INSIGHT ENTERPRISES INC - Quarter Report: 2019 June (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
(Mark One)
☒ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended: June 30, 2019
OR
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number: 0-25092
INSIGHT ENTERPRISES, INC.
(Exact name of registrant as specified in its charter)
Delaware |
86-0766246 |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification Number) |
6820 South Harl Avenue, Tempe, Arizona 85283
(Address of principal executive offices) (Zip Code)
(480) 333-3000
(Registrant’s telephone number, including area code)
Not Applicable
(Former name, former address and former fiscal year, if changed since last report)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class |
|
Trading Symbol |
|
Name of each exchange on which registered |
Common stock, par value $0.01 |
|
NSIT |
|
The NASDAQ Global Select Market |
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes ☒ |
|
No ☐ |
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Yes ☒ |
|
No ☐ |
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer |
☒ |
|
|
Accelerated filer |
☐ |
Non-accelerated filer |
☐ |
|
|
Smaller reporting company |
☐ |
|
|
|
|
Emerging growth company |
☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes ☐ |
|
No ☒ |
The number of shares outstanding of the issuer’s common stock as of August 2, 2019 was 35,787,600.
INSIGHT ENTERPRISES, INC.
QUARTERLY REPORT ON FORM 10-Q
Three Months Ended June 30, 2019
TABLE OF CONTENTS
|
|
|
|
Page |
PART I - |
|
|
|
|
|
|
|
|
|
Item 1 – |
|
|
|
|
|
|
|
|
|
|
|
Consolidated Balance Sheets (unaudited) – June 30, 2019 and December 31, 2018 |
|
1 |
|
|
|
|
|
|
|
|
2 |
|
|
|
|
|
|
|
|
|
3 |
|
|
|
|
|
|
|
|
|
4 |
|
|
|
|
|
|
|
|
Consolidated Statements of Cash Flows (unaudited) – Six Months Ended June 30, 2019 and 2018 |
|
5 |
|
|
|
|
|
|
|
|
6 |
|
|
|
|
|
|
Item 2 – |
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
|
23 |
|
|
|
|
|
Item 3 – |
|
|
37 |
|
|
|
|
|
|
Item 4 – |
|
|
37 |
|
|
|
|
|
|
PART II - |
|
|
|
|
|
|
|
|
|
Item 1 – |
|
|
38 |
|
|
|
|
|
|
Item 1A – |
|
|
38 |
|
|
|
|
|
|
Item 2 – |
|
|
38 |
|
|
|
|
|
|
Item 3 – |
|
|
38 |
|
|
|
|
|
|
Item 4 – |
|
|
38 |
|
|
|
|
|
|
Item 5 – |
|
|
38 |
|
|
|
|
|
|
Item 6 – |
|
|
39 |
|
|
|
|
|
|
|
40 |
INSIGHT ENTERPRISES, INC.
Forward-Looking Information
References to “the Company,” “Insight,” “we,” “us,” “our” and other similar words refer to Insight Enterprises, Inc. and its consolidated subsidiaries, unless the context suggests otherwise. Certain statements in this Quarterly Report on Form 10-Q, including statements in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in Part I, Item 2 of this report, are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements may include: expectations regarding net sales, gross profit, gross margin, operating expenses, earnings from operations, non-operating income and expenses, net earnings or cash flows, cash needs and the payment of accrued expenses and liabilities; expectations about future benefits and timing relating to the PCM, Inc. (“PCM”) acquisition; the expected effects of seasonality on our business; expectations of further consolidation in the Information Technology (“IT”) industry; our intentions concerning the payment of dividends; our acquisition strategy; projections of capital expenditures; the sufficiency of our capital resources, the availability of financing and our needs and plans relating thereto; the estimated effect of new accounting principles and expected dates of adoption; the effect of indemnification obligations; projections about the outcome of ongoing tax audits; expectations regarding future employee termination benefits; estimates regarding future asset-retirement activities; adequate provisions for and our positions and strategies with respect to ongoing and threatened litigation; our expectations regarding the use of cash flow from operations for working capital, to pay down debt, repurchase shares of our common stock, make capital expenditures and fund acquisitions; our expectations regarding stock-based compensation and future income tax expense; our compliance with leverage ratio requirements; our exposure to off-balance sheet arrangements; statements of belief; and statements of assumptions underlying any of the foregoing. Forward-looking statements are identified by such words as “believe,” “anticipate,” “expect,” “estimate,” “intend,” “plan,” “project,” “will,” “may” and variations of such words and similar expressions and are inherently subject to risks and uncertainties, some of which cannot be predicted or quantified. Future events and actual results could differ materially from those set forth in, contemplated by, or underlying the forward-looking statements. There can be no assurances that results described in forward-looking statements will be achieved, and actual results could differ materially from those suggested by the forward-looking statements. Some of the important factors that could cause our actual results to differ materially from those projected in any forward-looking statements include, but are not limited to, the following, which are discussed in “Risk Factors” in Part I, Item 1A of the Company’s Annual Report on Form 10-K for the year ended December 31, 2018 and in “Cautionary Note Regarding Forward-looking Statements” in the Company’s Current Report on Form 8-K filed on June 24, 2019:
|
• |
actions of our competitors, including manufacturers and publishers of products we sell; |
|
• |
our reliance on our partners for product availability, competitive products to sell and marketing funds and purchasing incentives, which can change significantly in the amounts made available and the requirements year over year; |
|
• |
changes in the IT industry and/or rapid changes in technology; |
|
• |
risks associated with the integration and operation of acquired businesses; |
|
• |
possible significant fluctuations in our future operating results; |
|
• |
the risks associated with our international operations; |
|
• |
general economic conditions; |
|
• |
increased debt and interest expense and decreased availability of funds under our financing facilities; |
|
• |
the security of our electronic and other confidential information; |
|
• |
disruptions in our IT systems and voice and data networks; |
|
• |
failure to comply with the terms and conditions of our commercial and public sector contracts; |
|
• |
legal proceedings client audits and failure to comply with laws and regulations; |
|
• |
accounts receivable risks, including increased credit loss experience or extended payment terms with our clients; |
INSIGHT ENTERPRISES, INC.
|
• |
our reliance on independent shipping companies; |
|
• |
our dependence on certain key personnel; |
|
• |
natural disasters or other adverse occurrences; |
|
• |
exposure to changes in, interpretations of, or enforcement trends related to tax rules and regulations; |
|
• |
intellectual property infringement claims and challenges to our registered trademarks and trade names; |
|
• |
the Company’s failure to obtain the financing anticipated to consummate the pending merger with PCM; |
|
• |
the Company’s failure to consummate or delays in the consummation of the pending merger with PCM for other reasons; |
|
• |
timing to consummate the PCM merger; |
|
• |
risk that a condition to the PCM merger, including the receipt of any required regulatory approvals, may not be satisfied or waived; |
|
• |
failure of PCM’s stockholders to approve the merger; |
|
• |
unexpected costs or liabilities in connection with the consummation of the merger; |
|
• |
the Company’s inability to achieve expected synergies and operating efficiencies as a result of the merger with PCM, whether within the expected time frames, without undue difficulty, cost or expense, or at all; |
|
• |
the Company’s ability to successfully integrate PCM’s operations into its own, whether within expected time frames, without undue difficulty, cost or expense, or at all; |
|
• |
the level of revenues following the transaction, which may be lower than expected; |
|
• |
operating costs, customer loss and business disruptions arising from the PCM merger and the pendency or consummation thereof (including, without limitation, difficulties in maintaining relationships with employees, customers, clients or suppliers), which may be greater than expected; |
|
• |
uncertainties surrounding the transaction; |
|
• |
the outcome of any legal proceedings related to the transaction; |
|
• |
other adverse economic, business, and/or competitive factors; |
|
• |
risks that the pending merger with PCM distracts management of the Company or PCM or disrupts current plans and operations; |
|
• |
the Company’s ability to retain key PCM and Company employees; and |
|
• |
other risks to consummation of the transaction, including circumstances that could give rise to the termination of the merger agreement and the risk that the transaction will not be consummated within the expected time period, without undue delay, cost or expense, or at all. |
Additionally, there may be other risks that are otherwise described from time to time in the reports that we file with the Securities and Exchange Commission. Any forward-looking statements in this report should be considered in light of various important factors, including the risks and uncertainties listed above, as well as others. We assume no obligation to update, and, except as may be required by law, do not intend to update, any forward-looking statements. We do not endorse any projections regarding future performance that may be made by third parties.
PART I - FINANCIAL INFORMATION
Item 1. Financial Statements.
INSIGHT ENTERPRISES, INC.
CONSOLIDATED BALANCE SHEETS
(in thousands, except per share data)
(unaudited)
|
|
June 30, 2019 |
|
|
December 31, 2018 |
|
||
ASSETS |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
112,077 |
|
|
$ |
142,655 |
|
Accounts receivable, net of allowance for doubtful accounts of $10,414 and $10,462, respectively |
|
|
2,284,922 |
|
|
|
1,931,736 |
|
Inventories |
|
|
179,577 |
|
|
|
148,503 |
|
Other current assets |
|
|
110,850 |
|
|
|
115,683 |
|
Total current assets |
|
|
2,687,426 |
|
|
|
2,338,577 |
|
Property and equipment, net of accumulated depreciation and amortization of $252,691 and $331,700, respectively |
|
|
73,766 |
|
|
|
72,954 |
|
Goodwill |
|
|
166,392 |
|
|
|
166,841 |
|
Intangible assets, net of accumulated amortization of $60,233 and $52,942, respectively |
|
|
104,859 |
|
|
|
112,179 |
|
Deferred income taxes |
|
|
6,638 |
|
|
|
7,967 |
|
Other assets |
|
|
246,916 |
|
|
|
77,429 |
|
|
|
$ |
3,285,997 |
|
|
$ |
2,775,947 |
|
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable—trade |
|
$ |
1,426,158 |
|
|
$ |
978,104 |
|
Accounts payable—inventory financing facility |
|
|
260,890 |
|
|
|
304,130 |
|
Accrued expenses and other current liabilities |
|
|
190,474 |
|
|
|
190,733 |
|
Current portion of long-term debt |
|
|
1,421 |
|
|
|
1,395 |
|
Deferred revenue |
|
|
70,019 |
|
|
|
62,300 |
|
Total current liabilities |
|
|
1,948,962 |
|
|
|
1,536,662 |
|
Long-term debt |
|
|
45,930 |
|
|
|
195,525 |
|
Deferred income taxes |
|
|
524 |
|
|
|
683 |
|
Other liabilities |
|
|
210,998 |
|
|
|
56,088 |
|
|
|
|
2,206,414 |
|
|
|
1,788,958 |
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
Stockholders’ equity: |
|
|
|
|
|
|
|
|
Preferred stock, $0.01 par value, 3,000 shares authorized; no shares issued |
|
|
|
|
|
|
|
|
Common stock, $0.01 par value, 100,000 shares authorized; 35,781 shares at June 30, 2019 and 35,482 shares at December 31, 2018 issued and outstanding |
|
|
358 |
|
|
|
355 |
|
Additional paid-in capital |
|
|
325,263 |
|
|
|
323,622 |
|
Retained earnings |
|
|
793,990 |
|
|
|
704,665 |
|
Accumulated other comprehensive loss – foreign currency translation adjustments |
|
|
(40,028 |
) |
|
|
(41,653 |
) |
Total stockholders’ equity |
|
|
1,079,583 |
|
|
|
986,989 |
|
|
|
$ |
3,285,997 |
|
|
$ |
2,775,947 |
|
See accompanying notes to consolidated financial statements.
1
INSIGHT ENTERPRISES, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share data)
(unaudited)
|
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
||||||||||
|
|
2019 |
|
|
2018 |
|
|
2019 |
|
|
2018 |
|
||||
Net sales: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Products |
|
$ |
1,594,335 |
|
|
$ |
1,618,823 |
|
|
$ |
3,061,007 |
|
|
$ |
3,176,615 |
|
Services |
|
|
241,686 |
|
|
|
222,047 |
|
|
|
460,480 |
|
|
|
406,749 |
|
Total net sales |
|
|
1,836,021 |
|
|
|
1,840,870 |
|
|
|
3,521,487 |
|
|
|
3,583,364 |
|
Costs of goods sold: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Products |
|
|
1,458,916 |
|
|
|
1,488,387 |
|
|
|
2,796,224 |
|
|
|
2,903,373 |
|
Services |
|
|
101,656 |
|
|
|
88,106 |
|
|
|
201,342 |
|
|
|
175,351 |
|
Total costs of goods sold |
|
|
1,560,572 |
|
|
|
1,576,493 |
|
|
|
2,997,566 |
|
|
|
3,078,724 |
|
Gross profit |
|
|
275,449 |
|
|
|
264,377 |
|
|
|
523,921 |
|
|
|
504,640 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling and administrative expenses |
|
|
199,489 |
|
|
|
189,464 |
|
|
|
390,552 |
|
|
|
377,644 |
|
Severance and restructuring expenses |
|
|
680 |
|
|
|
382 |
|
|
|
1,050 |
|
|
|
2,026 |
|
Acquisition related expenses |
|
|
3,163 |
|
|
|
94 |
|
|
|
3,163 |
|
|
|
94 |
|
Earnings from operations |
|
|
72,117 |
|
|
|
74,437 |
|
|
|
129,156 |
|
|
|
124,876 |
|
Non-operating (income) expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
|
(266 |
) |
|
|
(170 |
) |
|
|
(537 |
) |
|
|
(323 |
) |
Interest expense |
|
|
4,601 |
|
|
|
5,102 |
|
|
|
9,424 |
|
|
|
11,117 |
|
Net foreign currency exchange (gain) loss |
|
|
(330 |
) |
|
|
(275 |
) |
|
|
381 |
|
|
|
(520 |
) |
Other expense, net |
|
|
676 |
|
|
|
324 |
|
|
|
1,015 |
|
|
|
626 |
|
Earnings before income taxes |
|
|
67,436 |
|
|
|
69,456 |
|
|
|
118,873 |
|
|
|
113,976 |
|
Income tax expense |
|
|
17,438 |
|
|
|
17,977 |
|
|
|
29,548 |
|
|
|
29,494 |
|
Net earnings |
|
$ |
49,998 |
|
|
$ |
51,479 |
|
|
$ |
89,325 |
|
|
$ |
84,482 |
|
Net earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
1.40 |
|
|
$ |
1.45 |
|
|
$ |
2.50 |
|
|
$ |
2.37 |
|
Diluted |
|
$ |
1.38 |
|
|
$ |
1.44 |
|
|
$ |
2.47 |
|
|
$ |
2.34 |
|
Shares used in per share calculations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
35,772 |
|
|
|
35,483 |
|
|
|
35,691 |
|
|
|
35,698 |
|
Diluted |
|
|
36,111 |
|
|
|
35,815 |
|
|
|
36,107 |
|
|
|
36,039 |
|
See accompanying notes to consolidated financial statements.
2
INSIGHT ENTERPRISES, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(in thousands)
(unaudited)
|
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
||||||||||
|
|
2019 |
|
|
2018 |
|
|
2019 |
|
|
2018 |
|
||||
Net earnings |
|
$ |
49,998 |
|
|
$ |
51,479 |
|
|
$ |
89,325 |
|
|
$ |
84,482 |
|
Other comprehensive income (loss), net of tax: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustments |
|
|
(290 |
) |
|
|
(15,022 |
) |
|
|
1,625 |
|
|
|
(10,431 |
) |
Total comprehensive income |
|
$ |
49,708 |
|
|
$ |
36,457 |
|
|
$ |
90,950 |
|
|
$ |
74,051 |
|
See accompanying notes to consolidated financial statements.
3
INSIGHT ENTERPRISES, INC.
