Innoveren Scientific, Inc. - Quarter Report: 2017 March (Form 10-Q)
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark
One)
☒
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
|
For the quarterly period ended March 31,
2017
or
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
|
For
the transition period from ___________ to ____________
Commission file number: 001-36763
MEDOVEX CORP.
(Exact
Name of Registrant as Specified in Its Charter)
Nevada
|
46-3312262
|
(State
or Other Jurisdiction of Incorporation or
Organization)
|
(IRS
Employer Identification Number)
|
|
|
|
|
1950 Airport Rd. Suite A
|
|
Atlanta, Georgia
|
30341
|
(Address
of Principal Executive Offices)
|
(Zip
Code)
|
|
|
|
|
(844) 633-6839
|
|
(Registrant's
Telephone Number, Including Area Code)
|
|
|
|
Indicate
by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities
Exchange Act of 1934 during the preceding 12 months (or for such
shorter period that the registrant was required to file such
reports), and (2) has been subject to such filing requirements for
the past 90 days.
☒Yes ☐ No
Indicate
by check mark whether the registrant has submitted electronically
and posted on its corporate Web site, if any, every Interactive
Data File required to be submitted and posted pursuant to Rule 405
of Regulation S-T (Sec. 232.405 of this chapter) during the
preceding 12 months (or for such shorter period that the registrant
was required to submit and post such files.)
☒Yes ☐ No
Indicate
by check mark whether the registrant is a large accelerated filer,
an accelerated filer, a non-accelerated filer, or a smaller
reporting company. See the definitions of "large accelerated
filer," "accelerated filer" and "smaller reporting company" in Rule
12b-2 of the Exchange Act.
Large accelerated filer ☐
|
Accelerated filer ☐
|
Non-accelerated filer ☐
|
Smaller Reporting Company ☐
|
(Do not check if smaller reporting company)
|
Emerging growth company ☒
|
If an
emerging growth company, indicate by check mark if the registrant
has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided
pursuant to Section 13(a) of the Exchange Act. ☒
Indicate by check mark whether the registrant is a
shell company (as defined in Rule 12b-2 of the Exchange
Act). ☐
Yes ☒No
As of May 12, 2017, 18,983,375 shares of the registrant’s
common stock were outstanding.
MEDOVEX CORP.
TABLE OF CONTENTS
|
Page
|
2
|
|
|
|
|
|
2
|
|
3
|
|
4
|
|
5
|
|
14
|
|
19
|
|
20
|
|
|
|
|
|
|
|
21
|
|
21
|
|
21
|
|
21
|
|
21
|
|
21
|
|
21
|
|
|
|
22
|
|
|
|
-i-
SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS
This Quarterly Report on Form 10-Q contains “forward-looking
statements” as defined under United States federal securities
laws. These statements involve known and unknown risks,
uncertainties and other factors that may cause our actual results,
performance or achievements to be materially different from any
future results, performance or achievements expressed or implied by
the forward-looking statements. Forward-looking statements include,
but are not limited to, statements about:
|
●
|
our ability to market, commercialize and achieve
broader market acceptance for our products;
|
|
●
|
our ability to successfully expand, and achieve full productivity
from, our sales, clinical support and
marketing capabilities;
|
|
●
|
our ability to successfully complete the development of, and obtain
regulatory clearance or approval for, our products;
and
|
|
●
|
the estimates regarding the sufficiency of our cash resources, our
ability to obtain additional capital or our ability to maintain or
grow sources of revenue.
|
In some cases, you can identify forward-looking statements by terms
such as “anticipates,” “believes,”
“could,” “estimates,”
“expects,” “intends,” “may,”
“plans,” “potential,”
“predicts,” “projects,”
“should,” “will,” “would,” and
similar expressions intended to identify forward-looking
statements, although not all forward-looking statements contain
these words. Although we believe that we have a reasonable basis
for each forward-looking statement contained in this Quarterly
Report, we caution you that these statements are based on a
combination of facts and factors currently known by us and our
projections of the future, about which we cannot be certain. You
should also refer to the section of our Annual report on Form 10-K
entitled “Risk Factors” for a discussion of important
factors that may cause our actual results to differ materially from
those expressed or implied by our forward-looking statements. As a
result of these factors, we cannot assure you that the
forward-looking statements in this Quarterly Report will prove to
be accurate. Furthermore, if our forward-looking statements prove
to be inaccurate, the inaccuracy may be material. In light of the
significant uncertainties in these forward-looking statements, you
should not regard these statements as a representation or warranty
by us or any other person that we will achieve our objectives and
plans in any specified time frame, or at all. We do not undertake
to update any of the forward-looking statements after the date of
this Quarterly Report, except to the extent required by applicable
securities laws.
MEDOVEX
CORP. AND SUBSIDIARY
CONDENSED
CONSOLIDATED BALANCE SHEETS
|
March 31,
2017
|
December 31,
2016
|
|
(unaudited)
|
|
Assets
|
|
|
Current Assets
|
|
|
Cash
|
$1,992,671
|
$892,814
|
Prepaid
expenses
|
161,672
|
364,822
|
Short-term
receivable
|
150,000
|
--
|
Total Current Assets
|
2,304,343
|
1,257,636
|
Long Term Receivable
|
--
|
150,000
|
Property and Equipment, net of accumulated
depreciation
|
94,449
|
97,590
|
Deposits
|
2,751
|
2,751
|
Total Assets
|
$2,401,543
|
$1,507,977
|
Liabilities and Stockholders' Equity
|
|
|
Current Liabilities
|
|
|
Interest
payable
|
$69,222
|
$69,222
|
Accounts
payable
|
220,700
|
225,725
|
Accrued
liabilities
|
45,000
|
459,800
|
Notes
payable, current portion
|
82,329
|
126,086
|
Short-term
note payable, net of debt discount
|
--
|
970,240
|
Total Current Liabilities
|
417,251
|
1,851,073
|
Long-Term Liabilities
|
|
|
Notes
payable, net of current portion
|
87,814
|
103,742
|
Deferred
rent
|
1,179
|
1,179
|
Total Long-Term Liabilities
|
88,993
|
404,921
|
Total Liabilities
|
506,244
|
1,955,994
|
Stockholders' Equity (Deficit)
|
|
|
Preferred
stock - $.001 par value: 500,000 shares authorized,
22,139
|
|
|
shares issued, 17,993 shares outstanding at March 31, 2017
(unaudited),
|
|
|
no
shares issued and outstanding at December 31, 2016
|
18
|
--
|
Common
stock - $.001 par value: 49,500,000 shares authorized,
17,441,351
|
|
|
and
14,855,181 shares issued at March 31, 2017 (unaudited) and
December
|
|
|
31,
2016, respectively, 17,441,351 and 14,855,181 shares outstanding
at
|
|
|
March
31, 2017 (unaudited) and December 31, 2016,
respectively
|
17,442
|
14,855
|
Additional
paid-in capital
|
30,477,753
|
25,898,054
|
