InCapta, Inc. - Quarter Report: 2009 June (Form 10-Q)
U.S.
SECURITIES AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
10-Q
(Mark
One)
x QUARTERLY REPORT PURSUANT TO SECTION
13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD
ENDED JUNE 30, 2009
OR
¨
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
OF 1934 FOR THE TRANSITION PERIOD FROM ______________ TO
______________
COMMISSION
FILE NUMBER: 0-29113
TBC GLOBAL NEWS NETWORK,
INC.
(Exact
Name of Company as Specified in its Charter)
Nevada
|
90-0224051
|
|
(State
or Other Jurisdiction of Incorporation
|
(I.R.S.
Employer
|
|
or
Organization)
|
Identification
No.)
|
1535 Blackjack Road,
Franklin, Kentucky 42134
(Address
of Principal Executive Offices)
(270)
598-0395 .
(Company’s
Telephone Number)
______________________________________________________________
(Former
Name, Former Address, and Former Fiscal Year, if Changed Since Last
Report)
Indicate
by check mark whether the Company (1) has filed all reports required to be filed
by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the
preceding 12 months (or for such shorter period that the Company was required to
file such reports), and (2) has been subject to such filing requirements for the
past 90 days. Yes x No
¨.
Indicate
by check mark whether the Company has submitted electronically and posted on its
corporate Web site, if any, every Interactive Data File required to be submitted
and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months
(or for such shorter period that the registrant was required to submit and post
such files).
Yes ¨ No
x.
Indicate
by check mark whether the registrant is a large accelerated filer, an
accelerated filer, a non-accelerated filer, or a smaller reporting company. See
the definitions of “large accelerated filer,” “accelerated filer” and “smaller
reporting company” in Rule 12b-2 of the Exchange Act:
Large
accelerated filer ¨
|
Accelerated
filer ¨
|
Non-accelerated
filer ¨
|
Smaller
reporting company x
|
Indicate
by check mark whether the Company is a shell company (as defined in Rule 12b-2
of the Exchange Act): Yes ¨ No
x.
As of
August 4, 2009, the Company had 385,429,310 shares of common stock issued and
outstanding.
TABLE
OF CONTENTS
PAGE
|
||
PART
I – FINANCIAL INFORMATION
|
||
ITEM
1.
|
FINANCIAL
STATEMENTS
|
|
CONSOLIDATED
BALANCE SHEETS AS OF JUNE 30, 2009
|
||
(UNAUDITED)
AND DECEMBER 31, 2008
|
3
|
|
CONSOLIDATED
STATEMENTS OF OPERATIONS
|
||
(UNAUDITED)
FOR THE THREE AND SIX MONTHS
|
||
ENDED
JUNE 30, 2009 AND JUNE 30, 2008
|
5
|
|
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
||
(UNAUDITED)
FOR THE SIX MONTHS ENDED
|
||
JUNE
30, 2009 AND JUNE 30, 2008
|
6
|
|
NOTES
TO UNAUDITED CONSOLIDATED
|
||
FINANCIAL
STATEMENTS
|
7
|
|
ITEM
2.
|
MANAGEMIENT’S
DISCUSSION AND ANALYSIS OF
|
|
FINANCIAL
CONDITION AND RESULTS OF OPERATIONS
|
16
|
|
ITEM
3.
|
QUANTITATIVE
AND QUALITATIVE DISCLOSURES
|
|
ABOUT
MARKET RISK
|
24
|
|
ITEM
4.
|
CONTROLS
AND PROCEDURES
|
24
|
ITEM
4(T).
|
CONTROLS
AND PROCEDURES
|
25
|
PART II – OTHER
INFORMATION
|
||
ITEM
1.
|
LEGAL
PROCEEDINGS
|
26
|
ITEM
1A.
|
RISK
FACTORS
|
26
|
ITEM
2.
|
UNREGISTERED
SALES OF EQUITY
|
|
SECURITIES
AND USE OF PROCEEDS
|
26
|
|
ITEM
3.
|
DEFAULTS
UPON SENIOR SECURITIES
|
26
|
ITEM
4.
|
SUBMISSION
OF MATTERS TO A VOTE
|
|
OF
SECURITY HOLDERS
|
26
|
|
ITEM
5.
|
OTHER
INFORMATION
|
27
|
ITEM
6.
|
EXHIBITS
|
27
|
SIGNATURE
|
28
|
2
PART
I – FINANCIAL INFORMATION
ITEM
1. FINANCAL STATEMENTS.
TBC
GLOBAL NEWS NETWORK, INC.
CONSOLIDATED
BALANCE SHEETS
June
30, 2009
|
December
31, 2008
|
|||||||
(Unaudited)
|
||||||||
ASSETS
|
||||||||
Current
assets
|
||||||||
Cash
|
$ | 15,497 | $ | 87,052 | ||||
Total
current assets
|
15,497 | 87,052 | ||||||
DVD
and video game libraries, net of accumulated amortization of $7,643,907
and $7,362,546, respectively
|
— | 281,361 | ||||||
Fixed
assets, net of accumulated depreciation of $611,005 and $549,527,
respectively
|
153,298 | 214,777 | ||||||
Film
library, net of accumulated amortization of $554,110 and $455,813,
respectively
|
1,018,640 | 1,116,937 | ||||||
Other
assets
|
3,650 | 3,650 | ||||||
Total
assets
|
$ | 1,191,085 | $ | 1,703,777 | ||||
LIABILITIES
AND STOCKHOLDERS’ EQUITY (DEFICIT)
|
||||||||
Current
liabilities
|
||||||||
Accounts
payable and accrued expenses
|
$ | 1,793,305 | $ | 1,784,914 | ||||
Current
portion of long-term notes payable
|
642,427 | 642,427 | ||||||
Notes
payable - related party
|
725 | 40,920 | ||||||
Advance
from Golden Gate Investors, Inc.
|
534,481 | 542,003 | ||||||
Total
current liabilities
|
2,970,938 | 3,010,264 | ||||||
Note
payable, less current portion of $642,427 for both periods
|
— | — | ||||||
Convertible
debenture, net of unamortized debt discounts of $56,681 and $76,725,
respectively
|
98,894 | 89,051 | ||||||
Total
liabilities
|
3,069,832 | 3,099,315 | ||||||
Stockholders’
equity (deficit)
|
||||||||
Common
stock; $0.001 par value; 5,000,000,000 shares authorized,
889,593 and 188,880 issued and outstanding, respectively (1)
|
900 | 189 | ||||||
Additional
paid-in capital
|
43,897,908 | 43,788,628 | ||||||
Accumulated
deficit
|
(45,777,555 | ) | (45,184,355 | ) |
3
TBC
GLOBAL NEWS NETWORK, INC.
CONSOLIDATED
BALANCE SHEETS
(continued)
June
30, 2009
|
December
31, 2008
|
|||||||
(Unaudited)
|
||||||||
Total
stockholders’ equity (deficit)
|
(1,878,747 | ) | (1,395,538 | ) | ||||
Total
liabilities and stockholders’ equity (deficit)
|
$ | 1,191,085 | $ | 1,703,777 |
(1) Adjusted
for a 1 for 10,000 reverse split of the common stock effective on April 9,
2009.
See
Accompanying Notes to Consolidated Financial Statements
4
TBC
GLOBAL NEWS NETWORK, INC.
CONSOLIDATED
STATEMENTS OF OPERATIONS
(Unaudited)
For the Three Months Ended
June 30,
|
For the Six Months Ended
June 30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Revenues
|
$ | — | $ | 305,797 | $ | — | $ | 686,063 | ||||||||
Cost
of revenues
|
330,079 | 115,704 | 379,227 | 288,503 | ||||||||||||
Gross
profit
|
(330,079 | ) | 190,093 | (379,227 | ) | 397,560 | ||||||||||
Operating
expenses
|
||||||||||||||||
Advertising
|
— | 43,696 | — | 61,105 | ||||||||||||
Consulting
and professional fees
|
6,400 | 16,897 | 6,400 | 29,287 | ||||||||||||
Depreciation
and amortization
|
28,261 | 46,871 | 61,479 | 94,541 | ||||||||||||
Selling,
general and administrative
|
113,313 | 235,182 | 127,302 | 577,378 | ||||||||||||
Total
operating expenses
|
147,974 | 342,646 | 195,181 | 762,311 | ||||||||||||
Loss
from operations
|
(478,053 | ) | (152,553 | ) | (574,408 | ) | (364,751 | ) | ||||||||
Other
income (expense)
|
||||||||||||||||
Interest
expense
|
(13,863 | ) | (9,066 | ) | (18,792 | ) | (14,049 | ) | ||||||||
Interest
income
|
— | — | — | 4,250 | ||||||||||||
Other
income (expense)
|
— | — | — | - | ||||||||||||
Total
other income (expense)
|
(13,863 | ) | (9,066 | ) | (18,792 | ) | (9,799 | ) | ||||||||
Loss
before provision for income taxes
|
(491,916 | ) | (161,619 | ) | (593,200 | ) | (374,550 | ) | ||||||||
Provision
for income taxes
|
— | — | — | — | ||||||||||||
Net
loss
|
$ | (491,916 | ) | $ | (161,619 | ) | $ | (593,200 | ) | $ | (374,550 | ) | ||||
Loss
per common share - basic and diluted
|
$ | (0.66 | ) | $ | (0.94 | ) | $ | (1.27 | ) | $ | (0.00 | ) | ||||
Weighted
average common shares outstanding - basic and diluted
|
740,568 | 83,416 | 466,248 | 62,617 |
(1) Adjusted
for a 1 for 10,000 reverse split of the common stock effective on April 9,
2009.
