INSULET CORP - Quarter Report: 2023 September (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
_____________________________________________________
Form 10-Q
_____________________________________________________
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2023
OR
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission File Number 001-33462
___________________________________________________________
INSULET CORPORATION
(Exact name of Registrant as specified in its charter)
__________________________________________________________________________________________________
Delaware | 04-3523891 | ||||||||||||||||
(State or Other Jurisdiction of Incorporation or Organization) | (I.R.S. Employer Identification No.) | ||||||||||||||||
100 Nagog Park | Acton | Massachusetts | 01720 | ||||||||||||||
(Address of Principal Executive Offices) | (Zip Code) |
Registrant’s Telephone Number, Including Area Code: (978) 600-7000
________________________________________________________________________________________________________
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer | ☒ | Accelerated filer | ☐ | |||||||||||
Non-accelerated filer | ☐ | Smaller reporting company | ☐ | |||||||||||
Emerging growth company | ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
Securities registered pursuant to Section 12(b) of the Act:
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||
Common Stock, $0.001 Par Value Per Share | PODD | The NASDAQ Stock Market, LLC |
As of October 26, 2023, the registrant had 69,827,619 shares of common stock outstanding.
TABLE OF CONTENTS
Condensed Consolidated Balance Sheets (Unaudited) as of September 30, 2023 and December 31, 2022 | |||||
Condensed Consolidated Statements of Operations (Unaudited) for the three and nine months ended September 30, 2023 and 2022 | |||||
Condensed Consolidated Statements of Comprehensive Income (Loss) (Unaudited) for the three and nine months ended September 30, 2023 and 2022 | |||||
Condensed Consolidated Statements of Stockholders' Equity (Unaudited) for the three and nine months ended September 30, 2023 and 2022 | |||||
Condensed Consolidated Statements of Cash Flows (Unaudited) for the nine months ended September 30, 2023 and 2022 | |||||
PART I - FINANCIAL INFORMATION
Item 1. | Condensed Consolidated Financial Statements (Unaudited) |
INSULET CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
(UNAUDITED)
(in millions, except share and per share data) | September 30, 2023 | December 31, 2022 | |||||||||
ASSETS | |||||||||||
Current Assets | |||||||||||
Cash and cash equivalents | $ | 685.4 | $ | 674.7 | |||||||
Accounts receivable trade, less allowance for credit losses of $2.5 and $2.5 | 190.4 | 140.9 | |||||||||
Accounts receivable trade, net — related party | 79.9 | 64.7 | |||||||||
Inventories | 410.8 | 346.8 | |||||||||
Prepaid expenses and other current assets | 104.6 | 86.9 | |||||||||
Total current assets | 1,471.1 | 1,314.0 | |||||||||
Property, plant and equipment, net | 649.2 | 599.9 | |||||||||
Other intangible assets, net | 99.5 | 75.5 | |||||||||
Goodwill | 51.7 | 51.7 | |||||||||
Other assets | 196.2 | 210.0 | |||||||||
Total assets | $ | 2,467.7 | $ | 2,251.1 | |||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||||||
Current Liabilities | |||||||||||
Accounts payable | $ | 77.8 | $ | 30.8 | |||||||
Accrued expenses and other current liabilities | 319.2 | 301.0 | |||||||||
Accrued expenses and other current liabilities — related party | 4.6 | 5.4 | |||||||||
Current portion of long-term debt | 49.8 | 27.5 | |||||||||
Total current liabilities | 451.4 | 364.7 | |||||||||
Long-term debt, net | 1,370.6 | 1,374.3 | |||||||||
Other liabilities | 38.2 | 35.7 | |||||||||
Total liabilities | 1,860.2 | 1,774.7 | |||||||||
Commitments and contingencies (Note 12) | |||||||||||
Stockholders’ Equity | |||||||||||
Preferred stock, $.001 par value, 5,000,000 authorized; none issued and outstanding | — | — | |||||||||
Common stock, $.001 par value, 100,000,000 authorized; 69,825,875 and 69,511,286 issued and outstanding | 0.1 | 0.1 | |||||||||
Additional paid-in capital | 1,081.1 | 1,040.6 | |||||||||
Accumulated deficit | (481.3) | (584.3) | |||||||||
Accumulated other comprehensive income | 7.6 | 20.0 | |||||||||
Total stockholders’ equity | 607.5 | 476.4 | |||||||||
Total liabilities and stockholders’ equity | $ | 2,467.7 | $ | 2,251.1 |
The accompanying notes are an integral part of these condensed consolidated financial statements.
3
INSULET CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
(in millions, except share and per share data) | 2023 | 2022 | 2023 | 2022 | |||||||||||||||||||
Revenue | $ | 320.7 | $ | 281.9 | $ | 869.3 | $ | 772.8 | |||||||||||||||
Revenue from related party | 112.0 | 58.9 | 318.0 | 162.8 | |||||||||||||||||||
Total revenue | 432.7 | 340.8 | 1,187.3 | 935.6 | |||||||||||||||||||
Cost of revenue | 139.4 | 152.5 | 388.6 | 347.3 | |||||||||||||||||||
Gross profit | 293.3 | 188.3 | 798.7 | 588.3 | |||||||||||||||||||
Research and development expenses | 57.8 | 45.0 | 163.0 | 130.7 | |||||||||||||||||||
Selling, general and administrative expenses | 180.7 | 140.4 | 522.1 | 443.5 | |||||||||||||||||||
Operating income | 54.8 | 2.9 | 113.6 | 14.1 | |||||||||||||||||||
Interest expense | (10.4) | (9.2) | (29.5) | (27.3) | |||||||||||||||||||
Interest income | 8.6 | 2.4 | 22.4 | 3.3 | |||||||||||||||||||
Other income (expense), net | 0.7 | (1.8) | 0.3 | (2.6) | |||||||||||||||||||
Income (loss) before income taxes | 53.7 | (5.7) | 106.8 | (12.5) | |||||||||||||||||||
Income tax (expense) benefit | (1.8) | 0.5 | (3.8) | 0.1 | |||||||||||||||||||
Net income (loss) | $ | 51.9 | $ | (5.2) | $ | 103.0 | $ | (12.4) | |||||||||||||||
Net income (loss) per share: | |||||||||||||||||||||||
Basic | $ | 0.74 | $ | (0.08) | $ | 1.48 | $ | (0.18) | |||||||||||||||
Diluted | $ | 0.74 | $ | (0.08) | $ | 1.47 | $ | (0.18) | |||||||||||||||
Weighted-average number of common shares outstanding (in thousands): | |||||||||||||||||||||||
Basic | 69,823 | 69,418 | 69,715 | 69,343 | |||||||||||||||||||
Diluted | 73,624 | 69,418 | 70,111 | 69,343 |
The accompanying notes are an integral part of these condensed consolidated financial statements.
4
INSULET CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(UNAUDITED)
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
(in millions) | 2023 | 2022 | 2023 | 2022 | |||||||||||||||||||
Net income (loss) | $ | 51.9 | $ | (5.2) | $ | 103.0 | $ | (12.4) | |||||||||||||||
Other comprehensive (loss) income, net of tax: | |||||||||||||||||||||||
Foreign currency translation adjustment | (6.1) | (11.6) | (6.8) | (24.9) | |||||||||||||||||||
Unrealized (loss) gain on cash flow hedges | (2.6) | 11.2 | (5.6) | 33.9 | |||||||||||||||||||
Total other comprehensive income (loss), net of tax | (8.7) | (0.4) | (12.4) | 9.0 | |||||||||||||||||||
Comprehensive income (loss) | $ | 43.2 | $ | (5.6) | $ | 90.6 | $ | (3.4) |
The accompanying notes are an integral part of these condensed consolidated financial statements.
5
INSULET CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
(UNAUDITED)
Three Months Ended September 30, 2023
Common Stock | Additional Paid-in Capital | Accumulated Deficit | Accumulated Other Comprehensive Income | Total Shareholders’ Equity | |||||||||||||||||||||||||||||||
(dollars in millions) | Shares (in thousands) | Amount | |||||||||||||||||||||||||||||||||
Balance at June 30, 2023 | 69,804 | $ | 0.1 | $ | 1,070.7 | $ | (533.2) | $ | 16.3 | $ | 553.9 | ||||||||||||||||||||||||
Exercise of options to purchase common stock | 19 | — | 0.1 | — | — | 0.1 | |||||||||||||||||||||||||||||
Stock-based compensation expense | — | — | 10.5 | — | — | 10.5 | |||||||||||||||||||||||||||||
Restricted stock units vested, net of shares withheld for taxes | 3 | — | (0.2) | — | — | (0.2) | |||||||||||||||||||||||||||||
Net income | — | — | — | 51.9 | — | 51.9 | |||||||||||||||||||||||||||||
Other comprehensive loss | — | — | — | — | (8.7) | (8.7) | |||||||||||||||||||||||||||||
Balance at September 30, 2023 | 69,826 | $ | 0.1 | $ | 1,081.1 | $ | (481.3) | $ | 7.6 | $ | 607.5 |
Three Months Ended September 30, 2022
Common Stock | Additional Paid-in Capital | Accumulated Deficit | Accumulated Other Comprehensive Income | Total Shareholders’ Equity | |||||||||||||||||||||||||||||||
(dollars in millions) | Shares (in thousands) | Amount | |||||||||||||||||||||||||||||||||
Balance at June 30, 2022 | 69,386 | $ | 0.1 | $ | 1,011.2 | $ | (596.1) | $ | 7.2 | $ | 422.4 | ||||||||||||||||||||||||
Exercise of options to purchase common stock | 43 | — | 2.4 | — | — | 2.4 | |||||||||||||||||||||||||||||
Stock-based compensation expense | — | — | 9.0 | — | — | 9.0 | |||||||||||||||||||||||||||||
Restricted stock units vested, net of shares withheld for taxes | 2 | — | (0.2) | — | — | (0.2) | |||||||||||||||||||||||||||||
Net loss | — | — | — | (5.2) | — | (5.2) | |||||||||||||||||||||||||||||
Other comprehensive loss | — | — | — | — | (0.4) | (0.4) | |||||||||||||||||||||||||||||
Balance at September 30, 2022 | 69,431 | $ | 0.1 | $ | 1,022.4 | $ | (601.3) | $ | 6.8 | $ | 428.0 |
The accompanying notes are an integral part of these condensed consolidated financial statements.