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
(in thousands)
(unaudited)
|
|
Common Stock |
|
|
Treasury Stock |
|
|
Additional Paid-in |
|
|
Accumulated Other Comprehensive |
|
|
Retained |
|
|
Total Stockholders' |
|
||||||||||||||
|
|
Shares |
|
|
Par Value |
|
|
Shares |
|
|
Amount |
|
|
Capital |
|
|
Loss |
|
|
Earnings |
|
|
Equity |
|
||||||||
Balances at March 31, 2018 |
|
|
35,848 |
|
|
$ |
358 |
|
|
|
— |
|
|
$ |
— |
|
|
$ |
315,493 |
|
|
$ |
(19,673 |
) |
|
$ |
584,681 |
|
|
$ |
880,859 |
|
Issuance of common stock under employee stock plans, net of shares withheld for payroll taxes |
|
|
31 |
|
|
|
1 |
|
|
|
— |
|
|
|
— |
|
|
|
(41 |
) |
|
|
— |
|
|
|
— |
|
|
|
(40 |
) |
Stock-based compensation expense |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
3,863 |
|
|
|
— |
|
|
|
— |
|
|
|
3,863 |
|
Repurchase of treasury stock |
|
|
— |
|
|
|
— |
|
|
|
(420 |
) |
|
|
(14,390 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(14,390 |
) |
Retirement of treasury stock |
|
|
(420 |
) |
|
|
(4 |
) |
|
|
420 |
|
|
|
14,390 |
|
|
|
(3,696 |
) |
|
|
— |
|
|
|
(10,690 |
) |
|
|
— |
|
Foreign currency translation adjustments, net of tax |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(15,022 |
) |
|
|
— |
|
|
|
(15,022 |
) |
Net earnings |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
51,479 |
|
|
|
51,479 |
|
Balances at June 30, 2018 |
|
|
35,459 |
|
|
$ |
355 |
|
|
|
— |
|
|
$ |
— |
|
|
$ |
315,619 |
|
|
$ |
(34,695 |
) |
|
$ |
625,470 |
|
|
$ |
906,749 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances at March 31, 2019 |
|
|
35,761 |
|
|
$ |
358 |
|
|
|
— |
|
|
$ |
— |
|
|
$ |
321,606 |
|
|
$ |
(39,738 |
) |
|
$ |
743,992 |
|
|
$ |
1,026,218 |
|
Issuance of common stock under employee stock plans, net of shares withheld for payroll taxes |
|
|
20 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(25 |
) |
|
|
— |
|
|
|
— |
|
|
|
(25 |
) |
Stock-based compensation expense |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
3,682 |
|
|
|
— |
|
|
|
— |
|
|
|
3,682 |
|
Foreign currency translation adjustments, net of tax |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(290 |
) |
|
|
— |
|
|
|
(290 |
) |
Net earnings |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
49,998 |
|
|
|
49,998 |
|
Balances at June 30, 2019 |
|
|
35,781 |
|
|
$ |
358 |
|
|
|
— |
|
|
$ |
— |
|
|
$ |
325,263 |
|
|
$ |
(40,028 |
) |
|
$ |
793,990 |
|
|
$ |
1,079,583 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances at December 31, 2017 |
|
|
35,829 |
|
|
$ |
358 |
|
|
|
— |
|
|
$ |
— |
|
|
$ |
317,155 |
|
|
$ |
(24,264 |
) |
|
$ |
550,220 |
|
|
$ |
843,469 |
|
Cumulative effect of accounting change |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
7,176 |
|
|
|
7,176 |
|
Issuance of common stock under employee stock plans, net of shares withheld for payroll taxes |
|
|
271 |
|
|
|
3 |
|
|
|
— |
|
|
|
— |
|
|
|
(2,928 |
) |
|
|
— |
|
|
|
— |
|
|
|
(2,925 |
) |
Stock-based compensation expense |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
7,047 |
|
|
|
— |
|
|
|
— |
|
|
|
7,047 |
|
Repurchase of treasury stock |
|
|
— |
|
|
|
— |
|
|
|
(641 |
) |
|
|
(22,069 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(22,069 |
) |
Retirement of treasury stock |
|
|
(641 |
) |
|
|
(6 |
) |
|
|
641 |
|
|
|
22,069 |
|
|
|
(5,655 |
) |
|
|
— |
|
|
|
(16,408 |
) |
|
|
- |
|
Foreign currency translation adjustments, net of tax |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(10,431 |
) |
|
|
— |
|
|
|
(10,431 |
) |
Net earnings |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
84,482 |
|
|
|
84,482 |
|
Balances at June 30, 2018 |
|
|
35,459 |
|
|
|
355 |
|
|
|
— |
|
|
|
— |
|
|
|
315,619 |
|
|
|
(34,695 |
) |
|
|
625,470 |
|
|
|
906,749 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances at December 31, 2018 |
|
|
35,482 |
|
|
$ |
355 |
|
|
|
— |
|
|
$ |
— |
|
|
$ |
323,622 |
|
|
$ |
(41,653 |
) |
|
$ |
704,665 |
|
|
$ |
986,989 |
|
Issuance of common stock under employee stock plans, net of shares withheld for payroll taxes |
|
|
299 |
|
|
|
3 |
|
|
|
— |
|
|
|
— |
|
|
|
(6,156 |
) |
|
|
— |
|
|
|
— |
|
|
|
(6,153 |
) |
Stock-based compensation expense |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
7,797 |
|
|
|
— |
|
|
|
— |
|
|
|
7,797 |
|
Foreign currency translation adjustments, net of tax |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,625 |
|
|
|
— |
|
|
|
1,625 |
|
Net earnings |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
89,325 |
|
|
|
89,325 |
|
Balances at June 30, 2019 |
|
|
35,781 |
|
|
$ |
358 |
|
|
|
— |
|
|
$ |
— |
|
|
$ |
325,263 |
|
|
$ |
(40,028 |
) |
|
$ |
793,990 |
|
|
$ |
1,079,583 |
|
See accompanying notes to consolidated financial statements.
4
INSIGHT ENTERPRISES, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(unaudited)
|
|
Six Months Ended June 30, |
|
|||||
|
|
2019 |
|
|
2018 |
|
||
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
Net earnings |
|
$ |
89,325 |
|
|
$ |
84,482 |
|
Adjustments to reconcile net earnings to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization of property and equipment |
|
|
9,982 |
|
|
|
10,712 |
|
Amortization of intangible assets |
|
|
7,644 |
|
|
|
7,214 |
|
Provision for losses on accounts receivable |
|
|
2,346 |
|
|
|
1,336 |
|
Write-downs of inventories |
|
|
2,350 |
|
|
|
1,396 |
|
Write-off of property and equipment |
|
|
— |
|
|
|
309 |
|
Non-cash stock-based compensation |
|
|
7,797 |
|
|
|
7,047 |
|
Deferred income taxes |
|
|
1,180 |
|
|
|
2,020 |
|
Changes in assets and liabilities: |
|
|
|
|
|
|
|
|
Increase in accounts receivable |
|
|
(354,717 |
) |
|
|
(287,191 |
) |
(Increase) decrease in inventories |
|
|
(33,359 |
) |
|
|
18,281 |
|
(Increase) decrease in other assets |
|
|
(93,714 |
) |
|
|
16,717 |
|
Increase in accounts payable |
|
|
448,682 |
|
|
|
450,471 |
|
Increase in deferred revenue |
|
|
8,153 |
|
|
|
13,733 |
|
Increase in accrued expenses and other liabilities |
|
|
86,869 |
|
|
|
24,428 |
|
Net cash provided by operating activities |
|
|
182,538 |
|
|
|
350,955 |
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
Purchases of property and equipment |
|
|
(10,584 |
) |
|
|
(10,644 |
) |
Acquisitions, net of cash and cash equivalents acquired |
|
|
(3,362 |
) |
|
|
— |
|
Net cash used in investing activities |
|
|
(13,946 |
) |
|
|
(10,644 |
) |
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
Borrowings on senior revolving credit facility |
|
|
89,936 |
|
|
|
280,184 |
|
Repayments on senior revolving credit facility |
|
|
(89,936 |
) |
|
|
(397,684 |
) |
Borrowings on accounts receivable securitization financing facility |
|
|
1,919,500 |
|
|
|
1,696,500 |
|
Repayments on accounts receivable securitization financing facility |
|
|
(2,068,500 |
) |
|
|
(1,721,500 |
) |
Repayments under Term Loan A |
|
|
— |
|
|
|
(6,563 |
) |
Repayments under other financing agreements |
|
|
— |
|
|
|
(1,835 |
) |
Payments on finance lease obligations |
|
|
(603 |
) |
|
|
(580 |
) |
Net repayments under inventory financing facility |
|
|
(43,240 |
) |
|
|
(15,766 |
) |
Payment of debt issuance costs |
|
|
— |
|
|
|
(270 |
) |
Payment of payroll taxes on stock-based compensation through shares withheld |
|
|
(6,154 |
) |
|
|
(2,925 |
) |
Repurchases of common stock |
|
|
— |
|
|
|
(22,069 |
) |
Net cash used in financing activities |
|
|
(198,997 |
) |
|
|
(192,508 |
) |
Foreign currency exchange effect on cash, cash equivalents and restricted cash balances |
|
|
(183 |
) |
|
|
(5,541 |
) |
(Decrease) increase in cash, cash equivalents and restricted cash |
|
|
(30,588 |
) |
|
|
142,262 |
|
Cash, cash equivalents and restricted cash at beginning of period |
|
|
144,293 |
|
|
|
107,445 |
|
Cash, cash equivalents and restricted cash at end of period |
|
$ |
113,705 |
|
|
$ |
249,707 |
|
See accompanying notes to consolidated financial statements.
5
INSIGHT ENTERPRISES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
1. |
Basis of Presentation and Recently Issued Accounting Standards |
We empower organizations of all sizes with Insight Intelligent Technology SolutionsTM to maximize the business value of IT in North America; Europe, the Middle East and Africa (“EMEA”); and Asia-Pacific (“APAC”). As a Fortune 500-ranked global provider of digital innovation, cloud/data center transformation, connected workforce, and supply chain optimization solutions and services, we help clients innovate and optimize their operations to run smarter. Our company is organized in the following three operating segments, which are primarily defined by their related geographies:
Operating Segment |
Geography |
North America |
United States and Canada |
EMEA |
Europe, Middle East and Africa |
APAC |
Asia-Pacific |
Our offerings in North America and certain countries in EMEA and APAC include hardware, software and services. Our offerings in the remainder of our EMEA and APAC segments consist of largely software and certain software-related services.
In the opinion of management, the accompanying unaudited consolidated financial statements contain all adjustments necessary to present fairly our financial position as of June 30, 2019 and our results of operations for the three and six months ended June 30, 2019 and 2018 and cash flows for the six months ended June 30, 2019 and 2018. The consolidated balance sheet as of December 31, 2018 was derived from the audited consolidated balance sheet at such date. The accompanying unaudited consolidated financial statements and notes have been prepared in accordance with the rules and regulations promulgated by the Securities and Exchange Commission and consequently do not include all of the disclosures normally required by United States generally accepted accounting principles (“GAAP”).
The results of operations for interim periods are not necessarily indicative of results for the full year, due in part to the seasonal nature of our business. These unaudited consolidated financial statements should be read in conjunction with the audited consolidated financial statements, including the related notes thereto, in our Annual Report on Form 10-K for the year ended December 31, 2018. Our results of operations include the results of Cardinal Solutions Group, Inc. (“Cardinal”) from its acquisition date of August 1, 2018.
The consolidated financial statements include the accounts of Insight Enterprises, Inc. and its wholly owned subsidiaries. All significant intercompany balances and transactions have been eliminated in consolidation.
The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements. Additionally, these estimates and assumptions affect the reported amounts of net sales and expenses during the reporting period. Actual results could differ from those estimates. On an ongoing basis, we evaluate our estimates, including those related to sales recognition, anticipated achievement levels under partner funding programs, assumptions related to stock-based compensation valuation, allowances for doubtful accounts, valuation of inventories, litigation-related obligations, valuation allowances for deferred tax assets and impairment of long-lived assets, including purchased intangibles and goodwill, if indicators of potential impairment exist.
6
INSIGHT ENTERPRISES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
(unaudited)
Recently Issued Accounting Standards
In June 2016, the Financial Accounting Standards Board’s (“FASB”) issued Accounting Standard Update (“ASU”) No. 2016-13, “Financial Instruments – Credit Losses.” The new standard is intended to provide financial statement users with more decision-useful information about the expected credit losses on financial instruments and other commitments to extend credit held at each reporting date. The new standard is effective for interim and annual periods beginning after December 15, 2019, and early adoption is permitted. We will adopt the new standard as of January 1, 2020 and do not expect the adoption to have a material effect on our consolidated financial statements.
In April 2019, the FASB issued ASU No. 2019-04, “Codification Improvements to Topic 326, Financial Instruments – Credit Losses, Topic 815, Derivatives and Hedging, and Topic 825, Financial Instruments.” The new standard provides changes for how a company considers expected recoveries and contractual extensions or renewal options when estimating expected credit losses. The new standard is effective with the adoption of ASU No. 2016-13. We will adopt the new standard as of January 1, 2020 and do not expect the adoption to have a material effect on our consolidated financial statements.
Effective January 1, 2019, we adopted the FASB ASU No. 2016-02—Leases (Topic 842) using the effective date transition method. This approach provides a method for recording existing leases at adoption without restating comparative periods. We elected the package of practical expedients permitted under the transition guidance within the new standard, which among other things, allowed us to carry forward the historical lease classification. In addition, we made an accounting policy election not to separate non-lease components from lease components for all existing classes of underlying assets with the exception of land and buildings. We also made an accounting policy election to not record right of use (“ROU”) assets and lease liabilities for leases with an initial term of twelve months or less on our consolidated balance sheet.
Adoption of the new standard resulted in the recording of additional net operating lease ROU assets and lease liabilities of $65,922,000 and $70,512,000, respectively, as of January 1, 2019. The difference between the additional lease assets and lease liabilities reflected existing accrued and prepaid rent balances that were reclassified to the operating lease ROU asset at January 1, 2019. The standard did not materially impact our consolidated net earnings and had no impact on cash flows.
There have been no other material changes in or additions to the recently issued accounting standards as previously reported in Note 1 to our Consolidated Financial Statements in Part II, Item 8 of our Annual Report on Form 10-K for the year ended December 31, 2018 that affect or may affect our current financial statements.
2. |
Leases |
We lease office space, distribution centers, land, vehicles and equipment. Lease agreements with an initial term of 12 months or less are not recorded on the balance sheet; we recognize lease expense for these leases on a straight-line basis over the lease term.
Certain lease agreements include one or more options to renew, with renewal terms that can extend the lease term from one to five years or more. The exercise of lease renewal options is at our sole discretion. Some agreements also include options to purchase the leased property. The estimated life of assets and leasehold improvements are limited by the expected lease term, unless there is a transfer of title or purchase option reasonably certain of exercise.
7
INSIGHT ENTERPRISES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
(unaudited)
Certain of our lease agreements include rental payments adjusted periodically for inflation. Our lease agreements do not contain any material residual value guarantees or material restrictive covenants.
Significant Accounting Policy
We determine if a contract or arrangement is, or contains, a lease at inception. Balances related to operating leases are included in other assets, other current liabilities, and other liabilities in our consolidated balance sheet. Balances related to financing leases are included in property and equipment, current portion of long-term debt, and long-term debt in our consolidated balance sheet. ROU assets represent our right to use an underlying asset for the lease term and lease liabilities represent our obligation to make lease payments arising from the lease.
Operating lease ROU assets and liabilities are recognized at commencement date based on the present value of lease payments over the lease term. As most of our leases do not provide an implicit rate, we use our incremental borrowing rate based on the information available at commencement date in determining the present value of lease payments. We use the implicit rate when readily determinable. The operating lease ROU asset includes any prepaid lease payments and additional direct costs and excludes lease incentives. Our lease terms may include options to extend or terminate the lease when it is reasonably certain that we will exercise that option.
