unaudited)
(U.S. GAAP, unaudited)
Six months | ||||||||||||||||
Second quarter | to June 30 | |||||||||||||||
millions of Canadian dollars | 2005 | 2004 | 2005 | 2004 | ||||||||||||
REVENUES AND OTHER INCOME |
||||||||||||||||
Operating revenues (a)(b)(13) |
6,710 | 5,439 | 12,650 | 10,495 | ||||||||||||
Investment and other income (4) |
92 | 27 | 110 | 38 | ||||||||||||
TOTAL REVENUES AND OTHER INCOME |
6,802 | 5,466 | 12,760 | 10,533 | ||||||||||||
EXPENSES |
||||||||||||||||
Exploration |
6 | 15 | 27 | 31 | ||||||||||||
Purchases of crude oil and products (b) (2) |
4,250 | 3,174 | 7,889 | 6,007 | ||||||||||||
Production and Manufacturing (5) |
850 | 738 | 1,667 | 1,421 | ||||||||||||
Selling and general (5) (6) |
335 | 304 | 681 | 597 | ||||||||||||
Federal excise tax (a) |
323 | 314 | 630 | 618 | ||||||||||||
Depreciation and depletion |
217 | 219 | 455 | 435 | ||||||||||||
Financing costs (7) |
8 | 3 | 10 | 5 | ||||||||||||
TOTAL EXPENSES |
5,989 | 4,767 | 11,359 | 9,114 | ||||||||||||
INCOME BEFORE INCOME TAXES |
813 | 699 | 1,401 | 1,419 | ||||||||||||
INCOME TAXES |
274 | 195 | 469 | 449 | ||||||||||||
NET INCOME (3) |
539 | 504 | 932 | 970 | ||||||||||||
NET INCOME PER COMMON SHARE BASIC (dollars) (10) |
1.56 | 1.40 | 2.69 | 2.69 | ||||||||||||
NET INCOME PER COMMON SHARE DILUTED (dollars) (10) |
1.56 | 1.40 | 2.68 | 2.69 | ||||||||||||
DIVIDENDS PER COMMON SHARE (dollars) |
0.24 | 0.22 | 0.46 | 0.44 | ||||||||||||
(a) Federal excise tax included in operating revenues |
323 | 314 | 630 | 618 | ||||||||||||
(b) Amounts
included in operating revenues for purchase/sale contracts with the same counterparty (associated costs are included in purchases of crude oil and products) |
1,176 | 815 | 2,093 | 1,620 |
The notes to the financial statements are part of these financial statements. Certain figures for the prior year
have been reclassified in the financial statements to conform with the current years presentation.
- 3 -
IMPERIAL OIL LIMITED
CONSOLIDATED STATEMENT OF CASH FLOWS
(U.S. GAAP, unaudited)
inflow/(outflow)
(U.S. GAAP, unaudited)
inflow/(outflow)
Six months | ||||||||||||||||
Second quarter | to June 30 | |||||||||||||||
millions of Canadian dollars | 2005 | 2004 | 2005 | 2004 | ||||||||||||
OPERATING ACTIVITIES |
||||||||||||||||
Net income |
539 | 504 | 932 | 970 | ||||||||||||
Adjustment for non-cash items: |
||||||||||||||||
Depreciation and depletion |
217 | 219 | 455 | 435 | ||||||||||||
(Gain)/loss on asset sales, after income tax (4) |
(55 | ) | (13 | ) | (57 | ) | (14 | ) | ||||||||
Deferred income taxes and other |
(88 | ) | (115 | ) | (151 | ) | (154 | ) | ||||||||
Changes in operating assets and liabilities: |
||||||||||||||||
Accounts receivable |
29 | (4 | ) | (180 | ) | (183 | ) | |||||||||
Inventories and prepaids |
(35 | ) | 93 | (359 | ) | (202 | ) | |||||||||
Income taxes payable |
124 | 104 | (188 | ) | 143 | |||||||||||
Accounts payable |
41 | (133 | ) | 543 | 18 | |||||||||||
All other items net (a) |
55 | 35 | (225 | ) | 75 | |||||||||||
CASH FROM (USED IN) OPERATING ACTIVTIES |
827 | 690 | 770 | 1,088 | ||||||||||||
INVESTING ACTIVITIES |
||||||||||||||||
Additions to property, plant and equipment and intangibles |
(347 | ) | (289 | ) | (651 | ) | (616 | ) | ||||||||
Proceeds from asset sales |
98 | 53 | 105 | 66 | ||||||||||||
Loans to equity company |
| (32 | ) | | (32 | ) | ||||||||||
CASH FROM (USED IN) INVESTING ACTIVITIES |
(249 | ) | (268 | ) | (546 | ) | (582 | ) | ||||||||
FINANCING ACTIVITIES |
||||||||||||||||
Short-term debt net |
18 | 9 | 18 | 9 | ||||||||||||
Repayment of long-term debt |
(19 | ) | (8 | ) | (20 | ) | (8 | ) | ||||||||
Issuance of common shares under stock option plan |
6 | 1 | 19 | 7 | ||||||||||||
Common shares purchased (10) |
(479 | ) | (216 | ) | (802 | ) | (363 | ) | ||||||||
Dividends paid |
(77 | ) | (80 | ) | (154 | ) | (160 | ) | ||||||||
CASH FROM (USED IN) FINANCING ACTIVITIES |
(551 | ) | (294 | ) | (939 | ) | (515 | ) | ||||||||
INCREASE (DECREASE) IN CASH |
27 | 128 | (715 | ) | (9 | ) | ||||||||||
CASH AT BEGINNING OF PERIOD |
537 | 311 | 1,279 | 448 | ||||||||||||
CASH AT END OF PERIOD |
564 | 439 | 564 | 439 | ||||||||||||
(a) Includes contribution to registered pension plans |
(3 | ) | (3 | ) | (342 | ) | (5 | ) |
The notes to the financial statements are part of these financial statements. Certain figures for the prior year
have been reclassified in the financial statements to conform with the current years presentation.