6
Nine Months Ended September 30, 2023
Common Stock | Additional Paid-in Capital | Accumulated Deficit | Accumulated Other Comprehensive Income | Total Shareholders’ Equity | |||||||||||||||||||||||||||||||
(dollars in millions) | Shares (in thousands) | Amount | |||||||||||||||||||||||||||||||||
Balance at December 31, 2022 | 69,511 | $ | 0.1 | $ | 1,040.6 | $ | (584.3) | $ | 20.0 | $ | 476.4 | ||||||||||||||||||||||||
Exercise of options to purchase common stock | 202 | — | 12.4 | — | — | 12.4 | |||||||||||||||||||||||||||||
Issuance of shares for employee stock purchase plan | 23 | — | 5.5 | — | — | 5.5 | |||||||||||||||||||||||||||||
Stock-based compensation expense | — | — | 35.7 | — | — | 35.7 | |||||||||||||||||||||||||||||
Restricted stock units vested, net of shares withheld for taxes | 90 | — | (13.1) | — | — | (13.1) | |||||||||||||||||||||||||||||
Net income | — | — | — | 103.0 | — | 103.0 | |||||||||||||||||||||||||||||
Other comprehensive loss | — | — | — | — | (12.4) | (12.4) | |||||||||||||||||||||||||||||
Balance at September 30, 2023 | 69,826 | $ | 0.1 | $ | 1,081.1 | $ | (481.3) | $ | 7.6 | $ | 607.5 |
Nine Months Ended September 30, 2022
Common Stock | Additional Paid-in Capital | Accumulated Deficit | Accumulated Other Comprehensive (Loss) Income | Total Shareholders’ Equity | |||||||||||||||||||||||||||||||
(dollars in millions) | Shares (in thousands) | Amount | |||||||||||||||||||||||||||||||||
Balance at December 31, 2021 | 69,179 | $ | 0.1 | $ | 1,207.9 | $ | (649.5) | $ | (2.2) | $ | 556.3 | ||||||||||||||||||||||||
— | — | (207.7) | 60.6 | (147.1) | |||||||||||||||||||||||||||||||
Exercise of options to purchase common stock | 95 | — | 4.3 | — | — | 4.3 | |||||||||||||||||||||||||||||
Issuance of shares for employee stock purchase plan | 27 | — | 4.9 | — | — | 4.9 | |||||||||||||||||||||||||||||
Stock-based compensation expense | — | — | 29.7 | — | — | 29.7 | |||||||||||||||||||||||||||||
Restricted stock units vested, net of shares withheld for taxes | 130 | — | (16.7) | — | — | (16.7) | |||||||||||||||||||||||||||||
Net loss | — | — | — | (12.4) | — | (12.4) | |||||||||||||||||||||||||||||
Other comprehensive income | — | — | — | — | 9.0 | 9.0 | |||||||||||||||||||||||||||||
Balance at September 30, 2022 | 69,431 | $ | 0.1 | $ | 1,022.4 | $ | (601.3) | $ | 6.8 | $ | 428.0 |
(1) The Company recorded a cumulative effect adjustment to additional paid-in capital and retained earnings to reflect the adoption of Accounting Standards Update 2020-06, Debt – Debt With Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging – Contracts in Entity’s Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity. Refer to Note 2 of Item 8 of our Annual Report on Form 10-K for the year ended December 31, 2022.
The accompanying notes are an integral part of these condensed consolidated financial statements.
7
INSULET CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
Nine Months Ended September 30, | |||||||||||
(in millions) | 2023 | 2022 | |||||||||
Cash flows from operating activities | |||||||||||
Net income (loss) | $ | 103.0 | $ | (12.4) | |||||||
Adjustments to reconcile net income (loss) to net cash provided by operating activities: | |||||||||||
Depreciation and amortization | 54.0 | 47.0 | |||||||||
Stock-based compensation expense | 35.7 | 29.7 | |||||||||
Non-cash interest expense | 4.6 | 4.3 | |||||||||
Provision for credit losses | 2.1 | 3.1 | |||||||||
Other | (0.2) | 1.1 | |||||||||
Changes in operating assets and liabilities: | |||||||||||
Accounts receivable | (52.1) | (28.3) | |||||||||
Accounts receivable — related party | (15.2) | (22.5) | |||||||||
Inventories | (65.3) | (34.5) | |||||||||
Prepaid expenses and other assets | (24.5) | (32.1) | |||||||||
Accounts payable | 41.5 | 23.3 | |||||||||
Accrued expenses and other liabilities | 16.2 | 87.8 | |||||||||
Accrued expenses and other liabilities — related party | 0.7 | 1.8 | |||||||||
Net cash provided by operating activities | 100.5 | 68.3 | |||||||||
Cash flows from investing activities | |||||||||||
Capital expenditures | (46.3) | (58.5) | |||||||||
Investments in developed software | (6.2) | (10.4) | |||||||||
Acquisition of intangible assets | (25.1) | — | |||||||||
Acquisition of a business | (3.0) | (26.0) | |||||||||
Cash paid for investments | (7.2) | (7.8) | |||||||||
Net cash used in investing activities | (87.8) | (102.7) | |||||||||
Cash flows from financing activities | |||||||||||
Repayment of equipment financings | (14.8) | (13.0) | |||||||||
Repayment of term loan | (3.8) | (3.7) | |||||||||
Repayment of mortgage | (1.7) | (1.6) | |||||||||
Proceeds from exercise of stock options | 12.4 | 4.3 | |||||||||
Proceeds from issuance of common stock under employee stock purchase plan | 5.5 | 4.9 | |||||||||
Payment of withholding taxes in connection with vesting of restricted stock units | (13.1) | (16.7) | |||||||||
Other | (0.3) | — | |||||||||
Net cash used in financing activities | (15.8) | (25.8) | |||||||||
Effect of exchange rate changes on cash | (1.2) | (9.1) | |||||||||
Net decrease in cash, cash equivalents and restricted cash | (4.3) | (69.3) | |||||||||
Cash, cash equivalents and restricted cash at beginning of period (Note 3) | 689.7 | 806.4 | |||||||||
Cash, cash equivalents and restricted cash at end of period (Note 3) | $ | 685.4 | $ | 737.1 | |||||||
Supplemental noncash information: | |||||||||||
Purchases of property and equipment included in accounts payable and accrued expenses | $ | 7.8 | $ | 6.0 | |||||||
Purchases of property, plant and equipment included in long-term debt | $ | 12.9 | $ | — | |||||||
Purchases of developed software included in accounts payable and accrued expenses | $ | 0.7 | $ | 0.8 | |||||||
Operating lease liabilities arising from obtaining right-of-use assets | $ | 5.1 | $ | 12.1 | |||||||
Finance lease liability arising from obtaining right-of-use assets | $ | 21.8 | $ | — |
The accompanying notes are an integral part of these condensed consolidated financial statements.
8
INSULET CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
Note 1. Basis of Presentation and Summary of Significant Accounting Policies
Basis of Presentation
The accompanying financial statements reflect the consolidated operations of Insulet Corporation and its subsidiaries (“Insulet” or the “Company”). The unaudited consolidated financial statements have been prepared in United States dollars, in accordance with accounting principles generally accepted in the United States of America (“GAAP”). The preparation of the consolidated financial statements in conformity with GAAP requires management to make use of estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities, and the reported amounts of revenues and expenses. Actual results may differ from those estimates. In management’s opinion, the unaudited consolidated financial statements contain all normal recurring adjustments necessary for a fair statement of the interim results reported. Operating results for the nine months ended September 30, 2023 are not necessarily indicative of the results that may be expected for the full year ending December 31, 2023, or for any other subsequent interim period.
The year-end balance sheet data was derived from audited consolidated financial statements. These unaudited consolidated financial statements do not include all of the annual disclosures required by GAAP; accordingly, they should be read in conjunction with the Company’s audited consolidated financial statements contained in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022.
Related Party Transactions
The Company has a distribution agreement with a related party that contains terms consistent with those prevailing at arm’s length. The spouse of one of the members of the Company’s Board of Directors is an executive officer of the distributor.
Investments
In February and June 2023, the Company made strategic investments in two companies in the amount of $2.0 million and $5.0 million, respectively. As of September 30, 2023 and December 31, 2022, the total carrying value of the Company’s investments primarily recorded at cost less impairment was $16.7 million and $8.7 million, respectively.
Leases
The Company determines if an arrangement includes a lease at inception. Lease agreements generally have lease and non-lease components, which are accounted for separately. At lease commencement, the Company recognizes lease liabilities equal to the present value of the future lease payments and lease assets representing the right to use the underlying asset throughout the lease term. Certain leases may contain variable lease payments, including periodic payments that can be avoided by the Company. Variable payments that do not depend on an index or rate are excluded from the right-of-use asset and lease liability and are recognized as expenses in the period in which the obligation for those payments is incurred. Certain of the Company’s leases contain options to extend and/or terminate the lease, and/or to purchase the underlying asset. The Company assesses if it is reasonably certain to exercise options to extend the lease or if it is reasonably certain not to exercise options to terminate the lease to determine whether periods covered by those options should be included in the lease term when the Company measures the lease liability. The Company’s leases do not provide an implicit rate; accordingly, the Company uses an incremental borrowing rate based on the information available at lease commencement in determining the present value of lease payments. The Company’s incremental borrowing rate reflects a secured rate that considers the term of the lease, the nature of the underlying asset and the economic environment. The Company excludes leases with an expected term of one year or less from recognition on the consolidated balance sheet. Right-of-use assets are calculated as the initial measurement of the lease liability plus lease payments made prior to lease commencement and initial direct costs incurred, less lease incentives received.
Lease expense is recognized on a straight-line basis over the lease term. For finance leases, the right-of-use asset is amortized to amortization expense and interest expense is recorded in connection with the lease liability.
Shipping and Handling Costs
Shipping and handling costs included in selling, general and administrative expenses were $3.7 million and $3.5 million for the three months ended September 30, 2023 and 2022, respectively, and were $9.5 million and $9.7 million for the nine months ended September 30, 2023 and 2022, respectively.
Fair Value Measurements
Fair value is defined as the price that would be received from the sale of an asset or paid to transfer a liability in the principal or most advantageous market in an orderly transaction between market participants on the measurement date. To measure fair value of assets and liabilities, the Company uses the following fair value hierarchy based on three levels of inputs:
9
Level 1—observable inputs, such as quoted prices in active markets for identical assets or liabilities;
Level 2—significant other observable inputs that are observable either directly or indirectly; and
Level 3—significant unobservable inputs for which there are little or no market data, which require the Company to develop its own assumptions.
