Inrad Optics, Inc. - Quarter Report: 2021 September (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2021
or
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from ___________ to ___________
Commission File Number 0-11668
INRAD OPTICS, INC.
(Exact Name of Registrant as Specified in its Charter)
New Jersey |
| 22-2003247 |
State or Other Jurisdiction of |
| I.R.S. Employer Identification No. |
|
|
|
181 Legrand Avenue, Northvale, NJ |
| 07647 |
Address of Principal Executive Offices |
| Zip Code |
(201) 767-1910
Registrant’s Telephone Number, Including Area Code
Former Name, Former Address and Former Fiscal Year, if Changed Since Last Report
Securities registered pursuant to Section 12(b) of the Act: None.
Title of each class |
| Trading Symbol(s) |
| Name of each exchange on |
None | None | None |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☐ |
| Accelerated filer ☐ |
Non-accelerated filer ☒ | Smaller reporting company ☒ | |
| Emerging growth company ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes ☐ No ☒
The number of shares of the registrant’s common stock outstanding, $0.01 par value, as of November 11, 2021, was 13,967,257.
INRAD OPTICS, INC AND SUBSIDIARIES
INDEX
Part I. | CONDENSED FINANCIAL INFORMATION |
|
|
|
|
Item 1. | Condensed Consolidated Financial Statements: |
|
|
| |
Condensed consolidated balance sheets as of September 30, 2021 (unaudited) and December 31, 2020 | 3 | |
|
|
|
4 | ||
|
|
|
5 | ||
|
|
|
6 | ||
|
|
|
Notes to condensed consolidated financial statements (unaudited) | 7 | |
|
|
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations | 15 | |
|
|
|
19 | ||
|
|
|
19 | ||
|
|
|
20 | ||
|
|
|
20 | ||
|
|
|
20 | ||
|
|
|
20 | ||
|
|
|
20 | ||
|
|
|
20 | ||
|
|
|
20 | ||
|
|
|
21 | ||
|
|
|
22 |
INRAD OPTICS, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
September 30, | December 31, | |||||
| 2021 |
| 2020 | |||
Assets |
| (Unaudited) |
|
| ||
Current assets: |
|
|
| |||
Cash and cash equivalents | $ | 1,819,737 | $ | 1,129,703 | ||
Accounts receivable, net |
| 1,293,081 |
| 824,452 | ||
Inventories, net |
| 2,888,560 |
| 3,206,057 | ||
Other current assets |
| 83,575 |
| 214,748 | ||
Total current assets |
| 6,084,953 |
| 5,374,960 | ||
Plant and equipment: | ||||||
Plant and equipment, at cost |
| 15,232,270 |
| 15,191,610 | ||
Less: Accumulated depreciation and amortization |
| (14,668,346) |
| (14,564,186) | ||
Total plant and equipment |
| 563,924 |
| 627,424 | ||
Precious metals |
| 561,909 |
| 561,909 | ||
Lease right-of-use, net | 199,716 | 415,377 | ||||
Other assets |
| 48,421 |
| 48,421 | ||
Total Assets | $ | 7,458,923 | $ | 7,028,091 | ||
Liabilities and Shareholders' Equity | ||||||
Current liabilities: | ||||||
Current portion of other long-term notes | $ | 16,288 | $ | 16,288 | ||
Accounts payable and accrued liabilities |
| 655,797 |
| 717,536 | ||
Contract liabilities |
| 694,835 |
| 856,802 | ||
Current portion of lease obligation | 213,916 | 304,844 | ||||
Total current liabilities |
| 1,580,836 |
| 1,895,470 | ||
Related party convertible notes payable |
| 2,500,000 |
| 2,500,000 | ||
Other long-term notes, net of current portion |
| 166,054 |
| 1,133,682 | ||
Lease obligation, net of current portion | 8,159 | 144,228 | ||||
Total liabilities |
| 4,255,049 |
| 5,673,380 | ||
Shareholders' equity: | ||||||
Common stock: $.01 par value; 60,000,000 authorized shares; 13,967,257 shares issued at September 30, 2021, and 13,824,928 shares issued at December 31, 2020 |
| 139,674 |
| 138,251 | ||
Capital in excess of par value |
| 19,709,233 |
| 19,516,363 | ||
Accumulated deficit |
| (16,630,083) |
| (18,284,953) | ||
| 3,218,824 |
| 1,369,661 | |||
Less - Common stock in treasury, at cost (4,600 shares) |
| (14,950) |
| (14,950) | ||
Total shareholders' equity |
| 3,203,874 |
| 1,354,711 | ||
Total Liabilities and shareholders' equity | $ | 7,458,923 | $ | 7,028,091 |
See Notes to Condensed Consolidated Financial Statements (Unaudited)
3
INRAD OPTICS, INC AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||
| 2021 |
| 2020 |
| 2021 |
| 2020 | |||||
Total revenue | $ | 2,822,767 | $ | 2,237,711 | $ | 8,484,066 | $ | 6,812,196 | ||||
|
| |||||||||||
Cost and expenses: |
|
| ||||||||||
Cost of goods sold |
| 1,956,881 |
| 1,819,844 |
| 5,747,689 |
| 5,239,077 | ||||
Selling, general and administrative expenses |
| 683,347 |
| 545,272 |
| 1,930,796 |
| 1,922,996 | ||||
| 2,640,228 |
| 2,365,116 |
| 7,678,485 |
| 7,162,073 | |||||
|
|
|
| |||||||||
Income (loss) from operations |
| 182,539 |
| (127,405) |
| 805,581 |
| (349,877) | ||||
Other expense: |
|
|
|
| ||||||||
Gain on forgiveness of PPP loan | — | — | 973,166 | — | ||||||||
Interest expense-net |
| (42,719) |
| (36,594) |
| (123,877) |
| (112,814) | ||||
| (42,719) |
| (36,594) |
| 849,289 |
| (112,814) | |||||
|
|
|
| |||||||||
Income (loss) before income taxes |
| 139,820 |
| (163,999) |
| 1,654,870 |
| (462,691) | ||||
|
|
|
| |||||||||
Income tax (provision) benefit |
| — |
| — |
| — |
| — | ||||
|
|
|
| |||||||||
Net income (loss) | $ | 139,820 | $ | (163,999) | $ | 1,654,870 | $ | (462,691) | ||||
|
|
|
| |||||||||
Net income (loss) per common share - basic | $ | 0.01 | $ | (0.01) | $ | 0.12 | $ | (0.03) | ||||
|
|
|
| |||||||||
Net income (loss) per common share - diluted | $ | 0.01 | $ | (0.01) | $ | 0.12 | $ | (0.03) | ||||
|
|
|
| |||||||||
Weighted average shares outstanding - basic |
| 13,962,657 |
| 13,820,328 |
| 13,851,957 |
| 13,750,522 | ||||
|
|
|
| |||||||||
Weighted average shares outstanding - diluted |
| 14,297,879 |
| 13,820,328 |
| 14,135,274 |
| 13,750,522 |
See Notes to Condensed Consolidated Financial Statements (Unaudited)
4
INRAD OPTICS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY
(Unaudited)
| Capital in | | Total | ||||||||||||||
Common Stock | excess of | Accumulated | Treasury | Shareholders' | |||||||||||||