Accumulated
deficit
|
(28,599,914)
|
(26,360,926)
|
Total Stockholders' Equity (Deficit)
|
1,895,299
|
(448,017)
|
Total Liabilities and Stockholders' Equity
(Deficit)
|
$2,401,543
|
$1,507,977
|
See
notes to consolidated financial statements
MEDOVEX CORP. AND SUBSIDIARY
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
|
Three Months Ended
March 31,
|
|
|
2017
|
2016
|
|
|
|
Operating Expenses
|
|
|
General
and administrative
|
$1,423,229
|
$1,050,878
|
Sales
and Marketing
|
82,137
|
21,272
|
Research
and development
|
335,440
|
143,183
|
Depreciation
|
6,221
|
1,963
|
Total Operating Expenses
|
1,847,027
|
1,217,296
|
|
|
|
Operating Loss
|
(1,847,027)
|
(1,217,296)
|
|
|
|
Other Expenses
|
|
|
Interest
expense
|
390,798
|
344,093
|
Total Other Expenses
|
390,798
|
344,093
|
|
|
|
Loss from Continuing Operations
|
(2,237,825)
|
(1,561,389)
|
|
|
|
Discontinued Operations
|
|
|
Loss
from discontinued operations
|
1,163
|
270,897
|
Total Loss from Discontinued Operations
|
(1,163)
|
(270,897)
|
Net Loss
|
$(2,238,988)
|
$(1,832,286)
|
|
|
|
Loss per share – Basic:
|
|
|
Continuing
Operations
|
$(0.14)
|
$(0.14)
|
Discontinued
Operations
|
0.00
|
(0.02)
|
Net
Loss per share
|
$(0.14)
|
$(0.16)
|
|
|
|
Loss per share – Diluted:
|
|
|
Continuing
Operations
|
$(0.14)
|
$(0.14)
|
Discontinued
Operations
|
0.00
|
(0.02)
|
Net
Loss per share
|
$(0.14)
|
$(0.16)
|
|
|
|
Weighted
average outstanding shares used to compute basic net loss per
share
|
16,271,075
|
11,624,202
|
|
|
|
Weighted
average outstanding shares used to compute diluted net loss per
share
|
16,271,075
|
11,624,202
|
See
notes to consolidated financial statements
MEDOVEX CORP. AND SUBSIDIARY
CONDENSED CONSOLIDATED STATEMENTS OF CASH
FLOWS
(UNAUDITED)
|
Three Months Ended
March 31,
|
|
|
2017
|
2016
|
Cash Flows from Operating Activities
|
|
|
Net
loss
|
$(2,238,988)
|
$(1,832,286)
|
Adjustments
to reconcile net loss to net cash
|
|
|
used
in operating activities:
|
|
|
Depreciation
|
6,221
|
2,028
|
Amortization
of intangible assets
|
--
|
142,142
|
Amortization
of debt discount
|
31,772
|
246,086
|
Debt
conversion expense
|
356,400
|
68,694
|
Stock
based compensation
|
605,833
|
261,991
|
Straight-line
rent adjustment
|
--
|
295
|
Non-cash
directors fees
|
--
|
5,000
|
Adjustment
of fair value of warrant modification
|
--
|
25,720
|
Changes
in operating assets and liabilities, net of effects of
acquisition:
|
|
|
Accounts
receivable
|
--
|
33,045
|
Prepaid
expenses
|
203,150
|
14,217
|
Accounts
payable
|
(5,025)
|
(67,497)
|
Interest
payable
|
--
|
(3,671)
|
Accrued
liabilities
|
(414,800)
|
48,755
|
Net Cash Used in Operating Activities
|
(1,455,437)
|
(1,055,481)
|
Cash Flows from Investing Activities
|
|
|
Expenditures
for property and equipment
|
(3,080)
|
(3,213)
|
Net Cash Used in Investing Activities
|
(3,080)
|
(3,213)
|
|
|
|
Cash Flows from Financing Activities
|
|
|
Principal
payments under note payable obligations
|
(59,686)
|
(40,249)
|
Proceeds
from issuance of common stock, net of offering costs
|
1,923,248
|
--
|
Proceeds
from issuance of warrants, net of offering costs
|
694,812
|
--
|
Net Cash Provided by (Used in) Financing Activities
|
2,558,374
|
(40,249)
|
Net Increase/(Decrease) in Cash
|
1,099,857
|
(1,098,943)
|
Cash - Beginning of Period
|
892,814
|
1,570,167
|
Cash - End of period
|
$1,992,671
|
$471,224
|
Supplementary Cash Flow Information
|
|
|
Cash paid for interest
|
$3,037
|
$2,756
|
Non-cash investing and financing activities
|
|
|
Financing
agreement for insurance policy
|
$44,701
|
$--
|
Conversion
of note and accrued interest to common stock
|
--
|
1,072,513
|
Conversion
of short-term loan to common stock
|
126,720
|
--
|
Issuance
of common stock for consideration of cancellation of
warrants
|
208,000
|
--
|
Repayment
of due from stockholder through foregone director fees
|
--
|
5,000
|
Issuance of
warrants for conversion of notes
|
305,201
|
--
|
Stock issued for
board fees
|
239,826
|
--
|
Issuance of stock
for preferred stock conversion
|
411
|
--
|
See
notes to consolidated financial statements
MEDOVEX CORP.
NOTES TO THE UNAUDITED CONDENSED
CONSOLIDATED FINANCIAL STATEMENTS
Note 1 - Description of the Company
MedoveX
Corp. (the “Company”) was incorporated in Nevada on
July 30, 2013 as SpineZ Corp. (“SpineZ”) and changed
its name to MedoveX Corp. on March 20, 2014. MedoveX is the parent
company of Debride Inc. (“Debride”), which was
incorporated under the laws of the State of Florida on October 1,
2012. The Company is in the business of designing and marketing
proprietary medical devices for commercial use in the United States
and Europe. The Company is currently seeking approval from the FDA
and CE for the DenerveX System.
Note 2 – Basis of presentation
The accompanying unaudited condensed consolidated financial
statements have been prepared in accordance with United States
(“U.S.”) generally accepted accounting principles
(“GAAP”) and with the rules and regulations of the
Securities and Exchange Commission ("SEC") that permit reduced
disclosure for interim periods. The unaudited
interim condensed consolidated financial statements have been
prepared on the same basis as the annual consolidated financial
statements and, in the opinion of management, reflect all
adjustments which included only normal recurring adjustments,
necessary to present fairly the Company’s financial position
as of March 31, 2017 and results of operations and cash flows for
the three months ended March 31, 2017 and 2016. These unaudited condensed consolidated financial
statements should be read in conjunction with the consolidated
financial statements and notes thereto for the fiscal year
ended December 31, 2016, included in the Company’s
Annual Report on Form 10-K. The results for the
three months ended March 31, 2017 are not necessarily indicative of
the results to be expected for the year ending December 31, 2017 or
for any other interim period or for any future year.
principles of consolidation
These
unaudited condensed consolidated financial statements that present
the Company’s results of operations and cash flows for the
three months ended March 31, 2017 and 2016 include Debride and the
accounts of the Company as well as its formerly wholly-owned
subsidiary, Streamline Inc. (“Streamline”). All
intercompany accounts and transactions have been eliminated in
consolidation.
Use of Estimates
In
preparing the financial statements, U.S. GAAP requires disclosure
regarding estimates and assumptions used by management that affect
the amounts reported in financial statements and accompanying
notes. The Company’s significant estimates include the
deferred income tax asset and the related valuation allowance, and
the fair value of its share based payment
arrangements.
For
those estimates that are sensitive to the outcome of future events,
actual results could differ from those estimates.