Certain of the Company’s financial instruments, including cash and cash equivalents, accounts receivable, accounts payable, accrued expenses and other liabilities are carried at cost, which approximates their fair value because of their short-term maturity. See Notes 3 and 10 for financial assets and liabilities held at carrying amount on the consolidated balance sheet and Note 11 for derivative instruments measured at fair value on a recurring basis.
Note 2. Revenue and Contract Acquisition Costs
The following table summarizes the Company’s disaggregated revenue:
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
(in millions) | 2023 | 2022 | 2023 | 2022 | |||||||||||||||||||
U.S. Omnipod | $ | 320.6 | $ | 238.1 | $ | 856.4 | $ | 608.6 | |||||||||||||||
International Omnipod | 101.4 | 88.0 | 303.7 | 272.8 | |||||||||||||||||||
Total Omnipod | 422.0 | 326.1 | 1,160.1 | 881.4 | |||||||||||||||||||
Drug Delivery | 10.7 | 14.7 | 27.2 | 54.2 | |||||||||||||||||||
Total revenue | $ | 432.7 | $ | 340.8 | $ | 1,187.3 | $ | 935.6 |
The percentages of total revenue for customers that represent 10% or more of total revenue were as follows:
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||
Distributor A | 26% | 17% | 27% | 18% | |||||||||||||||||||
Distributor B | 21% | 18% | 18% | 16% | |||||||||||||||||||
Distributor D | 23% | 17% | 23% | 15% | |||||||||||||||||||
Distributor E | 11% | 10% | * | * |
* Represents less than 10% of revenue for the period.
Deferred revenue related to unsatisfied performance obligations was included in the following consolidated balance sheet accounts in the amounts shown:
(in millions) | September 30, 2023 | December 31, 2022 | |||||||||
Accrued expenses and other current liabilities | $ | 13.8 | $ | 16.1 | |||||||
Other liabilities | 1.8 | 1.6 | |||||||||
Total deferred revenue | $ | 15.6 | $ | 17.7 |
Revenue recognized from amounts included in deferred revenue at the beginning of each respective period was as follows:
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
(in millions) | 2023 | 2022 | 2023 | 2022 | |||||||||||||||||||
Deferred revenue recognized | $ | 3.0 | $ | 0.3 | $ | 15.2 | $ | 1.8 |
Contract acquisition costs, representing capitalized commission costs related to new customers, net of amortization, were included in the following consolidated balance sheet captions in the amounts shown:
(in millions) | September 30, 2023 | December 31, 2022 | |||||||||
Prepaid expenses and other current assets | $ | 16.4 | $ | 15.2 | |||||||
Other assets | 32.4 | 31.3 | |||||||||
Total capitalized contract acquisition costs, net | $ | 48.8 | $ | 46.5 |
The Company recognized $4.1 million and $3.7 million of amortization of capitalized contract acquisition costs during the three months ended September 30, 2023 and 2022, respectively, and recognized $12.1 million and $10.7 million of amortization of capitalized contract acquisition costs during the nine months ended September 30, 2023 and 2022, respectively.
10
Note 3. Cash and Cash Equivalents
The following table provides a summary of cash and cash equivalents:
(in millions) | September 30, 2023 | December 31, 2022 | |||||||||
Cash | $ | 118.1 | $ | 136.1 | |||||||
Money market mutual funds | 447.0 | 487.3 | |||||||||
Time deposits | 104.7 | 50.8 | |||||||||
Restricted cash | 15.6 | 0.5 | |||||||||
Total cash and cash equivalents | 685.4 | 674.7 | |||||||||
Restricted cash included in other assets | — | 15.0 | |||||||||
Total cash, cash equivalents, and restricted cash shown in the consolidated statements of cash flows | $ | 685.4 | $ | 689.7 |
All cash and cash equivalents are Level 1 in the fair value hierarchy. Restricted cash is held as a compensating balance against long-term borrowings.
Certain of the Company’s subsidiaries participate in a multi-currency, notional cash pooling arrangement with a third-party bank provider to manage global liquidity requirements. Under this arrangement, cash deposited by participating subsidiaries may be used to offset amounts owed to the bank by other participating subsidiaries to the extent the overall balance in the cash pool is at least zero, providing legal rights of offset. As of September 30, 2023, the Company had a net cash position of approximately $1.7 million, consisting of a gross cash position of approximately $51.9 million less cash borrowings of approximately $50.2 million by participating subsidiaries, which is reflected as cash and cash equivalents in the consolidated balance sheet.
Note 4. Accounts Receivable, Net
At the end of each period, net accounts receivable were comprised of the following:
(in millions) | September 30, 2023 | December 31, 2022 | |||||||||
Accounts receivable trade, net | $ | 174.5 | $ | 128.6 | |||||||
Unbilled receivable | 15.9 | 12.3 | |||||||||
Accounts receivable, net | $ | 190.4 | $ | 140.9 |
The percentages of total net accounts receivable trade for customers that represent 10% or more of total net accounts receivable trade were as follows:
September 30, 2023 | December 31, 2022 | ||||||||||
Distributor A | 35% | 34% | |||||||||
Distributor B | 14% | 11% | |||||||||
Distributor D | 31% | 23% |
Note 5. Inventories
At the end of each period, inventories were comprised of the following:
(in millions) | September 30, 2023 | December 31, 2022 | |||||||||
Raw materials | $ | 107.2 | $ | 79.1 | |||||||
Work in process | 56.2 | 84.2 | |||||||||
Finished goods | 247.4 | 183.5 | |||||||||
Total inventories | $ | 410.8 | $ | 346.8 |
Amounts charged to the consolidated statements of operations for excess and obsolete inventory were $1.5 million and $2.0 million for the three months ended September 30, 2023 and 2022, respectively, and were $1.9 million and $3.5 million for the nine months ended September 30, 2023 and 2022, respectively.
11
Note 6. Cloud Computing Costs
Capitalized costs to implement cloud computing arrangements at cost and accumulated amortization were as follows:
(in millions) | September 30, 2023 | December 31, 2022 | |||||||||
Short-term portion | $ | 24.1 | $ | 18.0 | |||||||
Long-term portion | 110.3 | 87.1 | |||||||||
Total capitalized implementation costs | 134.4 | 105.1 | |||||||||
Less: accumulated amortization | (31.0) | (17.1) | |||||||||
Capitalized implementation costs, net | $ | 103.4 | $ | 88.0 |
Amortization expense is recognized on a straight-line basis over the expected term of the hosting arrangements, which range from to ten years. Amortization expense was $5.4 million and $3.8 million for the three months ended September 30, 2023 and 2022, respectively, and was $14.7 million and $8.8 million for the nine months ended September 30, 2023 and 2022, respectively.
Note 7. Goodwill and Other Intangible Assets, Net
The carrying amount of goodwill was $51.7 million at both September 30, 2023 and December 31, 2022.
The gross carrying amount, accumulated amortization and net book value of intangible assets at the end of each period were as follows:
September 30, 2023 | December 31, 2022 | ||||||||||||||||||||||||||||||||||
(in millions) | Gross Carrying Amount | Accumulated Amortization | Net Book Value | Gross Carrying Amount | Accumulated Amortization | Net Book Value | |||||||||||||||||||||||||||||
Customer relationships | $ | 43.2 | $ | (30.0) | $ | 13.2 | $ | 43.2 | $ | (27.5) | $ | 15.7 | |||||||||||||||||||||||
Internal-use software | 41.3 | (13.5) | 27.8 | 34.8 | (12.0) | 22.8 | |||||||||||||||||||||||||||||
Developed technology | 27.4 | (2.5) | 24.9 | 27.4 | (1.0) | 26.4 | |||||||||||||||||||||||||||||
Patents | 36.2 | (2.6) | 33.6 | 11.0 | (0.4) | 10.6 | |||||||||||||||||||||||||||||
Total intangible assets | $ | 148.1 | $ | (48.6) | $ | 99.5 | $ | 116.4 | $ | (40.9) | $ | 75.5 |
Amortization expense for intangible assets was $2.6 million and $1.9 million for the three months ended September 30, 2023 and 2022, respectively, and was $7.7 million and $5.4 million for the nine months ended September 30, 2023 and 2022, respectively.
In February 2023, the Company paid Bigfoot Biomedical, Inc. $25.1 million, including transaction costs, to acquire patent assets related to pump-based automated insulin delivery technologies. The acquired patent assets have a useful life of 11 years.
Note 8. Accrued Expenses and Other Current Liabilities
The components of accrued expenses and other current liabilities were as follows:
(in millions) | September 30, 2023 | December 31, 2022 | |||||||||
Accrued rebates | $ | 127.4 | $ | 69.6 | |||||||
Employee compensation and related costs | 98.7 | 95.9 | |||||||||
Professional and consulting services | 38.8 | 27.5 | |||||||||
Warranty liability - current portion | 7.0 | 57.3 | |||||||||
Other | 47.3 | 50.7 | |||||||||
Accrued expenses and other current liabilities | $ | 319.2 | $ | 301.0 |
12
Product Warranty Costs
The Company provides a four-year warranty on Personal Diabetes Managers (“PDMs”) and Controllers sold in the United States and Europe and a five-year warranty on PDMs sold in Canada and may replace Pods that do not function in accordance with product specifications. The Company estimates its warranty obligation at the time the product is shipped based on historical experience and the estimated cost to service the claims. Cost to service the claims reflects the current product cost, reclaim costs, shipping and handling costs and direct and incremental distribution and customer service support costs. Since the Company continues to introduce new products and versions, the anticipated performance of the product over the warranty period is also considered in estimating warranty reserves. Warranty expense is recorded in cost of revenue in the consolidated statements of operations. Reconciliations of the changes in the Company’s product warranty liability were as follows:
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
(in millions) | 2023 | 2022 | 2023 | 2022 | |||||||||||||||||||
Product warranty liability at beginning of period | $ | 21.3 | $ | 11.6 | $ | 62.1 | $ | 6.8 | |||||||||||||||
Warranty expense | 5.1 | 40.2 | 13.9 | 51.3 | |||||||||||||||||||
Change in estimate | (1.9) | (3.1) | (10.7) | (3.1) | |||||||||||||||||||
Warranty fulfillment | (12.6) | (3.9) | (53.4) | (10.2) | |||||||||||||||||||
Product warranty liability at the end of period | $ | 11.9 | $ | 44.8 | $ | 11.9 | $ | 44.8 |
During the fourth quarter of 2022, the Company issued two voluntary medical device correction notices (“MDCs”), one for its Omnipod DASH PDM relating to its battery and the other for its Omnipod 5 Controller relating to its charging port and cable. During the nine months ended September 30, 2023, the Company revised the estimated liability for these MDCs by $10.7 million. This change in estimate primarily relates to lower distribution costs. The Company had a liability of $2.8 million and $54.6 million related to the MDCs included in its product warranty liability at September 30, 2023 and December 31, 2022, respectively.