See
Accompanying Notes to Consolidated Financial Statements
5
TBC
GLOBAL NEWS NETWORK, INC.
CONSOLIDATED
STATEMENTS OF CASH FLOWS
(Unaudited)
For
the Six Months Ended
June
30,
|
||||||||
2009
|
2008
|
|||||||
Cash
flows from operating activities:
|
||||||||
Net
loss
|
$ | (593,200 | ) | $ | (374,550 | ) | ||
Adjustments
to reconcile net loss to net cash used in operating
activities:
|
||||||||
Stock-based
compensation
|
102,400 | 8,400 | ||||||
Debt
discount amortization related to convertible debenture
|
9,912 | 9,967 | ||||||
Depreciation
and amortization
|
441,136 | 193,081 | ||||||
Changes
in operating assets and liabilities:
|
||||||||
Change
in accounts receivable
|
— | 279 | ||||||
Change
in prepaid expenses
|
— | (12,300 | ) | |||||
Change
in convertible debenture
|
— | 13,930 | ||||||
Change
in accounts payable and accrued expenses
|
8,392 | (4,965 | ) | |||||
Change
in deferred revenue
|
— | (28,104 | ) | |||||
Net
cash used in operating activities
|
(31,360 | ) | (194,262 | ) | ||||
Cash
flows from investing activities:
|
||||||||
Purchase
of DVD and game libraries
|
— | (13,708 | ) | |||||
Purchase
of film library
|
— | (5,778 | ) | |||||
Purchase
of fixed assets
|
— | (19,597 | ) | |||||
Net
cash used in investing activities
|
— | (39,083 | ) | |||||
Cash
flows from financing activities:
|
||||||||
Proceeds
on notes payable
|
— | 62,210 | ||||||
Proceeds
from advances from Golden Gate Investors, Inc.
|
— | 82,177 | ||||||
Proceeds
from stock issuances
|
— | 92,900 | ||||||
Payments
to related parties
|
(40,195 | ) | — | |||||
Net
cash provided by (used in) investing activities
|
(40,195 | ) | 237,287 | |||||
Net
change in cash and cash equivalents
|
(71,555 | ) | 3,942 | |||||
Cash,
beginning of period
|
87,052 | 24,976 | ||||||
Cash,
end of period
|
$ | 15,497 | $ | 28,918 | ||||
Supplemental
Information:
|
||||||||
Stock
issued for conversion of debt and warrants
|
$ | 7,590 | $ | — |
See
Accompanying Notes to Consolidated Financial Statements
6
TBC
GLOBAL NEWS NETWORK, INC.
NOTES
TO CONSOLIDATED
FINANCIAL
STATEMENTS
(Unaudited)
1.
|
BASIS
OF PRESENTATION
|
The
accompanying unaudited consolidated financial statements of TBC Global New
Network, Inc., A Nevada Corporation (“Company”), have been prepared in
accordance with Securities and Exchange Commission requirements for interim
financial statements. Therefore, they do not include all of the
information and footnotes required by accounting principles generally accepted
in the United States for complete financial statements. The financial
statements should be read in conjunction with the Form 10-K of the Company for
the year ended December 31, 2008.
The
interim financial information is unaudited. In the opinion of management, all
adjustments necessary to present fairly the financial position as of June 30,
2009 and the results of operations, stockholders’ equity, and cash flows for the
three and six months then ended. All such adjustments are of a normal
and recurring nature. Interim results are not necessarily indicative
of results of operations for the full year.
The
consolidated financial statements include the accounts of the Company and its
wholly owned subsidiaries. All intercompany balances and transactions
have been eliminated. All common stock share numbers reflect the 1
for 10,000 reverse split of the Company’s common stock on April 9,
2009.
In
November 2008, the Company halted its previous operations of providing online
movie (also referred to as a “DVD”) and video game rentals to subscribers
through its Internet website, www.gameznflix.com.
On May 7,
2009, the Company filed a Certificate of Amendment to Articles of Incorporation
with the Nevada Secretary of State. This amendment changed the name
of the Company to TBC Global News Network, Inc. This corporate action
had previously been approved by consent of a majority of the outstanding shares
of common stock of the Company. As of July 30, 2009, the new trading
symbol for the Company is “TGLN.”
The
Company (www.tbcglobalnews.com) is a 24-hour a day, 7 days a week programming
service designed as a turnkey solution for cable providers to add to their
channel line-up. The Company intends to operate studios and
facilities for the broadcasting of programs through its soon to be acquired
subsidiary, TBC Today, Inc. (www.tbctoday.tv) in the United States. The
broadcast programming is focused on business related products, including but not
limited to, USA business news, business profiles and late night
business oriented movies (genres such as reality, documentary, movie, drama and
biography). The Company intends to produce programming in its own
facilities or acquire programming from external sources. The
programming material is intended to be delivered to full power broadcasters,
cable networks, and proprietary head-in systems or direct to satellite
systems or IP Television (IPTV), for transmission to
viewers. With the ever changing world of information and the ability
to access this information within seconds, the Company intends to offer a whole
new way to experience this information by targeting not only the business news
but by looking at the inside makings of business itself along with an
entertainment element.
7
2. SIGNIFICANT
ACCOUNTING POLICIES
The
summary of significant accounting policies of the Company is presented to assist
in understanding the Company’s consolidated financial statements. The financial
statements and notes are representations of the Company’s management, which is
responsible for their integrity and objectivity. These accounting policies
conform to generally accepted accounting principles and have been consistently
applied in the preparation of the financial statements.
Use
of Estimates.
The
preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions that
affect the reported amounts of assets and liabilities and disclosure of
contingent assets and liabilities at the date of the financial statements and
the reported amounts of revenue and expenses during the reporting period.
Because of the use of estimates inherent in the financial reporting process,
actual results could differ significantly from those estimates.
Reclassifications.
Certain
amounts reported in previous years have been reclassified to conform to the
current year presentation.
Fair
Value of Financial Instruments.
The fair
value of the Company’s cash, accounts payable, accrued expenses and notes
payable approximates their carrying value due to their short
maturity.
Cash
and Cash Equivalents.
The
Company maintains cash balances in non-interest-bearing accounts that currently
do not exceed federally insured limits. For the purpose of the statements of
cash flows, all highly liquid investments with an original maturity of three
months or less are considered to be cash equivalents. There were no cash
equivalents as of June 30, 2009.
Property,
Plant, and Equipment.
Property
and equipment are carried at cost less accumulated depreciation. Depreciation is
calculated using the straight-line method over the shorter of the estimated
useful lives of the respective assets, generally from three years to five years,
and forty years for a building.
8
Impairment
of Long-Lived Assets.
In
accordance with Statement of Financial Accounting Standards (“SFAS”) No. 144,
“Accounting for the Impairment or Disposal of Long-Lived Assets,” long-lived
assets such as property and equipment and intangible assets subject to
amortization, are reviewed for impairment whenever events or changes in
circumstances indicate that the carrying amount of an asset group may not be
recoverable. Recoverability of assets groups to be held and used is
measured by a comparison of the carrying amount of an asset group to estimated
undiscounted future cash flows expected to be generated by the asset
group. If the carrying amount of an asset group exceeds its estimated
future cash flows, an impairment charge is recognized by the amount by which the
carrying amount of an asset group exceeds fair value of the asset
group.
DVD
and Video Game Libraries.
DVD’s and
video games are recorded at historical cost and depreciated using the
straight-line method over a twelve-month period with a salvage value of $1 per
copy. If the Company does sell any of its DVD and video game
libraries, the Company will re-evaluate its depreciation policy in terms of the
salvage value. During the three-months ended June 30, 2009, the Company decided
to write-off the $1 salvage value on the DVD’s and video games. This
has been recorded as depreciation expense in cost of goods sold in this period,
and the DVD’s and video games have now been completely depreciated and their
book value is $0.
Because
of the nature of the business, the Company experiences a certain amount of loss,
damage, or theft of its DVD’s and video games. This loss is shown in
the cost of sales section of the Income Statement. Any accumulated depreciation
associated with this item is accounted for on a first-in-first-out basis and
treated as a reduction to depreciation expense in the month the loss is
recognized.
Revenue
Recognition and Cost of Revenue (all revenues reported in this report reflect
the old operations prior to the closing of operations in November
2008).
Until
November 2008 the subscription revenues are recognized ratably during each
subscriber's monthly subscription period. Refunds to subscribers are recorded as
a reduction of revenues. Revenues from sales of DVD’s and video games are
recorded upon shipment.
