INDUS REALTY TRUST, INC. - Quarter Report: 2012 September (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
x |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
FOR THE QUARTERLY PERIOD ENDED September 1, 2012
o |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
FOR THE TRANSITION PERIOD FROM TO
Commission File No. 1-12879
GRIFFIN LAND & NURSERIES, INC.
(Exact name of registrant as specified in its charter)
Delaware |
|
06-0868496 |
(State or other jurisdiction of incorporation or organization) |
|
(IRS Employer Identification Number) |
One Rockefeller Plaza, New York, New York |
|
10020 |
(Address of principal executive offices) |
|
(Zip Code) |
Registrants Telephone Number including Area Code (212) 218-7910
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
Large accelerated filer o |
|
Accelerated filer x |
|
|
|
Non-accelerated filer o |
|
Smaller reporting company o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
Number of shares of Common Stock outstanding at October 1, 2012: 5,139,526
GRIFFIN LAND & NURSERIES, INC.
FORM 10-Q
|
| ||
|
|
|
|
|
| ||
|
|
|
|
|
|
Consolidated Balance Sheets (unaudited) |
3 |
|
|
|
|
|
|
4 | |
|
|
|
|
|
|
5 | |
|
|
|
|
|
|
6 | |
|
|
|
|
|
|
7 | |
|
|
|
|
|
|
8-24 | |
|
|
|
|
|
Managements Discussion and Analysis of |
25-37 | |
|
|
|
|
|
37 | ||
|
|
|
|
|
37-38 | ||
|
|
|
|
|
| ||
|
|
|
|
|
ITEM 1 |
Not Applicable |
|
|
|
|
|
|
39 | ||
|
|
|
|
|
ITEMS 2-5 |
Not Applicable |
|
|
|
|
|
|
39-42 | ||
|
|
|
|
|
|
43 |
GRIFFIN LAND & NURSERIES, INC.
(dollars in thousands, except per share data)
(unaudited)
|
|
September 1, 2012 |
|
December 3, 2011 |
| ||
ASSETS |
|
|
|
|
| ||
Current Assets: |
|
|
|
|
| ||
Cash and cash equivalents |
|
$ |
10,667 |
|
$ |
7,431 |
|
Accounts receivable, less allowance of $125 and $131 |
|
2,464 |
|
1,717 |
| ||
Inventories, net |
|
13,542 |
|
13,695 |
| ||
Deferred income taxes |
|
431 |
|
614 |
| ||
Other current assets |
|
4,860 |
|
4,932 |
| ||
Total current assets |
|
31,964 |
|
28,389 |
| ||
Real estate assets, net |
|
124,141 |
|
116,295 |
| ||
Proceeds held in escrow |
|
6,931 |
|
|
| ||
Available for sale securities - Investment in Centaur Media plc |
|
3,098 |
|
3,005 |
| ||
Deferred income taxes |
|
2,370 |
|
3,045 |
| ||
Property and equipment, net |
|
2,153 |
|
2,248 |
| ||
Real estate held for sale, net |
|
1,326 |
|
12,989 |
| ||
Other assets |
|
8,624 |
|
10,704 |
| ||
Total assets |
|
$ |
180,607 |
|
$ |
176,675 |
|
|
|
|
|
|
| ||
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
| ||
Current Liabilities: |
|
|
|
|
| ||
Current portion of long-term debt |
|
$ |
1,860 |
|
$ |
1,700 |
|
Accounts payable and accrued liabilities |
|
4,137 |
|
3,954 |
| ||
Deferred revenue |
|
3,327 |
|
1,296 |
| ||
Total current liabilities |
|
9,324 |
|
6,950 |
| ||
Long-term debt |
|
58,142 |
|
59,481 |
| ||
Other noncurrent liabilities |
|
7,767 |
|
6,939 |
| ||
Total liabilities |
|
75,233 |
|
73,370 |
| ||
|
|
|
|
|
| ||
Commitments and contingencies (Note 12) |
|
|
|
|
| ||
|
|
|
|
|
| ||
Stockholders Equity: |
|
|
|
|
| ||
Common stock, par value $0.01 per share, 10,000,000 shares authorized, 5,526,492 and 5,521,170 shares issued, respectively and 5,139,526 and 5,134,204 shares outstanding, respectively |
|
55 |
|
55 |
| ||
Additional paid-in capital |
|
106,878 |
|
106,370 |
| ||
Retained earnings |
|
13,276 |
|
11,284 |
| ||
Accumulated other comprehensive loss, net of tax |
|
(1,409 |
) |
(978 |
) | ||
Treasury stock, at cost, 386,966 shares |
|
(13,426 |
) |
(13,426 |
) | ||
Total stockholders equity |
|
105,374 |
|
103,305 |
| ||
Total liabilities and stockholders equity |
|
$ |
180,607 |
|
$ |
176,675 |
|
See Notes to Consolidated Financial Statements.
GRIFFIN LAND & NURSERIES, INC.
Consolidated Statements of Operations
(dollars in thousands, except per share data)
(unaudited)
|
|
For the 13 Weeks Ended, |
|
For the 39 Weeks Ended, |
| ||||||||
|
|
September 1, |
|
August 27, |
|
September 1, |
|
August 27, |
| ||||
Rental revenue and property sales |
|
$ |
9,866 |
|
$ |
5,044 |
|
$ |
18,755 |
|
$ |
13,888 |
|
Landscape nursery net sales and other revenue |
|
2,681 |
|
2,969 |
|
11,139 |
|
12,414 |
| ||||
Total revenue |
|
12,547 |
|
8,013 |
|
29,894 |
|
26,302 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Costs related to rental revenue and property sales |
|
3,747 |
|
3,077 |
|
9,669 |
|
9,605 |
| ||||
Costs of landscape nursery sales and other revenue |
|
2,434 |
|
2,843 |
|
9,769 |
|
11,759 |
| ||||
Total costs of goods sold and costs related to rental revenue and property sales |
|
6,181 |
|
5,920 |
|
19,438 |
|
21,364 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Gross profit |
|
6,366 |
|
2,093 |
|
10,456 |
|
4,938 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Selling, general and administrative expenses |
|
2,354 |
|
2,007 |
|
7,774 |
|
7,833 |
| ||||
(Gain) on insurance recovery |
|
|
|
|
|
|
|
(200 |
) | ||||
Operating profit (loss) |
|
4,012 |
|
86 |
|
2,682 |
|
(2,695 |
) | ||||
Interest expense |
|
(817 |
) |
(1,061 |
) |
(2,522 |
) |
(3,193 |
) | ||||
Investment income |
|
10 |
|
14 |
|
479 |
|
105 |
| ||||
Income (loss) before income tax (provision) benefit |
|
3,205 |
|
(961 |
) |
639 |
|
(5,783 |
) | ||||
Income tax (provision) benefit |
|
(1,323 |
) |
393 |
|
(294 |
) |
2,183 |
| ||||
Income (loss) from continuing operations |
|
1,882 |
|
(568 |
) |
345 |
|
(3,600 |
) | ||||
Discontinued operation, net of tax: |
|
|
|
|
|
|
|
|
| ||||
Income from operations, net of tax |
|
|
|
140 |
|
117 |
|
414 |
| ||||
Gain on sale of warehouse, net of tax |
|
|
|
|
|
1,530 |
|
|
| ||||
Total discontinued operation, net of tax |
|
|
|
140 |
|
1,647 |
|
414 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Net income (loss) |
|
$ |
1,882 |
|
$ |
(428 |
) |
$ |
1,992 |
|
$ |
(3,186 |
) |
|
|
|
|
|
|
|
|
|
| ||||
Basic net income (loss) per common share: |
|
|
|
|
|
|
|
|
| ||||
Income (loss) from continuing operations |
|
$ |
0.37 |
|
$ |
(0.11 |
) |
$ |
0.07 |
|
$ |
(0.70 |
) |
Income from discontinued operation |
|
|
|
0.03 |
|
0.32 |
|
0.08 |
| ||||
Basic net income (loss) per common share |
|
$ |
0.37 |
|
$ |
(0.08 |
) |
$ |
0.39 |
|
$ |
(0.62 |
) |
|
|
|
|
|
|
|
|
|
| ||||
Diluted net income (loss) per common share: |
|
|
|
|
|
|
|
|
| ||||
Income (loss) from continuing operations |
|
$ |
0.37 |
|
$ |
(0.11 |
) |
$ |
0.07 |
|
$ |
(0.70 |
) |
Income from discontinued operation |
|
|
|
0.03 |
|
0.32 |
|
0.08 |
| ||||
Diluted net income (loss) per common share |
|
$ |
0.37 |
|
$ |
(0.08 |
) |
$ |
0.39 |
|
$ |
(0.62 |
) |
See Notes to Consolidated Financial Statements.
GRIFFIN LAND & NURSERIES, INC.
Consolidated Statements of Comprehensive Income (Loss)
(dollars in thousands)
(unaudited)
|
|
For the 13 Weeks Ended, |
|
For the 39 Weeks Ended, |
| ||||||||
|
|
September 1, |
|
August 27, |
|
September 1, |
|
August 27, |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Net income (loss) |
|
$ |
1,882 |
|
$ |
(428 |
) |
$ |
1,992 |
|
$ |
(3,186 |
) |
|
|
|
|
|
|
|
|
|
| ||||
Other comprehensive income (loss), net of tax: |
|
|
|
|
|
|
|
|
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Increase (decrease) in fair value of Centaur Media plc |
|
257 |
|
(893 |
) |
61 |
|
(1,098 |
) | ||||
|
|
|
|
|
|
|
|
|
| ||||
Unrealized loss related to cash flow hedges |
|
(144 |
) |
(672 |
) |
(492 |
) |
(553 |
) | ||||
|
|
|
|
|
|
|
|
|
| ||||
Total other comprehensive income (loss), net of tax |
|
113 |
|
(1,565 |
) |
(431 |
) |
(1,651 |
) | ||||
|
|
|
|
|
|
|
|
|
| ||||
Total comprehensive income (loss) |
|
$ |
1,995 |
|
$ |
(1,993 |
) |
$ |
1,561 |
|
$ |
(4,837 |
) |
See Notes to Consolidated Financial Statements.
GRIFFIN LAND & NURSERIES, INC.
Consolidated Statements of Changes in Stockholders Equity
For the Thirty-Nine Weeks Ended September 1, 2012 and August 27, 2011
(dollars in thousands)
(unaudited)
|
|
Shares of |
|
Common |
|
Additional |
|
Retained |
|
Accumulated |
|
Treasury |
|
Total |
| ||||||
Balance at November 27, 2010 |
|
5,510,503 |
|
$ |
55 |
|
$ |
105,620 |
|
$ |
15,811 |
|
$ |
1,007 |
|
$ |
(13,426 |
) |
$ |
109,067 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Exercise of stock options |
|
10,667 |
|
|
|
186 |
|
|
|
|
|
|
|
186 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Stock-based compensation expense |
|
|
|
|
|
447 |
|
|
|
|
|
|
|
447 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Dividends declared, $0.30 per share |
|
|
|
|
|
|
|
(1,539 |
) |
|
|
|
|
(1,539 |
) | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Net loss |
|
|
|
|
|
|
|
(3,186 |
) |
|
|
|
|
(3,186 |
) | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Other comprehensive loss from cash flow hedging transactions, net of tax |
|
|
|
|
|
|
|
|
|
(553 |
) |
|
|
(553 |
) | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Other comprehensive loss from Centaur Media plc, net of tax |
|
|
|
|
|
|
|
|
|
(1,098 |
) |
|
|
(1,098 |
) | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Balance at August 27, 2011 |
|
5,521,170 |
|
$ |
55 |
|
$ |
106,253 |
|
$ |
11,086 |
|
$ |
(644 |
) |
$ |
(13,426 |
) |
$ |
103,324 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Balance at December 3, 2011 |
|
5,521,170 |
|
$ |
55 |
|
$ |
106,370 |
|
$ |
11,284 |
|
$ |
(978 |
) |
$ |
(13,426 |
) |
$ |
103,305 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Stock-based compensation expense |
|
|
|
|
|
428 |
|
|
|
|
|
|
|
428 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Exercise of stock options |
|
5,322 |
|
|
|
80 |
|
|
|
|
|
|
|
80 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Net income |
|
|
|
|
|
|
|
1,992 |
|
|
|
|
|
1,992 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Other comprehensive loss from cash flow hedging transactions, net of tax |
|
|
|
|
|
|
|
|
|
(492 |
) |
|
|
(492 |
) | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Other comprehensive income from Centaur Media plc, net of tax |
|
|
|
|
|
|
|
|
|
61 |
|
|
|
61 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Balance at September 1, 2012 |
|
5,526,492 |
|
$ |
55 |
|
$ |
106,878 |
|
$ |
13,276 |
|
$ |
(1,409 |
) |
$ |
(13,426 |
) |
$ |
105,374 |
|
See Notes to Consolidated Financial Statements.
GRIFFIN LAND & NURSERIES, INC.