Note 9. Leases
As of September 30, 2023, the Company leased certain automobiles and facilities for offices, laboratories, manufacturing, and warehousing, all of which were classified as operating leases. Certain of the Company’s operating leases include escalating rental payments, some include the option to extend for up to 10 years, and some include options to terminate the leases at certain times within the lease term. The Company also leases land and a manufacturing building in Malaysia, which are classified as finance leases. The Company has the option to purchase the property at any point after the completion of the construction of the leased building and is contractually obligated to purchase the property nine months after its completion. Because the Company is reasonably certain to purchase the property, the lease term of each finance lease equals the economic life of the underlying asset. While the building is still under construction, the lease commenced as the Company has obtained access to the building to construct improvements.
As of September 30, 2023, lease assets and lease liabilities were included in the following consolidated balance sheet accounts in the amounts shown:
(in millions) | September 30, 2023 | December 31, 2022 | |||||||||
Operating leases: | |||||||||||
Operating lease asset: | |||||||||||
$ | 28.5 | $ | 26.0 | ||||||||
Operating lease liabilities: | |||||||||||
$ | 3.3 | $ | 3.6 | ||||||||
30.2 | 27.4 | ||||||||||
Total operating lease liabilities | $ | 33.5 | $ | 31.0 | |||||||
Finance leases: | |||||||||||
Finance lease assets: | |||||||||||
$ | 37.1 | $ | — | ||||||||
Finance lease liabilities: | |||||||||||
$ | 22.1 | $ | — |
13
The Company’s operating and financing lease cost was as follows:
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
(in millions) | 2023 | 2022 | 2023 | 2022 | |||||||||||||||||||
Operating lease cost | $ | 2.3 | $ | 2.6 | $ | 6.4 | $ | 6.5 | |||||||||||||||
Finance lease cost: | |||||||||||||||||||||||
Amortization of leased assets | 0.2 | — | 0.2 | — | |||||||||||||||||||
Interest on lease liabilities | 0.3 | — | 0.3 | — | |||||||||||||||||||
Total finance lease cost | 0.5 | — | 0.5 | — | |||||||||||||||||||
Total operating and financing lease cost | $ | 2.8 | $ | 2.6 | $ | 6.9 | $ | 6.5 |
Supplemental cash flow information related to leases is as follows:
Nine Months Ended September 30, | |||||||||||
(in millions) | 2023 | 2022 | |||||||||
Cash paid for amounts included in the measurement of lease liabilities | |||||||||||
Operating cash flows for operating leases | $ | 4.3 | $ | 3.3 |
Maturities of lease liabilities as of September 30, 2023 are as follows:
(in millions) | |||||||||||
Years Ending December 31, | Operating Leases | Finance Lease (1) | |||||||||
2023 | $ | 1.3 | $ | — | |||||||
2024 | 5.6 | 23.2 | |||||||||
2025 | 4.6 | — | |||||||||
2026 | 2.8 | — | |||||||||
2027 | 2.8 | — | |||||||||
Thereafter | 36.7 | — | |||||||||
Total future minimum lease payments | 53.8 | 23.2 | |||||||||
Less: imputed interest | (20.3) | (1.1) | |||||||||
Present value of future minimum lease payments | $ | 33.5 | $ | 22.1 |
(1) Excludes optional variable lease payments.
As of September 30, 2023, the weighted-average remaining lease term and weighted-average discount rate for leases were as follows:
Operating Leases | Finance Leases | ||||||||||
Weighted average remaining lease term | 12.5 years | 1 year | |||||||||
Weighted-average discount rate used to determine the operating lease liability | 7.1 | % | 6.0 | % |
14
Note 10. Debt
The components of debt consisted of the following:
(in millions) | September 30, 2023 | December 31, 2022 | |||||||||
Revolving Credit Facility expires June 2028 | $ | — | $ | — | |||||||
Equipment Financing due May 2024 | 4.4 | 9.5 | |||||||||
Equipment Financing due November 2025 | 17.1 | 22.5 | |||||||||
5.15% Mortgage due November 2025 | 63.8 | 65.5 | |||||||||
0.375% Convertible Senior Notes due September 2026 | 800.0 | 800.0 | |||||||||
Equipment Financing | 12.7 | — | |||||||||
Term loan due May 2028 | 488.7 | 492.5 | |||||||||
Equipment Financing due July 2028 | 30.4 | 34.4 | |||||||||
Finance lease obligation(1) | 22.1 | — | |||||||||
Unamortized debt discount | (6.8) | (7.6) | |||||||||
Debt issuance costs | (12.0) | (15.0) | |||||||||
Total debt, net | 1,420.4 | 1,401.8 | |||||||||
Less: current portion | 49.8 | 27.5 | |||||||||
Total long-term debt, net | $ | 1,370.6 | $ | 1,374.3 |
(1) Refer to Note 9 for information regarding our finance lease obligation.
0.375% Convertible Senior Notes
The Company’s 0.375% Convertible Senior Notes due September 2026 (the “Notes” or “Convertible Notes”) have an effective interest rate of 0.76%. The Notes are convertible into the Company’s common stock at an initial conversion rate of 4.4105 shares of common stock per $1,000 principal amount of the notes, which is equivalent to a conversion price of $226.73 per share, subject to adjustment under certain circumstances. The notes will be convertible June 1, 2026 through August 28, 2026 by its holders for any reason. Additionally, on or after September 6, 2023, the Company may redeem for cash all, or any portion of the Notes, if its stock price has been equal to or greater than $294.75 for at least 20 of the prior 30 consecutive trading days including the date which the Company provides notice of redemption.
Additional interest of 0.5% per annum is payable if the Company fails to timely file required documents or reports with the Securities and Exchange Commission (“SEC”). If the Company merges or consolidates with a foreign entity, the Company may be required to pay additional taxes. The Company determined that the higher interest payments and tax payments required in certain circumstances were embedded derivatives that should be bifurcated and accounted for at fair value. The Company assessed the value of the embedded derivatives at each balance sheet date and determined it had nominal value.
In conjunction with the issuance of the Notes, the Company purchased capped calls on the Company’s common stock with certain counterparties to reduce the potential dilution to its common stock (or, in the event the conversion is settled in cash, to provide a source of cash to settle a portion of its cash payment obligation) in the event that at the time of conversion its stock price exceeds the conversion price under the Notes. The capped calls have an initial strike price of $335.90 per share, which represents a premium of 100% over the last reported sale price of the Company’s common stock of $167.95 per share on the date of the transaction. The capped calls cover 3.5 million shares of common stock.
As of September 30, 2023 and December 31, 2022, the net carrying amount of the Notes was $791.1 million and $788.8 million, respectively, net of unamortized issuance costs of $8.9 million and $11.2 million, respectively.
The components of interest expense related to the Notes were as follows:
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
(in millions) | 2023 | 2022 | 2023 | 2022 | |||||||||||||||||||
Contractual interest expense | $ | 0.8 | $ | 0.8 | $ | 2.3 | $ | 2.3 | |||||||||||||||
Amortization of debt issuance costs | 0.7 | 0.7 | 2.2 | 2.2 | |||||||||||||||||||
Total interest recognized on the Convertible Notes | $ | 1.5 | $ | 1.5 | $ | 4.5 | $ | 4.5 |
Equipment Financing
In May 2023, the Company entered into an arrangement under which the Company may obtain up to $24.0 million of financing for manufacturing equipment. The Company is involved in the construction of the manufacturing equipment; accordingly, it is included in property, plant and equipment on the consolidated balance sheet at September 30, 2023. The Company’s obligation reflects payments
15
made to date by the third-party bank to the equipment manufacturer, net of discount and less repayment of principal. The financing obligation will mature 36 months following completion of construction and has an effective interest rate of approximately 9.4%.
Senior Secured Credit Agreement
In June 2023, the Company increased the size of its Revolving Credit Facility by $200.0 million bringing the total to $300.0 million and extended the maturity date of the revolving credit facility to the earlier of June 2028 or 91 days prior to the maturity date of the Company’s term loan if still outstanding. Under the amended credit agreement, outstanding borrowings bear interest at a rate of Secured Overnight Financing Rate plus an applicable margin of 2.625% to 3.25%, based on the Company's net leverage ratio and credit rating.
Fair Value of Debt
The carrying amount and the estimated fair value of the Company’s debt were as follows:
September 30, 2023 | December 31, 2022 | ||||||||||||||||||||||
(in millions) | Carrying Value | Estimated Fair Value | Carrying Value | Estimated Fair Value (1) | |||||||||||||||||||
Term loan due May 2028(1) | $ | 479.9 | $ | 487.5 | $ | 482.1 | $ | 485.1 | |||||||||||||||
0.375% Convertible Senior Notes(2) | 791.1 | 562.7 | 788.8 | 1,038.7 | |||||||||||||||||||
Equipment financings(3) | 64.2 | 64.2 | 66.4 | 66.4 | |||||||||||||||||||
5.15% Mortgage(3) | 63.1 | 63.1 | 64.5 | 64.5 | |||||||||||||||||||
Total | $ | 1,398.3 | $ | 1,177.5 | $ | 1,401.8 | $ | 1,654.7 |
(1) Term debt is classified as Level 1 in the fair value hierarchy. Fair value was determined using quoted market prices.
(2) The Notes are classified as Level 2 in the fair value hierarchy. Fair value was determined using the Company’s quoted stock price and the contractual conversion rate.
(3) The equipment financings and mortgage are classified as Level 3 in the fair value hierarchy. The fair values of the financial liabilities approximate their carrying values and were determined using their cost bases.
Note 11. Derivative Instruments
The Company manages interest rate exposure through the use of interest rate swap transactions with financial institutions acting as principal counterparties. Under the Company’s interest rate swap agreements that expire on April 30, 2025, the Company receives variable rate interest payments and pays fixed interest rates of 0.95% and 0.96% on a total notional value of $480.0 million of its Term Loan. The Company has designated the interest rate swaps as cash flow hedges.