Cost of
subscription revenues consists of referral expenses, fulfilment expenses, and
postage and packaging expenses related to DVD’s and video games provided to
paying subscribers. Cost of DVD sales include the net book value of the DVD’s
sold and, where applicable, a contractually specified percentage of the sales
value for the DVD’s that are subject to revenue share agreements. DVD
sales are considered non-significant and an incidental part of the business.
Therefore, sales and related expenses were not separately accounted
for.
Revenue
from proprietary software sales that does not require further commitment from
the Company is recognized upon shipment. Consulting revenue is
recognized when the services are rendered. License revenue is recognized ratably
over the term of the license.
The cost
of services, consisting of staff payroll, outside services, equipment rental,
communication costs and supplies, is expensed as incurred.
9
Fulfilment
Expenses (all fulfilment centers have been closed as of the date of this
report).
Fulfilment
expenses represent those costs incurred in operating and staffing the Company’s
fulfilment and customer service centers, including costs attributable to
receiving, inspecting and warehousing the Company’s DVD and video game
libraries.
Advertising
Costs
The
Company expenses all costs of advertising as incurred. Advertising costs for the
three months ended June 30, 2009 and 2008 were approximately $0 and $43,696,
respectively. Advertising costs for the six months ended June 30,
2009 and 2008 were approximately $0 and $61,105, respectively.
Income
Taxes
The
Company accounts for income taxes using the asset and liability
method. Deferred income taxes are recognized by applying enacted
statutory tax rates applicable to future years to differences between the
financial statement carrying amounts of existing assets and liabilities and
their respective tax bases and operating loss and tax credit carryforwards. The
effect on deferred tax assets and liabilities of a change in tax rates is
recognized in income in the period that includes the enactment date. The
measurement of deferred tax assets is reduced, if necessary, by a valuation
allowance for any tax benefits for which future realization is
uncertain.
At June
30, 2009, the Company has net operating loss carry-forwards totaling
approximately $45,777,500. The carry-forwards begin to expire in fiscal year
2017. The Company has established a valuation allowance for the full tax benefit
of the operating loss carry-forwards due to the uncertainty regarding
realization.
Net
Income (Loss) Per Share
Basic net
income (loss) per share is computed by dividing net income (loss) by the
weighted-average number of outstanding shares of common stock during the period.
Diluted net income (loss) per share is computed by dividing the weighted-average
number of outstanding shares of common stock, including any potential common
shares outstanding during the period, when the potential shares are
dilutive. Potential common shares consist primarily of incremental
shares issuable upon the assumed exercise of stock options and warrants to
purchase common stock using the treasury stock method. The
calculation of diluted net income (loss) per share gives effect to common stock
equivalents; however, potential common shares are excluded if their effect is
anti-dilutive, as they were during 2009 and 2008. During 2009 and 2008, the
number of potential common shares excluded from diluted weighted-average number
of outstanding shares was 3 and 3, respectively.
Dividends
The
Company has not yet adopted any policy regarding payment of
dividends. No dividends have been paid or declared since
inception.
10
Segment
Reporting
The
Company follows SFAS No. 130, “Disclosures About Segments of an Enterprise and
Related Information.” The Company operates as a single segment and
will evaluate additional segment disclosure requirements as it expands its
operations.
Stock-Based
Compensation
Options
granted to consultants, independent representatives and other non-employees are
accounted for using the fair value method as prescribed by SFAS No. 123R,
“Share-Based Payment.”
Recent
Pronouncements
In June
of 2009, the Financial Accounting Standards Board (“FASB”) issued SFAS No. 168,
“The FASB Accounting Standards Codification™, and the Hierarchy of Generally
Accepted Accounting Principles—a replacement of FASB Statement No. 162.”
The Codification will become the source of authoritative U.S. generally accepted
accounting principles (“GAAP”) to be applied to nongovernmental entities.
The Codification will include only two levels of GAAP, authoritative and
non-authoritative. Authoritative Statements will include FASB Standards
and rules and interpretive releases of the Securities and Exchange Commission
(“SEC”) under authority of federal securities laws applicable to SEC
registrants. All other non-SEC and non-FASB accounting and reporting
literature and standards will become non-authoritative as of the effective date
of SFAS No. 168. The Codification will hereafter only be modified by
Accounting Standards Updates, which will replace Statements, FASB Staff
Positions, and Emerging Issues Task Force Abstracts. SFAS No. 168 is
effective for interim and annual reporting periods ending after September 15,
2009. Adoption of this SFAS will have no impact on the Company’s financial
reporting.
In June
of 2009, the FASB issued SFAS No. 167, “Amendments to FASB Interpretation No. 46
(R), Consolidation of Variable Interest Entities.” SFAS No. 167 expands
the scope of Interpretation No. 46(R) to include entities that had been
considered qualifying special purpose entities prior to elimination of the
concept by SFAS No. 166. SFAS No. 167 requires entities to perform an
analysis to determine whether the enterprise’s variable interest or interests
give it a controlling financial interest in a variable interest entity.
The enterprise is required to assess, on an ongoing basis, whether it is a
primary beneficiary or has an implicit responsibility to ensure that a variable
interest entity operates as designed. SFAS No. 167 changes the previous
quantitative approach for determining the primary beneficiary to a qualitative
approach based on which entity (a) has the power to direct activities of a
variable interest entity that most significantly impact economic performance and
(b) has the obligation to absorb losses or receive benefits that could be
significant to the variable purpose entity.
11
SFAS No.
167 requires enhanced disclosures that will provide investors with more
transparent information about an enterprise’s involvement with a variable
interest entity. SFAS No. 167 is effective for each entity’s first annual
reporting period that begins after November 15, 2009, and for interim periods
within that annual period. This SFAS will have no impact on the Company’s
financial reporting under its current business plan.
In June
of 2009, the FASB issued SFAS No. 166, “Accounting for Transfers of Financial
Assets, an amendment of Statement No. 140, Accounting for Transfers and
Servicing of Financial Assets and Extinguishments of
Liabilities.” SFAS No. 166 removes the concept of a qualifying
special-purpose entity. Therefore, all entities should be evaluated for
consolidation in accordance with applicable consolidation guidance. SFAS
No. 166 requires identification of any involvements with transferred assets and
prevents de-recognition until all requirements for sale accounting have been
met. Enhanced disclosures are required to provide greater transparency
about any transferor’s continuing involvement with transferred assets.
SFAS No. 166 is effective as of each reporting entity’s first annual reporting
period that begins after November 15, 2009 and for all interim periods within
that first annual period. The Company has no current involvement with
transferred assets but will comply should the situation arise.
NOTE
2 – DVD AND VIDEO GAME LIBRARIES
DVD and
video game libraries as of June 30, 2009 and December 31, 2008 consisted of the
following:
June 30, 2009
|
December 31, 2008
|
|||||||
DVD
and video game libraries
|
$ | 7,643,907 | $ | 7,643,907 | ||||
Less
accumulated amortization
|
(7,643,907 | ) | (7,362,546 | ) | ||||
DVD
and video game libraries, net
|
$ | — | $ | 281,361 |
NOTE
3 - FIXED ASSETS
Fixed
assets as of June 30, 2009 and December 31, 2008 consisted of the
following:
June 30, 2009
|
December 31, 2008
|
|||||||
Computers
and software
|
$ | 297,902 | $ | 297,902 | ||||
Furniture
and fixtures
|
73,508 | 73,508 | ||||||
Vehicles
|
183,314 | 183,314 | ||||||
Office
building
|
209,579 | 209,579 | ||||||
764,303
|
764,303 | |||||||
Less
accumulated depreciation
|
(611,005 | ) | (549,526 | ) | ||||
Fixed assets, net | $ | 153,298 | $ | 214,777 |
NOTE
4 – FILM LIBRARY
Film
library at June 30, 2009 and December 31, 2008 consists of various films
acquired through 2006. The Company amortizes the film library over
the estimated useful life of eight years. The film library consisted
of the following:
12
June 30, 2009
|
December 31, 2008
|
|||||||
Film
library
|
$ | 1,572,750 | $ | 1,572,750 | ||||
Less
accumulated amortization
|
(554,110 | ) | (455,813 | ) | ||||
Film
library, net
|
$ | 1,018,640 | $ | 1,116,937 |
NOTE
5 - NOTE PAYABLE - RELATED PARTY
Note
payable - related party as of June 30, 2009 consists of a $725 to the Company’s
Chief Executive Officer, due on demand, unsecured and bearing no
interest.
NOTE
6 - CONVERTIBLE DEBENTURES
On
November 1, 2006, the Company entered into a convertible debenture totaling
$100,000 that matures November 2011, is unsecured and bears an annual interest
rate of 4.75%. The convertible debenture is convertible into shares of common
stock equal to the principal amount of the debenture being converted multiplied
by 110, less the product of the conversion price multiplied by 100 times the
dollar amount. The conversion price is based on the lesser of $0.20 per share or
82% of the average of the lowest volume weighted average prices during the 20
trading days prior to the debt holder’s election to convert such unpaid
balances. Additionally, the debt holder is entitled to a warrant to
purchase 10,000 shares of common stock at an exercise price of $1.09 per
share. The debt holder does not have the right and the Company does
not have the obligation to convert any portion of the convertible debenture that
will cause the debt holder to be a deemed beneficial owner of more than 9.99% of
the then outstanding shares of the Company’s common stock.