Consolidated Statements of Cash Flows
(dollars in thousands)
(unaudited)
|
|
For the 39 Weeks Ended, |
| ||||
|
|
September 1, 2012 |
|
August 27, 2011 |
| ||
Operating activities: |
|
|
|
|
| ||
Net income (loss) |
|
$ |
1,992 |
|
$ |
(3,186 |
) |
Adjustments to reconcile net income (loss) to net cash provided by operating activities: |
|
|
|
|
| ||
Gain on sales of properties |
|
(7,510 |
) |
(348 |
) | ||
Depreciation and amortization |
|
4,593 |
|
5,113 |
| ||
Deferred income taxes |
|
1,115 |
|
(1,907 |
) | ||
Stock-based compensation expense |
|
428 |
|
447 |
| ||
Provision for inventory losses |
|
250 |
|
700 |
| ||
Amortization of debt issuance costs |
|
222 |
|
202 |
| ||
Increase in allowance for bad debts |
|
17 |
|
28 |
| ||
Income from equity investments |
|
(6 |
) |
(6 |
) | ||
Changes in assets and liabilities: |
|
|
|
|
| ||
Accounts receivable |
|
(764 |
) |
(918 |
) | ||
Inventories |
|
(97 |
) |
(2 |
) | ||
Other current assets |
|
73 |
|
(516 |
) | ||
Accounts payable and accrued liabilities |
|
648 |
|
515 |
| ||
Deferred revenue |
|
217 |
|
228 |
| ||
Other noncurrent assets and noncurrent liabilities, net |
|
340 |
|
(121 |
) | ||
Net cash provided by operating activities |
|
1,518 |
|
229 |
| ||
|
|
|
|
|
| ||
Investing activities: |
|
|
|
|
| ||
Proceeds from sales of properties, net of expenses |
|
22,466 |
|
374 |
| ||
Additions to real estate assets |
|
(12,330 |
) |
(1,216 |
) | ||
Proceeds from property sale deposited in escrow |
|
(6,931 |
) |
|
| ||
Return of capital from Shemin Nurseries Holding Corp. |
|
309 |
|
|
| ||
Additions to property and equipment |
|
(130 |
) |
(215 |
) | ||
Net cash provided by (used in) investing activities |
|
3,384 |
|
(1,057 |
) | ||
|
|
|
|
|
| ||
Financing activities: |
|
|
|
|
| ||
Payments of debt |
|
(1,233 |
) |
(1,301 |
) | ||
Dividends paid to stockholders |
|
(513 |
) |
(1,538 |
) | ||
Exercise of stock options |
|
80 |
|
186 |
| ||
Debt issuance costs |
|
|
|
(262 |
) | ||
Net cash used in financing activities |
|
(1,666 |
) |
(2,915 |
) | ||
Net increase (decrease) in cash and cash equivalents |
|
3,236 |
|
(3,743 |
) | ||
Cash and cash equivalents at beginning of period |
|
7,431 |
|
9,260 |
| ||
Cash and cash equivalents at end of period |
|
$ |
10,667 |
|
$ |
5,517 |
|
See Notes to Consolidated Financial Statements.
GRIFFIN LAND & NURSERIES, INC.
Notes to Consolidated Financial Statements
(dollars in thousands unless otherwise noted, except per share data)
(unaudited)
1. Summary of Significant Accounting Policies
Basis of Presentation
The accompanying unaudited consolidated financial statements of Griffin Land & Nurseries, Inc. (Griffin) include the accounts of Griffins real estate division (Griffin Land) and Griffins wholly-owned subsidiary in the landscape nursery business, Imperial Nurseries, Inc. (Imperial), and have been prepared in conformity with the standards of accounting measurement set forth by the Financial Accounting Standards Board (FASB) ASC 270, Interim Reporting.
The accompanying financial statements have been prepared in accordance with the accounting policies stated in Griffins audited financial statements for the fiscal year ended December 3, 2011 (fiscal 2011) included in Griffins Annual Report on Form 10-K as filed with the Securities and Exchange Commission, and should be read in conjunction with the Notes to Consolidated Financial Statements appearing in that report. All adjustments, comprising only normal recurring adjustments, which are, in the opinion of management, necessary for a fair presentation of results for the interim periods, have been reflected and all intercompany transactions have been eliminated. The consolidated balance sheet data as of December 3, 2011 was derived from Griffins audited financial statements but does not include all disclosures required by accounting principles generally accepted in the United States of America (U.S. GAAP).
The preparation of financial statements in accordance with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses in the reporting period. Griffin regularly evaluates estimates and assumptions related to the useful life and recoverability of long-lived assets, stock-based compensation expense, deferred income tax asset valuations, valuation of derivative instruments, and the recoverability of its accounts receivable and the adequacy of inventory reserves. Griffin bases its estimates and assumptions on current facts, historical experience and various other factors that it believes to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities and the accrual of costs and expenses that are not readily apparent from other sources. The actual results experienced by Griffin may differ materially and adversely from Griffins estimates. To the extent there are material differences between the estimates and the actual results, future results of operations will be affected.
Griffin is a party to three interest rate swap agreements to hedge its interest rate exposures. Griffin does not use derivatives for speculative purposes. Griffin applied FASB ASC 815-10, Derivatives and Hedging, (ASC 815-10) as amended, which establishes accounting and reporting standards for derivative instruments and hedging activities. ASC 815-10 requires Griffin to recognize all derivatives as either assets or liabilities on its consolidated balance sheet and measure those instruments at fair value. The changes in the fair values of the interest rate swap agreements are assessed in accordance with ASC 815-10 and reflected in the carrying values of the interest rate swap agreements on Griffins consolidated balance sheet.
Griffin applies cash flow hedge accounting to its interest rate swap agreements that are designated as hedges of the variability of future cash flows from floating rate liabilities based on the benchmark
interest rates. The change in fair values of Griffins interest rate swap agreements are recorded as components of accumulated other comprehensive income in stockholders equity, to the extent they are effective. Any ineffective portions of the change in fair value of these instruments would be recorded as interest expense.
The results of operations for the thirteen weeks ended September 1, 2012 (the 2012 third quarter) and the thirty-nine weeks ended September 1, 2012 (the 2012 nine month period) are not necessarily indicative of the results to be expected for the full year. The thirteen weeks ended August 27, 2011 is referred to herein as the 2011 third quarter and the thirty-nine weeks ended August 27, 2011 is referred to herein as the 2011 nine month period.
Recent Accounting Pronouncements
In January 2010, the FASB issued Accounting Standards Update No. 2010-06, Fair Value Measurements and Disclosures, which requires new disclosures and provides clarification of existing disclosures about fair value measurements. More specifically, this update requires: (a) an entity to disclose separately the amounts of significant transfers in and out of Levels 1 and 2 fair value measurements and to describe the reasons for the transfers; and (b) information about purchases, sales, issuances and settlements to be presented separately in the reconciliation for fair value measurements using significant unobservable inputs (Level 3 inputs). This guidance clarifies existing disclosure requirements for the level of disaggregation used for classes of assets and liabilities measured at fair value and requires disclosures about the valuation techniques and inputs used to measure fair value for both recurring and nonrecurring fair value measurements using Level 2 and Level 3 inputs. The update was effective for Griffin in the 2011 first quarter, except for the disclosure requirements related to the purchases, sales, issuances and settlements in the rollforward activity of Level 3 fair value measurements. Those disclosure requirements became effective for Griffin in the fiscal year ending December 1, 2012 (fiscal 2012). The adoption of this guidance did not have a material impact on Griffins consolidated financial statements.
In May 2011, the FASB issued Accounting Standards Update No. 2011-04, Fair Value Measurement, which aligns disclosures related to fair value between U.S. GAAP and International Financial Reporting Standards. The standards update includes changes to the wording used to describe many of the requirements in U.S. GAAP for measuring fair value and changes to the disclosure of information about fair value measurements. More specifically, the changes clarify the intent of the FASB regarding the application of existing fair value measurements and disclosures as well as changing some particular principles or requirements for measuring fair value or for disclosing information about fair value measurements. Those disclosure requirements became effective for Griffin in fiscal 2012. The adoption of this guidance did not have a material impact on Griffins consolidated financial statements.
In June 2011, the FASB issued Accounting Standards Update No. 2011-05, Comprehensive Income, which amends the presentation of comprehensive income and facilitates the convergence of U.S. GAAP and International Financial Reporting Standards. The new guidance allows an entity to present components of net income and other comprehensive income in one continuous statement, referred to as the statement of comprehensive income, or in two separate, but consecutive statements. This new guidance eliminates the option to report other comprehensive income and its components in the statement of changes in equity. While the new guidance changes the presentation of comprehensive income, there are no changes to the components that are recognized in net income or other comprehensive income under current accounting guidance. This new guidance became effective for Griffin in the second quarter of fiscal 2012 as Griffin chose to present the components of net income and other comprehensive income in two separate statements. The adoption of this new presentation of comprehensive income did not have an effect on Griffins financial position or results of operations.
2. Discontinued Operation
On January 31, 2012, Griffin Land closed on the sale of its Manchester, Connecticut warehouse to its full building tenant in that building, an affiliate of Raymour & Flanigan (Raymour). Net cash proceeds from the sale, after selling expenses of $438 paid out of proceeds at closing and $25 paid separately, were $15,537, and a pretax gain of $2,886 is included in the results for discontinued operation in the 2012 nine month period. Upon completion of the sale, Griffin deposited the cash of $15,562 received from the sale at closing into an escrow account for the potential purchase of a replacement property under a Section 1031 like-kind exchange. As Griffin Land did not identify a replacement property within the time frame required under the tax rules and regulations governing a Section 1031 like-kind exchange, on March 19, 2012 the cash being held in escrow was released to Griffin Land.
In the fiscal 2011 fourth quarter, Griffin Land gave notice to Raymour that Griffin Land was exercising the put option under its lease with Raymour to sell the Manchester warehouse to Raymour for $16.0 million. Accordingly, the building was classified as real estate held for sale on Griffins consolidated balance sheet as of December 3, 2011. The operating results of the Manchester warehouse are reflected as a discontinued operation in Griffins consolidated statements of operations for all periods presented. Rental revenue and operating profit from the Manchester warehouse were as follows:
|
|
For the 13 Weeks Ended, |
|
For the 39 Weeks Ended, |
| ||||||||
|
|
September 1, |
|
August 27, |
|
September 1, |
|
August 27, |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Rental revenue |
|
$ |
|
|
$ |
408 |
|
$ |
273 |
|
$ |
1,223 |
|
|
|
|
|
|
|
|
|
|
| ||||
Operating profit |
|
$ |
|
|
$ |
227 |
|
$ |
221 |
|
$ |
671 |
|
3. Industry Segment Information
Griffin defines its reportable segments by their products and services, which are comprised of the real estate and landscape nursery segments. Management operates and receives reporting based upon these segments. Griffin has no operations outside the United States. Griffins export sales and transactions between segments are not material.
|
|
For the 13 Weeks Ended, |
|
For the 39 Weeks Ended, |
| ||||||||
|
|
September 1, |
|
August 27, |
|
September 1, |
|
August 27, |
| ||||
Total net sales and other revenue: |
|
|
|
|
|
|
|
|
| ||||
Rental revenue and property sales |
|
$ |
9,866 |
|
$ |
5,044 |
|
$ |
18,755 |
|
$ |
13,888 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Landscape nursery net sales and other revenue |
|
2,681 |
|
2,969 |
|
11,139 |
|
12,414 |
| ||||
|
|
$ |
12,547 |
|
$ |
8,013 |
|
$ |
29,894 |
|
$ |
26,302 |
|
Operating profit (loss): |
|
|
|
|
|
|
|
|
| ||||
Real estate |
|
$ |
5,498 |
|
$ |
1,301 |
|
$ |
7,138 |
|
$ |
2,241 |
|
Landscape nursery |
|
(468 |
) |
(683 |
) |
(1,075 |
) |
(1,803 |
) | ||||
Industry segment totals |
|
5,030 |
|
618 |
|
6,063 |
|
438 |
| ||||
General corporate expense |
|
(1,018 |
) |
(532 |
) |
(3,381 |
) |
(3,133 |
) | ||||
Operating profit (loss) |
|
4,012 |
|
86 |
|
2,682 |
|
(2,695 |
) | ||||
Interest expense |
|
(817 |
) |
(1,061 |
) |
(2,522 |
) |
(3,193 |
) | ||||
Investment income |
|
10 |
|
14 |
|
479 |
|
105 |
| ||||
Income (loss) before income tax (provision) benefit |
|
$ |
3,205 |
|
$ |
(961 |
) |
$ |
639 |
|
$ |
(5,783 |
) |
The above table reflects the net sales and other revenue and operating profit (loss) included in continuing operations on Griffins consolidated statements of operations. Operating results of the Manchester, Connecticut warehouse and the gain on the sale of that building are included in the results of the discontinued operation on Griffins consolidated statements of operations (see Note 2).
Continuing operations of the real estate segment in the 2012 third quarter and 2012 nine month period includes property sales revenue of $5,360 (see Note 6). Continuing operations of the real estate segment in the 2011 third quarter and 2011 nine month period includes property sales revenue of $400. In fiscal 2009, Imperial shut down operations on its Florida farm and entered into a lease with another grower for that property. Other revenue of the landscape nursery segment includes revenue from the rental of Imperials Florida farm as follows:
|
|
For the 13 Weeks Ended, |
|
For the 39 Weeks Ended, |
| ||||||||
|
|
September 1, |
|
August 27, |
|
September 1, |
|
August 27, |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Rental revenue from Imperials Florida farm |
|
$ |
117 |
|
$ |
117 |
|
$ |
352 |
|
$ |
352 |
|
|
|
September 1, 2012 |
|
December 3, 2011 |
| ||
Identifiable assets: |
|
|
|
|
| ||
Real estate |
|
$ |
143,479 |
|
$ |
140,409 |
|
Landscape nursery |
|
21,058 |
|
21,303 |
| ||
Industry segment totals |
|
164,537 |
|
161,712 |
| ||
General corporate |
|
16,070 |
|
14,963 |
| ||
Total assets |
|
$ |
180,607 |
|
$ |
176,675 |
|
4. Fair Value
Griffin applies the provisions of FASB ASC 820, Fair Value Measurements and Disclosures (ASC 820), which establishes a fair value hierarchy that requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. An asset or liabilitys categorization within the fair value hierarchy is based upon the lowest level of input that is significant to the fair value measurement. ASC 820 establishes three levels of inputs that may be used to measure fair value, as follows:
Level 1 applies to assets or liabilities for which there are quoted market prices in active markets for identical assets or liabilities. Griffins available-for-sale securities are considered Level 1 within the fair value hierarchy.