The fair value of interest rate swaps, which are classified as Level 2 in the fair value hierarchy, represent the estimated amounts the Company would receive or pay to terminate the contracts and is determined using industry standard valuation models and market-based observable inputs, including credit risk and interest rate yield curves. The fair value of the interest rate swaps was $31.4 million and $36.9 million at September 30, 2023 and December 31, 2022, respectively, and was included in other assets on the consolidated balance sheets. As of September 30, 2023, the Company estimates that $21.0 million of net gains related to the interest rate swaps included in accumulated other comprehensive income will be reclassified into the statement of operations over the next 12 months. When recognized, gains and losses on cash flow hedges reclassified from accumulated other comprehensive income are recognized within interest expense, net.
Note 12. Commitments and Contingencies
Legal Proceedings
During the nine months ended September 30, 2022, the Company entered into a Settlement and License Agreement (the “Settlement Agreement”) with Roche Diabetes Care, Inc. (“Roche”) to settle pending patent infringement litigation. Pursuant to the Settlement Agreement, in exchange for a release of claims, mutual covenant not to sue for five years, and license to the patent in suit from Roche, the Company made a one-time payment of $20 million to Roche. The $20 million charge is included in selling, general and administrative expenses for the nine months ended September 30, 2022.
The Company is, from time to time, involved in the normal course of business in various legal proceedings, including intellectual property, contract, employment and product liability suits. The Company does not expect the outcome of these proceedings, either individually or in the aggregate, to have a material adverse effect on its results of operations.
16
Note 13. Stock-Based Compensation Expense
Compensation expense related to stock-based awards was recorded as follows:
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
(in millions) | 2023 | 2022 | 2023 | 2022 | |||||||||||||||||||
Cost of revenue | $ | 0.1 | $ | 0.1 | $ | 0.3 | $ | 0.3 | |||||||||||||||
Research and development expenses | 3.5 | 2.1 | 9.6 | 6.3 | |||||||||||||||||||
Selling, general and administrative expenses | 6.9 | 6.8 | 25.8 | 23.1 | |||||||||||||||||||
Total | $ | 10.5 | $ | 9.0 | $ | 35.7 | $ | 29.7 |
Note 14. Accumulated Other Comprehensive Income
Changes in the components of accumulated other comprehensive income, net of tax, were as follows:
Three Months Ended September 30, 2023 | Nine Months Ended September 30, 2023 | ||||||||||||||||||||||||||||||||||
(in millions) | Foreign Currency Translation Adjustment | Unrealized Gain on Cash Flow Hedges | Accumulated Other Comprehensive Income | Foreign Currency Translation Adjustment | Unrealized Gain on Cash Flow Hedges | Accumulated Other Comprehensive Income | |||||||||||||||||||||||||||||
Balance at beginning of period | $ | (17.7) | $ | 34.0 | $ | 16.3 | $ | (17.0) | $ | 37.0 | $ | 20.0 | |||||||||||||||||||||||
Other comprehensive (loss) income before reclassifications | (6.1) | 2.8 | (3.3) | (6.8) | 9.2 | 2.4 | |||||||||||||||||||||||||||||
Amounts reclassified to net income | — | (5.4) | (5.4) | — | (14.8) | (14.8) | |||||||||||||||||||||||||||||
Balance at the end of period | $ | (23.8) | $ | 31.4 | $ | 7.6 | $ | (23.8) | $ | 31.4 | $ | 7.6 |
Three Months Ended September 30, 2022 | Nine Months Ended September 30, 2022 | ||||||||||||||||||||||||||||||||||
(in millions) | Foreign Currency Translation Adjustment | Unrealized Gain on Cash Flow Hedges | Accumulated Other Comprehensive Income | Foreign Currency Translation Adjustment | Unrealized Gain on Cash Flow Hedges | Accumulated Other Comprehensive (Loss) Income | |||||||||||||||||||||||||||||
Balance at beginning of period | $ | (20.0) | $ | 27.2 | $ | 7.2 | $ | (6.7) | $ | 4.5 | $ | (2.2) | |||||||||||||||||||||||
Other comprehensive (loss) income before reclassifications | (11.6) | 12.7 | 1.1 | (24.9) | 34.7 | 9.8 | |||||||||||||||||||||||||||||
Amounts reclassified to net loss | — | (1.5) | (1.5) | — | (0.8) | (0.8) | |||||||||||||||||||||||||||||
Balance at the end of period | $ | (31.6) | $ | 38.4 | $ | 6.8 | $ | (31.6) | $ | 38.4 | $ | 6.8 |
Note 15. Income Taxes
The Company’s effective tax rate for the three and nine months ended September 30, 2023 was 3.4% and 3.6%, compared with 9.0% and 0.7% for the three and nine months ended September 30, 2022, respectively. The Company had a full valuation allowance against its net deferred tax assets in the United Kingdom and the United States at September 30, 2023 and December 31, 2022. The Company had no uncertain tax positions at September 30, 2023 and December 31, 2022.
17
Note 16. Net Income (Loss) Per Share
Basic net income (loss) per share is computed by dividing net income (loss) by the weighted average number of common shares outstanding for the period. Diluted net income (loss) per share is computed using the weighted average number of common shares outstanding and, when dilutive, common share equivalents. The computation of basic and diluted net income (loss) per share was as follows:
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
(in millions, except share and per share data) | 2023 | 2022 | 2023 | 2022 | |||||||||||||||||||
Net income (loss) | $ | 51.9 | $ | (5.2) | $ | 103.0 | $ | (12.4) | |||||||||||||||
Add back interest expense, net of tax | 2.5 | — | — | — | |||||||||||||||||||
Net income (loss), diluted | $ | 54.4 | $ | (5.2) | $ | 103.0 | $ | (12.4) | |||||||||||||||
Weighted average number of common shares outstanding, basic (in thousands) | 69,823 | 69,418 | 69,715 | 69,343 | |||||||||||||||||||
Stock options | 237 | — | 317 | — | |||||||||||||||||||
Restricted stock units | 36 | — | 79 | — | |||||||||||||||||||
Convertible Notes | 3,528 | — | — | — | |||||||||||||||||||
Weighted average number of common shares outstanding, diluted (in thousands) | 73,624 | 69,418 | 70,111 | 69,343 | |||||||||||||||||||
Net income (loss) per share | |||||||||||||||||||||||
Basic | $ | 0.74 | $ | (0.08) | $ | 1.48 | $ | (0.18) | |||||||||||||||
Diluted | $ | 0.74 | $ | (0.08) | $ | 1.47 | $ | (0.18) |
The number of common share equivalents excluded from the computation of diluted net income (loss) per share because either the effect would have been anti-dilutive, or the performance criteria related to the units had not yet been met, were as follows:
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
(in thousands) | 2023 | 2022 | 2023 | 2022 | |||||||||||||||||||
Restricted stock units | 352 | 227 | 294 | 314 | |||||||||||||||||||
Stock options | 160 | 595 | 157 | 602 | |||||||||||||||||||
Convertible Notes | — | 3,528 | 3,528 | 3,528 | |||||||||||||||||||
Total | 512 | 4,350 | 3,979 | 4,444 |
18
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our consolidated financial statements and the accompanying notes included in this quarterly report. The following discussion may contain forward-looking statements that reflect our plans, estimates and beliefs, which are subject to risks, uncertainties and assumptions. Our actual results could differ materially from those discussed in these forward-looking statements. Factors that could cause or contribute to these differences include those discussed under the headings “Risk Factors” and “Forward-Looking Statements” in both our annual report on Form 10-K for the year ended December 31, 2022 and in this quarterly report.
Overview
We are primarily engaged in the development, manufacture and sale of our proprietary Omnipod System, a continuous insulin delivery system for people with insulin-dependent diabetes. The Omnipod System features a small, lightweight, self-adhesive disposable tubeless Omnipod (the “Pod”) device that the user fills with insulin and wears directly on the body for up to three days at a time, which delivers personalized doses of insulin, and the PDM or Controller, a wireless handheld device that programs the Pod with the user’s personalized insulin-delivery instructions and wirelessly monitors the Pod’s operation. The Omnipod System includes: Classic Omnipod, its next generation Omnipod DASH, and the most recent generation Omnipod 5, all of which eliminate the need for multiple daily injections using syringes or insulin pens or the use of pump and tubing.
We have also tailored the Omnipod System technology platform for the delivery of subcutaneous drugs in other therapeutic areas. Most of our drug delivery revenue currently consists of sales of pods to Amgen for use in the Neulasta® Onpro® kit, a delivery system for Amgen’s Neulasta to help reduce the risk of infection after intense chemotherapy.
Our long-term financial objective is to sustain profitable growth. To achieve this goal, we launched Omnipod 5 in the United States in 2022 and in the United Kingdom and Germany in June and August 2023, respectively. We are working on further building our international teams and advancing our regulatory, reimbursement, and market development efforts so we can bring Omnipod 5 to additional international markets. We plan to launch Omnipod 5 in more European markets in 2024.
We have completed a randomized control trial in the U.S. and France for Omnipod 5 with DexCom’s G6 continuous glucose monitor (“CGM”) to support our pricing and market access initiatives. We also continue to expand market access and awareness of Omnipod through our direct to consumer advertising programs and through growing our presence in the U.S. pharmacy channel, where access to Omnipod 5 and Omnipod DASH is simpler and affordable, as no up-front investment is required. As we continue our growth in the pharmacy channel, we plan to phase-out our Classic Omnipod in the U.S. this year, since the vast majority of our customer base is no longer using this product.
We have reached our enrollment goal for our pivotal trial for Omnipod 5 with the goal of expanding Omnipod 5’s indication to type 2 users. We expect to complete enrollment this year. Additionally, in April 2023, we received U.S. Food and Drug Administration (“FDA”) clearance for Omnipod GOTM, our basal-only Pod for individuals with type 2 diabetes age 18 or older who require insulin. During the third quarter of 2023, we began our commercial pilot program in the U.S. for Omnipod GO, which we expect to fully launch in 2024.
We also continue to take steps to strengthen our global manufacturing capabilities. We are currently constructing a new manufacturing plant in Malaysia to support our international expansion strategy, further ensure product supply, and drive higher gross margins over time. We expect to begin production at this new manufacturing facility in 2024.
Finally, we continue to focus on our product development efforts, including automated insulin delivery (“AID”) offerings, such as choice of smartphone integration and CGM, and enhancing the customer experience through digital product and data capabilities. We are actively enrolling participants in our clinical study of Omnipod 5 with the integration of the Abbott FreeStyle Libre 2 CGM. This includes participants with type 1 diabetes in both the adult and pediatric age groups in the United Kingdom, France and Belgium. Additionally, we recently received FDA clearance for the Omnipod 5 App for iPhone and expect to launch in the U.S. in 2024.