| Shares |
| Amount |
| par value |
| Deficit |
| Stock |
| Equity | ||||||
Balance, January 1, 2020 |
| 13,735,177 | $ | 137,353 | $ | 19,281,255 | $ | (17,386,392) | $ | (14,950) | $ | 2,017,266 | |||||
401K contribution | — | — | — | — | — | — | |||||||||||
Stock-based compensation expense | — | — | 27,980 | — | — | 27,980 | |||||||||||
Net income (loss) March 31, 2020 | — | — | — | (324,487) | — | (324,487) | |||||||||||
Balance, March 31, 2020 | 13,735,177 | $ | 137,353 | $ | 19,309,235 | $ | (17,710,879) | $ | (14,950) | $ | 1,720,759 | ||||||
401K contribution | 89,751 | 898 | 123,457 | — | — | 124,355 | |||||||||||
Stock-based compensation expense | — | — | 28,157 | — | — | 28,157 | |||||||||||
Net income (loss) June 30, 2020 | — | — | — | 25,795 | — | 25,795 | |||||||||||
Balance, June 30, 2020 | 13,824,928 | $ | 138,251 | $ | 19,460,849 | $ | (17,685,084) | $ | (14,950) | $ | 1,899,066 | ||||||
| | | | | | | | | | | | | | | | | |
401K contribution | — | — | — | — | — | — | |||||||||||
Stock-based compensation expense | — | — | 27,764 | — | — | 27,764 | |||||||||||
Net income (loss) September 30, 2020 | — | — | — | (163,999) | — | (163,999) | |||||||||||
Balance, September 30, 2020 |
| 13,824,928 | $ | 138,251 | $ | 19,488,613 | $ | (17,849,083) | $ | (14,950) | $ | 1,762,831 |
| Capital in | | | Total | |||||||||||||
Common Stock | excess of | Accumulated | Treasury | Shareholders' | |||||||||||||
| Shares |
| Amount |
| par value |
| Deficit |
| Stock |
| Equity | ||||||
Balance, January 1, 2021 |
| 13,824,928 | $ | 138,251 | $ | 19,516,363 | $ | (18,284,953) | $ | (14,950) | $ | 1,354,711 | |||||
401K contribution | — | — | — | — | — | — | |||||||||||
Stock-based compensation expense | — | — | 29,303 | — | — | 29,303 | |||||||||||
Net income (loss) March 31, 2021 | — | — | — | 1,140,334 | — | 1,140,334 | |||||||||||
Balance, March 31, 2021 | 13,824,928 | $ | 138,251 | $ | 19,545,666 | $ | (17,144,619) | $ | (14,950) | $ | 2,524,348 | ||||||
| | | | | | | | | | | | | | | | | |
401K contribution | | 142,329 | 1,423 | 101,926 | — | — | 103,349 | ||||||||||
Stock-based compensation expense | | — | — | 39,631 | — | — | 39,631 | ||||||||||
Net income (loss) June 30, 2021 | | — | — | — | 374,716 | — | 374,716 | ||||||||||
Balance, June 30, 2021 | | 13,967,257 | $ | 139,674 | $ | 19,687,223 | $ | (16,769,903) | $ | (14,950) | $ | 3,042,044 | |||||
| | | | | | | | | | | | | | | | | |
401K contribution | — | — | — | — | — | — | |||||||||||
Stock-based compensation expense | — | — | 22,010 | — | — | 22,010 | |||||||||||
Net income (loss) September 30, 2021 | — | — | — | 139,820 | — | 139,820 | |||||||||||
Balance, September 30, 2021 |
| 13,967,257 | $ | 139,674 | $ | 19,709,233 | $ | (16,630,083) | $ | (14,950) | $ | 3,203,874 |
See Notes to Condensed Consolidated Financial Statements (Unaudited)
5
INRAD OPTICS, INC AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
Nine Months Ended | ||||||
September 30, | ||||||
| 2021 |
| 2020 | |||
Cash flows from operating activities: | |
| |
| ||
Net income (loss) | $ | 1,654,870 | $ | (462,691) | ||
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities | ||||||
Depreciation and amortization |
| 104,160 |
| 212,292 | ||
401K common stock contribution - non cash item | 103,349 | 124,355 | ||||
Stock based compensation |
| 90,944 | 83,901 | |||
Gain on forgiveness of PPP loan | (973,166) | — | ||||
Capitalized interest on promissory note | 5,538 | — | ||||
Changes in operating assets and liabilities: | ||||||
Accounts receivable |
| (468,629) |
| 87,521 | ||
Inventories, net |
| 317,497 |
| (395,335) | ||
Other current assets |
| 131,173 |
| 88,473 | ||
Other assets | — | (3,842) | ||||
Accounts payable and accrued liabilities |
| (73,075) |
| (229,858) | ||
Contract liabilities |
| (161,967) | |
| 341,933 | |
Total adjustments and changes |
| (924,176) | |
| 309,440 | |
Net cash provided by (used in) operating activities |
| 730,694 | |
| (153,251) | |
Cash flows from investing activities: | ||||||
Capital expenditures |
| (40,660) |
| (158,855) | ||
Net cash used in investing activities |
| (40,660) |
| (158,855) | ||
Cash flows from financing activities: | ||||||
Proceeds from PPP loan | — | 973,166 | ||||
Principal payments on notes payable-other | — | (6,566) | ||||
Net cash provided by (used in) financing activities |
| — |
| 966,600 | ||
Net increase (decrease) in cash and cash equivalents |
| 690,034 |
| 654,494 | ||
Cash and cash equivalents at beginning of period |
| 1,129,703 | |
| 950,705 | |
| | | ||||
Cash and cash equivalents at end of period | $ | 1,819,737 | $ | 1,605,199 | ||
Supplemental disclosure of cash flow information: |
| |||||
Interest paid | $ | 126,584 | $ | 187,500 |
See Notes to Condensed Consolidated Financial Statements (Unaudited)
6
INRAD OPTICS, INC AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTE 1- SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
The accompanying unaudited condensed consolidated financial statements include the accounts of Inrad Optics, Inc. and its subsidiaries (collectively, the “Company”). All significant intercompany balances and transactions have been eliminated.
The condensed consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“U.S. GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 8 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by U.S. GAAP for complete financial statements. In the opinion of management, all adjustments of a normal recurring nature considered necessary for a fair presentation have been included. The results of operations of any interim period are not necessarily indicative of the results of operations to be expected for the full fiscal year. For further information, refer to the consolidated financial statements and accompanying footnotes included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2020.