Level 2 applies to assets or liabilities for which there are inputs other than quoted prices included within Level 1 that are observable for the asset or liability, such as quoted prices for similar assets or liabilities in active markets; quoted prices for assets or liabilities in markets with insufficient volume or infrequent transactions (less active markets); or model-derived valuations in which significant inputs are observable or can be derived principally from, or corroborated by, observable market data. Level 2 liabilities include Griffins three interest rate swap derivatives (see Note 9). The fair values of Griffins interest rate swap derivative instruments are based on discounted cash flow models that incorporate the cash flows of the derivatives as well as the current LIBOR rate and swap curve along with other market data. These inputs are readily available in public markets or can be derived from information available in publicly quoted markets, therefore, Griffin has categorized these derivative instruments as Level 2 within the fair value hierarchy.
Level 3 applies to assets or liabilities for which there are unobservable inputs to the valuation methodology that are significant to the measurement of the fair value of the assets or liabilities. As of September 1, 2012 and December 3, 2011, Griffins consolidated balance sheets include acquired intangible assets related to a building acquired in fiscal 2010. These assets are comprised of the value of an in-place lease and the associated tenant relationship. Griffin derived these values at the date of acquisition based on a discounted cash flow analysis using assumptions that included the rental rate of the in-place lease, the commission percentage expected to be paid on the leasing of vacant space and other data contained in the independent appraisal. Therefore, Griffin categorized the acquired intangible assets related to this transaction as Level 3 within the fair value hierarchy.
During the 2012 nine month period, Griffin did not transfer any assets or liabilities in or out of Levels 1 and 2. The following are Griffins financial assets and liabilities carried at fair value and measured at fair value on a recurring basis:
|
|
September 1, 2012 |
| |||||||
|
|
Quoted Prices in |
|
Significant |
|
Significant |
| |||
|
|
Active Markets for |
|
Observable |
|
Unobservable |
| |||
|
|
Identical Assets |
|
Inputs |
|
Inputs |
| |||
|
|
(Level 1) |
|
(Level 2) |
|
(Level 3) |
| |||
Marketable equity securities |
|
$ |
3,098 |
|
$ |
|
|
$ |
|
|
Interest rate swap liabilities |
|
$ |
|
|
$ |
3,196 |
|
$ |
|
|
|
|
December 3, 2011 |
| |||||||
|
|
Quoted Prices in |
|
Significant |
|
Significant |
| |||
|
|
Active Markets for |
|
Observable |
|
Unobservable |
| |||
|
|
Identical Assets |
|
Inputs |
|
Inputs |
| |||
|
|
(Level 1) |
|
(Level 2) |
|
(Level 3) |
| |||
Marketable equity securities |
|
$ |
3,005 |
|
$ |
|
|
$ |
|
|
Interest rate swap liabilities |
|
$ |
|
|
$ |
2,415 |
|
$ |
|
|
The carrying and estimated fair values of Griffins financial instruments are as follows:
|
|
September 1, 2012 |
|
December 3, 2011 |
| ||||||||
|
|
Carrying |
|
Estimated |
|
Carrying |
|
Estimated |
| ||||
|
|
Value |
|
Fair Value |
|
Value |
|
Fair Value |
| ||||
Financial assets: |
|
|
|
|
|
|
|
|
| ||||
Cash and cash equivalents |
|
$ |
10,667 |
|
$ |
10,667 |
|
$ |
7,431 |
|
$ |
7,431 |
|
Available-for-sale securities |
|
3,098 |
|
3,098 |
|
3,005 |
|
3,005 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Financial liabilities: |
|
|
|
|
|
|
|
|
| ||||
Revolving line of credit |
|
|
|
|
|
|
|
|
| ||||
Mortgage debt |
|
59,922 |
|
62,262 |
|
61,135 |
|
63,294 |
| ||||
Interest rate swaps |
|
3,196 |
|
3,196 |
|
2,415 |
|
2,415 |
| ||||
The fair values of the available-for-sale securities are based on quoted market prices. The fair values of the mortgage debt are estimated based on current rates offered to Griffin for similar debt of the same remaining maturities, and additionally, Griffin considers its credit worthiness in determining the fair value of its debt. The fair values of the interest rate swaps (used for purposes other than trading) are determined based on discounted cash flow models that incorporate the cash flows of the derivatives as well as the current LIBOR rate and swap curve along with other market data, taking into account current interest rates and the credit worthiness of the counterparty for assets and the credit worthiness of Griffin for liabilities.
5. Inventories
Inventories consist of:
|
|
September 1, 2012 |
|
December 3, 2011 |
| ||
|
|
|
|
|
| ||
Nursery stock |
|
$ |
12,829 |
|
$ |
12,739 |
|
Materials and supplies |
|
713 |
|
956 |
| ||
|
|
$ |
13,542 |
|
$ |
13,695 |
|
In the 2012 third quarter and 2012 nine month period, a charge of $250 was included in costs of landscape nursery sales to increase reserves for unsaleable inventories and plants that are expected to be sold below cost as seconds.
In the 2011 nine month period, a charge of $700 was included in costs of landscape nursery sales for excess plant losses and to increase reserves for plants that had become unsaleable or were expected to be sold below costs as seconds. The charge includes $300 for plants lost because some of Imperials hoop houses in which the plants were stored collapsed as a result of snow load from winter storms. There were no charges recorded for the damaged hoop houses because they were fully depreciated prior to fiscal 2011. Initial insurance proceeds of $200, related to the hoop house damage, were reflected as a gain on insurance recovery in the 2011 nine month period consolidated statement of operations (see Notes 8 and 11). The claim was settled in the 2011 fourth quarter and an additional $279 of insurance proceeds was received at that time.
6. Real Estate Assets
Real estate assets consist of:
|
|
Estimated |
|
September 1, 2012 |
|
December 3, 2011 |
| ||
Land |
|
|
|
$ |
10,267 |
|
$ |
10,435 |
|
Land improvements |
|
10 to 30 years |
|
14,069 |
|
14,037 |
| ||
Buildings and improvements |
|
10 to 40 years |
|
117,432 |
|
117,120 |
| ||
Tenant improvements |
|
Shorter of useful life or terms of related lease |
|
14,591 |
|
14,104 |
| ||
Development costs |
|
|
|
23,354 |
|
12,464 |
| ||
|
|
|
|
179,713 |
|
168,160 |
| ||
Accumulated depreciation |
|
|
|
(55,572 |
) |
(51,865 |
) | ||
|
|
|
|
$ |
124,141 |
|
$ |
116,295 |
|
Included in real estate assets, net, as of September 1, 2012 and December 3, 2011 was $1,973 and $2,161, respectively, reflecting the net book value of Imperials Florida farm that was shut down in fiscal 2009 and is being leased to another landscape nursery grower.
Total depreciation expense and capitalized interest related to real estate assets, net were as follows:
|
|
For the 13 Weeks Ended, |
|
For the 39 Weeks Ended, |
| ||||||||
|
|
September 1, |
|
August 27, |
|
September 1, |
|
August 27, |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Depreciation expense |
|
$ |
1,269 |
|
$ |
1,307 |
|
$ |
3,839 |
|
$ |
3,983 |
|
|
|
|
|
|
|
|
|
|
| ||||
Capitalized interest |
|
$ |
227 |
|
$ |
|
|
$ |
596 |
|
$ |
|
|
On July 6, 2012, Griffin Land completed the sale of 93 acres of undeveloped land in the New England Tradeport (Tradeport), Griffin Lands industrial park located in Windsor and East Granby, Connecticut, for cash proceeds of $7,000, before transaction costs. As required under the terms of the agreements for the sale of this land, Griffin Land will construct a sewer line to service the land that was sold. As a result of Griffin Lands continuing involvement with the land sold, this transaction is accounted for under the percentage of completion method. Accordingly, the revenue and the pretax gain on the sale are being recognized on a pro rata basis in a ratio equal to the percentage of the total costs incurred to the total anticipated costs of sale, including the costs of the required construction of the sewer line. Costs included in determining the percentage of completion are the cost of the land sold, allocated master planning costs of Tradeport, selling and transaction costs and estimated future costs related to the land sold. Upon completion of the sale, Griffin Land deposited the cash of $6,929 received from the sale at closing into an escrow account, reflected as Proceeds Held in Escrow on Griffins consolidated balance sheet as of September 1, 2012, for the potential purchase of a replacement property under a Section 1031 like-kind exchange. In accordance with the requirements of a Section 1031 like-kind exchange, Griffin Land subsequently identified a parcel of undeveloped land in the Lehigh Valley of Pennsylvania as a replacement property, and on September 21, 2012 entered into a contract to purchase this land (see Note 12).
As of September 1, 2012, approximately 77% of the total costs related to the sale of the 93 acres in Tradeport have been incurred, therefore, from the date of the transaction through September 1, 2012, 77% of the total revenue and pretax gain on the sale have been recognized in Griffins consolidated statements of operations. Griffins statements of operations for the thirteen and thirty-nine weeks ended September 1, 2012 include revenue of $5,360 and a pretax gain of $4,624 from this land sale. The balance of the revenue and the pretax gain on sale will be recognized as the remaining costs, principally the required construction of a sewer line, are incurred, which is expected to take place over the next six months. Included on Griffins consolidated balance sheet as of September 1, 2012 is deferred revenue of approximately $1,640 that will be recognized as the construction of a sewer line is completed. Including the pretax gain on the sale of approximately $4,624 recognized from the date of the land sale through September 1, 2012, the total pretax gain on this transaction is expected to be approximately $6,000 after all revenue is recognized and all costs incurred. Management has used its best estimates, based on industry knowledge and experience, in projecting the total costs of the required construction of a sewer line, however, increases or decreases in projected future costs from current estimated amounts would reduce or increase the amount of gain to be recognized in future periods.
Real estate assets held for sale consist of:
|
|
Estimated |
|
September 1, 2012 |
|
December 3, 2011 |
| ||
Land |
|
|
|
$ |
61 |
|
$ |
1,911 |
|
Land improvements |
|
10 to 30 years |
|
|
|
4 |
| ||
Buildings and improvements |
|
10 to 40 years |
|
|
|
11,855 |
| ||
Development costs |
|
|
|
1,265 |
|
1,151 |
| ||
|
|
|
|
1,326 |
|
14,921 |
| ||
Accumulated depreciation |
|
|
|
|
|
(1,932 |
) | ||
|
|
|
|
$ |
1,326 |
|
$ |
12,989 |
|
The decrease in real estate assets held for sale during the 2012 nine month period principally reflects the sale of the warehouse in Manchester, Connecticut that closed on January 31, 2012 (see Note 2).
7. Investments
Centaur Media plc
Griffins investment in the common stock of Centaur Media plc (Centaur Media) is accounted for as an available-for-sale security under FASB ASC 320-10, Investments Debt and Equity Securities. Accordingly, changes in the fair value of Centaur Media, net of income taxes, along with the effect of changes in the foreign currency exchange rate, net of income taxes, are included in accumulated other comprehensive income (see Note 10).
The cost, unrealized gain and fair value of Griffins investment in Centaur Media are as follows:
|
|
September 1, 2012 |
|
December 3, 2011 |
| ||
|
|
|
|
|
| ||
Cost |
|
$ |
2,677 |
|
$ |
2,677 |
|
Unrealized gain |
|
421 |
|
328 |
| ||
Fair value |
|
$ |
3,098 |
|
$ |
3,005 |
|
Shemin Nurseries Holding Corp.
Griffin holds an approximate 14% equity interest in Shemin Nurseries Holding Corp. (SNHC), which operates a landscape nursery distribution business through its subsidiary. Griffin accounts for its investment in SNHC under the cost method of accounting for investments. In the 2012 first quarter, Griffin received a cash distribution of $693 from SNHC. Prior to receiving this distribution, Griffins carrying value of its investment in SNHC was $309. As SNHC did not have cumulative earnings since the previous cash distribution from SNHC to Griffin in fiscal 2007, Griffin reported $309 of the payment received as a return of investment, with the balance of $384 reflected as investment income in the 2012 nine month period. Accordingly, Griffin does not have any remaining book value in its investment in SNHC.
8. Property and Equipment
Property and equipment consist of:
|
|
Estimated Useful |
|
September 1, 2012 |
|
December 3, 2011 |
| ||
Land |
|
|
|
$ |
437 |
|
$ |
437 |
|
Land improvements |
|
10 to 20 years |
|
1,561 |
|
1,561 |
| ||
Buildings and improvements |
|
10 to 40 years |
|
1,842 |
|
1,842 |
| ||
Machinery and equipment |
|
3 to 20 years |
|
12,264 |
|
12,129 |
| ||
|
|
|
|
16,104 |
|
15,969 |
| ||
Accumulated depreciation |
|
|
|
(13,951 |
) |
(13,721 |
) | ||
|
|
|
|
$ |
2,153 |
|
$ |
2,248 |
|
As a result of winter storms early in the 2011 nine month period, some of Imperials hoop houses collapsed and a portion of the plants stored in the damaged hoop houses became unsaleable. There was no charge to earnings for the damaged hoop houses because they were fully depreciated prior to the start of fiscal 2011. A gain on insurance recovery of $200 related to the initial insurance proceeds received for the damaged hoop houses is included in Griffins 2011 nine month period consolidated statement of operations. The claim was settled in the 2011 fourth quarter and an additional $279 of insurance proceeds was received at that time (see Notes 5 and 11).
