IMPERIAL OIL LTD - Quarter Report: 2006 March (Form 10-Q)
FORM 10-Q
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2006
OR
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number 0-12014
IMPERIAL OIL LIMITED
(Exact name of registrant as specified in its charter)
CANADA | 98-0017682 | |
(State or other jurisdiction of | (I.R.S. Employer | |
incorporation or organization) | Identification No.) | |
|
||
237 Fourth Avenue S.W. Calgary, Alberta, Canada (Address of principal executive offices) |
T2P 3M9 (Postal Code) |
Registrants telephone number, including area code: 1-800-567-3776
The registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to
file such reports), and (2) has been subject to such filing
requirements for the past
90 days. YES þ NO o
The registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer (see definition of
accelerated filer and large accelerated filer in Rule 12b-2 of the Securities Exchange Act of 1934).
Large
accelerated filer þ
Accelerated filer o
Non-accelerated filer o
The
registrant is a shell company (as defined in Rule 12b-2 of the
Securities Exchange Act of
1934). YES o NO þ
The number of common shares outstanding, as of March 31, 2006, was 327,961,175.
IMPERIAL OIL LIMITED
INDEX
PAGE | ||||
PART I Financial Information |
||||
Item 1 - Financial Statements. |
||||
Consolidated Statement of Income - |
||||
Three months ended March 31, 2006 and 2005 |
3 | |||
Consolidated Statement of Cash Flows - |
||||
Three months ended March 31, 2006 and 2005 |
4 | |||
Consolidated Balance Sheet - |
||||
As at March 31, 2006 and December 31, 2005 |
5 | |||
Notes to the Consolidated Financial Statements |
6 | |||
Item 2 - Managements Discussion and Analysis of Financial
Condition and Results of Operations. |
13 | |||
Item 3 - Quantitative and Qualitative Disclosures About Market Risk. |
16 | |||
Item 4 - Controls and Procedures. |
16 | |||
PART II Other Information |
||||
Item 2 - Unregistered Sales of Equity Securities and Use of Proceeds. |
17 | |||
Item 4 - Submission of Matters to a Vote of Security Holders. |
18 | |||
Item 6 - Exhibits. |
18 | |||
SIGNATURES |
19 |
In this report all dollar amounts are expressed in Canadian dollars unless otherwise stated. This report should be read in conjunction with the companys Annual Report on Form 10-K for the year ended December 31, 2005. | ||
Statements in this report regarding future events or conditions are forward-looking statements. Actual results could differ materially due to the impact of market conditions, changes in law or governmental policy, changes in operating conditions and costs, changes in project schedules, operating performance, demand for oil and gas, commercial negotiations or other technical and economic factors. |
- 2 -
IMPERIAL OIL LIMITED
PART I FINANCIAL INFORMATION
Item 1. Financial Statements.
CONSOLIDATED STATEMENT OF INCOME
(U.S. GAAP, unaudited)
(U.S. GAAP, unaudited)
Three months | ||||||||
to March 31 | ||||||||
millions of Canadian dollars | 2006 | 2005 | ||||||
REVENUES AND OTHER INCOME |
||||||||
Operating revenues (a)(b) |
5,786 | 5,940 | ||||||
Investment and other income (5) |
32 | 18 | ||||||
TOTAL REVENUES AND OTHER INCOME |
5,818 | 5,958 | ||||||
EXPENSES |
||||||||
Exploration |
10 | 21 | ||||||
Purchases of crude oil and products (b) |
3,134 | 3,639 | ||||||
Production and manufacturing (6) |
922 | 750 | ||||||
Selling and general (6) |
338 | 413 | ||||||
Federal excise tax (a) |
303 | 307 | ||||||
Depreciation and depletion |
216 | 238 | ||||||
Financing costs (7) |
5 | 2 | ||||||
TOTAL EXPENSES |
4,928 | 5,370 | ||||||
INCOME BEFORE INCOME TAXES |
890 | 588 | ||||||
INCOME TAXES |
299 | 195 | ||||||
NET INCOME (4) |
591 | 393 | ||||||
NET INCOME PER COMMON SHARE BASIC (dollars) (10) |
1.79 | 1.13 | ||||||
NET INCOME PER COMMON SHARE DILUTED (dollars) (10) |
1.78 | 1.12 | ||||||
DIVIDENDS PER COMMON SHARE (dollars) |
0.24 | 0.22 | ||||||
(a) Federal excise tax included in operating revenues |
303 | 307 | ||||||
(b) Amounts included in operating revenues for purchase / sale contracts with the same counterparty (associated costs are
included in purchases of crude oil and products) resulting in
no impact on net income (3) |
| 917 |
The notes to the financial statements are part of these financial statements. Certain figures for the prior year have
been reclassified in the financial statements to conform with the current years presentation.