Recently Issued Accounting Pronouncements
In August 2014, FASB issued ASU 2014-15, Disclosure of Uncertainties
about an Entity’s Ability to Continue as a Going
Concern, or ASU 2014-15. ASU
2014-15 explicitly requires a company’s management to assess
an entity’s ability to continue as a going concern, and to
provide related footnote disclosures in certain circumstances. The
new standard will be effective in the first annual period ending
after December 15, 2016, although early application is permitted.
The adoption of this standard did not have a material impact on our
consolidated statements of financial position, results of
operations or cash flows.
In
April 2015, FASB issued ASU No. 2015-03, Interest –
Imputation of Interest (Subtopic 835-30): Simplifying the
presentation of Debt Issuance Costs, to reduce the complexity of
having different balance sheet presentation requirements for debt
issuance costs and debt discounts and premiums. The guidance
requires debt issuance costs related to a recognized debt liability
be reported on the balance sheet as a direct deduction from the
carrying amount of that debt liability. ASU 2015-03 is effective
for public companies for annual reporting periods beginning after
December 15, 2015, and interim periods within those fiscal years.
The Company has adopted the amendments of ASU 2015-03 effective
January 1, 2016. The adoption of this standard did not have a
material impact on our consolidated statements of financial
position, results of operations or cash flows.
In
November 2015, FASB issued ASU No. 2015-17, Balance Sheet
Classification of Deferred Taxes. ASU 2015-17 simplifies the
presentation of deferred taxes by requiring deferred tax assets and
liabilities be classified as noncurrent on the balance sheet. ASU
2015-17 is effective for public companies for annual reporting
periods beginning after December 15, 2016, and interim periods
within those fiscal years. The guidance may be adopted
prospectively or retrospectively and early adoption is permitted.
The adoption of this standard did not have a material impact on our
consolidated statements of financial position, results of
operations or cash flows.
In
February 2016, FASB issued ASU No. 2016-02, Leases (Topic 842). The
core principle of Topic 842 is that a lessee should recognize the
assets and liabilities that arise from leases. ASU 2016-02 is
effective for public companies for annual reporting periods
beginning after December 15, 2018, and interim periods within those
fiscal years. The guidance may be adopted prospectively or
retrospectively and early adoption is permitted. The Company is
currently assessing the impact the adoption of ASU 2016-02 will
have on its consolidated financial statements.
Note 3 - Property and Equipment
Property and
equipment, net, consists of the following:
|
Useful Life
|
March 31,
2017
|
December 31,
2016
|
Furniture and
fixtures
|
5 years
|
$65,987
|
$65,987
|
Computers and
software
|
3
years
|
19,928
|
19,928
|
Leasehold
improvements
|
5 years
|
35,673
|
32,593
|
|
|
121,588
|
118,508
|
Less accumulated
depreciation
|
|
(27,139)
|
(20,918)
|
|
|
|
|
Total
|
|
$94,449
|
$97,590
|
Depreciation
and amortization expense, excluding depreciation and amortization
from Streamline, amounted to $6,221 and $1,963 for the three months
ended March 31, 2017 and 2016, respectively.
Note 4 - Equity Transactions
Common stock issuance
In
November 2016, the Board authorized the issuance of shares of
common stock to all Board members, both current and former, in an
amount equivalent to $240,000, representing their accrued but
unpaid directors’ fees as of December 31, 2016. In January
2017, the Company issued an aggregate of 173,912 shares at $1.38
per share, which was the average closing price of the
Company’s stock during 2016, to fulfill this obligation. The
closing price of the Company’s stock on January 17, 2017, the
day the shares were issued, was $1.16 per share.
Stock-Based Compensation Plan
2013 Stock Option Incentive Plan
During
the three months ended March 31, 2017, the Board of Directors
authorized the Company to issue options to purchase an aggregate of
189,159 shares of common stock to certain employees. The stock
options vest as follows: 25% on date of grant and 25% on each of
the next three years after the grant date. The options granted were
at the market value of the common stock on the date of the
grant.
We utilize the Black-Scholes valuation method to recognize
compensation expense over the vesting period. The expected life
represents the period that our stock-based compensation awards are
expected to be outstanding.
We use a simplified method provided in Securities and Exchange
Commission release, Staff Accounting Bulletin No.
110, which averages an award's
weighted average vesting period and contractual term for "plain
vanilla" share options. The expected volatility was estimated by
analyzing the historic volatility of similar public biotech
companies in an early stage of development. No dividend payouts
were assumed as we have not historically paid, and do not
anticipate paying, dividends in the foreseeable future. The
risk-free rate of return reflects the weighted average interest
rate offered for US treasury rates over the expected term of the
options.
The significant assumptions used to estimate the fair value of the
equity awards granted are;
Grant
date
|
February 3
|
March 28
|
Fair
value of options granted
|
$1.13
|
$1.35
|
Expected
term (years)
|
6
|
6
|
Risk-free
interest rate
|
2.10%
|
2.11%
|
Volatility
|
82.53%
|
76.86%
|
Dividend
yield
|
None
|
None
|
For the
three months ended March 31, 2017 and 2016, the Company recognized
approximately $366,000 and $262,000, respectively, as compensation
expense with respect to the stock options.
Stock Option Activity
As of
March 31, 2017, there were 695,755 shares of time-based, non-vested
stock options outstanding. As of March 31, 2017, there was
approximately $543,687 of total unrecognized stock-based
compensation related to these non-vested stock options. That
expense is expected to be recognized on a straight-line basis over
a weighted average period of 2.27 years.
The
following is a summary of stock option activity at March 31,
2017:
|
Shares
|
Weighted
Average
Exercise
Price
|
Weighted
Average
Remaining Term
(Years)
|
Outstanding at
12/31/2016
|
1,124,900
|
$2.15
|
9.0
|
|
|
|
|
Granted
|
189,159
|
$1.15
|
9.9
|
Outstanding at
3/31/2017
|
1,314,059
|
$2.01
|
8.95
|
Exercisable at
3/31/2017
|
618,305
|
$4.27
|
8.83
|
Private Placement
On February 9, 2017, the Company entered into a Unit Purchase
Agreement with selected accredited investors whereby the Company
had the right to sell in a private placement a minimum of
$3,000,000 and up to a maximum of $5,000,000 of units. Each
Unit had a purchase price of $100,000 and consisted of (i) 96,154
shares of the Company’s common stock, par value $0.001 per
share at a purchase price of $1.04 per share, and (ii) a warrant to
purchase 48,077 shares of common stock. Each warrant has an initial
exercise price of $1.50 per share and is exercisable for a period
of five (5) years from the date of issuance. Investors had the
option to request shares of Series A Preferred stock in lieu of
common stock, on a basis of one share of preferred stock for every
100 shares of common stock.
The
offering resulted in gross proceeds of $3,022,000 and resulted in
the issuance of an aggregate of 1,631,730 shares of common stock,
12,740 shares of Series A convertible preferred stock and warrants
to purchase 2,005,761 shares of common stock. The placement agent
collected an aggregate of approximately $350,000 in total fees
related to the offering and warrants to purchase an aggregate of
405,577 shares of common stock at a price of $1.50 per
share.
Each
share of Series A preferred stock may be converted into shares of
fully paid and non-assessable shares of common stock at a rate of
one hundred shares of the Company’s common stock for every
share of Series A preferred stock.