The following table provides information about the financial statement classification of our lease balances reported within the consolidated balances sheets as of June 30, 2019 and January 1, 2019 (in thousands):
Leases |
Classification |
|
June 30, 2019 |
|
|
January 1, 2019 |
|
||
Assets |
|
|
|
|
|
|
|
|
|
Operating lease assets |
Other assets |
|
$ |
60,286 |
|
|
$ |
65,922 |
|
Finance lease assets |
Property and equipment(a) |
|
|
1,350 |
|
|
|
1,693 |
|
Total lease assets |
|
|
$ |
61,636 |
|
|
$ |
67,615 |
|
Liabilities |
|
|
|
|
|
|
|
|
|
Current |
|
|
|
|
|
|
|
|
|
Operating lease liabilities |
Accrued expenses and other current liabilities |
|
$ |
15,096 |
|
|
$ |
15,788 |
|
Finance lease liabilities |
Current portion of long-term debt |
|
|
1,421 |
|
|
|
1,399 |
|
Non-current |
|
|
|
|
|
|
|
|
|
Operating lease liabilities |
Other liabilities |
|
|
50,252 |
|
|
|
54,724 |
|
Finance lease liabilities |
Long-term debt |
|
|
930 |
|
|
|
1,521 |
|
Total lease liabilities |
|
|
$ |
67,699 |
|
|
$ |
73,432 |
|
|
|
|
|
|
|
|
|
|
|
(a) |
Recorded net of accumulated amortization of $344,000 as of June 30, 2019 and there is no accumulated amortization as of January 1, 2019. |
8
INSIGHT ENTERPRISES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
(unaudited)
The following table provides information about the financial statement classification of our lease expenses reported within the consolidated statement of operations for the three and six months ended June 30, 2019 (in thousands):
Lease cost |
Classification |
|
Three months ended June 30, 2019 |
|
|
Six months ended June 30, 2019 |
|
||
Operating lease cost (a) (b) |
Selling and administrative expenses |
|
$ |
4,850 |
|
|
$ |
9,768 |
|
Finance lease cost |
|
|
|
|
|
|
|
|
|
Amortization of leased assets |
Selling and administrative expenses |
|
|
173 |
|
|
|
344 |
|
Interest on lease liabilities |
Interest expense, net |
|
|
23 |
|
|
|
50 |
|
Total lease cost |
|
|
$ |
5,046 |
|
|
$ |
10,162 |
|
|
|
|
|
|
|
|
|
|
|
(a) |
Includes immaterial amounts recorded to cost of goods sold. |
(b) |
Excludes short-term and variable lease costs, which are immaterial. |
Future minimum lease payments under non-cancelable leases as of June 30, 2019 are as follows (in thousands):
|
|
Operating leases |
|
|
Finance leases |
|
|
Total |
|
|||
Remainder of 2019 |
|
$ |
9,416 |
|
|
$ |
869 |
|
|
$ |
10,285 |
|
2020 |
|
|
14,985 |
|
|
|
1,150 |
|
|
|
16,135 |
|
2021 |
|
|
12,470 |
|
|
|
432 |
|
|
|
12,902 |
|
2022 |
|
|
9,663 |
|
|
|
— |
|
|
|
9,663 |
|
2023 |
|
|
6,557 |
|
|
|
— |
|
|
|
6,557 |
|
After 2023 |
|
|
21,339 |
|
|
|
— |
|
|
|
21,339 |
|
Total lease payments |
|
|
74,430 |
|
|
|
2,451 |
|
|
|
76,881 |
|
Less: Interest |
|
|
(9,082 |
) |
|
|
(100 |
) |
|
|
(9,182 |
) |
Present value of lease liabilities |
|
$ |
65,348 |
|
|
$ |
2,351 |
|
|
$ |
67,699 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating lease payments include $13.4 million related to options to extend lease terms that are reasonably certain of being exercised.
The following table provides information about the remaining lease terms and discount rates applied as of June 30, 2019:
|
|
June 30, 2019 |
|
|
Weighted average remaining lease term (years) |
|
|
|
|
Operating leases |
|
|
6.56 |
|
Finance leases |
|
|
1.94 |
|
Weighted average discount rate (%) |
|
|
|
|
Operating leases |
|
|
3.86 |
|
Finance leases |
|
|
4.84 |
|
9
INSIGHT ENTERPRISES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
(unaudited)
The following table provides other information related to leases for the six months ended June 30, 2019 (in thousands):
|
|
Six months ended June 30, 2019 |
|
|
Cash paid for amounts included in the measurement of lease liabilities: |
|
|
|
|
Operating cash flows from operating leases |
|
$ |
9,269 |
|
Leased assets obtained in exchange for new operating lease liabilities |
|
|
2,872 |
|
Operating Leases pre-Topic 842 adoption:
We have non-cancelable operating leases with third parties, primarily for administrative and distribution center space and computer equipment. Our facilities leases generally provide for periodic rent increases and many contain escalation clauses and renewal options. We recognize rent expense on a straight-line basis over the lease term. Rental expense for these third-party operating leases was $20,114,000, $19,126,000 and $14,444,000 in 2018, 2017 and 2016, respectively, and is included in selling and administrative expenses.
Future minimum lease payments under non-cancelable operating leases (with initial or remaining lease terms in excess of one year) as of December 31, 2018 are as follows (in thousands):
Years Ending December 31, |
|
|
|
|
2019 |
|
$ |
21,499 |
|
2020 |
|
|
15,580 |
|
2021 |
|
|
12,121 |
|
2022 |
|
|
9,150 |
|
2023 |
|
|
6,296 |
|
Thereafter |
|
|
7,238 |
|
Total minimum lease payments |
|
$ |
71,884 |
|
Amounts in the table above exclude approximately $1.6 million in 2019 in non-cancellable rental income.
10
INSIGHT ENTERPRISES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
(unaudited)
3. |
Sales Recognition |
In the following table, revenue is disaggregated by our reportable operating segments, which are primarily defined by their related geographies, as well as by major product offering, by major client group and by recognition on either a gross basis as a principal in the arrangement, or on a net basis as an agent, for the three and six months ended June 30, 2019 and 2018 (in thousands):
|
|
Three Months Ended June 30, 2019 |
|
|||||||||||||
|
|
North America |
|
|
EMEA |
|
|
APAC |
|
|
Consolidated |
|
||||
Major Offerings |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hardware |
|
$ |
935,792 |
|
|
$ |
142,951 |
|
|
$ |
9,979 |
|
|
$ |
1,088,722 |
|
Software |
|
|
289,874 |
|
|
|
190,086 |
|
|
|
25,653 |
|
|
|
505,613 |
|
Services |
|
|
179,841 |
|
|
|
46,137 |
|
|
|
15,708 |
|
|
|
241,686 |
|
|
|
$ |
1,405,507 |
|
|
$ |
379,174 |
|
|
$ |
51,340 |
|
|
$ |
1,836,021 |
|
Major Client Groups |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Large Enterprise / Corporate |
|
$ |
1,071,611 |
|
|
$ |
281,013 |
|
|
$ |
16,785 |
|
|
$ |
1,369,409 |
|
Public Sector |
|
|
156,381 |
|
|
|
78,343 |
|
|
|
15,096 |
|
|
|
249,820 |
|
Small and Medium-Sized Businesses |
|
|
177,515 |
|
|
|
19,818 |
|
|
|
19,459 |
|
|
|
216,792 |
|
|
|
$ |
1,405,507 |
|
|
$ |
379,174 |
|
|
$ |
51,340 |
|
|
$ |
1,836,021 |
|
Revenue Recognition based on acting as Principal or Agent in the Transaction |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross revenue recognition (Principal) |
|
$ |
1,338,948 |
|
|
$ |
347,336 |
|
|
$ |
43,284 |
|
|
$ |
1,729,568 |
|
Net revenue recognition (Agent) |
|
|
66,559 |
|
|
|
31,838 |
|
|
|
8,056 |
|
|
|
106,453 |
|
|
|
$ |
1,405,507 |
|
|
$ |
379,174 |
|
|
$ |
51,340 |
|
|
$ |
1,836,021 |
|
|
|
Three Months Ended June 30, 2018 |
|
|||||||||||||
|
|
North America |
|
|
EMEA |
|
|
APAC |
|
|
Consolidated |
|
||||
Major Offerings |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hardware |
|
$ |
898,143 |
|
|
$ |
171,336 |
|
|
$ |
9,318 |
|
|
$ |
1,078,797 |
|
Software |
|
|
307,570 |
|
|
|
193,116 |
|
|
|
39,340 |
|
|
|
540,026 |
|
Services |
|
|
163,053 |
|
|
|
45,084 |
|
|
|
13,910 |
|
|
|
222,047 |
|
|
|
$ |
1,368,766 |
|
|
$ |
409,536 |
|
|
$ |
62,568 |
|
|
$ |
1,840,870 |
|
Major Client Groups |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Large Enterprise / Corporate |
|
$ |
1,006,406 |
|
|
$ |
298,796 |
|
|
$ |
14,089 |
|
|
$ |
1,319,291 |
|
Public Sector |
|
|
135,709 |
|
|
|
94,487 |
|
|
|
29,503 |
|
|
|
259,699 |
|
Small and Medium-Sized Businesses |
|
|
226,651 |
|
|
|
16,253 |
|
|
|
18,976 |
|
|
|
261,880 |
|
|
|
$ |
1,368,766 |
|
|
$ |
409,536 |
|
|
$ |
62,568 |
|
|
$ |
1,840,870 |
|
Revenue Recognition based on acting as Principal or Agent in the Transaction |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross revenue recognition (Principal) |
|
$ |
1,304,301 |
|
|
$ |
378,098 |
|
|
$ |
55,079 |
|
|
$ |
1,737,478 |
|
Net revenue recognition (Agent) |
|
|
64,465 |
|
|
|
31,438 |
|
|
|
7,489 |
|
|
|
103,392 |
|
|
|
$ |
1,368,766 |
|
|
$ |
409,536 |
|
|
$ |
62,568 |
|
|
$ |
1,840,870 |
|
11
INSIGHT ENTERPRISES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
(unaudited)
|
|
Six Months Ended June 30, 2019 |
|
|||||||||||||
|
|
North America |
|
|
EMEA |
|
|
APAC |
|
|
Consolidated |
|
||||
Major Offerings |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hardware |
|
$ |
1,684,129 |
|
|
$ |
314,476 |
|
|
$ |
16,497 |
|
|
$ |
2,015,102 |
|
Software |
|
|
611,953 |
|
|
|
373,234 |
|
|
|
60,718 |
|
|
|
1,045,905 |
|
Services |
|
|
351,866 |
|
|
|
81,639 |
|
|
|
26,975 |
|
|
|
460,480 |
|
|
|
$ |
2,647,948 |
|
|
$ |
769,349 |
|
|
$ |
104,190 |
|
|
$ |
3,521,487 |
|
Major Client Groups |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Large Enterprise / Corporate |
|
$ |
2,048,452 |
|
|
$ |
541,620 |
|
|
$ |
30,092 |
|
|
$ |
2,620,164 |
|
Public Sector |
|
|
253,498 |
|
|
|
187,409 |
|
|
|
41,250 |
|
|
|
482,157 |
|
Small and Medium-Sized Businesses |
|
|
345,998 |
|
|
|
40,320 |
|
|
|
32,848 |
|
|
|
419,166 |
|
|
|
$ |
2,647,948 |
|
|
$ |
769,349 |
|
|
$ |
104,190 |
|
|
$ |
3,521,487 |
|
Revenue Recognition based on acting as Principal or Agent in the Transaction |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross revenue recognition (Principal) |
|
$ |
2,521,026 |
|
|
$ |
714,501 |
|
|
$ |
91,150 |
|
|
$ |
3,326,677 |
|
Net revenue recognition (Agent) |
|
|
126,922 |
|
|
|
54,848 |
|
|
|
13,040 |
|
|
|
194,810 |
|
|
|
$ |
2,647,948 |
|
|
$ |
769,349 |
|
|
$ |
104,190 |
|
|
$ |
3,521,487 |
|
|
|
Six Months Ended June 30, 2018 |
|
|||||||||||||
|
|
North America |
|
|
EMEA |
|
|
APAC |
|
|
Consolidated |
|
||||
Major Offerings |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hardware |
|
$ |
1,771,485 |
|
|
$ |
358,346 |
|
|
$ |
16,478 |
|
|
$ |
2,146,309 |
|
Software |
|
|
568,629 |
|
|
|
383,318 |
|
|
|
78,359 |
|
|
|
1,030,306 |
|
Services |
|
|
307,032 |
|
|
|
75,006 |
|
|
|
24,711 |
|
|
|
406,749 |
|
|
|
$ |
2,647,146 |
|
|
$ |
816,670 |
|
|
$ |
119,548 |
|
|
$ |
3,583,364 |
|
Major Client Groups |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Large Enterprise / Corporate |
|
$ |
1,959,215 |
|
|
$ |
571,435 |
|
|
$ |
27,055 |
|
|
$ |
2,557,705 |
|
Public Sector |
|
|
246,214 |
|
|
|
211,101 |
|
|
|
60,879 |
|
|
|
518,194 |
|
Small and Medium-Sized Businesses |
|
|
441,717 |
|
|
|
34,134 |
|
|
|
31,614 |
|
|
|
507,465 |
|
|
|
$ |
2,647,146 |
|
|
$ |
816,670 |
|
|
$ |
119,548 |
|
|
$ |
3,583,364 |
|
Revenue Recognition based on acting as Principal or Agent in the Transaction |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross revenue recognition (Principal) |
|
$ |
2,534,713 |
|
|
$ |
766,435 |
|
|
$ |
106,904 |
|
|
$ |
3,408,052 |
|
Net revenue recognition (Agent) |
|
|
112,433 |
|
|
|
50,235 |
|
|
|
12,644 |
|
|
|
175,312 |
|
|
|
$ |
2,647,146 |
|
|
$ |
816,670 |
|
|
$ |
119,548 |
|
|
$ |
3,583,364 |
|
The following table provides information about receivables, contract assets and contract liabilities as of June 30, 2019 and December 31, 2018 (in thousands):
|
|
June 30, |
|
|
December 31, |
|
||
|
|
2019 |
|
|
2018 |
|
||
Current receivables, which are included in “Accounts receivable, net” |
|
$ |
2,284,922 |
|
|
$ |
1,931,736 |
|
Non-current receivables, which are included in “Other assets” |
|
|
142,890 |
|
|
|
38,157 |
|
Contract assets, which are included in “Other current assets” |
|
|
958 |
|
|
|
892 |
|
Contract liabilities, which are included in “Deferred revenue” and “Other liabilities” |
|
|
89,737 |
|
|
|
82,117 |
|
12
INSIGHT ENTERPRISES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
(unaudited)
Significant changes in the contract assets and the contract liabilities balances during the six months ended June 30, 2019 are as follows (in thousands):
|
|
Increase (Decrease) |
|
|||||
|
|
Contract |
|
|
Contract |
|
||
|
|
Assets |
|
|
Liabilities |
|
||
Balances at December 31, 2018 |
|
$ |
892 |
|
|
$ |
82,117 |
|
Reclassification of the beginning contract liabilities to revenue, as the result of performance obligations satisfied |
|
|
— |
|
|
|
(36,525 |
) |
Cash received in advance and not recognized as revenue |
|
|
— |
|
|
|
44,145 |
|
Reclassification of the beginning contract assets to receivables, as the result of rights to consideration becoming unconditional |
|
|
(251 |
) |
|
|
— |
|
Contract assets recognized, net of reclassification to receivables |
|
|
317 |
|
|
|
— |
|
Balances at June 30, 2019 |
|
$ |
958 |
|
|
$ |
89,737 |
|
The following table includes estimated net sales related to performance obligations that are unsatisfied (or partially unsatisfied) as of June 30, 2019 that are expected to be recognized in the future (in thousands):
|
|
Products |
|
|
Services |
|
|
Total |
|
|||
Remainder of 2019 |
|
$ |
6 |
|
|
$ |
57,666 |
|
|
$ |
57,672 |
|
2020 |
|
|
6 |
|
|
|
40,410 |
|
|
|
40,416 |
|
2021 |
|
|
— |
|
|
|
16,058 |
|
|
|
16,058 |
|
2022 |
|
|
— |
|
|
|
6,414 |
|
|
|
6,414 |
|
2023 and thereafter |
|
|
— |
|
|
|
3,403 |
|
|
|
3,403 |
|
Total remaining performance obligations |
|
$ |
12 |
|
|
$ |
123,951 |
|
|
$ |
123,963 |
|
With the exception of remaining performance obligations associated with our OneCall Support Services contracts which are included in the table above regardless of original duration, remaining performance obligations that have original expected durations of one year or less are not included in the table above. Amounts not included in the table above have an average original expected duration of nine months. Additionally, for our time and material services contracts, whereby we have the right to consideration from a client in an amount that corresponds directly with the value to the client of our performance completed to date, we recognized revenue in the amount to which we have a right to invoice as of June 30, 2019 and do not disclose information about related remaining performance obligations in the table above. Our time and material contracts have an average expected duration of 14 months.
