Inrad Optics, Inc. - Quarter Report: 2023 March (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
For the quarterly period ended March 31, 2023 |
or
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
For the transition period from ___________ to ___________ |
Commission File Number 0-11668
INRAD OPTICS, INC.
(Exact Name of Registrant as Specified in its Charter)
New Jersey |
| 22-2003247 |
State or Other Jurisdiction of |
| I.R.S. Employer Identification No. |
|
|
|
181 Legrand Avenue, Northvale, NJ |
| 07647 |
Address of Principal Executive Offices |
| Zip Code |
(201) 767-1910
Registrant’s Telephone Number, Including Area Code
Former Name, Former Address and Former Fiscal Year, if Changed Since Last Report
Securities registered pursuant to Section 12(b) of the Act: None.
Title of each class |
| Trading Symbol(s) |
| Name of each exchange on |
None | None | None |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☐ |
| Accelerated filer ☐ |
Non-accelerated filer ☒ | Smaller reporting company ☒ | |
| Emerging growth company ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes ☐ No ☒
The number of shares of the registrant’s common stock outstanding, $0.01 par value, as of May 15, 2023, was 14,200,975.
INRAD OPTICS, INC AND SUBSIDIARIES
INDEX
Part I. | CONDENSED FINANCIAL INFORMATION | |
Item 1. | Condensed Consolidated Financial Statements: | |
Condensed consolidated balance sheets as of March 31, 2023 (unaudited) and December 31, 2022 | 1 | |
2 | ||
3 | ||
4 | ||
Notes to condensed consolidated financial statements (unaudited) | 5 | |
Management’s Discussion and Analysis of Financial Condition and Results of Operations | 11 | |
14 | ||
14 | ||
15 | ||
15 | ||
15 | ||
15 | ||
15 | ||
15 | ||
15 | ||
16 | ||
17 |
INRAD OPTICS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
March 31, | December 31, | |||||
| 2023 |
| 2022 | |||
Assets |
| (Unaudited) |
|
| ||
Current assets: |
|
|
| |||
Cash and cash equivalents | $ | 1,994,833 | $ | 2,003,485 | ||
Accounts receivable, net of allowance for credit losses of $46,000, respectively |
| 1,468,332 |
| 1,389,867 | ||
Inventories, net |
| 3,003,356 |
| 2,825,987 | ||
Other current assets |
| 159,167 |
| 309,287 | ||
Total current assets |
| 6,625,688 |
| 6,528,626 | ||
Plant and equipment: | ||||||
Plant and equipment, at cost |
| 16,155,498 |
| 15,967,537 | ||
Less: Accumulated depreciation and amortization |
| (14,798,222) |
| (14,723,869) | ||
Total plant and equipment |
| 1,357,276 |
| 1,243,668 | ||
Precious metals |
| 561,909 |
| 561,909 | ||
Lease right-of-use, net | 665,557 | 737,743 | ||||
Other assets |
| 26,993 |
| 26,993 | ||
Total Assets | $ | 9,237,423 | $ | 9,098,939 | ||
Liabilities and Shareholders’ Equity | ||||||
Current liabilities: | ||||||
Current portion of other long term notes | $ | 68,455 | $ | 67,513 | ||
Accounts payable and accrued liabilities |
| 744,958 |
| 741,281 | ||
Contract liabilities |
| 1,079,156 |
| 1,065,173 | ||
Current portion of lease obligation | 298,067 | 295,978 | ||||
Total current liabilities |
| 2,190,636 |
| 2,169,945 | ||
Related party convertible notes payable |
| 2,500,000 |
| 2,500,000 | ||
Other long term notes, net of current portion |
| 299,266 |
| 316,740 | ||
Lease obligation, net of current portion | 367,491 | 444,462 | ||||
Total liabilities |
| 5,357,393 |
| 5,431,147 | ||
Shareholders’ equity: | ||||||
Common stock: $.01 par value; 60,000,000 authorized shares; 14,205,575 shares issued at March 31, 2023, and 14,092,920 shares issued at December 31, 2022 |
| 142,057 |
| 140,931 | ||
Capital in excess of par value |
| 20,044,877 |
| 19,925,292 | ||
Accumulated deficit |
| (16,291,954) |
| (16,383,481) | ||
| 3,894,980 |
| 3,682,742 | |||
Less - Common stock in treasury, at cost (4,600 shares) |
| (14,950) |
| (14,950) | ||
Total shareholders’ equity |
| 3,880,030 |
| 3,667,792 | ||
Total Liabilities and shareholders’ equity | $ | 9,237,423 | $ | 9,098,939 |
See Notes to Condensed Consolidated Financial Statements (Unaudited)
1
INRAD OPTICS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
Three Months Ended March 31, | ||||||
| 2023 |
| 2022 | |||
Total revenue | $ | 2,807,161 | $ | 2,437,096 | ||
Cost and expenses: | ||||||
Cost of goods sold |
| 1,926,891 |
| 1,677,531 | ||
Selling, general and administrative expenses |
| 750,362 |
| 676,551 | ||
| 2,677,253 |
| 2,354,082 | |||
Income from operations |
| 129,908 |
| 83,014 | ||
Other income (expense): |
|
| ||||
Interest expense-net |
| (38,381) |
| (41,582) | ||
| (38,381) |
| (41,582) | |||
|
| |||||
Income before income taxes | 91,528 | 41,432 | ||||