Debt Conversion
On February 9, 2017, the Company’s $1,150,000 short-term note
payable was converted into an aggregate of 165,865 shares of common
stock and 9,399 shares of Series A convertible preferred stock,
eliminating the Company’s debt obligation. The debt was
converted into shares at $1.04 per share, which was the offering
price of the Company’s stock in the February private
placement. The Series A convertible preferred stock is convertible
into shares of common stock at $1.04 per share. Each share
of Series A preferred stock may be converted into shares of fully
paid and non-assessable shares of common stock at a rate of one
hundred shares of the Company’s common stock for every share
of Series A preferred stock.
As consideration for converting the debt, the noteholders’
agreed to receive common stock in lieu of the 200,000 warrants to
purchase common stock that were issued in conjunction with the
short term loan, see Note 7.
As a result, the 200,000 warrants were cancelled, and the Company
issued to the noteholders’ an aggregate of 200,000 shares of
common stock. The closing price of the Company’s stock
on February 9, 2017, the day the shares were issued, was $1.04 per
share. The fair value of the common stock issued was approximately
$208,000.
Note 5 - Commitments
Operating Leases
Office Space
The
Company pays TAG Aviation, a company owned by its Chief Executive
Officer, Jarrett Gorlin (“Mr. Gorlin”) for office space
that is currently being used as the Company’s principal
business location plus utilities cost (see “Related Party
Transactions”) on a monthly basis. Base annual rent is $2,147
per month. Rent expense and utilities cost paid to TAG Aviation
amounted to approximately $6,300 and $7,500 for the three months
ended March 31, 2017 and 2016, respectively.
On July
8, 2015, the Company entered into a 3 year lease agreement for a
commercial building which commenced on August 1, 2015. Base rent
for the three months ended March 31, 2017 was $2,849 per month.
Total lease expense for the three months ended March 31, 2017 and
2016 was approximately $8,550 and $8,250, respectively, related to
this lease. Future minimum lease payments under this rental
agreement are approximately as follows:
For the year ending:
December 31,
2017
|
$26,000
|
December 31,
2018
|
21,000
|
|
$47,000
|
Equipment
The
Company entered into a non-cancelable 36 month operating lease
agreement for equipment on April 22, 2015. The agreement is
renewable at the end of the term and requires the Company to
maintain comprehensive liability insurance. Total lease expense was
approximately $700 for the three months ended March 31, 2017 and
2016.
Future
minimum lease payments under this operating lease agreement are
approximately as follows:
For the year ending:
December 31,
2017
|
$2,000
|
December 31,
2018
|
800
|
|
$2,800
|
Purchase Orders
For the
three months ended March 31, 2017, the Company had approximately
$130,000 in outstanding purchase order obligations related to the
build of the DenerveX System to Nortech and Bovie Medical
Corporation (“Bovie”).
Consulting Agreements
In
January 2017, the consulting agreement with one of the
Company’s founding stockholders to provide business
development consulting services was modified from $5,000 per month
to $10,000 per month and extended through January
2018.
Employment Agreements
The
Company has Employment Agreements with each of its five executive
officers for aggregate compensation amounting to approximately
$994,000 per annum, plus customary benefits. These employment
agreements, having commenced at separate dates, are for terms of
three years which began in October 2013 and end in January
2018.
Generator development agreement
The
Company is obligated to reimburse Bovie up to $295,000 for the
development of the Pro40 electrocautery generator. For the three
months ended March 31, 2017 and 2016, the Company paid
approximately $31,000 and $0, respectively, under this agreement.
Through March 31, 2017, we have paid approximately $420,000 to
Bovie.
Note 6 – Short Term Liabilities
Finance Agreement
The
Company entered into a commercial insurance premium finance and
security agreement in December 2016. The agreement finances the
Company’s annual D&O insurance premium. Payments are due
in quarterly installments of approximately $23,000 and carry an
annual percentage interest rate of 4.9%.
The
Company had an outstanding balance of approximately $21,000 at
March 31, 2017 related to the agreement.
Promissory Notes
In
conjunction with the consummation of the Streamline acquisition on
March 25, 2015, the Company assumed two promissory notes for
approximately $135,000 and $125,000 to the Bank of North Dakota New
Venture Capital Program and North Dakota Development Fund, both
outside non-related parties. Payments on both of the notes are due
in aggregate monthly installments of $5,661 and carry an interest
rate of 5%. Both of the notes have a maturity date of August
1, 2019. The
promissory notes, excluding interest, had outstanding balances of
approximately $149,000 and $165,000 at March 31, 2017 and December
31, 2016, respectively. The promissory notes, including interest,
had outstanding balances of approximately $164,000 and $181,000 at
March 31, 2017 and December 31, 2016, respectively.
Expected
future payments, including interest, related to the promissory
notes as of March 31, 2017, are approximately as
follows:
For the year ending:
December 31,
2017
|
51,000
|
December 31,
2018
|
68,000
|
December 31,
2019
|
45,000
|
|
$164,000
|
The
Company paid interest expense related to the promissory notes for
the three months ended March 31, 2017 and 2016 in the amount of
approximately $2,300 and $2,800, respectively. The Company had
unpaid accrued interest in the amount of approximately $69,000 at
March 31, 2017 and December 31, 2016 related to the promissory
notes, which is not included in the above table.
Note 7 – Common Stock Warrants
Fair value measurement valuation techniques, to the extent
possible, should maximize the use of observable inputs and minimize
the use of unobservable inputs. The Company’s fair value
measurements of all warrants are designated as Level 1 since all of
the significant inputs are observable and quoted prices were
available for the four comparative companies in an active
market.
A
summary of the Company’s warrant issuance activity and
related information for the three months ended March 31, 2017 is as
follows:
|
Shares
|
Weighted Average
Exercise
Price
|
Weighted
Average
Remaining Contractual Life
|
Outstanding at
12/31/2016
|
3,504,847
|
$1.85
|
3.9
|
|
|
|
|
Issued
|
2,411,338
|
$1.50
|
4.9
|
Cancelled
|
(200,000)
|
$1.625
|
--
|
Outstanding and
exercisable at 3/31/2017
|
5,716,185
|
$1.75
|
4.0
|
As further described in Note 4, 200,000 warrants were cancelled and
200,000 shares of common stock were issued to the
Noteholders’ as consideration for converting the
Company’s short-term debt.
The
fair value of all warrants issued are determined by using the
Black-Scholes-Merton valuation technique and were assigned based on
the relative fair value of both the common stock and the warrants
issued.
The inputs used in the Black-Scholes-Merton valuation technique to
value each of the warrants issued in the three months ended March
31, 2017 as of their respective issue dates are as
follows:
Event
Description
|
Date
|
MDVX
Stock Price
|
Exercise Price of Warrant
|
Grant Date Fair Value
|
Life
of Warrant
|
Risk Free Rate of Return (%)
|
Annualized Volatility Rate (%)
|
Private Placement
|
2/8/17
|
$1.04
|
$1.50
|
$0.75
|
5 years
|
1.81
|
104.49
|
The methods described above may produce a fair value calculation
that may not be indicative of net realizable value or reflective of
future fair values. Furthermore, the Company believes its valuation
methods are appropriate and consistent with other market
participants, the use of different methodologies or assumptions to
determine the fair value of certain financial instruments could
result in a different fair value measurement at the reporting
date.