- 3 -
IMPERIAL OIL LIMITED
CONSOLIDATED
STATEMENT OF CASH FLOWS |
||||||||
(U.S. GAAP, unaudited) | Three months | |||||||
inflow/(outflow) | to March 31 | |||||||
millions of Canadian dollars | 2006 | 2005 | ||||||
OPERATING ACTIVITIES |
||||||||
Net income |
591 | 393 | ||||||
Adjustment for non-cash items: |
||||||||
Depreciation and depletion |
216 | 238 | ||||||
(Gain)/loss on asset sales, after income tax (5) |
(8 | ) | (2 | ) | ||||
Deferred income taxes and other |
95 | (63 | ) | |||||
Changes in operating assets and liabilities: |
||||||||
Accounts receivable |
211 | (209 | ) | |||||
Inventories and prepaids |
(452 | ) | (324 | ) | ||||
Income taxes payable |
(363 | ) | (312 | ) | ||||
Accounts payable |
(36 | ) | 502 | |||||
All other items net (a) |
(292 | ) | (280 | ) | ||||
CASH FROM
(USED IN) OPERATING ACTIVITIES |
(38 | ) | (57 | ) | ||||
INVESTING ACTIVITIES |
||||||||
Additions to property, plant and equipment and intangibles |
(312 | ) | (304 | ) | ||||
Proceeds from asset sales |
27 | 7 | ||||||
Loans to equity company |
(1 | ) | | |||||
CASH FROM (USED IN) INVESTING ACTIVITIES |
(286 | ) | (297 | ) | ||||
FINANCING ACTIVITIES |
||||||||
Repayment of long-term debt |
(1 | ) | (1 | ) | ||||
Issuance of common shares under stock option plan |
1 | 13 | ||||||
Common shares purchased (10) |
(542 | ) | (323 | ) | ||||
Dividends paid |
(80 | ) | (77 | ) | ||||
CASH FROM (USED IN) FINANCING ACTIVITIES |
(622 | ) | (388 | ) | ||||
INCREASE (DECREASE) IN CASH |
(946 | ) | (742 | ) | ||||
CASH AT BEGINNING OF PERIOD |
1,661 | 1,279 | ||||||
CASH AT END OF PERIOD |
715 | 537 | ||||||
(a) Includes contribution to registered pension plans |
(353 | ) | (339 | ) |
The notes to the financial statements are part of these financial statements. Certain figures for the prior year have
been reclassified in the financial statements to conform with the current years
presentation.
- 4 -
IMPERIAL OIL LIMITED
CONSOLIDATED
BALANCE SHEET |
As at | As at | ||||||
(U.S. GAAP, unaudited) | Mar. 31 | Dec. 31 | ||||||
millions of Canadian dollars | 2006 | 2005 | ||||||
ASSETS |
||||||||
Current assets |
||||||||
Cash |
715 | 1,661 | ||||||
Accounts receivable, less estimated doubtful accounts |
1,864 | 2,073 | ||||||
Inventories of crude oil and products |
872 | 481 | ||||||
Materials, supplies and prepaid expenses |
191 | 130 | ||||||
Deferred income tax assets |
686 | 654 | ||||||
Total current assets |
4,328 | 4,999 | ||||||
Investments and other long-term assets |
88 | 94 | ||||||
Property, plant and equipment at cost, |
21,784 | 21,526 | ||||||
less accumulated depreciation and depletion |
(11,571 | ) | (11,394 | ) | ||||
Property, plant and equipment (net) |
10,213 | 10,132 | ||||||
Goodwill |
204 | 204 | ||||||
Other intangible assets, net |
152 | 153 | ||||||
TOTAL ASSETS |
14,985 | 15,582 | ||||||
LIABILITIES |
||||||||
Current liabilities |
||||||||
Short-term debt |
99 | 99 | ||||||
Accounts payable and accrued liabilities (6) |
3,134 | 3,170 | ||||||
Income taxes payable |
1,037 | 1,399 | ||||||
Current portion of long-term debt (8) |
477 | 477 | ||||||
Total current liabilities |
4,747 | 5,145 | ||||||
Long-term debt (8) |
862 | 863 | ||||||
Other long-term obligations (9) |
1,431 | 1,728 | ||||||
Deferred income tax liabilities |
1,341 | 1,213 | ||||||
TOTAL LIABILITIES |
8,381 | 8,949 | ||||||
SHAREHOLDERS EQUITY |
||||||||
Common shares at stated value (10) |
1,724 | 1,747 | ||||||
Earnings reinvested (11) |
5,460 | 5,466 | ||||||
Accumulated other nonowner changes in equity (12) |
(580 | ) | (580 | ) | ||||
TOTAL SHAREHOLDERS EQUITY |
6,604 | 6,633 | ||||||
TOTAL LIABILITIES AND SHAREHOLDERS EQUITY |
14,985 | 15,582 | ||||||
The notes to the financial statements are part of these financial statements. Certain figures for the prior year
have been reclassified in the financial statements to conform with the current years presentation.
- 5 -
IMPERIAL OIL LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
(unaudited)
1. Basis of financial statement preparation
These unaudited consolidated financial statements have been prepared in accordance with generally accepted accounting principles of the United States of America and follow the same accounting policies and methods of computation as, and should be read in the context of, the consolidated financial statements and notes thereto filed with the Securities and Exchange Commission in the companys 2005 Annual Report on Form 10-K. In the opinion of the management, the information furnished herein reflects all known accruals and adjustments necessary for a fair presentation of the financial position of the company as at March 31, 2006, and December 31, 2005, and the results of operations and changes in cash flows for the three months ending March 31, 2006 and 2005. All such adjustments are of a normal recurring nature. The companys exploration and production activities are accounted for under the successful efforts method.
These unaudited consolidated financial statements have been prepared in accordance with generally accepted accounting principles of the United States of America and follow the same accounting policies and methods of computation as, and should be read in the context of, the consolidated financial statements and notes thereto filed with the Securities and Exchange Commission in the companys 2005 Annual Report on Form 10-K. In the opinion of the management, the information furnished herein reflects all known accruals and adjustments necessary for a fair presentation of the financial position of the company as at March 31, 2006, and December 31, 2005, and the results of operations and changes in cash flows for the three months ending March 31, 2006 and 2005. All such adjustments are of a normal recurring nature. The companys exploration and production activities are accounted for under the successful efforts method.
The results for the three months ending March 31, 2006, are not necessarily indicative of the operations to be
expected for the full to be expected for the full year.
All amounts are in Canadian dollars unless otherwise indicated.