- 4 -
IMPERIAL OIL LIMITED
CONSOLIDATED BALANCE SHEET
(U.S. GAAP, unaudited)
(U.S. GAAP, unaudited)
As at | As at | |||||||
June 30 | Dec.31 | |||||||
millions of Canadian dollars | 2005 | 2004 | ||||||
ASSETS |
||||||||
Current assets |
||||||||
Cash |
564 | 1,279 | ||||||
Accounts receivable, less estimated doubtful accounts |
1,806 | 1,626 | ||||||
Inventories of crude oil and products |
716 | 432 | ||||||
Materials, supplies and prepaid expenses |
187 | 112 | ||||||
Deferred income tax assets |
620 | 448 | ||||||
Total current assets |
3,893 | 3,897 | ||||||
Investments and other long-term assets |
128 | 130 | ||||||
Property, plant and equipment |
21,055 | 20,503 | ||||||
less accumulated depreciation and depletion |
(11,234 | ) | (10,856 | ) | ||||
Property, plant and equipment (net) |
9,821 | 9,647 | ||||||
Goodwill |
204 | 204 | ||||||
Other intangible assets, net |
147 | 149 | ||||||
TOTAL ASSETS |
14,193 | 14,027 | ||||||
LIABILITIES |
||||||||
Current liabilities |
||||||||
Short-term debt |
99 | 81 | ||||||
Accounts payable and accrued liabilities (6) |
3,072 | 2,525 | ||||||
Income taxes payable |
874 | 1,057 | ||||||
Current portion of long-term debt (8) |
795 | 995 | ||||||
Total current liabilities |
4,840 | 4,658 | ||||||
Long-term debt (8) |
547 | 367 | ||||||
Other long-term obligations (9) |
1,297 | 1,525 | ||||||
Deferred income tax liabilities |
1,197 | 1,155 | ||||||
TOTAL LIABILITIES |
7,881 | 7,705 | ||||||
SHAREHOLDERS EQUITY |
||||||||
Common shares at stated value (10) |
1,774 | 1,801 | ||||||
Earnings reinvested (11) |
4,906 | 4,889 | ||||||
Accumulated other nonowner changes in equity (12) |
(368 | ) | (368 | ) | ||||
TOTAL SHAREHOLDERS EQUITY |
6,312 | 6,322 | ||||||
TOTAL LIABILITIES AND SHAREHOLDERS EQUITY |
14,193 | 14,027 | ||||||
The notes to the financial statements are part of these financial statements. Certain figures for the prior year
have been reclassified in the financial statements to conform with the current years presentation.
- 5 -
IMPERIAL OIL LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
(unaudited)
1. Basis of financial statement presentation
These unaudited consolidated financial statements should be read in the context of the consolidated
financial statements and notes thereto filed with the Securities and Exchange Commission in the companys
2004 Annual Report on Form 10-K. In the opinion of the management, the information furnished herein
reflects all known accruals and adjustments necessary for a fair presentation of the financial position of
the company as at June 30, 2005, and December 31, 2004, and the results of operations and changes in
cash flows for the three months ending June 30, 2005, and 2004. All such adjustments are of a normal
recurring nature. The companys exploration and production activities are accounted for under the
successful effort method.
2. Accounting for purchases and sales of inventory with the same counterparty
At its November 2004 meeting, the Emerging Issues Task Force (EITF) began discussion of Issue
No. 04-13, Accounting for Purchases and Sales of Inventory with the Same Counterparty. This issue
addresses the question of when it is appropriate to measure purchases and sales of inventory at fair value
and record them in cost of sales and revenues and when they should be recorded as exchanges
measured at the book value of the item sold. The EITF did not reach consensus on this issue, but
requested the FASB staff to further explore the alternative views. The issue is expected to be addressed at a future EITF meeting.
The company records certain crude oil, natural gas, petroleum product and chemical purchases and sales
of inventory entered into contemporaneously with the same counterparty as cost of sales and revenues,
measured at fair value as agreed upon by a willing buyer and a willing seller. These transactions occur
separately, in individual contracts. This accounting treatment is consistent with long-term, predominant
industry practice based on the companys knowledge of the industry (although the company understands
that some companies in the oil and gas industry may be accounting for these transactions differently as
nonmonetary exchanges). Should the EITF reach a consensus on the issue requiring these transactions to
be recorded as exchanges measured at book value, the companys reported amounts in operating
revenues and purchases of crude oil and products on the consolidated statement of income would be
lower by associated amounts with no impact on net income. All operating segments would be impacted by
this change, but the largest effects are in the petroleum products segment.
The purchase/sale amounts included in revenue for 2004, 2003 and 2002 are shown below along with total
operating revenues to provide context.
millions of dollars | 2004 | 2003 | 2002 | |||||||||
Operating revenues |
22,408 | 19,094 | 16,890 | |||||||||
Amounts included in operating revenues for purchase/sale contracts
with the same counterparty (a) |
3,584 | 2,851 | 2,431 | |||||||||
Percent of operating revenues |
16 | % | 15 | % | 14 | % |
(a) | Associated costs are in purchases of crude oil and products |
The companys net income would not be impacted if the EITF reached a consensus on use of an
alternative accounting approach and the company was required to reduce operating revenues and
purchases of crude oil and products by the above amounts.
