INNOVATIVE FOOD HOLDINGS INC - Quarter Report: 2021 September (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D. C. 20549
FORM 10-Q
☒ Quarterly report pursuant to Section 13 or15(d) of the Securities and Exchange Act of 1934
For the quarterly period ended September 30, 2021
☐ Transition report pursuant to Section 13 or 15(d) of the Exchange Act
For the transition period from _________ to _________.
Commission File Number: 0-9376
INNOVATIVE FOOD HOLDINGS, INC.
(Exact Name of Registrant as Specified in its Charter)
Florida (State or Other Jurisdiction of Incorporation or Organization) | 20-1167761 (IRS Employer I.D. No.) |
28411 Race Track Rd.
Bonita Springs, Florida 34135
(Address of Principal Executive Offices)
(239) 596-0204
(Registrant’s Telephone Number, Including Area Code)
(Former name, former address and former fiscal year, if changed since last report)
Securities registered pursuant to Section 12(b) of the Act: None.
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||
N/A | N/A |
|
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
☒ NO ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
☒ NO ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer”, “accelerated filer”, “smaller reporting company”, and “emerging growth company” in Rule 12b-2 of the Exchange Act.
(Check One):
Large Accelerated filer ☐ | Accelerated filer ☐ |
Non-accelerated filer ☐ | Smaller reporting company ☒ |
Emerging growth company ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Regulation 12b-2 of the Exchange Act): YES ☐ NO ☒
State the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: 45,747,397 shares of common stock outstanding as of November 17, 2021.
INNOVATIVE FOOD HOLDINGS, INC.
TABLE OF CONTENTS TO FORM 10-Q
Page |
||
PART I. |
FINANCIAL INFORMATION |
|
Item 1. |
3 |
|
3 |
||
4 |
||
5 |
||
6 |
||
7 |
||
Item 2. |
25 |
|
Item 4. |
34 |
|
PART II. |
OTHER INFORMATION |
|
Item 1. |
35 |
|
Item 2. |
35 |
|
Item 3. |
35 |
|
Item 4. |
35 |
|
Item 5. |
35 |
|
Item 6. |
36 |
|
37 |
PART I. FINANCIAL INFORMATION
ITEM 1 - CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Innovative Food Holdings, Inc.
Condensed Consolidated Balance Sheets
September 30, |
December 31, |
|||||||
2021 |
2020 |
|||||||
(unaudited) |
||||||||
ASSETS |
||||||||
Current assets |
||||||||
Cash and cash equivalents |
$ | 4,018,396 | $ | 5,060,015 | ||||
Accounts receivable, net |
3,580,246 | 2,380,305 | ||||||
Inventory |
2,809,303 | 3,719,786 | ||||||
Other current assets |
350,513 | 286,815 | ||||||
Total current assets |
10,758,458 | 11,446,921 | ||||||
Property and equipment, net |
8,266,851 | 8,550,401 | ||||||
Investments |
286,725 | 496,575 | ||||||
Right to use assets, operating leases, net |
259,091 | 246,737 | ||||||
Right to use assets, finance leases, net |
697,592 | 776,439 | ||||||
Other amortizable intangible assets, net |
91,770 | 100,380 | ||||||
Goodwill and other unamortizable intangible assets |
1,532,822 | 1,532,822 | ||||||
Total assets |
$ | 21,893,309 | $ | 23,150,275 | ||||
LIABILITIES AND STOCKHOLDERS' EQUITY |
||||||||
Current liabilities |
||||||||
Accounts payable and accrued liabilities |
$ | 4,322,900 | $ | 5,098,523 | ||||
Accrued interest, current portion |
36,069 | 28,873 | ||||||
Deferred revenue |
1,056,011 | 2,917,676 | ||||||
Line of Credit |
2,000,000 | 2,000,000 | ||||||
Notes payable - current portion, net of discount |
487,339 | 1,741,571 | ||||||
Lease liability - operating leases, current |
83,483 | 87,375 | ||||||
Lease liability - finance leases, current |
157,371 | 146,004 | ||||||
Contingent liability - current portion |
187,000 | 187,000 | ||||||
Total current liabilities |
8,330,173 | 12,207,022 | ||||||
Accrued interest, long term portion |
5,643 | - | ||||||
Lease liability - operating leases, non-current |
175,608 | 159,362 | ||||||
Lease liability - finance leases, non-current |
540,127 | 638,137 | ||||||
Contingent liability - long-term |
108,600 | 116,600 | ||||||
Note payable - long term portion, net |
7,213,214 | 6,151,345 | ||||||
Total liabilities |
16,373,365 | 19,272,466 | ||||||
Commitments & Contingencies (see note 16) |
||||||||
Stockholders' equity |
||||||||
Common stock: $0.0001 par value; 500,000,000 shares authorized; 48,510,881 and 38,209,060 shares issued, and 45,673,301 and 35,371,480 shares outstanding at September 30, 2021 and December 31, 2020, respectively |
4,849 | 3,817 | ||||||
Additional paid-in capital |
41,470,627 | 37,415,155 | ||||||
Treasury stock: 2,623,171 and 2,623,171 shares outstanding at September 30, 2021 and December 31, 2020, respectively. |
(1,141,370 |
) |
(1,141,370 |
) |
||||
Accumulated deficit |
(34,814,162 |
) |
(32,399,793 |
) |
||||
Total stockholders' equity |
5,519,944 | 3,877,809 | ||||||
Total liabilities and stockholders' equity |
$ | 21,893,309 | $ | 23,150,275 |
See notes to these unaudited condensed consolidated financial statements.
Innovative Food Holdings, Inc.
Condensed Consolidated Statements of Operations
(unaudited)
For the Three |
For the Three |
For the Nine |
For the Nine |
|||||||||||||
Months Ended |
Months Ended |
Months Ended |
Months Ended |
|||||||||||||
September 30, |
September 30, |
September 30, |
September 30, |
|||||||||||||
2021 |
2020 |
2021 |
2020 |
|||||||||||||
Revenue |
$ | 15,207,353 | $ | 11,234,626 | $ | 41,362,816 | $ | 36,538,195 | ||||||||
Cost of goods sold |
11,427,343 | 8,367,565 | 30,471,401 | 27,237,525 | ||||||||||||
Gross margin |
3,780,010 | 2,867,061 | 10,891,415 | 9,300,670 | ||||||||||||
Selling, general and administrative expenses |
4,998,673 | 4,466,631 | 14,512,803 | 13,974,822 | ||||||||||||
Impairment of intangible assets |
- | - | - | 1,698,952 | ||||||||||||
Total operating expenses |
4,998,673 | 4,466,631 | 14,512,803 | 15,673,774 | ||||||||||||
Operating loss |
(1,218,663 |
) |
(1,599,570 |
) |
(3,621,388 |
) |
(6,373,104 |
) |
||||||||
Other income (expense:) |
||||||||||||||||
Gain on forgiveness of debt |
1,665,818 | - | 1,665,818 | - | ||||||||||||
Impairment of investment |
- | - | (209,850 |
) |
- | |||||||||||
Other leasing income |
1,900 | 10,977 | 8,940 | 32,833 | ||||||||||||
Interest expense, net |
(82,029 |
) |
(54,749 |
) |
(257,889 |
) |
(211,815 |
) |
||||||||
Total other income (expense) |
1,585,689 | (43,772 |
) |
1,207,019 | (178,982 |
) |
||||||||||
Net (loss) income before taxes |
367,026 | (1,643,342 |
) |
(2,414,369 |
) |
(6,552,086 |
) |
|||||||||
Income tax expense |
- | - | - | - | ||||||||||||
Net (loss) income |
$ | 367,026 | $ | (1,643,342 |
) |
$ | (2,414,369 |
) |
$ | (6,552,086 |
) |
|||||
Net (loss) income per share - basic |
$ | 0.01 | $ | (0.05 |
) |
$ | (0.06 |
) |
$ | (0.19 |
) |
|||||
Net (loss) income per share - diluted |
$ | 0.01 | $ | (0.05 |
) |
$ | (0.06 |
) |
$ | (0.19 |
) |
|||||
Weighted average shares outstanding - basic |
40,253,543 | 35,260,060 | 37,254,290 | 34,739,378 | ||||||||||||
Weighted average shares outstanding - diluted |
40,253,543 | 35,260,060 | 37,254,290 | 34,739,378 |
See notes to these unaudited condensed consolidated financial statements.
Innovative Food Holdings, Inc.
Condensed Consolidated Statements of Cash Flows
(unaudited)
For the Nine |
For the Nine |
||||||||
Months Ended |
Months Ended |
||||||||
September 30, |
September 30, |
||||||||
2021 |
2020 |
||||||||
Cash flows from operating activities: |
|||||||||
Net loss |
$ | (2,414,369 |
) |
$ | (6,552,086 |
) |
|||
Adjustments to reconcile net loss to net cash used in operating activities: |
|||||||||
Gain on forgiveness of debt |
(1,665,818 |
) |
- | ||||||
Impairment of intangible assets |
- | 1,698,952 | |||||||
Impairment of investment |
209,850 | - | |||||||
Depreciation and amortization |
407,704 | 567,803 | |||||||
Amortization of right-of-use asset |
76,005 | 137,712 | |||||||
Amortization of prepaid loan fees |
9,368 | 9,403 | |||||||
Stock based compensation |
476,132 | 378,006 | |||||||
Provision for doubtful accounts |
32,443 | 226,254 | |||||||
Changes in assets and liabilities: |
|||||||||
Accounts receivable, net |
(1,254,764 |
) |
1,291,467 | ||||||
Inventory and other current assets, net |
869,165 | (1,049,069 |
) |
||||||
Accounts payable and accrued liabilities |
(747,187 |
) |
47,645 | ||||||
Deferred revenue |
(1,861,665 |
) |
(159,991 |
) |
|||||
Contingent liabilities |
(8,000 |
) |
(32,000 |
) |
|||||
Operating lease liability |
(76,005 |
) |
(137,712 |
) |
|||||
Net cash used in operating activities |
(5,947,141 |
) |
(3,573,616 |
) |
|||||
Cash flows from investing activities: |
|||||||||
Cash paid for website development |
- | (14,000 |
) |
||||||
Acquisition of property and equipment |
(14,812 |
) |
(128,618 |
) |
|||||
Net cash used in investing activities |
(14,812 |
) |
(142,618 |
) |
|||||
Cash flows from financing activities: |
|||||||||
Proceeds from line of credit |
- | 2,000,000 | |||||||
Proceeds from Payroll Protection Plan Loan |
1,748,414 | 1,650,221 | |||||||
Proceeds from sale of common stock, net of costs |
3,580,372 | - | |||||||
Principal payments on debt |
(299,924 |
) |
(149,705 |
) |
|||||
Principal payments financing leases |
(108,528 |
) |
(32,787 |
) |
|||||
Net cash provided by financing activities |
4,920,334 | 3,467,729 | |||||||
Decrease in cash and cash equivalents |
(1,041,619 |
) |
(248,505 |
) |
|||||
Cash and cash equivalents at beginning of period |
5,060,015 | 3,966,050 | |||||||
Cash and cash equivalents at end of period |
$ | 4,018,396 | $ | 3,717,545 | |||||
Supplemental disclosure of cash flow information: |
|||||||||
Cash paid during the period for: |
|||||||||
Interest |
$ | 250,967 | $ | 196,392 | |||||
Taxes |
$ | - | $ | - | |||||
Non-cash investing and financing activities: |
|||||||||
Transfer asset from property and equipment to right to use asset, financing lease |
$ | - | $ | 8,344 | |||||
Building improvements financed under note payable |
$ | - | $ | 1,900,000 | |||||
Increase in right to use assets & liabilities |
$ | 88,359 | $ | 214,930 | |||||
Reclassification of accounts receivable to other assets |
$ | 22,380 | $ | 45,675 | |||||
Finance lease for purchase of fixed assets |
$ | 21,885 | $ | 152,548 |
See notes to these unaudited condensed consolidated financial statements.
Innovative Food Holdings, Inc.