2. Accounting change for Share-based Payments
Effective January 1, 2006, the company adopted the Financial Accounting Standards Boards revised Statement of Financial Accounting Standards No. 123 (SFAS 123R), Share-based Payment. SFAS 123R requires compensation costs related to share-based payments to be recognized in the income statement over the requisite service period. The amount of the compensation costs is to be measured based on the grant-date fair value of the instrument issued. In addition, liability awards are to be remeasured each reporting period through settlement. SFAS 123R is effective for awards granted or modified after the date of adoption and for awards granted prior to that date that have not vested. In 2003, the company adopted a policy of expensing all share-based payments that is consistent with the provisions of SFAS 123R, and all prior years outstanding stock option awards have vested. SFAS 123R will therefore not materially change the companys existing accounting practices or the amount of share-based compensation recognized in earnings.
Effective January 1, 2006, the company adopted the Financial Accounting Standards Boards revised Statement of Financial Accounting Standards No. 123 (SFAS 123R), Share-based Payment. SFAS 123R requires compensation costs related to share-based payments to be recognized in the income statement over the requisite service period. The amount of the compensation costs is to be measured based on the grant-date fair value of the instrument issued. In addition, liability awards are to be remeasured each reporting period through settlement. SFAS 123R is effective for awards granted or modified after the date of adoption and for awards granted prior to that date that have not vested. In 2003, the company adopted a policy of expensing all share-based payments that is consistent with the provisions of SFAS 123R, and all prior years outstanding stock option awards have vested. SFAS 123R will therefore not materially change the companys existing accounting practices or the amount of share-based compensation recognized in earnings.
The cumulative compensation expense associated with share-based payments made in 2003, 2004 and 2005 has
been recognized in the income statement using the nominal vesting period approach. The full cost of awards
given to employees who have retired before the end of the vesting period has been expensed. The use of a
non-substantive vesting period approach based on the retirement eligibility age, is not significantly different from
the nominal vesting period approach. The non-substantive vesting period approach is applicable to grants made
after the adoption of SFAS 123R.
Share-based Incentive Compensation Programs
Incentive share units, deferred share units and restricted stock units
Incentive share units have value if the market price of the companys common shares when the unit is exercised
exceeds the market value when the unit was issued. The issue price of incentive share units is the closing price of
the companys shares on the Toronto Stock Exchange on the grant date. Up to 50 percent of the units may be
exercised after one year from issuance; an additional 25 percent may be exercised after two years; and the
remaining 25 percent may be exercised after three years.
Incentive share units are eligible for exercise up to 10 years from issuance. The units may expire earlier if employment is terminated other than by retirement, death or
disability.
- 6 -
IMPERIAL OIL LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (continued . . .)
(unaudited)
(unaudited)
The deferred share unit plan is made available to selected executives and nonemployee directors. The selected
executives can elect to receive all or part of their performance bonus compensation in units and the nonemployee
directors can elect to receive all or part of their directors fees in units. The number of units granted to executives is
determined by dividing the amount of the bonus elected to be received as deferred share units by the average of the
closing prices of the companys shares on the Toronto Stock Exchange for the five consecutive trading days
immediately prior to the date that the bonus would have been paid. The number of units granted to a nonemployee
director is determined at the end of each calendar quarter by dividing the amount of directors fees for the calendar
quarter that the nonemployee director elected to receive as deferred share units by the average closing price of the
companys shares for the five consecutive trading days immediately prior to the last day of the calendar quarter.
Additional units are granted based on the cash dividend payable on the companys shares divided by the average
closing price immediately prior to the payment date for that dividend and multiplying the resulting number by the
number of deferred share units held by the recipient.
Deferred share units cannot be exercised until after termination of employment with the company or resignation as a
director and must be exercised no later than December 31 of the year following termination or resignation. On the
exercise date, the cash value to be received for the units is determined based on the average closing price of the
companys shares for the five consecutive trading days immediately prior to the date of exercise.
Under the restricted stock unit plan, each unit entitles the recipient to the conditional right to receive from the
company, upon exercise, an amount equal to the closing price of the companys common shares on the Toronto
Stock Exchange on the exercise dates. Fifty percent of the units are exercised three years following the grant date,
and the remainder are exercised seven years following the grant date.
All units require settlement by cash payments with one exception. The restricted stock unit program was amended
for units granted in 2003 and future years by providing that the recipient may receive one common share of the
company per unit or elect to receive the cash payment for the units to be exercised on the seventh anniversary of
the grant date.
In accordance with SFAS 123R, the company accounts for these units by using the fair-value-based method, which
is the same method of accounting as under SFAS 123. The fair value of awards in the form of incentive share,
deferred share and restricted stock units is the market price of the stock. Under this method, compensation expense
related to the units of these programs is measured each reporting period based on the companys current share price
and is recorded in the consolidated statement of income over the vesting period.
The following table summarizes information about these units for the three months ended March 31, 2006:
Incentive | Deferred | Restricted | ||||||||||
share units | share units | stock units | ||||||||||
Outstanding at December 31, 2005 |
3,278,719 | 46,189 | 3,518,910 | |||||||||
Granted |
| 562 | | |||||||||
Exercised |
(40,600 | ) | | (393,735 | ) | |||||||
Cancelled or adjusted |
500 | | 2,200 | |||||||||
Outstanding at March 31, 2006 |
3,238,619 | 46,751 | 3,127,375 | |||||||||
The compensation expense that has been charged against income for these programs was $74 million and
$147 million for the first quarter of 2006 and 2005, respectively. The total income tax benefit recognized in income
related to this compensation expense was $26 million and $49 million for the first quarter of 2006 and 2005,
respectively.