In preparing these unaudited condensed consolidated financial statements, the Company has evaluated events and transactions for potential recognition or disclosure through the date the unaudited condensed consolidated financial statements were issued.
Management Estimates
These unaudited condensed consolidated financial statements and related disclosures have been prepared in conformity with U.S. GAAP, which requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses reported in those financial statements. Management evaluates its estimates and assumptions on an ongoing basis using historical experience and other factors, including the current economic environment, and makes adjustments when facts and circumstances dictate. As future events and their effects cannot be determined with precision, actual results could differ significantly from those estimates and assumptions. Significant changes, if any, in those estimates resulting from continuing changes in the economic environment will be reflected in the consolidated financial statements in future periods.
Accounts Receivable
Accounts receivable are carried at net realizable value, net of write-offs and allowances. The Company establishes an allowance for doubtful accounts based on estimates as to the collectability of accounts receivable. Management specifically analyzes past-due accounts receivable balances and, additionally, considers bad debt history, customer credit-worthiness, current economic trends and changes in customer payment terms when evaluating the adequacy of the allowance for doubtful accounts. Uncollectible accounts receivable are written-off when it is determined that the balance will not be collected. Reserves for uncollectible accounts receivable are recorded as part of selling, general and administrative expenses in the Consolidated Statements of Operations, and were $90,000 at September 30, 2021, and $91,000 at December 31, 2020.
Inventories
Inventories are stated at the lower of cost (first-in-first-out basis) and net realizable value. The Company records a reserve for slow moving inventory as a charge against earnings for all products identified as surplus, slow-moving or discontinued. Excess work-in-process costs are charged against earnings whenever estimated costs-of-completion exceed unbilled revenues.
7
Inventories are comprised of the following and are shown net of inventory reserves of $2,886,000 and $2,489,000 at September 30, 2021 and December 31, 2020, respectively:
September 30, | December 31, | |||||
| 2021 |
| 2020 | |||
| (Unaudited) |
| ||||
(in thousands) | ||||||
Raw materials | $ | 1,097 | | $ | 1,130 | |
Work in process, including manufactured parts and components |
| 1,331 |
| 1,718 | ||
Finished goods |
| 461 |
| 358 | ||
$ | 2,889 | | $ | 3,206 |
Income Taxes
The Company recognizes deferred tax assets and liabilities for the expected future tax consequences of events that have been recognized in the Company’s financial statements or tax returns. Deferred tax assets and liabilities are determined based on the difference between the financial statements carrying amounts and the tax basis of assets and liabilities using enacted tax rates in effect in the year in which the differences are expected to reverse.
In evaluating the Company’s ability to recover deferred tax assets in future periods, management considers the available positive and negative factors, including the Company’s recent operating results, the existence of cumulative losses and near-term forecasts of future taxable income consistent with the plans and estimates that management uses to manage the underlying business. A significant piece of objective negative evidence evaluated was the cumulative loss incurred by the Company over the three-year period ended December 31, 2020. Such objective evidence limits the ability to consider other subjective evidence such as our projections for future growth.
On the basis of this evaluation as of September 30, 2021, the Company’s management concluded that it is more likely than not that the Company will not be able to realize any portion of the benefit on the net deferred tax asset balance of $3,160,000 and therefore the Company continues to maintain a valuation allowance for the full amount of the net deferred tax asset balance. When sufficient positive evidence exists, the Company’s income tax expense will be charged with the increase or decrease in its valuation allowance. An increase or reversal of the Company’s valuation allowance could have a significant negative or positive impact on the Company’s future earnings.
For the three and nine months ended September 30, 2021, the Company did not record a current provision for income taxes due to the availability of net operating loss carryforwards to offset taxable income for both federal and state tax purposes.
For the three months and nine months ended September 30, 2020, the Company did not record a current provision for income taxes due to losses incurred for both income tax and financial reporting purposes.
Net Income (Loss) per Common Share
Basic net income (loss) per common share is computed by dividing net income (loss) by the weighted average number of common shares outstanding during the period. Diluted net income (loss) per common share is computed by dividing net income (loss) by the weighted average number of common shares and common stock equivalents outstanding, calculated on the treasury stock method for options, stock grants and warrants using the average market prices during the period, including potential common shares issuable upon conversion of outstanding convertible notes, except if the effect on the per share amounts is anti-dilutive.
For the three and nine months ended September 30, 2021, a total of 2,500,000 common shares and 1,875,000 common shares from warrants issuable upon conversion of outstanding related party convertible notes in addition to 274,300 common stock options in each respective period, were excluded from the computation of basic and diluted net income per common share because their effect is anti-dilutive.
For the three and nine months ended September 30, 2020, a total of 2,500,000 common shares and 1,875,000 common shares from warrants issuable upon conversion of outstanding related party convertible notes in addition to 1,155,567 common stock options for each period, were excluded from the computation of basic and diluted net income per common share because their effect is anti-dilutive.
8
A reconciliation of the shares used in the calculation of basic and diluted income (loss) per common share is as follows:
Three Months Ended | Three Months Ended | |||||||||||||||
September 30, 2021 | September 30, 2020 | |||||||||||||||
| Income(Loss) |
| Shares |
| Per Share |
| Income(Loss) |
| Shares |
| Per Share | |||||
| (Numerator) |
| (Denominator) |
| Amount |
| (Numerator) |
| (Denominator) |
| Amount | |||||
Basic income (loss) per share: |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Net income (loss) | $ | 139,820 |
| 13,962,657 | $ | 0.01 | $ | (163,999) |
| 13,820,328 | $ | (0.01) | ||||
Effect of dilutive securities: |
| — | — | — | — | — | — | |||||||||
Convertible notes |
| — |
| — |
| — |
| — |
| — |
| — | ||||
Accrued interest on convertible notes |
| — |
| — |
| — |
| — |
| — |
| — | ||||
Warrants |
| — |
| — |
| — |
| — |
| — |
| — | ||||
Stock options |
| — |
| 335,222 |
| — |
| — |
| — |
| — | ||||
Diluted income (loss) per share: | $ | 139,820 |
| 14,297,879 | $ | 0.01 | $ | (163,999) |
| 13,820,328 | $ | (0.01) |
Nine Months Ended | Nine Months Ended | |||||||||||||||
September 30, 2021 | September 30, 2020 | |||||||||||||||
Income(Loss) | Shares | Per Share | Income(Loss) | Shares | Per Share | |||||||||||
| (Numerator) |
| (Denominator) |
| Amount |
| (Numerator) |
| (Denominator) |
| Amount | |||||
Basic income (loss) per share: |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Net income (loss) | $ | 1,654,870 |
| 13,851,957 | $ | 0.12 | $ | (462,691) |
| 13,750,522 | $ | (0.03) | ||||
Effect of dilutive securities: |
| — |
| — |
| — |
| — |
| — |
| — | ||||
Convertible notes |
| — |
| — |
| — |
| — |
| — |
| — | ||||
Accrued interest on convertible notes |
| — |
| — |
| — |
| — |
| — |
| — | ||||
Warrants |
| — |
| — |
| — |
| — |
| — |
| — | ||||
Stock options |
| — |
| 283,317 |
| — |
| — |
| — |
| — | ||||
Diluted income (loss) per share: | $ | 1,654,870 |
| 14,135,274 | $ | 0.12 | $ | (462,691) |
| 13,750,522 | $ | (0.03) |
Stock-Based Compensation
Stock-based compensation expense is estimated at the grant date based on the fair value of the award. The Company estimates the fair value of stock options granted using the Black-Scholes option pricing model. The fair value of restricted stock units granted is based on the closing market price of the Company’s common stock on the date of the grant. The fair value of these awards, adjusted for estimated forfeitures, is amortized over the requisite service period of the award, which is generally the vesting period.