|
| |||||
Income tax (provision) benefit |
| — |
| — | ||
|
| |||||
Net income | $ | 91,528 | $ | 41,432 | ||
Net income per common share - basic | $ | 0.01 | $ | 0.00 | ||
Net income per common share - diluted | $ | 0.01 | $ | 0.00 | ||
Weighted average shares outstanding - basic |
| 14,088,320 |
| 13,992,489 | ||
Weighted average shares outstanding - diluted |
| 14,759,188 |
| 14,586,524 |
See Notes to Condensed Consolidated Financial Statements (Unaudited)
2
INRAD OPTICS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY
(Unaudited)
| Capital in | | Total | ||||||||||||||
Common Stock | excess of | Accumulated | Treasury | Shareholders’ | |||||||||||||
| Shares |
| Amount |
| par value |
| Deficit |
| Stock |
| Equity | ||||||
Balance, January 1, 2022 |
| 13,967,257 | $ | 139,674 | $ | 19,733,996 | $ | (16,536,056) | $ | (14,950) | $ | 3,322,664 | |||||
401K contribution | 59,663 | 597 | 50,158 | — | — | 50,755 | |||||||||||
Stock-based compensation expense | — | — | 21,558 | — | — | 21,558 | |||||||||||
Net income March 31, 2022 | — | — | — | 41,432 | — | 41,432 | |||||||||||
Balance, March 31, 2022 | 14,026,920 | $ | 140,271 | $ | 19,805,712 | $ | (16,494,624) | $ | (14,950) | $ | 3,436,409 |
Capital in | Total | ||||||||||||||||
Common Stock | excess of | Accumulated | Treasury | Shareholders’ | |||||||||||||
| Shares |
| Amount |
| par value |
| Deficit |
| Stock |
| Equity | ||||||
Balance, January 1, 2023 |
| 14,092,920 | $ | 140,931 | $ | 19,925,293 | $ | (16,383,482) | $ | (14,950) | $ | 3,667,792 | |||||
401K contribution | 33,322 | 333 | 54,388 | — | — | 54,721 | |||||||||||
Stock-based compensation expense | — | — | 34,203 | — | — | 34,203 | |||||||||||
Stock options exercised | 79,333 | 793 | 30,993 | — | — | 31,786 | |||||||||||
Net income March 31, 2023 | — | — | — | 91,528 | — | 91,528 | |||||||||||
Balance, March 31, 2023 | 14,205,575 | $ | 142,057 | $ | 20,044,877 | $ | (16,291,954) | $ | (14,950) | $ | 3,880,030 |
See Notes to Condensed Consolidated Financial Statements (Unaudited)
3
INRAD OPTICS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
Three Months Ended | ||||||
March 31, | ||||||
| 2023 |
| 2022 | |||
Cash flows from operating activities: | |
| |
| ||
Net income | $ | 91,528 | $ | 41,432 | ||
Adjustments to reconcile net income to net cash provided by operating activities | ||||||
Depreciation and amortization |
| 74,353 |
| 54,645 | ||
401K common stock contribution - non cash item | 54,721 | 50,755 | ||||
Stock based compensation |
| 34,203 | 21,558 | |||
Change in inventory reserve | 149,667 | (82,080) | ||||
Changes in operating assets and liabilities: | ||||||
Accounts receivable |
| (78,464) |
| 87,281 | ||
Inventories |
| (327,036) |
| (285,872) | ||
Other current and non-current assets |
| 222,306 |
| 192,352 | ||
Other current and non-current liabilities | 3,677 | (35,337) | ||||
Accounts payable and accrued liabilities |
| (74,882) |
| 151,739 | ||
Contract liabilities |
| 13,983 | |
| 96,170 | |
Total adjustments and changes | 72,528 | | 251,211 | |||
Net cash provided by operating activities |
| 164,056 | |
| 292,643 | |
Cash flows from investing activities: | ||||||
Capital expenditures |
| (187,961) |
| (515,928) | ||
Net cash (used in) investing activities |
| (187,961) |
| (515,928) | ||
Cash flows from financing activities: | ||||||
Proceeds from issuance of common stock | 31,786 | — | ||||
Proceeds from issuance of a note payable | — | 226,694 | ||||
Principal payments on notes payable-other, net |
| (16,533) |
| (11,797) | ||
Net cash provided by financing activities |
| 15,253 |
| 214,897 | ||
Net (decrease) in cash and cash equivalents |
| (8,652) |
| (8,388) | ||
Cash and cash equivalents at beginning of period |
| 2,003,485 | |
| 1,801,188 | |
Cash and cash equivalents at end of period | $ | 1,994,833 | $ | 1,792,800 | ||
Supplemental disclosure of cash flow information: |
| |||||
Interest paid | $ | 42,454 | $ | 42,113 | ||
Income taxes paid | $ | — | $ | — | ||
Supplemental disclosure of non-cash investing and financing activities: | ||||||
Acquisition of equipment by issuing a note payable | $ | — | $ | 270,320 |
See Notes to Condensed Consolidated Financial Statements (Unaudited)
4
INRAD OPTICS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTE 1- SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
The accompanying unaudited condensed consolidated financial statements include the accounts of Inrad Optics, Inc., and its subsidiaries (collectively, the “Company”). All significant intercompany balances and transactions have been eliminated.