As of March 31, 2006, there was $250 million of total before-tax unrecognized compensation expenses related to
nonvested restricted stock units based on the companys share price at the end of the current reporting period. The
weighted-average vesting period of nonvested restricted stock units is 3.5 years. All units under the incentive share
and deferred share programs have vested as of March 31, 2006.
- 7 -
IMPERIAL OIL LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (continued . . .)
(unaudited)
(unaudited)
Incentive stock options
In April 2002, incentive stock options were granted for the purchase of the companys common shares at an
exercise price of $46.50 per share. Up to 50 percent of the options may be exercised on or after January 1, 2003, a
further 25 percent may be exercised on or after January 1, 2004, and the remaining 25 percent may be exercised on
or after January 1, 2005. Any unexercised options expire after April 29, 2012. The company has not issued incentive
stock options since 2002 and has no plans to issue incentive stock options in the future.
The company has purchased shares on the market to fully offset the dilutive effects from the exercise of stock
options. The practice is expected to continue.
As permitted by SFAS 123, the company continues to apply the intrinsic-value-based method of accounting for the
incentive stock options granted in April 2002. Under this method, compensation expense is not recognized on the
issuance of stock options as the exercise price is equal to the market value at the date of grant. All incentive stock
options have vested as of January 1, 2005.
The following table summarizes information about stock options for the three months ended March 31, 2006:
Weighted-average | ||||||||||||
exercise | remaining | |||||||||||
price | contractual | |||||||||||
Units | (dollars) | term (years) | ||||||||||
Incentive stock options |
||||||||||||
Outstanding at December 31, 2005 |
2,045,000 | 46.50 | ||||||||||
Granted |
| |||||||||||
Exercised |
(20,075 | ) | 46.50 | |||||||||
Cancelled or adjusted |
| |||||||||||
Outstanding at March 31, 2006 |
2,024,925 | 46.50 | 6.1 | |||||||||
No compensation expense and no income tax benefit related to stock options were recognized for stock options in
the three months ended March 31, 2006, and 2005. Cash received from stock option exercises for the three months
ended March 31, 2006, was $1 million. The aggregate intrinsic value of stock options exercised in the three months
ended March 31, 2006, was $1 million, and for the balance of outstanding stock options is $160 million.
3. Accounting change for purchases and sales of inventory with the same counterparty
Effective January 1, 2006, the company adopted the Emerging Issues Task Force (EITF) consensus on Issue No. 04-13, Accounting for Purchases and Sales of Inventory with the Same Counterparty. The EITF concluded that purchases and sales of inventory with the same counterparty that are entered into in contemplation of one another should be combined and recorded as exchanges measured at the book value of the item sold. In prior periods, the company recorded certain crude oil, natural gas, petroleum product and chemical sales and purchases contemporaneously negotiated with the same counterparty as revenues and purchases. As a result of the EITF consensus, the companys accounts operating revenue and purchases of crude oil and products on the consolidated statement of income will be reduced by associated amounts with no impact on net income. All operating segments are affected by this change, with the largest impact in the petroleum products segment.
Effective January 1, 2006, the company adopted the Emerging Issues Task Force (EITF) consensus on Issue No. 04-13, Accounting for Purchases and Sales of Inventory with the Same Counterparty. The EITF concluded that purchases and sales of inventory with the same counterparty that are entered into in contemplation of one another should be combined and recorded as exchanges measured at the book value of the item sold. In prior periods, the company recorded certain crude oil, natural gas, petroleum product and chemical sales and purchases contemporaneously negotiated with the same counterparty as revenues and purchases. As a result of the EITF consensus, the companys accounts operating revenue and purchases of crude oil and products on the consolidated statement of income will be reduced by associated amounts with no impact on net income. All operating segments are affected by this change, with the largest impact in the petroleum products segment.
- 8 -
IMPERIAL OIL LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (continued . . .)
(unaudited)
(unaudited)
4. Business segments
Natural | Petroleum | |||||||||||||||||||||||
Three months to March 31 | Resources | Products | Chemicals | |||||||||||||||||||||
millions of dollars | 2006 | 2005 | 2006 | 2005 | 2006 | 2005 | ||||||||||||||||||
REVENUES AND OTHER INCOME |
||||||||||||||||||||||||
External sales (a) |
1,146 | 999 | 4,278 | 4,599 | 362 | 342 | ||||||||||||||||||
Intersegment sales |
828 | 700 | 601 | 596 | 88 | 78 | ||||||||||||||||||
Investment and other income |
10 | | 8 | 11 | | | ||||||||||||||||||
1,984 | 1,699 | 4,887 | 5,206 | 450 | 420 | |||||||||||||||||||
EXPENSES |
||||||||||||||||||||||||
Exploration (b) |
10 | 21 | | | | | ||||||||||||||||||
Purchases |
662 | 647 | 3,674 | 4,083 | 314 | 283 | ||||||||||||||||||
Production and manufacturing (c) |
559 | 443 | 311 | 267 | 53 | 40 | ||||||||||||||||||
Selling and general (c) |
3 | (2 | ) | 241 | 242 | 20 | 26 | |||||||||||||||||