Griffin incurred new capital lease obligations of $54 and $38, respectively, in the 2012 nine month period and 2011 nine month period.
9. Long-Term Debt
Long-term debt includes:
|
|
September 1, 2012 |
|
December 3, 2011 |
| ||
Nonrecourse mortgages: |
|
|
|
|
| ||
6.30%, due May 1, 2014 |
|
$ |
335 |
|
$ |
453 |
|
5.73%, due August 1, 2015 |
|
19,115 |
|
19,368 |
| ||
8.13%, due April 1, 2016 |
|
4,024 |
|
4,232 |
| ||
7.0%, due October 1, 2017 |
|
6,073 |
|
6,220 |
| ||
Variable rate mortgage, due October 2, 2017* |
|
6,756 |
|
6,926 |
| ||
Variable rate mortgage, due February 1, 2019* |
|
11,455 |
|
11,609 |
| ||
Variable rate mortgage, due August 1, 2019* |
|
8,074 |
|
8,176 |
| ||
5.25%, due January 28, 2020 |
|
4,090 |
|
4,151 |
| ||
Total nonrecourse mortgages |
|
59,922 |
|
61,135 |
| ||
Revolving line of credit |
|
|
|
|
| ||
Capital leases |
|
80 |
|
46 |
| ||
Total |
|
60,002 |
|
61,181 |
| ||
Less: current portion |
|
(1,860 |
) |
(1,700 |
) | ||
Total long-term debt |
|
$ |
58,142 |
|
$ |
59,481 |
|
* Griffin entered into interest rate swap agreements effectively to fix the interest rates on these loans (see below).
On June 15, 2012, Griffin and two of its wholly-owned subsidiaries entered into the Third Modification Agreement (the Modification Agreement) to the mortgage loan originally due January 1, 2013 with Webster Bank (the Webster Mortgage). The Modification Agreement extends the maturity of the Webster Mortgage to October 2, 2017. In accordance with the Modification Agreement, the interest rate under the Webster Mortgage, which was fixed at 6.08% through September 30, 2012, changed, effective October 1, 2012, to a floating rate of the one month LIBOR plus 2.75%. In anticipation of entering into the Modification Agreement, on June 7, 2012, Griffin entered into an interest rate swap agreement with Webster Bank to effectively fix the interest rate on the Webster Mortgage at 3.86% from October 1, 2012 through the maturity of the Webster Mortgage. Pursuant to the Modification Agreement, effective on October 1, 2012, principal payments on the Webster Mortgage will be based on a twenty-five year amortization schedule. The Webster Mortgage is collateralized by Griffin Lands two multi-story office buildings in Windsor, Connecticut. The Modification Agreement did not alter the collateral for the Webster Mortgage. As of September 1, 2012, the principal balance of the Webster Mortgage was $6,756.
Griffin is a party to three interest rate swap agreements related to nonrecourse mortgages on certain of its real estate assets. Griffin accounts for its interest rate swap agreements as effective cash flow hedges (see Note 4). No ineffectiveness on the cash flow hedges was recognized as of September 1, 2012 and none is anticipated over the term of the agreements. Amounts in other comprehensive income (loss) will be reclassified into interest expense over the term of the swap agreements to achieve fixed rates on each mortgage. The interest rate swap agreements do not contain any credit risk related contingent features. In the 2012 and 2011 nine month periods, Griffin recognized losses (included in other comprehensive income) before taxes, of $781 and $878, respectively, on its interest rate swap agreements. The amounts of loss recognized on the effective portion of the interest rate swap agreements were as follows:
|
|
For the 13 Weeks Ended, |
|
For the 39 Weeks Ended, |
| ||||||||
|
|
September 1, |
|
August 27, |
|
September 1, |
|
August 27, |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Loss on swap agreements |
|
$ |
(166 |
) |
$ |
(170 |
) |
$ |
(495 |
) |
$ |
(505 |
) |
As of September 1, 2012, $654 is expected to be reclassified over the next twelve months from other comprehensive income (loss) to interest expense. As of September 1, 2012, the liability for Griffins interest rate swap agreements was $3,196 and is included in other noncurrent liabilities on Griffins consolidated balance sheet.
10. Stockholders Equity
Earnings Per Share
Basic and diluted per share results were based on the following:
|
|
For the 13 Weeks Ended, |
|
For the 39 Weeks Ended, |
| ||||||||
|
|
September 1, |
|
August 27, |
|
September 1, |
|
August 27, |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Income (loss) from continuing operations for computation of basic and diluted per share results, net of tax |
|
$ |
1,882 |
|
$ |
(568 |
) |
$ |
345 |
|
$ |
(3,600 |
) |
|
|
|
|
|
|
|
|
|
| ||||
Income from discontinued operation for computation of basic and diluted per share results, net of tax |
|
|
|
140 |
|
1,647 |
|
414 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Net income (loss) |
|
$ |
1,882 |
|
$ |
(428 |
) |
$ |
1,992 |
|
$ |
(3,186 |
) |
|
|
|
|
|
|
|
|
|
| ||||
Weighted average shares outstanding for computation of basic per share results |
|
5,139,000 |
|
5,134,000 |
|
5,137,000 |
|
5,129,000 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Incremental shares from assumed exercise of Griffin stock options (a) |
|
4,000 |
|
|
|
4,000 |
|
|
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Adjusted weighted average shares for computation of diluted per share results |
|
5,143,000 |
|
5,134,000 |
|
5,141,000 |
|
5,129,000 |
|
(a) |
Incremental shares from the assumed exercise of Griffin stock options are not included in periods where the inclusion of such shares would be anti-dilutive. Such assessment is based on income (loss) from continuing operations when net income (loss) includes discontinued operations. The incremental shares from the assumed exercise of stock options in the thirteen and thirty-nine weeks ended August 27, 2011 would have been 6,000 and 8,000, respectively. |
Griffin Stock Option Plan
Stock options are granted by Griffin under the Griffin Land & Nurseries, Inc. 2009 Stock Option Plan (the 2009 Stock Option Plan). Options granted under the 2009 Stock Option Plan may be either incentive stock options or non-qualified stock options issued at fair market value on the date approved by Griffins Compensation Committee. Vesting of all of Griffins previously issued stock options is solely based upon service requirements and does not contain market or performance conditions. Stock options issued will expire ten years from the grant date. In accordance with the 2009 Stock Option Plan, stock options issued to non-employee directors upon their initial election to the board of directors are fully exercisable immediately upon the date of the option grant. Stock options issued to non-employee directors upon their reelection to the board of directors vest on the second anniversary from the date of grant. Stock options issued to employees vest in equal installments on the third, fourth and fifth anniversaries from the date of grant. None of the stock options outstanding at September 1, 2012 may be exercised as stock appreciation rights.
The following options were granted by Griffin under the 2009 Stock Option Plan to non-employee directors upon their re-election to Griffins Board of Directors and to Griffins employees:
|
|
For the 39 Weeks Ended, |
| ||||||||
|
|
September 1, 2012 |
|
August 27, 2011 |
| ||||||
|
|
Number of |
|
Fair Value per |
|
Number of |
|
Fair Value per |
| ||
|
|
|
|
|
|
|
|
|
| ||
Non-employee directors |
|
6,748 |
|
$ |
11.32 |
|
8,712 |
|
$ |
12.03 |
|
Employees |
|
|
|
|
|
104,500 |
|
$ |
10.37 - 12.88 |
| |
Total |
|
6,748 |
|
|
|
113,212 |
|
|
| ||
The fair values of all options granted were estimated as of the grant date using the Black-Scholes option-pricing model. Assumptions used in determining the fair value of the stock options granted in the 2012 and 2011 nine month periods were as follows:
|
|
For the 39 Weeks Ended, |
| ||
|
|
September 1, 2012 |
|
August 27, 2011 |
|
|
|
|
|
|
|
Expected volatility |
|
41.1% |
|
42.0% to 43.4% |
|
Risk free interest rate |
|
1.16% |
|
2.06% to 2.81% |
|
Expected option term (in years) |
|
8.5 |
|
5 to 8.5 |
|
Annual dividend yield |
|
|
|
1.4% |
|
Activity under the Griffin Stock Option Plan is summarized as follows:
|
|
For the 39 Weeks Ended, |
| ||||||||
|
|
September 1, 2012 |
|
August 27, 2011 |
| ||||||
Vested Options |
|
Number of |
|
Weighted |
|
Number of |
|
Weighted |
| ||
Outstanding at beginning of period |
|
54,075 |
|
$ |
27.08 |
|
45,730 |
|
$ |
23.18 |
|
Exercised |
|
(5,322 |
) |
$ |
15.03 |
|
(10,667 |
) |
$ |
17.45 |
|
Vested |
|
33,801 |
|
$ |
32.69 |
|
19,012 |
|
$ |
31.06 |
|
Forfeited |
|
(1,419 |
) |
$ |
28.18 |
|
|
|
|
| |
Outstanding at end of period |
|
81,135 |
|
$ |
30.19 |
|
54,075 |
|
$ |
27.08 |
|
Range of Exercise |
|
Outstanding at |
|
Weighted Avg. |
|
Weighted Avg. |
|
Total |
|
Total |
| |||
$11.00-$12.00 |
|
6,776 |
|
$ |
11.81 |
|
0.7 |
|
$ |
112 |
|
$ |
35 |
|
$24.00-$32.00 |
|
29,260 |
|
$ |
28.74 |
|
4.0 |
|
20 |
|
413 |
| ||
$33.00-$39.00 |
|
45,099 |
|
$ |
33.89 |
|
5.6 |
|
|
|
669 |
| ||
|
|
81,135 |
|
$ |
30.19 |
|
4.6 |
|
$ |
132 |
|
$ |
1,117 |
|
|
|
For the 39 Weeks Ended, |
| ||||||||
|
|
September 1, 2012 |
|
August 27, 2011 |
| ||||||
Nonvested Options |
|
Number of |
|
Weighted |
|
Number of |
|
Weighted |
| ||
Nonvested at beginning of period |
|
190,443 |
|
$ |
30.56 |
|
103,881 |
|
$ |
32.56 |
|
Granted |
|
6,748 |
|
$ |
23.70 |
|
113,212 |
|
$ |
28.68 |
|
Vested |
|
(33,801 |
) |
$ |
32.69 |
|
(19,012 |
) |
$ |
31.06 |
|
Nonvested at end of period |
|
163,390 |
|
$ |
29.84 |
|
198,081 |
|
$ |
30.48 |
|
Range of Exercise |
|
Outstanding at |
|
Weighted Avg. |
|
Weighted Avg. |
|
Total |
|
Total |
| |||
$23.00-$30.00 |
|
115,056 |
|
$ |
28.41 |
|
8.5 |
|
$ |
36 |
|
$ |
1,429 |
|
$33.00-$35.00 |
|
48,334 |
|
$ |
33.24 |
|
6.2 |
|
|
|
668 |
| ||
|
|
163,390 |
|
$ |
29.84 |
|
7.8 |
|
$ |
36 |
|
$ |
2,097 |
|
Number of option holders at September 1, 2012 |
|
17 |
|
Compensation expense and related tax benefits for stock options were as follows:
|
|
For the 13 Weeks Ended, |
|
For the 39 Weeks Ended, |
| ||||||||
|
|
September 1, |
|
August 27, |
|
September 1, |
|
August 27, |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Compensation expense |
|
$ |
124 |
|
$ |
170 |
|
$ |
428 |
|
$ |
447 |
|
|
|
|
|
|
|
|
|
|
| ||||
Related tax benefit |
|
$ |
32 |
|
$ |
40 |
|
$ |
98 |
|
$ |
111 |
|
As of September 1, 2012, the unrecognized compensation expense related to nonvested stock options that will be recognized during future periods is as follows:
Balance of Fiscal 2012 |
|
$ |
123 |
|
Fiscal 2013 |
|
$ |
403 |
|
Fiscal 2014 |
|
$ |
213 |
|
Fiscal 2015 |
|
$ |
90 |
|
Fiscal 2016 |
|
$ |
12 |
|
Accumulated Other Comprehensive Loss
Accumulated other comprehensive loss is comprised of the following:
|
|
September 1, 2012 |
|
December 3, 2011 |
| ||
Unrealized gain on investment in Centaur Media |
|
$ |
321 |
|
$ |
260 |
|
Unrealized loss on cash flow hedges |
|
(2,014 |
) |
(1,522 |
) | ||
Actuarial gain on postretirement benefit plan |
|
284 |
|
284 |
| ||
|
|
$ |
(1,409 |
) |
$ |
(978 |
) |
Cash Dividend
Griffin did not declare a cash dividend in the 2012 nine month period. During the 2012 first quarter, Griffin paid $513 for the cash dividend declared in the 2011 fourth quarter. In the 2011 third quarter, Griffin declared a cash dividend of $0.10 per common share for holders of record as of the close of business on August 25, 2011, which was paid on September 1, 2011.
11. Supplemental Financial Statement Information
Gain on Insurance Recovery
In the 2011 nine month period, snow load from winter storms resulted in the collapse of some of Imperials hoop houses and some of the plants stored in those hoop houses became unsaleable. A charge of $300 was included in costs of landscape nursery sales in the 2011 nine month period to establish a reserve for the estimated book value of the inventory that became unsaleable. There was no charge to earnings related to the damage to the hoop houses because they were fully depreciated prior to fiscal 2011. Initial insurance proceeds of $200, related to the hoop house damage, were received in the 2011 first quarter and were reflected as a gain on insurance recovery in the 2011 nine month period consolidated statement of operations. The claim for the damaged hoop houses was settled in the 2011 fourth quarter when Griffin received additional proceeds of $279 (see Notes 5 and 8).