The condensed consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“U.S. GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 8 of Regulation S-X. Accordingly, they do not include all the information and footnotes required by U.S. GAAP for complete financial statements. In the opinion of management, all adjustments of a normal recurring nature considered necessary for a fair presentation have been included. The results of operations of any interim period are not necessarily indicative of the results of operations to be expected for the full fiscal year. For further information, refer to the consolidated financial statements and accompanying footnotes included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022.
In preparing these unaudited condensed consolidated financial statements, the Company has evaluated events and transactions for potential recognition or disclosure through the date the unaudited condensed consolidated financial statements were issued.
Management Estimates
These unaudited condensed consolidated financial statements and related disclosures have been prepared in conformity with U.S. GAAP, which requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses reported in those financial statements. Management evaluates its estimates and assumptions on an ongoing basis using historical experience and other factors, including the current economic environment, and makes adjustments when facts and circumstances dictate. As future events and their effects cannot be determined with precision, actual results could differ significantly from those estimates and assumptions. Significant changes, if any, in those estimates resulting from continuing changes in the economic environment will be reflected in the consolidated financial statements in future periods.
Accounts Receivable
Beginning in 2023, the Company adopted Accounting Standards Update (ASU) No. 2016-13, Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. ASU 2016-13 requires entities to use a forward-looking approach based on expected losses to estimate credit losses on certain types of financial instruments, including trade receivables.
The Company extends credit to its customers that satisfy pre-defined credit criteria. Accounts receivable are recorded net of an allowance for credit losses. The Company estimates the allowance for credit losses based on an analysis of the aging of accounts receivable, assessment of collectability, including any known or anticipated bankruptcies, customer-specific circumstances, and an evaluation of current economic conditions. Actual write-off of receivables may differ from estimates due to changes in customer and economic circumstances. For the period ended March 31, 2023, there were no changes to the estimate for credit losses. For the period ended March 31, 2022, the estimate for credit losses was reduced by $44,000.
Inventories
Inventories are stated at the lower of cost (first-in, first-out method) or net-realizable value. Cost of manufactured goods includes material, labor and overhead. The Company records a reserve for slow moving inventory as a charge against earnings for all products identified as surplus, slow moving, or discontinued. Excess work-in-process costs are charged against earnings whenever estimated costs-of-completion exceed unbilled revenues.
5
Inventories are comprised of the following and are shown net of inventory reserves of $2,530,000 and $2,398,000 at March 31, 2023 and December 31, 2022, respectively:
March 31, | December 31, | |||||
| 2023 |
| 2022 | |||
| (Unaudited) |
| ||||
(in thousands) | ||||||
Raw materials | $ | 931 | | $ | 1,065 | |
Work in process, including manufactured parts and components |
| 1,393 |
| 1,282 | ||
Finished goods |
| 679 |
| 479 | ||
$ | 3,003 | | $ | 2,826 |
Income Taxes
The Company recognizes deferred tax assets and liabilities for the expected future tax consequences of events that have been recognized in the Company’s financial statements or tax returns. Deferred tax assets and liabilities are determined based on the difference between the financial statements carrying amounts and the tax basis of assets and liabilities using enacted tax rates in effect in the year in which the differences are expected to reverse.
In evaluating the Company’s ability to recover deferred tax assets in future periods, management considers the available positive and negative factors, including the Company’s recent operating results, the existence of cumulative losses and near-term forecasts of future taxable income consistent with the plans and estimates that management uses to manage the underlying business. A significant piece of objective negative evidence evaluated was the cumulative loss incurred by the Company over the three-year period ended December 31, 2022. Such objective evidence limits the ability to consider other subjective evidence such as our projections for future growth.
On the basis of this evaluation as of March 31, 2023, the Company’s management concluded that it is more likely than not that the Company will not be able to realize any portion of the benefit on the deferred tax asset balance of $2,967,000, and therefore the Company continues to maintain a valuation allowance for the full amount of the net deferred tax asset balance. When sufficient positive evidence exists, the Company’s income tax expense will be charged with the increase or decrease in its valuation allowance. An increase or reversal of the Company’s valuation allowance could have a significant negative or positive impact on the Company’s future earnings.
For the three months ended March 31, 2023 and 2022, the Company did not record a current provision for income taxes due to the availability of net operating loss carryforwards to offset taxable income for both income tax and financial reporting purposes.