Recent Accounting Standards
In June 2016, the FASB issued ASU 2016-13, “Financial Instruments - Credit Losses: Measurement of Credit Losses on Financial Instruments” (“ASU 2016-13”) which amended guidance on the accounting for credit losses on financial instruments within its scope. The guidance introduces an expected loss model for estimating credit losses, replacing the incurred loss model. The new guidance also changes the impairment model for available-for-sale debt securities, requiring the use of an allowance to record estimated credit losses (and subsequent recoveries). The new guidance is effective for interim and annual periods beginning in 2023. The Company is currently evaluating the impact of adoption on its consolidated financial statements and does not expect the adoption of ASU 2016-13 to have a material impact on the Company’s statements of operations or cash flows.
In December 2019, the FASB issued ASU 2019-12, Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes. This guidance was effective for entities with fiscal years beginning after December 15, 2020. The adoption of this guidance did not have a material impact on the Company’s consolidated financial statements.
9
NOTE 2 – SALES REVENUE
The Company’s revenues are comprised of the sale of products and services, including products and services provided under long-term government contracts with its customers. All revenue is recognized when the Company satisfies its performance obligation(s) under the contract (either implicit or explicit) by transferring the promised product or service to its customer either when (or as) its customer obtains control of the product or service. A performance obligation is a promise in a contract to transfer a distinct product or service to a customer. A contract’s transaction price is allocated to each distinct performance obligation. The majority of the Company’s contracts have a single performance obligation, as the promise to transfer products or services is not separately identifiable from other promises in the contract and therefore, not distinct. For contracts with multiple performance obligations, the Company allocates the contract’s transaction price to each performance obligation using the Company’s best estimate of a standalone selling price for each distinct product or service in the contract, which is generally based on an observable price.
Revenue is measured as the amount of consideration the Company expects to receive in exchange for transferring products or providing services. As such, revenue is recorded net of returns, allowances, customer discounts, and incentives. Sales, value add, and other taxes collected from customers and remitted to governmental authorities are accounted for on a net (excluded from revenues) basis. Shipping and handling costs are included in cost of goods sold.
The Company’s performance obligations under long-term government contracts are generally satisfied over time. Revenue from products or services transferred to customers under these performance obligations accounted for approximately 0% and 0.5% of revenue for the three and nine months ended September 30, 2021, and 3.4% and 1.1% of revenue for the three and nine months ended September 30, 2020, respectively. This revenue is generally recognized using an input measure based upon the proportion of actual costs incurred to estimated total project costs, which is a method used to best depict the Company’s performance to date under the terms of the contract.
Accounting for these long-term government contracts involves the use of various techniques to estimate total revenue and costs. The Company estimates profit on these long-term government contracts as the difference between total estimated revenue and expected costs to complete a contract and recognizes that profit over the life of the contract. Contract estimates are based on various assumptions to project the outcome of future events that may span several years. These assumptions include, among other things, labor productivity, costs and availability of materials, and timing of funding by the U.S. government. The nature of these long-term agreements may give rise to several types of variable consideration, such as claims, awards and incentive fees. Historically, these amounts of variable consideration are not considered significant. Additionally, contract estimates may include additional revenue for submitted contract modifications if there exists an enforceable right to the modification, the amount can be reasonably estimated and its realization is probable. These estimates are based on historical collection experience, anticipated performance, and the Company’s best judgement at the time. These amounts are generally included in the contract’s transaction price and are allocated over the remaining performance obligations. Changes in judgments on these above estimates could impact the timing and amount of revenue recognized with a resulting impact on the timing and amount of associated income. Under these long-term government contracts, the Company may receive payments from customers based upon contractual billing schedules; accounts receivable are recorded when the right to consideration becomes unconditional. In the event a contract loss becomes known, the entire amount of the estimated loss is recognized in the Consolidated Statements of Operations.
The majority of the Company’s revenue is from products and services transferred to customers at a point in time and was approximately 99.5% and 98.9% of revenue for the nine months ended September 30, 2021 and 2020, respectively. The Company recognizes revenue at the point in time in which the customer obtains control of the product or service, which is generally when product title passes to the customer upon shipment. In limited cases, title does not transfer and revenue is not recognized until the customer has received the products at its physical location.
10
The following table summarizes the Company’s sales by market area:
Three Months Ended | Nine Months Ended | |||||||||||
September 30, | September 30, | |||||||||||
| 2021 |
| 2020 |
| 2021 |
| 2020 | |||||
Aerospace & Defense | $ | 604,221 | $ | 846,304 | $ | 2,833,925 | $ | 2,666,943 | ||||
Process Control & Metrology |
| 1,825,609 |
| 826,402 |
| 4,074,841 |
| 2,771,799 | ||||
Laser Systems |
| 168,201 |
| 180,253 |
| 561,992 |
| 541,746 | ||||
Scientific / R&D |
| 224,736 |
| 384,752 |
| 1,013,308 |
| 831,708 | ||||
Total | $ | 2,822,767 | $ | 2,237,711 | $ | 8,484,066 | $ | 6,812,196 |
Net sales by timing of transfers of goods and services is as follows:
Three Months Ended | Nine Months Ended | |||||||||||
September 30, | September 30, | |||||||||||
| 2021 |
| 2020 |
| 2021 |
| 2020 | |||||
Transfer at point in time | $ | 2,822,767 | $ | 2,161,878 | $ | 8,443,847 | $ | 6,736,363 | ||||
Transfer over time |
| — |
| 75,833 |
| 40,219 |
| 75,833 | ||||
Total net sales | $ | 2,822,767 | $ | 2,237,711 | $ | 8,484,066 | $ | 6,812,196 |
The timing of revenue recognition, billings and cash collections results in billed receivables, costs in excess of billings (contract assets), and billings in excess of costs (contract liabilities, previously deferred revenue) on the Consolidated Balance Sheet. Contract liabilities also include customer advances or prepayments. Costs in excess of billings and billings in excess of costs associated with long-term government contracts were not significant at September 30, 2021 or 2020. The Company had no remaining revenue to be recognized from long-term government contracts at September 30, 2021 or 2020.