Note 8 – Discontinued operations
Effective
December 7, 2016, the Company sold all Streamline related assets
after the Board authorized management to seek buyers for Streamline
in May 2016. The Company sought additional funds to complete the
development and launch of the Company’s primary product, the
DenerveX System, and the decision to sell the Streamline assets
helped raise part of the necessary funds required for continuing
operations of the Company in a non-dilutive manner to existing
shareholders.
The
results of the discontinued operations, which represents
Streamline’s IV Suspension
System (“ISS”), for the three months ended March 31,
2017 and 2016 are as follows:
|
Three Months Ended
March 31,
|
|
|
2017
|
2016
|
Operating Expenses
|
|
|
General
and administrative
|
$1,163
|
$79,834
|
Research
and development
|
--
|
46,100
|
Depreciation
and amortization
|
--
|
142,207
|
Total Operating Expenses
|
--
|
268,141
|
Operating Loss
|
(1,163)
|
(268,141)
|
Other Expenses
|
|
|
Interest
expense
|
--
|
2,756
|
Total Other Expenses
|
--
|
2,756
|
Net Loss
|
$(1,163)
|
$(270,897)
|
Cash
flows from discontinued operations are as follows:
|
Three Months Ended
March 31,
|
|
|
2017
|
2016
|
Cash Flows used in Operating Activities
|
$(1,163)
|
$(244,775)
|
Cash Flows used in Investing Activities
|
--
|
--
|
Cash Flows used in Financing Activities
|
--
|
--
|
Net Cash Used in Discontinued Operations
|
$(1,163)
|
$(244,755)
|
Amortization
expense related to the discontinued intangible assets for the three
months ended March 31, 2017 and 2016 was $0 and $142,142,
respectively. Depreciation expense amounted to approximately $0 and
$65 for the three months ended March 31, 2017 and 2016,
respectively.
Note 9 - Income Taxes
For the
period from February 1, 2013 (inception) to March 31, 2017, the
Company has incurred net losses and, therefore, has no current
income tax liability. The net deferred tax asset
generated by these losses, which principally consist of start-up
costs deferred for income tax purposes, is fully reserved as of
March 31, 2017 or December 31, 2016, since it is currently more
likely than not that the benefit will not be realized in future
periods.
The
Company is required to file federal income tax returns and state
income tax returns in the states of Florida, Georgia and Minnesota.
There are no uncertain tax positions at March 31, 2017 and December
31, 2016. The Company has not undergone any tax examinations since
inception.
Note 10 - Related-Party Transactions
Royalty Agreement
The
Company has a Contribution and Royalty Agreement with Dr. Haufe.
The agreement provides for the Company to pay Dr. Haufe royalties
equal to 1% of revenues earned from sales of any and all products
derived from the use of the DenerveX technology. No royalties have
been paid or are payable as of March 31, 2017.
Co-Development Agreement
The
Company has a Co-Development Agreement with Dr. Andrews. The
agreement provides for the Company to pay Dr. Andrews a royalty of
2% of revenues earned from applicable product sales over a period
of 5 years. No royalties have been paid or are payable as of March
31, 2017.
Aviation Expense
Periodically
the Company may charter general aviation aircraft from TAG Aviation
LLC (“TAG”), a company owned by Mr. Jarrett Gorlin. No
general aviation expenses were paid to TAG for the three months
ended March 31, 2017 and 2016.
Operating Lease
As
described in Note 5, the Company pays TAG Aviation LLC,
(“TAG”), a company owned by Mr. Gorlin, for month to
month rental of office space at Dekalb-Peachtree Airport in
Atlanta, Georgia plus cost of utilities. Rent payments under this
arrangement were $1,800 per month through August 31, 2016.
Effective September 1, 2016, rent payments under this arrangement
increased to $2,147 per month.
Rent
expense and utilities cost paid to TAG Aviation amounted to
approximately $6,300 and $7,500 for the three months ended March
31, 2017 and 2016, respectively.
Consulting Expense
As
described in Note 5, the Company paid $30,000 and $15,000,
respectively, for the three months ended March 31, 2017 and 2016 to
a founding stockholder for business advisory services.
Note 11 - Research and Development
Devicix Prototype Manufacturing Agreement
In
November 2013, the Company accepted a proposal from Devicix, a
Minneapolis, Minnesota based FDA registered contract designer and
developer, to develop a commercially viable prototype of its
product that could be used to receive regulatory approval from the
FDA and other international agencies for use on humans to relieve
pain associated with Facet Joint Syndrome. Through March 31, 2017,
we have paid approximately $1,672,000 to Devicix.
The
development work commenced in December 2013. The total estimated
cost of this work at contract signing was $960,000; however, the
terms of the proposal allow either the Company or the designer and
developer to cancel the development work with 10-days
notice.
The
Company incurred expenses of approximately $206,000 and $117,000
for the three months ended March 31, 2017 and 2016, respectively,
of which approximately $96,000 and $63,000, respectively, was
included in accounts payable as of March 31, 2017 and December 31,
2016.
Denervex Generator Manufacturing Agreement
The
DenerveX device requires a custom electrocautery generator for
power. As described in Note 5, in November 2014, the Company
contracted with Bovie Medical Corporation (“Bovie”) to
customize one of their existing electrocautery generators for use
with the DenerveX Device, and then manufacture that unit on a
commercial basis once regulatory approval for the DenerveX is
obtained. The Bovie agreement requires a base $295,000 development
fee to customize the unit, plus additional amounts if further
customization is necessary beyond predetermined
estimates.
The
Company paid approximately $31,000 and $0 for the three months
ended March 31, 2017 and 2016, respectively, under this agreement.
Through March 31, 2017, we have paid approximately $420,000 to
Bovie.
Nortech Manufacturing Agreement
In
November 2014, the Company selected Nortech Systems Inc.
(“Nortech”), a Minneapolis, Minnesota based FDA
registered contract manufacturer, to produce 315 DenerveX devices
from the prototype supplied by Devicix for use in final development
and clinical trials. The agreement with Nortech includes agreed
upon per unit prices for delivery of the devices.
Actual
work on development of the final units began in November 2014. The
Company paid approximately $72,000 and $29,000 to Nortech for the
three months ended March 31, 2017 and 2016,
respectively.
Through
March 31, 2017, we have paid approximately $816,000 to Nortech, of
which approximately $28,000 was included in accounts payable as of
March 31, 2017.
Note 12– Liquidity, Going Concern and Management’s
Plans
The
Company incurred a net loss of approximately $2,239,000 and
$1,832,000 for the three months ended March 31, 2017 and 2016,
respectively. The Company will continue to incur losses until such
time as it can bring a sufficient number of approved products to
market and sell them with margins sufficient to offset expenses.
To
date, the Company’s sole source of funds has been from the
issuance of debt and equity.
As
discussed in Note 4, in February 2017, the Company obtained
$2,618,060, net of fees, in a private equity financing. The Company
will require additional cash in 2017 and is exploring other
fundraising options for 2017. No assurances can be provided
regarding the success of such efforts. Furthermore, if the Company
is unable to raise sufficient financing in 2017, it could be
required to undertake initiatives to conserve its capital
resources, including delaying or suspending the development of its
technology. These matters raise substantial doubt about the
Company’s ability to continue as a going
concern.
NASDAQ continues to monitor the Company’s ongoing compliance
with the stockholders’ equity requirement after a deficiency
notice was received in August 2016 for non-compliance with
listing rule 5550(b), which requires a minimum $2,500,000
stockholders’ equity for continued listing on the NASDAQ
capital market. The
Company’s current stockholders’ equity of $1,895,299,
as reported in our current quarterly report on form 10-Q for the
quarter ended March 31, 2017, has evidenced non-compliance with the
listing rule and, consequently, we may
be subject to delisting.