Net Income (Loss) per Common Share
Basic net income (loss) per common share is computed by dividing net income (loss) by the weighted average number of common shares outstanding during the period. Diluted net income (loss) per common share is computed by dividing net income (loss) by the weighted average number of common shares and common stock equivalents outstanding, calculated on the treasury stock method for options, stock grants and warrants using the average market prices during the period, including potential common shares issuable upon conversion of outstanding convertible notes, except if the effect on the per share amounts is anti-dilutive.
For the three months ended March 31, 2023, 2,500,000 common shares and 1,875,000 common shares from warrants issuable upon conversion of outstanding related party convertible notes were excluded from the computation of basic and diluted net income per common share because their effect is anti-dilutive. In addition, 161,000 common stock options were excluded from the computation of basic and diluted net income per common share because their effect is anti-dilutive.
For the three months ended March 31, 2022, 2,500,000 common shares and 1,875,000 common shares from warrants issuable upon conversion of outstanding related party convertible notes were excluded from the computation of basic and diluted net income per common share because their effect is anti-dilutive. In addition, 162,500 common stock options were excluded from basic and diluted net income per common share because their effect is anti-dilutive.
6
A reconciliation of the shares used in the calculation of basic and diluted earnings (loss) per common share is as follows:
Three Months Ended | Three Months Ended | |||||||||||||||
March 31, 2023 | March 31, 2022 | |||||||||||||||
Income (Loss) | Shares | Per Share | Income (Loss) | Shares | Per Share | |||||||||||
| (Numerator) |
| (Denominator) |
| Amount |
| (Numerator) |
| (Denominator) |
| Amount | |||||
Basic Income Per Share: |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Net Income | $ | 91,528 |
| 14,088,320 | $ | 0.01 | $ | 41,432 |
| 13,992,489 | $ | 0.00 | ||||
Effect of dilutive securities: |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Convertible Notes |
| — |
| — |
| — |
| — |
| — |
| — | ||||
Accrued Interest on Convertible Notes |
| — |
| — |
| — |
| — |
| — |
| — | ||||
Warrants |
| — |
| — |
| — |
| — |
| — |
| — | ||||
Stock Options |
| — |
| 670,868 |
| — |
| — |
| 594,035 |
| — | ||||
Diluted Income Per Share: | $ | 91,528 |
| 14,759,188 | $ | 0.01 | $ | 41,432 |
| 14,586,524 | $ | 0.00 |
Stock-Based Compensation
Stock-based compensation expense is estimated at the grant date based on the fair value of the award. The Company estimates the fair value of stock options granted using the Black-Scholes option pricing model. The fair value of restricted stock units granted is based on the closing market price of the Company’s common stock on the date of the grant. The fair value of these awards, adjusted for estimated forfeitures, is amortized over the requisite service period of the award, which is generally the vesting period.
Recent Accounting Standards
In August 2020, the FASB issued ASU 2020-06, Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging - Contracts in Entity’s Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity. This ASU update is intended to simplify the complexity associated with applying generally accepted accounting principles (GAAP) for certain financial instruments with characteristics of liabilities and equity. This guidance is effective for the Company for fiscal years beginning after December 15, 2023, including interim periods within those fiscal years. The Company does not expect the adoption of this guidance will have a material impact on the Company’s consolidated financial statements.
NOTE 2 – CONCENTRATION OF CASH
The Company is subject to credit risk due to the concentration of cash balances that exceed the federally insured limits by approximately $1.75 million at March 31, 2023 and December 31, 2022, on cash balances of approximately $2.0 million at March 31, 2023 and December 31, 2022.
NOTE 3 – REVENUE
The Company’s revenues are comprised of product sales as well as products and services provided under long-term government contracts with its customers. All revenue is recognized when the Company satisfies its performance obligation(s) under the contract (either implicit or explicit) by transferring the promised product or service to its customer either when (or as) its customer obtains control of the product or service. A performance obligation is a promise in a contract to transfer a distinct product or service to a customer. A contract’s transaction price is allocated to each distinct performance obligation. The majority of the Company’s contracts have a single performance obligation, as the promise to transfer products or services is not separately identifiable from other promises in the contract and, therefore, not distinct. For contracts with multiple performance obligations, the Company allocates the contract’s transaction price to each performance obligation using the Company’s best estimate of a standalone selling price for each distinct product or service in the contract, which is generally based on an observable price.
Revenue is measured as the amount of consideration the Company expects to receive in exchange for transferring products or providing services. As such, revenue is recorded net of returns, allowances, customer discounts, and incentives. Sales, value add, and other taxes collected from customers and remitted to governmental authorities are accounted for on a net (excluded from revenues) basis. Shipping and handling costs are included in cost of goods sold.
The majority of the Company’s revenue is from products and services transferred to customers at a point in time and was 100% of revenue for each of the three months ended March 31, 2023 and 2022, respectively. The Company recognizes revenue at the point in
7
time in which the customer obtains control of the product or service, which is generally when product title passes to the customer upon shipment. In limited cases, title does not transfer, and revenue is not recognized until the customer has received the products at its physical location.