Condensed Consolidated Statements of Stockholders' Equity
(unaudited)
FOR THE THREE MONTHS ENDED SEPTEMBER 30, 2021 AND 2020
Additional |
||||||||||||||||||||||||||||
Common Stock |
Paid-in |
Treasury Stock |
Accumulated |
|||||||||||||||||||||||||
Amount |
Value |
Capital |
Amount |
Value |
Deficit |
Total |
||||||||||||||||||||||
Balance - June 30, 2020 (unaudited) |
37,556,746 | $ | 3,752 | $ | 37,110,893 | 2,623,171 | $ | (1,141,370 |
) |
$ | (29,643,513 |
) |
$ | 6,329,762 | ||||||||||||||
Fair value of vested stock and stock options |
334,479 | 33 | 156,864 | - | - | - | 156,897 | |||||||||||||||||||||
Net loss for the three months ended June 30, 2020 |
- | - | - | - | - | (1,643,342 |
) |
(1,643,342 |
) |
|||||||||||||||||||
Balance - September 30, 2020 (unaudited) |
37,891,225 | $ | 3,785 | $ | 37,267,757 | 2,623,171 | $ | (1,141,370 |
) |
$ | (31,286,855 |
) |
$ | 4,843,317 | ||||||||||||||
Balance - June 30, 2021 (unaudited) |
38,800,629 | $ | 3,877 | $ | 37,730,475 | 2,623,171 | $ | (1,141,370 |
) |
$ | (35,181,188 |
) |
$ | 1,411,794 | ||||||||||||||
Fair value of vested stock and stock options |
335,252 | 34 | 160,718 | - | - | - | 160,752 | |||||||||||||||||||||
Common stock sold for cash, net of costs |
9,375,000 | 938 | 3,579,434 | - | - | - | 3,580,372 | |||||||||||||||||||||
Net income for the three months ended September 30, 2021 |
- | - | - | - | - | 367,026 | 367,026 | |||||||||||||||||||||
Balance - September 30, 2021 (unaudited) |
48,510,881 | $ | 4,849 | $ | 41,470,627 | 2,623,171 | $ | (1,141,370 |
) |
$ | (34,814,162 |
) |
$ | 5,519,944 |
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2021 AND 2020
Additional |
||||||||||||||||||||||||||||
Common Stock |
Paid-in |
Treasury Stock |
Accumulated |
|||||||||||||||||||||||||
Amount |
Value |
Capital |
Amount |
Value |
Deficit |
Total |
||||||||||||||||||||||
Balance - December 31, 2019 |
37,210,859 | $ | 3,718 | $ | 36,889,818 | 2,623,171 | $ | (1,141,370 |
) |
$ | (24,734,769 |
) |
$ | 11,017,397 | ||||||||||||||
Fair value of vested stock and stock options |
636,163 | 63 | 358,522 | - | - | - | 358,585 | |||||||||||||||||||||
Issuance of shares to employees, previously accrued |
498 | - | - | - | - | - | - | |||||||||||||||||||||
Fair value of shares issued to employees and service providers |
43,705 | 4 | 19,417 | - | - | - | 19,421 | |||||||||||||||||||||
Net loss for the nine months ended September 30, 2020 |
- | - | - | - | - | (6,552,086 |
) |
(6,552,086 |
) |
|||||||||||||||||||
Balance - September 30, 2020 (unaudited) |
37,891,225 | $ | 3,785 | $ | 37,267,757 | 2,623,171 | $ | (1,141,370 |
) |
$ | (31,286,855 |
) |
$ | 4,843,317 | ||||||||||||||
Balance - December 31, 2020 |
38,209,060 | 3,817 | 37,415,155 | 2,623,171 | (1,141,370 |
) |
(32,399,793 |
) |
3,877,809 | |||||||||||||||||||
Fair value of vested stock and stock options |
926,821 | 94 | 476,038 | - | - | - | 476,132 | |||||||||||||||||||||
Common stock sold for cash, net of costs |
9,375,000 | 938 | 3,579,434 | - | - | - | 3,580,372 | |||||||||||||||||||||
Net loss for the nine months ended September 30, 2021 |
- | - | - | - | - | (2,414,369 |
) |
(2,414,369 |
) |
|||||||||||||||||||
Balance - September 30, 2021 (unaudited) |
48,510,881 | $ | 4,849 | $ | 41,470,627 | 2,623,171 | $ | (1,141,370 |
) |
$ | (34,814,162 |
) |
$ | 5,519,944 |
See notes to these unaudited condensed consolidated financial statements.
INNOVATIVE FOOD HOLDINGS, INC.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2021
(Unaudited)
1. BASIS OF PRESENTATION
Basis of Presentation
The accompanying unaudited interim condensed consolidated financial statements of Innovative Food Holdings, Inc., and its wholly owned subsidiaries, some of which are non-operating, Artisan Specialty Foods, Inc. (“Artisan”), Food Innovations, Inc. (“FII”), Food New Media Group, Inc. (“FNM”), Organic Food Brokers, LLC (“OFB”), Gourmet Food Service Group, Inc. (“GFG”), Gourmet Foodservice Warehouse, Inc. (“GFW”), Gourmeting, Inc. (“Gourmeting”), The Haley Group, Inc. (“Haley”), Oasis Sales Corp. (“Oasis”), 4 The Gourmet, Inc. (d/b/a For The Gourmet, Inc.), (“Gourmet”), Innovative Food Properties, LLC (“IFP”), Plant Innovations, Inc., Innovative Gourmet, LLC (“Innovative Gourmet” or “igourmet”), Food Funding, LLC (“Food Funding”), Logistics Innovations, LLC (L Innovations”), M Innovations, LLC (“M Innovations”), MI Foods, LLC (“MIF”), M Foods Innovations, LLC (“M Foods”), P Innovations, LLC (“P Innovations”), and collectively with IVFH and its other subsidiaries, the “Company” or “IVFH”) have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission. All material intercompany transactions have been eliminated upon consolidation of these entities.
The accompanying unaudited interim condensed consolidated financial statements have been prepared by the Company, in accordance with generally accepted accounting principles pursuant to Regulation S-X of the Securities and Exchange Commission and with the instructions to Form 10-Q. Certain information and footnote disclosures normally included in audited consolidated financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted. Accordingly, these interim financial statements should be read in conjunction with the Company’s audited financial statements and related notes as contained in Form 10-K for the year ended December 31, 2020. In the opinion of management, the interim unaudited condensed consolidated financial statements reflect all adjustments, including normal recurring adjustments, necessary for fair presentation of the interim periods presented. The results of the operations for the three and nine months ended September 30, 2021 are not necessarily indicative of the results of operations to be expected for the full year.
2. NATURE OF ACTIVITIES AND SIGNIFICANT ACCOUNTING POLICIES
Business Activity
Our business is currently conducted by our wholly-owned subsidiaries, Artisan, FII, FNM, OFB, GFG, GFW, Gourmeting, Haley, Oasis, Gourmet, IFP, igourmet, Food Funding, L Innovations, Plant Innovations, Inc., M Innovations, (sometimes referred to herein as “Mouth” or “Mouth.com”), MIF, M Foods, and P Innovations (collectively, IVFH and its subsidiaries, the “Company” or “IVFH”).
Overall, our business activities are focused around the creation and growth of a platform which provides distribution or the enabling of distribution of high quality, unique specialty food and food related products ranging from specialty foodservice products to Consumer-Packaged Goods (“CPG”) products through a variety of sales channels ranging from national partnership based and regionally based foodservice related sales channels to e-commerce sales channels offering products both direct to consumers (“D2C”) and direct to business (“B2B”). In our business model, we receive orders from our customers and then work closely with our suppliers and our warehouse facilities to have the orders fulfilled. In order to maintain freshness and quality, we carefully select our suppliers based upon, among other factors, their quality, uniqueness, reliability and access to overnight courier services.
FII, though its relationship with the producers, growers, and makers of thousands of unique specialty foodservice products and through its relationship with US Foods, Inc. (“U.S. Foods” or “USF”), has been in the business of providing premium restaurants, within 24 – 72 hours, with the freshest origin-specific perishable, and healthcare products shipped directly from our network of vendors and from our warehouses. Our customers include restaurants, hotels, country clubs, national chain accounts, casinos, hospitals and catering houses.
Gourmet has been in the business of providing specialty food via e-commerce through its own website at www.forthegourmet.com and through other ecommerce channels, with unique specialty gourmet food products shipped directly from our network of vendors and from our warehouses within 24 – 72 hours.
Artisan is a supplier of over 1,500 unique specialty foodservice products to over 500 customers such as chefs, restaurants, etc. in the Greater Chicago area and serves as a national fulfillment center for certain of the Company’s other subsidiaries.
GFG is focused on expanding the Company’s program offerings to additional specialty foodservice customers.
Haley is a dedicated foodservice consulting and advisory firm that works closely with companies to access private label and manufacturers’ private label food service opportunities with the intent of helping them launch and commercialize new products in the broadline foodservice industry and assists in the enabling of the distribution of products via national broadline food distributors.
IFP was formed to hold the Company’s real estate holdings including the recently acquired facility in Mountaintop, Pennsylvania.
OFB and Oasis function as outsourced national sales and brand management teams for emerging organic and specialty food CPG companies of a variety of sizes and business stages, and provides emerging and unique CPG specialty food brands with distribution and shelf placement access in all of the major metro markets in the food retail industry.
igourmet has been in the business of providing D2C specialty food via e-commerce through its own website at www.igourmet.com and through other channels such as www.amazon.com, www.ebay.com, and www.walmart.com. In addition, igourmet.com offers a line of B2B specialty foodservice items. Products are primarily shipped directly from igourmet.com’s approximately 100,000 square feet warehouse in Pennsylvania via igourmet.com owned trucks and via third party carrier directly to thousands of customers nationwide.
Mouth.com (www.mouth.com) is an online retailer of specialty foods, monthly subscription boxes and curated gift boxes to thousands of consumers and corporate customers across the United States. Mouth sources high quality specialty foods crafted in the US by independent and small batch makers, and expertly curates them into standout food gifts for both consumers and corporate customers. Mouth also has launched a private label brand, including several award-winning products.
P Innovations focus is to leverage acquired assets to expand the Company’s subscription-based e-commerce business activities and to launch new businesses leveraging the Company’s e-commerce platform.
L Innovations provides 3rd party warehouse and fulfillment services out of its location at the Company’s PA facility.
Use of Estimates
The preparation of these financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities. On an on-going basis, we evaluate these estimates, including those related to revenue recognition and concentration of credit risk. We base our estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Accounts subject to estimate and judgements are accounts receivable reserves, income taxes, intangible assets, contingent liabilities, operating and finance right of use assets and liabilities, and equity-based instruments. Actual results may differ from these estimates under different assumptions or conditions. We believe our estimates have not been materially inaccurate in past years, and our assumptions are not likely to change in the foreseeable future.
Principles of Consolidation
The accompanying consolidated financial statements include the accounts of Innovative Food Holdings, Inc., and its wholly owned operating subsidiaries, Artisan, FII, FNM, OFB, GFG, GFW, Gourmeting, Haley, Oasis, Innovative Gourmet, Food Funding, IFP, L Innovations, M Innovations, P Innovations, MIF, M Foods, and Gourmet. All material intercompany transactions have been eliminated upon consolidation of these entities.
Concentrations of Credit Risk
Financial instruments and related items, which potentially subject the Company to concentrations of credit risk, consist primarily of cash, cash equivalents and trade receivables. The Company places its cash and temporary cash in investments with credit quality institutions. At times, such investments may be in excess of applicable government mandated insurance limit. At September 30, 2021 and December 31, 2020, trade receivables from the Company’s largest customer amounted to 33% and 22%, respectively, of total trade receivables. During the three months ended September 30, 2021 and 2020, sales from the Company’s largest customer amounted to 52% and 46% of total sales, respectively. During the nine months ended September 30, 2021 and 2020, sales from the Company’s largest customer amounted to 48% and 43% of total sales, respectively.
The Company maintains cash balances in excess of Federal Deposit Insurance Corporation limits. At September 30, 2021 and December 31, 2020, the total cash in excess of these limits was $2,871,970 and $3,385,113, respectively.
Leases
The Company accounts for leases in accordance with Financial Accounting Standards Board (“FASB”) ASC 842, “Leases”. The Company determines if an arrangement is a lease at inception. Operating lease right-of-use assets (“ROU assets”) and short-term and long-term lease liabilities are included on the face of the consolidated balance sheet. Finance lease ROU assets are presented within other assets, and finance lease liabilities are presented within current and long-term liabilities.
ROU assets represent the right of use an underlying asset for the lease term and lease liabilities represent the Company’s obligation to make lease payments arising from the lease. Operating lease ROU assets and liabilities are recognized at commencement date based on the present value of lease payments over the lease term. As most of the Company’s leases do not provide an implicit rate, the Company uses an incremental borrowing rate based on the information available at commencement date in determining the present value of lease payments. The operating lease ROU asset also excludes lease incentives. The Company’s lease terms may include options to extend or terminate the lease when it is reasonably certain that the Company will exercise that option. Lease expense for lease payments is recognized on a straight-line basis over the lease term. The Company has lease agreements with lease and non-lease components, which are accounted for as a single lease component. For lease agreements with terms less than 12 months, the Company has elected the short-term lease measurement and recognition exemption, and it recognizes such lease payments on a straight-line basis over the lease term.
Revenue Recognition
The Company recognizes revenue upon product delivery. All of our products are shipped either same day or overnight or through longer shipping terms to the customer and the customer takes title to product and assumes risk and ownership of the product when it is delivered. Shipping charges to customers and sales taxes collectible from customers, if any, are included in revenues.
For revenue from product sales, the Company recognizes revenue in accordance with Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 606 “Revenue from Contracts with Customers”. A five-step analysis must be met as outlined in Topic 606: (i) identify the contract with the customer, (ii) identify the performance obligations in the contract, (iii) determine the transaction price, (iv) allocate the transaction price to the performance obligations, and (v) recognize revenue when (or as) performance obligations are satisfied. Provisions for discounts and rebates to customers, estimated returns and allowances, and other adjustments are provided for in the same period the related sales are recorded. The Company defers any revenue for which the product has not been delivered or is subject to refund until such time that the Company and the customer jointly determine that the product has been delivered or no refund will be required.
Warehouse and logistic services revenue is primarily comprised of inventory management, order fulfilment and warehousing services. Warehouse & logistics services revenues are recognized at the point in time when the services are rendered to the customer.
Deferred Revenue
Certain customer arrangements in the Company's business such as gift cards and e-commerce subscription purchases result in deferred revenues when cash payments are received in advance of performance. Gift cards issued by the Company generally have an expiration of five years from date of purchase. The Company records a liability for unredeemed gift cards and advance payments for monthly club memberships, as cash is received, and the liability is reduced when the card is redeemed or product delivered.
The following table represents the changes in deferred revenue as reported on the Company’s consolidated balance sheets:
Balance as of December 31, 2019 |
$ | 499,776 | ||
Cash payments received |
200,300 | |||
Net sales recognized |
(341,620 |
) |
||
Balance as of March 31, 2020 (unaudited) |
$ | 358,456 |
Cash payments received |
134,870 | |||
Net sales recognized |
(265,505 |
) |
||
Balance as of June 30, 2020 (unaudited) |
$ | 227,821 |
Cash payments received |
280,297 | |||
Net sales recognized |
(168,333 |
) |
||
Balance as of September 30, 2020 (unaudited) |
$ | 339,785 |
Balance as of December 31, 2020 |
$ | 2,917,676 | ||
Cash payments received |
591,886 | |||
Net sales recognized |
(2,376,151 |
) |
||
Balance as of March 31, 2021 (unaudited) |
$ | 1,133,411 |
Cash payments received |
375,115 | |||
Net sales recognized |
(527,991 |
) |
||
Balance as of June 30, 2021 (unaudited) |
$ | 980,535 |
Cash payments received |
401,097 | |||
Net sales recognized |
(325,621 |
) |
||
Balance as of September 30, 2021 (unaudited) |
$ | 1,056,011 |
Disaggregation of Revenue
The following table represents a disaggregation of revenue for the three and nine months ended September 30, 2021 and 2020:
Three Months Ended |
||||||||
September 30, |
||||||||
2021 |
2020 |
|||||||
(unaudited) |
(unaudited) |
|||||||
Specialty foodservice |
$ | 12,060,223 | $ | 6,733,182 | ||||
E-Commerce |
2,652,307 | 4,158,028 | ||||||
National Brand Management |
260,934 | 253,888 | ||||||
Logistics |
233,889 | 89,528 | ||||||
Total |
$ | 15,207,353 | $ | 11,234,626 |
Nine Months Ended |
||||||||
September 30, |
||||||||
2021 |
2020 |
|||||||
(unaudited) |
(unaudited) |
|||||||
Specialty foodservice |
$ | 29,049,060 | $ | 20,751,215 | ||||
E-Commerce |
10,917,318 | 14,489,971 | ||||||
National Brand Management |
751,865 | 787,053 | ||||||
Logistics |
644,573 | 509,956 | ||||||
Total |
$ | 41,362,816 | $ | 36,538,195 |
Cost of goods sold
We have included in cost of goods sold all costs which are directly related to the generation of revenue. These costs include primarily the cost of food and raw materials, packing and handling, shipping, and delivery costs.