Supplemental Cash Flow Information
An increase of $93 in the 2012 nine month period and a decrease of $1,690 in the 2011 nine month period in Griffins Investment in Centaur Media reflect the mark to market adjustments of this investment and did not affect Griffins cash.
Included in accounts payable and accrued liabilities at September 1, 2012 and December 3, 2011 were $590 and $542, respectively, for additions to real estate assets. Accounts payable and accrued liabilities related to additions to real estate assets increased by $48 and $138 in the 2012 nine month period and 2011 nine month period, respectively.
As of December 3, 2011, Griffins accrued liabilities included $513 for a dividend on Griffins common stock that was declared prior to the end of fiscal 2011 and paid in the 2012 first quarter.
|
|
For the 13 Weeks Ended, |
|
For the 39 Weeks Ended, |
| ||||||||
|
|
September 1, |
|
August 27, |
|
September 1, |
|
August 27, |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Interest payments, net of capitalized interest |
|
$ |
409 |
|
$ |
970 |
|
$ |
1,966 |
|
$ |
2,993 |
|
In the 2012 nine month period, Griffin made income tax payments of $516. Griffin did not make any income tax payments in the 2011 nine month period.
Income Taxes
Griffins effective tax rate on continuing operations was 46.0% in the 2012 nine month period as compared to 37.7% in the 2011 nine month period. The effective tax rate used in the 2012 nine month period is based on managements projections for the balance of the year. To the extent that actual results differ from current projections, the effective income tax rate may change.
The following increases and decreases to deferred tax assets and liabilities are included as credits and charges, respectively, in Griffins other comprehensive loss:
|
|
For the 13 weeks ended, September 1, 2012 |
|
For the 39 weeks ended, September 1, 2012 |
| ||||||||||||||
|
|
Pre-Tax |
|
Tax |
|
Net-of-Tax |
|
Pre-Tax |
|
Tax |
|
Net-of-Tax |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Mark to market adjustment on Centaur Media for the increase in fair value |
|
$ |
298 |
|
$ |
(104 |
) |
$ |
194 |
|
$ |
41 |
|
$ |
(14 |
) |
$ |
27 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Mark to market adjustment on Centaur Media for the increase in exchange gain |
|
96 |
|
(33 |
) |
63 |
|
52 |
|
(18 |
) |
34 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Decrease in fair value adjustment on Griffins cash flow hedges |
|
(228 |
) |
84 |
|
(144 |
) |
(781 |
) |
289 |
|
(492 |
) | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Other comprehensive income (loss) |
|
$ |
166 |
|
$ |
(53 |
) |
$ |
113 |
|
$ |
(688 |
) |
$ |
257 |
|
$ |
(431 |
) |
|
|
For the 13 weeks ended, August 27, 2011 |
|
For the 39 weeks ended, August 27, 2011 |
| ||||||||||||||
|
|
Pre-Tax |
|
Tax |
|
Net-of-Tax |
|
Pre-Tax |
|
Tax |
|
Net-of-Tax |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Mark to market adjustment on Centaur Media for the decrease in fair value |
|
$ |
(1,276 |
) |
$ |
447 |
|
$ |
(829 |
) |
$ |
(1,851 |
) |
$ |
648 |
|
$ |
(1,203 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Mark to market adjustment on Centaur Media for the increase (decrease) in exchange gain |
|
(99 |
) |
35 |
|
(64 |
) |
161 |
|
(56 |
) |
105 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Decrease in fair value adjustment on Griffins cash flow hedges |
|
(1,066 |
) |
394 |
|
(672 |
) |
(878 |
) |
325 |
|
(553 |
) | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Other comprehensive loss |
|
$ |
(2,441 |
) |
$ |
876 |
|
$ |
(1,565 |
) |
$ |
(2,568 |
) |
$ |
917 |
|
$ |
(1,651 |
) |
As of September 1, 2012, Griffins consolidated balance sheet includes a net current deferred tax asset of $431 and a net noncurrent deferred tax asset of $2,370. Although Griffin has incurred pretax losses for the fiscal years ended November 28, 2009, November 27, 2010 and December 3, 2011, management has concluded that a valuation allowance against those net deferred tax assets is not required.
Examinations of Griffins fiscal 2007, fiscal 2008 and fiscal 2009 New York state income tax returns and Griffins fiscal 2007 Connecticut state income tax return are currently being performed.
12. Commitments and Contingencies
As of September 1, 2012, Griffin had committed purchase obligations of $1.6 million, principally for the development of its real estate assets and the purchase of plants and raw materials by Imperial.
On September 21, 2012, Griffin Land entered into a contract to purchase an approximate 49 acre parcel of undeveloped land in the Lehigh Valley of Pennsylvania for $7.2 million in cash, before closing costs. The land to be acquired, located in Hanover Township, is expected to support the development of two industrial buildings totaling at least 500,000 square feet, although there are no approvals currently in place for such development. Closing on this land purchase is subject to several conditions, including the satisfactory outcome of due diligence to be performed, and Griffin Lands satisfaction that it expects to obtain approvals for its planned development for this land. The closing is anticipated to take place in late 2012 or early 2013. There is no guarantee that this transaction will be completed under its current terms, or at all.
Griffin is involved, as a defendant, in various litigation matters arising in the ordinary course of business. In the opinion of management, based on the advice of legal counsel, the ultimate liability, if any, with respect to these matters is not expected to be material, individually or in the aggregate, to Griffins consolidated financial position, results of operations or cash flows.
ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Overview
The unaudited consolidated financial statements of Griffin Land & Nurseries, Inc. (Griffin) include the accounts of Griffins real estate business (Griffin Land) and Griffins wholly-owned subsidiary in the landscape nursery business, Imperial Nurseries, Inc. (Imperial).
The significant accounting policies and methods used in the preparation of Griffins consolidated financial statements included in Item 1 are consistent with those used in the preparation of Griffins audited financial statements for the fiscal year ended December 3, 2011 included in Griffins Annual Report on Form 10-K as filed with the Securities and Exchange Commission.
The preparation of financial statements in accordance with accounting principles generally accepted in the United States of America (U.S. GAAP) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses in the reporting period. Griffin regularly evaluates estimates and assumptions related to the useful life and recoverability of long-lived assets, stock-based compensation expense, deferred income tax asset valuations, valuation of derivative instruments, the recoverability of its accounts receivable and inventory reserves. Griffin bases its estimates and assumptions on current facts, historical experience and various other factors that it believes to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities and the accrual of costs and expenses that are not readily apparent from other sources. The actual results experienced by Griffin may differ materially and adversely from Griffins estimates. To the extent there are material differences between the estimates and the actual results, future results of operations will be affected. The significant accounting estimates used by Griffin in the preparation of its financial statements for the thirty-nine weeks ended September 1, 2012 are consistent with those used by Griffin to prepare its fiscal 2011 financial statements.
Summary
Griffin had income from continuing operations and net income of approximately $1.9 million in the thirteen weeks ended September 1, 2012 (the 2012 third quarter) as compared to a loss from continuing operations of approximately $0.6 million and a net loss of approximately $0.4 million in the thirteen weeks ended August 27, 2011 (the 2011 third quarter). The 2011 third quarter included income of approximately $0.1 million, net of tax, from Griffin Lands warehouse building in Manchester, Connecticut that was sold in the 2012 first quarter (see below) and is reflected in Griffins financial statements as a discontinued operation. The income from continuing operations in the 2012 third quarter as compared to a loss from continuing operations in the 2011 third quarter principally reflects higher consolidated operating profit (due primarily to a property sale by Griffin Land, see below) and lower interest expense in the 2012 third quarter as compared to the 2011 third quarter, partially offset by higher income taxes in the 2012 third quarter as compared to the 2011 third quarter. Griffins higher consolidated operating profit in the 2012 third quarter as compared to the 2011 third quarter principally reflects higher operating profit at Griffin Land, primarily due to a gain of approximately $4.6 million on the sale of approximately 93 acres of undeveloped land in New England Tradeport (Tradeport) that closed on July 6, 2012. That transaction is being accounted for using the percentage of completion method, whereby revenue and gain are reflected as costs are incurred. In addition to the higher operating profit at Griffin Land, Imperial incurred a lower operating loss in the 2012 third quarter as compared to the 2011 third quarter. Partially offsetting the improved operating results at Griffin Land and Imperial
was an increase in general corporate expense in the 2012 third quarter as compared to the 2011 third quarter.
Griffin had net income of approximately $2.0 million for the thirty-nine weeks ended September 1, 2012 (the 2012 nine month period) as compared to a net loss of approximately $3.2 million for the thirty-nine weeks ended August 27, 2011 (the 2011 nine month period). The 2012 nine month period included a gain of approximately $1.6 million, net of tax, from Griffins discontinued operation as compared to a gain of approximately $0.4 million, net of tax, from Griffins discontinued operation in the 2011 nine month period. The gain on sale of the Manchester warehouse is included in the 2012 nine month results (see below). Griffins income from continuing operations was approximately $0.3 million in the 2012 nine month period as compared to a loss from continuing operations of approximately $3.6 million in the 2011 nine month period. The income from continuing operations in the 2012 nine month period, as compared to a loss from continuing operations in the 2011 nine month period, principally reflects higher consolidated operating profit (due primarily to the Tradeport property sale by Griffin Land), lower interest expense and higher investment income in the 2012 nine month period, partially offset by higher income taxes in the 2012 nine month period. Griffins improved operating results in the 2012 nine month period as compared to the 2011 nine month period reflects an increase in operating profit at Griffin Land, primarily due to the gain of approximately $4.6 million on the sale of undeveloped land in Tradeport. In addition to the higher operating profit at Griffin Land, Imperial incurred a lower operating loss in the 2012 nine month period as compared to the 2011 nine month period. Partially offsetting the improved operating results at Griffin Land and Imperial was an increase in general corporate expense in the 2012 nine month period as compared to the 2011 nine month period.
On January 31, 2012, Griffin Land closed on the sale of its fully leased 308,000 square foot warehouse building in Manchester, Connecticut for $16.0 million in cash, and recorded a gain on sale, before taxes, of approximately $2.9 million in the 2012 first quarter. In the 2011 fourth quarter, Griffin Land had given notice to the lessee of the Manchester warehouse that it was exercising the put option under its lease to sell the building to the lessee. Accordingly, under generally accepted accounting principles in the United States of America, the Manchester warehouse was classified as real estate held for sale on Griffins consolidated balance sheet as of December 3, 2011 and the results of operations of this property and the gain on the sale of this property are reported as a discontinued operation for all periods presented.
Results of Operations
Thirteen Weeks Ended September 1, 2012 Compared to the Thirteen Weeks Ended August 27, 2011
Griffins consolidated total revenue increased from approximately $8.0 million in the 2011 third quarter to approximately $12.5 million in the 2012 third quarter. The net increase of approximately $4.5 million reflects an increase of approximately $4.8 million at Griffin Land, partially offset by a decrease of approximately $0.3 million at Imperial.
Total revenue at Griffin Land increased from approximately $5.1 million in the 2011 third quarter to approximately $9.9 million in the 2012 third quarter, reflecting an increase of approximately $4.9 million of revenue from property sales partially offset by a decrease of approximately $0.1 million in rental revenue. The increase in revenue from property sales in the 2012 third quarter as compared to the 2011 third quarter reflects the closing in the 2012 third quarter of the sale of approximately 93 acres of undeveloped land in Tradeport to Dollar Tree Distribution, Inc. for cash proceeds of $7.0 million (the Dollar Tree Sale). Griffin Land is required, under the terms of the sale, to construct a sewer line to service the land sold. Accordingly, because of the continuing involvement with the land that was sold, the Dollar Tree Sale is being accounted for under the percentage of completion method, whereby the revenue and the gain on sale are recognized as the total costs related to the property sold are incurred. Through the end of the 2012 third quarter, Griffin Land recognized approximately $5.4 million of revenue
from the Dollar Tree Sale. The balance of the revenue from the Dollar Tree Sale will be recognized as the costs of construction of the sewer line are incurred. The 2011 third quarter included revenue of $0.4 million from the sale of approximately 10 acres of undeveloped land in Southwick, Massachusetts. Property sales occur periodically, and changes in revenue from year to year from these transactions may not be indicative of any trends in the real estate business.
The decrease of approximately $0.1 million in rental revenue at Griffin Land principally reflects: (a) a decrease of approximately $0.1 million of rental revenue from leases that expired and were not renewed; and (b) the inclusion in the 2011 third quarter of approximately $0.1 million of revenue from the early termination of a lease; partially offset by (c) approximately $0.1 million of rental revenue from space under lease in the 2012 third quarter that was vacant for all or part of the 2011 third quarter.
A summary of the square footage of Griffin Lands real estate portfolio, excluding for all periods presented the 308,000 square foot warehouse in Manchester, Connecticut that was sold in the 2012 first quarter, is as follows:
|
|
Total |
|
Square |
|
Percentage |
| |
|
|
|
|
|
|
|
| |
As of September 1, 2012 |
|
2,460,000 |
|
1,737,000 |
|
|
71% |
|
As of December 3, 2011 |
|
2,232,000 |
|
1,736,000 |
|
|
78% |
|
As of August 27, 2011 |
|
2,232,000 |
|
1,723,000 |
|
|
77% |
|
The increase in total square footage of Griffin Lands real estate portfolio in fiscal 2012 reflects the completion, at the end of the 2012 third quarter, of a new 228,000 square foot industrial building in the Lehigh Valley of Pennsylvania. Although there has been interest by prospective tenants for this new facility, there currently are no lease agreements in place. The square footage leased as of September 1, 2012, as compared to December 3, 2011, is essentially unchanged as new leases aggregating approximately 57,000 square feet entered into during fiscal 2012 have been offset by the expiration of leases aggregating approximately 56,000 square feet. Through the first nine months of fiscal 2012, Griffin Land has also renewed and extended several leases aggregating approximately 97,000 square feet, approximately 60% of which is industrial space, with the balance being office/flex space. Also, at the end of the 2012 third quarter, a tenant that leases approximately 19,000 square feet in one of Griffin Lands office/flex buildings in Griffin Center South notified Griffin Land that it was exercising the option in its lease to terminate the lease on August 31, 2013, one year before the scheduled lease termination date.