The following table summarizes the Company’s sales by market area:
Three Months Ended | ||||||
March 31, | ||||||
| 2023 |
| 2022 | |||
Aerospace & Defense | $ | 444,451 | $ | 847,293 | ||
Process Control & Metrology |
| 2,231,316 |
| 1,403,133 | ||
Laser Systems |
| 43,080 |
| 64,567 | ||
Scientific / R&D |
| 88,314 |
| 122,103 | ||
Total | $ | 2,807,161 | $ | 2,437,096 |
The timing of revenue recognition, billings and cash collections results in billed receivables, costs in excess of billings (contract assets), and billings in excess of costs (contract liabilities, previously deferred revenue) on the Consolidated Balance Sheet. Contract liabilities also include customer advances or prepayments.
On March 31, 2023, the Company had approximately $19.5 million of performance obligations, which is also referred to as backlog. Approximately 16.1% of the March 31, 2023, backlog is related to projects that will extend beyond March 31, 2024.
NOTE 4- EQUITY COMPENSATION PROGRAM AND STOCK BASED COMPENSATION
a) Stock Option Expense
The Company’s results of operations for the three months ended March 31, 2023 and 2022, include stock-based compensation expense for stock option grants totaling $34,203 and $21,558, respectively. The following table shows the amounts for stock-based compensation included in cost of sales and selling, general and administrative expense for the three months ended March 31, 2023 and 2022:
Three Months Ended | ||||||
March 31, | ||||||
| 2023 |
| 2022 | |||
Cost of sales | $ | 3,243 | | $ | 3,252 | |
Selling, general and administrative |
| 30,960 |
| 18,306 | ||
Total stock-based compensation expense | $ | 34,203 | | $ | 21,558 |
As of March 31, 2023 and 2022, there were $208,000 and $299,000 of unrecognized compensation cost, net of estimated forfeitures, related to non-vested stock options, which are expected to be recognized over a weighted average period of approximately 1.26 years and 1.54 years respectively.
There were 20,000 stock options granted during the three months ended March 31, 2023, and 200,000 stock options granted during the three months ended March 31, 2022. The following range of weighted-average assumptions were used to determine the fair value of stock option grants during the three months ended March 31, 2023 and 2022:
| Three Months Ended |
| |||
March 31, |
| ||||
2023 |
| 2022 |
| ||
Expected Dividend yield |
| — | % | — | % |
Expected Volatility |
| 92 | % | 105 | % |
Risk-free interest rate |
| 0.86 | % | 1.54 | % |
Expected term |
| 10 | years | 10 | years |
8
b) Stock Option Activity
The following table represents stock options granted, exercised, and forfeited during the three months ended March 31, 2023:
|
| Weighted |
| Weighted |
| |||||
Average | Average | |||||||||
Exercise | Remaining | Aggregate | ||||||||
Number of | Price per | Contractual | Intrinsic | |||||||
Stock Options |
| Options |
| Option |
| Term (years) |
| Value | ||
Outstanding January 1, 2023 |
| 1,286,667 | $ | 0.71 |
| 5.95 | $ | 854,550 | ||
Granted |
| 20,000 |
| 1.72 |
|
| ||||
Exercised |
| (79,333) |
| 0.40 |
|
| ||||
Expired/Forfeited |
| (51,667) |
| 0.91 |
|
| ||||
Outstanding March 31, 2023 |
| 1,175,667 | $ | 0.71 |
| 7.62 | $ | 1,161,409 | ||
Exercisable at March 31, 2023 |
| 965,658 | $ | 0.66 | 6.90 | $ | 1,046,420 |
The following table represents non-vested stock options granted, vested, and forfeited for the three months ended March 31, 2023:
| Weighted-average | |||
| Grant-date Fair Value | |||
| Options |
| ($) | |
Non-Vested - January 1, 2023 |
| 340,835 | 0.89 | |
Granted |
| 20,000 |
| 1.48 |
Vested |
| (134,160) |
| 0.86 |
Forfeited |
| (16,667) |
| 0.97 |
Non-Vested - March 31, 2023 |
| 210,008 |
| 0.91 |
NOTE 5 - STOCKHOLDERS’ EQUITY
The Company approved a matching contribution to participants in the Inrad Optics 401k Plan (the “Plan”) for the year ended December 31, 2022, in February 2023. The Company contributed 33,332 common shares of Inrad Optics, Inc., and cash of $82,000 to the Plan in February 2023.
NOTE 6 – RELATED PARTY TRANSACTIONS
On July 22, 2020, the maturity dates of a $1,500,000 Subordinated Convertible Promissory Note to Clarex Limited (“Clarex”) and a $1,000,000 Subordinated Convertible Promissory Note to an affiliate of Clarex were each extended to April 1, 2024, from April 1, 2021. The notes bear interest at 6%. Interest accrues yearly and is payable on maturity. Unpaid interest, along with principal, may be converted into securities of the Company as follows: the notes are convertible in the aggregate into 1,500,000 units and 1,000,000 units, respectively, with each unit consisting of one share of common stock and one warrant. Each warrant allows the holder to acquire 0.75 shares of common stock at a price of $1.35 per share. As part of the agreement to extend the maturity date of the notes, the expiration dates of the warrants were extended from April 1, 2024 to April 1, 2027.