The
condensed consolidated financial statements do not include any
adjustments to the carrying amounts of its assets or liabilities
that might be necessary should the Company be unable to continue as
a going concern.
Note 13 - Subsequent Events
In
April 2017, the consulting agreement the Company has with a sales
consultant to provide sales, marketing and distribution consulting
services over a one year period was modified from €10,000
($10,682) per month to €11,667 ($12,463) per month and
extended through April 30, 2019.
On
April 17, 2017, the Company entered into a six month business
advisory and investor relations consulting agreement at a monthly
fee of $10,000 for the purpose of creating market awareness of the
Company.
ITEM 2.
|
MANAGEMENT’S DISCUSSION AND
ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS.
|
The following discussion and analysis of our financial condition
and results of operations should be read in conjunction with the
consolidated financial statements and the notes thereto appearing
in Part I, Item 1 of this Quarterly Report. Historical results and
trends that might appear in this Quarterly Report should not be
interpreted as being indicative of future operations.
Overview
MedoveX was incorporated in Nevada on July 30, 2013 as Spinez Corp.
MedoveX is the parent company of Debride, which was incorporated
under the laws of Florida on October 1, 2012. The Company is
in the business of designing and marketing proprietary medical
devices for commercial use in the United States and Europe. The
Company is currently seeking approval from the FDA and the European
Union for a CE Mark for the DenerveX System.
DenerveX
Our first acquisition was the DenerveX device. We
believe that the DenerveX device can be developed to encompass a
number of medical applications, including pain
relief.
The Company acquired the DenerveX patent on January 31, 2013 from
Scott Haufe, M.D. (“Dr. Haufe”), a director of the
Company, in exchange for 750,108 shares of common stock in the
Company and a 1% royalty on all sales of any product sold based on
the patent.
In September 2013, we entered into a Co-Development Agreement with
James Andrews, M.D. (“Dr. Andrews”), a director of the
Company, whereby Dr. Andrews committed to further evaluate the
DenerveX device and to seek to make modifications and improvements
to such technology. In exchange for such services, the
Company agreed to pay Dr. Andrews a royalty equal to two (2%)
percent of the DenerveX net sales during the five (5) year term of
the Co-Development Agreement. Upon the termination of the term of
the Co-Development Agreement, which has a minimum term of five (5)
years, then the royalty payable to Dr. Andrews shall be reduced to
one (1%) percent of DenerveX net sales after such termination of
products covered by any U.S. patent on which Dr. Andrews is listed
as a co-inventor; if any such patents are obtained. Such
one (1%) percent royalty shall continue during the effectiveness of
such patent. Pursuant to the Co-Development Agreement,
Dr. Andrews agreed to assign any modifications or improvements to
the DenerveX to the Company subject to the royalty rights described
above.
Our intention is to market the product as a disposable, single-use
kit which will include all components of the DenerveX device
product. In addition to the DenerveX device itself, we are
developing a dedicated Electro Surgical Generator, the DenerveX
Pro-40, to power the DenerveX device.
The generator would be provided to customers agreeing to purchase
the DenerveX device, and could not be used for any other
purpose.
We accepted a proposal from Devicix, a Minneapolis, Minnesota third
party design and development firm, in November 2013, to develop a
prototype device. This proposal included a 5 phase development
plan, culminating in the production of a prototype that could be
used for validation purposes. Currently we are in the final stages
of the build and test phase of the device, which focuses on
completing the product design verification testing, design
optimization as required, and the completion of manufacturing
transfer. Through March 31, 2017, we have paid approximately
$1,672,000 to Devicix.
In November 2014, we selected Nortech Systems Inc.
(“Nortech”), a Minneapolis, Minnesota based FDA
registered contract manufacturer, to produce test DenerveX devices
from the prototype supplied by Devicix for use in final development
and non-clinical testing. The agreement with Nortech includes
agreed upon per unit prices for delivery of the devices. Actual
work on development of the final units began in November 2014.
Through March 31, 2017, we have paid approximately $816,000 to
Nortech.
Also in November 2014, we engaged Bovie Medical Corporation
(“Bovie”), a Delaware Corporation, to develop the
Electro Surgical Generator and provide post production support
services. Per our agreement with Bovie, we are
invoiced based on deliverables produced by Bovie, which was
originally supposed to amount to $295,000 upon completion of all
the deliverables. Through March 31, 2017, we have paid
approximately $420,000 to Bovie for production services. The
original $295,000 agreement was a base number along the pathway of
development. Additional requirements were incurred as the research
and development process progressed and as a result certain prices
increased and additional costs were incurred to further customize
the DenerveX System.
The
Company has entered into some of the final stages of the
development and verification of the DenerveX Device and the
DenerveX Pro-40 power generator as a system. Final development,
testing and verification to set standards is the main focus for
these final stages. Additionally, the company has tested the
DenerveX System in an extensive living tissue model under very
strict Good Laboratory Practice Standards to measure, verify, and
establish its’ effectiveness for performance as a system.
Other testing will include device sterilization, shelf life
verification and shipping and performance testing to very specific
standards.
The
DenerveX System (the DenerveX Device and the DenerveX Pro-40
generator) was successfully tested as a system by SGS, a world
leader in safety performance testing, and received certification of
compliance in January 2017. SGS, a highly respected testing and
verification firm, tested the DenerveX System using an extensive
set of testing standards.
Regulatory Approval
In the
future, the Company will seek marketing clearance from the FDA for
commercialization of the DenerveX System in the US, and we are also
seeking CE Mark certification for commercialization of the DenerveX
System throughout the European Union and other countries that
accept the CE Mark.
Once
the Company obtains a CE Mark, which we anticipate will be in the
first half of 2017, we will provide a copy of the CE certificate
along with other necessary documentation to obtain regulatory
approval for commercialization of the DenerveX System throughout
certain countries including Columbia, Peru, Argentina, Mexico,
Turkey, Israel, New Zealand, Australia and other countries. The
documentation required to accompany the CE Mark to obtain
regulatory approval in the aforementioned countries include copies
of the ISO 3485 certification, the SGS certificate of approval and
a statement of Good Manufacturing Practices
(“GMP”).
Critical Accounting Policies and Estimates
Our discussion and analysis of our financial condition and results
of operations are based on our condensed consolidated financial
statements, which we have prepared in accordance with United States
generally accepted accounting principles. The preparation of these
condensed consolidated financial statements requires us to make
estimates and assumptions that affect the reported amounts of
assets and liabilities and the disclosure of contingent assets and
liabilities at the date of the financial statements, as well as the
reported amounts of revenues and expenses during the reporting
periods. On an ongoing basis, we evaluate our estimates and
judgments, including those described in greater detail
below.
We base our estimates on historical experience and on various other
factors that we believe are reasonable under the circumstances, the
results of which form the basis for making judgments about the
carrying value of assets and liabilities that are not readily
apparent from other sources. Actual results may differ from these
estimates under different assumptions or conditions.
Our significant accounting policies are described in more detail in
the notes to our consolidated financial statements for the fiscal
year ended December 31, 2016, included in the
Company’s Annual Report on Form 10-K.