On September 30, 2021, the Company had approximately $9.8 million of performance obligations, which is also referred to as backlog. Approximately 5.9% of the September 30, 2021 backlog, is related to projects that will extend beyond September 30, 2022.
NOTE 3- EQUITY COMPENSATION PROGRAM AND STOCK BASED COMPENSATION
a) Stock Option Expense
The Company’s results of operations for the three months ended September 30, 2021 and 2020, include stock-based compensation expense for stock option grants totaling $22,010 and $27,764, respectively. For the nine months ended September 30, 2021 and 2020, stock-based compensation expense for stock option grants totaled $90,944 and $83,901, respectively. The following table shows the amounts for stock-based compensation included in cost of sales and selling, general and administrative expense for the three months and nine months ended September 30, 2021 and 2020:
Three Months Ended | Nine Months Ended | |||||||||||
September 30, | September 30, | |||||||||||
| 2021 |
| 2020 |
| 2021 |
| 2020 | |||||
Cost of sales | $ | 4,101 | | $ | 7,201 | $ | 17,285 | $ | 21,604 | |||
Selling, general and administrative |
| 17,909 |
| 20,563 |
| 73,659 |
| 62,297 | ||||
Total stock-based compensation expense | $ | 22,010 | | $ | 27,764 | $ | 90,944 | $ | 83,901 |
As of September 30, 2021 and 2020, there were $144,878 and $125,399 of unrecognized compensation cost, net of estimated forfeitures, related to non-vested stock options, which are expected to be recognized over a weighted average period of approximately 1.57 years and 1.16 years, respectively.
11
There were 200,000 stock options granted during the nine months ended September 30, 2021, and 22,500 stock options granted during the nine months ended September 30, 2020. The following range of weighted-average assumptions were used to determine the fair value of stock option grants during the nine months ended September 30, 2021 and 2020:
| Nine months Ended |
| |||
September 30, |
| ||||
2021 |
| 2020 |
| ||
Expected Dividend yield |
| — | % | — | % |
Expected Volatility |
| 106 | % | 122 | % |
Risk-free interest rate |
| 0.86 | % | 1.96 | % |
Expected term |
| 10 | years | 10 | years |
b) Stock Option Activity
The following table represents stock options granted, exercised and forfeited during the nine months ended September 30, 2021:
|
| Weighted |
| Weighted |
| |||||
Average | Average | |||||||||
Exercise | Remaining | Aggregate | ||||||||
Number of | Price per | Contractual | Intrinsic | |||||||
Stock Options |
| Options |
| Option |
| Term (years) |
| Value | ||
Outstanding January 1, 2021 |
| 1,150,867 | $ | 0.64 |
| 6.61 | $ | 107,573 | ||
Granted |
| 200,000 |
| 0.62 |
|
| ||||
Exercised |
| — |
| — |
|
| ||||
Expired/Forfeited |
| (126,400) |
| 0.81 |
|
| ||||
Outstanding September 30, 2021 |
| 1,224,467 | $ | 0.64 |
| 6.81 | $ | 341,514 | ||
Exercisable at September 30, 2021 |
| 947,797 | $ | 0.62 | 5.81 | $ | 239,525 |
The following table represents non-vested stock options granted, vested and forfeited for the three months ended September 30, 2021:
| Weighted-average | |||
| Grant-date Fair Value | |||
| Options |
| ($) | |
Non-Vested - January 1, 2021 |
| 210,840 |
| 0.89 |
Granted |
| 200,000 |
| 0.57 |
Vested |
| (130,837) |
| 0.22 |
Forfeited |
| (3,333) |
| 0.68 |
Non-Vested - September 30, 2021 |
| 276,670 |
| 0.66 |
NOTE 4 - STOCKHOLDERS’ EQUITY
The Company approved a matching contribution to participants in the Inrad Optics 401k Plan (the “Plan”) for the year ended December 31, 2020, in February 2021. A total of 142,329 common shares of Inrad Optics, Inc. and $42,000 were contributed to the Plan in June 2021.
NOTE 5 – RELATED PARTY TRANSACTIONS
On July 22, 2020, the maturity dates of a $1,500,000 Subordinated Convertible Promissory Note to Clarex Limited (“Clarex”) and a $1,000,000 Subordinated Convertible Promissory Note to an affiliate of Clarex were each extended to April 1, 2024 from April 1, 2021. The notes bear interest at an annual rate of 6%. Interest accrues yearly and is payable on maturity. Unpaid interest, along with principal, may be converted into securities of the Company as follows: the notes are convertible in the aggregate into 1,500,000 units and 1,000,000 units, respectively, with each unit consisting of one share of common stock and one warrant. Each warrant allows the holder to acquire 0.75 shares of common stock at a price of $1.35 per share. As part of the agreement, the expiration dates of the warrants were extended from April 1, 2024 to April 1, 2027. As of September 30, 2021, the Company had accrued interest in the amount of $37,500 associated with these notes.
12
NOTE 6 – OTHER LONG-TERM NOTES
Other Long-Term Notes consist of the following:
September 30, | December 31, | |||||
| 2021 |
| 2020 | |||
(Unaudited) | ||||||
(in thousands) | ||||||
U.S. Small Business Administration term note payable in equal monthly installments of $1,922 and bearing an interest rate of 4.0% and expiring in July 2029. |
| $ | 182 |
| $ | 177 |
Less current portion |
| (16) |
| (16) | ||
PPP Loan | — | 973 | ||||
Long-term debt, excluding current portion | $ | 166 | $ | 1,134 |
NOTE 7 – PAYROLL PROTECTION PROGRAM
On May 6, 2020, the Company received loan proceeds of approximately $973,000 (the “PPP Loan”), under the Paycheck Protection Program (“PPP”). The PPP was established as part of the Coronavirus Aid, Relief and Economic Security Act (“CARES Act”) which was enacted March 27, 2020. The PPP Loan, which was in the form of a promissory note, dated May 4, 2020, issued by the Company, originally matured on May 4, 2022, and bore an interest at a rate of 1.0% per annum.
The CARES Act and the PPP provide a mechanism for forgiveness of up to the full amount borrowed. The amount of loan proceeds eligible for forgiveness is based on a formula that takes into account a number of factors, including the amount of loan proceeds used by the Company during the 24-week period after the loan origination for certain eligible purposes including payroll costs, interest on certain mortgage obligations, rent payments on certain leases, and certain qualified utility payments, provided that at least 60% of the loan amount is used for eligible payroll costs; the employer maintaining or rehiring employees and maintaining salaries at certain levels; and other factors. Subject to the other requirements and limitations on loan forgiveness, only loan proceeds spent on payroll and other eligible costs during a covered eight-week or twenty-four-week period qualify for forgiveness. Any forgiveness of the PPP Loan is subject to approval by the Small Business Administration. At December 31, 2020, the PPP Loan is included in other long-term notes on the accompanying balance sheet.