9
NOTE 7 – OTHER LONG-TERM NOTES
Other Long-Term Notes consist of the following:
March 31, | December 31, | |||||
| 2023 |
| 2022 | |||
(Unaudited) | ||||||
(in thousands) | ||||||
U.S. Small Business Administration term note payable in equal monthly installments of $1,922 and bearing an interest rate of 4.0% and expiring in July 2029 | $ | 153 | $ | 160 | ||
Long-term equipment financing in equal installments of $5,236 and bearing an interest rate of 6.1% and expiring in January 2027 (1) | 214 | 225 | ||||
Less current portion |
| (68) |
| (68) | ||
Long-term debt, excluding current portion | $ | 299 | $ | 317 |
(1) | The Company purchased certain equipment in the three months ended March 31, 2022, financing approximately $270,000 at a fixed annual interest rate of 6.1% for five years payable in equal monthly installments. |
NOTE 8 – LEASE AMENDMENT
The Company entered into an amendment and extension of its building lease on July 25, 2022, retroactive to June 1, 2022. Under the guidance of ASU 2016-02, Leases (Topic 842), the Company must determine if such an arrangement contains a lease and whether that lease meets the classification criteria of a finance or operating lease at inception of the arrangement. The Company determined that this lease is an operating lease and presented as a right-of-use lease asset, short term lease liability and long-term lease liability on the consolidated balance sheet. These assets and liabilities are recognized at the commencement date based on the present value of remaining lease payments over the lease term using the Company’s incremental borrowing rate.
Lease expense is recognized on a straight-line basis over the lease term and is included in cost of sales and general and administrative expenses on the consolidated statement of operations.
An initial right-of-use asset of approximately $0.9 million was recognized as a non-cash asset addition with the signing of the July 29, 2022, lease amendment. Cash paid for amounts included in the present value of the operating lease liability was $0.2 million during the year ended December 31, 2022, and is included in operating cash flows.
Operating lease costs were $0.1 million during each of the three months ended March 31, 2023 and 2022, respectively.
10
ITEM 2. | MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
Caution Regarding Forward Looking Statements
This Quarterly Report contains forward-looking statements as that term is defined in the federal securities laws. The Company wishes to ensure that any forward-looking statements are accompanied by meaningful cautionary statements in order to comply with the terms of the safe harbor provided by the Private Securities Litigation Reform Act of 1995. The events described in the forward-looking statements contained in this Quarterly Report may not occur. Generally, these statements relate to business plans or strategies, projected or anticipated benefits or other consequences of the Company’s plans or strategies, projected or anticipated benefits of acquisitions made by the Company, projections involving anticipated revenues, earnings, or other aspects of the Company’s operating results. The words “may,” “will,” “expect,” “believe,” “anticipate,” “project,” “plan,” “intend,” “estimate,” and “continue,” and their opposites and similar expressions are intended to identify forward-looking statements. The Company cautions you that these statements are not guarantees of future performance or events and are subject to a number of uncertainties, risks, and other influences, many of which are beyond the Company’s control, that may influence the accuracy of the statements and the projections upon which the statements are based. Factors which may affect the Company’s results include, but are not limited to, the risks and uncertainties discussed in Items 1A, 7 and 7A of the Company’s most recent Annual Report on Form 10-K for the year ended December 31, 2022, as filed with the Securities and Exchange Commission on March 30, 2023. Any one or more of these uncertainties, risks, and other influences could materially affect the Company’s results of operations and whether forward-looking statements made by the Company ultimately prove to be accurate. Readers are further cautioned that the Company’s financial results can vary from quarter to quarter, and the financial results for any period may not necessarily be indicative of future results. The foregoing is not intended to be an exhaustive list of all factors that could cause actual results to differ materially from those expressed in forward-looking statements made by the Company. The Company’s actual results, performance and achievements could differ materially from those expressed or implied in these forward-looking statements. The Company undertakes no obligation to publicly update or revise any forward-looking statements, whether from the latest information, future events, or otherwise.
Critical Accounting Policies and Estimates
Our significant accounting policies are described in Note 1 of the accompanying condensed consolidated financial statements and further discussed in our annual financial statements included in our annual report on Form 10-K for the year ended December 31, 2022. In preparing our unaudited condensed consolidated financial statements, we made estimates and judgments that affect the results of our operations and the value of assets and liabilities we report. Our inventories are stated at the lower of cost (first-in-first-out basis) and net realizable value. The Company records a reserve for slow moving inventory as a charge against earnings for all products identified as surplus, slow-moving, or discontinued. Excess work-in-process costs are charged against earnings whenever estimated costs-of-completion exceed unbilled revenues. The Company’s estimates also include the amount and timing of future taxable income in determining the valuation allowance for deferred income tax assets. Our actual results may differ from these estimates under different assumptions or conditions.