- 6 -
IMPERIAL OIL LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
(unaudited)
3. Business segments
Natural | Petroleum | |||||||||||||||||||||||
Second quarter | Resources | Products | Chemicals | |||||||||||||||||||||
millions of dollars | 2005 | 2004 | 2005 | 2004 | 2005 | 2004 | ||||||||||||||||||
REVENUES AND OTHER INCOME |
||||||||||||||||||||||||
External sales (a) |
1,098 | 855 | 5,297 | 4,265 | 315 | 319 | ||||||||||||||||||
Intersegment sales |
853 | 692 | 524 | 407 | 83 | 73 | ||||||||||||||||||
Investment and other income |
70 | 18 | 18 | 7 | | | ||||||||||||||||||
2,021 | 1,565 | 5,839 | 4,679 | 398 | 392 | |||||||||||||||||||
EXPENSES |
||||||||||||||||||||||||
Exploration (b) |
6 | 15 | | | | | ||||||||||||||||||
Purchases |
713 | 490 | 4,722 | 3,585 | 274 | 271 | ||||||||||||||||||
Production and
manufacturing |
458 | 404 | 339 | 286 | 54 | 48 | ||||||||||||||||||
Selling and general |
13 | 6 | 299 | 272 | 23 | 26 | ||||||||||||||||||
Federal excise tax |
| | 323 | 314 | | | ||||||||||||||||||
Depreciation and depletion |
154 | 156 | 59 | 58 | 3 | 3 | ||||||||||||||||||
Financing costs |
| | 1 | 1 | | | ||||||||||||||||||
TOTAL EXPENSES |
1,344 | 1,071 | 5,743 | 4,516 | 354 | 348 | ||||||||||||||||||
INCOME BEFORE INCOME TAXES |
677 | 494 | 96 | 163 | 44 | 44 | ||||||||||||||||||
INCOME TAXES |
228 | 126 | 32 | 55 | 15 | 15 | ||||||||||||||||||
NET INCOME |
449 | 368 | 64 | 108 | 29 | 29 | ||||||||||||||||||
Export sales to the United States |
364 | 335 | 233 | 221 | 172 | 185 | ||||||||||||||||||
Cash flows from (used in) operating activities |
527 | 438 | 255 | 204 | 48 | 45 | ||||||||||||||||||
CAPEX(b) |
218 | 249 | 127 | 54 | 4 | 2 |
Corporate | ||||||||||||||||||||||||
Second quarter | and Other | Eliminations | Consolidated | |||||||||||||||||||||
millions of dollars | 2005 | 2004 | 2005 | 2004 | 2005 | 2004 | ||||||||||||||||||
REVENUES AND OTHER INCOME |
||||||||||||||||||||||||
External sales (a) |
| | | | 6,710 | 5,439 | ||||||||||||||||||
Intersegment sales |
| | (1,460 | ) | (1,172 | ) | | | ||||||||||||||||
Investment and other income |
4 | 2 | | | 92 | 27 | ||||||||||||||||||
4 | 2 | (1,460 | ) | (1,172 | ) | 6,802 | 5,466 | |||||||||||||||||
EXPENSES |
||||||||||||||||||||||||
Exploration (b) |
| | | | 6 | 15 | ||||||||||||||||||
Purchases |
| | (1,459 | ) | (1,172 | ) | 4,250 | 3,174 | ||||||||||||||||
Production and
manufacturing |
| | (1 | ) | | 850 | 738 | |||||||||||||||||
Selling and general |
| | | | 335 | 304 | ||||||||||||||||||
Federal excise tax |
| | | | 323 | 314 | ||||||||||||||||||
Depreciation and depletion |
1 | 2 | | | 217 | 219 | ||||||||||||||||||
Financing costs |
7 | 2 | | | 8 | 3 | ||||||||||||||||||
TOTAL EXPENSES |
8 | 4 | (1,460 | ) | (1,172 | ) | 5,989 | 4,767 | ||||||||||||||||
INCOME BEFORE INCOME TAXES |
(4 | ) | (2 | ) | | | 813 | 699 | ||||||||||||||||
INCOME TAXES |
(1 | ) | (1 | ) | | | 274 | 195 | ||||||||||||||||
NET INCOME |
(3 | ) | (1 | ) | | | 539 | 504 | ||||||||||||||||
Export sales to the United States |
| | | | 769 | 741 | ||||||||||||||||||
Cash flows from (used in) operating activities |
(3 | ) | 3 | | | 827 | 690 | |||||||||||||||||
CAPEX (b) |
4 | 6 | | | 353 | 311 |
(a) | Includes crude sales made by Products in order to optimize refining operations. | |
(b) | Capital and exploration expenditures (CAPEX) include exploration expenses, additions to property, plant, equipment and intangibles and additions to capital leases. |
- 7 -
IMPERIAL OIL LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
(unaudited)
3. Business segments (continued)
Natural | Petroleum | |||||||||||||||||||||||
Six months to June 30 | Resources | Products | Chemicals | |||||||||||||||||||||
millions of dollars | 2005 | 2004 | 2005 | 2004 | 2005 | 2004 | ||||||||||||||||||
REVENUES AND OTHER INCOME |
||||||||||||||||||||||||
External sales (a) |
2,097 | 1,745 | 9,896 | 8,188 | 657 | 562 | ||||||||||||||||||
Intersegment sales |
1,553 | 1,331 | 1,120 | 776 | 161 | 138 | ||||||||||||||||||
Investment and other income |
70 | 18 | 29 | 15 | | | ||||||||||||||||||
3,720 | 3,094 | 11,045 | 8,979 | 818 | 700 | |||||||||||||||||||
EXPENSES |
||||||||||||||||||||||||
Exploration (b) |
27 | 31 | | | | | ||||||||||||||||||
Purchases |
1,360 | 968 | 8,805 | 6,791 | 557 | 493 | ||||||||||||||||||
Production and manufacturing |
930 | 785 | 635 | 544 | 103 | 92 | ||||||||||||||||||
Selling and general |
33 | 10 | 593 | 541 | 55 | 46 | ||||||||||||||||||
Federal excise tax |
| | 630 | 618 | | | ||||||||||||||||||
Depreciation and depletion |
330 | 309 | 118 | 117 | 6 | 6 | ||||||||||||||||||
Financing costs |
| | 1 | 1 | | | ||||||||||||||||||
TOTAL EXPENSES |