The majority of our backlog historically has been and continues to be open cancelable purchase orders. We do not believe that backlog as of any particular date is predictive of future results, therefore we do not include performance obligations under open cancelable purchase orders, which do not qualify for revenue recognition, in the table above.
13
INSIGHT ENTERPRISES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
(unaudited)
4. |
Net Earnings Per Share (“EPS”) |
Basic EPS is computed by dividing net earnings available to common stockholders by the weighted average number of common shares outstanding during each period. Diluted EPS is computed on the basis of the weighted average number of shares of common stock plus the effect of dilutive potential common shares outstanding during the period using the treasury stock method. Dilutive potential common shares include outstanding restricted stock units (“RSUs”). A reconciliation of the denominators of the basic and diluted EPS calculations follows (in thousands, except per share data):
|
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
||||||||||
|
|
2019 |
|
|
2018 |
|
|
2019 |
|
|
2018 |
|
||||
Numerator: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings |
|
$ |
49,998 |
|
|
$ |
51,479 |
|
|
$ |
89,325 |
|
|
$ |
84,482 |
|
Denominator: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares used to compute basic EPS |
|
|
35,772 |
|
|
|
35,483 |
|
|
|
35,691 |
|
|
|
35,698 |
|
Dilutive potential common shares due to dilutive RSUs, net of tax effect |
|
|
339 |
|
|
|
332 |
|
|
|
416 |
|
|
|
341 |
|
Weighted average shares used to compute diluted EPS |
|
|
36,111 |
|
|
|
35,815 |
|
|
|
36,107 |
|
|
|
36,039 |
|
Net earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
1.40 |
|
|
$ |
1.45 |
|
|
$ |
2.50 |
|
|
$ |
2.37 |
|
Diluted |
|
$ |
1.38 |
|
|
$ |
1.44 |
|
|
$ |
2.47 |
|
|
$ |
2.34 |
|
For the three and six months ended June 30, 2019, 1,000 and 83,000, respectively, of our RSUs were not included in the diluted EPS calculations because their inclusion would have been anti-dilutive. These share-based awards could be dilutive in the future. There were 13,000 and 17,000 anti-dilutive RSUs for the three and six months ended June 30, 2018, respectively.
5. |
Debt, Inventory Financing Facility, Finance Leases and Other Financing Obligations |
Debt
Our long-term debt consists of the following (in thousands):
|
|
June 30, 2019 |
|
|
December 31, 2018 |
|
||
Senior revolving credit facility |
|
$ |
— |
|
|
$ |
— |
|
Accounts receivable securitization financing facility |
|
|
45,000 |
|
|
|
194,000 |
|
Finance leases and other financing obligations |
|
|
2,351 |
|
|
|
2,920 |
|
Total |
|
|
47,351 |
|
|
|
196,920 |
|
Less: current portion of long-term debt |
|
|
(1,421 |
) |
|
|
(1,395 |
) |
Long-term debt |
|
$ |
45,930 |
|
|
$ |
195,525 |
|
Our senior revolving credit facility (“revolving facility”) has an aggregate U.S. dollar equivalent maximum borrowing amount of $350,000,000, including a maximum borrowing capacity that may be used for borrowing in certain foreign currencies of $50,000,000, and matures on June 23, 2021.
Our accounts receivable securitization financing facility (the “ABS facility”) has a maximum aggregate borrowing availability of $250,000,000, and matures on June 23, 2021. While the ABS facility has a stated maximum amount, the actual availability under the ABS facility is limited by
14
INSIGHT ENTERPRISES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
(unaudited)
the quantity and quality of the underlying accounts receivable. As of June 30, 2019, qualified receivables were sufficient to permit access to the full $250,000,000 facility amount, of which $45,000,000 was outstanding.
Our consolidated debt balance that can be outstanding at the end of any fiscal quarter under our revolving facility and our ABS facility is limited by certain financial covenants, particularly a maximum leverage ratio. The maximum leverage ratio is calculated as aggregate debt outstanding divided by the sum of our trailing twelve month net earnings (loss) plus (i) interest expense, excluding non-cash imputed interest on our inventory financing facility, (ii) income tax expense (benefit), (iii) depreciation and amortization, (iv) non-cash stock-based compensation, (v) extraordinary or non-recurring non-cash losses or expenses and (vi) certain cash restructuring and acquisition-related charges and synergies, not to exceed a specified cap (“adjusted earnings”). The maximum leverage ratio permitted under the facilities is currently 3.0 times our trailing twelve-month adjusted earnings. A significant drop in our adjusted earnings would limit the amount of indebtedness that could be outstanding at the end of any fiscal quarter to a level that would be below our consolidated maximum facility amount. Based on our maximum leverage ratio as of June 30, 2019, our aggregate debt balance that could have been outstanding under our revolving facility and our ABS facility was the full amount of the maximum borrowing capacity of $600,000,000.
Inventory Financing Facility
As of June 30, 2019, our inventory financing facility had a maximum borrowing capacity of $400,000,000, of which $260,890,000 was outstanding at June 30, 2019. The inventory financing facility matures on June 23, 2021. If balances are not paid within stated vendor terms, they will accrue interest at prime plus 1.25%. Amounts outstanding under this facility are classified separately as accounts payable – inventory financing facility in the accompanying consolidated balance sheets. Further, see Note 13 for additional information.
Finance Lease and Other Financing Obligations
Our finance lease obligations totaled $2,351,000 and $2,920,000 as of June 30, 2019 and December 31, 2018, respectively.
The current and long-term portions of our finance leases are included in the current and long-term portions of long-term debt in the table above and in our consolidated balance sheets as of June 30, 2019 and December 31, 2018. Further, see Note 2 for additional information.
6. |
Restricted Cash |
Amounts included in restricted cash represent those required to be set aside by a contractual agreement with a lessor related to certain leased office space in foreign jurisdictions. The following table provides a reconciliation of cash, cash equivalents and restricted cash reported within the balance sheets that sum to the total of the same such amounts shown in the statements of cash flows for the six months ended June 30, 2019 and 2018 (in thousands):
|
|
June 30, 2019 |
|
|
December 31, 2018 |
|
||
Cash and cash equivalents |
|
$ |
112,077 |
|
|
$ |
142,655 |
|
Restricted cash included in other current assets |
|
|
— |
|
|
|
8 |
|
Restricted cash included in other non-current assets |
|
|
1,628 |
|
|
|
1,630 |
|
Total cash, cash equivalents and restricted cash shown in the statement of cash flows |
|
$ |
113,705 |
|
|
$ |
144,293 |
|
15
INSIGHT ENTERPRISES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
(unaudited)
|
|
June 30, 2018 |
|
|
December 31, 2017 |
|
||
Cash and cash equivalents |
|
$ |
248,122 |
|
|
$ |
105,831 |
|
Restricted cash included in other current assets |
|
|
9 |
|
|
|
46 |
|
Restricted cash included in other non-current assets |
|
|
1,576 |
|
|
|
1,568 |
|
Total cash, cash equivalents and restricted cash shown in the statement of cash flows |
|
$ |
249,707 |
|
|
$ |
107,445 |
|
7.Stock-Based Compensation
We recorded the following pre-tax amounts in selling and administrative expenses for stock-based compensation, by operating segment, in the accompanying consolidated financial statements (in thousands):
|
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
||||||||||
|
|
2019 |
|
|
2018 |
|
|
2019 |
|
|
2018 |
|
||||
North America |
|
$ |
2,740 |
|
|
$ |
2,945 |
|
|
$ |
5,863 |
|
|
$ |
5,335 |
|
EMEA |
|
|
814 |
|
|
|
790 |
|
|
|
1,684 |
|
|
|
1,480 |
|
APAC |
|
|
128 |
|
|
|
128 |
|
|
|
250 |
|
|
|
232 |
|
Total Consolidated |
|
$ |
3,682 |
|
|
$ |
3,863 |
|
|
$ |
7,797 |
|
|
$ |
7,047 |
|
As of June 30, 2019, total compensation cost related to nonvested RSUs not yet recognized is $31,485,000, which is expected to be recognized over the next 1.65 years on a weighted-average basis.
The following table summarizes our RSU activity during the six months ended June 30, 2019:
|
|
Number |
|
|
Weighted Average Grant Date Fair Value |
|
|
Fair Value |
|
|
|||
Nonvested at January 1, 2019 |
|
|
1,020,930 |
|
|
$ |
36.10 |
|
|
|
|
|
|
Granted(a) |
|
|
350,987 |
|
|
|
57.33 |
|
|
|
|
|
|
Vested, including shares withheld to cover taxes |
|
|
(407,961 |
) |
|
|
34.08 |
|
|
$ |
13,903,311 |
|
(b) |
Forfeited |
|
|
(47,051 |
) |
|
|
41.33 |
|
|
|
|
|
|
Nonvested at June 30, 2019(a) |
|
|
916,905 |
|
|
|
44.86 |
|
|
$ |
53,363,871 |
|
(c) |
|
(a) |
Includes 84,602 RSUs subject to remaining performance conditions. The number of RSUs subject to performance conditions are based on the Company achieving 97% of its 2019 targeted financial results. The number of RSUs ultimately awarded under the performance-based RSUs varies based on actual achieved financial results for 2019. |
|
(b) |
The aggregate fair value of vested RSUs represents the total pre-tax fair value, based on the closing stock price on the day of vesting, which would have been received by holders of RSUs had all such holders sold their underlying shares on that date. |
|
(c) |
The aggregate fair value of the nonvested RSUs and the RSUs expected to vest represents the total pre-tax fair value, based on our closing stock price of $58.20 as of June 28, 2019 (the last trading day of the quarter), which would have been received by holders of RSUs had all such holders sold their underlying shares on that date. |
16
INSIGHT ENTERPRISES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
(unaudited)
8. |
Income Taxes |
Our effective tax rate for the three and six months ended June 30, 2019 was 25.9% and 24.9%, respectively. For the three months ended June 30, 2019, our effective tax rate was higher than the United States federal statutory rate of 21.0% due primarily to state income taxes, net of federal benefit, higher taxes on earnings in foreign jurisdictions, and the effect of non-deductible acquisition-related expenses partially offset by the recognition of tax benefits related to research and development activities. For the six months ended June 30, 2019, our effective tax rate was higher than the United States federal statutory rate of 21.0% due primarily to state income taxes, net of federal benefit, and higher taxes on earnings in foreign jurisdictions partially offset by tax benefits on the settlement of employee share-based awards and the recognition of tax benefits related to research and development activities.
Our effective tax rate for both the three and six months ended June 30, 2018 was 25.9%. For the three and six months ended June 30, 2018, our effective tax rate was higher than the United States federal statutory rate of 21.0% due primarily to state income taxes net of federal benefit.
As of June 30, 2019, and December 31, 2018, we had approximately $8,337,000 and $6,849,000, respectively, of unrecognized tax benefits. Of these amounts, approximately $440,000 and $313,000, respectively, related to accrued interest. In the future, if recognized, the liability associated with uncertain tax positions would affect our effective tax rate. We do not believe there will be any changes over the next 12 months that would have a material effect on our effective tax rate.
Several of our subsidiaries are currently under audit for tax years 2012 through 2017. Although the timing of the resolutions and/or closures of audits is highly uncertain, it is reasonably possible that the examination phase of these audits may be concluded within the next 12 months, which could increase or decrease the balance of our gross unrecognized tax benefits. However, based on the status of the various examinations in multiple jurisdictions, an estimate of the range of reasonably possible outcomes cannot be made at this time, but the estimated effect on our income tax expense and net earnings is not expected to be significant.
9. |
Share Repurchase Program |
On February 13, 2018, our Board of Directors authorized the repurchase of up to $50,000,000 of our common stock. Our share repurchases will be made on the open market, subject to Rule 10b-18 or in privately negotiated transactions, through block trades, through 10b5-1 plans or otherwise, at management’s discretion. The amount of shares purchased and the timing of the purchases will be based on market conditions, working capital requirements, general business conditions and other factors. We intend to retire the repurchased shares.
During the six months ended June 30, 2019, we did not repurchase any shares of our common stock. During the comparative six months ended June 30, 2018, we repurchased 641,211 shares of our common stock on the open market at a total cost of approximately $22,069,000 (an average price of $34.42 per share). All shares repurchased were retired.
10. |
Commitments and Contingencies |
Contractual
In the ordinary course of business, we issue performance bonds to secure our performance under certain contracts or state tax requirements. As of June 30, 2019, we had approximately $3,939,000 of performance bonds outstanding. These bonds are issued on our behalf by a surety company on an unsecured basis; however, if the surety company is ever required to pay out under the bonds, we have contractually agreed to reimburse the surety company.
17
INSIGHT ENTERPRISES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
(unaudited)
Management believes that payments, if any, related to these performance bonds are not probable at June 30, 2019. Accordingly, we have not accrued any liabilities related to such performance bonds in our consolidated financial statements.
Employment Contracts and Severance Plans
We have employment contracts with, and severance plans covering, certain officers and management teammates under which severance payments would become payable in the event of specified terminations without cause or terminations under certain circumstances after a change in control. In addition, vesting of outstanding nonvested RSUs would accelerate following a change in control. If severance payments under the current employment agreements or plan payments were to become payable, the severance payments would generally range from three to twenty-four months of salary.
Indemnifications
From time to time, in the ordinary course of business, we enter into contractual arrangements under which we agree to indemnify either our clients or third-party service providers from certain losses incurred relating to services performed on our behalf or for losses arising from defined events, which may include litigation or claims relating to past performance. These arrangements include, but are not limited to, the indemnification of our clients for certain claims arising out of our performance under our sales contracts, the indemnification of our landlords for certain claims arising from our use of leased facilities and the indemnification of the lenders that provide our credit facilities for certain claims arising from their extension of credit to us. Such indemnification obligations may not be subject to maximum loss clauses.
Management believes that payments, if any, related to these indemnifications are not probable at June 30, 2019. Accordingly, we have not accrued any liabilities related to such indemnifications in our consolidated financial statements.
We have entered into separate indemnification agreements with certain of our executive officers and with each of our directors. These agreements require us, among other requirements, to indemnify such officers and directors against expenses (including attorneys’ fees), judgments and settlements incurred by such individual in connection with any action arising out of such individual’s status or service as our executive officer or director (subject to exceptions such as where the individual failed to act in good faith or in a manner the individual reasonably believed to be in, or not opposed to, the best interests of the Company) and to advance expenses incurred by such individual with respect to which such individual may be entitled to indemnification by us. There are no pending legal proceedings that involve the indemnification of any of the Company’s directors or officers.