Results of Operations
Factors Affecting Operating Results
Our Pods are intended to be used continuously for up to three days, after which it may be replaced with a new disposable Pod. The Omnipod System’s unique patented design allows us to provide pump therapy at a relatively low or no up-front investment in regions where reimbursement allows for it and our pay-as-you-go pricing model reduces the risk to third-party payors. As we grow our customer base, we expect to generate an increasing portion of our revenues through recurring sales of our disposable Pods, which provides recurring revenue.
During 2022, we issued two voluntary Medical Device Corrections (“MDCs”), one in October for our Omnipod DASH PDM related to its battery and the other in November for our Omnipod 5 Controller related to its charging port and cable. In addition to the estimated liability we recorded in 2022, we have a performance obligation to replace Omnipod DASH PDMs and Omnipod 5 Controllers sold subsequent to the MDC issuances, which is expected to negatively impact gross margins and net income in 2023,
19
most notably in the first half of the year. However, during the nine months ended September 30, 2023, we recorded $10.7 million of income associated with a change in our estimated liability for the MDCs primarily due to lower distribution costs, which offsets the negative impact to gross margin.
We continue to experience challenges stemming from the global supply chain disruption; however, while there is no guarantee of future performance, to date we have been able to successfully mitigate this disruption and ensure uninterrupted supply to our customers by increasing our inventory levels and taking other measures. While our mitigation efforts and inflation are expected to negatively impact gross margins and net income throughout the year, we intend to continue to work to improve productivity to help offset these costs.
Revenue
Three Months Ended September 30, | |||||||||||||||||||||||||||||
(dollars in millions) | 2023 | 2022 | Percent Change | Currency Impact | Constant Currency (1) | ||||||||||||||||||||||||
U.S. Omnipod | $ | 320.6 | $ | 238.1 | 34.6 | % | — | % | 34.6 | % | |||||||||||||||||||
International Omnipod | 101.4 | 88.0 | 15.2 | % | 7.2 | % | 8.0 | % | |||||||||||||||||||||
Total Omnipod | 422.0 | 326.1 | 29.4 | % | 1.9 | % | 27.5 | % | |||||||||||||||||||||
Drug Delivery | 10.7 | 14.7 | (27.2) | % | — | % | (27.2) | % | |||||||||||||||||||||
Total revenue | $ | 432.7 | $ | 340.8 | 27.0 | % | 1.9 | % | 25.1 | % |
Nine Months Ended September 30, | |||||||||||||||||||||||||||||
(dollars in millions) | 2023 | 2022 | Percent Change | Currency Impact | Constant Currency (1) | ||||||||||||||||||||||||
U.S. Omnipod | $ | 856.4 | $ | 608.6 | 40.7 | % | — | % | 40.7 | % | |||||||||||||||||||
International Omnipod | 303.7 | 272.8 | 11.3 | % | 0.3 | % | 11.0 | % | |||||||||||||||||||||
Total Omnipod | 1,160.1 | 881.4 | 31.6 | % | 0.1 | % | 31.5 | % | |||||||||||||||||||||
Drug Delivery | 27.2 | 54.2 | (49.8) | % | — | % | (49.8) | % | |||||||||||||||||||||
Total revenue | $ | 1,187.3 | $ | 935.6 | 26.9 | % | 0.1 | % | 26.8 | % |
(1) Constant currency revenue growth is a non-GAAP financial measure which should be considered supplemental to, and not a substitute for, our reported financial results prepared in accordance with GAAP. See “Management’s Use of Non-GAAP Measures.”
Total revenue for the three months ended September 30, 2023 increased $91.9 million, or 27.0%, to $432.7 million, compared with $340.8 million for the three months ended September 30, 2022. Constant currency revenue growth of 25.1% was primarily driven by higher volume and, to a lesser extent, favorable sales channel mix.
Total revenue for the nine months ended September 30, 2023 increased $251.7 million, or 26.9%, to $1,187.3 million, compared with $935.6 million for the nine months ended September 30, 2022. Constant currency revenue growth of 26.8% was primarily driven by higher volume and, to a lesser extent, favorable sales channel mix, partially offset by decreased drug delivery revenue.
U.S. Omnipod
U.S. Omnipod revenue for the three months ended September 30, 2023 increased $82.5 million, or 34.6%, to $320.6 million, compared with $238.1 million for the three months ended September 30, 2022. This increase was primarily due to higher volumes driven by growing our customer base and, to a lesser extent, growth through the pharmacy channel, where Pods have a higher average selling price due in part to the fact that we offer the PDM/Controller for no charge. These increases were partially offset by higher conversions to Omnipod 5 in the prior year as users fill both their Omnipod 5 starter kit and their first month of refills simultaneously.
U.S. Omnipod revenue for the three months ended September 30, 2023 includes $112.0 million of related party revenue, compared with $58.9 million for the three months ended September 30, 2022. The $53.1 million increase primarily resulted from growth through the pharmacy channel.
U.S. Omnipod revenue for the nine months ended September 30, 2023 increased $247.8 million, or 40.7%, to $856.4 million, compared with $608.6 million for the nine months ended September 30, 2022. This increase primarily resulted from higher volumes driven by growing our customer base and, to a lesser extent, growth through the pharmacy channel, where Pods have a higher average selling price due in part to the fact that we offer the PDM/Controller for no charge. This increase was also driven by conversions to Omnipod 5 as users generally fill both their starter kit and their first month of refills simultaneously. These increases were partially offset by a reduction in estimated inventory days-on-hand at our distributors.
20
U.S. Omnipod revenue for the nine months ended September 30, 2023 includes $318.0 million of related party revenue, compared with $162.8 million for the nine months ended September 30, 2022. The $155.2 million increase primarily resulted from growth through the pharmacy channel.
For full year 2023, we expect strong U.S. Omnipod revenue growth driven by continued volume growth of Omnipod 5 in the pharmacy channel, continued sales of Omnipod DASH, and the benefits of our recurring revenue model. We expect these increases to be partially offset by lower conversions to Omnipod 5 in the second half of the year compared to 2022.
International Omnipod
International Omnipod revenue for the three months ended September 30, 2023 increased $13.4 million, or 15.2%, to $101.4 million, compared with $88.0 million for the three months ended September 30, 2022. Excluding the 7.2% favorable impact of currency exchange, the remaining 8.0% increase in revenue was primarily due to higher volumes as we continue to expand awareness and access to Omnipod DASH and, to a lesser extent, product mix from the launch of Omnipod 5 in the U.K. These increases were partially offset by higher attrition as we continue to be impacted by competition from AID systems and lower distributor orders.
International Omnipod revenue for the nine months ended September 30, 2023 increased $30.9 million, or 11.3%, to $303.7 million, compared with $272.8 million for the nine months ended September 30, 2022. Excluding the 0.3% favorable impact of currency exchange, the remaining 11.0% increase in revenue was primarily due to higher volumes as we continue to expand awareness and access to Omnipod DASH and, to a lesser extent, the timing of revenue recognition related to deferrals associated with our DASH MDC and a technology upgrade program, partially offset higher attrition as we continue to be impacted by competition from AID systems and lower distributor orders.
For full year 2023, we expect higher International Omnipod revenue due to continued volume growth driven by the ongoing adoption of Omnipod DASH, and to a lesser extent, driven by new customers and conversions to Omnipod 5 in the U.K. and Germany. We expect these increases to be partially offset by competition from AID systems.
Drug Delivery
Drug Delivery revenue for the three months ended September 30, 2023 was $10.7 million compared with $14.7 million for the three months ended September 30, 2022. The $4.0 million decrease was driven by a lower forecast from our partner.
Drug Delivery revenue for the nine months ended September 30, 2023 decreased $27.0 million, or 49.8%, to $27.2 million, compared with $54.2 million for the nine months ended September 30, 2022. The decrease primarily resulted from a lower forecast from our partner, partially offset by a higher selling price. For full year 2023, we expect Drug Delivery revenue to decline $26 million to $29 million due to a lower forecast from our partner, partially offset by a higher selling price.
Operating Expenses
Three Months Ended September 30, | |||||||||||||||||||||||
2023 | 2022 | ||||||||||||||||||||||
(dollars in millions) | Amount | Percent of Revenue | Amount | Percent of Revenue | |||||||||||||||||||
Cost of revenue | $ | 139.4 | 32.2 | % | $ | 152.5 | 44.7 | % | |||||||||||||||
Research and development expenses | $ | 57.8 | 13.4 | % | $ | 45.0 | 13.2 | % | |||||||||||||||
Selling, general and administrative expenses | $ | 180.7 | 41.8 | % | $ | 140.4 | 41.2 | % |
Nine Months Ended September 30, | |||||||||||||||||||||||
2023 | 2022 | ||||||||||||||||||||||
(dollars in millions) | Amount | Percent of Revenue | Amount | Percent of Revenue | |||||||||||||||||||
Cost of revenue | $ | 388.6 | 32.7 | % | $ | 347.3 | 37.1 | % | |||||||||||||||
Research and development expenses | $ | 163.0 | 13.7 | % | $ | 130.7 | 14.0 | % | |||||||||||||||
Selling, general and administrative expenses | $ | 522.1 | 44.0 | % | $ | 443.5 | 47.4 | % |
Cost of Revenue
Cost of revenue for the three months ended September 30, 2023 decreased $13.1 million, or 8.6%, to $139.4 million, compared with $152.5 million for the three months ended September 30, 2022. Gross margin was 67.8% for the three months ended September 30, 2023, compared with 55.3% for the three months ended September 30, 2022. The 12.5 point increase in gross margin was primarily driven by the $36.8 million charge associated with the Omnipod DASH PDM MDC notice issued in October 2022, which did not repeat in the current period. The increase was also driven by improved manufacturing efficiencies and higher average selling price due to growth in the pharmacy channel. These increases were partially offset by higher expected production costs as U.S. manufacturing continues to ramp and become a larger portion of our total production.
21
Cost of revenue for the nine months ended September 30, 2023 increased $41.3 million, or 11.9%, to $388.6 million, compared with $347.3 million for the nine months ended September 30, 2022. Gross margin was 67.3% for the nine months ended September 30, 2023, compared with 62.9% for the nine months ended September 30, 2022. The 440 basis point increase in gross margin was primarily driven by the $36.8 million charge associated with the Omnipod DASH PDM MDC notice issued in October 2022, which did not repeat in the current period. The increase was also driven by higher average selling price due to growth in the pharmacy channel. These increases were partially offset by higher costs associated with Omnipod 5 production, higher expected production costs as U.S. manufacturing continues to become a larger portion of total production.