2,680 | 2,103 | 10,782 | 8,612 | 721 | 637 | ||||||||||||||||||
INCOME BEFORE INCOME TAXES |
1,040 | 991 | 263 | 367 | 97 | 63 | ||||||||||||||||||
INCOME TAXES |
349 | 304 | 87 | 124 | 34 | 22 | ||||||||||||||||||
NET INCOME |
691 | 687 | 176 | 243 | 63 | 41 | ||||||||||||||||||
Export sales to the United States |
701 | 667 | 399 | 475 | 370 | 323 | ||||||||||||||||||
Cash flows from (used in) operating activities |
544 | 833 | 157 | 200 | 73 | 48 | ||||||||||||||||||
CAPEX (b) |
461 | 524 | 197 | 118 | 7 | 8 | ||||||||||||||||||
Total assets as at June 30 |
7,127 | 6,664 | 6,349 | 5,713 | 484 | 493 | ||||||||||||||||||
Capital employed as at June 30 |
4,297 | 4,011 | 2,621 | 2,756 | 193 | 230 |
Corporate | ||||||||||||||||||||||||
Six months to June 30 | and Other | Eliminations | Consolidated | |||||||||||||||||||||
millions of dollars | 2005 | 2004 | 2005 | 2004 | 2005 | 2004 | ||||||||||||||||||
REVENUES AND OTHER INCOME |
||||||||||||||||||||||||
External sales (a) |
| | | | 12,650 | 10,495 | ||||||||||||||||||
Intersegment sales |
| | (2,834 | ) | (2,245 | ) | | | ||||||||||||||||
Investment and other income |
11 | 5 | | | 110 | 38 | ||||||||||||||||||
11 | 5 | (2,834 | ) | (2,245 | ) | 12,760 | 10,533 | |||||||||||||||||
EXPENSES |
||||||||||||||||||||||||
Exploration (b) |
| | | | 27 | 31 | ||||||||||||||||||
Purchases |
| | (2,833 | ) | (2,245 | ) | 7,889 | 6,007 | ||||||||||||||||
Production and manufacturing |
| | (1 | ) | | 1,667 | 1,421 | |||||||||||||||||
Selling and general |
| | | | 681 | 597 | ||||||||||||||||||
Federal excise tax |
| | | | 630 | 618 | ||||||||||||||||||
Depreciation and depletion |
1 | 3 | | | 455 | 435 | ||||||||||||||||||
Financing costs |
9 | 4 | | | 10 | 5 | ||||||||||||||||||
TOTAL EXPENSES |
10 | 7 | (2,834 | ) | (2,245 | ) | 11,359 | 9,114 | ||||||||||||||||
INCOME BEFORE INCOME TAXES |
1 | (2 | ) | | | 1,401 | 1,419 | |||||||||||||||||
INCOME TAXES |
(1 | ) | (1 | ) | | | 469 | 449 | ||||||||||||||||
NET INCOME |
2 | (1 | ) | | | 932 | 970 | |||||||||||||||||
Export sales to the United States |
| | | | 1,470 | 1,465 | ||||||||||||||||||
Cash flows from (used in) operating activities |
(4 | ) | 7 | | | 770 | 1,088 | |||||||||||||||||
CAPEX (b) |
13 | 14 | | | 678 | 664 | ||||||||||||||||||
Total assets as at June 30 |
680 | 499 | (447 | ) | (360 | ) | 14,193 | 13,009 | ||||||||||||||||
Capital employed as at June 30 |
702 | 479 | | | 7,813 | 7,476 |
(a) | Includes crude sales made by Products in order to optimize refining operations. | |
(b) | Capital and exploration expenditures (CAPEX) include exploration expenses, additions to property, plant, equipment and intangibles and additions to capital leases. |
- 8 -
IMPERIAL OIL LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
(unaudited)
4. Investment and other income
Investment and other income includes gains and losses on asset sales as follows:
Six months | ||||||||||||||||
Second quarter | to June 30 | |||||||||||||||
millions of dollars | 2005 | 2004 | 2005 | 2004 | ||||||||||||
Proceeds from asset sales |
98 | 53 | 105 | 66 | ||||||||||||
Book value of assets sold |
20 | 35 | 25 | 47 | ||||||||||||
Gain/(loss) on asset sales, before tax (a) |
78 | 18 | 80 | 19 | ||||||||||||
Gain/(loss) on asset sales, after tax (a) |
55 | 13 | 57 | 14 | ||||||||||||
(a) | Second quarter 2005 included gains of $66 million ($43 million after tax) from the sale of the Berrymoor and Buck Creek producing properties. Second quarter 2004 included a gain of $16 million ($12 million after tax) from the sale of the Mid Alberta Pipeline. |
5. Employee retirement benefits
The components of net benefit cost included in total expenses in the consolidated
statement of earnings are as follows:
Six months | ||||||||||||||||
Second quarter | to June 30 | |||||||||||||||
millions of dollars | 2005 | 2004 | 2005 | 2004 | ||||||||||||
Pension benefits: |
||||||||||||||||
Current service cost |
21 | 19 | 43 | 39 | ||||||||||||
Interest cost |
60 | 59 | 120 | 118 | ||||||||||||
Expected return on plan assets |
(64 | ) | (56 | ) | (128 | ) | (112 | ) | ||||||||
Amortization of prior service
cost |
6 | 7 | 12 | 14 | ||||||||||||
Recognized actuarial loss |
21 | 17 | 42 | 34 | ||||||||||||
Net benefit cost |
44 | 46 | 89 | 93 | ||||||||||||
Other post-retirement benefits: |
||||||||||||||||
Current service cost |
2 | 1 | 4 | 3 | ||||||||||||
Interest cost |
6 | 6 | 12 | 12 | ||||||||||||
Recognized actuarial loss |
1 | 1 | 3 | 2 | ||||||||||||
Net benefit cost |
9 | 8 | 19 | 17 | ||||||||||||
6. Headquarters relocation
On September 29, 2004, the company announced its intention to relocate its head office from Toronto,
Ontario, to Calgary, Alberta. Completion of the move is expected by August 2005.