In
accordance with EITF No. 00-27, the Company has determined the value of the
convertible debenture and the fair value of the detachable warrant issued in
connection with this debt. The estimated value of the warrants of
$12,567 was determined using the Black-Scholes option pricing model under the
following assumptions: life of 1 year, risk free interest rate of 5.15%, a
dividend yield of 0% and volatility of 349%. The face amount of the
debt of $100,000 was proportionately allocated to the convertible debt and the
warrant in the amounts of $88,836 and $11,164, respectively. The value of the
note was then allocated between the debt and the beneficial conversion feature,
which the entire portion of $88,836 was allocated towards the beneficial
conversion feature. The combined total discount is $100,000, which is
being amortized over the term of the convertible debt using the effective
interest method. As of June 30, 2009, the Company has amortized a
total of $53,231.
NOTE
7 – ADVANCE FROM GOLDEN STATE INVESTORS, INC.
An
advance from Golden Gate Investors, Inc. (now know as Golden State Investors,
Inc. – “Golden State”) totaling $534,481 at June 30, 2009 relates to funds
advanced to the Company for future exercise of warrants as discussed in Note
6.
13
NOTE
8 – COMMON STOCK
On April
9, 2009, the Company affected a 1 for 10,000 reverse split of its common
stock. As a result of this reverse split, the number of outstanding
shares of common stock as of that date was 188,880. Also, as of that
date, the new trading symbol of the Company on the OTCBB was
“GMZN.” The Company did this reverse split in order to position it
for being involved in a new venture.
On April
22, 2009, the Company issued 500,000 restricted shares of common stock to the
Company’s chief executive office, John Fleming. This stock was valued
at $80,000 ($0.16 per share) and was issued upon approval of the Company’s board
of directors for services rendered to the Company).
On April
27, 2009, the Company issued 100,000 free trading shares of common stock to one
of the Company’s Directors, Mark Crist and 40,000 free trading shares of common
stock to an outside individual for services rendered to the
Company. This stock was valued at $22,400 ($0.16 per share) and was
issued upon approval of the Company’s board of directors for services rendered
to the Company. These shares were registered under a Form S-8
registration statement filed with the SEC.
NOTE
9 - STOCK COMPENSATION PLANS
Stock
Incentive Plan.
On April
25, 2003, the Company adopted a Stock Incentive Plan (the Company adopted
Amendment No. 4 to this plan on July 13, 2005). This plan is intended to allow
directors, officers, employees, and certain non-employees of the Company to
receive options to purchase its common stock. The purpose of this
plan is to provide these persons with equity-based compensation incentives to
make significant and extraordinary contributions to the long-term performance
and growth of the Company, and to attract and retain employees. As of December
31, 2004, all 600,000,000 shares of common stock authorized under this plan have
been registered as a result of Form S-8’s filed with the Securities and Exchange
Commission. Options granted under this plan are to be exercisable at
whatever price is established by the board of directors, in its sole discretion,
on the date of the grant.
During
2003, the Company granted options for 25,000,000 (2,500 post reverse split)
shares to two non-employee consultants (one at an exercise price equal to 75% of
the market price on the date of exercise and the other at 50% of the market
price on the date of exercise), all of which were exercised in
2004. During August 2004, the Company granted options for 42,042,294
(4,204 post reverse split) shares to three non-employee consultants (at an
exercise price equal to 50% of the market price on the date of exercise), all of
which were exercised in 2004. During December 2004, the Company
granted options for 30,000,000 (3,000 post reverse split) shares to eight
non-employee consultants (at an exercise price equal to 50% of the market price
on the date of exercise), none of which have been exercised as of December 31,
2006. During 2005, the Company granted options for 302,957,706
(30,296 post reverse split) (incorrectly reported in the 2005 Form 10-KSB as
540,000,000 (54,000 post reverse split)) shares to various consultants (at an
exercise price equal to 50% of the market price on the date of exercise), all of
which were exercised in 2005 resulting in proceeds to the Company of $3,032,000;
there were no options remaining to be issued as of that date. As of
June 30, 2009, there were options for 30,000 (3 post reverse split) shares that
remain unexercised, which result in all 30,000,000 (3,000 post reverse split)
shares remaining to be issued under this plan.
14
2009
Stock and Option Plan.
On April
22, 2009, the Company adopted a new 2009 Stock and Option Plan, which registered
500,000 shares under a Form S-8 registration statement filed with the SEC on
April 27, 2009. This plan is intended to allow designated directors,
officers, employees, and certain non-employees, including consultants (all of
whom are sometimes collectively referred to herein as “Employees”) of the
Company and its subsidiaries to receive options to purchase the Company’s common
stock and to receive grants of common stock subject to certain
restrictions. The purpose of this plan is to promote the interests of
the Company and its stockholders by attracting and retaining employees capable
of furthering the future success of the Company and by aligning their economic
interests more closely with those of the Company’s stockholders. As
of June 30, 2009, there were 360,000 shares remaining to be issued under this
plan.
NOTE
10 – SUBSEQUENT EVENTS
(a) On
July 29, 2009, the Company issued restricted shares of common stock to the
directors of the Company for their services to the Company, as
follows: (1) 150,000,000 shares to John Fleming, valued at
$10,500,000 ($0.07 per share); (2) 100,000,000 shares to Mark Crist, valued at
$7,000,000 ($0.07 per share); and (3) 100,000,000 shares to Marty Schiff, valued
at $7,000,000 ($0.07 per share).
(b) On
July 31, 2009 and August 4, 2009, the Company sold a total of 35,429,310
restricted shares of common stock to two investors (17,714,655 each), with the
shares valued at $2,480,052 ($0.07 per share). This transaction
involved the payment of a promissory note, dated December 31, 2008, between the
Company and The Business Channel, Inc., a Nevada corporation, by the assignment
of the rights and interests to a payment of that promissory note to those
investors, along with other consideration.
15
ITEM
2. MANAGEMENT’S DISCUSSION AND
ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
The
following management's discussion and analysis of financial condition and
results of operations is based upon, and should be read in conjunction with, our
unaudited financial statements and related notes included elsewhere in this Form
10-Q, which have been prepared in accordance with accounting principles
generally accepted in the United States.
Overview.
TBC
Global News Network, Inc. (www.tbcglobalnews.com) is a 24-hour a day, 7 days a
week programming service designed as a turnkey solution for cable providers to
add to their channel line-up. The Company intends to operate studios
and facilities for the broadcasting of programs through its soon to be acquired
subsidiary, TBC Today, Inc. (www.tbctoday.tv) in the United States. The
broadcast programming is focused on business related products, including but not
limited to, USA business news, business profiles and late night
business oriented movies (genres such as reality, documentary, movie, drama and
biography). The Company intends to produce programming in its own
facilities or acquire programming from external sources. The
programming material is intended to be delivered to full power broadcasters,
cable networks, and proprietary head-in systems or direct to satellite
systems or IP Television (IPTV), for transmission to
viewers. With the ever changing world of information and the ability
to access this information within seconds, the Company intends to offers a whole
new way to experience this information by targeting not only the business news
but by looking at the inside makings of business itself along with an
entertainment element never before applied to such service.
The Company intends to handle all
production and promotion for the 24-hour schedule, including daily programming
guides, station ID's, upcoming specials, commercial insertion, cue tone
generation, program and content quality control and all trafficking.
The schedule is intended to include programming on the following:
|
·
|
business
news
|
|
·
|
international
and domestic business profiles
|
|
·
|
stock
quotes on the OTCBB and Pink Sheets
|
|
·
|
market
analysis from the OTCBB and Pink
Sheets
|
|
·
|
industry
analysis from the OTCBB and Pink
Sheets
|
|
·
|
late
night business movies
|
Programming is intended to be available
to cable affiliates, IPTV and over the air broadcasters sometime in
2010. IPTV is a system where digital television service is
delivered using Internet protocol over a network infrastructure, which may
include delivery by a broadband connection. This IP based platform can offer
significant advantages, including the ability to integrate television with other
IP-based services like high speed Internet access.
16
The Company is intended to be a new
network with a fresh approach to educating the promising
entrepreneur. From Internet start-ups to traditional business, the Company
intends to provide the tools necessary for better management and valuable
insight from industry piers. The Company intends to offer a different
approach to business and business news by providing unique, entertaining
programming with an extensive library of resources all in layman’s terms and all
in one place. With a focusing on news, tools, and resources for
smaller businesses and promising entrepreneurs, the Company seeks to carve
out a new niche in the market.
In the future, the Company may add
satellite transmission to the global cable and satellite market
to reach Canada, Mexico, The Caribbean, Central and South America,
Europe, Asia, and the Pacific Rim.
Results
of Operations.
(a) Revenues.
The Company had gross revenues of $0
for the three and six months ended June 30, 2009 compared to $305,797 and
$686,063 for the three and six months ended June 30, 2008. Gross
revenues decreased due to the company closing its prior operations in November
2008
(b) Cost
of Revenues.