For full year 2023, we expect gross margin to be in the range of 66% to 67%. We anticipate gross margin to increase from 61.7% in 2022 due to significant costs associated with the MDCs in 2022, which we do not expect to recur, higher volume in the pharmacy channel and favorable geographical sales mix and manufacturing efficiencies. We believe these increases will be partially offset by higher production costs as we further scale U.S. manufacturing, unfavorable product line mix due to higher costs associated with Omnipod 5 production, and higher costs as we contend with inflation.
Research and Development Expenses
Research and development expenses for the three months ended September 30, 2023 increased $12.8 million, or 28.4%, to $57.8 million, compared with $45.0 million for the three months ended September 30, 2022. Research and development expenses for the nine months ended September 30, 2023 increased $32.3 million, or 24.7%, to $163.0 million, compared with $130.7 million for the nine months ended September 30, 2022. The increases for both the three and nine months ended September 30, 2023 were primarily due to year-over-year headcount additions to support our continued investment in the development of Omnipod products. We expect research and development spending for the full year 2023 to increase compared with 2022 as we continue to invest in advancing our innovation and clinical pipeline.
Selling, General and Administrative Expenses
Selling, general and administrative expenses for the three months ended September 30, 2023 increased $40.3 million, or 28.7%, to $180.7 million, compared with $140.4 million for the three months ended September 30, 2022. Selling general and administrative expenses for the nine months ended September 30, 2023 increased $78.6 million, or 17.7%, to $522.1 million, compared with $443.5 million for the nine months ended September 30, 2022. The increases for both the three and nine months ended September 30, 2023 were primarily attributable to year-over-year headcount additions, mainly to support information technology, international growth and commercial operations, higher third-party customer service costs to support Omnipod 5 adoption, and an increase in software license fees driven by investments in new systems due to our growing business and increased headcount. To a lesser extent, the increase was due to higher consulting costs, third-party training costs and higher amortization of cloud computing implementation costs. These increases were partially offset by $27.3 million of legal costs related to the settlement of a patent infringement lawsuit, associated legal fees, and an estimated liability to settle a contract dispute in the prior year.
We expect selling, general and administrative expenses to increase in 2023 compared with 2022 primarily due to investments in our operating structure, primarily headcount additions, to facilitate continued growth, including customer support and a new enterprise resource planning system. Additionally, we plan to make additional investments to support the Omnipod System, including market acceptance and access, and the phased launch of Omnipod 5 in our international markets. We expect these increases to be partially offset by $25.2 million of legal charges incurred in 2022, related to the settlement of patent infringement lawsuit, associated legal fees, and the settlement of a contract dispute, that are not expected to recur.
Non-Operating Items
Interest Expense
Interest expense for the three months ended September 30, 2023 was $10.4 million, compared with $9.2 million for the three months ended September 30, 2022. Interest expense for the nine months ended September 30, 2023 was $29.5 million, compared with $27.3 million for the nine months ended September 30, 2022. Interest expense primarily relates to interest incurred on our outstanding borrowings, net of our interest rate swaps.
Interest Income
Interest income for the three months ended September 30, 2023 increased $6.2 million to $8.6 million, compared with $2.4 million for the three months ended September 30, 2022. Interest income for the nine months ended September 30, 2023 increased $19.1 million to $22.4 million, compared with $3.3 million for the nine months ended September 30, 2022. The increases for both the three and nine months ended September 30, 2023 were primarily driven by higher interest rates.
Income Tax Expense
Income tax expense was $1.8 million for the three months ended September 30, 2023, compared with an income tax benefit of $0.5 million for the three months ended September 30, 2022, resulting in effective tax rates of 3.4% and 9%, respectively. Income tax expense was $3.8 million for the nine months ended September 30, 2023, compared with an income tax benefit of $0.1 million for the
22
nine months ended September 30, 2022, resulting in effective tax rates of 3.6% and 0.7%, respectively. The changes in the effective tax rates for both the three and nine months ended September 30, 2023 were primarily driven by jurisdictional distribution of profits and losses.
Adjusted EBITDA
The table below presents reconciliations of Adjusted EBITDA, a non-GAAP financial measure, to net income, the most directly comparable financial measure prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”):
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
(in millions) | 2023 | 2022 | 2023 | 2022 | |||||||||||||||||||
Net income (loss) | $ | 51.9 | $ | (5.2) | $ | 103.0 | $ | (12.4) | |||||||||||||||
Interest expense, net | 1.8 | 6.8 | 7.1 | 24.0 | |||||||||||||||||||
Income tax (expense) benefit | 1.8 | (0.5) | 3.8 | (0.1) | |||||||||||||||||||
Depreciation and amortization | 18.7 | 15.9 | 54.0 | 47.0 | |||||||||||||||||||
Stock-based compensation | 10.5 | 9.0 | 35.7 | 27.4 | |||||||||||||||||||
Voluntary MDCs (1) | (1.9) | 36.8 | (10.7) | 36.8 | |||||||||||||||||||
Legal costs (2) | — | — | — | 27.3 | |||||||||||||||||||
CEO transition costs (3) | — | — | — | 3.4 | |||||||||||||||||||
Adjusted EBITDA | $ | 82.8 | $ | 62.8 | $ | 192.9 | $ | 153.4 |
(1) Represents (income) expense resulting from estimated costs associated with the voluntary MDC notices issued in the fourth quarter of 2022 and adjustments to those costs recorded in 2023, which is included in cost of revenue. Refer to Note 8 to the consolidated financial statements for additional information. | ||
(2) Includes a $20.0 million charge to settle patent infringement litigation with Roche Diabetes Care, Inc., associated legal fees, and an estimated liability to settle a contract dispute. Refer to Note 12 to the consolidated financial statements for additional information. | ||
(3) Represents costs associated with the retirement and advisory services of our former chief executive officer, including $2.3 million of accelerated stock-based compensation expense. |
Non-GAAP Financial Measures
Management uses the following non-GAAP financial measures:
Constant currency revenue growth represents the change in revenue between current and prior year periods using the exchange rate in effect during the applicable prior year period. We present constant currency revenue growth because we believe it provides meaningful information regarding our results on a consistent and comparable basis. Management uses this non-GAAP financial measure, in addition to financial measures in accordance with GAAP, to evaluate our operating results. It is also one of the performance metrics that determines management incentive compensation.
Adjusted EBITDA represents net income (loss) plus net interest expense, income tax expense, depreciation and amortization, stock-based compensation and other significant transactions or events, such as legal settlements, medical device corrections, and loss on extinguishment of debt, that affect the period-to-period comparability of our performances, as applicable. We present Adjusted EBITDA because management uses it as a supplemental measure in assessing our performance, and we believe that it is helpful to investors, and other interested parties as a measure of our comparative performance from period to period. Adjusted EBITDA is a commonly used measure in determining business value and we use it internally to report results.
These non-GAAP financial measures should be considered supplemental to, and not a substitute for, our reported financial results prepared in accordance with GAAP. In addition, the above definitions may differ from similarly titled measures used by others. Non-GAAP financial measures exclude the effect of items that increase or decrease our reported results of operations; accordingly, we strongly encourage investors to review our consolidated financial statements in their entirety.
23
Liquidity and Capital Resources
We believe that our current liquidity as further described below will be sufficient to meet our projected operating, investing and debt service requirements for at least the next twelve months.
Capitalization
The following table contains several key measures to gauge our financial condition and liquidity:
(in millions) | September 30, 2023 | December 31, 2022 | |||||||||
Cash and cash equivalents | $ | 685.4 | $ | 674.7 | |||||||
Current portion of long-term debt | $ | 49.8 | $ | 27.5 | |||||||
Long-term debt, net | $ | 1,370.6 | $ | 1,374.3 | |||||||
Total debt, net | $ | 1,420.4 | $ | 1,401.8 | |||||||
Total stockholders’ equity | $ | 607.5 | $ | 476.4 | |||||||
Debt-to-total capital ratio | 70 | % | 75 | % | |||||||
Net debt-to-total capital ratio | 36 | % | 39 | % |
Convertible Debt
To finance our operations and global expansion, we have periodically issued convertible senior notes, which are convertible into our common stock. As of September 30, 2023, the following notes were outstanding:
Issuance Date | Coupon | Principal Outstanding (in millions) | Due Date | Conversion Rate (1) | Conversion Price per Share of Common Stock | |||||||||||||||||||||||||||
September 2019 | 0.375% | $ | 800.0 | September 2026 | 4.4105 | $ | 226.73 |
(1) Per $1,000 face value of notes
Additional information regarding our debt is provided in Note 10 to the consolidated financial statements.
Credit Agreement
We have a $300.0 million three-year senior secured revolving credit facility (the “Credit Facility”), which expires in 2028. At September 30, 2023, no amount was outstanding under the Credit Facility. The Credit Facility contains a covenant to maintain a specified leverage ratio under certain conditions when there are amounts outstanding under the facility. It also contains other customary covenants, none of which are considered restrictive to our operations.
Summary of Cash Flows
Nine Months Ended September 30, | |||||||||||
(in millions) | 2023 | 2022 | |||||||||
Cash provided by (used in): | |||||||||||
Operating activities | $ | 100.5 | $ | 68.3 | |||||||
Investing activities | (87.8) | (102.7) | |||||||||
Financing activities | (15.8) | (25.8) | |||||||||
Effect of exchange rate changes on cash | (1.2) | (9.1) | |||||||||
Net decrease in cash, cash equivalents and restricted cash | $ | (4.3) | $ | (69.3) |
Operating Activities
Net cash provided by operating activities of $100.5 million for the nine months ended September 30, 2023 was primarily attributable to $98.7 million working capital cash outflow, partially offset by net income, as adjusted for depreciation and amortization, and stock-based compensation expense. The working capital outflow was driven by a $67.3 million increase in accounts receivable, a $65.3 million increase in inventories and a $24.5 million increase in prepaid expenses and other assets, partially offset by a $41.5 million increase in accounts payable and a $16.9 million increase in accrued expenses and other liabilities. The increase in accounts receivable was primarily due to an increase in sales in the U.S. pharmacy channel, which has longer payment terms. The increase in inventories was primarily driven by a planned inventory build to mitigate supply chain risk and prepare for the broader launch of Omnipod 5 internationally and Omnipod Go in the United States. The increase in prepaid expenses and other assets was driven by an increase in prepaid raw materials, cloud computing implementation and upgrade costs, and other receivables. The increase in accounts payable was primarily driven by the timing of payments. Finally, the increase in accrued expenses and other liabilities was primarily driven by
24
an increase in accrued rebates mainly due to revenue growth in the pharmacy channel, partially offset by warranty fulfillment associated with the voluntary MDCs issued in 2022.