Factors
Which May Influence Future Results of Operations
The
following is a description of factors that may influence our future
results of operations, and that we believe are important to an
understanding of our business and results of
operations.
Results of Continued Operations
Three Months Ended March 31, 2017 Compared to the Three Months
Ended March 31, 2016
Total
operating expenses increased approximately $630,000, or 52%, to
approximately $1,847,000 for the three months ended March 31, 2017,
as compared to approximately $1,217,000 for the three months ended
March 31, 2016. The increase in expenses is primarily the result of
additional investor relations expenses incurred to pay consultants
to help promote market awareness of the Company’s common
stock. Additionally, the increase is attributable to additional
research and development as well as regulatory costs incurred as we
entered into the final stages of the development and verification
of the DenerveX System and applied for CE Mark certification. We
continued to incur similar costs associated with being a public
entity.
Operating Expenses
We
classify our operating expenses into four categories: research and
development, sales and marketing, general and administrative, and
depreciation and amortization.
Research and Development Expenses
Research and development costs and expenses consist primarily of
fees paid to external service providers, laboratory supplies, costs
for facilities and equipment, and other costs for regulatory,
patent, and research and development activities. For the three
months ended March 31, 2017 and 2016, the Company incurred
approximately $335,000 and $143,000, respectively, in research and
development expenses.
Research and development expenses are recorded in operating
expenses in the period in which they are incurred. Estimates have
been used in determining the liability of certain costs where
services have been performed but not yet invoiced.
We monitor levels of performance under each significant contract
for external service providers, including the extent of patient
enrollment and other activities through communications with the
service providers to reflect the actual amount
expended.
General and Administrative Expenses
For the three months ended March 31, 2017 and 2016, the Company
incurred approximately $456,000 and $400,000, respectively, in
personnel costs. Professional fees were approximately $443,000 and
$349,000, respectively, for the three months ended March 31, 2017
and 2016 which consisted primarily of professional costs related to
the development of the DenerveX device and regulatory costs
incurred to obtain CE Mark in Europe. Travel expenses were
approximately $36,000 and 22,000, respectively, for the three
months ended March 31, 2017 and 2016. Stock based compensation
expenses were approximately $606,000 and $262,000, respectively,
for the three months ended March 31, 2017 and 2016.
We anticipate that our general and administrative expenses will
continue at a comparable rate in the future to support clinical
trials, commercialization of our product candidate and continued
costs of operating as a public company.
Sales and Marketing Expenses
For the
three months ended March 31, 2017 and 2016, the Company paid
approximately $82,000 and $21,000, respectively, in sales and
marketing expenses. Sales and marketing expense consists primarily
of fees paid to vendors for tradeshows and consultants in
correlation with the pre-launch of the DenerveX System in
Europe.
Depreciation and Amortization
Depreciation
and amortization expenses are recorded in the period in which they
are incurred. The Company recognized approximately $6,000 in
depreciation expense for the three months ended March 31, 2017
compared to approximately $2,000 for the three months ended March
31, 2016.
For the
three months ended March 31, 2016, the Company recognized
approximately $142,000 in amortization expense. Amortization expense is a result of amortizing the
intangible assets acquired in the Streamline acquisition in March
2015. Amortization expense is included in the total loss from
discontinued operations for the three months ended March 31,
2016.
Results of Discontinued Operations
Our
discontinued operations generated net losses of approximately
$1,000 and $271,000, respectively, for the three months ended March
31, 2017 and 2016.
Funding Requirements
We anticipate our cash expenditures will remain consistent as we
continue to operate as a publicly traded entity and as we move
forward from the final development stages of the DenerveX System
onto clinical trial studies. We expect future cash flow
expenditures to increase if the FDA requires a de novo regulatory
path, instead of a 510(k) approval.
To the
extent our available cash is insufficient to satisfy our long-term
operating requirements, we will need to seek additional sources of
funds from the sale of equity or debt securities or through a
credit facility, or we will need to modify our current business
plan. There can be no assurances that we will be able to obtain
additional financing on commercially reasonable terms, if at
all.
The
sale of additional equity or convertible debt securities would
likely result in dilution to our current stockholders.
Going Concern
Our
independent registered public accounting firm has included an
explanatory paragraph with respect to our ability to continue as a
going concern in its report on our consolidated financial
statements for the years ended December 31, 2016 and 2015. The
presence of the going concern explanatory paragraph suggests that
we may not have sufficient liquidity or minimum cash levels to
operate the business. Since our inception, we have
incurred losses and anticipate that we will continue to incur
losses until such time as our products can generate enough revenue
to offset our research and development, general and administrative
and sales and marketing expenses. We received approximately
$2,618,000 net proceeds in a private placement of common stock in
February 2017. We believe these funds will be sufficient to
maintain uninterrupted operations while we pursue our near term
operational plans and pursue other fund raising initiatives that
will be required in 2017. No assurances can be provided regarding
the successful of such efforts. Furthermore, if the Company is
unable to raise sufficient financing in 2017, it could be required
to undertake initiatives to conserve its capital resources,
including delaying or suspending the development of its technology.
These matters raise substantial doubt about the Company’s
ability to continue as a going concern.
Liquidity and Capital Resources
Since our inception, we have incurred losses and anticipate that we
will continue to incur losses in the foreseeable
future.
While we expect our research and development costs for the DenerveX
System to dissipate, we also anticipate increased expenditures for
clinical trials to obtain FDA approval of the DenerveX System as
well as expenses related to the commercial launch of the DenerveX
system. We will need additional cash to fully fund these
activities.
Our independent registered public accounting firm has included an
explanatory paragraph with respect to our ability to continue as a
going concern in its report on our consolidated financial
statements as of and for the years ended December 31, 2016 and
2015.
The presence of the going concern explanatory paragraph suggests
that we may not have sufficient liquidity or minimum cash levels to
operate the business.
Sources of Liquidity
Equity
On February 9, 2017, the Company entered into a Unit Purchase
Agreement with selected accredited investors whereby the Company
had the right to sell in a private placement a minimum of
$3,000,000 and up to a maximum of $5,000,000 of units. Each
Unit had a purchase price of $100,000 and consisted of (i) 96,154
shares of the Company’s common stock, par value $0.001 per
share at a purchase price of $1.04 per share, and (ii) a warrant to
purchase 48,077 shares of common stock. Each warrant has an initial
exercise price of $1.50 per share and is exercisable for a period
of five (5) years from the date of issuance.
The
offering resulted in gross proceeds of $3,022,000 and resulted in
the issuance of an aggregate of 1,631,730 shares of common stock,
12,740 shares of Series A convertible preferred stock and warrants
to purchase 2,005,761 shares of common stock. The placement agent
collected an aggregate of approximately $350,000 in total fees
related to the offering and warrants to purchase an aggregate of
405,577 shares of common stock at a price of $1.50 per
share.
Each
share of Series A preferred stock may be converted into shares of
fully paid and non-assessable shares of common stock at a rate of
one hundred shares of the Company’s common stock for every
share of Series A preferred stock.
Debt
On February 9, 2017, the Company’s $1,150,000 short-term note
payable was converted into an aggregate of 165,865 shares of common
stock and 9,399 shares of Series A convertible preferred stock,
eliminating the Company’s debt obligation. The debt was
converted into shares at $1.04 per share, which was the offering
price of the Company’s stock in the February private
placement. The Series A convertible preferred stock is convertible
into shares of common stock at $1.04 per share. Each share
of Series A preferred stock may be converted into shares of fully
paid and non-assessable shares of common stock at a rate of one
hundred shares of the Company’s common stock for every share
of Series A preferred stock.