The Company had cost of revenues of
$330,079 and $379,227 for the three and six months ended June 30, 2009 compared
to $115,704 and $288,503 for the three and six months ended June 30, 2008, an
increase of $214,375 and $90,724 or approximately 185% and 31%, respectively.
Cost of revenues increased as the Company had no current operations but did
continue to depreciate the rental library.
(c) Advertising.
The Company had advertising expenses of
$0 for the three and six months ended June 30, 2009 compared to $43,696 and
$61,105 for the three and six months ended June 30, 2008. The
decrease was caused by the Company closing its prior operations in November
2008.
(d) Selling,
General and Administrative Expenses.
The Company had selling, general and
administrative expenses of $113,313 and $127,302 for the three and six months
ended June 30, 2009 compared to $235,182 and $577,378 for the three and six
months ended June 30, 2008, a decrease of $121,869 and $450,076 or approximately
52% and 78%, respectively. The decrease in selling, general and administrative
expenses was principally due to the company closing its prior operations in
November 2008.
17
(e) Professional/Consultant
Fees.
The Company had professional fees of
approximately $6,400 for the three and six months ended June 30, 2009 compared
to $16,897 and $29,287 for the three and six months ended June 30,
2008. Decrease in professional fees during the three months
ended June 30, 2009 compared to the prior period was primarily a result of
decreased need of business consultants. Currently there are no outside
consultants under agreement with the Company.
(f) Net
Loss.
The Company had a net loss of $491,916
and $593,200 for the three and six months ended June 30, 2009 compared to
$161,619 and $374,550 for the three and six months ended June 30, 2008, an
increase of $330,297 and $218,650 or approximately 204% and 58%, respectively.
The increases in net losses are the result of the factors mentioned above. The
Company anticipates having a recurring net loss during the remainder of
2009.
Factors
That May Affect Operating Results.
The Company is also subject to the
following specific factors that may affect its operations:
(a) Any
Required Expenditures as a Result of Indemnification Will Result in an Increase
in Expenses.
The Company’s bylaws include provisions
to the effect that it may indemnify any director, officer, or
employee. In addition, provisions of Nevada law provide for such
indemnification, as well as for a limitation of liability of directors and
officers for monetary damages arising from a breach of their fiduciary
duties. Any limitation on the liability of any director or officer,
or indemnification of any director, officer, or employee, could result in
substantial expenditures being made by the Company in covering any liability of
such persons or in indemnifying them.
(b) The
Company’s Success Is Largely Dependent on the Abilities of Its Management and
Employee.
The Company’s success is largely
dependent on the personal efforts and abilities of its senior management. The
loss of certain members of the Company’s senior management, including its chief
executive officer, could have a material adverse effect on our business and
prospects.
(c) Risks
and Costs of Complying with Section 404 of the Sarbanes-Oxley Act.
The Company is required to comply with
the provisions of Section 404 of the Sarbanes-Oxley Act of 2002, which requires
it to maintain an ongoing evaluation and integration of the internal control
over financial reporting. The Company is required to document and
test its internal control and certify that it is responsible for maintaining an
adequate system of internal control procedures for the year ended December 31,
2008. In subsequent years, the Company’s independent registered
public accounting firm will be required to opine on those internal control and
management’s assessment of those control. In the process, the Company
may identify areas requiring improvement, and the Company may have to design
enhanced processes and controls to address issues identified through this
review.
18
The Company evaluated its existing
control for the year ended December 31, 2008. The Company’s Chief
Executive Officer identified material weaknesses in the Company’s internal
control over financial reporting and determined that the Company did not
maintain effective internal control over financial reporting as of December 31,
2008. The identified material weaknesses did not result in material
audit adjustments to the Company’s 2008 financial statements; however, uncured
material weaknesses could negatively impact the Company’s financial statements
for subsequent years.
The Company cannot be certain that it
will be able to successfully complete the procedures, certification and
attestation requirements of Section 404 or that the Company’s auditors will not
have to report a material weakness in connection with the presentation of the
Company’s financial statements. If the Company fails to comply with
the requirements of Section 404 or if the Company’s auditors report such
material weakness, the accuracy and timeliness of the filing of the Company’s
annual report may be materially adversely affected and could cause investors to
lose confidence in its reported financial information, which could have a
negative effect on the trading price of the common stock. In
addition, a material weakness in the effectiveness of the Company’s internal
controls over financial reporting could result in an increased chance of fraud
and the loss of customers, reduce the Company’s ability to obtain financing and
require additional expenditures to comply with these requirements, each of which
could have a material adverse effect on the Company’s business, results of
operations and financial condition.
Further, the Company believes that the
out-of-pocket costs, the diversion of management’s attention from running the
day-to-day operations and operational changes caused by the need to comply with
the requirements of Section 404 could be significant. If the time and
costs associated with such compliance exceed the Company’s current expectations,
its results of operations could be adversely affected.
(d) The
Inability to Issue Shares Upon Conversion of Debentures Would Require the
Company to Pay Penalties to Golden Gate.
If the
Company is unable to issue common stock, or fails to timely deliver common stock
on a delivery date, the Company would be required to:
·
|
pay
late payments to Golden Gate for late issuance of common stock upon
conversion of the convertible debenture, in the amount of $100 per
business day after the delivery date for each $10,000 of convertible
debenture principal amount being converted or
redeemed.
|
·
|
at
the election of Golden Gate, the Company must pay Golden Gate a sum of
money determined by multiplying up to the outstanding principal amount of
the convertible debenture designated by Golden Gate by 130%, together with
accrued but unpaid interest
thereon.
|
19
·
|
if
ten days after the date the Company is required to deliver common stock to
Golden Gate pursuant to a conversion, Golden Gate purchases (in an open
market transaction or otherwise) shares of common stock to deliver in
satisfaction of a sale by Golden Gate of the common stock which it
anticipated receiving upon such conversion (a “Buy-In”), then the Company
is required to pay in cash to Golden Gate the amount by which its total
purchase price (including brokerage commissions, if any) for the shares of
common stock so purchased exceeds the aggregate principal and/or interest
amount of the convertible debenture for which such conversion was not
timely honored, together with interest thereon at a rate
of 15% per annum, accruing until such amount and any accrued interest
thereon is paid in full.
|
In the
event that the Company is required to pay penalties to Golden Gate or redeem the
convertible debentures held by Golden Gate, it may be required to curtail or
cease operations.
(e) Repayment
of Debentures, If Required, Would Deplete Available Capital.
The
convertible debenture issued to Golden Gate is due and payable, with 4¾%
interest, three years from the date of issuance, unless sooner converted into
shares of common stock. In addition, any event of default could
require the early repayment of the convertible debentures at a price equal to
125% of the amount due under the debentures. The Company anticipates
that the full amount of the convertible debentures, together with accrued
interest, will be converted into shares of common stock, in accordance with the
terms of the debenture. If the Company were required to repay the
debenture, it would be required to use its limited working capital and/or raise
additional funds. If the Company were unable to repay the debentures
when required, the debenture holder could commence legal action against it and
foreclose on assets to recover the amounts due. Any such action may
require the Company to curtail or cease operations.
Operating
Activities.
The net
cash used in operating activities was $31,360 for the six months ended June 30,
2009 compared to $194,262 for the six months ended June 30, 2008, a decrease of
$162,902 or approximately 84%. This decrease is attributed to many
changes from period to period.
Investing
Activities.
Net cash
used in investing activities was $0 for the six months ended June 30, 2009
compared to $39,083 for the six months ended June 30, 2008. This
decrease resulted primarily from reduced purchases of DVD’s, games, and
films.
Liquidity
and Capital Resources.
As of
June 30, 2009, the Company had total current assets of $15,497 and total current
liabilities of $2,970,938, resulting in a working capital deficit of
$2,955,441. The Company’s cash balance as of June 30, 2009 totaled
$15,497. Overall, cash and cash equivalents for the six months ended
June 30, 2009 decreased by $71,555.
20
As of
December 31, 2008, the Company had total current assets of $87,052 and total
current liabilities of $3,010,264 resulting in a working capital deficit of
$2,923,212. The cash balance as of December 31, 2008 totaled
$87,052. The cash flow from financing activities for the year ended
December 31, 2008 resulted in a positive cash flow of
$228,721. Overall, cash and cash equivalents for the year ended
December 31, 2008 increased by $62,076.
Net cash
used in financing activities was $40,195 for the six months ended June 30, 2009
compared to cash provided by financing activities of $237,287 for the six months
ended June 30, 2009, a decrease of $277,482 or approximately
117%. This decrease resulted from a reduction of funds provided by
Golden Gate Investors, Inc. as a result of the Addendum to Convertible Debenture
and Warrant to Purchase Common Stock, between that firm and the Company (as
discussed below)
The
Company’s current cash and cash equivalents balance will not be sufficient to
fund its operations for the next twelve months. Therefore, the
Company’s continued operations, as well as the full implementation of its
business plan will depend upon its ability to raise additional funds through
bank borrowings and equity or debt financing in addition to the financing
arrangement with Golden Gate.