Expenses in connection with the headquarters relocation activity are expected to total approximately $85
million ($57 million, after tax) most of which are expected to be recognized in the second and third quarter
of 2005 in conjunction with employee relocations and compensation payments for employees who choose
not to move. All such expenses are included in selling and general on the consolidated statement of
income.
The change in liabilities associated with headquarters relocation is as follows:
As at | As at | |||||||
June 30 | Dec. 31 | |||||||
millions of dollars | 2005 | 2004 | ||||||
Beginning as of January 1 |
| | ||||||
Additions |
30 | | ||||||
Settlement |
(10 | ) | | |||||
Ending |
20 | | ||||||
All operating segments are impacted by this activity, but the largest effects are in the petroleum products
segment.
- 9 -
IMPERIAL OIL LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
(unaudited)
7. Financing costs
Six months | ||||||||||||||||
Second quarter | to June 30 | |||||||||||||||
millions of dollars | 2005 | 2004 | 2005 | 2004 | ||||||||||||
Debt related interest |
10 | 7 | 21 | 17 | ||||||||||||
Capitalized interest |
(4 | ) | (6 | ) | (13 | ) | (14 | ) | ||||||||
Net interest expense |
6 | 1 | 8 | 3 | ||||||||||||
Other interest |
2 | 2 | 2 | 2 | ||||||||||||
Total financing costs |
8 | 3 | 10 | 5 | ||||||||||||
8. Long-term debt
As at | As at | |||||||||||
June 30 | Dec.31 | |||||||||||
Issued Maturity date | Interest rate | 2005 | 2004 | |||||||||
2003 $250 million due May 26, 2007 and |
||||||||||||
$250 million due August 26, 2007 (a) |
Variable | 500 | | |||||||||
2003 January 19, 2006 |
Variable | | 318 | |||||||||
Long-term debt |
500 | 318 | ||||||||||
Capital leases |
47 | 49 | ||||||||||
Total long-term debt (b) |
547 | 367 | ||||||||||
(a) | The long-term variable-rate loans of $500 million from Exxon Overseas Corporation have been extended to the maturity dates noted above. | |
(b) | These amounts exclude that portion of long-term debt totalling $795 million (December 31, 2004 $995 million), which matures within one year and is included in current liabilities. |
9. Other long-term obligations
As at | As at | |||||||
June 30 | Dec.31 | |||||||
millions of dollars | 2005 | 2004 | ||||||
Employee retirement benefits (a) |
792 | 1,052 | ||||||
Asset retirement obligations and other environmental liabilities (b) |
375 | 380 | ||||||
Other obligations |
130 | 93 | ||||||
Total other long-term obligations |
1,297 | 1,525 | ||||||
(a) | Total recorded employee retirement benefits obligations also include $48 million in current liabilities (December 31, 2004 $48 million). | |
(b) | Total asset retirement obligations and other environmental liabilities also include $76 million in current liabilities (December 31, 2004 $76 million). |
- 10 -
IMPERIAL OIL LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
(unaudited)
10. Common shares
As at | As at | |||||||
June 30 | Dec.31 | |||||||
thousands of shares | 2005 | 2004 | ||||||
Authorized |
450,000 | 450,000 | ||||||
Common shares outstanding |
340,830 | 349,320 |
In 1995 through 2004, the company purchased shares under ten 12-month normal course share
purchase programs, as well as an auction tender. On June 23, 2005, another 12-month normal course
program was implemented with an allowable purchase up to 17.1 million shares (five percent of the total
on June 21, 2005), less any shares purchased by the employee savings plan and company pension fund.
The results of these activities are as shown below:
millions of | ||||||||
Year | Shares | Dollars | ||||||
1995 2003 |
218.9 | 5,968 | ||||||
2004 Second quarter |
3.5 | 216 | ||||||
Full year |
13.6 | 872 | ||||||
2005 Second quarter |
5.2 | 479 | ||||||
Year-to-date |
8.9 | 802 | ||||||
Cumulative purchases to date |
241.4 | 7,642 |
Exxon Mobil Corporations participation in the above maintained its ownership interest in Imperial
at 69.6 percent.
The following table provides the calculation of basic and diluted earnings per share:
Six months | ||||||||||||||||
Second quarter | to June 30 | |||||||||||||||
2005 | 2004 | 2005 | 2004 | |||||||||||||
Net income per common share basic |
||||||||||||||||
Net income (millions of dollars) |
539 | 504 | 932 | 970 | ||||||||||||
Weighted average number of common
shares outstanding (millions of shares) |
343.8 | 358.8 | 346.0 | 360.2 | ||||||||||||
Net income per common share (dollars) |
1.56 | 1.40 | 2.69 | 2.69 | ||||||||||||
Net income per common share diluted |
||||||||||||||||
Net income (millions of dollars) |
539 | 504 | 932 | 970 | ||||||||||||
Weighted average number of common shares
outstanding (millions of shares) |
343.8 | 358.8 | 346.0 | 360.2 | ||||||||||||
Effect of employee stock-based awards (millions of shares) |
1.4 | 0.7 | 1.3 | 0.7 | ||||||||||||
Weighted average number of common shares
outstanding, assuming dilution (millions of shares) |
345.2 | 359.5 | 347.3 | 360.9 | ||||||||||||
Net income per common share (dollars) |
1.56 | 1.40 | 2.68 | 2.69 |
If the provisions for expensing the value of employee stock options of Financial Accounting Standard
No.123, Accounting for Stock-Based Compensation had been adopted prior to January 1, 2003, the impact
on compensation expense, net income and net income per share for the periods in 2004 and 2005 would have
been negligible. All expenses for employee stock options would have been recognized in net income as of
December 31, 2004.