We have also included all payroll costs as cost of goods sold in our leasing and logistics services business.
Basic and Diluted Earnings Per Share
Basic net earnings per share is based on the weighted average number of shares outstanding during the period, while fully-diluted net earnings per share is based on the weighted average number of shares of common stock and potentially dilutive securities assumed to be outstanding during the period using the treasury stock method. Potentially dilutive securities consist of options. The options are anti-dilutive due the Company’s net loss. The Company uses the treasury stock method to calculate fully-diluted weighted average shares outstanding. For the three months ended September 30, 2021, all of the outstanding options are anti-dilutive because there are no outstanding options that are in the money.
Dilutive shares at September 30, 2021:
Stock Options
The following table summarizes the options outstanding and the related prices for the options to purchase shares of the Company’s common stock issued by the Company at September 30, 2021:
Weighted |
|||||||||||
Average |
|||||||||||
Remaining |
|||||||||||
Exercise |
Number |
Contractual |
|||||||||
Price |
of Options |
Life (years) |
|||||||||
$ |
0.60 |
50,000 |
4.25 |
||||||||
$ |
0.62 |
360,000 |
2.25 |
||||||||
$ |
0.85 |
540,000 |
2.25 |
||||||||
$ |
1.00 |
50,000 |
4.25 |
||||||||
$ |
1.20 |
1,100,000 |
2.04 |
||||||||
$ |
1.50 |
125,000 |
0.25 |
||||||||
2,225,000 |
2.13 |
During the three months ended September 30, 2021, the Company issued 50,000 two-year options with a fair value $2,270 to a director. The Company charged the amount of $35,878 and $107,836 to operations in connection with stock options during the three and nine months ended September 30, 2021, respectively.
Restricted Stock Awards
At September 30, 2021, there are 300,000 unvested restricted stock awards remaining from grants in a prior year. Those 300,000 restricted stock awards will vest as follows: 125,000 restricted stock awards will vest contingent upon the attainment of a stock price of $2.00 per share for 20 straight trading days, and an additional 175,000 restricted stock awards will vest contingent upon the attainment of a stock price of $3.00 per share for 20 straight trading days.
Stock Grants
During the three and nine months ended September 30, 2021, the Company incurred obligations to issue the following shares of common stock pursuant to compensation agreements: an aggregate of 50,070 and 150,210 shares of common stock, respectively, to board members; and an aggregate total of 285,182 and 776,611 shares of common stock, respectively, to Executive Officers. Some of these shares or other shares owned by the Company’s employees are included in a 10b5-1 selling plan.
The Company charged the amount of $124,874 and $368,296 to operations in connection with stock grants during the three and nine months ended September 30, 2021, respectively.
Dilutive shares at September 30, 2020:
Stock Options
The following table summarizes the options outstanding and the related prices for the options to purchase shares of the Company’s common stock issued by the Company at September 30, 2020:
Weighted |
|||||||||||
Average |
|||||||||||
Remaining |
|||||||||||
Exercise |
Number |
Contractual |
|||||||||
Price |
of Options |
Life (years) |
|||||||||
$ |
0.62 |
360,000 |
3.25 |
||||||||
$ |
0.85 |
540,000 |
3.25 |
||||||||
$ |
1.10 |
75,000 |
0.62 |
||||||||
$ |
1.20 |
1,050,000 |
3.10 |
||||||||
$ |
1.50 |
125,000 |
1.25 |
||||||||
2,150,000 |
2.97 |
Restricted Stock Awards
At September 30, 2020 there are 300,000 unvested restricted stock awards remaining from grants in a prior year. Those 300,000 restricted stock awards will vest as follows: 125,000 restricted stock awards will vest contingent upon the attainment of a stock price of $2.00 per share for 20 straight trading days, and an additional 175,000 restricted stock awards will vest contingent upon the attainment of a stock price of $3.00 per share for 20 straight trading days.
Stock-based compensation
During the nine months ended September 30, 2020, the Company incurred obligations to issue the following shares of common stock pursuant to compensation agreements: an aggregate total of 104,892 shares of common stock to board members, an aggregate total of 531,271 shares to Executive Officers, 39,441 to employees, and 4,264 to a service provider. Some of these shares or other shares owned by the Company’s employees are included in a 10b5-1 plan. The Company charged the amount of $156,897 and $378,006 to operations in connection with stock-based compensation during the three and nine months ended September 30, 2020, respectively.
Significant Recent Accounting Pronouncements
In December 2019, the FASB issued ASU No. 2019-12, “Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes (“ASU 2019-12”), which is intended to simplify various aspects related to accounting for income taxes. ASU 2019-12 removes certain exceptions to the general principles in Topic 740 and also clarifies and amends existing guidance to improve consistent application. This guidance is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2020, with early adoption permitted. The Company adopted this standard effective January 1, 2021; we do not expect the adoption to have a material impact on our consolidated financial statements and related disclosures.
In August 2020, the FASB issued ASU 2020-06, “Debt – Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging – Contracts in Entity’s Own Equity (Subtopic 815-40)”. This ASU reduces the number of accounting models for convertible debt instruments and convertible Preferred Stock. As well as amend the guidance for the derivatives scope exception for contracts in an entity’s own equity to reduce form-over-substance-based accounting conclusions. In addition, this ASU improves and amends the related EPS guidance. This standard is effective for us on January 1, 2022, including interim periods within such fiscal year. Adoption is either a modified retrospective method or a fully retrospective method of transition. We are currently assessing the impact the new guidance will have on our consolidated financial statements.
Management does not believe that any other recently issued but not yet effective accounting standards, if currently adopted, would have a material effect on the accompanying consolidated financial statements.
3. ACCOUNTS RECEIVABLE
At September 30, 2021 and December 31, 2020, accounts receivable consists of:
September 30, 2021 |
December 31, 2020 |
|||||||
(unaudited) |
||||||||
Accounts receivable from customers |
$ | 3,956,577 | $ | 2,724,137 | ||||
Allowance for doubtful accounts |
(376,331 |
) |
(343,832 |
) |
||||
Accounts receivable, net |
$ | 3,580,246 | $ | 2,380,305 |
During the three months ended September 30, 2021, the Company entered into a note receivable agreement with a customer in exchange for accounts receivable in the amount of $22,380.
During the three months ended September 30, 2021 and 2020, the Company charged the amount of $4,456 and $4,455, respectively, to bad debt expense. During the nine months ended September 30, 2021 and 2020, the Company charged the amount of $32,443 and $226,254, respectively, to bad debt expense.
4. INVENTORY
Inventory consists primarily of specialty food products. At September 30, 2021 and December 31, 2020, inventory consisted of the following:
September 30, 2021 |
December 31, 2020 |
|||||||
(unaudited) |
||||||||
Finished Goods Inventory |
$ | 2,809,303 | $ | 3,719,786 |
5. PROPERTY AND EQUIPMENT
Acquisition of Building
The Company owns a building and property located at 28411 Race Track Road, Bonita Springs, Florida 34135. The property consists of approximately 1.1 acres of land and approximately 10,000 square feet of combined office and warehouse space, and was purchased as part of a bank short sale. The Company moved its operations to these premises on July 15, 2013. The purchase price of the property was $792,758.
On May 14, 2015, the Company purchased a building and property located at 2528 S. 27th Avenue, Broadview, Illinois 60155. The property consists of approximately 1.33 acres of land and approximately 28,711 square feet of combined office and warehouse space. The purchase price of $914,350 was initially financed primarily by a draw-down of $900,000 on the Company’s credit facility with Fifth Third Bank, National Association (“Fifth Third Bank”). On May 29, 2015, a permanent financing facility was provided by Fifth Third Bank in the form of a loan in the amount of $980,000. $900,000 of this amount was used to pay the balance of the credit facility; the additional $80,000 was used for refrigeration and other improvements at the property. The interest on the loan is at the LIBOR rate plus 3.0%. The building is used for office and warehouse space primarily for the Company’s Artisan subsidiary. We have also recently completed an additional property improvement and upgrade buildout at the Artisan building which include a fully functional commercial test kitchen and training center and conference room. The test kitchen and training room is used by Artisan and other subsidiaries of the Company for the purposes of new product testing and development and approval, Quality Assurance and Quality Control as well as sales presentations and customer demonstrations. In addition, we added a packaging room to the Artisan building, which is built to FDA, FSMA and SQF food safety standards and purchased new, technologically advanced semi-automated fillers for the packaging room. The packaging room addition will allow for expansion of private label product lines as well as packing of organic, non-GMO, diet specific and other specialty foods. The test kitchen, packaging room and additional improvements were financed by a loan from Fifth Third Bank.
Depreciation on the building and the related improvements, furniture, fixtures, and equipment began when the Company occupied the facility in October, 2015.
On November 8, 2019 the Company, through a newly formed wholly-owned subsidiary, purchased a logistics and warehouse facility (the “Facility”) for $4.5 million. The Facility is approximately 200,000 square feet and is situated on approximately 15 acres in Mountain Top, Pennsylvania. The Facility’s appraised value by a third party appraisal firm in 2021 was $9,400,000. Related to the Facility purchase, the Company entered into a commercial loan agreement for both the purchase price and planned improvements to the Facility. The amount of the loan was $5,500,000, of which $3,600,000 had been utilized at September 30, 2021 in connection with the purchase of the Facility; the lender is Fifth Third Bank and the loan is secured by a mortgage on the property and other Company assets. The interest on the loan is LIBOR plus 2.75%, with interest only payments due through September 30, 2020, thereafter with principal amortized over 20 years with the balance due at maturity on September 2, 2025. Related to Facility purchase, the Company also acquired certain leases from certain tenants of the Facility, all of which were in good standing at the time of purchase. Depreciation on the building began when the Company commenced recognizing revenue from leasing and logistics services associated with the Facility. On October 5, 2020, the Company completed work to upgrade the Facility at a cost of $2,231,458 in order to better support the Company’s focus on e-commerce and logistics. Of the build out costs, $1,900,000 was funded by the loan described below (See Note 13).
The following table summarizes property and equipment at September 30, 2021 and December 31, 2020:
September 30, 2021 |
December 31, 2020 |
|||||||
(unaudited) |
||||||||
Land |
$ | 1,256,895 | $ | 1,256,895 | ||||
Building |
7,191,451 | 7,191,451 | ||||||
Computer and Office Equipment |
587,414 | 578,362 | ||||||
Warehouse Equipment |
373,150 | 373,150 | ||||||
Furniture and Fixtures |
944,231 | 938,471 | ||||||
Vehicles |
109,441 | 109,441 | ||||||
Total before accumulated depreciation |
10,462,582 | 10,447,770 | ||||||
Less: accumulated depreciation |
(2,195,731 |
) |
(1,897,369 |
) |
||||
Total |
$ | 8,266,851 | $ | 8,550,401 |
Depreciation and amortization expense for property and equipment amounted to $97,797 and $125,338 for the three months ended September 30, 2021 and 2020, respectively. Depreciation and amortization expense for property and equipment amounted to $298,362 and $357,771 for the nine months ended September 30, 2021 and 2020, respectively.
6. RIGHT OF USE ASSETS AND LEASE LIABILITIES – OPERATING LEASES
The Company has operating leases for offices, warehouses, vehicles, and office equipment. The Company’s leases have remaining lease terms of 1 year to 3 years, some of which include options to extend.
The Company’s lease expense for the three months ended September 30, 2021 and 2020 was entirely comprised of operating leases and amounted to $30,861 and $35,599, respectively. The Company’s lease expense for the nine months ended September 30, 2021 and 2020 was entirely comprised of operating leases and amounted to $89,443 and $143,255, respectively.
The Company’s ROU asset amortization for the three months ended September 30, 2021 and 2020 was $26,305 and $30,441, respectively. The Company’s ROU asset amortization for the nine months ended September 30, 2021 and 2020 was $76,005 and $137,712, respectively. The difference between the lease expense and the associated ROU asset amortization consists of interest.
Right of use assets – operating leases are summarized below:
September 30, 2021 |
December 31, 2020 |
|||||||
(unaudited) |
||||||||
Office |
$ | 158,273 | $ | 186,302 | ||||
Warehouse equipment |
61,740 | 12,695 | ||||||
Office equipment |
13,592 | 1,812 | ||||||
Vehicles |
25,486 | 45,928 | ||||||
Right of use assets - operating leases, net |
$ | 259,091 | $ | 246,737 |
Operating lease liabilities are summarized below:
September 30, 2021 |
December 31, 2020 |
|||||||
(unaudited) |
||||||||
Office |
$ | 158,273 | $ | 186,302 | ||||
Warehouse equipment |
61,740 | 12,695 | ||||||
Office equipment |
13,592 | 1,812 | ||||||
Vehicles |
25,486 | 45,928 | ||||||
Lease liability |
$ | 259,091 | $ | 246,737 | ||||
Less: current portion |
(83,483 |
) |
(87,375 |
) |
||||
Lease liability, non-current |
$ | 175,608 | $ | 159,362 |
Maturity analysis under these lease agreements are as follows:
For the period ended September 30, 2022 |
$ |
96,427 |
||
For the period ended September 30, 2023 |
79,523 |
|||
For the period ended September 30, 2024 |
74,642 |
|||
For the period ended September 30, 2025 |
37,942 |
|||
For the period ended September 30, 2026 |
890 |
|||
Total |
$ |
289,424 |
||
Less: Present value discount |
(30,333 |
) |
||
Lease liability |
$ |
259,091 |
7. RIGHT OF USE ASSETS – FINANCING LEASES
The Company has financing leases for vehicles and warehouse equipment. See note 14. Right of use asset – financing leases are summarized below:
September 30, 2021 |
December 31, 2020 |
|||||||
(unaudited) |
||||||||
Vehicles |
362,358 | 362,358 | ||||||
Warehouse Equipment |
555,416 | 533,531 | ||||||
Total before accumulated depreciation |
917,774 | 895,889 | ||||||
Less: accumulated depreciation |
(220,182 |
) |
(119,450 |
) |
||||
Total right of use assets - financing leases, net |
$ | 697,592 | $ | 776,439 |
Depreciation expense for the three months ended September 30, 2021 and 2020 was $35,036 and $16,906, respectively. Depreciation expense for the nine months ended September 30, 2021 and 2020 was $100,732 and $47,482, respectively.