In
connection with this need for funding, the Company entered into a financing
arrangement with Golden Gate: A Securities Purchase Agreement with Golden Gate
on November 11, 2004 for the sale of (i) $150,000 in convertible debenture and
(ii) a warrant to buy 15,000,000 (1,500 post reverse split) shares of common
stock. The shares underlying these securities were registered under a
Form SB-2 registration statement filed in January 2005.
The
warrant is exercisable into 15,000,000 (1,500 post reverse split) shares of
common stock at an exercise price of $1.09 ($10,900 post reverse split) per
share. As of June 30, 2009, a total of 711 (post reverse split)
shares were issued related to the warrant providing the Company approximately
$7,884,820.
The
Company filed another registration statement under Form SB-2 during the first
quarter of 2006 related to an amendment of the Securities Purchase Agreement
with Golden Gate in which the debenture was increased to $300,000 and an
additional warrant for 15,000,000 (1,500 post reverse split) shares of common
stock was issued (also exercisable at $1.09 ($10,900 post reverse split) per
share into 20,339,100 (2,034 post reverse split) shares of common stock,
providing future funding of approximately $16,350,000). In connection
with the increased debenture, $150,000 was disbursed to the Company in January
2006. As of June 30, 2009, a total of 650 (post reverse split) shares
were issued related to this new warrant, providing the Company approximately
$7,100,000.
Whereas
the Company has been successful in the past in raising capital, no assurance can
be given that these sources of financing will continue to be available to it
and/or that demand for equity/debt instruments will be sufficient to meet its
capital needs, or that financing will be available on terms favorable to the
Company. The financial statements do not include any adjustments
relating to the recoverability and classification of liabilities that might be
necessary should the Company be unable to continue as a going
concern.
21
If
funding is insufficient at any time in the future, the Company may not be able
to take advantage of business opportunities or respond to competitive pressures,
or may be required to reduce the scope of planned product development and
marketing efforts, any of which could have a negative impact on business and
operating results. In addition, insufficient funding may have a
material adverse effect on the Company’s financial condition, which could
require it to:
·
|
curtail operations significantly; |
·
|
sell
significant assets;
|
·
|
seek
arrangements with strategic partners or other parties that may require the
Company to relinquish significant rights to products, technologies or
markets; or
|
·
|
explore
other strategic alternatives including a merger or sale of the
Company.
|
To the extent that the Company raises
additional capital through the sale of equity or convertible debt securities,
the issuance of such securities may result in dilution to existing stockholders.
If additional funds are raised through the issuance of debt securities, these
securities may have rights, preferences and privileges senior to holders of
common stock and the terms of such debt could impose restrictions on the
Company’s operations. Regardless of whether cash assets prove to be
inadequate to meet the Company’s operational needs, the Company may seek to
compensate providers of services by issuance of stock in lieu of cash, which may
also result in dilution to existing stockholders.
Inflation.
The
impact of inflation on costs and the ability to pass on cost increases to the
Company’s customers over time is dependent upon market
conditions. The Company is not aware of any inflationary pressures
that have had any significant impact on operations over the past quarter, and
the Company does not anticipate that inflationary factors will have a
significant impact on future operations.
Off-Balance
Sheet Arrangements.
The
Company does not maintain off-balance sheet arrangements nor does it participate
in non-exchange traded contracts requiring fair value accounting
treatment.
Critical
Accounting Policies.
The SEC
has issued Financial Reporting Release No. 60, “Cautionary Advice Regarding
Disclosure About Critical Accounting Policies” (“FRR 60”), suggesting companies
provide additional disclosure and commentary on their most critical accounting
policies. In FRR 60, the SEC has defined the most critical accounting
policies as the ones that are most important to the portrayal of a company’s
financial condition and operating results, and require management to make its
most difficult and subjective judgments, often as a result of the need to make
estimates of matters that are inherently uncertain. Based on this
definition, the Company’s most critical accounting policies include: (a) use of
estimates in the preparation of financial statements; (b) non-cash compensation
valuation; (c) revenue recognition; and (d) impairment of long-lived assets. The
methods, estimates and judgments the Company uses in applying these most
critical accounting policies have a significant impact on the results it reports
in the financial statements.
22
(a) Use
of Estimates in the Preparation of Financial Statements.
The
preparation of financial statements requires the Company to make estimates and
judgments that affect the reported amounts of assets, liabilities, revenues and
expenses, and related disclosure of contingent assets and
liabilities. On an on-going basis, management evaluates these
estimates, including those related to revenue recognition and concentration of
credit risk. The Company bases its estimates on historical experience
and on various other assumptions that are believed to be reasonable under the
circumstances, the results of which form the basis for making judgments about
the carrying values of assets and liabilities that are not readily apparent from
other sources. Actual results may differ from these estimates under
different assumptions or conditions.
(b) DVD
and Video Game Libraries.
DVD’s and
video games are recorded at historical cost and depreciated using the
straight-line method over a twelve-month period with a salvage value of $1 per
copy. During the three-months ended June 30, 2009, the Company
decided to write-off the $1 salvage value on the DVD’s and video
games. This has been recorded as depreciation expense in cost of
goods sold in this period and the DVD’s and video games have now been completely
depreciated and their book value is $0.
Because
of the nature of the business, the Company experiences a certain amount of loss,
damage, or theft of its DVD’s and video games. This loss is shown in
the cost of sales section of the Income Statement. Any accumulated depreciation
associated with this item is accounted for on a first-in-first-out basis and
treated as a reduction to depreciation expense in the month the loss is
recognized.
(c) Revenue
Recognition and Cost of Revenue (all revenues reported in this report reflect
the old operations prior to the closing of operations in November
2008).
Until
November 2008 the subscription revenues are recognized ratably during each
subscriber's monthly subscription period. Refunds to subscribers are recorded as
a reduction of revenues. Revenues from sales of DVD’s and video games are
recorded upon shipment.
Cost of
subscription revenues consists of referral expenses, fulfilment expenses, and
postage and packaging expenses related to DVD’s and video games provided to
paying subscribers. Cost of DVD sales include the net book value of the DVD’s
sold and, where applicable, a contractually specified percentage of the sales
value for the DVD’s that are subject to revenue share agreements. DVD
sales are considered non-significant and an incidental part of the business.
Therefore, sales and related expenses were not separately accounted
for.
23
Revenue
from proprietary software sales that does not require further commitment from
the Company is recognized upon shipment. Consulting revenue is
recognized when the services are rendered. License revenue is recognized ratably
over the term of the license.
The cost
of services, consisting of staff payroll, outside services, equipment rental,
communication costs and supplies, is expensed as incurred.
(d) Non-Cash
Compensation Valuation.
The
Company has issued, and intends to issue, shares of common stock to various
individuals and entities for management, legal, consulting, and marketing
services. These issuances will be valued at the fair market value of the
services provided and the number of shares issued is determined, based upon the
open market closing price of common stock as of the date of each respective
transaction. These transactions will be reflected as a component of
consulting and professional fees in the statement of operations.
Forward
Looking Statements.
Information in this Form 10-Q contains
“forward looking statements” within the meaning of Rule 175 of the Securities
Act of 1933, as amended, and Rule 3b-6 of the Securities Act of 1934, as
amended. When used in this Form 10-Q, the words “expects,”
“anticipates,” “believes,” “plans,” “will” and similar expressions are intended
to identify forward-looking statements. These are statements that
relate to future periods and include, but are not limited to, statements
regarding the adequacy of cash, expectations regarding net losses and cash flow,
statements regarding growth, the need for future financing, dependence on
personnel, and operating expenses.
Forward-looking statements are subject
to certain risks and uncertainties that could cause actual results to differ
materially from those projected. These risks and uncertainties
include, but are not limited to, those discussed above as well as the risks set
forth above under “Factors That May Affect Operating Results.” These
forward-looking statements speak only as of the date hereof. The
Company expressly disclaims any obligation or undertaking to release publicly
any updates or revisions to any forward-looking statements contained herein to
reflect any change in expectations with regard thereto or any change in events,
conditions or circumstances on which any such statement is based.
ITEM
3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Not applicable.
ITEM
4. CONTROLS AND PROCEDURES.
Not
applicable.
24
ITEM
4(T). CONTROLS AND PROCEDURES.
Evaluation
of Disclosure Controls and Procedures.
The
Company maintains disclosure controls and procedures (as defined in Rule
13a-15(e) and Rule 15d-15(e) under the Exchange Act) that are designed to ensure
that information required to be disclosed in its periodic reports filed under
the Exchange Act is recorded, processed, summarized and reported within the time
periods specified in the SEC’s rules and forms, and that such information is
accumulated and communicated to management, including the principal executive
officer/principal financial officer, to allow timely decisions regarding
required disclosure.
As of the
end of the period covered by this report, the Company’s management carried out
an evaluation, under the supervision and with the participation of the principal
executive officer/principal financial officer, of disclosure controls and
procedures (as defined in Rule 13a-15(e) and Rule 15d-15(e) of the Exchange
Act). Based upon the evaluation, the principal executive
officer/principal financial officer concluded that the Company’s disclosure
controls and procedures were effective at a reasonable assurance level to ensure
that information required to be disclosed by it in the reports that the Company
files or submits under the Exchange Act is recorded, processed, summarized and
reported, within the time periods specified in the SEC’s rules and
forms. In addition, the principal executive officer/principal
financial officer concluded that the Company’s disclosure controls and
procedures were effective at a reasonable assurance level to ensure that
information required to be disclosed in the reports that the Company files or
submits under the Exchange Act is accumulated and communicated to the Company’s
management, including the principal executive officer/principal financial
officer, to allow timely decisions regarding required disclosure.