- 11 -
IMPERIAL OIL LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
(unaudited)
11. Earnings reinvested
Six months | ||||||||||||||||
Second quarter | to June 30 | |||||||||||||||
millions of dollars | 2005 | 2004 | 2005 | 2004 | ||||||||||||
Earnings reinvested at beginning of period |
4,902 | 4,204 | 4,889 | 3,952 | ||||||||||||
Net income for the period |
539 | 504 | 932 | 970 | ||||||||||||
Share purchases in excess of stated value |
(452 | ) | (198 | ) | (756 | ) | (332 | ) | ||||||||
Dividends |
(83 | ) | (78 | ) | (159 | ) | (158 | ) | ||||||||
Earnings reinvested at end of period |
4,906 | 4,432 | 4,906 | 4,432 | ||||||||||||
12. Nonowner changes in shareholders equity
Six months | ||||||||||||||||
Second quarter | to June 30 | |||||||||||||||
millions of dollars | 2005 | 2004 | 2005 | 2004 | ||||||||||||
Net income |
539 | 504 | 932 | 970 | ||||||||||||
Other nonowner changes in equity (a) |
| | | | ||||||||||||
Total nonowner changes in shareholders equity |
539 | 504 | 932 | 970 | ||||||||||||
(a) | Minimum pension liability adjustmemt. |
- 12 -
IMPERIAL OIL LIMITED
Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations. |
OPERATING RESULTS
The companys net income for the second quarter was $539 million or $1.56 a share on a diluted
basis, compared with $504 million or $1.40 a share for the same quarter of 2004. Net income for the
first six months of 2005 was $932 million or $2.68 a share on a diluted basis, versus $970 million
or $2.69 a share for the first half of 2004.
Earnings in the second quarter were higher than the same period of 2004 due to higher realizations
for crude oil and natural gas and stronger refining margins totaling about $175 million. Increased
natural resources volumes, primarily Cold Lake and natural gas production volumes, also contributed
about $35 million to earnings. These factors were partly offset by the negative impact of a
stronger Canadian dollar of about $90 million and higher planned maintenance turnaround activities
at the refineries of about $20 million. Earnings were also negatively impacted by higher
stock-related compensation expenses of about $30 million primarily as a result of the increase in
the companys share prices as well as costs associated with the headquarters relocation of about
$20 million.
For the first six months, higher realizations for crude oil and natural gas and stronger refining
margins contributed about $370 million to earnings when compared to the same period in 2004. Also
positive to earnings was increased Cold Lake bitumen volumes of about $60 million. However,
six-month earnings decreased because of lower volumes and higher maintenance costs associated with
a major coker turnaround completed at Syncrude in early April, the natural decline of conventional
crude oil and natural gas liquids (NGLs) volumes and a stronger Canadian dollar. These factors had
a combined negative impact of about $335 million on earnings. In addition, stock-related
compensation expenses were higher by about $115 million than a year earlier and costs associated
with headquarters relocation of about $20 million were incurred in 2005.
Total revenues were $6,802 million in the second quarter and $12,760 million in the first half of
2005, versus $5,466 million and $10,533 million in the same periods last year.
Natural resources
Net income from natural resources in the second quarter was a record $449 million, up $81 million
from the second quarter in 2004. Earnings increased primarily due to higher realizations for crude
oil and natural gas of about $145 million and higher natural resources volumes, primarily Cold Lake
bitumen and natural gas, of about $35 million. These positive factors were offset partially by the
negative impact of a stronger Canadian dollar of about $65 million and higher energy prices and
stock-related compensation expenses of about $15 million and $10 million respectively.
Net income for the first six months was $691 million versus $687 million during the same period
last year. Crude oil and natural gas prices were stronger by about $300 million and Cold Lake
bitumen volumes higher by about $60 million compared to the first six months of 2004. Their
positive impact on earnings was mostly offset by the negative impact of about $130 million due to
lower volumes and higher maintenance costs largely associated with a major coker turnaround
completed at Syncrude in early April, the natural decline of conventional crude oil and natural gas
liquids (NGLs) volumes of about $40 million and a higher Canadian dollar of about $120 million.
Stock-related compensation expenses and energy prices were also higher than a year earlier by about
$40 million and $20 million respectively.
- 13 -
IMPERIAL OIL LIMITED
Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations. (continued) |
While Brent crude oil prices in U.S. dollars averaged 46 percent higher in the second quarter and
47 percent higher for the first six months compared with the same periods last year, increased
realizations for conventional crude oil averaged somewhat less at 30 and 33 percent respectively
mainly because of a stronger Canadian dollar. Average realizations for Cold Lake bitumen in the
second quarter of 2005 were about 5 percent lower and in the first six months about 15 percent
lower than those of the same periods in 2004, reflecting a widening of price spread between light
crude oil and Cold Lake bitumen.
Realizations for natural gas averaged $7.71 a thousand cubic feet in the second quarter, up from
$6.87 a thousand cubic feet in the same quarter last year. For the first six-month period,
realizations for natural gas averaged $7.37 a thousand cubic feet in 2005, up from $6.72 a thousand
cubic feet in the same period of 2004.
Total gross production of crude oil and NGLs was 268 thousand barrels a day, up from 251 thousand
barrels in the second quarter of 2004. For the first six months of the year, total gross production
of crude oil and NGLs averaged 264 thousand barrels a day, compared with 256 thousand barrels in
the same period of 2004.
Gross production of Cold Lake bitumen was higher, averaging 137 thousand barrels a day during the
second quarter versus 118 thousand barrels in the same quarter last year. For the first six months,
gross production was 144 thousand barrels a day this year, up from 119 thousand barrels in the same
period of 2004. Higher production was due to the cyclic nature of production at Cold Lake.