8. INVESTMENTS
The Company has made investments in certain early stage food related companies which it expects can benefit from synergies with the Company’s various operating businesses. At September 30, 2021 the Company has investments in seven food related companies in the aggregate amount of $286,725. The Company does not have significant influence over the operations of these companies.
The Company’s investments may take the form of debt, equity, or equity in the future including convertible notes and other instruments which provide for future equity under various scenarios including subsequent financings or initial public offerings. The Company has evaluated the guidance in ASC No. 325-20, “Investments – Other”, in determining to account for the investment using the cost method since the equity securities are not marketable and do not give the Company significant influence.
During the three and nine months ended September 30, 2020, the Company converted accounts receivable in the amount of $15,675 and $45,675 into an equity investment in a food related company. During the nine months ended September 30, 2021, the founder of one of the food related companies passed away in an untimely tragic accident, and as a result the food related company ceased operations and the Company recognized an impairment in the amount of $209,850 in connection with that investment.
9. INTANGIBLE ASSETS
The Company acquired certain intangible assets pursuant to the acquisitions through Artisan, Oasis, Innovative Gourmet, OFB, Haley, and M Innovations. These assets include non-compete agreements, customer relationships, trade names, internally developed technology, and goodwill. The Company has also capitalized the development of its website.
As detailed in ASC 350 “Intangibles - Goodwill and Other”, the Company tests for goodwill impairment in the fourth quarter of each year and whenever events or changes in circumstances indicate that the carrying amount of the asset exceeds its fair value and may not be recoverable. As detailed in ASC 350-20-35-3A, in performing its testing for goodwill impairment, management has completed a qualitative analysis to determine whether it was more likely than not that the fair value of the Company’s reporting unit is less than its carrying amount, including goodwill. To complete this review, management followed the steps in ASC 350-20-35-3C to evaluate the fair value of goodwill and considered all known events and circumstances that might trigger an impairment of goodwill.
COVID-19 has had a material negative impact on some of the Company’s foodservice customers. In an effort to limit the spread of the virus, federal, state and local governments have implemented measures that have resulted in the closure of non-essential businesses in many of the markets the Company serves, which has forced its customers in those markets to either transition their establishments to take-out service, delivery service or temporarily cease operations. These actions have led to a significant decrease in demand for certain of the Company’s foodservice products. The adverse impact to the Company’s foodservice customer base was a triggering event and accordingly, as required by ASC 350, the Company performed interim goodwill and long-lived asset quantitative impairment tests during the first quarter of 2020. While the triggering event was a result of the negative impact related to foodservice customers, the applicable accounting rules then required an impairment test targeted specifically to any available carrying value of goodwill or intangible assets. During the first quarter of 2020, the Company performed the impairment tests on certain intangible assets and goodwill pursuant to the acquisitions through Artisan, Oasis, Innovative Gourmet and M Innovations.
Goodwill Impairment Test
The Company estimated the fair value of the Company’s reporting unit using an income approach that incorporates the use of a discounted cash flow model that involves many management assumptions that are based upon future growth projections which include estimates of COVID-19’s impact on our business. Assumptions include estimates of future revenues, growth rates which take into account estimated inflation rates, estimates of future levels of gross profit and operating profit, projected capital expenditures and discount rates based upon industry and competitor analyses. As a result of impairment test, it was calculated that the net carrying value of goodwill exceeded the fair value by $650,243, and the Company was required by ASC 350 to record an impairment charge to operations during the year ended December 31, 2020. At September 30, 2021 and December 31, 2020, the net carrying value of goodwill on the Company’s balance sheet was $0.
Long-lived Impairment Test
Long-lived assets, including other intangible assets, were tested for recoverability at the asset group level. The Company estimated the net undiscounted cash flows expected to be generated from the asset group over the expected useful life of the asset group’s primary asset. Key assumptions include future revenues, growth rates, estimates of future levels of gross profit and operating profit and projected capital expenditures necessary to maintain the operating capacity of each asset group. As a result of the impairment test, it was calculated that the net carrying values of other intangible assets exceeded the undiscounted cash flows for each of the Company’s asset groups by a total of $1,048,692, and the Company was required by the applicable accounting rules to record an impairment charge to operations during the year ended December 31, 2020. At September 30, 2021 and December 31, 2020, the net carrying value of other intangible assets on the Company’s balance sheet was $1,624,592 and $1,633,202, respectively.
The Company acquired certain intangible assets pursuant to the acquisitions through Artisan, Oasis, Innovative Gourmet, OFB, Haley, and M Innovations. The following is the net book value of these assets:
September 30, 2021 (unaudited) |
||||||||||||
Accumulated |
||||||||||||
Gross |
Amortization and Impairment |
Net |
||||||||||
Non-Compete Agreement - amortizable |
$ | 505,900 | $ | (505,900 |
) |
$ | - | |||||
Customer Relationships - amortizable |
3,068,034 | (3,068,034 |
) |
- | ||||||||
Trade Name |
1,532,822 | - | 1,532,822 | |||||||||
Internally Developed Technology - amortizable |
875,643 | (875,643 |
) |
- | ||||||||
Goodwill |
650,243 | (650,243 |
) |
|||||||||
Website - amortizable |
103,250 | (11,480 |
) |
91,770 | ||||||||
Total |
$ | 6,735,892 | $ | (5,111,300 |
) |
$ | 1,624,592 |
December 31, 2020 |
||||||||||||
Accumulated |
||||||||||||
Cost |
Amortization and Impairment |
Net |
||||||||||
Non-Compete Agreement - amortizable |
$ | 505,900 | $ | (505,900 |
) |
$ | - | |||||
Customer Relationships - amortizable |
3,068,034 | (3,068,034 |
) |
- | ||||||||
Trade Name |
1,532,822 | - | 1,532,822 | |||||||||
Internally Developed Technology |
875,643 | (875,643 |
) |
- | ||||||||
Goodwill |
650,243 | (650,243 |
) |
|||||||||
Website |
103,250 | (2,870 |
) |
100,380 | ||||||||
Total |
$ | 6,735,892 | $ | (5,102,690 |
) |
$ | 1,633,202 |
Total amortization expense for the three months ended September 30, 2021 and 2020 was $2,870 and $0, respectively. Total amortization expense for the nine months ended September 30, 2021 and 2020 was $8,610 and $210,032, respectively.
Total impairment charge for each of the three month periods ended September 30, 2021 and 2020 was $0. Total impairment charge for the nine month periods ended September 30, 2021 and 2020 was $0 and $1,698,952, respectively.
10. ACCOUNTS PAYABLE AND ACCRUED LIABILITIES
Accounts payable and accrued liabilities at September 30, 2021 and December 31, 2020 are as follows:
September 30, 2021 |
December 31, 2020 |
|||||||
(unaudited) |
||||||||
Trade payables and accrued liabilities |
$ | 4,042,121 | $ | 4,914,050 | ||||
Accrued payroll and commissions |
280,779 | 184,473 | ||||||
Total |
$ | 4,322,900 | $ | 5,098,523 |
11. ACCRUED INTEREST
At September 30, 2021, accrued interest - current portion on notes outstanding was $36,069, and accrued interest – long term portion was $5,643. Accrued interest – long term portion consist of interest accrued on the PPP loans (see note 13).
During the three and nine months ended September 30, 2021, the Company paid cash for interest in the aggregate amount of $88,331 and $250,967, respectively.
At December 31, 2020, accrued interest on a note outstanding was $28,873. During the three and nine months ended September 30, 2020, the Company paid cash for interest in the aggregate amount of $70,996 and $196,392, respectively.
12. REVOLVING CREDIT FACILITIES
September 30, 2021 |
December 31, 2020 |
|||||||
(unaudited) |
||||||||
Line of credit facility with Fifth Third Bank in the original amount of $2,000,000 with an interest rate of LIBOR plus 3.25% (the “Fifth Third Bank Line of Credit”). Effective August 1, 2019, this credit facility was extended to August 1, 2021. Effective as of July 31, 2021 this credit facility was extended to November 1, 2021, and effective as of October 29, 2021, this credit facility was extended to March 1, 2022. On March 20, 2020, the Company drew down the amount of $2,000,000. During the three and nine months ended September 30, 2021, the Company paid interest in the amount of $17,438 and $51,583, respectively, on the Fifth Third Bank Line of Credit. |
$ | 2,000,000 | $ | 2,000,000 | ||||
Total |
$ | 2,000,000 | $ | 2,000,000 |
13. NOTES PAYABLE
September 30, 2021 |
December 31, 2020 |
|||||||
(unaudited) |
||||||||
Secured mortgage note payable for the acquisition of land and building in Bonita Springs, Florida in the amount of $546,000. Principal payments of $4,550 plus interest at the rate of Libor plus 3% are due monthly. The balance of the principal amount was originally due February 28, 2018. On March 23, 2018 and effective February 26, 2018, this note was amended and renewed in the amount of $273,000, with monthly payments of principal and interest of $4,550 payable through the maturity date of February 28, 2023. During the three months ended September 30, 2021, the Company made payments of principal and interest on this note in the amounts of $13,650 and $718, respectively; during the nine months ended September 30, 2021, the Company made principal and interest payments on this note in the amounts of $40,950 and $2,476, respectively. |
$ | 81,900 | $ | 122,850 | ||||
Secured mortgage note payable for the acquisition of land and building in Broadview, Illinois in the amount of $980,000. Principal payments of $8,167 plus interest at the rate of LIBOR plus 2.75% are due monthly through April 2020, the remaining principal balance in the amount of $490,000 was originally due May 29, 2020. Effective May 29, 2020, the note was amended and renewed such that principal payments of $8,303 plus accrued interest were due beginning June 29, 2020 and continuing for sixty months; the entire principal balance and all accrued interest will be due on May 29, 2025. During the three months ended September 30, 2021, the Company made payments of principal and interest on this note in the amounts of $24,500 and $2,880, respectively; during the nine months ended September 30, 2021, the Company made principal and interest payments in the amounts of $73,500 and $9,117 respectively. |
375,666 | 449,166 | ||||||
Promissory note dated March 22, 2019 in the original amount of $391,558 (the “Artisan Equipment Loan”) payable to Fifth Third Bank. This loan is secured by the Company’s tangible and intangible personal property and bears interest at the rate of 5.20%. The entire principal balance and all accrued interest is due on the maturity date of March 21, 2024. Monthly payments in the amount of $7,425 including principal and interest commenced in April, 2019. During the year ended December 31, 2019, equipment financed under the Artisan Equipment Loan in the amount of $33,075 was returned for credit. During the three months ended September 30, 2021, the Company made payments of principal and interest on this loan in the amounts of $17,691 and $2,703, respectively; during the nine months ended September 30, 2021, the Company made principal and interest payments in the amounts of $46,671 and $7,713, respectively. |
196,094 | 242,765 | ||||||
A note payable in the amount of $20,000. The Note was due in January 2006 and the Company is currently accruing interest on this note at 1.9%. During the three months ended September 30, 2021, the Company accrued interest in the amount of $96 on this note; during the nine months ended September 30, 2021 and 2020, the Company accrued interest in the amount of $282 on this note. |
20,000 | 20,000 | ||||||
Vehicle acquisition loan dated December 6, 2018 in the original amount of $51,088, payable in sixty monthly installments of $955 including interest at the rate of 4.61% maturing November 5, 2023. During the three months ended September 30, 2021, the Company made principal and interest payments in the amount of $2,563 and $302, respectively, on this loan; during the nine months ended September 30, 2020, the Company made principal and interest payments in the amount of $7,603 and $993, respectively, on this loan. |
24,448 | 32,051 |
Secured mortgage facility in the amount of $5,500,000 with Fifth Third Bank for the acquisition of land and building in Mountaintop, Pennsylvania dated November 8, 2019 (the “Fifth Third Mortgage Facility”). The Fifth Third Mortgage Facility is secured by the assets acquired. During the year ended December 31, 2019, the Company drew down $3,600,000 of this facility. During the year ended December 31, 2020, the Company drew down an additional $1,900,000 of this facility. The interest rate is LIBOR plus 2.75% with interest only due through September 30, 2020, thereafter with principal amortized at a 20 years amortization rate and the balance due on the maturity date of September 2, 2025. The Company prepaid loan fees in connection with this loan in the amount of $72,916 which are considered a discount to the loan and are being amortized over the term of the note; $3,157 and $9,368 of this discount was amortized to interest expense during the three and nine months ended September 30, 2021, respectively. During the three months ended September 30, 2021 the Company made principal and interest payments in the amount of $32,800 and $25,630, respectively, on this loan; during the nine months ended September 30, 2021 the Company made principal and interest payments in the amount of $131,200 and $103,368, respectively, on this loan. The Company also accrued an additional $12,424 of interest on this loan during the three months ended September 30, 2021. The Company also has in place an interest rate swap agreement (the “Fifth Third Interest Rate Swap”) with Fifth Third bank in connection with the Fifth Third Mortgage Facility. Pursuant to the Fifth Third Interest Rate Swap, the Company pays an additional base rate of 0.59% reduced by the difference between an initial LIBOR rate of 0.1513% and the month-end LIBOR rate. During the three and nine months ended September 30, 2021, the Company paid additional interest in the amount of $6,735 and $19,386, respectively, pursuant to the Fifth Third Interest Rate Swap. |
5,303,200 | 5,434,400 | ||||||
Loan payable to Fifth Third Bank dated April 21, 2020 pursuant to the Paycheck Protection Program (the “IVFH PPP Loan”) established under the Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”) in the principal amount of $1,650,221. The term of the IVFH PPP Loan is two years, and the annual interest rate is 1%. Under the terms of the CARES Act, PPP Loan recipients can apply for, and be granted forgiveness for, all or a portion of loans granted under the Paycheck Protection Program. No assurance is provided that the Company will obtain forgiveness of the IVFH PPP Loan in whole or in part. During the three and nine months ended September 30, 2021, the Company accrued interest in the amount of $0 and $4,069, respectively, on the IVFH PPP Loan. Effective July 8, 2021, the entire principal amount due under this loan of $1,650,221 and accrued interest of $15,597 was forgiven and the Company recorded a gain on forgiveness of debt during the three months ended September 30, 2021. For this reason, the Company did not record interest on this loan during the three months ended September 30, 2021. (See note 18) |