Inherent
Limitations of Control Systems.
Because
of the inherent limitations in all control systems, no evaluation of controls
can provide absolute assurance that all control issues and instances of fraud,
if any, will be or have been detected. These inherent limitations
include the realities that judgments in decision-making can be faulty, and that
breakdowns can occur because of simple error or
mistake. Additionally, controls can be circumvented by the individual
acts of some persons, by collusion of two or more people, and/or by management
override of the control. The design of any system of controls also is
based in part upon certain assumptions about the likelihood of future events,
and there can be no assurance that any design will succeed in achieving its
stated goals under all potential future conditions; over time, controls may
become inadequate because of changes in conditions, and/or the degree of
compliance with the policies and procedures may deteriorate. Because
of the inherent limitations in a cost-effective internal control system,
misstatements due to error or fraud may occur and not be
detected.
25
Changes
in Internal Control Over Financial Reporting.
There
have not been any changes in the Company’s internal control over financial
reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the
Exchange Act) during the three months ended June 30, 2009 that have materially
affected, or are reasonably likely to materially affect, the Company’s internal
control over financial reporting.
PART
II – OTHER INFORMATION
ITEM
1. LEGAL PROCEEDINGS.
From time to time, the Company may
become party to litigation or other legal proceedings that the Company considers
to be a part of the ordinary course of the business. There are no
material legal proceedings to report, except as outlined in the last Form
10-K. There are no changes to those legal proceedings as reported in
that Form 10-K.
ITEM
1A. RISK FACTORS.
There have been no material changes in
the risk factors as previously disclosed in response to Item 1A.of Part I of the
Company’s latest Form 10-K.
ITEM
2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF
PROCEEDS.
There were no unregistered sales of the
Company’s equity securities during the three months ended June 30, 2009 that
were not previously reported. There were purchases of the Company’s
common stock by the Company or its affiliates during the three months ended June
30, 2009, as follows:
(a) On
April 22, 2009, the Company issued 500,000 restricted shares of common stock to
the Company’s chief executive office, John Fleming. This stock was
valued at $80,000 ($0.16 per share) (incorrectly reported in the last Form 10-Q
as $0.01 per share) and was issued upon approval of the Company’s board of
directors for services rendered to the Company).
(b) On
April 27, 2009, the Company issued 100,000 free trading shares of common stock
to one of the Company’s Directors, Mark Crist and 40,000 free trading shares of
common stock to an outside individual for services rendered to the
Company. This stock was valued at $22,400 ($0.16 per share) and was
issued upon approval of the Company’s board of directors for services rendered
to the Company. These shares were registered under a Form S-8
registration statement filed with the SEC.
ITEM
3. DEFAULTS UPON SENIOR SECURITIES.
Not Applicable.
ITEM
4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.
None.
26
ITEM
5. OTHER INFORMATION.
Acquisition
of TBC Today.
In a Form 8-K filed on May 4, 2009, the
Company reported that on April 30, 2009, the Company entered into an Acquisition
Agreement with TBC Today, Inc., a Nevada corporation (“TBC”), where the Company
will acquire all of the outstanding common stock of TBC. Under that
agreement, all 11,000,000 shares of TBC common stock issued and outstanding will
be acquired by the Company for 11,000,000 shares of restricted common stock of
the Company. As of the filing of this Form 10-Q, the shares of common
stock of the Company have not yet been issued due to the recent name and symbol
change. This transaction should be completed shortly.
Subsequent
Events.
(a) On July 29, 2009, the
Company issued restricted shares of common stock to the directors of the Company
for their services to the Company, as follows: (1) 150,000,000 shares
to John Fleming, valued at $10,500,000 ($0.07 per share); (2) 100,000,000 shares
to Mark Crist, valued at $7,000,000 ($0.07 per share); and (3) 100,000,000
shares to Marty Schiff, valued at $7,000,000 ($0.07 per share).
(b) On July 31, 2009 and
August 4, 2009, the Company sold a total of 35,429,310 restricted shares of
common stock to two investors (17,714,655 each), with the shares valued at
$2,480,052 ($0.07 per share). This transaction involved the payment
of a promissory note, dated December 31, 2008, between the Company and The
Business Channel, Inc., a Nevada corporation, by the assignment of the rights
and interests to a payment of that promissory note to those investors, along
with other consideration.
These issuances were undertaken under
Rule 506 of Regulation D under the Securities Act of 1933. That is,
the transactions did not involve a public offering and the investor represented
that he is a “sophisticated” investor as defined in Rule 502 of Regulation
D.
ITEM
6. EXHIBITS.
Exhibits
included or incorporated by reference herein are set forth in the Exhibit
Index.
27
SIGNATURE
Pursuant
to the requirements of Section 13 or 15(d) of the Securities Exchange Act of
1934, the Company has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.
TBC
Global New Network, Inc.
|
||
Dated:
August 12, 2009
|
By:
|
/s/ John
Fleming
|
John Fleming, | ||
Chief
Executive Officer (principal
financial
and accounting
officer)
|
28
EXHIBIT
INDEX
Number
|
Description
|
|
2.1
|
Agreement
and Plan of Merger between the Company and Syconet.com, Inc., a Delaware
corporation, dated December 1, 2001 (incorporated by reference to Exhibit
2.1 of the Form 10-KSB filed on April 15, 2003).
|
|
2.2
|
Acquisition
Agreement between the Company and stockholders of AmCorp Group, Inc.,
dated September 13, 2002 (incorporated by reference to Exhibit 2 of the
Form 8-K filed on September 23, 2002).
|
|
2.3
|
Acquisition
Agreement between the Company and stockholders of Naturally Safe
Technologies, Inc., dated October 31, 2002 (incorporated by reference to
Exhibit 2 of the Form 8-K filed on November 13, 2002).
|
|
2.4
|
Acquisition
Agreement between the Company and stockholders of Veegeez.com, LLC, dated
September 25, 2003 (incorporated by reference to Exhibit 2 of the Form 8-K
filed on October 9, 2003).
|
|
3.1
|
Articles
of Incorporation, dated December 19, 2001 (incorporated by reference to
Exhibit 3.1 of the Form 10-KSB filed on April 15,
2003).
|
|
3.2
|
Certificate
of Amendment to Articles of Incorporation, dated November 21, 2002
(incorporated by reference to Exhibit 3.2 of the Form 10-KSB filed on
April 15, 2003).
|
|
3.3
|
Certificate
of Amendment to Articles of Incorporation, dated March 5, 2003
(incorporated by reference to Exhibit 3.3 of the Form 10-KSB filed on
April 15, 2003).
|
|
3.4
|
Certificate
of Amendment to Articles of Incorporation, dated July 11, 2003
(incorporated by reference to Exhibit 3.4 of the Form 10-QSB filed on
August 20, 2003).
|
|
3.5
|
Certificate
of Amendment to Articles of Incorporation, dated January 26, 2004
(incorporated by reference to Exhibit 3.5 of the Form 10-KSB filed on
April 19, 2004).
|
|
3.6
|
Certificate
of Amendment to Articles of Incorporation, dated December 16, 2004
(incorporated by reference to Exhibit 3 of the Form 8-K filed on December
21, 2004)
|
|
3.7
|
Certificate
of Amendment to Articles of Incorporation, dated July 19, 2005
(incorporated by reference to Exhibit 3 of the Form 8-K filed on July 22,
2005).
|
29
3.8
|
Certificate
of Amendment to Articles of Incorporation, dated March 21, 2006
(incorporated by reference to Exhibit 3 of the Form 8-K filed on March 27,
2006).
|
|
3.9
|
Certificate
of Amendment to Articles of Incorporation, dated May 7, 2009 (incorporated
by reference to Exhibit 10 of the Form 8-K filed on July 2,
2009).
|
|
3.10
|
Bylaws
(incorporated by reference to Exhibit 3.2 of the Form 10-SB filed on
January 25, 2000).
|
|
4.1
|
Specimen
Common Stock Certificate (incorporated by reference to Exhibit 4 of the
Form 10-SB/A filed on March 21, 2000).
|
|
4.2
|
1997
Incentive Compensation Program, as amended (incorporated by reference to
Exhibit 10.1 of the Form SB-2 POS filed on August 28,
2000).
|
|
4.3
|
Common
Stock Purchase Warrant issued to Alliance Equities, Inc., dated May 21,
2000 (incorporated by reference to Exhibit 4.1 to the Form SB-2 filed on
June 2, 2000).
|
|
4.4
|
Form
of Redeemable Common Stock Purchase Warrant to be issued to investors in
the private placement offering, dated January 27, 2000 (incorporated by
reference to Exhibit 4.2 to the Form SB-2/A filed on June 27,
2000).
|
|
4.5
|
Redeemable
Common Stock Purchase Warrant issued to Diversified Leasing Inc., dated
May 1, 2000 (incorporated by reference to Exhibit 4.3 of the Form SB-2/A
filed on June 27, 2000).