The companys share of Syncrudes gross production was 58 thousand barrels a day in the second
quarter compared with 57 thousand barrels during the same period a year ago. During the first
six-month period, the companys share of gross production from Syncrude averaged 49 thousand
barrels a day in 2005, down from 60 thousand barrels in the same period of 2004. Lower production
volumes were due to the planned coker turnaround and unplanned maintenance to other processing
units in the first quarter. The turnaround was completed early in the second quarter and all
processing units returned to normal operation.
In the second quarter and first six months of this year, gross production of conventional crude oil
averaged 40 thousand barrels a day, compared with 44 thousand barrels during the corresponding
periods in 2004. Natural reservoir decline in the Western Canadian Basin was the main reason for
the reduced production.
Gross production of NGLs available for sale was 32 thousand barrels a day in the second quarter,
unchanged from the same quarter last year. During the first half of 2005, gross production of NGLs
available for sale decreased to 31 thousand barrels a day, from 33 thousand barrels in the same
period of 2004, mainly due to declining NGL content of Wizard Lake gas production.
Gross production of natural gas during the second quarter of 2005 increased to 576 million cubic
feet a day from 535 million cubic feet in the same period last year. In the first half of the year,
gross production was 580 million cubic feet a day, up from 558 million in the first six months of
2004. The increased volumes were mainly due to higher production from the Nisku, Wizard Lake and
Medicine Hat fields.
- 14 -
IMPERIAL OIL LIMITED
Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations. (continued) |
On April 28, 2005, Imperial, on behalf of the Mackenzie Gas Project coventurers, announced a
decision to halt project execution activities due to insufficient progress on key areas critical to
the project. Completion of benefits and access agreements was being hampered by requests for terms
well beyond the direct responsibility of the project, and there were concerns over the pace and
coordination of the northern regulatory process as well as the fiscal terms for the project.
Progress is being made and work associated with resolving these issues is continuing. On July 14,
the company announced that public hearings on the project will need to be postponed from the
originally scheduled late summer or early fall timeframe as there are a number of issues that still
need to be resolved. In late August or early September 2005, the company expects to advise the
National Energy Board when it will be ready for public hearings assuming successful progress on the
aforementioned issues.
In early July, regulatory applications for the development of the Kearl Oil Sands Project, in which
Imperial holds about a 70-percent interest, were filed with the Alberta Energy and Utilities Board
and Alberta Environment. Assuming timely regulatory approval and other favorable conditions,
construction of the project could begin in 2007 with a view to first production of bitumen by the
end of 2010.
Petroleum products
Net income from petroleum products was $64 million in the second quarter of 2005, compared with
$108 million in the same period a year ago. Lower earnings were largely due to increased expenses
totaling about $50 million associated with higher planned refinery maintenance turnaround
activities, the headquarters relocation and stock-related compensation. Improvements in refining
margins were partly offset by the impact of a stronger Canadian dollar of about $20 million.
Six-month net income was $176 million versus $243 million in the same period of 2004. Lower
earnings were largely due to increased expenses totaling about $90 million associated with higher
planned refinery maintenance turnaround activities, the headquarters relocation and stock-related
compensation. Stronger refining margins in the period were partly offset by the impact of a
stronger Canadian dollar of about $40 million. Sales volumes of petroleum products were higher
both in the second quarter and the first six months. Retail margins continued to remain depressed.
The company has signed a letter of intent with Agrium Inc. to divest its Western Canada fertilizer
distribution assets. The transaction is expected to close in the third quarter of 2005, subject to
finalization of a definitive agreement and regulatory approval. The transaction is not expected to
have a material impact on the financial results of the petroleum products segment.
Chemicals
Net income from chemicals was $29 million in the second quarter, same as in the second quarter last
year, with increases in margin for polyethylene and other chemicals products offsetting weaker
industry demand for polyethylene. Six-month net income was $63 million, compared with $41 million
for the same period in 2004. Improved margins on sales of polyethylene and other chemical products
contributed primarily to the increase.
Corporate and other
Net income from corporate and other at negative $3 million in the second quarter was slightly lower
than negative $1 million in the same period of 2004. Six-month net income was positive $2 million
versus negative $1 million last year. Higher six-month earnings were due mainly to increased
interest income on a higher average cash balance.
- 15 -
IMPERIAL OIL LIMITED
Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations. (continued) |
LIQUIDITY AND CAPITAL RESOURCES
Cash flow from operating activities was $827 million during the second quarter of 2005, up from
$690 million in the same period last year. The increase in cash inflow was mainly due to the impact
of higher commodity prices and the timing of expenditures on accounts payable balances.
Year-to-date cash flow from operating activities was $770 million, versus $1,088 million during the
first half of 2004. The decrease in cash inflow was mainly due to the timing of scheduled income
tax payments and additional funding contribution to the companys pension plans. The negative
impact of these factors on cash flow was moderated by the impact of higher commodity prices and the
timing of expenditures on accounts payable balances.
Capital and exploration expenditures were $353 million in the second quarter, up from $311 million
during the same quarter of 2004, and $678 million in the first half of 2005, versus $664 million in
the same period a year ago. For the resources segment, capital and exploration expenditures were
used mainly at Syncrude to maintain and expand production capacity. The petroleum products segment
spent its capital expenditures mainly on projects to reduce the sulphur content of diesel fuel and
to improve operating efficiency.
In the quarter, $500 million of the companys Canadian-dollar variable-rate loans from Exxon
Overseas Corporation, due in 2005, have been extended to mature in 2007.
On June 21, 2005, the company announced that it had received final acceptance from the Toronto
Stock Exchange for a new normal course issuer bid to continue its existing share-purchase program
that expired on June 22, 2005. The new share-purchase program enables the company to repurchase up
to 17.1 million shares during the period from June 23, 2005, to June 22, 2006. During the first
half of 2005, the company repurchased about 8.9 million shares for $802 million.