- | 1,650,221 | ||||||
Five loans payable to Fifth Third Bank dated from February 12, 2021 to April 11, 2021 were received by subsidiaries of the Company pursuant to the Paycheck Protection Program (the “Additional PPP Loans”) established under the CARES Act in the aggregate principal amount of $1,748,414. Each of the Additional PPP Loans are due five years from inception and the annual interest rate is 1%. Under the terms of the CARES Act, PPP Loan recipients can apply for, and be granted forgiveness for, all or a portion of loans granted under the Paycheck Protection Program. No assurance is provided that the Company will obtain forgiveness of the Additional PPP Loans in whole or in part. During the three and nine months ended September 30, 2021, the Company received cash in the aggregate amount of $0 and $1,748,414 under these loans. During the three and nine months ended September 30, 2021, the Company accrued interest in the amount of $623 and $5,643, respectively, on the Additional PPP Loans. Subsequent to September 30, four of these loans in the aggregate principal amount of $1,499,054 and accrued interest of $5,143 were forgiven. for this reason, the Company did not record interest on these loans during the three months ended September 30, 2021. |
1,748,414 | - | ||||||
Total |
7,749,722 | 7,951,453 | ||||||
Discount |
(49,169 |
) |
(58,537 |
) |
||||
Net of discount |
$ | 7,700,553 | $ | 7,892,916 | ||||
Current portion |
$ | 536,508 | $ | 1,800,108 | ||||
Long-term maturities |
7,213,214 | 6,151,345 | ||||||
Total |
$ | 7,749,722 | $ | 7,951,453 |
Aggregate maturities of long-term notes payable as of September 30, 2021 are as follows:
For the period ended September 30,
2022 |
$ | 536,509 | ||
2023 |
883,982 | |||
2024 |
822,622 | |||
2025 |
5,266,408 | |||
2026 |
240,201 | |||
Total |
$ | 7,749,722 |
14. LEASE LIABILITIES - FINANCING LEASES
September 30, 2021 |
December 31, 2020 |
|||||||
Financing lease obligation under a lease agreement for a forklift dated July 12, 2021 in the original amount of $16,070 payable in thirty-six monthly installments of $489 including interest at the rate of 6.01%. During the three months ended September 30, 2021, the Company made principal and interest payments on this lease obligation in the amounts of $1,231 and $235, respectively. |
$ | 14,839 | $ | - | ||||
Financing lease obligation under a lease agreement for a pallet truck dated July 15, 2021 in the original amount of $5,816 payable in thirty-six monthly installments of $177 including interest at the rate of 6.01%. During the three months ended September 30, 2021, the Company made principal and interest payments on this lease obligation in the amounts of $446 and $85, respectively. |
5,370 | - | ||||||
Financing lease obligation under a lease agreement for warehouse furniture and equipment truck dated October 14, 2020 in the original amount of $514,173 payable in sixty monthly installments of $9,942 including interest at the rate of 6.01%. During the three months ended September 30, 2021, the Company made principal and interest payments on this lease obligation in the amount of $23,237 and $6,734, respectively. During the nine months ended September 30, 2021, the Company made principal and interest payments on this lease obligation in the amount of $68,681 and $20,942, respectively. |
423,276 | 491,957 | ||||||
Financing lease obligation under a lease agreement for a truck dated March 31, 2020 in the original amount of $152,548 payable in eighty-four monthly installments of $2,188 including interest at the rate of 5.44%. During the three months ended September 30, 2021, the Company made principal and interest payments on this lease obligation in the amounts of $4,847 and $1,717, respectively. During the nine months ended September 30, 2021, the Company made principal and interest payments on this lease obligation in the amounts of $14,346 and $5,347, respectively. |
122,933 | 137,278 | ||||||
Financing lease obligation under a lease agreement for a truck dated November 5, 2018 in the original amount of $128,587 payable in seventy monthly installments of $2,326 including interest at the rate of 8.33%. During the three months ended September 30, 2021, the Company made principal and interest payments on this lease obligation in the amounts of $5,402 and $1,576, respectively. During the nine months ended September 30, 2021, the Company made principal and interest payments on this lease obligation in the amounts of $15,874 and $5,058, respectively. |
72,040 | 87,914 | ||||||
Financing lease obligation under a lease agreement for a truck dated August 23, 2019 in the original amount of $80,413 payable in eighty-four monthly installments of $1,148 including interest at the rate of 5.0%. During the three months ended September 30, 2021, the Company made principal and interest payments on this lease obligation in the amounts of $2,684 and $760, respectively. During the nine months ended September 30, 2021, the Company made principal and interest payments on this lease obligation in the amounts of $7,952 and $4,176, respectively. |
59,040 | 66,992 | ||||||
Total |
$ | 697,498 | $ | 784,141 | ||||
Current portion |
$ | 157,371 | $ | 146,004 | ||||
Long-term maturities |
540,127 | 638,137 | ||||||
Total |
$ | 697,498 | $ | 784,141 |
Aggregate maturities of lease liabilities – financing leases as of September 30, 2021 are as follows:
For the period ended September 30,
2022 |
$ |
157,371 |
||
2023 |
167,417 |
|||
2024 |
173,785 |
|||
2025 |
151,983 |
|||
2026 |
36,149 |
|||
Thereafter |
10,793 |
|||
Total |
$ |
697,498 |
15. RELATED PARTY TRANSACTIONS
For the nine months ended September 30, 2021:
Vesting of shares to officers
During the nine months ended September 30, 2021 in connection with stock based compensation based upon the terms of employment agreements with its employees and compensation agreements with the Company’s independent board members, the Company charged to operations the amount of $67,500 for the vesting of a total of 150,210 shares of common stock issuable to two of its independent board members, and $300,796 for the vesting of a total of 776,611 shares of common stock issuable to its Chief Executive Officer and its Director of Strategic Acquisitions pursuant to their employment agreements. The Company also recognized non-cash compensation in the amount of $107,836 during the nine months ended September 30, 2021 in connection with stock options issuable to management and board members.
During the nine months ended September 30, 2021, the Company issued 50,000 two-year stock options with a fair value of $2,270 and an exercise price of $1.20 to a director.
On August 26, 2021, the Company sold a total of 3,125,000 shares of common stock at a price of $0.40 per share to an entity controlled by Hank Cohn, a director of the Company; the Company sold 3,125,000 shares of common stock at a price of $0.40 per share to an entity controlled by Jefferson Gramm, a director of the Company; and the Company sold 3,125,000 shares of common stock at a price of $0.40 per share to an entity controlled by James C. Pappas, a director of the Company. See note 17.
For the nine months ended September 30, 2020:
Vesting of shares to officers
During the nine months ended September 30, 2020 in connection with stock based compensation based upon the terms of employment agreements with its employees and compensation agreements with the Company’s independent board members, the Company charged to operations the amount of $52,500 for the vesting of a total of 104,892 shares of common stock issuable to two of its independent board members, and $192,183 for the vesting of a total of 531,271 shares of common stock issuable to its Chief Executive Officer and its Director of Strategic Acquisitions pursuant to their employment agreements. The Company also recognized non-cash compensation in the amount of $113,902 during the nine months ended September 30, 2020 in connection with stock options issuable to management and board members.
The chief executive officer provided a limited waiver through June 29, 2020 of certain rights and benefits contained in his employment agreement following a Change in Control (as defined in the employment agreement).
16. COMMITMENTS AND CONTINGENT LIABILITIES
Contingent Liability
Pursuant to the igourmet Asset Purchase Agreement, the Company recorded contingent liabilities in the original amount of $787,800. This amount relates to certain performance-based payments over the twenty-four months following the acquisition date as well as to certain additional liabilities that the Company has evaluated and has recorded on a contingent basis. During the year ended December 31, 2018, the Company reduced this amount by $392,900 as the performance goals for the first year were not met. During the year ended December 31, 2019, the Company reduced this amount by $132,300 as the performance goals for the second year were not met. During the year ended December 31, 2019, the Company paid the amount of $39,000 in connection with the additional liabilities. During the year ended December 31, 2020, the Company paid the amount of $40,000 in connection with the additional liabilities. During the three and nine months ended September 30, 2021, the Company paid the amount of $0 and $8,000, respectively, in connection with the additional liabilities. At September 30, 2021, the amount of $67,000 remains on the Company’s consolidated balance sheet as a current contingent liability, and $108,600 as a long term contingent liability.
Pursuant to the Mouth Foods LLC Asset Acquisition, the Company recorded contingent liabilities in the amount of $240,576. These amounts relate to the estimate of certain performance-based payments following the acquisition date as well as to certain additional liabilities that the Company has evaluated and has recorded on a contingent basis. During the year ended December 31, 2019, the Company paid the amount of $120,576 in connection with these liabilities. At September 30, 2021, $120,000 is classified as a current contingent liability.
License Agreements
In May 2019, the Company entered into a royalty-based license agreement, through December 31, 2022 with a lifestyle brand, which provides the exclusive right, with certain carve-outs and limitations, to sell and promote branded gift baskets for certain channels including: retail, warehouse club stores, certain of the Company’s current e-commerce channels, and other e-commerce channels such as amazon.com (the “May 2019 License Agreement”). Pursuant to the May 2019 License Agreement, the Company paid an initial royalty deposit in the amount of $50,000 towards the minimum royalty, which is classified as other current assets on the Company’s balance sheet at December 31, 2019. Future royalty amounts owed for minimum payments in connection with the May 2019 License Agreement will be deducted from this deposit The royalty rate is 5% of net sales, and the Company is required, with certain exceptions and exclusions, to make minimum royalty payments of $100,000 through the end of 2020, $110,000 in 2021, and $125,000 in 2022, respectively. As of September 30, 2021, the Company has made the required minimum royalty payments.
Litigation
On September 16, 2019, an action (the “PA Action”) was filed in the Court of Common Pleas of Philadelphia County, Trial Division, against, among others, the Company and its wholly-owned subsidiaries, Innovative Gourmet LLC and Food Innovations, Inc. Since that time, other parties involved in the incident have joined as plaintiffs in the PA Action. The complaint in the PA Action alleges, inter alia, wrongful death and negligence by a driver employed by Innovative Gourmet and indicates a demand and offer to settle for fifty million dollars. We expect that should a settlement occur the amount to resolve the Action would be substantially lower. The Company and its subsidiaries had auto and umbrella insurance policies, among others, that were in effect for the relevant period The Company and its subsidiaries’ insurers have agreed to defend the Company and its subsidiaries in the PA Action (and the related action), subject to a reservation of rights. The Company believes that the likely outcome would result in the liabilities being covered by its insurance carriers. However, if the Company was found responsible for damages in excess of its available insurance coverage, such damages in excess of the coverage could have a material adverse effect on the Company’s operations. On July 16, 2020, the court granted the Company's motion to stay the case through the final adjudication of an additional pending legal proceeding against the driver in connection with the events related to the case. Because the statute of limitations on the incident has now run, it is not anticipated that any new plaintiffs involved in the incident will come forward against the Company and its subsidiaries.
From time to time, the Company has become and may become involved in certain lawsuits and legal proceedings which arise in the ordinary course of business, or as the result of current or previous investments, or current or previous subsidiaries, or current or previous employees, or current or previous directors, or as a result of acquisitions and dispositions or other corporate activities. The Company intends to vigorously defend its positions. However, litigation is subject to inherent uncertainties, and an adverse result in these or other matters may arise from time to time that may harm our financial position or our business and the outcome of these matters cannot be ultimately predicted.
17. EQUITY
Common Stock
At September 30, 2021 and December 31, 2020, a total of 2,837,580 shares are deemed issued but not outstanding by the Company. These include 2,623,171 shares of treasury stock.
Nine months ended September 30, 2021:
On August 26, 2021, the Company entered into a Securities Purchase Agreement (the “SPA”) with each of JCP Investment Partnership LP, Bandera Master Fund LP and SV Asset Management LLC (collectively, the “Investors”). Pursuant to the SPA, each Investor purchased 3,125,000 shares of the Company’s common stock for an aggregate of 9,375,000 shares from the Company at a price of $0.40 per share. The Company received $3,580,372 proceeds from the sale of the shares, net of costs in the amount of $169,628. JCP Investment Partnership, LP is controlled by James C. Pappas, a director of the Company; Bandera Master Fund LP is controlled by Jefferson Gramm, a director of the Company; and SV Asset Management LLC is controlled by Hank Cohn, a director of the Company.
During the nine months ended September 30, 2021 in connection with stock based compensation based upon the terms of employment agreements with its employees and compensation agreements with the Company’s independent board members, the Company charged to operations the amount of $67,500 for the vesting of a total of 150,210 shares of common stock issuable to two of its independent board members, and $300,796 for the vesting of a total of 776,611 shares of common stock issuable to its Chief Executive Officer and its Director of Strategic Acquisitions pursuant to their employment agreements. The Company also recognized non-cash compensation in the amount of $107,836 during the nine months ended September 30, 2021 in connection with stock options issuable to management and board members.
Nine months ended September 30, 2020:
The Company issued 38,943 shares of common stock with a fair value of $17,135 to an employee as a bonus.