As consideration for converting the debt, the noteholders’
agreed to receive common stock in lieu of the 200,000 warrants to
purchase common stock that were issued in conjunction with the
short term loan, see Note 7 of the condensed consolidated financial
statements.
As a result, the 200,000 warrants were cancelled, and the Company
issued to the noteholders’ an aggregate of 200,000 shares of
common stock. The closing price of the Company’s stock
on February 9, 2017, the day the shares were issued, was $1.04 per
share. The fair value of the common stock issued was approximately
$208,000.
Working Capital Surplus (Deficit)
|
March 31,
|
December 31,
|
|
2017
|
2016
|
Current
Assets
|
$2,304,000
|
$1,258,000
|
Current
Liabilities
|
417,000
|
1,851,000
|
Working Capital
Surplus (Deficit)
|
$1,887,000
|
$(593,000)
|
Cash Flows
Cash activity for the three months ended March 31, 2017 and 2016 is
summarized as follows:
|
|
Three Months Ended
March 31,
|
|
|||||
|
|
2017
|
|
|
2016
|
|
||
Cash used in operating activities
|
|
$
|
(1,455,000
|
)
|
|
$
|
(1,056,000
|
)
|
Cash used in investing activities
|
|
|
(3,000
|
)
|
|
|
(3,000
|
)
|
Cash (used in) provided by financing activities
|
|
|
2,558,000
|
|
|
|
(40,000)
|
|
Net increase (decrease) in cash and cash equivalents
|
|
$
|
1,100,000
|
|
|
$
|
(1,099,000)
|
|
As of
March 31, 2017, the Company had approximately $1,993,000 of cash on
hand.
Off-Balance Sheet Arrangements
We do
not have any off-balance sheet arrangements as defined in
Regulation S-K Item 303(a)(4) during the periods presented,
investments in special-purpose entities or undisclosed borrowings
or debt. Additionally, we are not a party to any derivative
contracts or synthetic leases.
Contractual Obligations and Commercial Commitments
The
Company has long term contractual obligations for the two
promissory notes issued to the Bank of North Dakota New Venture
Capital Program and North Dakota Development Fund. Both of the Bank
of North Dakota New Venture Capital Program and North Dakota
Development Fund notes were assumed in conjunction with the
consummation of the Streamline acquisition on March 25, 2015, and
require combined monthly payments of $5,661 into the third quarter
of 2019. The Company has a commercial building lease agreement with
Sugar Oak Kimball Royal, LLC for rent and utility costs for
building space at a cost of approximately $3,000 per month through
July 2018.
The Company rents commercial office space in Alpharetta, GA. Base
annual rent is currently set at $2,849 per month and the lease term
ends December 31, 2018.
The Company also currently reimburses its CEO, Jarrett Gorlin, for
the lease of executive office space at a cost of $2,147 per month,
which it believes is at fair market value.
The Company has a consulting agreement with Lifeline Industries
Inc., a related party, at a monthly fee of $10,000 through February
9, 2018.
The
Company has outstanding material purchase order obligations of
approximately $130,000 related to the build of the DenerveX device
at March 31, 2017.
The
Company has a consulting agreement with a sales manager in Europe
to provide sales, marketing, and distribution consulting services
at a monthly fee of €11,667 ($12,463) through April 30,
2019.
The Company also has employment agreements with the executive
officers that commit the Company to a six month severance and
benefits package if those employees separate under certain
conditions, including a change in control of the
Company.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET
RISK.
Not
applicable to smaller reporting companies.
ITEM 4. CONTROLS AND PROCEDURES.
Disclosure Controls and Procedures
Our
management assessed the effectiveness of our internal control over
financial reporting as of March 31, 2017. In making this
assessment, management used the criteria set forth by the Committee
of Sponsoring Organizations of the Treadway Commission
(“COSO”) in Internal
Control-Integrated Framework. Based on our assessment,
management concluded that a material weakness existed in internal
control over financial reporting and our disclosure controls.
Specifically, our Chief Financial Officer currently performs almost
all of the accounting related functions. In order to achieve proper
segregation of accounting related duties, another person will have
to be hired and duties allocated so this material weakness can be
corrected.
Changes in Internal Control Over Financial
Reporting
During
the quarter ended March 31, 2017, there were no changes in our
internal control over financial reporting that materially affected,
or that are reasonably likely to materially affect, our internal
control over financial reporting.
PART
II – OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS.
We are
not a party to any pending legal proceeding, nor is our property
the subject of a pending legal proceeding. None of our directors,
officers or affiliates are involved in a proceeding adverse to our
business or has a material interest adverse to our
business.
ITEM 1A. RISK
FACTORS.
We are
a smaller reporting company as defined by 17 CFR 229.10(f)(1).
Thus, we are not required to provide information under this
item.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF
PROCEEDS.
None.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES.
None.
ITEM 4. MINE SAFETY DISCLOSURES.
Not
applicable.
ITEM 5. OTHER INFORMATION.
Not
applicable.
ITEM 6. EXHIBITS.
The
exhibits listed in the accompanying Exhibit Index are filed,
furnished or incorporated by reference as part of this Quarterly
Report on Form 10-Q.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned thereunto duly
authorized.
Date:
May 15, 2017
|
MEDOVEX
CORP
|
|
|
|
|
|
By:
|
/s/
Jarrett Gorlin
|
|
|
Jarrett
Gorlin
|
|
|
Chief Executive Officer
(Principal Executive Officer)
|
|
|
|
|
By:
|
/s/
Jeffery Wright
|
|
|
Jeffery
Wright
|
|
|
Chief Financial Officer
(Principal Financial Officer and
Principal Accounting Officer)
|
EXHIBIT INDEX
Exhibit Number
|
|
Desciption
|
31.1
|
|
Section
302 Certification of Principal Executive Officer*
|
31.2
|
|
Section
302 Certification of Principal Financial Officer*
|
32.1
|
|
Section
906 Certification of Principal Executive Officer and Principal
Financial Officer***
|
101.INS
|
|
XBRL
Instance Document **
|
101.SCH
|
|
XBRL
Taxonomy Extension Schema Document **
|
101.CAL
|
|
XBRL
Taxonomy Calculation Linkbase Document **
|
101.LAB
|
|
XBRL
Taxonomy Labels Linkbase Document **
|
101.PRE
|
|
XBRL
Taxonomy Presentation Linkbase Document **
|
101.DEF
|
|
XBRL
Definition Linkbase Document **
|
*
|
Filed herewith.
|
**
|
Pursuant to Rule 406T of Regulation S-T adopted by the SEC, these
interactive data files are deemed not filed or part of a
registration statement or prospectus for purposes of Section 11 or
12 of the Securities Act of 1933, are deemed not filed for purposes
of Section 18 of the Securities Exchange Act of 1934, and otherwise
are not subject to liability under these sections.
|
***
|
This certification is being furnished solely to accompany this
Quarterly Report pursuant to 18 U.S.C. Section 1350, and it is not
being filed for purposes of Section 18 of the Securities Exchange
Act of 1934 and is not to be incorporated by reference into any
filing of the Company, whether made before or after the date
hereof, regardless of any general incorporation language in such
filing.
|
-23-