Contingencies Related to Third-Party Review
From time to time, we are subject to potential claims and assessments from third parties. We are also subject to various governmental, client and partner audits. We continually assess whether or not such claims have merit and warrant accrual. Where appropriate, we accrue estimates of anticipated liabilities in the consolidated financial statements. Such estimates are subject to change and may affect our results of operations and our cash flows.
Legal Proceedings
From time to time, we are party to various legal proceedings arising in the ordinary course of business, including preference payment claims asserted in client bankruptcy proceedings, indemnification claims, claims of alleged infringement of patents, trademarks, copyrights and other intellectual property rights, claims of alleged non-compliance with contract provisions and claims
18
INSIGHT ENTERPRISES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
(unaudited)
related to alleged violations of laws and regulations. We regularly evaluate the status of the legal proceedings in which we are involved to assess whether a loss is probable or there is a reasonable possibility that a loss, or an additional loss, may have been incurred and determine if accruals are appropriate. If accruals are not appropriate, we further evaluate each legal proceeding to assess whether an estimate of possible loss or range of possible loss can be made for disclosure. Although litigation is inherently unpredictable, we believe that we have adequate provisions for any probable and estimable losses. It is possible, nevertheless, that our consolidated financial position, results of operations or liquidity could be materially and adversely affected in any particular period by the resolution of a legal proceeding. Legal expenses related to defense, negotiations, settlements, rulings and advice of outside legal counsel are expensed as incurred.
The Company is not involved in any pending or threatened legal proceedings that it believes would reasonably be expected to have a material adverse effect on its business, financial condition or results of operations.
11.Segment Information
We operate in three reportable geographic operating segments: North America; EMEA; and APAC. Our offerings in North America and certain countries in EMEA and APAC include IT hardware, software and services. Our offerings in the remainder of our EMEA and APAC segments are largely software and certain software-related services.
The following table summarizes net sales by offering for North America, EMEA and APAC for the three and six months ended June 30, 2019 and 2018 (in thousands):
|
|
North America |
|
|
EMEA |
|
|
APAC |
|
|||||||||||||||
|
|
Three Months Ended June 30, |
|
|
Three Months Ended June 30, |
|
|
Three Months Ended June 30, |
|
|||||||||||||||
Sales Mix |
|
2019 |
|
|
2018 |
|
|
2019 |
|
|
2018 |
|
|
2019 |
|
|
2018 |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hardware |
|
$ |
935,792 |
|
|
$ |
898,143 |
|
|
$ |
142,951 |
|
|
$ |
171,336 |
|
|
$ |
9,979 |
|
|
$ |
9,318 |
|
Software |
|
|
289,874 |
|
|
|
307,570 |
|
|
|
190,086 |
|
|
|
193,116 |
|
|
|
25,653 |
|
|
|
39,340 |
|
Services |
|
|
179,841 |
|
|
|
163,053 |
|
|
|
46,137 |
|
|
|
45,084 |
|
|
|
15,708 |
|
|
|
13,910 |
|
|
|
$ |
1,405,507 |
|
|
$ |
1,368,766 |
|
|
$ |
379,174 |
|
|
$ |
409,536 |
|
|
$ |
51,340 |
|
|
$ |
62,568 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North America |
|
|
EMEA |
|
|
APAC |
|
|||||||||||||||
|
|
Six Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
|||||||||||||||
Sales Mix |
|
2019 |
|
|
2018 |
|
|
2019 |
|
|
2018 |
|
|
2019 |
|
|
2018 |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hardware |
|
$ |
1,684,129 |
|
|
$ |
1,771,485 |
|
|
$ |
314,476 |
|
|
$ |
358,346 |
|
|
$ |
16,497 |
|
|
$ |
16,478 |
|
Software |
|
|
611,953 |
|
|
|
568,629 |
|
|
|
373,234 |
|
|
|
383,318 |
|
|
|
60,718 |
|
|
|
78,359 |
|
Services |
|
|
351,866 |
|
|
|
307,032 |
|
|
|
81,639 |
|
|
|
75,006 |
|
|
|
26,975 |
|
|
|
24,711 |
|
|
|
$ |
2,647,948 |
|
|
$ |
2,647,146 |
|
|
$ |
769,349 |
|
|
$ |
816,670 |
|
|
$ |
104,190 |
|
|
$ |
119,548 |
|
All significant intercompany transactions are eliminated upon consolidation, and there are no differences between the accounting policies used to measure profit and loss for our segments or on a consolidated basis. Net sales are defined as net sales to external clients. None of our clients exceeded ten percent of consolidated net sales for the three or six months ended June 30, 2019 or 2018.
19
INSIGHT ENTERPRISES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
(unaudited)
A portion of our operating segments’ selling and administrative expenses arise from shared services and infrastructure that we have historically provided to them in order to realize economies of scale and to use resources efficiently. These expenses, collectively identified as corporate charges, include senior management expenses, internal audit, legal, tax, insurance services, treasury and other corporate infrastructure expenses. Charges are allocated to our operating segments, and the allocations have been determined on a basis that we considered to be a reasonable reflection of the utilization of services provided to or benefits received by the operating segments.
The following tables present our results of operations by reportable operating segment for the periods indicated (in thousands):
|
|
Three Months Ended June 30, 2019 |
|
|||||||||||||
|
|
North America |
|
|
EMEA |
|
|
APAC |
|
|
Consolidated |
|
||||
Net sales: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Products |
|
$ |
1,225,666 |
|
|
$ |
333,037 |
|
|
$ |
35,632 |
|
|
$ |
1,594,335 |
|
Services |
|
|
179,841 |
|
|
|
46,137 |
|
|
|
15,708 |
|
|
|
241,686 |
|
Total net sales |
|
|
1,405,507 |
|
|
|
379,174 |
|
|
|
51,340 |
|
|
|
1,836,021 |
|
Costs of goods sold: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Products |
|
|
1,120,834 |
|
|
|
304,885 |
|
|
|
33,197 |
|
|
|
1,458,916 |
|
Services |
|
|
85,614 |
|
|
|
9,839 |
|
|
|
6,203 |
|
|
|
101,656 |
|
Total costs of goods sold |
|
|
1,206,448 |
|
|
|
314,724 |
|
|
|
39,400 |
|
|
|
1,560,572 |
|
Gross profit |
|
|
199,059 |
|
|
|
64,450 |
|
|
|
11,940 |
|
|
|
275,449 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling and administrative expenses |
|
|
144,498 |
|
|
|
47,652 |
|
|
|
7,339 |
|
|
|
199,489 |
|
Severance and restructuring expenses |
|
|
480 |
|
|
|
200 |
|
|
|
— |
|
|
|
680 |
|
Acquisition-related expenses |
|
|
3,163 |
|
|
|
— |
|
|
|
— |
|
|
|
3,163 |
|
Earnings from operations |
|
$ |
50,918 |
|
|
$ |
16,598 |
|
|
$ |
4,601 |
|
|
$ |
72,117 |
|
|
|
Three Months Ended June 30, 2018 |
|
|||||||||||||
|
|
North America |
|
|
EMEA |
|
|
APAC |
|
|
Consolidated |
|
||||
Net sales: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Products |
|
$ |
1,205,713 |
|
|
$ |
364,452 |
|
|
$ |
48,658 |
|
|
$ |
1,618,823 |
|
Services |
|
|
163,053 |
|
|
|
45,084 |
|
|
|
13,910 |
|
|
|
222,047 |
|
Total net sales |
|
|
1,368,766 |
|
|
|
409,536 |
|
|
|
62,568 |
|
|
|
1,840,870 |
|
Costs of goods sold: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Products |
|
|
1,105,275 |
|
|
|
338,142 |
|
|
|
44,970 |
|
|
|
1,488,387 |
|
Services |
|
|
72,974 |
|
|
|
9,430 |
|
|
|
5,702 |
|
|
|
88,106 |
|
Total costs of goods sold |
|
|
1,178,249 |
|
|
|
347,572 |
|
|
|
50,672 |
|
|
|
1,576,493 |
|
Gross profit |
|
|
190,517 |
|
|
|
61,964 |
|
|
|
11,896 |
|
|
|
264,377 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling and administrative expenses |
|
|
135,206 |
|
|
|
46,894 |
|
|
|
7,364 |
|
|
|
189,464 |
|
Severance and restructuring expenses |
|
|
338 |
|
|
|
41 |
|
|
|
3 |
|
|
|
382 |
|
Acquisition-related expenses |
|
|
94 |
|
|
|
— |
|
|
|
— |
|
|
|
94 |
|
Earnings from operations |
|
$ |
54,879 |
|
|
$ |
15,029 |
|
|
$ |
4,529 |
|
|
$ |
74,437 |
|
20
INSIGHT ENTERPRISES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
(unaudited)
|
|
Six Months Ended June 30, 2019 |
|
|||||||||||||
|
|
North America |
|
|
EMEA |
|
|
APAC |
|
|
Consolidated |
|
||||
Net sales: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Products |
|
$ |
2,296,082 |
|
|
$ |
687,710 |
|
|
$ |
77,215 |
|
|
$ |
3,061,007 |
|
Services |
|
|
351,866 |
|
|
|
81,639 |
|
|
|
26,975 |
|
|
|
460,480 |
|
Total net sales |
|
|
2,647,948 |
|
|
|
769,349 |
|
|
|
104,190 |
|
|
|
3,521,487 |
|
Costs of goods sold: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Products |
|
|
2,095,535 |
|
|
|
628,923 |
|
|
|
71,766 |
|
|
|
2,796,224 |
|
Services |
|
|
170,747 |
|
|
|
18,993 |
|
|
|
11,602 |
|
|
|
201,342 |
|
Total costs of goods sold |
|
|
2,266,282 |
|
|
|
647,916 |
|
|
|
83,368 |
|
|
|
2,997,566 |
|
Gross profit |
|
|
381,666 |
|
|
|
121,433 |
|
|
|
20,822 |
|
|
|
523,921 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling and administrative expenses |
|
|
281,448 |
|
|
|
94,797 |
|
|
|
14,307 |
|
|
|
390,552 |
|
Severance and restructuring expenses |
|
|
811 |
|
|
|
115 |
|
|
|
124 |
|
|
|
1,050 |
|
Acquisition-related expenses |
|
|
3,163 |
|
|
|
— |
|
|
|
— |
|
|
|
3,163 |
|
Earnings from operations |
|
$ |
96,244 |
|
|
$ |
26,521 |
|
|
$ |
6,391 |
|
|
$ |
129,156 |
|
|
|
Six Months Ended June 30, 2018 |
|
|||||||||||||
|
|
North America |
|
|
EMEA |
|
|
APAC |
|
|
Consolidated |
|
||||
Net sales: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Products |
|
$ |
2,340,114 |
|
|
$ |
741,664 |
|
|
$ |
94,837 |
|
|
$ |
3,176,615 |
|
Services |
|
|
307,032 |
|
|
|
75,006 |
|
|
|
24,711 |
|
|
|
406,749 |
|
Total net sales |
|
|
2,647,146 |
|
|
|
816,670 |
|
|
|
119,548 |
|
|
|
3,583,364 |
|
Costs of goods sold: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Products |
|
|
2,134,245 |
|
|
|
681,161 |
|
|
|
87,967 |
|
|
|
2,903,373 |
|
Services |
|
|
147,013 |
|
|
|
17,495 |
|
|
|
10,843 |
|
|
|
175,351 |
|
Total costs of goods sold |
|
|
2,281,258 |
|
|
|
698,656 |
|
|
|
98,810 |
|
|
|
3,078,724 |
|
Gross profit |
|
|
365,888 |
|
|
|
118,014 |
|
|
|
20,738 |
|
|
|
504,640 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling and administrative expenses |
|
|
267,846 |
|
|
|
95,177 |
|
|
|
14,621 |
|
|
|
377,644 |
|
Severance and restructuring expenses |
|
|
781 |
|
|
|
1,115 |
|
|
|
130 |
|
|
|
2,026 |
|
Acquisition-related expenses |
|
|
94 |
|
|
|
— |
|
|
|
— |
|
|
|
94 |
|
Earnings from operations |
|
$ |
97,167 |
|
|
$ |
21,722 |
|
|
$ |
5,987 |
|
|
$ |
124,876 |
|
The following is a summary of our total assets by reportable operating segment (in thousands):
|
|
June 30, 2019 |
|
|
December 31, 2018 |
|
||
North America |
|
$ |
3,009,462 |
|
|
$ |
2,660,886 |
|
EMEA |
|
|
747,769 |
|
|
|
611,338 |
|
APAC |
|
|
165,963 |
|
|
|
98,959 |
|
Corporate assets and intercompany eliminations, net |
|
|
(637,197 |
) |
|
|
(595,236 |
) |
Total assets |
|
$ |
3,285,997 |
|
|
$ |
2,775,947 |
|
21
INSIGHT ENTERPRISES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
(unaudited)
We recorded the following pre-tax amounts, by reportable operating segment, for depreciation and amortization in the accompanying consolidated financial statements (in thousands):
|
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
||||||||||
|
|
2019 |
|
|
2018 |
|
|
2019 |
|
|
2018 |
|
||||
Depreciation and amortization of property and equipment: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North America |
|
$ |
3,786 |
|
|
$ |
4,158 |
|
|
$ |
7,743 |
|
|
$ |
8,456 |
|
EMEA |
|
|
1,012 |
|
|
|
998 |
|
|
|
1,967 |
|
|
|
2,001 |
|
APAC |
|
|
140 |
|
|
|
123 |
|
|
|
272 |
|
|
|
255 |
|
|
|
|
4,938 |
|
|
|
5,279 |
|
|
|
9,982 |
|
|
|
10,712 |
|
Amortization of intangible assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North America |
|
|
3,636 |
|
|
|
3,361 |
|
|
|
7,272 |
|
|
|
6,721 |
|
EMEA |
|
|
69 |
|
|
|
71 |
|
|
|
138 |
|
|
|
145 |
|
APAC |
|
|
116 |
|
|
|
171 |
|
|
|
234 |
|
|
|
348 |
|
|
|
|
3,821 |
|
|
|
3,603 |
|
|
|
7,644 |
|
|
|
7,214 |
|
Total |
|
$ |
8,759 |
|
|
$ |
8,882 |
|
|
$ |
17,626 |
|
|
$ |
17,926 |
|
12.Acquisition
Cardinal
Effective August 1, 2018, we acquired 100 percent of the issued and outstanding shares of Cardinal, a digital solutions provider based in Cincinnati, Ohio, with offices across the Midwest and Southeast United States, for a cash purchase price, net of cash acquired, of approximately $78,400,000, including final working capital and tax gross up adjustments. Cardinal provides technology solutions to digitally transform organizations through their expertise in mobile applications development, Internet of Things and cloud enabled business intelligence. We believe that this acquisition strengthens our services capabilities and will bring value to our clients within our digital innovation services solution offering.
The fair value of net assets acquired was approximately $42,360,000, including $27,540,000 of identifiable intangible assets, consisting primarily of customer relationships that will be amortized using the straight line method over the estimated economic life of ten years. The preliminary purchase price was allocated using the information currently available. We finalized the fair value assumptions for identifiable intangible assets acquired in the fourth quarter of 2018. Goodwill acquired approximated $36,040,000 which was recorded in our North America operating segment. The goodwill is tax deductible. The working capital adjustment in the amount of $762,000 was finalized in the fourth quarter of 2018 and paid in January 2019. Additionally, we finalized the purchase price allocation when the tax gross up adjustment of $2,600,000 was agreed upon in April 2019. This resulted in a reduction of the previously recorded purchase price of $400,000.
13. Subsequent Event
On July 10, 2019, we entered into an unsecured inventory financing facility with a maximum borrowing capacity of $200,000,000. This agreement will stay in effect until it is terminated by any of the parties. If balances are not paid within stated vendor terms, they will accrue interest at prime plus 2.00%. Amounts outstanding under this facility will be classified as accounts payable – inventory financing facility in the accompanying balance sheets.