Federal excise tax |
| | 303 | 307 | | | ||||||||||||||||||
Depreciation and depletion |
156 | 176 | 56 | 59 | 3 | 3 | ||||||||||||||||||
Financing costs |
| | | | | | ||||||||||||||||||
TOTAL EXPENSES |
1,390 | 1,285 | 4,585 | 4,958 | 390 | 352 | ||||||||||||||||||
INCOME BEFORE INCOME TAXES |
594 | 414 | 302 | 248 | 60 | 68 | ||||||||||||||||||
INCOME TAXES |
197 | 138 | 103 | 82 | 21 | 24 | ||||||||||||||||||
NET INCOME |
397 | 276 | 199 | 166 | 39 | 44 | ||||||||||||||||||
Export sales to the United States |
425 | 337 | 266 | 166 | 216 | 198 | ||||||||||||||||||
Cash flows from (used in) operating activities |
185 | 44 | (163 | ) | (92 | ) | (21 | ) | 29 | |||||||||||||||
CAPEX (b) |
217 | 243 | 95 | 70 | | 3 | ||||||||||||||||||
Total assets as at March 31 |
7,225 | 6,981 | 6,683 | 6,218 | 522 | 499 |
Corporate | ||||||||||||||||||||||||
Three months to March 31 | and Other | Eliminations | Consolidated | |||||||||||||||||||||
millions of dollars | 2006 | 2005 | 2006 | 2005 | 2006 | 2005 | ||||||||||||||||||
REVENUES AND OTHER INCOME |
||||||||||||||||||||||||
External sales (a) |
| | | | 5,786 | 5,940 | ||||||||||||||||||
Intersegment sales |
| | (1,517 | ) | (1,374 | ) | | | ||||||||||||||||
Investment and other income |
14 | 7 | | | 32 | 18 | ||||||||||||||||||
14 | 7 | (1,517 | ) | (1,374 | ) | 5,818 | 5,958 | |||||||||||||||||
EXPENSES |
||||||||||||||||||||||||
Exploration (b) |
| | | | 10 | 21 | ||||||||||||||||||
Purchases |
| | (1,516 | ) | (1,374 | ) | 3,134 | 3,639 | ||||||||||||||||
Production and manufacturing (c) |
| | (1 | ) | | 922 | 750 | |||||||||||||||||
Selling and general (c) |
74 | 147 | | | 338 | 413 | ||||||||||||||||||
Federal excise tax |
| | | | 303 | 307 | ||||||||||||||||||
Depreciation and depletion |
1 | | | | 216 | 238 | ||||||||||||||||||
Financing costs |
5 | 2 | | | 5 | 2 | ||||||||||||||||||
TOTAL EXPENSES |
80 | 149 | (1,517 | ) | (1,374 | ) | 4,928 | 5,370 | ||||||||||||||||
INCOME BEFORE INCOME TAXES |
(66 | ) | (142 | ) | | | 890 | 588 | ||||||||||||||||
INCOME TAXES |
(22 | ) | (49 | ) | | | 299 | 195 | ||||||||||||||||
NET INCOME |
(44 | ) | (93 | ) | | | 591 | 393 | ||||||||||||||||
Export sales to the United States |
| | 907 | 701 | ||||||||||||||||||||
Cash flows from (used in) operating activities |
(39 | ) | (38 | ) | (38 | ) | (57 | ) | ||||||||||||||||
CAPEX (b) |
10 | 9 | 322 | 325 | ||||||||||||||||||||
Total assets as at March 31 |
937 | 711 | (382 | ) | (405 | ) | 14,985 | 14,004 |
(a) | Includes crude sales made by Products in order to optimize refining operations. | |
(b) | Capital and exploration expenditures (CAPEX) include exploration expenses, additions to property, plant, equipment and intangibles and additions to capital leases. | |
(c) | Beginning in the third quarter of 2005, incentive compensation expenses previously included in the operating segments, are now reported in the corporate and other segment. This change has the effect of isolating in one segment all incentive compensation expenses and improving the transparency of operating events in the operating segments. This change has no impact on consolidated total expenses, net income or the cash-flow profile of the company. Segmented results for the first quarter of 2005 have been reclassified for comparative purposes. |
- 9 -
IMPERIAL OIL LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (continued . . .)
(unaudited)
(unaudited)
5. Investment and other income
Investment and other income includes gains and losses on asset sales as follows:
Three months | ||||||||
to March 31 | ||||||||
millions of dollars | 2006 | 2005 | ||||||
Proceeds from asset sales |
27 | 7 | ||||||
Book value of assets sold |
16 | 5 | ||||||
Gain/(loss) on asset sales, before tax |
11 | 2 | ||||||
Gain/(loss) on asset sales, after tax |
8 | 2 | ||||||
6. Employee retirement benefits
The components of net benefit cost included in total expenses in the consolidated statement of earnings are as
follows:
Three months | ||||||||
to March 31 | ||||||||
millions of dollars | 2006 | 2005 | ||||||
Pension benefits: |
||||||||
Current service cost |
25 | 22 | ||||||
Interest cost |
60 | 60 | ||||||
Expected return on plan assets |
(75 | ) | (64 | ) | ||||
Amortization of prior service cost |
5 | 6 | ||||||
Recognized actuarial loss |
29 | 21 | ||||||
Net benefit cost |
44 | 45 | ||||||
Other post-retirement benefits: |
||||||||
Current service cost |
2 | 2 | ||||||
Interest cost |
6 | 6 | ||||||
Recognized actuarial loss |
2 | 2 | ||||||
Net benefit cost |
10 | 10 | ||||||
7. Financing costs
Three months | ||||||||
to March 31 | ||||||||
millions of dollars | 2006 | 2005 | ||||||
Debt related interest |
14 | 11 | ||||||
Capitalized interest |
(10 | ) | (9 | ) | ||||
Net interest expense |
4 | 2 | ||||||
Other interest |
1 | | ||||||
Total financing costs |
5 | 2 | ||||||
8. Long-term debt
As at | As at | |||||||||||
Mar. 31 | Dec. 31 | |||||||||||
2006 | 2005 | |||||||||||
Issued | Maturity date | Interest rate | millions of dollars | |||||||||
2003 |
$250 million due May 26, 2007 and | |||||||||||
$250 million due August 26, 2007 | Variable | 500 | 500 | |||||||||
2003 |
January 19, 2008 | Variable | 318 | 318 | ||||||||
Long-term debt | 818 | 818 | ||||||||||
Capital leases | 44 | 45 | ||||||||||
Total long-term debt (a) | 862 | 863 | ||||||||||
(a) | These amounts exclude that portion of long-term debt totalling $477 million (December 31, 2005 $477 million), which matures within one year and is included in current liabilities. |
- 10 -
IMPERIAL OIL LIMITED
NOTES TO
THE CONSOLIDATED FINANCIAL STATEMENTS (continued . . .)