On January 19, 2021, the Company received notification from the Small Business Administration that the Company’s Forgiveness Application of the PPP Loan and accrued interest, totaling $980,000, was approved in full, and the Company had no further obligations related to the PPP Loan. Accordingly, the Company recorded a gain on the forgiveness of the PPP Loan.
13
NOTE 8 – LEASES
Maturities of lease liabilities as of September 30, 2021, were as follows:
Maturity of Lease Liability |
| (in thousands) | |
2021 (Remaining) | $ | 81 | |
2022 |
| 144 | |
2023 |
| 3 | |
Total undiscounted lease payments |
| 228 | |
Less: imputed interest |
| (5) | |
Present value of operating lease liability | $ | 223 |
The Company’s lease liabilities consist of a financing lease for certain computer equipment and an operating lease for the Company’s facility. Operating lease costs were $0.1 and $0.3 million during the three and nine months ended September 30, 2021, respectively.
NOTE 9 – IMPACT OF COVID-19
We are conducting business to ensure the safety of our employees and associates actively and earnestly, following all best practice CDC guidelines for prevention in the workplace. We have applied social distancing in our operations and implemented a connected, remote workforce where practicable. We cannot predict what actions may be required by federal, state, or local authorities in the future, nor can we predict what actions any new mandates may have on our customers and suppliers. We continue to actively monitor the situation and may be required to take further actions that alter our business operations or that we determine are in the best interests of our employees, customers, partners, suppliers and shareholders. The total impact of the global emergence of COVID-19 on our business and financial results are not completely known, and we cannot predict what impact it may have on our continuing operations and the effect to our financial results.
14
ITEM 2. | MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERTIONS |
Caution Regarding Forward Looking Statements
This Quarterly Report contains forward-looking statements as that term is defined in the federal securities laws. The Company wishes to ensure that any forward-looking statements are accompanied by meaningful cautionary statements in order to comply with the terms of the safe harbor provided by the Private Securities Litigation Reform Act of 1995. The events described in the forward-looking statements contained in this Quarterly Report may not occur. Generally, these statements relate to business plans or strategies, projected or anticipated benefits or other consequences of the Company’s plans or strategies, projected or anticipated benefits of acquisitions made by the Company, projections involving anticipated revenues, earnings, or other aspects of the Company’s operating results. The words “may,” “will,” “expect,” “believe,” “anticipate,” “project,” “plan,” “intend,” “estimate,” and “continue,” and their opposites and similar expressions are intended to identify forward-looking statements. The Company cautions you that these statements are not guarantees of future performance or events and are subject to a number of uncertainties, risks, and other influences, many of which are beyond the Company’s control, that may influence the accuracy of the statements and the projections upon which the statements are based. Factors which may affect the Company’s results include, but are not limited to, the risks and uncertainties discussed in Items 1A and 7 of the Company’s most recent Annual Report on Form 10-K for the year ended December 31, 2020, as filed with the Securities and Exchange Commission on March 30, 2021. Any one or more of these uncertainties, risks, and other influences could materially affect the Company’s results of operations and whether forward-looking statements made by the Company ultimately prove to be accurate. Readers are further cautioned that the Company’s financial results can vary from quarter to quarter, and the financial results for any period may not necessarily be indicative of future results. The foregoing is not intended to be an exhaustive list of all factors that could cause actual results to differ materially from those expressed in forward-looking statements made by the Company. The Company’s actual results, performance and achievements could differ materially from those expressed or implied in these forward-looking statements. The Company undertakes no obligation to publicly update or revise any forward-looking statements, whether from new information, future events, or otherwise.
Critical Accounting Policies and Estimates
Our significant accounting policies are described in Note 1 of the accompanying condensed consolidated financial statements and further discussed in our annual financial statements included in our annual report on Form 10-K for the year ended December 31, 2020. In preparing our unaudited condensed consolidated financial statements, we made estimates and judgments that affect the results of our operations and the value of assets and liabilities we report. Our inventories are stated at the lower of cost (first-in-first-out basis) and net realizable value. The Company records a reserve for slow moving inventory as a charge against earnings for all products identified as surplus, slow-moving or discontinued. Excess work-in-process costs are charged against earnings whenever estimated costs-of-completion exceed unbilled revenues. The Company’s estimates also include the amount and timing of future taxable income in determining the valuation allowance for deferred income tax assets. Our actual results may differ from these estimates under different assumptions or conditions.
For additional information regarding our critical accounting policies and estimates, see the section entitled “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our annual report filed with the Securities and Exchange Commission on Form 10-K for the year ended December 31, 2020.
Impact of COVID-19
We are conducting business to ensure the safety of our employees and associates actively and earnestly, following all best practice CDC guidelines for prevention in the workplace. We have applied social distancing in our operations and implemented a connected, remote workforce where practicable. We cannot predict what actions may be required by federal, state, or local authorities in the future, nor can we predict what actions any new mandates may have on our customers and suppliers. It is not clear what the potential effects any such alterations or modifications may have on our business, including the effects on our financial results. We will continue to actively monitor the situation and may be required to take further actions that alter our business operations or that we determine are in the best interests of our employees, customers, partners, suppliers and shareholders. The total impact of the global emergence of COVID-19 on our business and financial results are not completely known, and we cannot predict what impact it may have on our continuing operations and the effect to our financial results.
15
Total sales for the year ended December 31, 2020 were negatively impacted by business factors resulting from COVID-19 and governmental restrictions, including disruptions to our customers’ and suppliers’ operations. Our sales and marketing efforts were negatively impacted due to travel and other operational restrictions. While the Company has seen improved results, the total impact of the global emergence of COVID-19 on our business and financial results are not completely known, and we cannot predict what impact it may have on our continuing operations and the effect to our financial results in the future.
Results of Operations
Inrad Optics is a vertically integrated manufacturer specializing in glass, crystal, and metal based optical components and subassemblies. Manufacturing capabilities include crystal growth, extensive optical fabrication capacity, super-precision optical surfacing, handling of large form factor optics, precision diamond turning, proprietary optical contacting processes, thin film coatings, and high resolution in-process metrology.
The majority of the Company’s custom optical components and assemblies are used in optical inspection applications, process control systems, defense and aerospace systems, laser systems, industrial scanners, medical applications, and in physics research.
Inrad Optics’ customers include leading photonics enabled corporations in the defense, aerospace, process control and metrology sectors, as well as the U.S. Government, National Laboratories and universities worldwide.
Manufacturing, engineering and administrative operations are in a 42,000 square foot building located in Northvale, New Jersey.