Investing Activities
Net cash used in investing activities was $87.8 million for the nine months ended September 30, 2023, compared with $102.7 million for the nine months ended September 30, 2022.
Capital Spending—Capital expenditures were $46.3 million and $58.5 million for the nine months ended September 30, 2023 and 2022, and primarily related to the purchase of equipment to increase our manufacturing capacity. We expect capital expenditures for 2023 to decrease compared with 2022 given our significant investments to build capacity in 2022, including the acceleration of some of our spending on machinery and equipment for our new Malaysia facility that is under construction. We expect to fund our capital expenditures using existing cash.
Investments in Developed Software—Investments in developed software were $6.2 million and $10.4 million for the nine months ended September 30, 2023 and 2022, respectively, and primarily related to investments in projects to support our cloud-based capabilities.
Acquisitions—During the nine months ended September 30, 2023, we paid Bigfoot Biomedical, Inc. $25.1 million, including transaction costs, to acquire patent assets related to pump-based AID technologies. During the nine months ended September 30, 2022, we paid $26.0 million to acquire substantially all the assets related to the manufacture and production of shape-memory alloy wire assemblies that are used in the production of Omnipods from Dynalloy, Inc. The remaining $3.0 million purchase price for this acquisition was paid during the nine months ended September 30, 2023.
Investments—During the nine months ended September 30, 2023 and 2022, we made strategic investments in private companies in the amount of $7.2 million and $7.8 million, respectively.
Financing Activities
Net cash used in financing activities was $15.8 million for the nine months ended September 30, 2023, compared with $25.8 million for nine months ended September 30, 2022.
Debt Repayments—During the nine months ended September 30, 2023, we made $20.3 million in aggregate principal payments on our equipment financings, term loan, and mortgage, compared with $18.3 million for the nine months ended September 30, 2022.
Proceeds from Option Exercises and Shares Issued Under Employee Stock Purchase Plan (“ESPP”)—Total proceeds from option exercises and issuance of shares under the ESPP were $17.9 million and $9.2 million for the nine months ended September 30, 2023 and 2022, respectively. The $8.7 million increase was primarily driven by option exercises by former executives.
Payment of Taxes for Restricted Stock Net Settlements—Payments for taxes related to net restricted and performance stock unit settlements were $13.1 million and $16.7 million for the nine months ended September 30, 2023 and 2022, respectively. The $3.6 million decrease was primarily driven by lower achievement of the performance stock units that vested during the period.
Legal Proceedings
The significant estimates and judgments related to establishing litigation reserves are discussed under “Legal Proceedings” in Note 12 to the consolidated financial statements included in this Form 10-Q.
Off-Balance Sheet Arrangements
As of September 30, 2023, we had various letters of credit totaling $16.9 million, primarily related to amounts issued under our $20 million uncommitted letter of credit facility to backstop a bank guarantee that serves as security for land and building in Malaysia while under construction.
Critical Accounting Policies and Estimates
The preparation of our consolidated financial statements in conformity with GAAP requires management to use judgment in making estimates and assumptions that affect the reported amounts of assets, liabilities, revenue and expenses, and related disclosure of contingent assets and liabilities.
Our accounting policies for revenue recognition and contingencies are based on, among other things, judgments and assumptions made by management that include inherent risks and uncertainties. There have been no significant changes to the above critical accounting policies or in the underlying accounting assumptions and estimates used in such policies from those disclosed in our annual consolidated financial statements and accompanying notes included in our Annual Report on Form 10-K for the year ended December 31, 2022.
25
FORWARD-LOOKING STATEMENTS
This quarterly report on Form 10-Q contains forward-looking statements. Forward-looking statements relate to future events or our future financial performance. We generally identify forward looking statements by terminology such as “may,” “will,” “should,” “expects,” “plans,” “anticipates,” “could,” “intends,” “targets,” “projects,” “contemplates,” “believes,” “estimates,” “predicts,” “potential” or “continue” or the negative of these terms or other similar words. These statements are only predictions. We have based these forward-looking statements largely on our current expectations and projections about future events and financial trends that we believe may affect our business, results of operations and financial condition.
The outcomes of the events described in these forward-looking statements are subject to risks, uncertainties and assumptions. These risks and uncertainties include, but are not limited to:
•adverse changes in general economic conditions as well as risks associated with public health crises and pandemics, government actions and restrictive measures implemented in response, supply chain disruptions, delays in clinical trials, and other impacts to the business, our customers, suppliers, and employees;
•dependence on a principal product platform;
•ability to maintain and grow our customer base;
•ability to scale our business to support revenue growth, maintain an effective sales force and expand our distribution network;
•ability to secure and retain adequate coverage or reimbursement from third-party payors;
•impact of healthcare reform laws;
•impact of competitive products, technological change, and product innovation;
•ability to design, develop, manufacture and commercialize future products;
•inability to maintain or enter into new license or other agreements with respect to CGMs, data management systems or other rights necessary to sell our current product and/or commercialize future products;
•challenges to the future development of our non-insulin drug delivery product line;
•international business risks, including regulatory, commercial and logistics risks;
•supply problems or price fluctuations with sole source or third-party suppliers on which we are dependent;
•failure to retain key suppliers;
•ability to protect our intellectual property and other proprietary rights and potential conflicts with the intellectual property of third parties;
•extensive government regulation applicable to medical devices as well as complex and evolving privacy and data protection laws;
•adverse regulatory or legal actions relating to the Omnipod System or future products;
•failure of our contract manufacturer or component suppliers to comply with the FDA’s quality system regulations;
•potential adverse impacts resulting from a recall, or discovery of serious safety issues, product liability lawsuits relating to off-label use, the potential violation of anti-bribery/anti-corruption laws; breaches or failures of our product or information technology systems, including by cyberattack;
•unfavorable results of clinical studies, including issues with third parties conducting any studies, or future publication of articles or announcement of positions by diabetes associations or other organizations that are unfavorable;
•the concentration of manufacturing operations and storage of inventory in a limited number of locations;
•loss of employees or inability to identify and recruit new employees;
•risks associated with potential future acquisitions or investments in new businesses;
•ability to generate sufficient cash to service our indebtedness or raise additional funds on acceptable terms or at all;
•the volatility of the trading price of our common stock;
•risks related to the conversion of outstanding Convertible Senior Notes; and
•potential limitations on our ability to use our net operating loss carryforwards.
The risk factors discussed in “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2022 and in this Quarterly Report could cause our results to differ materially from those expressed in forward-looking statements. In addition, there may be other risks and uncertainties that we are unable to predict at this time or that we currently do not expect to have a material adverse effect on our business. Actual results could differ materially from those projected in the forward-looking statements;
26
accordingly, you should not rely upon forward-looking statements as predictions of future events. We expressly disclaim any obligation to update these forward-looking statements other than as required by law.
Item 3. Quantitative and Qualitative Disclosures about Market Risk
Refer to “Part II. Item 7A. Quantitative and Qualitative Disclosures About Market Risk” in our Annual Report on Form 10-K for the year ended December 31, 2022 for a discussion of our market price sensitive instruments and foreign currency exchange risk.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
We maintain disclosure controls and procedures designed to ensure that information required to be disclosed in reports filed under the Securities Exchange Act of 1934 (“the Exchange Act”), as amended, is recorded, processed, summarized and reported within the specified time periods, and that such information is accumulated and communicated to management, including our chief executive officer and chief financial officer, as appropriate, to allow timely decisions regarding required disclosure.
Our management, with the participation of our chief executive officer and interim chief financial officer, evaluated the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of September 30, 2023. Based on the evaluation, our chief executive officer (principal executive officer) and interim chief financial officer (principal financial officer) concluded that, as of that date, our disclosure controls and procedures were effective.
Changes in Internal Control Over Financial Reporting
There were no changes in our internal control over financial reporting during the three months ended September 30, 2023 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
27
PART II - OTHER INFORMATION
Item 1. Legal Proceedings
Information regarding our material pending legal proceedings, if any, is provided in Note 12 to the condensed consolidated financial statements in this Form 10-Q and incorporated herein by reference.
Item 1A. Risk Factors
Refer to the “Risks Factors” section in our Annual Report on Form 10-K for the year ended December 31, 2022 for a discussion of risks to which our business, financial condition, results of operations and cash flows are subject. There have been no material changes to the risk factors disclosed in the aforementioned Annual Report.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
None.
Item 3. Defaults Upon Senior Securities
None.
Item 4. Mine Safety Disclosures
Not applicable.
Item 5. Other Information
Rule 10b5-1 Plans
During the period covered by this Quarterly Report on Form 10-Q, no director or officer of the Company adopted, modified or terminated a “Rule 10b5-1 trading arrangement” or “non-Rule 10b5-1 trading arrangement” as defined in Item 408(c) of Regulation S-K.
Item 6. Exhibits
Number | Description | |||||||
10.1 | ||||||||
31.1* | ||||||||
31.2* | ||||||||
32.1** | ||||||||
101 | The following materials from Insulet Corporation’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2023 formatted in iXBRL (Inline eXtensible Business Reporting Language), as follows: | |||||||
(i) Condensed Consolidated Balance Sheets (Unaudited) as of September 30, 2023 and December 31, 2022 | ||||||||
(ii) Condensed Consolidated Statements of Operations (Unaudited) for the Three and Nine Months Ended September 30, 2023 and 2022 | ||||||||
(iii) Condensed Consolidated Statements of Comprehensive Income (Unaudited) for the Three and Nine Months Ended September 30, 2023 and 2022 | ||||||||
(iv) Condensed Consolidated Statements of Stockholders’ Equity (Unaudited) for the Three and Nine Months Ended September 30, 2023 and 2022 | ||||||||
(v) Condensed Consolidated Statements of Cash Flows (Unaudited) for the Nine Months Ended September 30, 2023 and 2022 | ||||||||
(vi) Condensed Notes (Unaudited) to Consolidated Financial Statements | ||||||||
* | Filed herewith. | |||||||
** | Furnished herewith. | |||||||
28
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
INSULET CORPORATION (Registrant) | ||||||||
Date: | November 2, 2023 | /s/ James R. Hollingshead | ||||||
James R. Hollingshead | ||||||||
Chief Executive Officer (Principal Executive Officer) |
Date: | November 2, 2023 | /s/ Lauren D. Budden | ||||||
Lauren D. Budden | ||||||||
Interim Chief Financial Officer, Group Vice President, Chief Accounting Officer and Controller (duly authorized officer and Principal Financial and Accounting Officer) |
29