(unaudited)
(unaudited)
9. Other long-term obligations
As at | As at | |||||||
Mar. 31 | Dec. 31 | |||||||
millions of dollars | 2006 | 2005 | ||||||
Employee retirement benefits (a) |
837 | 1,152 | ||||||
Asset retirement obligations and other environmental liabilities (b) |
420 | 423 | ||||||
Other obligations |
174 | 153 | ||||||
Total other long-term obligations |
1,431 | 1,728 | ||||||
(a) | Total recorded employee retirement benefits obligations also include $47 million in current liabilities (December 31, 2005 $47 million). | |
(b) | Total asset retirement obligations and other environmental liabilities also include $76 million in current liabilities (December 31, 2005 $76 million). |
10. Common shares
As at | As at | |||||||
Mar. 31 | Dec. 31 | |||||||
thousands of shares | 2006 | 2005 | ||||||
Authorized |
450,000 | 450,000 | ||||||
Common shares outstanding |
327,961 | 332,625 |
On February 2, 2006, the company proposed to subdivide the common shares of the company on a three-for-one
basis. The proposed stock split is subject to shareholder approval at the companys annual meeting on May 2, 2006
and regulatory approvals.
In 1995 through 2004, the company purchased shares under ten 12-month normal course share purchase
programs, as well as an auction tender. On June 23, 2005, another 12-month normal course program was
implemented with an allowable purchase of up to 17.1 million shares (five percent of the total on June 21, 2005),
less any shares purchased by the employee savings plan and company pension fund. The results of these activities
are as shown below:
millions of | ||||||||
Year | Shares | Dollars | ||||||
1995
2004 |
232.5 | 6,840 | ||||||
2005
First quarter |
3.7 | 323 | ||||||
Full year |
17.5 | 1,795 | ||||||
2006
First quarter |
4.7 | 542 | ||||||
Cumulative purchases to date |
254.7 | 9,177 |
Exxon Mobil Corporations participation in the above maintained its ownership interest in Imperial at 69.6 percent.
- 11 -
IMPERIAL OIL LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (continued ...)
(unaudited)
The following table provides the calculation of basic and diluted net income per share:
Three months | ||||||||
to March 31 | ||||||||
2006 | 2005 | |||||||
Net income per common share basic |
||||||||
Net income (millions of dollars) |
591 | 393 | ||||||
Weighted average number of common shares outstanding (millions of shares) |
331.0 | 348.3 | ||||||
Net income per common share (dollars) |
1.79 | 1.13 | ||||||
Net income per common share diluted |
||||||||
Net income (millions of dollars) |
591 | 393 | ||||||
Weighted average number of common shares outstanding (millions of shares) |
331.0 | 348.3 | ||||||
Effect of employee stock-based awards (millions of shares) |
1.4 | 1.2 | ||||||
Weighted average number of common shares
outstanding, assuming dilution
(millions of shares) |
332.4 | 349.5 | ||||||
Net income per common share (dollars) |
1.78 | 1.12 |
11. Earnings reinvested
Three months | ||||||||
to March 31 | ||||||||
millions of dollars | 2006 | 2005 | ||||||
Earnings reinvested at beginning of period |
5,466 | 4,889 | ||||||
Net income for the period |
591 | 393 | ||||||
Share purchases in excess of stated value |
(518 | ) | (304 | ) | ||||
Dividends |
(79 | ) | (76 | ) | ||||
Earnings reinvested at end of period |
5,460 | 4,902 | ||||||
12. Nonowner changes in shareholders equity
Three months | ||||||||
to March 31 | ||||||||
millions of dollars | 2006 | 2005 | ||||||
Net income |
591 | 393 | ||||||
Other nonowner changes in equity (a) |
| | ||||||
Total nonowner changes in shareholders equity |
591 | 393 | ||||||
(a) | Minimum pension liability adjustment. |
- 12 -
IMPERIAL OIL LIMITED
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations.
OPERATING RESULTS
The companys net income for the first quarter of 2006 was $591 million or $1.78 a share on a
diluted basis compared with $393 million or $1.12 a share for the same period last year.
The main contributing factors for increased earnings were higher natural resources realizations and
stronger refining and marketing margins, which combined for a positive impact of about $260
million. Continued solid operational performance contributed to strong production volumes in the
quarter. Partially offsetting these factors were higher energy costs of about $55 million and a
stronger Canadian dollar of about $55 million. Stock-related compensation expenses were lower in
the quarter by about $50 million.
Total operating revenues were $5,786 million in the first quarter versus $5,940 million in the
corresponding period last year.
Natural resources
During the first quarter of 2006, net income from natural resources was $397 million, up $121 million from the first quarter in 2005. Earnings increased primarily due to improved realizations for natural gas, Cold Lake bitumen and crude oil of about $185 million and higher Syncrude volumes of about $45 million. Volume performance of Cold Lake bitumen and natural gas were also strong. These positive impacts on earnings were partially offset by the negative impact of the higher Canadian dollar of about $35 million and lower conventional crude oil and natural gas liquids (NGL) volumes of about $30 million. Energy costs were also higher than last year by about $40 million.