For additional information regarding our critical accounting policies and estimates, see the section entitled “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our annual report filed with the Securities and Exchange Commission on Form 10-K for the year ended December 31, 2022.
Results of Operations
The Company is a vertically integrated manufacturer specializing in glass, crystal, and metal based optical components, and sub-assemblies. Manufacturing capabilities include super-precision optical surfacing, precision diamond turning, the ability to manage large substrates, proprietary optical contacting processes, thin film coatings, and high resolution in-process metrology.
Inrad Optics’ customers include leading corporations in the semiconductor equipment, process control and metrology, defense, aerospace, and laser systems sectors of the broad set of photonics enabled industries, as well as the U.S. Government, National Laboratories and universities and institutions worldwide.
All R&D, engineering, manufacturing, and administrative operations are undertaken in our 42,000 square foot facility in Northvale, New Jersey.
11
Revenue
Sales for the three months ended March 31, 2023, were $2.8 million, an increase of 15.2%, or $0.4 million, compared to $2.4 million for the three months ended March 31, 2022.
Sales to the defense/aerospace market decreased by $0.4 million or 47.5% to $0.4 million in the three months ended March 31, 2023, compared to $0.8 million for the three months ended March 31, 2022. The decrease in sales in the defense/aerospace market was due to timing of deliveries.
Process control and metrology (“PC&M”) sales were $2.2 million for the three months ended March 31, 2023, an increase of $0.8 million, or 59.0%, from $1.4 million for the three months ended March 31, 2022. The increase in demand, particularly in the semi-conductor industry, has contributed to the increase in sales in the PC&M market for the three months ended March 31, 2023, compared to the three months ended March 31, 2022.
Sales to customers in the laser systems market were $43,000 for the three months ended March 31, 2023, compared to $65,000 for the three months ended March 31, 2022. Products sold into this market segment largely consist of legacy materials for replacement units and small volume buys.
Sales to customers in the Scientific/R&D market were $0.1 million for each of the three months ended March 31, 2023 and 2022.
In each three-month period ended March 31, 2023 and 2022, three customers represented 10% or more of revenues.
The Company’s top five customers represented 79.8% of sales in the three-month period ended March 31, 2023, compared to 64.7% in the same period in 2022.
Orders booked during the first three months of 2023, totaled $1.8 million, compared to $7.4 million for the same period last year, a decrease of 75.7%. The decrease in bookings is due to extraordinary demand from several key customers in the period ended March 31, 2022, seeking to secure capacity through 2023. Order backlog at March 31, 2023 and 2022, was $19.5 million and $17.4 million, respectively. We anticipate shipping a significant portion of the present backlog during fiscal year 2023. However, our current backlog consists of orders with delivery schedules that extend beyond 12 months into the future.
Cost of Goods Sold
For the three months ended March 31, 2023 and 2022, cost of goods sold were $1.9 million and $1.7 million, or 68.6% and 68.8% of total revenues, respectively. Cost of goods sold increased as a result of increased sales.
Gross profit for each of the three months ended March 31, 2023 and 2022, was $0.9 million and $0.8 million. Gross profit was 31.4% of sales in the three months ended March 31, 2023, and 31.2% of sales in the three months ended March 31, 2022.
Selling, General and Administrative Expenses
Selling, general and administrative expenses (“SG&A” expenses) in the three months ended March 31, 2023, amounted to $0.8 million, or 26.7% of sales compared to $0.7 million, or 27.8% of sales, for the same period a year ago. The increase in SG&A expenses reflects an increase in personnel related costs, legal fees, travel, and sales related expenses.
Income from Operations
The Company had operating income of $0.1 million in each of the three months ended March 31, 2023 and 2022. Operating income reflects the increase in sales in the three months ended March 30, 2023, offset by an increase in cost of goods sold and SG&A expenses, compared to the same period last year.
Other Income (Expense)
Other income reflects the interest expense on the Company’s related party convertible notes and the financing of certain equipment purchases.
12
Income Taxes
For the three months ended March 31, 2023 and March 31, 2022, the Company did not record a current provision for income taxes due to the availability of net operating loss carryforwards to offset taxable income for both income tax and financial reporting purposes.
Net Income
The Company had net income of $92,000 for the three months ended March 31, 2023, compared to net income of $42,000 for the three months ended March 31, 2022.
Liquidity and Capital Resources
The Company’s primary source of liquidity is cash and cash equivalents and on-going collection of accounts receivable. The Company’s major use of cash in recent years has been for financing operations, for payment of accrued and current interest on convertible debt, for servicing of long-term debt, and for capital expenditures.
As of March 31, 2023 and December 31, 2022, the Company had cash and cash equivalents of $2.0 million. The Company is subject to credit risk due to the concentration of cash balances that exceed the federally insure limits by approximately $1.75 million at March 31, 2023 and December 31, 2022.
The Company occupies approximately 42,000 square feet of space located at 181 Legrand Avenue, Northvale, New Jersey pursuant to a net lease which was amended on July 29, 2022, retroactive to June 1, 2022, for an additional three-year term. The current lease term expires on May 31, 2025. The Company is currently negotiating an extension of the lease. Under the terms of the lease, the Company is obligated for all real estate taxes, maintenance, and operating costs of the facility.