22
INSIGHT ENTERPRISES, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
The following discussion should be read in conjunction with the consolidated financial statements and the related notes that appear elsewhere in this Quarterly Report on Form 10-Q. We refer to our customers as “clients,” our suppliers as “partners” and our employees as “teammates.”
Quarterly Overview
Today, every business is a technology business. We empower organizations of all sizes with Intelligent Technology SolutionsTM and services to maximize the business value of information technology (“IT”) in North America; Europe, the Middle East and Africa (“EMEA”); and Asia-Pacific (“APAC”). As a Fortune 500-ranked global provider of digital innovation, cloud/data center transformation, connected workforce, and supply chain optimization solutions, we help clients innovate and optimize their operations to run smarter. Our offerings in North America and certain countries in EMEA and APAC include hardware, software and services. Our offerings in the remainder of our EMEA and APAC segments are largely software and certain software-related services.
On a consolidated basis, for the three months ended June 30, 2019:
|
• |
Net sales of $1.84 billion remained flat compared to the three months ended June 30, 2018. This reflects a decrease in software net sales offset by growth in our hardware and services net sales. Excluding the effects of fluctuating foreign currency exchange rates, net sales increased 1% compared to the second quarter of 2018. |
|
• |
Gross profit of $275.5 million increased 4% compared to the three months ended June 30, 2018, up 6% year over year excluding the effects of fluctuating foreign currency exchange rates. |
|
• |
Gross margin improved approximately 60 basis points to 15.0% of net sales in the three months ended June 30, 2019. This increase reflects a change in sales mix towards higher margin net sales categories, including cloud solutions and services provided by Cardinal compared to the same period in the prior year. |
|
• |
Earnings from operations decreased 3% year to year to $72.1 million in the second quarter of 2019 compared to $74.4 million in the second quarter of 2018. Excluding the effects of fluctuating foreign currency exchange rates, consolidated earnings from operations decreased 2% year to year. |
|
• |
Net earnings and diluted earnings per share were $50.0 million and $1.38, respectively, for the second quarter of 2019. This compares to net earnings of $51.5 million and diluted earnings per share of $1.44 for the second quarter of 2018. |
Recent Developments
On June 23, 2019, we entered into an agreement and plan of merger (the “Merger Agreement”) with PCM, Inc. a Delaware corporation (“PCM”), and TROJAN Acquisition Corp., a Delaware corporation and wholly owned subsidiary (“Merger Sub”) of Insight. Pursuant to, and on the terms and subject to the conditions of, the Merger Agreement, Merger Sub will be merged with and into PCM (the “Merger”), with PCM continuing as the surviving corporation in the Merger.
On the terms and subject to the conditions of the Merger Agreement, at the effective time of the Merger, each share of common stock, par value $0.001, of PCM issued and outstanding (with certain exceptions) immediately prior to the effective time will be converted into the right to
23
INSIGHT ENTERPRISES, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (continued)
receive $35.00 in cash, without interest. We will fund the Merger through cash on hand and borrowings under a new asset based loan revolving credit facility.
PCM is a provider of multi-vendor technology offerings, including hardware, software and services to small, mid-sized and corporate/enterprise commercial clients, state, local and federal governments and educational institutions across the United States, Canada and the United Kingdom. Based in El Segundo, California, PCM has 40 office locations globally and more than 4,000 teammates. We believe that this acquisition allows us to help existing PCM clients in positioning their businesses for future growth, transforming and securing their data platforms, creating modern and mobile experiences for their workforce and optimizing the procurement of technology. The addition of PCM complements our Supply Chain Optimization solution offering, adding scale and clients in the mid-market and corporate space in North America.
The transaction is still subject to certain customary closing conditions, including regulatory approvals and approval by PCM’s shareholders, and is expected to close by the end of the third quarter of 2019.
Throughout the “Quarterly Overview” and “Results of Operations” sections of this “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” we refer to changes in net sales, gross profit, selling and administrative expenses and earnings from operations on a consolidated basis and in North America, EMEA and APAC excluding the effects of fluctuating foreign currency exchange rates. In computing the changes in amounts and percentages, we compare the current period amount as translated into U.S. dollars under the applicable accounting standards to the prior period amount in local currency translated into U.S. dollars utilizing the weighted average translation rate for the current period.
Details about segment results of operations can be found in Note 11 to the Consolidated Financial Statements in Part I, Item 1 of this report.
Our discussion and analysis of financial condition and results of operations is intended to assist in the understanding of our consolidated financial statements, including the changes in certain key items in those consolidated financial statements from period to period and the primary factors that contributed to those changes, as well as how certain critical accounting estimates affect our consolidated financial statements.
24
INSIGHT ENTERPRISES, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (continued)
Critical Accounting Estimates
Our consolidated financial statements have been prepared in accordance with United States generally accepted accounting principles (“GAAP”). For a summary of significant accounting policies, see Note 1 to the Consolidated Financial Statements in Part II, Item 8 of our Annual Report on Form 10-K for the year ended December 31, 2018. The preparation of these consolidated financial statements requires us to make estimates and assumptions that affect the reported amounts of assets, liabilities, net sales and expenses. We base our estimates on historical experience and on various other assumptions that we believe to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results, however, may differ from estimates we have made. Members of our senior management have discussed the critical accounting estimates and related disclosures with the Audit Committee of our Board of Directors.
There have been no changes to the items disclosed as critical accounting estimates in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in Part II, Item 7 of our Annual Report on Form 10-K for the year ended December 31, 2018.
Results of Operations
The following table sets forth certain financial data as a percentage of net sales for the three months ended June 30, 2019 and 2018:
|
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
||||||||||
|
|
2019 |
|
|
2018 |
|
|
2019 |
|
|
2018 |
|
||||
Net sales |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
Costs of goods sold |
|
|
85.0 |
|
|
|
85.6 |
|
|
|
85.1 |
|
|
|
85.9 |
|
Gross profit |
|
|
15.0 |
|
|
|
14.4 |
|
|
|
14.9 |
|
|
|
14.1 |
|
Selling and administrative expenses |
|
|
10.9 |
|
|
|
10.3 |
|
|
|
11.1 |
|
|
|
10.5 |
|
Severance and restructuring expenses and acquisition-related expenses |
|
|
0.2 |
|
|
|
— |
|
|
|
0.1 |
|
|
|
0.1 |
|
Earnings from operations |
|
|
3.9 |
|
|
|
4.1 |
|
|
|
3.7 |
|
|
|
3.5 |
|
Non-operating expense, net |
|
|
0.3 |
|
|
|
0.3 |
|
|
|
0.3 |
|
|
|
0.3 |
|
Earnings before income taxes |
|
|
3.6 |
|
|
|
3.8 |
|
|
|
3.4 |
|
|
|
3.2 |
|
Income tax expense |
|
|
0.9 |
|
|
|
1.0 |
|
|
|
0.8 |
|
|
|
0.8 |
|
Net earnings |
|
|
2.7 |
% |
|
|
2.8 |
% |
|
|
2.6 |
% |
|
|
2.4 |
% |
We experience some seasonal trends in our sales of IT hardware, software and services. Software sales are typically seasonally higher in our second quarter. Business clients, particularly larger enterprise businesses in the United States, tend to spend more in our fourth quarter and less in our first quarter. Sales to the federal government in the United States are often stronger in our third quarter, while sales in the state and local government and education markets are stronger in our second quarter. Sales to public sector clients in the United Kingdom are often stronger in our first quarter. These trends create overall seasonality in our consolidated results such that net sales and profitability are expected to be higher in the second and fourth quarters of the year.
Our gross profit across the business is, and will continue to be, impacted by partner incentives, which can change significantly in the amounts made available and the related product or services sales being incentivized by the partner. Incentives from our largest partners are
25
INSIGHT ENTERPRISES, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (continued)
significant and changes in the incentives could impact our results of operations to the extent we are unable to adapt our sales strategies to optimize performance under the revised programs.
Net Sales. Net sales for the three months ended June 30, 2019 remained flat year to year at $1.84 billion compared to the three months ended June 30, 2018. Net sales for the six months ended June 30, 2019 decreased 2% year to year to $3.52 billion compared to the six months ended June 30, 2018. Our net sales by operating segment were as follows for the three and six months ended June 30, 2019 and 2018 (dollars in thousands):
|
|
Three Months Ended June 30, |
|
|
% |
|
|
Six Months Ended June 30, |
|
|
% |
|
||||||||||||
|
|
2019 |
|
|
2018 |
|
|
Change |
|
|
2019 |
|
|
2018 |
|
|
Change |
|
||||||
North America |
|
$ |
1,405,507 |
|
|
$ |
1,368,766 |
|
|
|
3 |
% |
|
$ |
2,647,948 |
|
|
$ |
2,647,146 |
|
|
|
— |
% |
EMEA |
|
|
379,174 |
|
|
|
409,536 |
|
|
|
(7 |
%) |
|
|
769,349 |
|
|
|
816,670 |
|
|
|
(6 |
%) |
APAC |
|
|
51,340 |
|
|
|
62,568 |
|
|
|
(18 |
%) |
|
|
104,190 |
|
|
|
119,548 |
|
|
|
(13 |
%) |
Consolidated |
|
$ |
1,836,021 |
|
|
$ |
1,840,870 |
|
|
|
— |
% |
|
$ |
3,521,487 |
|
|
$ |
3,583,364 |
|
|
|
(2 |
%) |
Our net sales by offering category for North America for the three and six months ended June 30, 2019 and 2018 were as follows (dollars in thousands):
|
|
Three Months Ended June 30, |
|
|
% |
|
|
Six Months Ended June 30, |
|
|
% |
|
||||||||||||
Sales Mix |
|
2019 |
|
|
2018 |
|
|
Change |
|
|
2019 |
|
|
2018 |
|
|
Change |
|
||||||
|
|
|
|
|
|
|
||||||||||||||||||
Hardware |
|
$ |
935,792 |
|
|
$ |
898,143 |
|
|
|
4 |
% |
|
$ |
1,684,129 |
|
|
$ |
1,771,485 |
|
|
|
(5 |
%) |
Software |
|
|
289,874 |
|
|
|
307,570 |
|
|
|
(6 |
%) |
|
|
611,953 |
|
|
|
568,629 |
|
|
|
8 |
% |
Services |
|
|
179,841 |
|
|
|
163,053 |
|
|
|
10 |
% |
|
|
351,866 |
|
|
|
307,032 |
|
|
|
15 |
% |
|
|
$ |
1,405,507 |
|
|
$ |
1,368,766 |
|
|
|
3 |
% |
|
$ |
2,647,948 |
|
|
$ |
2,647,146 |
|
|
|
— |
% |
Net sales in North America increased 3%, or $36.7 million, for the three months ended June 30, 2019 compared to the three months ended June 30, 2018, primarily driven by growth in hardware net sales. Net sales of hardware and services were up 4% and 10%, respectively, year over year, while net sales of software declined 6% year to year. The net changes for the three months ended June 30, 2019 were the result of the following:
|
• |
The increase in hardware net sales was due primarily to higher sales of client devices, storage and networking solutions to large enterprise clients. |
|
• |
The decrease in software net sales was due to continued client migration of software applications to cloud solutions which are recorded net in services net sales. |
|
• |
The increase in services net sales was due to higher sales of cloud solutions and an increase in Insight delivered services, attributable to our acquisition of Cardinal. |
Net sales in North America increased less than 1%, or $802,000, for the six months ended June 30, 2019 compared to the six months ended June 30, 2018, primarily driven by increases in software and services net sales offset by declines in hardware net sales. Net sales of software and services were up 8% and 15%, respectively, year over year, while net sales of hardware declined 5% year to year. The net changes for the first half of 2019 were the result of the following:
|
• |
The decrease in hardware net sales was due primarily to lower sales of client devices, storage and networking solutions to large enterprise clients. |
|
• |
The increase in software net sales was primarily the result of a significant transaction during the first quarter of 2019 with a large enterprise client with no comparable transaction in the same quarter in prior year. The increase was partially |
26
INSIGHT ENTERPRISES, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (continued)
|
offset by continued client migration of software applications to cloud solutions which are recorded net in services net sales. |
|
• |
The increase in services net sales was due to higher sales of cloud solutions, increase in vendor rebates and an increase in Insight delivered services, attributable to our acquisition of Cardinal. |
Our net sales by offering category for EMEA for the three and six months ended June 30, 2019 and 2018 were as follows (dollars in thousands):
|
|
Three Months Ended June 30, |
|
|
% |
|
|
Six Months Ended June 30, |
|
|
% |
|
||||||||||||
Sales Mix |
|
2019 |
|
|
2018 |
|
|
Change |
|
|
2019 |
|
|
2018 |
|
|
Change |
|
||||||
|
|
|
|
|
|
|
||||||||||||||||||
Hardware |
|
$ |
142,951 |
|
|
$ |
171,336 |
|
|
|
(17 |
%) |
|
$ |
314,476 |
|
|
$ |
358,346 |
|
|
|
(12 |
%) |
Software |
|
|
190,086 |
|
|
|
193,116 |
|
|
|
(2 |
%) |
|
|
373,234 |
|
|
|
383,318 |
|
|
|
(3 |
%) |
Services |
|
|
46,137 |
|
|
|
45,084 |
|
|
|
2 |
% |
|
|
81,639 |
|
|
|
75,006 |
|
|
|
9 |
% |
|
|
$ |
379,174 |
|
|
$ |
409,536 |
|
|
|
(7 |
%) |
|
$ |
769,349 |
|
|
$ |
816,670 |
|
|
|
(6 |
%) |
Net sales in EMEA decreased 7%, or $30.4 million, in the three months ended June 30, 2019 compared to the three months ended June 30, 2018. Excluding the effects of fluctuating foreign currency exchange rates, net sales in EMEA decreased 3%, year to year. Net sales of hardware and software declined 17% and 2%, respectively, year to year, while net sales of services increased 2% year over year. The net changes for the three months ended June 30, 2019 were the result of the following:
|
• |
The decrease in hardware net sales was due primarily to lower volume sales of networking solutions to public sector clients. |
|
• |
The decrease in software net sales was due to continued client migration of software applications to cloud solutions which are recorded net in services net sales. |
|
• |
The increase in services net sales was due primarily to higher sales of cloud solutions and higher volume of Insight delivered services. |
Net sales in EMEA decreased 6%, or $47.3 million, in the first half of 2019 compared to the first half of 2018. Excluding the effects of fluctuating foreign currency exchange rates, net sales in EMEA decreased less than 1%, year to year. Net sales of hardware and software declined 12% and 3%, respectively, year to year, while net sales of services increased 9% year over year. The net changes for the first half of 2019 were the result of the following:
|
• |
The decrease in hardware net sales was due primarily to lower volume sales of networking solutions to public sector clients. |
|
• |
The decrease in software net sales was due to continued client migration of software applications to cloud solutions which are recorded net in services net sales. |
|
• |
The increase in services net sales was due primarily to higher sales of cloud solutions and higher volume of Insight delivered services. |
27
INSIGHT ENTERPRISES, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (continued)
Our net sales by offering category for APAC for the three and six months ended June 30, 2019 and 2018 were as follows (dollars in thousands):