During the first quarter of 2006, net income from natural resources was $397 million, up $121 million from the first quarter in 2005. Earnings increased primarily due to improved realizations for natural gas, Cold Lake bitumen and crude oil of about $185 million and higher Syncrude volumes of about $45 million. Volume performance of Cold Lake bitumen and natural gas were also strong. These positive impacts on earnings were partially offset by the negative impact of the higher Canadian dollar of about $35 million and lower conventional crude oil and natural gas liquids (NGL) volumes of about $30 million. Energy costs were also higher than last year by about $40 million.
While Brent crude oil prices in U.S. dollars averaged 30 percent higher in the first quarter
compared with the same period last year, Canadian dollar realizations
for conventional crude oil increased only 9 percent, partly due to a stronger Canadian dollar. US-dollar realizations for Cold
Lake bitumen improved by 39 percent in the first quarter of 2006 from the first quarter of 2005.
Realizations for natural gas averaged $9.40 a thousand cubic feet in the first quarter, up from
$7.02 a thousand cubic feet in the same quarter last year.
Total gross production of crude oil and NGL was 263 thousand barrels a day, up from 260 thousand
barrels in the first quarter of 2005.
Gross production of Cold Lake bitumen averaged 150 thousand barrels a day during the quarter,
slightly lower than 152 thousand barrels from the first quarter last year.
The companys share of Syncrudes gross production was 51 thousand barrels a day in the first
quarter in 2006 compared with 39 thousand barrels during the same period a year ago. Higher
production volumes were primarily due to lower maintenance activities in the first quarter of 2006.
During the first three months of the year, gross production of conventional crude oil averaged 33
thousand barrels a day compared with 40 thousand barrels during the corresponding period in 2005.
The impact of divested producing properties and the natural reservoir decline in the Western
Canadian Basin were the main reasons for the reduced production.
Gross production of NGL available for sale was 29 thousand barrels a day in the first quarter,
unchanged from the same quarter last year.
- 13 -
IMPERIAL OIL LIMITED
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations. (continued . . .)
For the first quarter, gross production of natural gas averaged 580 million cubic feet a day,
essentially flat compared with the same period last year.
Timing for completion of the upgrader expansion portion of the Syncrude Stage 3 project remains
unchanged, with production of higher quality synthetic crude oil expected on stream by mid-2006.
The companys share of the project costs is not expected to change significantly from the previous
estimate of about $2.1 billion.
Public hearings by the National Energy Board and Joint Review Panel on the Mackenzie Gas Project
began in January and are expected to continue through 2006.
Petroleum products
Net income from petroleum products was $199 million in the first quarter of 2006, compared with $166 million in the same period a year ago. Higher earnings were mainly due to stronger refining and marketing margins, which were partially offset by the impact of a stronger Canadian dollar of about $20 million and higher energy costs of about $15 million. Lower product sales volume, primarily due to weaker industry demand, had limited impact on earnings.
Net income from petroleum products was $199 million in the first quarter of 2006, compared with $166 million in the same period a year ago. Higher earnings were mainly due to stronger refining and marketing margins, which were partially offset by the impact of a stronger Canadian dollar of about $20 million and higher energy costs of about $15 million. Lower product sales volume, primarily due to weaker industry demand, had limited impact on earnings.
Operating performance of the companys four refineries was solid in the first quarter. Refinery
utilization was a record 97 percent and total refinery throughput was more than 77 million litres a
day.
Chemicals
Net income in the first quarter from chemicals was $39 million, compared with $44 million in the first quarter of 2005. The earnings reduction was primarily due to lower sales volume as a result of industry demand.
Net income in the first quarter from chemicals was $39 million, compared with $44 million in the first quarter of 2005. The earnings reduction was primarily due to lower sales volume as a result of industry demand.
Corporate and other
Net income from corporate and other was negative $44 million in the first quarter versus negative $93 million in the first quarter of 2005. Earnings improved mainly due to lower stock-related compensation expenses.
Net income from corporate and other was negative $44 million in the first quarter versus negative $93 million in the first quarter of 2005. Earnings improved mainly due to lower stock-related compensation expenses.
LIQUIDITY AND CAPITAL RESOURCES
Cash flow from operating activities was negative $38 million during the first quarter of 2006, compared with negative $57 million in the same period last year. The favourable impact of lower accounts receivable balances, higher earnings and timing of income tax payments was essentially offset by greater seasonal inventory builds and the impact of timing of expenditures on accounts payable balances.
Cash flow from operating activities was negative $38 million during the first quarter of 2006, compared with negative $57 million in the same period last year. The favourable impact of lower accounts receivable balances, higher earnings and timing of income tax payments was essentially offset by greater seasonal inventory builds and the impact of timing of expenditures on accounts payable balances.
Capital and exploration expenditures were $322 million in the first quarter, versus $325 million
during the same quarter of 2005. For the resources segment, capital and exploration expenditures
were used mainly at Syncrude and Cold Lake to maintain and expand production capacity. The
petroleum products segment capital expenditures were mainly on projects which reduce the sulphur
content of diesel fuel, improve operating efficiency and upgrade the network of Esso retail
outlets.
- 14 -
IMPERIAL OIL LIMITED
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations. (continued . . .)
During the quarter, the company repurchased more than 4.7 million shares for $542 million. Under
the current share-repurchase program, which began on June 23, 2005, the company has repurchased
about 14 million shares, and can purchase about another 3 million shares before June 22, 2006 when
the current program expires.
Cash dividends of $80 million were paid in the first quarter of 2006, compared with $77 million in
the first quarter of 2005. Per-share dividends paid in the first quarter were $0.24, up from $0.22
in the first quarter of 2005.
The above factors led to a decrease in the companys balance of cash and marketable securities to
$715 million at March 31, 2006, from $1,661 million at the end of 2005.