Subsequent to the end of the 2012 third quarter, Griffin Land entered into a new three-year lease for approximately 127,000 square feet of industrial space in one of its Tradeport buildings. This new lease is for the entire building, which had an existing lease in place for approximately 42,000 square feet that was not scheduled to expire until May 31, 2014. As the tenant that leased this space had previously vacated its space and was seeking to sublease, Griffin Land and the tenant entered into an agreement to terminate the existing lease for an early termination fee of approximately $0.3 million, which will be paid to Griffin Land over the next twelve months. Excluding the recently completed new industrial building in the Lehigh Valley and giving effect to the new lease for industrial space completed subsequent to the end of the 2012 third quarter, Griffin Lands percentage of space leased would be 82%. Through the first nine months of fiscal 2012, there has been an increase in requests for proposals by prospective tenants as compared to the past two years. This increase in market activity has resulted in the leasing of some of Griffin Lands vacant space as described above. There is no guarantee that this increase in market activity will continue or that it will result in any additional new leasing by Griffin Land.
Net sales and other revenue at Imperial decreased from approximately $3.0 million in the 2011 third quarter to approximately $2.7 million in the 2012 third quarter. The decrease in net sales in the 2012 third quarter, as compared to the 2011 third quarter, reflects a 9% decline in unit sales volume and is attributed to weak demand for product at the retail level and the continued weak activity in new residential and commercial construction. Partially offsetting the effect of the lower unit sales volume in the 2012 third quarter was approximately $0.1 million from improved pricing in the 2012 third quarter as compared to the 2011 third quarter. The improved pricing reflects Imperial having a more balanced inventory on hand in fiscal 2012 as compared to prior years, thus avoiding the need to heavily discount certain items in order to liquidate excess inventories. In addition, in the 2012 third quarter as compared to the 2011 third quarter, there was an increase in the percentage of Imperials sales to its garden center customer segment, which generally has higher pricing than sales to Imperials other customer segments. Sales to the garden center customer segment accounted for approximately 70% of Imperials total net sales in the 2012 third quarter as compared to approximately 60% in the 2011 third quarter.
Griffins consolidated operating profit, including general corporate expense, increased from approximately $0.1 million in the 2011 third quarter to approximately $4.0 million in the 2012 third quarter. Operating profit at Griffin Land increased from approximately $1.3 million in the 2011 third quarter to approximately $5.5 million in the 2012 third quarter. Imperials operating loss decreased from approximately $0.7 million in the 2011 third quarter to approximately $0.5 million in the 2012 third quarter. Griffins general corporate expense increased from approximately $0.5 million in the 2011 third quarter to approximately $1.0 million in the 2012 third quarter.
Operating profit at Griffin Land in the 2012 and 2011 third quarters were as follows:
|
|
2012 |
|
2011 |
| ||
|
|
Third Qtr. |
|
Third Qtr. |
| ||
|
|
(amounts in thousands) |
| ||||
Rental revenue |
|
$ |
4,506 |
|
$ |
4,644 |
|
Costs related to rental revenue excluding depreciation and amortization expense (a) |
|
(1,619 |
) |
(1,610 |
) | ||
Profit from leasing activities before general and administrative expenses and before depreciation and amortization expense (a) |
|
2,887 |
|
3,034 |
| ||
Revenue from property sales |
|
5,360 |
|
400 |
| ||
Costs related to property sales |
|
(736 |
) |
(52 |
) | ||
Gain from property sales |
|
4,624 |
|
348 |
| ||
Profit from leasing activities and gain from property sales before general and administrative expenses and before depreciation and amortization expense (a) |
|
7,511 |
|
3,382 |
| ||
General and administrative expenses excluding depreciation and amortization expense (a) |
|
(617 |
) |
(662 |
) | ||
Profit before depreciation and amortization expense (a) |
|
6,894 |
|
2,720 |
| ||
Depreciation and amortization expense related to costs of rental revenue |
|
(1,392 |
) |
(1,415 |
) | ||
Depreciation and amortization expense - other |
|
(4 |
) |
(4 |
) | ||
Operating profit |
|
$ |
5,498 |
|
$ |
1,301 |
|
(a) The costs related to rental revenue excluding depreciation and amortization expense; profit from leasing activities before general and administrative expenses and before depreciation and amortization expense; profit from leasing activities and gain from property sales before general and administrative expenses and before depreciation and amortization expense; general and administrative expenses excluding depreciation and amortization expense; and profit before depreciation and amortization expense are disclosures not in conformity with accounting principles generally accepted in the United States of America. They are presented because Griffin believes they are useful financial indicators for measuring results in its real estate business segment. However, they should not be considered as an alternative to operating profit as a measure of operating results in accordance with accounting principles generally accepted in the United States of America. The aggregate of: (i) costs related to rental revenue excluding depreciation and amortization expense; (ii) costs related to property sales; and (iii) depreciation and amortization expense related to costs of rental revenue, equals the costs related to rental revenue and property sales as reported on Griffins consolidated statement of operations.
Profit from leasing activities before general and administrative expenses and before depreciation and amortization expense decreased by approximately $0.1 million in the 2012 third quarter as compared to the 2011 third quarter, due principally to the decrease in rental revenue. Costs related to rental revenue excluding depreciation and amortization expense were essentially unchanged in the 2012 third quarter as compared to the 2011 third quarter. Griffin Lands general and administrative expenses were slightly lower in the 2012 third quarter as compared to the 2011 third quarter. Depreciation and amortization expense at Griffin Land was essentially unchanged in the 2012 third quarter as compared to the 2011 third quarter.
Imperials operating loss in the 2012 and 2011 third quarters were as follows:
|
|
2012 |
|
2011 |
| ||
|
|
Third Qtr. |
|
Third Qtr. |
| ||
|
|
(amounts in thousands) |
| ||||
Net sales and other revenue |
|
$ |
2,681 |
|
$ |
2,969 |
|
Cost of goods sold |
|
2,434 |
|
2,843 |
| ||
Gross profit |
|
247 |
|
126 |
| ||
Selling, general and administrative expenses |
|
(715 |
) |
(809 |
) | ||
Operating loss |
|
$ |
(468 |
) |
$ |
(683 |
) |
The decrease in Imperials operating loss of approximately $0.2 million in the 2012 third quarter, as compared to the 2011 third quarter, reflects an increase of approximately $0.1 million in gross profit and a decrease of approximately $0.1 million in selling, general and administrative expenses. The increase in gross profit principally reflects the effect of the improved pricing (discussed above) and lower cost of goods sold in the 2012 third quarter, as compared to the 2011 third quarter. The lower cost of goods sold reflects the lower unit sales volume in the 2012 third quarter as compared to the 2011 third quarter. Included in cost of goods sold in both the 2012 and 2011 third quarters is a charge of approximately $0.3 million to increase Imperials reserve for unsaleable inventory. The decrease of approximately $0.1 million in Imperials selling, general and administrative expenses in the 2012 third quarter as compared to the 2011 third quarter principally reflects lower payroll expense and lower sales commission expenses.
Griffins general corporate expense increased from approximately $0.5 million in the 2011 third quarter to approximately $1.0 million in the 2012 third quarter. The increase of approximately $0.5 million reflects an approximately $0.3 million increase in expenses related to Griffins non-qualified
deferred compensation plan and an approximately $0.2 million increase in incentive compensation expense. The increase in expenses related to the non-qualified deferred compensation plan reflects expenses of approximately $0.1 million in the 2012 third quarter, as compared to a credit of approximately $0.2 million in the 2011 third quarter, related to the effect on participant balances of general stock market performance, which was significantly higher in the 2012 third quarter as compared to the 2011 third quarter. The higher incentive compensation expense in the 2012 third quarter, as compared to the 2011 third quarter, reflects managements estimate of an increase in incentive compensation for corporate employees in the current year based on Griffins overall results this year.
Griffins consolidated interest expense was approximately $0.8 million in the 2012 third quarter, as compared to consolidated interest expense of approximately $1.1 million in the 2011 third quarter. The decrease of approximately $0.3 million in interest expense is principally due to an increase in capitalized interest of approximately $0.2 million in the 2012 third quarter, as compared to the 2011 third quarter. The capitalized interest in the 2012 third quarter was primarily on the 228,000 square foot industrial building that was being built in the Lehigh Valley. Construction of this new building was completed at the end of the 2012 third quarter.
Griffins effective tax rate was 41.3% in the 2012 third quarter as compared to 40.9% in the 2011 third quarter. The higher effective tax rate in the 2012 third quarter as compared to the 2011 third quarter was due to the effect of changes in state income taxes. The effective tax rate for the 2012 third quarter is based on managements projections of operating results for the full year. To the extent that actual results differ from current projections, the effective tax rate may change.
Thirty-Nine Weeks Ended September 1, 2012 Compared to the Thirty-Nine Weeks Ended August 27, 2011
Griffins consolidated total revenue increased from approximately $26.3 million in the 2011 nine month period to approximately $29.9 million in the 2012 nine month period. The net increase of approximately $3.6 million reflects an increase of approximately $4.9 million at Griffin Land, partially offset by a decrease of approximately $1.3 million at Imperial.
Total revenue at Griffin Land increased from approximately $13.9 million in the 2011 nine month period to approximately $18.8 million in the 2012 nine month period, reflecting an increase of approximately $5.0 million of revenue from property sales, partially offset by a decrease of approximately $0.1 million in rental revenue. The increase in revenue from property sales in the 2012 nine month period as compared to the 2011 nine month period reflects the closing on the Dollar Tree Sale in the 2012 third quarter (see Results of Operations, Thirteen Weeks Ended September 1, 2012 Compared to the Thirteen Weeks Ended August 27, 2011). The 2011 nine month period included revenue of $0.4 million from the sale of approximately 10 acres of undeveloped land in Southwick, Massachusetts. Property sales occur periodically, and changes in revenue from year to year from those transactions may not be indicative of any trends in the real estate business.
The decrease of approximately $0.1 million in rental revenue at Griffin Land principally reflects: (a) a decrease of approximately $0.3 million of revenue from leases that expired and were not renewed and lower revenue from special work orders for tenants in the 2012 nine month period than in the 2011 nine month period; and (b) the inclusion in the 2011 nine month period of approximately $0.1 million of revenue from the early termination of a lease; partially offset by (c) approximately $0.3 million of rental revenue from space under lease in the 2012 nine month period that was vacant for part or all of the 2011 nine month period.
Net sales and other revenue at Imperial decreased from approximately $12.4 million in the 2011 nine month period to approximately $11.1 million in the 2012 nine month period. The decrease in net sales in the 2012 nine month period, as compared to the 2011 nine month period, reflects an 11% decline
in unit sales volume, as Imperial has had fewer units available for sale in fiscal 2012 than fiscal 2011. The decrease in units available for sale this year is attributed to production plan changes made over the past three years to bring Imperials inventory more in line with expected demand and to change Imperials product mix to include more color items with longer bloom time. Partially offsetting the effect of the lower unit sales volume in the 2012 nine month period was approximately $0.4 million from improved pricing in the 2012 nine month period as compared to the 2011 nine month period. The improved pricing reflects Imperial having a more balanced inventory on hand in fiscal 2012 as compared to prior years, thus avoiding the need to heavily discount certain items in order to liquidate excess inventories. In addition, in the 2012 nine month period, as compared to the 2011 nine month period, there was an increase in the percentage of Imperials sales to its garden center customer segment, which generally has higher pricing than sales to Imperials other customer segments. Sales to the garden center customer segment accounted for approximately 69% of Imperials total net sales in the 2012 nine month period, as compared to approximately 63% in the 2011 nine month period.
Griffins consolidated operating profit, including general corporate expense, was approximately $2.7 million in the 2012 nine month period as compared to a consolidated operating loss, including general corporate expense, of approximately $2.7 million in the 2011 nine month period. Operating profit at Griffin Land increased from approximately $2.2 million in the 2011 nine month period to approximately $7.1 million in the 2012 nine month period. Imperials operating loss decreased from approximately $1.8 million in the 2011 nine month period to approximately $1.1 million in the 2012 nine month period. Griffins general corporate expense increased from approximately $3.1 million in the 2011 nine month period to approximately $3.4 million in the 2012 nine month period.