The Company issued 4,762 shares of common stock with a fair value of $2,286 to a service provider.
During the nine months ended September 30, 2020 in connection with stock based compensation based upon the terms of employment agreements with its employees and compensation agreements with the Company’s independent board members, the Company charged to operations the amount of $52,500 for the vesting of a total of 104,892 shares of common stock issuable to two of its independent board members, and $192,183 for the vesting of a total of 531,271 shares of common stock issuable to its Chief Executive Officer and its Director of Strategic Acquisitions pursuant to their employment agreements. The Company also recognized non-cash compensation in the amount of $113,902 during the nine months ended September 30, 2020 in connection with stock options issuable to management and board members.
The chief executive officer provided a limited waiver through June 29, 2020 of certain rights and benefits contained in his employment agreement following a Change in Control (as defined in the employment agreement).
The Company recorded the amount of $113,902 in connection with the vesting of stock options to management and board members.
Options
The following table summarizes the options outstanding at September 30, 2021 and the related prices for the options to purchase shares of the Company’s common stock issued by the Company:
Weighted |
Weighted |
||||||||||||||||||||||
Weighted |
average |
average |
|||||||||||||||||||||
average |
exercise |
exercise |
|||||||||||||||||||||
Range of |
Number of |
Remaining |
price of |
Number of |
price of |
||||||||||||||||||
exercise |
options |
contractual |
outstanding |
options |
exercisable |
||||||||||||||||||
Prices |
Outstanding |
life (years) |
Options |
Exercisable |
Options |
||||||||||||||||||
$ | 0.60 | 50,000 | 4.25 | $ | 0.60 | 18,750 | $ | 0.60 | |||||||||||||||
$ | 0.62 | 360,000 | 2.25 | $ | 0.62 | 330,000 | $ | 0.62 | |||||||||||||||
$ | 0.85 | 540,000 | 2.25 | $ | 0.85 | 495,000 | $ | 0.85 | |||||||||||||||
$ | 1.00 | 50,000 | 4.25 | $ | 1.00 | 18,750 | $ | 1.00 | |||||||||||||||
$ | 1.20 | 1,100,000 | 2.04 | $ | 1.20 | 975,000 | $ | 1.20 | |||||||||||||||
$ | 1.50 | 125,000 | 0.25 | $ | 1.50 | 125,000 | $ | 1.50 | |||||||||||||||
2,225,000 | 2.13 | $ | 1.02 | 1,962,500 | $ | 1.03 |
Transactions involving stock options are summarized as follows:
Number of Shares |
Weighted Average Exercise Price |
|||||||
Options outstanding at December 31, 2020 |
2,250,000 | $ | 1.02 | |||||
Granted |
50,000 | $ | 1.20 | |||||
Exercised |
- | $ | - | |||||
Cancelled / Expired |
(75,000 |
) |
$ | 1.10 | ||||
Options outstanding at September 30, 2021 (unaudited) |
2,225,000 | $ | 1.02 | |||||
Options exercisable at September 30, 2021 (unaudited) |
1,962,500 | $ | 1.03 |
Aggregate intrinsic value of options outstanding and exercisable at September 30, 2021 and 2020 was $0. Aggregate intrinsic value represents the difference between the Company’s closing stock price on the last trading day of the fiscal period, which was $0.49 and $0.41 as of September 30, 2021 and 2020, respectively, and the exercise price multiplied by the number of options outstanding.
During the three months ended September 30, 2021, the Company issued 50,000 two-year options with a fair value $2,270 to a director.
During the three months ended September 30, 2021 and 2020, the Company charged $35,878 and $37,452, respectively, to operations to recognized stock-based compensation expense for employee and board member stock options. During the nine months ended September 30, 2021 and 2020, the Company charged $107,836 and $113,902, respectively, to operations to recognized stock-based compensation expense for employee and board member stock options.
Accounting for stock options
The Company valued stock options granted during the nine months ended September 30, 2021 and 2020 using the Black-Scholes valuation model utilizing the following variables:
September 30, |
September 30, |
|||||||
2021 |
2020 |
|||||||
Volatility |
71.3 |
% |
41.7 |
% |
||||
Dividends |
- | - | ||||||
Risk-free interest rates |
0.23 |
% |
1.37 |
% |
||||
Term (years) |
2.00 | 3.00 |
18. SUBSEQUENT EVENTS
On October 5, 2021, the Company issued 74,086 shares of common stock with a fair value of $34,857 to an employee for services.
In October 2021, the Company received notification from Fifth Third Bank, N.A. that principal and accrued interest in the aggregate amounts of $1,499,054 and $9,866, respectively, due under four of the Additional PPP Loans had been forgiven.
In November 2021, the Fifth Third Bank Line of Credit was extended to March 1, 2022.
ITEM 2 - MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
FORWARD LOOKING STATEMENTS
The following discussion should be read in conjunction with the consolidated financial statements and the related notes thereto, as well as all other related notes, and financial and operational references, appearing elsewhere in this document.
Certain information contained in this discussion and elsewhere in this report may include “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, and is subject to the safe harbor created by that act. The safe harbor created by the Private Securities Litigation Reform Act will not apply to certain “forward looking statements” because we issued “penny stock” (as defined in Section 3(a)(51) of the Securities Exchange Act of 1934 and Rule 3(a)(51-1) under the Exchange Act) during the three year period preceding the date(s) on which those forward looking statements were first made, except to the extent otherwise specifically provided by rule, regulation or order of the Securities and Exchange Commission. We caution readers that certain important factors may affect our actual results and could cause such results to differ materially from any forward-looking statements which may be deemed to have been made in this Report or which are otherwise made by or on our behalf. For this purpose, any statements contained in this report that are not statements of historical fact may be deemed to be forward-looking statements. Without limiting the generality of the foregoing, words such as “may”, “will”, “expect”, “believe”, “explore”, “consider”, “anticipate”, “intend”, “could”, “estimate”, “plan”, “propose” or “continue” or the negative variations of those words or comparable terminology are intended to identify forward-looking statements. Factors that may affect our results include, but are not limited to, the risks and uncertainties associated with:
● |
Our ability to raise capital necessary to sustain our anticipated operations and implement our business plan, |
● |
Our ability to implement our business plan, |
● |
Our ability to generate sufficient cash to pay our lenders and other creditors, |
● |
Our dependence on one major customer, |
● |
Our ability to employ and retain qualified management and employees, |
● |
Our dependence on the efforts and abilities of our current employees and executive officers, |
● |
Changes in government regulations that are applicable to our current or anticipated business, |
● |
Changes in the demand for our services and different food trends, |
● |
The degree and nature of our competition, |
● |
The lack of diversification of our business plan, |
● |
The general volatility of the capital markets and the establishment of a market for our shares, and |
● |
Disruption in the economic and financial conditions primarily from the impact of past terrorist attacks in the United States, threats of future attacks, police and military activities overseas and other disruptive worldwide political and economic events, health pandemics, rising inflation and environmental weather conditions. |
We are also subject to other risks detailed from time to time in our other filings with the SEC and elsewhere in this report. Any one or more of these uncertainties, risks and other influences could materially affect our results of operations and whether forward-looking statements made by us ultimately prove to be accurate. Our actual results, performance and achievements could differ materially from those expressed or implied in these forward-looking statements. We undertake no obligation to publicly update or revise any forward-looking statements, whether from new information, future events or otherwise.
Critical Accounting Policy and Estimates
Use of Estimates in the Preparation of Financial Statements
The preparation of these financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities. These estimates include certain assumptions related to doubtful accounts receivable, stock-based services, valuation of financial instruments, operating right of use assets and liabilities, and income taxes. On an on-going basis, we evaluate these estimates, including those related to revenue recognition and concentration of credit risk. We base our estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Accounts subject to estimate and judgements are accounts receivable reserves, income taxes, intangible assets, contingent liabilities, and equity-based instruments. Actual results may differ from these estimates under different assumptions or conditions. We believe our estimates have not been materially inaccurate in past years, and our assumptions are not likely to change in the foreseeable future.
Provision for Doubtful Accounts Receivable
The Company maintained an allowance in the amount of $376,331 for doubtful accounts receivable at September 30, 2021, and $343,832 at December 31, 2020. The Company has an operational relationship of several years with our major customers, and we believe this experience provides us with a solid foundation from which to estimate our expected losses on accounts receivable. Should our sales mix change or if we develop new lines of business or new customers, these estimates and our estimation process will change accordingly. These estimates have been accurate in the past.
Fair Value of Financial Instruments
The Company measures its financial assets and liabilities in accordance with accounting principles generally accepted in the United States of America. The estimated fair values approximate their carrying value because of the short-term maturity of these instruments or the stated interest rates are indicative of market interest rates. These fair values have historically varied due to the market price of the Company’s stock at the date of valuation.
Income Taxes
The Company uses the liability method of accounting for income taxes. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to financial statements carrying amounts of existing assets and liabilities and their respective tax bases and operating loss and tax credit carry-forwards. The measurement of deferred tax assets and liabilities is based on provisions of applicable tax law. The measurement of deferred tax assets is reduced, if necessary, by a valuation allowance based on the amount of tax benefits that, based on available evidence, is not expected to be realized.
Leases
The Company determines if an arrangement is a lease at inception. Operating lease right-of-use assets (“ROU assets”) and short-term and long-term lease liabilities are included on the face of the condensed consolidated balance sheet. Finance lease ROU assets are presented within other assets, and finance lease liabilities are presented within accrued liabilities.
ROU assets represent the right to use an underlying asset for the lease term and lease liabilities represent the Company’s obligation to make lease payments arising from the lease. Operating lease ROU assets and liabilities are recognized at commencement date based on the present value of lease payments over the lease term. As most of the Company’s leases do not provide an implicit rate, the Company uses an incremental borrowing rate based on the information available at commencement date in determining the present value of lease payments. The operating lease ROU asset also excludes lease incentives. The Company’s lease terms may include options to extend or terminate the lease when it is reasonably certain that the Company will exercise that option. Lease expense for lease payments is recognized on a straight-line basis over the lease term. The Company has lease agreements with lease and non-lease components, which are accounted for as a single lease component. For lease agreements with terms less than 12 months, the Company has elected the short-term lease measurement and recognition exemption, and it recognizes such lease payments on a straight-line basis over the lease term.
Background
We were initially formed in June 1979 as Alpha Solarco Inc., a Colorado corporation. From June 1979 through February 2003, we were either inactive or involved in discontinued business ventures. We changed our name to Fiber Application Systems Technology, Ltd in February 2003. In January 2004, we changed our state of incorporation by merging into Innovative Food Holdings, Inc. (“IVFH”), a Florida corporation formed for that purpose. As a result of the merger, we changed our name to that of Innovative Food Holdings, Inc. In January 2004, we also acquired Food Innovations, Inc. (“FII” or “Food Innovations”), a Delaware corporation, for 500,000 shares of our common stock.
On November 2, 2012, the Company entered into an asset purchase agreement (the “Haley Acquisition”) with The Haley Group, LLC whereby we acquired all existing assets of The Haley Group, LLC and its customers. The Haley Acquisition was valued at a total cost of $119,645. On June 30, 2014, pursuant to a purchase agreement, the Company purchased 100% of the membership interest of Organic Food Brokers, LLC, a Colorado limited liability company (“OFB”), for $300,000, 100,000 four year options at a price of $1.46 per share, and up to an additional $225,000 in earn-outs if certain milestones are met. Pursuant to an Asset Purchase Agreement dated as of January 1, 2017 the Company’s wholly-owned subsidiary, Oasis Sales Corp. (“Oasis”), purchased substantially all of the assets of Oasis Sales and Marketing, L.L.C. for $300,000 cash; a $200,000 structured equity instrument which can be paid in cash or shares of the Company stock at the Company’s option, anytime under certain conditions, or is automatically payable via the issuance of 200,000 shares if the Company’s shares close above $1.00 for ten consecutive days; a $100,000 note; and up to an additional $400,000 in earn-outs over two years if certain milestones are met. The Agreement also contains claw-back provisions if certain revenue conditions are not met.
On August 15, 2014, pursuant to a merger agreement, the Company acquired The Fresh Diet, Inc. (“FD”). Effective February 23, 2016, the Company closed a transaction to sell 90% of our ownership in FD for consideration consisting primarily of a restructuring of our loans, which includes the ability to convert to additional amounts of FD under certain circumstances. There is no continuing cash inflows or outflows from or to the discontinued operations.
Effective January 24, 2018, pursuant to an asset acquisition agreement (the “igourmet Asset Acquisition Agreement”), our wholly-owned subsidiary, Innovative Gourmet, LLC acquired substantially all of the assets and certain liabilities of igourmet LLC and igourmet NY LLC, privately-held New York limited liability companies located in West Pittston, Pennsylvania and engaged in the sale, marketing, and distribution of specialty food and specialty food items through www.igourmet.com, online marketplaces, additional direct-to-consumer platforms, distribution to foodservice, retail stores and other wholesale accounts, pursuant to the terms of an Asset Purchase Agreement. The consideration for and in connection with the acquisition consisted of: (i) $1,500,000, which satisfied or reduced secured, priority and administrative debt of Sellers; (ii) in connection with and prior to the acquisition, our wholly-owned subsidiary, Food Funding, LLC (“Food Funding”), funded advances of $325,000 to Sellers on a secured basis, pursuant to certain loan documents and as bridge loans, which loans were reduced by the proceeds of the Asset Purchase Agreement; (iii) the purchase for $200,000 of certain debt owed by Sellers, to be paid out of, if available, Innovative Gourmet’s cash flow; (iv) potential contingent liability allocation for a percentage of Sellers’ approximately $2,300,000 of certain debt, not purchased or assumed by Innovative Gourmet, which under certain circumstances, Innovative Gourmet may determine to pay; and (v) additional purchase price consideration of (a) up to a maximum of $1,500,000, if EBITDA of Innovative Gourmet reaches $800,00 in 2018, (b) up to a maximum of $1,750,000, if EBITDA of Innovative Gourmet in 2019 exceeds its EBITDA in 2018 by at least 20% and if its EBITDA reaches $5,000,000; and (c) up to a maximum of $2,125,000, if EBITDA of Innovative Gourmet in 2020 exceeds its EBITDA in 2019 by at least 20% and if its EBITDA reaches $8,000,000. The EBITDA based earnout shall be paid 37.5% in cash, 25% in IVFH shares valued at the time of the closing of this transaction and 37.5%, at Innovative Gourmet’s option, in IVFH shares valued at the time of the payment of the earnout or in cash. The 2018, 2019 and 2020 earnout milestones were not met. In connection with the acquisition, our wholly-owned subsidiary, Food Funding, purchased Seller’s senior secured note at a price of approximately $1,187,000, pursuant to the terms of a Loan Sale Agreement with UPS Capital Business Credit. That note was reduced by the proceeds of the Asset Purchase Agreement. See Item (i) above.