|
|
Three Months Ended June 30, |
|
|
% |
|
|
Six Months Ended June 30, |
|
|
% |
|
||||||||||||
Sales Mix |
|
2019 |
|
|
2018 |
|
|
Change |
|
|
2019 |
|
|
2018 |
|
|
Change |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hardware |
|
$ |
9,979 |
|
|
$ |
9,318 |
|
|
|
7 |
% |
|
$ |
16,497 |
|
|
$ |
16,478 |
|
|
|
— |
% |
Software |
|
|
25,653 |
|
|
|
39,340 |
|
|
|
(35 |
%) |
|
|
60,718 |
|
|
|
78,359 |
|
|
|
(23 |
%) |
Services |
|
|
15,708 |
|
|
|
13,910 |
|
|
|
13 |
% |
|
|
26,975 |
|
|
|
24,711 |
|
|
|
9 |
% |
|
|
$ |
51,340 |
|
|
$ |
62,568 |
|
|
|
(18 |
%) |
|
$ |
104,190 |
|
|
$ |
119,548 |
|
|
|
(13 |
%) |
Net sales in APAC decreased 18%, or $11.2 million, in the second quarter of 2019 compared to the second quarter of 2018. Excluding the effects of fluctuating foreign currency exchange rates, net sales in APAC decreased 12%, year to year. Net sales of software declined 35% year to year, partially offset by an increase in hardware and services net sales of 7% and 13%, respectively, year over year. The net changes for the three months ended June 30, 2019 were the result of the following:
|
• |
The increase in hardware net sales was primarily due to higher volume of sales with enterprise clients. |
|
• |
The decrease in software net sales was due primarily to lower volume of sales to enterprise and public sector clients. |
|
• |
The increase in services net sales was due to higher volume of referral fees and vendor reimbursements and an increase in Insight delivered services. |
Net sales in APAC decreased 13%, or $15.4 million, in the first half of 2019 compared to the first half of 2018. Excluding the effects of fluctuating foreign currency exchange rates, net sales in APAC decreased 6%, year to year. Net sales of software declined 23%, year to year, partially offset by an increase in services net sales of 9%, year over year. The net changes for the first half of 2019 were the result of the following:
|
• |
The decrease in software net sales was due primarily to lower volume with public sector clients. |
|
• |
The increase in services net sales was due to higher volume of referral fees, higher volume of sales of cloud solutions and an increase in Insight delivered services. |
The percentage of net sales by category for North America, EMEA and APAC were as follows for the three and six months ended June 30, 2019 and June 30, 2018:
|
|
North America |
|
|
EMEA |
|
|
APAC |
|
|||||||||||||||
|
|
Three Months Ended June 30, |
|
|
Three Months Ended June 30, |
|
|
Three Months Ended June 30, |
|
|||||||||||||||
Sales Mix |
|
2019 |
|
|
2018 |
|
|
2019 |
|
|
2018 |
|
|
2019 |
|
|
2018 |
|
||||||
Hardware |
|
|
67 |
% |
|
|
66 |
% |
|
|
38 |
% |
|
|
42 |
% |
|
|
19 |
% |
|
|
15 |
% |
Software |
|
|
20 |
% |
|
|
22 |
% |
|
|
50 |
% |
|
|
47 |
% |
|
|
50 |
% |
|
|
63 |
% |
Services |
|
|
13 |
% |
|
|
12 |
% |
|
|
12 |
% |
|
|
11 |
% |
|
|
31 |
% |
|
|
22 |
% |
|
|
|
100 |
% |
|
|
100 |
% |
|
|
100 |
% |
|
|
100 |
% |
|
|
100 |
% |
|
|
100 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28
INSIGHT ENTERPRISES, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (continued)
|
|
North America |
|
|
EMEA |
|
|
APAC |
|
|||||||||||||||
|
|
Six Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
|||||||||||||||
Sales Mix |
|
2019 |
|
|
2018 |
|
|
2019 |
|
|
2018 |
|
|
2019 |
|
|
2018 |
|
||||||
Hardware |
|
|
64 |
% |
|
|
68 |
% |
|
|
41 |
% |
|
|
46 |
% |
|
|
16 |
% |
|
|
13 |
% |
Software |
|
|
23 |
% |
|
|
21 |
% |
|
|
48 |
% |
|
|
47 |
% |
|
|
58 |
% |
|
|
68 |
% |
Services |
|
|
13 |
% |
|
|
11 |
% |
|
|
11 |
% |
|
|
7 |
% |
|
|
26 |
% |
|
|
19 |
% |
|
|
|
100 |
% |
|
|
100 |
% |
|
|
100 |
% |
|
|
100 |
% |
|
|
100 |
% |
|
|
100 |
% |
Gross Profit. Gross profit increased 4%, or $11.1 million, in the three months ended June 30, 2019, compared to the three months ended June 30, 2018, with gross margin increasing approximately 60 basis points to 15.0% for the three months ended June 30, 2019 compared to 14.4% for the three months ended June 30, 2018. Gross profit increased 4%, or $19.3 million, in the six months ended June 30, 2019 compared to the six months ended June 30, 2018, with gross margin increasing approximately 80 basis points to 14.9% for the first half of 2019 compared to 14.1% for the first half of 2018. Our gross profit and gross profit as a percentage of net sales by operating segment were as follows for the three and six months ended June 30, 2019 and 2018 (dollars in thousands):
|
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
||||||||||||||||||||||||||
|
|
2019 |
|
|
% of Net Sales |
|
|
2018 |
|
|
% of Net Sales |
|
|
2019 |
|
|
% of Net Sales |
|
|
2018 |
|
|
% of Net Sales |
|
||||||||
North America |
|
$ |
199,059 |
|
|
|
14.2 |
% |
|
$ |
190,517 |
|
|
|
13.9 |
% |
|
$ |
381,666 |
|
|
|
14.4 |
% |
|
$ |
365,888 |
|
|
|
13.8 |
% |
EMEA |
|
|
64,450 |
|
|
|
17.0 |
% |
|
|
61,964 |
|
|
|
15.1 |
% |
|
|
121,433 |
|
|
|
15.8 |
% |
|
|
118,014 |
|
|
|
14.5 |
% |
APAC |
|
|
11,940 |
|
|
|
23.3 |
% |
|
|
11,896 |
|
|
|
19.0 |
% |
|
|
20,822 |
|
|
|
20.0 |
% |
|
|
20,738 |
|
|
|
17.3 |
% |
Consolidated |
|
$ |
275,449 |
|
|
|
15.0 |
% |
|
$ |
264,377 |
|
|
|
14.4 |
% |
|
$ |
523,921 |
|
|
|
14.9 |
% |
|
$ |
504,640 |
|
|
|
14.1 |
% |
North America’s gross profit for the three months ended June 30, 2019 increased $8.5 million, or 4%, compared to the three months ended June 30, 2018. As a percentage of net sales, gross margin increased approximately 30 basis points to 14.2% for the second quarter of 2019. The year over year improvement in gross margin was primarily attributable to the following:
|
• |
An increase in services net sales, typically transacted at higher margins than product net sales, which contributed 12 basis points of the margin expansion combined with an increase in product margin, which includes partner funding and freight, of 12 basis points. |
|
• |
The increase in margin from services net sales during the current quarter resulted from a higher volume of Insight delivered services and a higher volume of cloud solutions that are recorded net. |
|
• |
The increase in product margin is primarily the result of sales of hardware at higher margins than in the same period in the prior year. |
North America’s gross profit for the six months ended June 30, 2019 increased $15.8 million, or 4%, compared to the six months ended June 30, 2018. As a percentage of net sales, gross margin increased approximately 60 basis points to 14.4% for the first half of 2019. The year over year improvement in gross margin was primarily attributable to the following:
|
• |
An increase in services net sales, which contributed 80 basis points of the margin expansion, partially offset by a net decrease in product margin, which includes partner funding and freight, of 20 basis points. |
|
• |
The increase in margin from services net sales during the first six months of 2019 resulted from a higher volume of Insight delivered services, a higher volume of cloud solutions that are recorded net and higher services vendor reimbursement fees. |
29
INSIGHT ENTERPRISES, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (continued)
|
• |
The decrease in product margin is primarily the result of a reduction in partner funding due to lower hardware sales in the current quarter compared to the same period in the prior year. |
EMEA’s gross profit for the three months ended June 30, 2019 increased $2.5 million, or 4% (9% excluding the effects of fluctuating foreign currency exchange rates), compared to the three months ended June 30, 2018. As a percentage of net sales, gross margin increased approximately 190 basis points, year over year. The year over year improvement in gross margin was primarily attributable to an increase in higher margin services net sales, which contributed 87 basis points of the margin expansion, together with a net increase in product margin, which includes partner funding and freight, of 100 basis points.
EMEA’s gross profit for the six months ended June 30, 2019 increased $3.4 million, or 3% (9% excluding the effects of fluctuating foreign currency exchange rates), compared to the first half of 2018. As a percentage of net sales, gross margin increased approximately 130 basis points, year over year. The year over year improvement in gross margin was primarily attributable to an increase in higher margin services net sales, which contributed 110 basis points of the margin expansion, together with a net increase in product margin, which includes partner funding and freight, of 23 basis points.
APAC’s gross profit for the three months ended June 30, 2019 remained flat compared to the three months ended June 30, 2018 (increasing 7% excluding fluctuating foreign currency exchange rates). As a percentage of net sales, gross margin increased approximately 430 basis points, year over year. The increase in gross margin in the second quarter of 2019 compared to the second quarter of 2018 was primarily due to an increase in mix of cloud solutions recorded net, higher vendor reimbursement fees and higher gross profits from Insight delivered services, partially offset by lower margins on software net sales.
APAC’s gross profit for the first half of 2019 remained flat compared to the first half of 2018 (increasing 8% excluding fluctuating foreign currency exchange rates). As a percentage of net sales, gross margin increased approximately 270 basis points, year over year. The increase in gross margin in the first six months of 2019 compared to the first six months of 2018 was primarily due to an increase in mix of cloud solutions recorded net, higher vendor reimbursement fees and higher gross profits from Insight delivered services, partially offset by lower margins on software net sales.
30
INSIGHT ENTERPRISES, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (continued)
Operating Expenses.
Selling and Administrative Expenses. Selling and administrative expenses increased $10.0 million, or 5%, for the three months ended June 30, 2019 compared to the three months ended June 30, 2018. Selling and administrative expenses increased $12.9 million, or 3%, for the six months ended June 30, 2019 compared to the six months ended June 30, 2018. Our selling and administrative expenses by major expense type for the three and six months ended June 30, 2019 and 2018 were as follows (dollars in thousands):
|
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
|
||||||||||||||
|
|
2019 |
|
|
|
2018 |
|
|
|
2019 |
|
|
|
2018 |
|
||||
Personnel costs, including teammate benefits |
|
$ |
157,926 |
|
|
|
$ |
149,482 |
|
|
|
$ |
308,417 |
|
|
|
$ |
297,318 |
|
Depreciation and amortization |
|
|
8,759 |
|
|
|
|
8,882 |
|
|
|
|
17,626 |
|
|
|
|
17,926 |
|
Facility expenses |
|
|
6,519 |
|
|
|
|
6,531 |
|
|
|
|
13,182 |
|
|
|
|
13,122 |
|
Travel and entertainment |
|
|
6,600 |
|
|
|
|
6,664 |
|
|
|
|
12,846 |
|
|
|
|
12,792 |
|
Legal and professional fees |
|
|
3,892 |
|
|
|
|
3,485 |
|
|
|
|
7,834 |
|
|
|
|
7,518 |
|
Marketing |
|
|
2,957 |
|
|
|
|
2,709 |
|
|
|
|
5,279 |
|
|
|
|
5,353 |
|
Other |
|
|
12,836 |
|
|
|
|
11,711 |
|
|
|
|
25,368 |
|
|
|
|
23,615 |
|
Total |
|
$ |
199,489 |
|
|
|
$ |
189,464 |
|
|
|
$ |
390,552 |
|
|
|
$ |
377,644 |
|
Selling and administrative expenses increased approximately 60 basis points as a percentage of net sales in the second quarter of 2019 compared to the second quarter of 2018. The overall net increase in selling and administrative expenses reflects an $8.4 million increase in personnel costs, including teammate benefits expenses primarily due to increased headcount, including the acquisition of Cardinal, and increased variable compensation resulting from increased gross profit in the second quarter of 2019 compared to the second quarter of 2018.
Selling and administrative expenses increased approximately 60 basis points as a percentage of net sales in the first half of 2019 compared to the first half of 2018. The overall net increase in selling and administrative expenses reflects an $11.1 million increase in personnel costs, including teammate benefits expenses primarily due to increased headcount, including the acquisition of Cardinal, and increased variable compensation resulting from increased gross profit in the first half of 2019 compared to the first half of 2018.
Severance and Restructuring Expenses. During the three months ended June 30, 2019, we recorded severance expense, net of adjustments, of approximately $680,000. During the six months ended June 30, 2019, we recorded severance expense, net of adjustments, of approximately $1.1 million. The charges in all three operating segments primarily related to a realignment of certain roles and responsibilities. Current period charges were partially offset by adjustments for changes in estimates of previous accruals as cash payments were made. Comparatively, during the three months ended June 30, 2018, we recorded severance expense, net of adjustments, of approximately $382,000. For the six months ended June 30, 2018, we recorded severance expense, net of adjustments, of approximately $2.0 million.
Acquisition-related Expenses. During both the three and six months ended June 30, 2019, we incurred $3.2 million in direct third-party transaction costs related to the pending acquisition of PCM. Comparatively, during both the three and six months ended June 30, 2018, we incurred $94,000 in direct third-party transaction costs related to the acquisition of Cardinal in 2018.
31
INSIGHT ENTERPRISES, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (continued)
Non-Operating (Income) Expense.
Interest Income. Interest income for the three and six months ended June 30, 2019 and 2018 was generated from interest earned on cash and cash equivalent bank balances. The increase in interest income year over year was primarily due to higher average interest-bearing cash and cash equivalent balances and to higher interest rates during the three and six months ended June 30, 2019 compared to the three and six months ended June 30, 2018.
Interest Expense. Interest expense primarily relates to borrowings under our financing facilities and imputed interest under our inventory financing facility. Interest expense for the three months ended June 30, 2019 decreased 10%, or $501,000, compared to the three months ended June 30, 2018. Interest expense for the six months ended June 30, 2019 decreased 15%, or $1.7 million, compared to the six months ended June 30, 2018. These decreases were due primarily to lower average daily balances on our debt facilities, partially offset by higher interest rates. Imputed interest under our inventory financing facility was $2.9 million and $5.9 million for the three and six months ended June 30, 2019, respectively, compared to $2.4 million and $4.9 million for the three and six months ended June 30, 2018, respectively. The increases were a result of a higher average incremental borrowing rate used to compute the imputed interest amounts during the 2019 periods. For a description of our various financing facilities, see Note 5 to our Consolidated Financial Statements in Part I, Item 1 of this report.
Net Foreign Currency Exchange Gains/Losses. These gains/losses result from foreign currency transactions, including foreign currency derivative contracts and intercompany balances that are not considered long-term in nature. The change in net foreign currency exchange gains/losses is due primarily to the underlying changes in the applicable exchange rates, partially mitigated by our use of foreign exchange forward contracts to offset the effects of fluctuations in foreign currencies on certain of our non-functional currency assets and liabilities.
Income Tax Expense. Our effective tax rate of 25.9% for the three months ended June 30, 2019 was unchanged from the three months ended June 30, 2018. Our effective tax rate of 24.9% for the six months ended June 30, 2019 was lower than our effective tax rate of 25.9% for the six months ended June 30, 2018. The decrease in our effective tax rate for the first half of 2019 compared to the first half of 2018 was due primarily to the recognition of tax benefits related to research and development activities during the first quarter of 2019 compared to the first quarter of 2018.