Cash dividends of $154 million were paid in the first six months of 2005. This compared with
dividends of $160 million in the comparable period of 2004. Increased repurchase of shares reduced
the number of shares outstanding and total dividend payments. On May 26, 2005, the company declared
a quarterly dividend of 24 cents a share, an increase of two cents a share or about nine percent,
from the previous quarter, payable on July 1, 2005.
The above factors led to a decrease in the companys balance of cash and marketable securities to
$564 million at June 30, 2005, from $1,279 million at the end of 2004.
RECENTLY ISSUED ACCOUNTING STANDARDS
In December 2004, the Financial Accounting Standards Board (FASB) issued a revised Statement of
Financial Accounting Standards No. 123 (SFAS 123R), Share-based Payment. SFAS 123R requires
compensation costs related to share-based payment to be recognized in the income statement over the
requisite service period. The amount of the compensation cost will be measured based on the
grant-date fair value of the instruments issued. In addition, liability awards will be remeasured
each reporting period through settlement. SFAS 123R is effective for the company as of January 1,
2006, for awards granted or modified after that date and for awards granted prior to that date that
have not vested. In 2003, the company adopted a policy of expensing all share-based payments that
is consistent with the provisions of SFAS 123R. All prior year outstanding stock option awards
have vested.
- 16 -
IMPERIAL OIL LIMITED
Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations. (continued) |
The cumulative compensation expense associated with stock grants made in 2002, 2003 and 2004 has
been recognized in the consolidated income statement using the nominal vesting period approach.
The full cost of awards given to employees who have retired before the end of the vesting period
has been expensed. The use of a non-substantive vesting period approach reflecting amortization
based on the retirement eligibility age would not be significantly different from the nominal
vesting period approach. The non-substantive vesting period approach will be applicable to grants
made after the adoption of SFAS 123R on January 1, 2006.
- 17 -
IMPERIAL OIL LIMITED
Item 3. | Quantitative and Qualitative Disclosures about Market Risk. |
Information about market risks for the six months ended June 30, 2005 does not differ materially
from that discussed on page 26 in the companys annual report on Form 10-K for the year ended
December 31, 2004 and Form 10-Q the quarter ended March 31, 2005.
Item 4. | Controls and Procedures. |
The companys principal executive officer and principal financial officer have evaluated the
companys disclosure controls and procedures as of the end of the period covered by this report.
Based on that evaluation, these officers have concluded that, as of the end of the period covered
by this quarterly report, the companys disclosure controls and procedures are effective for the
purpose of ensuring that information required to be disclosed by the company in the reports that it
files or submits under the Securities Exchange Act is recorded, processed, summarized and reported,
within the time periods specified in the Securities and Exchange Commissions rules and forms.
There has not been any change in the companys internal control over financial reporting during the
last fiscal quarter that has materially affected, or is reasonably likely to materially affect, the
companys internal control over financial reporting.
- 18 -
IMPERIAL OIL LIMITED
PART II OTHER INFORMATION
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds. |
During the period April 1, 2005 to June 30, 2005, the company issued 132,500 common shares for
$46.50 per share as a result of the exercise of stock options by the holders of the stock
options, who are all employees or former employees of the company, in sales of those common
shares outside the U.S.A. which were not registered under the Securities Act in reliance on
Regulation S thereunder.
Issuer Purchases of Equity Securities (1)
(d)Maximum number | ||||||||||||||||
(or approximate | ||||||||||||||||
(c)Total number | dollar value) of | |||||||||||||||
of shares purchased | shares that may yet | |||||||||||||||
(a)Total number | (b)Average price | as part of publicly | be purchased | |||||||||||||
of shares (or | paid per share (or | announced plans or | under the plans or | |||||||||||||
Period | units) purchased | unit) | programs | programs | ||||||||||||
April 2005 (April 1 April 30) |
990,875 | $ | 92.61 | 990,875 | 4,852,978 | |||||||||||
May 2005 (May 1 May 31) |
2,062,813 | $ | 86.67 | 2,062,813 | 2,761,125 | |||||||||||
June 2005 (June 1 June 30) |
2,135,703 | $ | 97.92 | 2,135,703 | 16,514,348 |
(1) | On June 21, 2004, the company announced by press release that it had received final approval from the Toronto Stock Exchange for another normal course issuer bid to continue its share repurchase program. That enabled the company to repurchase up to a maximum of 17,864,398 common shares, including common shares purchased for the companys employee savings plan and employee retirement plan, during the period June 23, 2004 to June 22, 2005. That program ended on June 22, 2005. | |
On June 21, 2005, the company announced by press release that it had received final approval from the Toronto Stock Exchange for a new normal course issuer bid to continue its share repurchase program. The new program enables the company to repurchase up to a maximum of 17,080,605 common shares, including common shares purchased for the companys employee savings plan and employee retirement plan during the period June 23, 2005 to June 22, 2006. If not previously terminated, the program will end on June 22, 2006. |
Item 6. Exhibits.
(a) Certifications by each of the principal executive officer and principal financial officer
of the company pursuant to Rule 13a-14(a) are Exhibits (31.1) and (31.2).
Certifications by each of the chief executive officer and the chief financial officer of the
company pursuant to Rule 13a-14(b) and 18 U.S.C. Section 1350 are Exhibits (32.1) and (32.2).
- 19 -
IMPERIAL OIL LIMITED
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly
caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
IMPERIAL OIL LIMITED (Registrant) |
||||
Date: August 8, 2005 | /s/ Paul A. Smith | |||
(Signature) | ||||
Paul A. Smith Controller and Senior Vice-President, Finance and Administration (Principal Accounting Officer) |
||||
Date: August 8, 2005 | /s/ Marilyn Henderson | |||
(Signature) | ||||
Marilyn Henderson Assistant Secretary |
- 20 -