Operating profit at Griffin Land in the 2012 and 2011 nine month periods were as follows:
|
|
2012 |
|
2011 |
| ||
|
|
Nine Month |
|
Nine Month |
| ||
|
|
Period |
|
Period |
| ||
|
|
(amounts in thousands) |
| ||||
Rental revenue |
|
$ |
13,395 |
|
$ |
13,488 |
|
Costs related to rental revenue excluding depreciation and amortization expense (a) |
|
(4,778 |
) |
(5,291 |
) | ||
Profit from leasing activities before general and administrative expenses and before depreciation and amortization expense (a) |
|
8,617 |
|
8,197 |
| ||
Revenue from property sales |
|
5,360 |
|
400 |
| ||
Costs related to property sales |
|
(736 |
) |
(52 |
) | ||
Gain from property sales |
|
4,624 |
|
348 |
| ||
Profit from leasing activities and gain from property sales before general and administrative expenses and before depreciation and amortization expense (a) |
|
13,241 |
|
8,545 |
| ||
General and administrative expenses excluding depreciation and amortization expense (a) |
|
(1,936 |
) |
(2,028 |
) | ||
Profit before depreciation and amortization expense (a) |
|
11,305 |
|
6,517 |
| ||
Depreciation and amortization expense related to costs of rental revenue |
|
(4,155 |
) |
(4,262 |
) | ||
Depreciation and amortization expense - other |
|
(12 |
) |
(14 |
) | ||
Operating profit |
|
$ |
7,138 |
|
$ |
2,241 |
|
(a) The costs related to rental revenue excluding depreciation and amortization expense; profit from leasing activities before general and administrative expenses and before depreciation and amortization expense; profit from leasing activities and gain from property sales before general and administrative expenses and before depreciation and amortization expense; general and administrative expenses excluding depreciation and amortization expense; and profit before depreciation and amortization expense are disclosures not in conformity with accounting principles generally accepted in the United States of America. They are presented because Griffin believes they are useful financial indicators for measuring the results of its real estate business segment. However, they should not be considered as an alternative to operating profit as a measure of operating results in accordance with accounting principles generally accepted in the United States of America. The aggregate of: (i) costs related to rental revenue excluding depreciation and amortization expense; (ii) costs related to property sales; and (iii) depreciation and amortization expense related to costs of rental revenue, equals the costs related to rental revenue and property sales as reported on Griffins consolidated statement of operations.
Profit from leasing activities before general and administrative expenses and before depreciation and amortization expense increased by approximately $0.4 million in the 2012 nine month period as compared to the 2011 nine month period, due principally to a decrease of approximately $0.5 million of costs related to rental revenue excluding depreciation and amortization expense partially offset by the approximately $0.1 million decrease in rental revenue. The decrease in costs related to rental revenue excluding depreciation and amortization expense principally reflects lower snow removal expenses incurred during the winter months in the early part of the 2012 nine month period due to relatively mild
winter weather as compared to the more severe winter weather in the 2011 nine month period. Griffin Lands general and administrative expenses decreased by approximately $0.1 million in the 2012 nine month period as compared to the 2011 nine month period due principally to lower real estate tax expense on Griffin Lands undeveloped land. Depreciation and amortization expense at Griffin Land decreased approximately $0.1 million in the 2012 nine month period as compared to the 2011 nine month period, due principally to certain tenant improvements becoming fully depreciated and certain lease commissions becoming fully amortized.
Imperials operating losses for the 2012 and the 2011 nine month periods were as follows:
|
|
2012 |
|
2011 |
| ||
|
|
Nine Month |
|
Nine Month |
| ||
|
|
(amounts in thousands) |
| ||||
Net sales and other revenue |
|
$ |
11,139 |
|
$ |
12,414 |
|
Cost of goods sold |
|
9,769 |
|
11,759 |
| ||
Gross profit |
|
1,370 |
|
655 |
| ||
Selling, general and administrative expenses |
|
(2,445 |
) |
(2,658 |
) | ||
Gain on insurance recovery |
|
|
|
200 |
| ||
Operating loss |
|
$ |
(1,075 |
) |
$ |
(1,803 |
) |
The decrease in Imperials operating loss of approximately $0.7 million in the 2012 nine month period, as compared to the 2011 nine month period, reflects an increase of approximately $0.7 million in gross profit and a decrease of approximately $0.2 million in selling, general and administrative expenses, partially offset by the inclusion of a gain on insurance settlement of approximately $0.2 million in the 2011 nine month period. The increase in gross profit principally reflects: (a) approximately $0.4 million from improved pricing in the 2012 nine month period; (b) approximately $0.5 million due to lower charges included in cost of goods sold in the 2012 nine month period than in the 2011 nine month period for unsaleable inventories; and (c) inclusion in the 2011 nine month period of an approximately $0.2 million charge for retrospective workers compensation costs related to Imperials Florida farm, which had been shut down; partially offset by (d) an approximately $0.2 million decrease in gross profit due to lower sales volume in the 2012 nine month period; and (e) a decrease in gross profit of approximately $0.2 million due to higher plant costs in the 2012 nine month period as compared to the 2011 nine month period. Imperials net sales and other revenue in both the 2012 and 2011 nine month periods include approximately $0.4 million of rental revenue from its Florida farm and approximately $0.1 million of revenue from royalties. Imperials cost of goods sold in both the 2012 and 2011 nine month periods includes approximately $0.2 million related to rental revenue. Excluding the effect of the rental revenue and related costs, and royalties, Imperials non-U.S. GAAP gross margin on sales increased from 3.5% in the 2011 nine month period to 10.4% in the 2012 nine month period. The increase in gross margin principally reflects the lower charges for unsaleable inventories and the improved pricing in the 2012 nine month period as compared to the 2011 nine month period. On a U.S. GAAP basis, Imperials gross margin on sales increased from 5.3% in the 2011 nine month period to 12.3% in the 2012 nine month period.
The decrease of approximately $0.2 million in Imperials selling, general and administrative expenses in the 2012 nine month period, as compared to the 2011 nine month period, principally reflects lower payroll expense and lower sales commission expenses. As a percentage of net sales, Imperials selling, general and administrative expenses increased from 21.4% in the 2011 nine month period to 21.9% in the 2012 nine month period.
Griffins general corporate expense increased from approximately $3.1 million in the 2011 nine month period to approximately $3.4 million in the 2012 nine month period, principally due to an increase of approximately $0.2 million in incentive compensation expense, reflecting managements estimate of an increase in incentive compensation for corporate employees in the current year based on Griffins overall results this year.
Griffins consolidated interest expense decreased from approximately $3.2 million in the 2011 nine month period to approximately $2.5 million in the 2012 nine month period. The decrease in interest expense of approximately $0.7 million principally reflects the interest capitalized in the 2012 nine month period related to the 228,000 square foot industrial building in the Lehigh Valley that was under construction during the 2012 nine month period and lower average debt outstanding in the 2012 nine month period as compared to the 2011 nine month period. Griffins average outstanding debt in the 2012 nine month period was approximately $60.6 million, as compared to $62.4 million in the 2011 nine month period, principally reflecting the payments made on Griffins nonrecourse mortgages subsequent to the 2011 nine month period.
Griffins investment income increased from approximately $0.1 million in the 2011 nine month period to approximately $0.5 million in the 2012 nine month period. The increase in investment income reflects dividend income of approximately $0.4 million from Shemin Nurseries Holding Corp. (SNHC). Griffin received total cash of approximately $0.7 million from SNHC in the 2012 first quarter, of which approximately $0.4 million was reported as dividend income with the balance recognized as a return of capital from SNHC. Griffin did not receive any distributions from SNHC in the 2011 nine month period.
Griffins effective tax rate was 46.0% for the 2012 nine month period, as compared to 37.7% for the 2011 nine month period. The higher effective tax rate in the 2012 nine month period as compared to the 2011 nine month period reflects the effect of state income taxes. Griffins effective tax rate for the 2012 nine month period is based on managements projections for the balance of the year. To the extent that actual results differ from current projections, the effective tax rate may change.
Off Balance Sheet Arrangements
Griffin does not have any material off balance sheet arrangements.
Liquidity and Capital Resources
Net cash provided by operating activities was approximately $1.5 million in the 2012 nine month period as compared to approximately $0.2 million in the 2011 nine month period. The increase in net cash provided by operating activities in the 2012 nine month period as compared to the 2011 nine month period principally reflects Griffins net income in the 2012 nine month period, as compared to a net loss in the 2011 nine month period, and favorable changes in accounts receivable, other current assets and accounts payable and accrued liabilities in the 2012 nine month period as compared to the 2011 nine month period.
Net cash provided by investing activities was approximately $3.4 million in the 2012 nine month period as compared to net cash used in investing activities of approximately $1.1 million in the 2011 nine month period. The net cash provided by investing activities in the 2012 nine month period as compared to net cash used in investing activities in the 2011 nine month period principally reflects proceeds of approximately $22.5 million from property sales, which includes approximately $15.6 million from the sale of the Manchester, Connecticut warehouse that was completed in the 2012 first quarter and approximately $6.9 million from the Dollar Tree Sale. The proceeds from the Dollar Tree Sale were placed in escrow to potentially acquire a replacement property as part of a Section 1031 like-kind exchange on that transaction. Partially offsetting the proceeds from property sales was cash of approximately $12.3 million expended for additions to Griffin Lands real estate assets, mostly for the
construction, on speculation, of the 228,000 square foot industrial building on a portion of the previously undeveloped Lehigh Valley land that was acquired in 2010. Site work and work on required offsite improvements started in the 2011 fourth quarter and building construction started in the 2012 first quarter. The site work and required offsite improvements included work that prepared the site for a second industrial building. Also in the 2012 nine month period, Griffin received cash of approximately $0.7 million from SNHC, approximately $0.4 million of which was reflected as dividend income and included in operating activities with the remaining approximately $0.3 million reflected as a return of capital and included in investing activities.
Net cash used in financing activities was approximately $1.7 million in the 2012 nine month period as compared to approximately $2.9 million in the 2011 nine month period. The net cash used in financing activities in the 2012 nine month period reflects approximately $1.2 million for payments of principal on Griffin Lands nonrecourse mortgages and the payment of approximately $0.5 million for the dividend on Griffins common stock that was declared in the 2011 fourth quarter and paid in the 2012 first quarter. At the end of fiscal 2011, Griffins Board of Directors decided that beginning in fiscal 2012, rather than continuing to pay a quarterly dividend, Griffin will consider the payment of an annual dividend at the end of its fiscal year. This change will permit the Board to evaluate better both Griffins prior full year results and its cash needs for the succeeding year when determining whether to pay an annual dividend. Partially offsetting the cash used for repayment of principal on Griffin Lands nonrecourse mortgage and cash used for the dividend payment was cash of approximately $0.1 million received from the exercise of stock options. Net cash used in financing activities in the 2011 nine month period included cash of approximately $1.5 million used for the payment of dividends, approximately $1.3 million for the repayment of principal on Griffin Lands nonrecourse mortgages and approximately $0.3 million for debt issuance costs related to Griffins revolving credit agreement, partially offset by cash of approximately $0.2 million received from the exercise of stock options.
As previously reported, on May 1, 2012, Griffin Land entered into a Purchase and Sale Agreement for the sale of approximately 14 acres of undeveloped land in Windsor, Connecticut for approximately $1.0 million in cash. The closing on this transaction is expected to take place in the 2012 fourth quarter. There is no guarantee that this transaction will be completed under its current terms, or at all.
Also as previously reported, in fiscal 2010 Griffin Land entered into an agreement to sell its remaining twenty-one residential lots in Stratton Farms, a residential development in Suffield, Connecticut, to a privately owned homebuilder. If the homebuilder elects to exercise its option to purchase all of the remaining lots, which are currently scheduled annually in the fourth quarters of fiscal 2012, fiscal 2013 and fiscal 2014, Griffin Land would receive total proceeds of approximately $2.5 million. The buyers failure to complete any scheduled purchase could terminate the buyers option. Given the current softness of the residential real estate market, the terms on this transaction may be modified. There is no assurance that this potential land sale transaction will be completed under the current terms of the agreement, or at all.
On September 21, 2012, Griffin Land entered into an agreement to acquire approximately 49 acres of undeveloped land in the Lehigh Valley of Pennsylvania for $7.2 million in cash. The land to be acquired is expected to support the development of two industrial buildings totaling at least 500,000 square feet, although there are no approvals currently in place for such development. The purchase of this land would be completed principally using the proceeds from the Dollar Tree Sale that were placed in escrow when that transaction was closed. Closing on this land purchase is subject to several conditions including the satisfactory outcome of due diligence to be performed, and Griffin Lands satisfaction that it expects to obtain approvals for its planned development for this land. There is no guarantee that this transaction will be completed under its current terms, or at all.
Griffins payments (including principal and interest) under contractual obligations as of September 1, 2012 are as follows:
|
|
Total |
|
Due Within |
|
Due From |
|
Due From |
|
Due in More |
| |||||
|
|
(in millions) |
| |||||||||||||
Mortgages |
|
$ |
76.1 |
|
$ |
5.4 |
|
$ |
28.1 |
|
$ |
9.2 |
|
$ |
33.4 |
|
Revolving Line of Credit |
|
|
|
|
|
|
|
|
|
|
| |||||
Capital Lease Obligations |
|
0.1 |
|
|
|
0.1 |
|
|
|
|
| |||||
Operating Lease Obligations |
|
0.2 |
|
0.2 |
|
|
|
|
|
|
| |||||
Purchase Obligations (1) |
|
1.5 |
|
1.5 |
|
|
|
|
|
|
| |||||
Other (2) |
|
2.9 |
|
|
|
|
|
|
|
2.9 |
| |||||
|
|
$ |
80.8 |
|
$ |
7.1 |
|
$ |
28.2 |
|
$ |
9.2 |
|
$ |
36.3 |
|
(1) Includes expenditures for Griffin Lands real estate assets and the purchase of plants and raw materials by Imperial.
(2) Includes Griffins deferred compensation plan and other postretirement benefit liabilities.
In the near-term, Griffin plans to continue to invest in its real estate business, including the potential acquisition of the undeveloped land in the Lehigh Valley of Pennsylvania that is currently under contract, expenditures to build out interiors of its buildings as new leases are signed, infrastructure improvements required for future development of its real estate holdings and the potential acquisition of other properties outside of the Hartford, Connecticut market. Griffin does not expect to commence any speculative construction projects for its Connecticut real estate portfolio until a substantial portion of Griffin Lands currently vacant space is leased.