On February 2, 2006, the company proposed to subdivide the common shares of the company on a
three-for-one basis. The proposed stock split is subject to shareholder approval at the companys
annual meeting on May 2, 2006 and regulatory approvals.
- 15 -
IMPERIAL OIL LIMITED
Item 3. Quantitative and Qualitative Disclosures about Market Risk.
Information about market risks for the three months ended March 31, 2006 does not differ materially
from that discussed on page 31 in the companys annual report on Form 10-K for the year ended
December 31, 2005, except for the following sensitivity:
Earnings sensitivity (a) |
|||||||
millions of dollars after tax |
|||||||
Nine cents decrease (increase) in the value of the Canadian dollar
versus the U.S. dollar |
+ (-) 400 | ||||||
The sensitivity of net income to changes in the Canadian dollar versus the U.S. dollar decreased
from 2005 year-end by about $8 million (after tax) for each one-cent difference. This is primarily
due to the decrease in natural gas prices and industry refining margins.
(a) The amount quoted to illustrate the impact of the sensitivity represents a change of about
10 percent in the value of the commodity at the end of the first quarter 2006. The sensitivity
calculation shows the impact on annual net income that results from a change in one factor, after
tax and royalties and holding all other factors constant. While the sensitivity is applicable under
current conditions, it may not apply proportionately to larger fluctuations.
Item 4. Controls and Procedures.
The companys principal executive officer and principal financial officer have evaluated the
companys disclosure controls and procedures as of the end of the period covered by this report.
Based on that evaluation, these officers have concluded that, as of the end of the period covered
by this quarterly report, the companys disclosure controls and procedures are effective for the
purpose of ensuring that information required to be disclosed by the company in the reports that it
files or submits under the Securities Exchange Act is recorded, processed, summarized and reported,
within the time periods specified in the Securities and Exchange Commissions rules and forms.
There has not been any change in the companys internal control over financial reporting during the
last fiscal quarter that has materially affected, or is reasonably likely to materially affect, the
companys internal control over financial reporting.
- 16 -
IMPERIAL OIL LIMITED
PART II OTHER INFORMATION
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
During the period January 1 to March 31, 2006, the company issued 19,175 common shares to
employees or former employees outside the U.S.A. for $46.50 per share upon the exercise of
stock options. These issuances were not registered under the Securities Act in reliance on
Regulation S thereunder.
Issuer Purchases of Equity Securities (1)
(d) Maximum number | ||||||||||||||||
(or approximate | ||||||||||||||||
(c) Total number | dollar value) of | |||||||||||||||
of shares purchased | shares that may yet | |||||||||||||||
(a) Total number | (b) Average price | as part of publicly | be purchased | |||||||||||||
of shares (or | paid per share | announced plans or | under the plans or | |||||||||||||
Period | units) purchased | (or unit) | programs | programs | ||||||||||||
January 2006 |
435,198 | 119.34 | 435,198 | 7,329,109 | ||||||||||||
(January 1- January 31) |
||||||||||||||||
February 2006 |
1,819,832 | 114.02 | 1,819,832 | 5,487,307 | ||||||||||||
(February 1 - February 28) |
||||||||||||||||
March 2006 |
2,428,530 | 116.36 | 2,428,530 | 3,037,232 | ||||||||||||
(March 1 - March 31) |
(1) | The purchases were pursuant to a 12 month normal course share purchase program that was renewed on June 23, 2005 under which the company may purchase up to 17,080,605 of its outstanding common shares less any shares purchased by the employee savings plan and company pension fund. If not previously terminated, the program will terminate on June 22, 2006. |
- 17 -
Item 4. Submission of Matters to a Vote of Security Holders.
At the annual meeting of shareholders on May 2, 2006, all of the managements nominee
directors were elected to hold office until the close of the next annual meeting. The votes
for the directors were: R.L. Broiles 280,148,724 shares for and 188,000 shares withheld, T.J.
Hearn 280,102,895 shares for and 233,829 shares withheld, J.M. Mintz 279,895,784 shares for and
440,940 shares withheld, R. Phillips 279,918,966 shares for and 417,758 shares withheld, J.F.
Shepard 279,911,886 shares for and 424,838 shares withheld, P.A. Smith 280,106,705 shares for
and 230,019 shares withheld, S.D. Whittaker 279,898,227 shares for and 438,497 shares withheld,
and V.L. Young 279,703,080 shares for and 633,624 shares withheld.
At the same annual meeting of shareholders, PricewaterhouseCoopers LLP were reappointed as the
auditors by a vote of 279,930,895 shares for and 405,697 shares withheld from the reappointment
of the auditors.
At the same annual meeting of shareholders, the shareholders approved a special resolution to
divide the issued common shares on a three-for-one basis and increase the maximum number of
authorized common shares to 1.1 billion by a vote of 279,821,464 shares for and 142,704 shares
against.
Item 6. Exhibits.
(a) Certifications by each of the principal executive officer and principal financial
officer of the company pursuant to Rule 13a-14(a) are Exhibits (31.1) and (31.2).
Certifications by each of the chief executive officer and the chief financial officer of the
company pursuant to Rule 13a-14(b) and 18 U.S.C. Section 1350 are Exhibits (32.1) and (32.2).
- 18 -
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly
caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
IMPERIAL OIL LIMITED (Registrant) |
||||
Date: May 4, 2006 | /s/ Paul A. Smith | |||
(Signature) | ||||
Paul A. Smith Controller and Senior Vice-President, Finance and Administration (Principal Accounting Officer) |
||||
Date: May 4, 2006 | /s/ Brent A. Latimer | |||
(Signature) | ||||
Brent A. Latimer Assistant Secretary |
||||
- 19 -