Sales Revenue
Sales for the three months ended September 30, 2021, were $2.8 million, an increase of 26.1%, or $0.6 million, compared to $2.2 million for the three months ended September 30, 2020. For the nine months ended September 30, 2021, sales were $8.5 million, an increase of 24.5%, or $1.7 million, compared to sales of $6.8 million for the nine months ended September 30, 2020.
For the three months ended September 30, 2021 and 2020, sales to the defense/aerospace market were $0.6 million and $0.9 million, respectively. This 28.6% decrease of $0.3 million is the result of the timing of delivery schedules and a large program that was completed and shipped in the third quarter of 2020. For the nine months ending September 30, 2021 and 2020, sales to the defense/aerospace market were $2.9 million and $2.7 million, respectively. The increase in sales of $0.2 million, or 6.3%, reflects an increase in demand.
Process control and metrology (“PC&M”) sales were $1.8 million for the three months ended September 30, 2021, an increase of $1.0 million, or 120.9%, from $0.8 million for the three months ended September 30, 2020. The increase reflects strong sales to the semi-conductor industry. For the nine months ended September 30, 2021, sales increased 47.0% or $1.3 million to $4.1 million from $2.8 million for the nine months ended September 30, 2020. Sales in the PC&M market continue to increase due to demand in the semi-conductor industry.
For the three months ended September 30, 2021 and 2020, sales to customers in the laser systems market were $0.2 million in each period. Sales for the nine months ended September 30, 2021 and 2020, were $0.6 million and $0.5 million, respectively. The $0.1 million, or 3.7%, increase reflects an increase in demand for our laser products.
Sales to customers in the Scientific/R&D market were $0.2 million and $0.4 million for the three months ended September 30, 2021 and 2020, respectively, a decrease of $0.2 million, or 41.6%. The decrease reflects timing of deliveries in this market. For the nine-month period ending September 30, 2021, sales increased $0.2 million to $1.0 million, compared to $0.8 million for nine months ended September 30, 2020. The increase in sales for the nine-month period ended September 30, 2021, reflects the revenues from a federal government R&D contract completed in the first quarter of 2021 and stronger sales to national laboratories.
For the three months ended September 30, 2021, three customers represented 10% or more of sales. For the three months ended September 2020, only one customer represented 10% or more of sales. For the nine months ended September 30, 2021, two customers represented 10.0% or more of sales, and for the nine months ended September 30, 2020 no customer represented 10.0% or more of sales.
The Company’s top five customers represented 67.1% of sales in the three-month period ended September 30, 2021, compared to 44.1% in the same period in 2020. For the nine-month period ended September 30, 2021 and 2020, the Company’s top five customers represented 50.5% and 37.5% of sales, respectively.
16
Orders booked during the first nine months of 2021, totaled $12.4 million, compared to $8.2 million for the same period last year. Order backlog at September 30, 2021 and 2020, was $9.8 million and $6.4 million, respectively.
Cost of Goods Sold
For the three months ended September 30, 2021 and 2020, cost of goods sold was $2.0 million and $1.8 million, or 69.3% and 81.3% of total revenues, respectively. Cost of goods sold in the three-month period ending September 30, 2021, was lower as a percentage of sales due to lower direct and indirect labor costs, lower employee related costs, and lower manufacturing depreciation, offset by higher material and outside service costs. Cost of goods sold for the nine months ended September 30, 2021 and 2020, were $5.7 million and $5.2 million, respectively. Cost of goods sold increased 9.7% or $0.5 million reflecting higher material and outside services costs, and manufacturing expenses and overhead, offset by a decrease in direct and indirect labor and related employee costs.
Gross profit for the three months ended September 30, 2021, was $0.9 million or 30.7% of sales, compared to $0.4 million or 18.7% of sales in the same quarter last year. Gross profit for the year-to-date period ending September 30, 2021, was $2.7 million or 32.3% of sales, an increase of $1.1 million, compared to $1.6 million or 23.1% of sales, for the nine-month period ending September 30, 2020. The increase in gross profit for the three and nine months ended September 30, 2021, compared to the three and nine months ended September 30, 2020, is due to higher sales revenues combined with lower employee related costs offset by the material costs reflective of sales mix.
Selling, General and Administrative Expenses
Selling, general and administrative expenses (“SG&A” expenses) were $0.7 million in the three months ended September 30, 2021, or 24.2% of sales and $0.5 million, or 24.4% of sales, in the three months ended September 30, 2020. The increase in SG&A expenses in the three months ended September 30, 2021, reflects an increase in travel and entertainment costs, and marketing costs due to the easing of travel related restrictions due to COVID-19. SG&A expenses for the nine-month period ending September 30, 2021 and 2020, were $1.9 million, or 22.8% of sales, and $1.9 million or 28.2% of sales, respectively. The decrease in SG&A expenses as a percentage of sales for the year-to-date period is reflective of reduced travel and entertainment costs as well as employee-related expenses.
Income (Loss) from Operations
The Company realized net income from operations of $0.2 million for the three months ended September 30, 2021, compared with a net loss from operations of $0.1 million in the three months ended September 30, 2020. The increase in income primarily reflects an increase in sales. The Company incurred net income from operations of $0.8 million for the nine months ended September 30, 2021, compared to a net loss from operations for the nine months ended September 30, 2020, of $0.3 million. The increase in net income from operations is primarily due to an increase in revenues and increased gross profit margins, coupled with a decrease in employee-related costs.
Other Income and Expense
There was no significant change in net interest expense for the three months or nine months periods ended September 30, 2021, compared to the same periods ended September 30, 2020. Other income reflects the gain on the forgiveness of the PPP loan of $1.0 million in the nine months ended September 30, 2021.
Income Taxes
For the three months and nine months ended September 30, 2021, the Company did not record a current provision for income taxes due to the availability of net operating loss carryforwards to offset taxable income for both federal and state tax purposes.
For the three and nine months ended September 30, 2020, the Company did not record a current provision for either state tax or federal alternative minimum tax due to the losses incurred for both income tax and financial reporting purposes.
Net Income (Loss)
The Company had a net income of $0.1 million for the three months ended September 30, 2021, compared to net loss of $0.2 million for the three months ended September 30, 2020. The change primarily reflects an increase in sales and higher gross profit percentage. For the nine months ended September 30, 2021, the Company recorded net income of $1.7 million compared to a net loss of $0.5 million
17
for the nine months ended September 30, 2020. The increase in net income reflects higher sales, increased gross profit, and the gain resulting from forgiveness of the PPP loan.
Liquidity and Capital Resources
The Company’s primary source of liquidity is cash and cash equivalents and on-going collection of accounts receivable. The Company’s major use of cash in recent years has been for financing operations, payment of accrued and current interest on convertible debt, servicing of long-term debt, and capital expenditures.
As of September 30, 2021 and December 31, 2020, the Company had cash and cash equivalents of $1.8 million and $1.1 million, respectively.