On July 22, 2020, the maturity dates of a $1,500,000 Subordinated Convertible Promissory Note to Clarex Limited (“Clarex”) and a $1,000,000 Subordinated Convertible Promissory Note to an affiliate of Clarex were each extended to April 1, 2024, from April 1, 2021. The notes bear interest at 6%. Interest accrues yearly and is payable on maturity. Unpaid interest, along with principal, may be converted into securities of the Company as follows: the notes are convertible in the aggregate into 1,500,000 units and 1,000,000 units, respectively, with each unit consisting of one share of common stock and one warrant. Each warrant allows the holder to acquire 0.75 shares of common stock at a price of $1.35 per share. As part of the agreement to extend the maturity date of the notes, the expiration dates of the warrants were extended from April 1, 2024 to April 1, 2027.
The following table summarizes net cash (used in) operating, investing, and financing activities for the three months ended March 31, 2023 and 2022:
| Three Months Ended | |||||
March 31, | ||||||
| 2023 |
| 2022 | |||
| (in thousands) | |||||
Net cash provided by operating activities | $ | 164 | $ | 293 | ||
Net cash (used in) investing activities |
| (188) |
| (516) | ||
Net cash provided by financing activities |
| 15 |
| 215 | ||
Net (decrease) in cash and cash equivalents | $ | (9) | $ | (8) |
Net cash provided by operating activities was $164,000 for the three months ended March 31, 2023, compared to net cash provided by operating activities of $293,000 in the same period last year. Net cash provided by operating activities in the three months ended March 31, 2023, resulted primarily from a decrease in other current and non-current assets, an increase in accounts payable and accrued liabilities, and an increase in contract liabilities offset by an increase in inventories, net, and an increase in accounts receivable.
Net cash used in investing activities was $188,000 during the three months ended March 31, 2023, compared to $246,000 in the same period last year reflecting capital expenditures in both periods.
13
In the three months ended March 31, 2023, proceeds from financing activities included cash received for the issuance of common stock. In the three months ended March 31, 2022, the Company purchased certain equipment financing approximately $270,000 at a fixed annual interest rate of 6.1% for five years payable in equal monthly installments.
Overall, cash and cash equivalents decreased by $9,000 and $8,000 for the three months ended March 31, 2023 and 2022, respectively.
Management believes, based on the Company’s operations and its existing working capital resources together with existing cash flows, that the Company has sufficient cash flows to fund operations through at least May 15, 2024.
ITEM 3. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
The Company is a smaller reporting company and not required to provide the information required under this item.
ITEM 4. | CONTROLS AND PROCEDURES |
a. Disclosure Controls and Procedures
Our Chief Executive Officer and Chief Financial Officer, after evaluating the effectiveness of our disclosure controls and procedures (as defined in Exchange Act Rule 13a-15(e)) as of March 31, 2023 (the “Evaluation Date”), have concluded that as of the Evaluation Date, our disclosure controls and procedures were effective in ensuring that information required to be disclosed by us in the reports we file or submit under the Exchange Act (1) is recorded, processed, summarized and reported, within the time periods specified in the Commission’s rules and forms, and (2) is accumulated and communicated to our management, including the Chief Executive Officer and the Chief Financial Officer, as appropriate to allow for timely decisions regarding required disclosure.
b. Changes in Internal Controls over Financial Reporting
There were no changes in our internal control over financial reporting during the quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
14
PART II. | OTHER INFORMATION |
ITEM 1. | LEGAL PROCEEDINGS |
None.
ITEM 1A. | RISK FACTORS |
Not applicable
ITEM 2. | UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS |
None.
ITEM 3. | DEFAULTS UNDER SENIOR SECURITIES |
None.
ITEM 4. | MINE SAFETY DISCLOSURES |
Not applicable
ITEM 5. | OTHER INFORMATION |
None.
15
ITEM 6. | EXHIBITS |
101.INS | Inline XBRL Instance Document* | |
101.SCH | Inline XBRL Taxonomy Extension Schema* | |
101.CAL | Inline XBRL Taxonomy Extension Calculation Linkbase* | |
101.DEF | Inline XBRL Taxonomy Extension Definition Linkbase* | |
101.LAB | Inline XBRL Taxonomy Extension Label Linkbase* | |
101.PRE | Inline XBRL Taxonomy Extension Presentation Linkbase* | |
104 | Cover Page Interactive Data File (embedded within the Inline XBRL and Contained in Exhibit 101) |
* | Filed herewith |
** | Furnished herewith |
16
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
| Inrad Optics, Inc. |
|
|
|
| By: | /s/ Amy Eskilson |
|
| Amy Eskilson |
|
| President and Chief Executive Officer |
|
|
|
| By: | /s/ Theresa A. Balog |
|
| Theresa A. Balog |
|
| Chief Financial Officer, |
|
| Secretary and Treasurer |
Date: May 15, 2023 |
|
|
17