32
INSIGHT ENTERPRISES, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (continued)
Liquidity and Capital Resources
The following table sets forth certain consolidated cash flow information for the six months ended June 30, 2019 and 2018 (in thousands):
|
|
Six Months Ended June 30, |
|
|||||
|
|
2019 |
|
|
2018 |
|
||
Net cash provided by operating activities |
|
$ |
182,538 |
|
|
$ |
350,955 |
|
Net cash used in investing activities |
|
|
(13,946 |
) |
|
|
(10,644 |
) |
Net cash used in financing activities |
|
|
(198,997 |
) |
|
|
(192,508 |
) |
Foreign currency exchange effect on cash, cash equivalent and restricted cash balances |
|
|
(183 |
) |
|
|
(5,541 |
) |
Increase in cash, cash equivalents and restricted cash |
|
|
(30,588 |
) |
|
|
142,262 |
|
Cash, cash equivalents and restricted cash at beginning of period |
|
|
144,293 |
|
|
|
107,445 |
|
Cash, cash equivalents and restricted cash at end of period |
|
$ |
113,705 |
|
|
$ |
249,707 |
|
Cash and Cash Flow
|
• |
Our primary uses of cash during the six months ended June 30, 2019 were to pay down our debt balances and for capital expenditures, as well as funding our working capital requirements. |
|
• |
Operating activities provided $182.5 million in cash during the six months ended June 30, 2019, compared to $351.0 million during the six months ended June 30, 2018. |
|
• |
We had net repayments under our inventory financing facility of $43.2 million during the six months ended June 30, 2019, compared to net repayments of $15.8 million during the six months ended June 30, 2018. |
|
• |
We had combined net repayments under our revolving facility and ABS facility, during the six months ended June 30, 2019 and 2018, that decreased our outstanding long-term debt by $149.0 million and $149.1 million, respectively. |
|
• |
Capital expenditures were $10.6 million in both the six months ended June 30, 2019 and June 30, 2018. |
|
• |
Cash, cash equivalents and restricted cash balances in the six months ended June 30, 2019 and 2018 were negatively affected by $183,000 and $5.5 million, respectively, as a result of foreign currency exchange rates. |
We expect that cash flows from operations, together with the funds available under our financing facilities, will be adequate to support our presently anticipated cash and working capital requirements for operations over the next 12 months.
Net cash provided by operating activities
|
• |
Cash flow from operating activities in the first half of 2019 was $182.5 million compared to $351.0 million in the first half of 2018. |
|
• |
The anticipated increases in accounts receivable and accounts payable reflects the seasonal increase in net sales from the fourth quarter to the second quarter, which results in higher accounts receivable and accounts payable balances as of June 30, compared to December 31. |
|
• |
The significant increases in both other assets and accrued expenses and other liabilities for the six months ended June 30, 2019 resulted from a single significant transaction in 2019 with no comparable activity in the prior year. |
33
INSIGHT ENTERPRISES, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (continued)
Our consolidated cash flow operating metrics were as follows:
|
|
Three Months Ended June 30, |
|
|||||
|
|
2019 |
|
|
2018 |
|
||
Days sales outstanding in ending accounts receivable (“DSOs”) (a) |
|
|
113 |
|
|
|
107 |
|
Days inventory outstanding (“DIOs”) (b) |
|
|
11 |
|
|
|
11 |
|
Days purchases outstanding in ending accounts payable (“DPOs”) (c) |
|
|
(98 |
) |
|
|
(98 |
) |
Cash conversion cycle (days) (d) |
|
|
26 |
|
|
|
20 |
|
|
(a) |
Calculated as the balance of current accounts receivable, net at the end of the quarter divided by daily net sales. Daily net sales is calculated as net sales for the quarter divided by 91 days. |
|
(b) |
Calculated as average inventories (excluding inventories not available for sale) divided by daily costs of goods sold. Average inventories is calculated as the sum of the balances of inventories at the beginning of the quarter plus inventories at the end of the quarter divided by two. Daily costs of goods sold is calculated as costs of goods sold for the quarter divided by 91 days. |
|
(c) |
Calculated as the sum of the balances of accounts payable – trade and accounts payable – inventory financing facility at the end of the quarter divided by daily costs of goods sold. Daily costs of goods sold is calculated as costs of goods sold for the quarter divided by 91 days. |
|
(d) |
Calculated as DSOs plus DIOs, less DPOs. |
Our cash conversion cycle was 26 days in the second quarter of 2019, up six days from the second quarter of 2018. The net changes were a result of a six day increase in DSOs primarily due to the relative timing of sales during the respective quarters and other sales related timing differences.
We expect that cash flow from operations will be used, at least partially, to fund working capital as we typically pay our partners on average terms that are shorter than the average terms we grant to our clients to take advantage of supplier discounts. We intend to use cash generated in the remainder of 2019 in excess of working capital needs to partially fund our acquisition of PCM, to pay down our debt balances, to repurchase shares of our common stock and to support our capital expenditures for the year. We also may use cash to fund potential acquisitions to add select capabilities within our current geographic operating segments.
Net cash used in investing activities
|
• |
Capital expenditures were $10.6 million for both the six months ended June 30, 2019 and 2018. |
|
• |
We expect capital expenditures for the full year 2019 to be between $20.0 million and $25.0 million, primarily for technology-related upgrade projects. |
Net cash used in financing activities
|
• |
During the six months ended June 30, 2019, we had net combined repayments under our revolving facility and our ABS facility that decreased our outstanding long-term debt balance by $149.0 million. Comparatively, during the six months ended June 30, 2018, we had net combined repayments under our revolving credit facility and our ABS facility that decreased our outstanding long-term debt balance by $149.1 million, including scheduled amortization payments under our TLA. |
|
• |
We had net repayments under our inventory financing facility of $43.2 million during the six months ended June 30, 2019 compared to $15.8 million during the six months ended June 30, 2018. |
|
• |
During the six months ended June 30, 2019 we did not repurchase any shares of our common stock. We repurchased an aggregate of $22.1 million of our common stock |
34
INSIGHT ENTERPRISES, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (continued)
|
under a previously announced repurchase program during the six months ended June 30, 2018. |
Financing Facilities
Our consolidated debt balance that can be outstanding at the end of any fiscal quarter under our revolving facility and our ABS facility is limited by certain financial covenants, particularly a maximum leverage ratio.
|
• |
The maximum leverage ratio is calculated as aggregate debt outstanding divided by the sum of the Company’s trailing twelve month net earnings (loss) plus (i) interest expense, excluding non-cash imputed interest on our inventory financing facility, (ii) income tax expense (benefit), (iii) depreciation and amortization, (iv) non-cash stock-based compensation, (v) extraordinary or non-recurring non-cash losses or expenses and (vi) certain cash restructuring and acquisition-related charges and synergies, not to exceed a specified cap (“adjusted earnings”). |
|
• |
The maximum leverage ratio permitted under the facilities is currently 3.0 times our trailing twelve-month adjusted earnings. |
|
• |
A significant drop in the Company’s adjusted earnings would limit the amount of indebtedness that could be outstanding at the end of any fiscal quarter to a level that would be below the Company’s consolidated maximum facility amount. We anticipate that we will be in compliance with our maximum leverage ratio requirements over the next four quarters. |
|
• |
Based on the maximum permitted leverage ratio as of June 30, 2019, the Company’s debt balance that could have been outstanding under our revolving facility and ABS facility was the full amount of the maximum borrowing capacity of $600.0 million, of which $45.0 million was outstanding under the ABS facility and no amount was outstanding under our revolving facility at June 30, 2019. |
|
• |
While our ABS facility has a stated maximum amount, the actual availability under the ABS facility is limited by the quantity and quality of the underlying accounts receivable. As of June 30, 2019, qualified receivables were sufficient to permit access to the full $250.0 million under the ABS facility. |
Our debt balance as of June 30, 2019 was $47.4 million, including our finance lease obligations for certain IT equipment and other financing obligations.
|
• |
Our objective is to pay our debt balances down while retaining adequate cash balances to meet overall business objectives. |
|
• |
Our revolving facility and our ABS facility contain various covenants customary for transactions of this type, including limitations on the payment of dividends and the requirement that we comply with maximum leverage and minimum fixed charge ratio requirements, comply with a minimum receivable requirement and meet monthly, quarterly and annual reporting requirements. |
|
• |
If we fail to comply with these covenants, the lenders would be able to demand payment within a specified time period. At June 30, 2019, we were in compliance with all such covenants. |
|
• |
The terms of the ABS facility identify various circumstances that would result in an “amortization event” under the facility. At June 30, 2019, no such “amortization event” had occurred. |
35
INSIGHT ENTERPRISES, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (continued)
We also have an agreement with a financial intermediary to facilitate the purchase of inventory from various suppliers under certain terms and conditions.
|
• |
These amounts are classified separately as accounts payable – inventory financing facility in our consolidated balance sheets. |
|
• |
Our inventory financing facility has an aggregate availability for vendor purchases of $400.0 million, of which $260.9 million was outstanding at June 30, 2019. |
|
• |
The inventory financing facility matures on June 23, 2021 and may be renewed under certain circumstances described in the agreement for successive 12-month periods. |
In connection with the Merger Agreement with PCM, and the new asset based loan revolving credit facility that will be used to help fund the acquisition, we may use the debt proceeds from the facility to refinance certain existing indebtedness.
Undistributed Foreign Earnings
Cash and cash equivalents held by foreign subsidiaries are generally subject to U.S. income taxation upon repatriation to the United States. As of June 30, 2019, we had approximately $87.7 million in cash and cash equivalents in certain of our foreign subsidiaries, primarily residing in the Netherlands, Canada and Australia. Certain of these cash balances will be remitted to the United States by paying down intercompany payables generated in the ordinary course of business or through actual dividend distributions.
Off-Balance Sheet Arrangements
We have entered into off-balance sheet arrangements, which include indemnifications. The indemnifications are discussed in Note 10 to the Consolidated Financial Statements in Part I, Item 1 of this report and such discussion is incorporated by reference herein. We believe that none of our off-balance sheet arrangements have, or are reasonably likely to have, a material current or future effect on our business, financial condition or results of operations.
Recently Issued Accounting Standards
The information contained in Notes 1 and 2 to the Consolidated Financial Statements in Part I, Item 1 of this report concerning a description of recently issued accounting standards which affect or may affect our financial statements, including our expected dates of adoption and the estimated effects on our results of operations and financial condition, is incorporated by reference herein.
Contractual Obligations
There have been no material changes in our reported contractual obligations, as described under “Contractual Obligations” in “Management’s Discussion and Analysis of Financial Condition and Results of Operations – Liquidity and Capital Resources” in Part II, Item 7 of our Annual Report on Form 10-K for the year ended December 31, 2018.
36
INSIGHT ENTERPRISES, INC.
Item 3. Quantitative and Qualitative Disclosures About Market Risk.
There have been no material changes in our reported market risks, as described in “Quantitative and Qualitative Disclosures About Market Risk” in Part II, Item 7A of our Annual Report on Form 10-K for the year ended December 31, 2018.
Item 4. Controls and Procedures.
Evaluation of Disclosure Controls and Procedures
Our Chief Executive Officer and Chief Financial Officer, as of the end of the period covered by this report, evaluated the effectiveness of our disclosure controls and procedures (as such term is defined under Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) and determined that as of June 30, 2019 our disclosure controls and procedures were effective to ensure that information required to be disclosed by us in reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, to allow timely decisions regarding required disclosure.
Change in Internal Control over Financial Reporting
There was no change in the Company’s internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) in the most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.
Inherent Limitations of Internal Control Over Financial Reporting
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Projections of any evaluation of effectiveness to future periods are subject to risks that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
37
INSIGHT ENTERPRISES, INC.
Part II – OTHER INFORMATION
Item 1. Legal Proceedings.
For a discussion of legal proceedings, see “– Legal Proceedings” in Note 10 to the Consolidated Financial Statements in Part I, Item 1 of this report, which section is incorporated by reference herein.
Item 1A. Risk Factors.
In addition to the other information set forth in this report, you should carefully consider the factors discussed in Part I, Item 1A, “Risk Factors”, in our Annual Report on Form 10-K for the year ended December 31, 2018 and those set forth in our Current Report on Form 8-K filed on June 24, 2019 relating to the PCM acquisition, which could materially affect our business, financial condition or future results. The risks described in our Annual Report on Form 10-K are not the only risks facing the Company. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial may also materially adversely affect our business, financial condition or operating results.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
There were no unregistered sales of equity securities during the three months ended June 30, 2019.
We have never paid a cash dividend on our common stock, and we currently do not intend to pay any cash dividends in the foreseeable future. Our revolving facility, our ABS facility and our inventory financing facility contain restrictions on the payment of cash dividends.
Issuer Purchases of Equity Securities
We did not repurchase shares of our common stock during the quarter ended June 30, 2019.
Item 3. Defaults Upon Senior Securities.
Not applicable.
Item 4. Mine Safety Disclosures.
Not applicable.
Item 5. Other Information.
Not applicable.
38
INSIGHT ENTERPRISES, INC.
Item 6. Exhibits.
|
|
|
|
Incorporated by Reference |
|
|
||||||
Exhibit Number |
|
Exhibit Description |
|
Form |
|
File No. |
|
Exhibit Number |
|
Filing Date |
|
Filed/Furnished Herewith |
2.1 |
|
|
8-K |
|
000-25092 |
|
2.1 |
|
June 24, 2019 |
|
|
|
3.1 |
|
Amended and Restated Certificate of Incorporation of Insight Enterprises, Inc. |
|
10-K |
|
000-25092 |
|
3.1 |
|
February 17, 2006 |
|
|
3.2 |
|
|
8-K |
|
000-25092 |
|
3.1 |
|
May 21, 2015 |
|
|
|
3.3 |
|
|
8-K |
|
000-25092 |
|
3.2 |
|
May 21, 2015 |
|
|
|
4.1 |
|
Specimen Common Stock Certificate (P) |
|
S-1 |
|
33-86142 |
|
4.1 |
|
January 20, 1995 |
|
|
10.1 |
|
|
8-K |
|
000-25092 |
|
10.1 |
|
June 24, 2019 |
|
|
|
31.1 |
|
Certification of Chief Executive Officer Pursuant to Securities Exchange Act Rule 13a-14 |
|
|
|
|
|
|
|
|
|
X |
31.2 |
|
Certification of Chief Financial Officer Pursuant to Securities Exchange Act Rule 13a-14 |
|
|
|
|
|
|
|
|
|
X |
32.1 |
|
|
|
|
|
|
|
|
|
|
X |
|
101.INS |
|
XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document |
|
|
|
|
|
|
|
|
|
X |
101.SCH |
|
Inline XBRL Taxonomy Extension Schema Document |
|
|
|
|
|
|
|
|
|
X |
101.CAL |
|
Inline XBRL Taxonomy Extension Calculation Linkbase Document |
|
|
|
|
|
|
|
|
|
X |
101.DEF |
|
Inline XBRL Taxonomy Extension Definition Linkbase Document |
|
|
|
|
|
|
|
|
|
X |
101.LAB |
|
Inline XBRL Taxonomy Extension Label Linkbase Document |
|
|
|
|
|
|
|
|
|
X |
101.PRE |
|
Inline XBRL Taxonomy Extension Presentation Linkbase Document |
|
|
|
|
|
|
|
|
|
X |
104 |
|
Cover Page Interactive Data File (formatted as Inline XBRL with applicable taxonomy extension information contained in Exhibits 101) |
|
|
|
|
|
|
|
|
|
X |
(P) Paper exhibit.
|
* |
Certain schedules (or similar attachments) have been omitted pursuant to Item 601(b)(2) of Regulation S-K. The Company agrees to furnish copies of any such schedules (or similar attachments) to the Securities and Exchange Commission upon request. |
39
INSIGHT ENTERPRISES, INC.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Date: |
August 6, 2019 |
INSIGHT ENTERPRISES, INC. |
|
|
|
|
|
|
|
By: |
/s/ Kenneth T. Lamneck |
|
|
|
Kenneth T. Lamneck |
|
|
|
President and Chief Executive Officer |
|
|
|
(Duly Authorized Officer) |
|
|
By: |
/s/ Glynis A. Bryan |
|
|
|
Glynis A. Bryan |
|
|
|
Chief Financial Officer |
|
|
|
(Principal Financial Officer) |
|
|
By: |
/s/ Rachael A. Bertrandt |
|
|
|
Rachael A. Bertrandt |
|
|
|
Global Corporate Controller |
|
|
|
(Principal Accounting Officer) |
40