The Company occupies approximately 42,000 square feet of space located at 181 Legrand Avenue, Northvale, New Jersey pursuant to a net lease which was amended on July 8, 2019, retroactive to June 1, 2019, for an additional three-year term. Under the terms of the lease, the Company is obligated for all real estate taxes, maintenance and operating costs of the facility.
On July 22, 2020, the maturity dates of a $1,500,000 Subordinated Convertible Promissory Note to Clarex Limited (“Clarex”) and a $1,000,000 Subordinated Convertible Promissory Note to an affiliate of Clarex were each extended to April 1, 2024, from April 1, 2021. The notes bear interest at an annual rate of 6%. Interest accrues yearly and is payable on maturity. Unpaid interest, along with principal, may be converted into securities of the Company as follows: the notes are convertible in the aggregate into 1,500,000 units and 1,000,000 units, respectively, with each unit consisting of one share of common stock and one warrant. Each warrant allows the holder to acquire 0.75 shares of common stock at a price of $1.35 per share. As part of the agreement, the expiration dates of the warrants were extended from April 1, 2024 to April 1, 2027. As of September 30, 2021, the Company had accrued interest in the amount of $37,500 associated with these notes.
The following table summarizes net cash provided by (used in) operating, investing and financing activities for the nine months ended September 30, 2021 and 2020:
| Nine Months Ended | |||||
September 30, | ||||||
| 2021 |
| 2020 | |||
| (in thousands) | |||||
Net cash provided by (used in) operating activities | $ | 731 | $ | (153) | ||
Net cash used in investing activities |
| (41) |
| (159) | ||
Net cash provided by financing activities |
| — |
| 966 | ||
Net increase in cash and cash equivalents | $ | 690 | $ | 654 |
Net cash provided by operating activities was $731,000 for the nine months ended September 30, 2021, compared to net cash used by operating activities of $153,000 for the same period last year. The net cash provided by operating activities in the nine months ended September 30, 2021, resulted primarily from operating income and a reduction in inventories and other assets, offset by the gain on the forgiveness of the PPP loan, reductions in accounts payable and contract liabilities and an increase in accounts receivable. Net cash used in operating activities during the nine months ended September 30, 2020, resulted primarily from the loss incurred for the period and an increase in inventory, a decrease in accounts payable, combined with an increase in contract liabilities.
Net cash used in investing activities was $41,000 during the nine months ended September 30, 2021, compared to $159,000 in the same period last year reflecting capital expenditures in both periods.
Net cash provided by financing activities reflects the PPP Loan proceeds received during the nine months ended September 30, 2020.
Overall, cash and cash equivalents increased by $690,000 and $654,000 for the nine months ended September 30, 2021 and 2020, respectively.
On May 6, 2020, the Company received loan proceeds of approximately $973,000 (the “PPP Loan”), under the Paycheck Protection Program (“PPP”). The PPP was established as part of the Coronavirus Aid, Relief and Economic Security Act (“CARES Act”) which
18
was enacted March 27, 2020. The PPP Loan, which was in the form of a promissory note, dated May 4, 2020, issued by the Company, originally matured on May 4, 2022, and bore an interest at a rate of 1.0% per annum.
The CARES Act and the PPP provide a mechanism for forgiveness of up to the full amount borrowed. The amount of loan proceeds eligible for forgiveness is based on a formula that takes into account a number of factors, including the amount of loan proceeds used by the Company during the 24-week period after the loan origination for certain eligible purposes including payroll costs, interest on certain mortgage obligations, rent payments on certain leases, and certain qualified utility payments, provided that at least 60% of the loan amount is used for eligible payroll costs; the employer maintaining or rehiring employees and maintaining salaries at certain levels; and other factors. Subject to the other requirements and limitations on loan forgiveness, only loan proceeds spent on payroll and other eligible costs during a covered eight-week or twenty-four-week period qualify for forgiveness. Any forgiveness of the PPP Loan is subject to approval by the Small Business Administration. At December 31, 2020, the PPP Loan is included in other long-term notes on the accompanying balance sheet.
On January 19, 2021, the Company received notification from the Small Business Administration that the Company’s Forgiveness Application of the PPP Loan and accrued interest, totaling $980,000, was approved in full, and the Company had no further obligations related to the PPP Loan. Accordingly, the Company recognized a gain from forgiveness on PPP Loan in the nine months ended September 30, 2021.
Management believes, based on the Company’s operations and its existing working capital resources together with existing cash flows, that the Company has sufficient cash flows to fund operations through at least the third quarter of 2022.
ITEM 3.QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
The Company is a smaller reporting company and not required to provide the information required under this item.
ITEM 4.CONTROLS AND PROCEDURES
a.Disclosure Controls and Procedures
Our Chief Executive Officer and Chief Financial Officer, after evaluating the effectiveness of our disclosure controls and procedures (as defined in Exchange Act Rule 13a-15(e)) as of September 30, 2021 (the “Evaluation Date”), have concluded that as of the Evaluation Date, our disclosure controls and procedures were effective in ensuring that information required to be disclosed by us in the reports we file or submit under the Exchange Act (1) is recorded, processed, summarized and reported, within the time periods specified in the Commission’s rules and forms, and (2) is accumulated and communicated to our management, including the Chief Executive Officer and the Chief Financial Officer, as appropriate to allow for timely decisions regarding required disclosure.
b.Changes in Internal Controls over Financial Reporting
There were no changes in our internal control over financial reporting during the quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
19
PART II. | OTHER INFORMATION |
ITEM 1.LEGAL PROCEEDINGS
None.
ITEM 1A.RISK FACTORS
Not applicable
ITEM 2.UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
None.
ITEM 3.DEFAULTS UNDER SENIOR SECURITIES
None.
ITEM 4.MINE SAFETY DISCLOSURES
Not applicable
ITEM 5.OTHER INFORMATION
None.
20
ITEM 6. | EXHIBITS |
101.INS | Inline XBRL Instance Document* | ||
101.SCH | Inline XBRL Taxonomy Extension Schema* | ||
101.CAL | Inline XBRL Taxonomy Extension Calculation Linkbase* | ||
101.DEF | Inline XBRL Taxonomy Extension Definition Linkbase* | ||
101.LAB | Inline XBRL Taxonomy Extension Label Linkbase* | ||
101.PRE | XBRL Taxonomy Extension Presentation Linkbase* | ||
104 | Cover Page Interactive Data File (embedded within the Inline XBRL and Contained in Exhibit 101) |
*Filed herewith
**Furnished herewith
21
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
| Inrad Optics, Inc. |
|
|
|
| By: | /s/ Amy Eskilson |
|
| Amy Eskilson |
|
| President and Chief Executive Officer |
|
|
|
| By: | /s/ Theresa A. Balog |
|
| Theresa A. Balog |
|
| Chief Financial Officer, |
|
| Secretary and Treasurer |
Date: November 12, 2021 |
|
|
22