Effective July 6, 2018, pursuant to an asset purchase agreement between Mouth Foods, Inc. (“Mouth”) and our wholly-owned subsidiary M Innovations LLC (“M Innovations”) (the “MFI APA”), the Company acquired certain assets of Mouth from MFI (assignment for the benefit of creditors), LLC, in connection with a Delaware assignment proceeding. The MFI APA was accounted for as an acquisition of an ongoing business where the Company was treated as the acquirer and the acquired assets and assumed liabilities were recorded by the Company at their preliminary estimated fair values. Mouth, a privately held New York company operating out of Brooklyn, was an expert curator and online retailer of high quality specialty foods from small-batch makers in the US.
The consideration for and in connection with the acquisition consisted of (i) closing related cash payments of $208,355; (ii) additional revenue-based contingent liabilities valued by management at $100,000 related to certain future sales of purchased assets payable under the following terms: payment of 5% of certain revenues, with no payments on the first $500,000 of revenues and no payments on revenues after June 30, 2020; (iii) additional revenue based contingent liabilities of up to $185,000 associated with the purchase of certain debt of the seller; and (iv) additional contingent liability consideration valued by management at approximately $20,000.
Effective July 23, 2019, P Innovations acquired certain assets of GBC Sub, Inc. (d/b/a The GiftBox) (“GiftBox”) (the “GiftBox Asset Purchase Agreement”). GiftBox, a privately held Nevada corporation controlled by David Polinsky, a director of the Company, was in the business of subscription-based ecommerce. The consideration for the assets purchased was a nominal amount of cash. The GiftBox Asset Purchase Agreement also provides the sellers the option to acquire 30% of P Innovations subject to dilution for a period of thirty-six months following the date of the Giftbox Asset Purchase Agreement; the option will only be exercisable if there is a spinoff of P Innovations to Innovative Food Holdings shareholders.
Transactions with a Major Customer
Transactions with a major customer and related economic dependence information is set forth immediately below and above in Note 2 to the Condensed Consolidated Financial Statements and also in our Annual Report on Form 10-K for the year ended December 31, 2020 (1) following our discussion of Liquidity and Capital Resources, and (2) in Note 19 to the Consolidated Financial Statements.
Relationship with U.S. Foods
We have historically sold the majority of our products through a distributor relationship between FII and Next Day Gourmet, L.P., a subsidiary of U.S. Foods, a leading broadline distributor. These sales amounted to $7,978,329 (52% of total sales) and $5,213,917 (46% of total sales) for the three months ended September 30, 2021 and 2020 respectively. These sales amounted to $20,082,836 (48% of total sales) and $15,785,614 (43% of total sales) for the nine months ended September 30, 2021 and 2020 respectively On January 26, 2015 we executed a contract between Food Innovations, Inc., our wholly-owned subsidiary, and U.S. Foods, Inc. The term of the Agreement is from January 1, 2015 through December 31, 2016 and provides for a limited number of automatic annual renewals thereafter if no party gives the other 30 days’ notice of its intent not to renew. Based on the terms, the Agreement was extended through 2018. Effective January 1, 2018 the Agreement was further amended to remove the cap on renewals, and provide for an unlimited number of additional 12-month terms unless either party notifies the other in writing, 30 days prior to the end date, of its intent not to renew.
RESULTS OF OPERATIONS
This discussion may contain forward looking-statements that involve risks and uncertainties. Our future results could differ materially from the forward looking-statements discussed in this report. This discussion should be read in conjunction with our consolidated financial statements, the notes thereto and other financial information included elsewhere in the report.
The world has been emerging from the grip of a coronavirus pandemic, which began in 2020 and has wreaked havoc on economies world-wide, including in the U.S., which is our primary market. As a result of the pandemic, restaurants, hotels, country clubs, casinos, catering houses and other of our primary customers have either been closed completely or are only partially open with significantly reduced operations. Accordingly, foodservice revenues, which historically have been a significant overall portion of our revenues, have been significantly reduced as most foodservice establishments across the United States closed or had limited operations. As a result, foodservice revenues starting in the second half of March 2020 and continuing through the first quarter of 2021 experienced unprecedented declines. As the pandemic has begun to decline in the United States and establishments have begun to reopen, we have experienced improving foodservice revenues starting in the second quarter of 2021 although our revenues have not yet reached previous historical levels.
Conversely, we have experienced significant growth in our on-line e-commerce revenues as overall e-commerce grew as demand for food products continued across the United States. Accordingly, we have focused our resources on meeting the growth of e-commerce revenues.
Three Months Ended September 30, 2021 Compared to Three Months Ended September 30, 2020
Revenue
Revenue increased by $3,972,727 or approximately 35.4% to $15,207,353 for the three months ended September 30, 2021 from $11,234,626 in the prior year. The increase in revenues is primarily attributable to an increase in specialty foodservice revenues which was driven by the nationwide opening of restaurants and other foodservice establishments previously affected by COVID-19. As more foodservice establishments and restaurants have re-opened we have experienced improving foodservice revenues, although revenues still remain slightly below historical levels. The increase in specialty foodservice revenue was partially offset with decreases mainly associated with e-commerce revenues. Though e-commerce revenue remain significantly above historical levels, the decreases during the current period were the result of decreases in COVID-19 driven demand in 2021 compared to 2020.
We continue to assess the potential of new revenue sources from the manufacture and sale of proprietary food products, private label products and additional sales channel opportunities in both the foodservice and consumer space and will implement a strategy which based on our analysis provides the most beneficial opportunity for growth.
Any changes in the food distribution and specialty foods operating landscape that materially hinders our current ability and/or cost to deliver our products to our customers could potentially cause a material impact on our net revenue and gross margin and, therefore, our profitability and cash flows could be adversely affected.
Currently, a small portion of our revenues comes from imported products or international sales. Our current sales from such markets may be hampered and negatively impacted by any economic tariffs that may be imposed in the United States or in foreign countries.
See “Transactions with Major Customers” and the Securities and Exchange Commission’s (“SEC”) mandated FR-60 disclosures following the “Liquidity and Capital Resources” section for a further discussion of the significant customer concentrations, loss of significant customer, critical accounting policies and estimates, and other factors that could affect future results.
Cost of goods sold
Our cost of goods sold for the three months ended September 30, 2021 was $11,427,343, an increase of $3,059,778 or approximately 36.6% compared to cost of goods sold of $8,367,565 for the three months ended September 30, 2020. Cost of goods sold is made up of the following expenses for the three months ended September 30, 2021: cost of goods of specialty, meat, game, cheese, seafood, poultry and other sales categories in the amount of $8,024,199; shipping, delivery, handling, and purchase allowance expenses in the amount of $3,272,086; and cost of goods associated with logistics of $131,058. The increase in cost of goods sold is attributed mainly to increases in revenues. Gross margins as a percentage of sales decreased slightly during the current period to 24.9% compared to 25.5% during the comparable period, primarily due to variation in product and revenue mix across our various selling channels.
In 2021, we continued to price our products in order to increase sales, gain market share and increase the number of our end users and customers. We currently expect, if market conditions, overall economic conditions, and our product revenue mix remain constant, that our cost of goods sold may increase and may result in a decrease in profit margin.
Selling, general, and administrative expenses
Selling, general, and administrative expenses increased by $532,042 or approximately 11.9% to $4,998,673 during the three months ended September 30, 2021 compared to $4,466,631for the three months ended September 30, 2020. The increase in selling, general, and administrative expenses was primarily due to increases in payroll and related costs excluding share based compensation of approximately $384,369; an increase in advertising costs of $89,767; an increase in insurance costs of $49,339; an increase in legal and professional fees of $47,236; an increase in travel and entertainment costs of $26,401; an increase in office, facilities and vehicle costs of $14,376; an increase in depreciation and amortization of $10,395; and an increase in share based compensation of $3,855. These increases were partially offset by decreases in computer and IT costs of $39,702, a decrease in banking and credit card fees of $37,406; and a decrease in taxes of $16,492.
Gain on forgiveness of debt
During the three months ended September 30, 2021, the Company recorded a gain on forgiveness of debt in connection with the IVFH PPP Loan in the amount of $1,665,818, consisting of $1,650,221 of principal and $15,597 of accrued interest.
Other leasing income
During the three months ended September 30, 2021, the Company recognized revenue in the amount of $1,900 in connection with the lease of space in our Mountaintop warehouse facility, a decrease of $9,077 or approximately 82.7% compared to $10,977 during the three months ended September 30, 2020.
Interest expense, net
Interest expense, net of interest income, increased by $27,280 or approximately 49.8% to $82,029 during the three months ended September 30, 2021, compared to $54,749 during the three months ended September 30, 2020. Interest accrued or paid on the Company’s commercial loans and notes payable increased by $23,518 to $73,558 during the current period primarily as a result of interest on the Fifth Third Mortgage Facility and interest on equipment financing loans. In addition, interest associated with the interest rate swap was $6,735 during the three months ended September 30, 2021 compared to $0 in the prior period. Interest on the PPP loans decreased by $2,587 during the current period to $623 compared to $3,210 during the three months ended September 30, 3020 because the Company stopped accruing interest on four the PPP loans because they were forgiven subsequent to September 30, 2021. Interest income was $2,140 for the period ended September 30, 2021, an increase of $422 compared to interest income of $1,718 during the prior period. We also amortized $3,157 of loan fees to interest expense during the current period compared to $3,124 in the three months ended September 30, 2020.
Net income
For the reasons above, the Company had a net income for the three months ended September 30, 2021 of $367,026 which is an increase of $2,010,368 or 122.3% compared to a net loss of $1,643,342 during the three months ended September 30, 2020. The net income for the three months ended September 30, 2021 includes a total of $304,098 in non-cash charges, including depreciation and amortization expense of $135,731, non-cash compensation in the amount of $160,752, amortization of the discount on notes payable of $3,157, and provision for doubtful accounts of $4,456.
The loss for the three months ended September 30, 2020 includes a total of $282,235 in non-cash charges, including depreciation expense of $125,338 and charges for non-cash compensation in the amount of $156,897.
Nine Months Ended September 30, 2021 Compared to Nine Months Ended September 30, 2020
Revenue
Revenue increased by $4,824,621 or approximately 13.2% to $41,362,816 for the nine months ended September 30, 2021 from $36,538,195 in the prior year. The increase in revenues is primarily attributable to an increase in specialty foodservice revenues which was driven by the nationwide opening of restaurants and other foodservice establishments previously affected by COVID-19. As more foodservice establishments and restaurants have re-opened we have experienced accelerated improvements in foodservice revenues, although revenues still remain below historical levels. The increase in specialty foodservice was partially offset with revenues decreases mainly associated with e-commerce revenues. Though e-commerce revenue remain significantly above historical levels, the decreases during the current period were the result of decreases in COVID-19 pandemic driven demand in 2021 compared to 2020.
We continue to assess the potential of new revenue sources from the manufacture and sale of proprietary food products, private label products and additional sales channel opportunities in both the foodservice and consumer space and will implement a strategy which based on our analysis provides the most beneficial opportunity for growth.
Any changes in the food distribution and specialty foods operating landscape that materially hinders our current ability and/or cost to deliver our products to our customers could potentially cause a material impact on our net revenue and gross margin and, therefore, our profitability and cash flows could be adversely affected.
Currently, a small portion of our revenues comes from imported products or international sales. Our current sales from such markets may be hampered and negatively impacted by any economic tariffs that may be imposed in the United States or in foreign countries.
See “Transactions with Major Customers” and the SEC’s mandated FR-60 disclosures following the “Liquidity and Capital Resources” section for a further discussion of the significant customer concentrations, loss of significant customer, critical accounting policies and estimates, and other factors that could affect future results.
Cost of goods sold
Our cost of goods sold for the nine months ended September 30, 2021 was $30,471,401, an increase of $3,233,876 or approximately 11.9% compared to cost of goods sold of $27,237,525 for the nine months ended September 30, 2020. Cost of goods sold is made up of the following expenses for the nine months ended September 30, 2021: cost of goods of specialty, meat, game, cheese, seafood, poultry and other sales categories in the amount of $20,542,198; shipping, delivery, handling, and purchase allowance expenses in the amount of $9,493,035; and cost of goods associated with logistics of $436,168. The increase in cost of goods sold is attributed mainly to increases in revenues. Gross margins as a percentage of sales increased during the current period to 26.3% compared to 25.5% during the comparable period of the prior year, primarily due to variation in product and revenue mix across our various selling channels.
In 2021, we continued to price our products in order to increase sales, gain market share and increase the number of our end users and customers. We currently expect, if market conditions, overall economic conditions, and our product revenue mix remain constant, that our cost of goods sold may increase and may result in a decrease in profit margin.
Gain on forgiveness of debt
During the nine months ended September 30, 2021, the Company recorded a gain on forgiveness of debt in connection with the IVFH PPP Loan in the amount of $1,665,818, consisting of $1,650,221 of principal and $15,597 of accrued interest.
Impairment of goodwill and intangible assets
As of September 30, 2020, the Company performed impairment tests of our goodwill and intangible assets that incorporated the use of a discounted cash flow model that involves many management assumptions that are based upon future growth projections which include estimates of COVID-19’s impact on our business. Assumptions include estimates of future revenues, growth rates which take into account estimated inflation rates, estimates of future levels of gross profit and operating profit, projected capital expenditures and discount rates based upon industry and competitor analyses. As a result of impairment tests, the Company was required by applicable accounting rules to record an impairment of goodwill and intangible assets in the aggregate amount of $1,698,952. At September 30, 2021, the net carrying value of goodwill and other intangible assets on the Company’s balance sheet is $1,624,592. There was no such comparable charge during the current period.