As of September 1, 2012, Griffin had cash and cash equivalents of approximately $10.7 million plus proceeds of approximately $6.9 million from the Dollar Tree Sale being held in escrow. Management believes that its cash and cash equivalents, proceeds held in escrow and borrowing capacity under its revolving credit line will be sufficient to meet Griffins seasonal working capital requirements, completion of the land acquisition currently under contract, the continued investment in Griffins real estate assets and the payment of dividends on its common stock, when and if declared by the Board of Directors. Griffin may also continue to seek other nonrecourse mortgage placements on its properties. Griffin Lands real estate portfolio currently includes five buildings located in Connecticut aggregating approximately 411,000 square feet that are not mortgaged, and the recently completed 228,000 square foot industrial building in the Lehigh Valley of Pennsylvania that is also not mortgaged. Griffin also expects to continue to seek to purchase either or both land and buildings in markets principally outside of the Hartford, Connecticut area. Real estate acquisitions may or may not occur based on many factors, including real estate pricing.
Forward-Looking Information
The above information in Managements Discussion and Analysis of Financial Condition and Results of Operations includes forward-looking statements within the meaning of Section 27A of the Securities Act and Section 21E of the Exchange Act. Although Griffin believes that its plans, intentions and expectations reflected in such forward-looking statements are reasonable, it can give no assurance that such plans, intentions or expectations will be achieved, particularly with respect to leasing of currently vacant space, completion of the land acquisition currently under contract, construction of additional facilities in the real estate business, the ability to obtain additional mortgage financing, completion of property sales under contract and Griffins anticipated future liquidity. The projected information disclosed herein is based on assumptions and estimates that, while considered reasonable by
Griffin as of the date hereof, are inherently subject to significant business, economic, competitive and regulatory uncertainties and contingencies, many of which are beyond the control of Griffin.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Market risk represents the risk of changes in value of a financial instrument, derivative or non-derivative, caused by fluctuations in interest rates, foreign exchange rates and equity prices. Changes in these factors could cause fluctuations in earnings and cash flows.
For fixed rate mortgage debt, changes in interest rates generally affect the fair market value of the debt instrument, but not earnings or cash flows. Griffin does not have an obligation to prepay any fixed rate debt prior to maturity, and therefore, interest rate risk and changes in the fair market value of fixed rate debt should not have a significant impact on earnings or cash flows until such debt is refinanced, if necessary. Griffins mortgage interest rates are described in Note 9 to the unaudited consolidated financial statements included in Item 1.
For variable rate debt, changes in interest rates generally do not impact the fair market value of the debt instrument, but do affect future earnings and cash flows. As of September 1, 2012, Griffin had three nonrecourse mortgages aggregating $26.3 million of variable rate debt outstanding, for which Griffin had entered into interest rate swap agreements which effectively fix the interest rate on that debt. There were no other variable rate borrowings outstanding as of September 1, 2012.
Griffin is exposed to market risks from fluctuations in interest rates and the effects of those fluctuations on the market values of Griffins cash equivalents. These investments generally consist of money market securities that are not significantly exposed to interest rate risk.
Griffin does not have foreign currency exposure related to its operations. Griffin does have an investment in a public company, Centaur Media plc, based in the United Kingdom. The amount to be realized from the ultimate liquidation of that investment and conversion of proceeds into United States currency is subject to future foreign currency exchange rates.
ITEM 4. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
Griffin maintains disclosure controls and procedures that are designed to ensure that information required to be disclosed in its Exchange Act reports is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commissions rules and forms, and that such information is accumulated and communicated to Griffins management, including its Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and management necessarily is required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.
As required by SEC Rule 13a-15(b), Griffin carried out an evaluation, under the supervision and with the participation of Griffins management, including Griffins Chief Executive Officer and Griffins Chief Financial Officer, of the effectiveness of Griffins disclosure controls and procedures as of the end of the fiscal period covered by this report. Based on the foregoing, Griffins Chief Executive Officer and Chief Financial Officer concluded that disclosure controls and procedures were effective at the reasonable assurance level.
Changes in Internal Control over Financial Reporting
There has been no change in Griffins internal control over financial reporting during Griffins most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, Griffins internal control over financial reporting.
|
RISK FACTORS |
|
|
There have been no material changes from risk factors as previously disclosed in Item 1A of the Companys Annual Report on Form 10-K for the fiscal year ended December 3, 2011.
|
EXHIBITS |
|
| |
|
|
|
|
|
|
|
Exhibit No. |
|
Description |
|
|
|
|
|
|
|
3.1 |
|
Form of Amended and Restated Certificate of Incorporation of Griffin Land & Nurseries, Inc. (incorporated by reference to the Form 10 of Griffin Land & Nurseries, Inc., filed April 8, 1997, as amended) |
|
|
|
|
|
|
|
3.2 |
|
Form of Bylaws of Griffin Land & Nurseries, Inc. (incorporated by reference to the Form 10 of Griffin Land & Nurseries, Inc., filed April 8, 1997, as amended) |
|
|
|
|
|
|
|
10.7 |
|
Form of 401(k) Plan of Griffin Land & Nurseries, Inc. (incorporated by reference to the Form 10 of Griffin Land & Nurseries, Inc., filed April 8, 1997, as amended) |
|
|
|
|
|
|
|
10.21 |
|
Mortgage Deed, Security Agreement, Financing Statement and Fixture Filing with Absolute Assignment of Rents and Leases dated September 17, 2002 between Tradeport Development I, LLC and Farm Bureau Life Insurance Company (incorporated by reference to Form 10-Q dated August 31, 2002, filed October 11, 2002) |
|
|
|
|
|
|
|
10.24 |
|
Mortgage Deed and Security Agreement dated December 17, 2002 between Griffin Center Development IV, LLC and Webster Bank (incorporated by reference to Form 10-K dated November 30, 2002, filed February 28, 2003) |
|
|
|
|
|
|
|
10.28 |
|
Secured Installment Note and First Amendment of Mortgage and Loan Documents dated April 16, 2004 among Tradeport Development I, LLC, Griffin Land & Nurseries, Inc. and Farm Bureau Life Insurance Company (incorporated by reference to Form 10-Q dated May 29, 2004, filed July 13, 2004) |
|
|
|
|
|
|
|
10.29 |
|
Mortgage Deed Security Agreement, Fixture Filing, Financing Statement and Assignment of Leases and Rents dated July 6, 2005 by Tradeport Development II, LLC in favor of First Sunamerica Life Insurance Company (incorporated by reference to Form 10-Q dated May 28, 2005, filed November 2, 2005) |
|
|
|
|
|
|
|
10.30 |
|
Promissory Note dated July 6, 2005 (incorporated by reference to Form 10-Q dated May 28, 2005, filed November 2, 2005) |
|
|
10.31 |
|
Guaranty Agreement as of July 6, 2005 by Griffin Land & Nurseries, Inc. in favor of Sunamerica Life Insurance Company (incorporated by reference to Form 10-Q dated May 28, 2005, filed November 2, 2005) |
|
|
|
|
|
|
|
10.32 |
|
Amended and Restated Mortgage Deed Security Agreement, Fixture Filing, Financing Statement and Assignment of Leases and Rents dated November 16, 2006 by Tradeport Development II, LLC in favor of First Sunamerica Life Insurance Company (incorporated by reference to Form 10-K dated December 2, 2006, filed February 15, 2007) |
|
|
|
|
|
|
|
10.33 |
|
Amended and Restated Promissory Note dated November 16, 2006 (incorporated by reference to Form 10-K dated December 2, 2006, filed February 15, 2007) |
|
|
|
|
|
|
|
10.34 |
|
Guaranty Agreement as of November 16, 2006 by Griffin Land & Nurseries, Inc. in favor of Sunamerica Life Insurance Company (incorporated by reference to Form 10-K dated December 2, 2006, filed February 15, 2007) |
|
|
|
|
|
|
|
10.35 |
|
Employment Agreement by and between Imperial Nurseries, Inc. and Gregory Schaan dated January 1, 2001, as amended April 9, 2008 (incorporated by reference to Form 10-Q dated March 1, 2008, filed April 10, 2008) |
|
|
|
|
|
|
|
10.36 |
|
Construction Loan and Security Agreement dated February 6, 2009 by and between Tradeport Development III, LLC, Griffin Land & Nurseries, Inc., and Berkshire Bank (incorporated by reference to Form 10-Q dated February 28, 2009, filed April 9, 2009) |
|
|
|
|
|
|
|
10.37 |
|
$12,000,000 Construction Note dated February 6, 2009 (incorporated by reference to Form 10-Q dated February 28, 2009, filed April 9, 2009) |
|
|
|
|
|
|
|
10.38 |
|
Revolving Line of Credit Loan Agreement dated February 27, 2009 between Griffin Land & Nurseries, Inc. and Doral Bank, FSB (incorporated by reference to Form 10-Q dated February 28, 2009, filed April 9, 2009) |
|
|
|
|
|
|
|
10.39 |
|
$10,000,000 Promissory Note (Revolving Line of Credit) dated February 27, 2009 (incorporated by reference to Form 10-Q dated February 28, 2009, filed April 9, 2009) |
|
|
|
|
|
|
|
10.40 |
|
Loan and Security Agreement dated July 9, 2009 between Griffin Land & Nurseries, Inc. and Peoples United Bank (incorporated by reference to Form 10-Q dated August 29, 2009, filed October 8, 2009) |
|
|
|
|
|
|
|
10.41 |
|
$10,500,000 Promissory Note dated July 9, 2009 (incorporated by reference to Form 10-Q dated August 29, 2009, filed October 8, 2009) |
|
|
10.42 |
|
Mortgage and Security Agreement dated January 27, 2010 between Riverbend Crossings III Holdings, LLC and NewAlliance Bank (incorporated by reference to Form 10-Q dated August 28, 2010, filed October 6, 2010) |
|
|
|
|
|
|
|
10.43 |
|
$4,300,000 Promissory Note dated January 27, 2010 (incorporated by reference to Form 10-Q dated February 27, 2010, filed April 8, 2010) |
|
|
|
|
|
|
|
10.44 |
|
First Modification of Promissory Note, Mortgage Deed and Security Agreement and Other Loan Documents between Riverbend Crossings III Holdings, LLC and NewAlliance Bank dated October 27, 2010 (incorporated by reference to Form 10-K dated November 27, 2010, filed February 10, 2011) |
|
|
|
|
|
|
|
10.45 |
|
Revolving Line of Credit Loan Agreement with Doral Bank, FSB dated April 28, 2011 (incorporated by reference to Form 10-Q dated May 28, 2011, filed July 7, 2011) |
|
|
|
|
|
|
|
10.46 |
|
Open-End Mortgage and Security Agreement dated April 28, 2011 between Griffin Land & Nurseries, Inc., as Mortgagor and Doral Bank, FSB, as Mortgagee (incorporated by reference to Form 10-Q dated May 28, 2011, filed July 7, 2011) |
|
|
|
|
|
|
|
10.47 |
|
Open-End Mortgage and Security Agreement dated April 28, 2011 between Griffin Land & Nurseries, Inc., as Mortgagor and Doral Bank, FSB, as Mortgagee (incorporated by reference to Form 10-Q dated May 28, 2011, filed July 7, 2011) |
|
|
|
|
|
|
|
10.48 |
|
Third Modification Agreement between Griffin Center Development IV, LLC, Griffin Center Development V, LLC, Griffin Land & Nurseries, Inc. and Webster Bank, National Association dated June 15, 2012 (incorporated by reference to Form 8-K dated June 15, 2012, filed June 20, 2012) |
|
|
|
|
|
|
|
31.1 * |
|
Certifications of Chief Executive Officer Pursuant to Rule 13a-14(a), as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
|
|
|
|
|
|
|
31.2 * |
|
Certifications of Chief Financial Officer Pursuant to Rule 13a-14(a), as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
|
|
|
|
|
|
|
32.1 * |
|
Certifications of Chief Executive Officer Pursuant to 18 U.S.C Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
|
|
|
|
|
|
|
32.2 * |
|
Certifications of Chief Financial Officer Pursuant to 18 U.S.C Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
|
|
101.INS** |
|
XBRL Instance Document |
|
|
|
|
|
|
|
101.SCH** |
|
XBRL Taxonomy Extension Schema Document |
|
|
|
|
|
|
|
101.CAL** |
|
XBRL Taxonomy Calculation Linkbase Document |
|
|
|
|
|
|
|
101.LAB** |
|
XBRL Taxonomy Label Linkbase Document |
|
|
|
|
|
|
|
101.PRE** |
|
XBRL Taxonomy Presentation Linkbase Document |
|
|
|
|
|
|
|
101.DEF** |
|
SBRL Taxonomy Extension Definition Linkbase Document |
* Filed herewith.
** In accordance with Rule 406T of Regulation S-T, this interactive data file is deemed not filed as part of a registration statement or prospectus for purposes of Section 11 or 12 of the Securities Act of 1933, as amended, is deemed not filed for purposes of Section 18 of the Exchange Act of 1934, as amended, and otherwise is not subject to liability under these sections.
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
GRIFFIN LAND & NURSERIES, INC. | |
|
| |
|
| |
|
BY: |
/s/ FREDERICK M. DANZIGER |
DATE: October 11, 2012 |
Frederick M. Danziger | |
|
Chairman and Chief Executive Officer | |
|
| |
|
| |
|
BY: |
/s/ ANTHONY J. GALICI |
DATE: October 11, 2012 |
Anthony J. Galici | |
|
Vice President, Chief Financial Officer and Secretary, | |
|
Chief Accounting Officer |