|
|
4.6
|
Redeemable
Common Stock Purchase Warrant issued to John P. Kelly, dated August 14,
2000 (incorporated by reference to Exhibit 4.4 of the Form SB-2 POS filed
on August 28, 2000).
|
|
4.7
|
Redeemable
Common Stock Purchase Warrant for Frank N. Jenkins, dated August 14, 2000
(incorporated by reference to Exhibit 4.5 of the Form SB-2 POS filed on
August 28, 2000).
|
|
4.8
|
Redeemable
Common Stock Purchase Warrant for Ronald Jenkins, dated August 14, 2000
(incorporated by reference to Exhibit 4.6 of the Form SB-2 POS filed on
August 28, 2000).
|
|
4.9
|
Non-Employee
Directors and Consultants Retainer Stock Plan, dated July 1, 2001
(incorporated by reference to Exhibit 4.1 of the Form S-8 filed on
February 6, 2002).
|
|
4.10
|
Consulting
Services Agreement between the Company and Richard Nuthmann, dated July
11, 2001 (incorporated by reference to Exhibit 4.2 of the Form S-8 filed
on February 6, 2002).
|
30
4.11
|
Consulting
Services Agreement between the Company and Gary Borglund, dated July 11,
2001 (incorporated by reference to Exhibit 4.3 of the Form S-8 filed on
February 6, 2002).
|
|
4.12
|
Consulting
Services Agreement between the Company and Richard Epstein, dated July 11,
2001 (incorporated by reference to Exhibit 4.4 of the Form S-8 filed on
February 6, 2002).
|
|
4.13
|
Amended
and Restated Non-Employee Directors and Consultants Retainer Stock Plan,
dated July 1, 2002 (incorporated by reference to Exhibit 4 of the Form S-8
filed on July 30, 2002).
|
|
4.14
|
Amended
and Restated Non-Employee Directors and Consultants Retainer Stock Plan
(Amendment No. 2), dated April 25, 2003 (incorporated by reference to
Exhibit 4.1 of the Form S-8 filed on May 12, 2003).
|
|
4.15
|
Stock
Incentive Plan, dated April 25, 2003 (incorporated by reference to Exhibit
4.2 of the Form S-8 filed on May 12, 2003).
|
|
4.16
|
Amended
and Restated Non-Employee Directors and Consultants Retainer Stock Plan
(Amendment No. 3), dated August 17, 2003 (incorporated by reference to
Exhibit 4 of the Form S-8 POS filed on September 3,
2003).
|
|
4.17
|
Amended
and Restated Non-Employee Directors and Consultants Retainer Stock Plan
(Amendment No. 4), dated November 17, 2003 (incorporated by reference to
Exhibit 4 of the Form S-8 POS filed on December 9,
2003).
|
|
4.18
|
Amended
and Restated Non-Employee Directors and Consultants Retainer Stock Plan
(Amendment No. 5), dated May 20, 2004 (incorporated by reference to
Exhibit 4 of the Form S-8 POS filed on May 25, 2004).
|
|
4.19
|
Amended
and Restated Stock Incentive Plan, dated August 23, 2004 (incorporated by
reference to Exhibit 4 of the Form S-8 POS filed on August 31,
2004).
|
|
4.20
|
Securities
Purchase Agreement between the Company and Golden Gate Investors, Inc.,
dated November 11, 2004 (incorporated by reference to Exhibit 4.1 of the
Form 8-K filed on November 30, 2004).
|
|
4.21
|
4
3/4 % Convertible Debenture issued to Golden Gate Investors, Inc., dated
November 11, 2004 (incorporated by reference to Exhibit 4.25 of The Form
SB-2 filed on May 5, 2005).
|
|
4.22
|
Warrant
to Purchase Common Stock issued in favor of Golden Gate Investors, Inc.,
dated November 11, 2004 (incorporated by reference to Exhibit 4.2 of the
Form 8-K filed on November 30,
2004).
|
31
4.23
|
Registration
Rights Agreement between the Company and Golden Gate Investors, Inc.,
dated November 11, 2004 (incorporated by reference to Exhibit 4.3 of the
Form 8-K filed on November 30, 2004).
|
|
4.24
|
Addendum
to Convertible Debenture and Securities Purchase Agreement between the
Company and Golden Gate Investors, Inc., dated November 17, 2004
(incorporated by reference to Exhibit 4.4 of the Form 8-K filed on
November 30, 2004).
|
|
4.25
|
Addendum
to Convertible Debenture and Securities Purchase Agreement between the
Company and Golden Gate Investors, Inc., dated December 17, 2004
(incorporated by reference to Exhibit 4.5 of the Form 8-K/A filed on
January 18, 2005).
|
|
4.26
|
Amended
and Restated Non-Employee Directors and Consultants Retainer Stock Plan
(Amendment No. 6), dated January 28, 2005 (incorporated by reference to
Exhibit 4.1 of the Form S-8 POS filed on February 2,
2005).
|
|
4.27
|
Amended
and Restated Stock Incentive Plan (Amendment No. 2), dated January 28,
2005 (incorporated by reference to Exhibit 4.2 of the Form S-8 POS filed
on February 2, 2005).
|
|
4.28
|
Amended
and Restated Stock Incentive Plan (Amendment No. 3), dated April 15, 2005
(incorporated by reference to Exhibit 4 of the Form S-8 POS filed on April
18, 2005).
|
|
4.29
|
Amended
and Restated Non-Employee Directors and Consultants Retainer Stock Plan
(Amendment No. 7), dated July 13, 2005 (incorporated by reference to
Exhibit 4.1 of the Form S-8 POS filed on July 21,
2005).
|
|
4.30
|
Amended
and Restated Stock Incentive Plan (Amendment No. 4), dated July 13, 2005
(incorporated by reference to Exhibit 4.2 of the Form S-8 POS filed on
July 21, 2005).
|
|
4.31
|
2006
Non-Employee Directors and Consultants Retainer Stock Plan, dated January
6, 2006 (incorporated by reference to Exhibit 4.1 of the Form S-8 fled on
January 17, 2006).
|
|
4.32
|
2006
Stock Incentive Plan, dated January 6, 2006 (incorporated by reference to
Exhibit 4.2 of the Form S-8 filed on January 17, 2006).
|
|
4.33
|
Addendum
to Convertible Debenture and Warrant to Purchase Common Stock, dated
January 17, 2006 (incorporated by reference to Exhibit 4.26 of the Form
SB-2 filed on March 30,
2006).
|
32
4.34
|
2007
Stock and Option Plan, dated February 1, 2007 (incorporated by reference
to Exhibit 4 of the Form S-8 filed on February 14,
2007).
|
|
4.35
|
Addendum
to Convertible Debenture and Warrant to Purchase Common Stock, dated May
24, 2007 (incorporated by reference to Exhibit 4.35 of the Form 10-K filed
on April 15, 2008).
|
|
4.36
|
Assignment
and Assumption Agreement between Golden Gate Investors, Inc., RMD
Technologies, Inc., and the Company, dated May 29, 2007 (incorporated by
reference to Exhibit 4.36 of the Form 10-K filed on April 15,
2008).
|
|
4.37
|
Addendum
to Convertible Debenture and Warrant to Purchase Common Stock, dated June
15, 2007 (incorporated by reference to Exhibit 4.37 of the Form 10-K filed
on April 15, 2008).
|
|
4.38
|
Rescission
Agreement between Golden Gate Investors, Inc., RMD Technologies, Inc., and
the Company, dated September 17, 2007 (incorporated by reference to
Exhibit 4.38 of the Form 10-K filed on April 15, 2008).
|
|
10
|
Acquisition
Agreement between the Company and TBC Today, Inc., dated April 30, 2009
(incorporated by reference to Exhibit 10 of the Form 8-K filed on May 4,
2009).
|
|
16.1
|
Letter
on Change in Certifying Accountant (incorporated by reference to Exhibit
16 of the Form 8-K/A filed on August 24, 2001).
|
|
16.2
|
Letter
on Change in Certifying Accountant (incorporated by reference to Exhibit
16 of the Form 8-K/A filed on March 7, 2002).
|
|
16.3
|
Letter
on Change in Certifying Accountant (incorporated by reference to Exhibit
16 of the Form 8-K/A filed on November 5, 2002).
|
|
16.4
|
Letter
on Change in Certifying Accountant (incorporated by reference to Exhibit
16 of the Form 8-K/A filed on April 29, 2003).
|
|
16.5
|
Letter
on Change in Certifying Accountant (incorporated by reference to Exhibit
16 of the Form 8-K/A filed on January 21, 2004).
|
|
16.6
|
Letter
on Change in Certifying Accountant, dated January 2, 2006 (incorporated by
reference to Exhibit 16 of the Form 8-K filed on January 5,
2006).
|
|
21
|
Subsidiaries
of the Company (filed herewith).
|
|
31
|
Rule
13a-14(a)/15d-14(a) Certification of John Fleming (filed
herewith).
|
|
32
|
Section
1350 Certification of John Fleming (filed
herewith).
|
33