Selling, general, and administrative expenses
Selling, general, and administrative expenses increased by $537,981 or approximately 3.8% to $14,512,803 during the nine months ended September 30, 2021 compared to $13,974,822 for the nine months ended September 30, 2020. The increase in selling, general, and administrative expenses was primarily due to increases payroll and related costs excluding share-based compensation in the amount of $476,132; increased advertising costs of $220,373; increased office, facility, and vehicle costs of $204,832; an increase in insurance costs of $104,356; an increase of $98,125 in share-based compensation; an increase in taxes of $22,560; and increased banking and credit card costs of $4,368. These increases were partially offset by decreases in bad debt expense of $193,811; decreased amortization and depreciation of $160,128; Decreased professional and legal fees of $145,271; decreased computer and IT costs of $52,012; and decreased travel and entertainment costs of $38,693.
Impairment of investment
During the nine months ended September 30, 2021, the Company recognized an impairment on one of our investments in a food related company in the amount of $209,850. There was no such comparable charge during the prior period.
Other leasing income
During the nine months ended September 30, 2021, the Company recognized revenue in the amount of $8,940 in connection with the lease of space in our Mountaintop warehouse facility, a decrease of $23,893 or approximately 72.8% compared to $32,833 during the nine months ended September 30, 2020.
Interest expense, net
Interest expense, net of interest income, increased by $46,074 or approximately 21.8% to $257,889 during the nine months ended September 30, 2021, compared to $211,815 during the nine months ended September 30, 2020. Interest expense related to the Company’s commercial loans and notes payable increased by $16,587 to $223,873 during the current period primarily as a result of interest on the Fifth Third Mortgage Facility and interest on equipment financing loans. In addition, interest associated with the interest rate swap was $19,386 during the nine months ended September 30, 2021 compared to $0 in the prior period. Interest on the PPP loans increased by $7,330 during the current period to $10,540 compared to $3,210 during the nine months ended September 30, 3020 due to increased principal balances. Interest income was $5,561 for the period ended September 30, 2021, an increase of $447 compared to interest income of $5,114 during the prior period. We also amortized $9,638 of loan fees to interest expense during the current period compared to $9,403 in the nine months ended September 30, 2020.
Net loss
For the reasons above, the Company had a net loss for the nine months ended September 30, 2021 of $2,414,369 which is a decrease of $4,137,717 or 63.2% compared to a net loss of $6,552,086 during the nine months ended September 30, 2020. The net loss for the nine months ended September 30, 2021 includes a total of $1,135,469 in non-cash charges, including impairment of investment of $209,850, depreciation and amortization expense of $407,704, non-cash compensation in the amount of $476,132, amortization of the discount on notes payable of $9,639, and provision for doubtful accounts of $32,443.
The loss for the nine months ended September 30, 2020 includes a total of $2,879,303 in non-cash charges, including impairment of intangible assets in the amount of $1,698,952, uncollectible debt allowance of $225,138, amortization of intangible assets in the amount of $210,032, depreciation expense of $357,771, charges for non-cash compensation in the amount of $378,006, and amortization of the discount on notes payable of $9,403.
Liquidity and Capital Resources at September 30, 2021
As of September 30, 2021 the Company had current assets of $10,758,458 consisting of cash and cash equivalents of $4,018,396, trade accounts receivable of $3,580,246, inventory of $2,809,303, and other current assets of $350,513. Also, at September 30, 2021, the Company had current liabilities of $8,330,173, consisting of trade payable and accrued liabilities of $4,322,900, accrued interest – current portion of $36,069, deferred revenue of $1,056,011, line of credit of $2,000,000, lease liabilities – operating leases, current portion of $83,483, lease liabilities – financing leases, current portion of $157,371, current portion of contingent liabilities of $187,000, and current portion of notes payable of $487,339, including $66,355 related to PPP loans which were forgiven in October 2021.
During the nine months ended September 30, 2021, the Company had cash used in operating activities of $5,947,141. Cash used in operations consisted of the Company’s consolidated net loss of $2,414,369 increased by the gain on forgiveness of debt in the amount of $1,665,818 and reduced by non-cash compensation in the amount of $476,704, depreciation and amortization of $407,676, impairment of investment of $209,850, amortization of right-to-use asset of $76,005 amortization of prepaid loan fees of $9,368, and provision for doubtful accounts of $32,443. The Company’s cash position also decreased due to a change in the components of current assets and liabilities in the amount of $3,078,456.
The Company had cash used in investing activities of $14,812 for the nine months ended September 30, 2021, which consisted of cash paid for the acquisition of property and equipment.
The Company had cash flow from financing activities of $4,920,334 for the nine months ended September 30, 2021, which consisted of proceeds from the sale of common stock, net of costs, in the amount of $3,580,372 and proceeds from the PPP Loans of $1,748,414, partially offset by principal payments made on notes payable of $299,924 and principal payments on financing leases of $108,528.
The Company had net working capital of $2,428,285 as of September 30, 2021. The Company used cash in operations during the nine months ended September 30, 2021 in the amount of $5,947,141. This compares to cash used in operations of $3,573,616 during the nine months ended September 30, 2020. The Company intends to continue to focus on increasing market share and cash flow from operations by focusing its sales activities on specific market segments and new product lines. As of September 30, 2021, we do not have any material long-term obligations other than those described in Notes 6, 7, 12, 13, and 14 to the financial statements included in this report. As we seek to increase our sales of new items and enter new markets, acquire new businesses as well as identify new and other consumer and food service oriented products and services, we may use existing cash reserves, long-term financing, or other means to finance such diversification.
If the Company’s cash flow from operations is insufficient to fully implement its business plan, the Company may require additional financing in order to execute its operating plan. The Company cannot predict whether this additional financing will be in the form of equity or debt, or be in another form. The Company may not be able to obtain the necessary additional capital on a timely basis, on acceptable terms, or at all.
In any of these events, the Company may be unable to implement its current plans for expansion, repay its debt obligations as they become due or respond to competitive pressures, any of which circumstances would have a material adverse effect on its business, prospects, financial condition and results of operations.
2021 Plans
Since 2020 the world has been in the grip of a pandemic which has wreaked havoc on economies world-wide, including in the U.S., which is our primary market. As a result of the pandemic, restaurants, hotels, country clubs, casinos, catering houses and other of our primary customers have either been closed completely or are only partially open with significantly reduced operations. Accordingly, foodservice revenues, which historically have been a significant overall portion of our revenues have been significantly reduced as most foodservice establishments cross the United States closed or had limited operations. As a result, foodservice revenue commencing in the second half of March 2020 and continuing throughout the year and into 2021, experienced unprecedented declines. As the pandemic has begun to decline in the United States and foodservice establishments have begun to reopen, we have experienced improving foodservice revenues although our revenues have not yet reached its previous historical levels. While the decline in the pandemic and the re-opening of bricks and mortar stores resulted in a decline of e-commerce revenues compared to the comparable quarter in 2020, ecommerce revenues remained significantly above pre-pandemic historical levels.
In April 2020 we applied for and received a loan of approximately $1.6 million under a program established under a recent congressionally approved program which is administered by the U.S. Small Business Administration. In 2021 we applied for and received $1,748,414 in new loans under a similar government program administered by the U.S. Small Business Administration. In October 2021, the Company received notification from Fifth Third Bank, N.A. that principal and accrued interest in the aggregate amounts of $1,499,054 and $9,866, respectively, due under four of the Additional PPP Loans had been forgiven. In addition, between the government loans, the potential forgiveness of the remaining government loans, cash on hand, access to outside capital, and our current expectations of incoming revenues, we believe we have sufficient resources to continue operating for at least the next 12 months. However, inasmuch as we cannot predict the timing of quarantines, curfews, stay in place orders, and closures of non-essential businesses and the effect of the pandemic on general economic activities, we cannot predict the trajectory of the pandemic and the amount of economic stress we could experience if the pandemic were to worsen in the United States and worldwide. While we intend to continue to focus on executing on our strategic growth plans, given the current economic conditions, we are not able to determine the exact timeframe in 2021, if at all, that we can then again consider fully implementing portions of the plans described below.
During 2021, we plan to expand our business by expanding our focus to additional specialty foods markets and by leveraging our e-commerce platform to launch and grow, either organically and/or through acquisition, new D2C brands and e-commerce sites within targeted consumer areas, on the Company’s e-commerce platform. In addition, we will continue exploring potential acquisition and partnership opportunities with influencers and other celebrities to continue to extend our focus in the specialty food market through the growth of the Company’s existing sales channels and through a variety of additional potential sales channel relationships. In addition, we are currently exploring the introduction of, or have introduced into the market, a variety of new product categories and new product lines, including private label products and proprietary branded products to leverage our existing foodservice and consumer customer base.
Furthermore, the Company intends to continue to expand its activities in the direct to consumer space and the overall consumer packaged goods (CPG) space through leveraging its overall capabilities in the consumer space, including leveraging its direct to consumer e-commerce platform to reach both additional customers in multiple channels, and to expand availability of its e-commerce capabilities to additional products and markets.
No assurances can be given that any of these plans will come to fruition or that if implemented that they will necessarily yield positive results.
Off-Balance Sheet Arrangements
We have no off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues, or expenses, results of operations, liquidity, capital expenditures or capital resources that is material to investors.
Inflation
In the opinion of management, inflation has not had a material effect on the Company’s financial condition or results of its operations.
RISK FACTORS
The Company’s business and success is subject to numerous risk factors as detailed in its Annual Report on Form 10-K for the year ended December 31, 2020 and other of its Current Reports on Form 8-K all of which reports are available at no cost at www.sec.gov.
ITEM 4 - CONTROLS AND PROCEDURES
Disclosure controls and procedures are controls and other procedures that are designed to ensure that information required to be disclosed by us in the reports that we file or submit pursuant to the requirements of the Securities Exchange Act of 1934 is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, among other things, controls and procedures designed to ensure that information required to be disclosed by us in the reports that we file under the Exchange Act is accumulated and communicated to our management, including our principal executive and financial officers, as appropriate, to allow timely decisions regarding required disclosure.
(a) Evaluation of disclosure controls and procedures
Our Principal Executive Officer and Principal Financial Officer, after evaluating the effectiveness of our disclosure controls and procedures (as defined as defined in Rule 13a-15(f) and 15d-(f) under the Exchange Act.) as of the end of the period covered by this Quarterly Report, have identified a control deficiency regarding the integration of two acquisitions in 2018 and as a result management has concluded our internal control over financial reporting was ineffective at September 30, 2021 at the reasonable assurance level. Management of the Company believes that this deficiency is primarily due to the smaller size of the company’s accounting staff in relation to certain continued system integrations related to the 2018 acquisitions of certain assets of igourmet LLC and Mouth Foods, Inc. To address this matter, we have expanded our accounting staff and we expect to retain additional qualified personnel to continue to remediate this control deficiency in the future. In making this assessment, our management used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”) in Internal Control-Integrated Framework (2013).
(b) Changes in internal control over financial reporting
There were no changes in our internal control over financial reporting identified in connection with the evaluation required by Exchange Act Rules 13a-15(d) and 15d-15 that occurred during the period covered by this Quarterly Report that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
On September 16, 2019, an action (the “PA Action”) was filed in the Court of Common Pleas of Philadelphia County, Trial Division, against, among others, the Company and its wholly-owned subsidiaries, Innovative Gourmet LLC and Food Innovations, Inc. Since that time, other parties involved in the incident have joined as plaintiffs in the PA Action. The complaint in the PA Action alleges, inter alia, wrongful death and negligence by a driver employed by Innovative Gourmet and indicates a demand and offer to settle for fifty million dollars. We expect that should a settlement occur the amount to resolve the Action would be substantially lower. The Company and its subsidiaries had auto and umbrella insurance policies, among others, that were in effect for the relevant period. The Company and its subsidiaries’ insurers have agreed to defend the Company and its subsidiaries in the PA Action (and the related action), subject to a reservation of rights. The Company believes that the likely outcome would result in the liabilities being covered by its insurance carriers. However, if the Company was found responsible for damages in excess of its available insurance coverage, such damages in excess of the coverage could have a material adverse effect on the Company’s operations. On July 16, 2020, the court granted the Company's motion to stay the case through the final adjudication of an additional pending legal proceeding against the driver in connection with the events related to the case. It is not anticipated that the Company and its subsidiaries will be a party to any other legal proceedings in connection with this matter. Because the statute of limitations on the incident has now run, it is not anticipated that any new plaintiffs involved in the incident will come forward against the Company and its subsidiaries.
From time to time, the Company has become and may become involved in certain lawsuits and legal proceedings which arise in the ordinary course of business, or as the result of current or previous investments, or current or previous subsidiaries, or current or previous employees, or current or previous directors, or as a result of acquisitions and dispositions or other corporate activities. The Company intends to vigorously defend its positions. However, litigation is subject to inherent uncertainties, and an adverse result in these or other matters may arise from time to time that may harm our financial position or our business and the outcome of these matters cannot be ultimately predicted.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
None.
Item 3. Defaults Upon Senior Securities
None.
Item 4. Mine Safety Disclosures
Not applicable.
Item 5. Other Information
None.
Item 6. Exhibits
3.1 |
|
3.2 |
|
31.1 |
|
31.2 |
|
32.1 |
|
32.2 |
|
101.INS |
Inline XBRL Instance Document |
101.SCH |
Inline XBRL Taxonomy Extension Schema |
101.CAL |
Inline XBRL Taxonomy Extension Calculation Linkbase |
101.DEF |
Inline XBRL Taxonomy Extension Definition Linkbase |
101.LAB |
Inline XBRL Taxonomy Extension Label Linkbase |
101.PRE |
Inline XBRL Taxonomy Extension Presentation Linkbase |
104 |
Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101) |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
SIGNATURE |
TITLE |
DATE |
||
/s/ Sam Klepfish |
Chief Executive Officer |
November 22, 2021 |
||
Sam Klepfish |
||||
/s/ Richard Tang |
Chief Financial Officer |
November 22, 2021 |
||
Richard Tang |