Intapp, Inc. - Quarter Report: 2023 September (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
(Mark One)
☒ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30,
OR
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number: 001-40550
Intapp, Inc.
(Exact Name of Registrant as Specified in its Charter)
Delaware |
46-1467620 |
( State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer |
|
|
3101 Park Blvd Palo Alto, California |
94306 |
(Address of principal executive offices) |
(Zip Code) |
Registrant’s telephone number, including area code: (650) 852-0400
Securities registered pursuant to Section 12(b) of the Act:
Title of each class |
|
Trading Symbol(s) |
|
Name of each exchange on which registered |
Common Stock, par value $0.001 per share |
|
INTA |
|
The Nasdaq Global Select Market |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer |
|
☐ |
|
Accelerated filer |
|
☒ |
|
|
|
|
|||
Non-accelerated filer |
|
☐ |
|
Smaller reporting company |
|
☐ |
|
|
|
|
|
|
|
Emerging growth company |
|
☒ |
|
|
|
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As of October 31, 2023, the registrant had 69,583,094 shares of common stock, $0.001 par value per share, outstanding.
Table of Contents
|
|
Page |
PART I. |
|
|
Item 1. |
1 |
|
|
Condensed Consolidated Balance Sheets as of September 30, 2023 and June 30, 2023 |
1 |
|
2 |
|
|
3 |
|
|
4 |
|
|
5 |
|
|
Notes to Unaudited Condensed Consolidated Financial Statements |
6 |
Item 2. |
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
19 |
Item 3. |
31 |
|
Item 4. |
32 |
|
PART II. |
|
33 |
Item 1. |
33 |
|
Item 1A. |
33 |
|
Item 2. |
Unregistered Sales of Equity Securities, Use of Proceeds, and Issuer Purchases of Equity Securities |
33 |
Item 3. |
33 |
|
Item 4. |
33 |
|
Item 5. |
33 |
|
Item 6. |
34 |
|
|
35 |
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
This Quarterly Report on Form 10-Q, particularly in the sections captioned “Risk Factors” under Part II, Item 1A, and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” under Part I, Item 2, contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, or the Securities Act, and Section 21E of the Securities Exchange Act of 1934, as amended, or the Exchange Act. All statements contained in this Quarterly Report on Form 10-Q other than statements of historical fact, including statements regarding our future operating results and financial position, our business strategy and plans, potential acquisitions, market growth and trends, and our objectives for future operations, are forward-looking statements. You can identify these forward-looking statements by the use of forward-looking words such as “anticipate,” “believe,” “continue,” “could,” “estimate,” “expect,” “intend,” “may,” “might,” “objective,” “ongoing,” “plan,” “predict,” “project,” “potential,” “should,” “will,” or “would,” or the negative version of those words or other comparable words. Any forward-looking statements contained in this Quarterly Report on Form 10-Q are based upon our historical performance and on our current plans, estimates and expectations in light of information currently available to us. The inclusion of this forward-looking information should not be regarded as a representation by us or any other person that the future plans, estimates or expectations contemplated by us will be achieved. Such forward-looking statements are subject to various risks and uncertainties and assumptions relating to our operations, financial results, financial condition, business, prospects, growth strategy, and liquidity. Accordingly, there are, or will be, important factors that could cause our actual results to differ materially from those indicated in these statements. We believe that these factors include, but are not limited to:
|
|
our ability to continue our growth at or near historical rates; |
|
|
our future financial performance and ability to be profitable; |
|
|
the effect of global events on the U.S. and global economies, our business, our employees, results of operations, financial condition, demand for our products, sales and implementation cycles, and the health of our clients’ and partners’ businesses; |
|
|
our ability to prevent and respond to data breaches, unauthorized access to client data or other disruptions of our solutions; |
|
|
our ability to effectively manage U.S. and global market and economic conditions, including inflationary pressures, economic and market downturns and volatility in the financial services industry, particularly adverse to our targeted industries; |
|
|
the length and variability of our sales cycle; |
|
|
our ability to attract and retain customers; |
|
|
our ability to attract and retain talent; |
|
|
our ability to compete in highly competitive markets, including artificial intelligence (“AI”) products; |
|
|
our ability to manage additional complexity, burdens, and volatility in connection with our international sales and operations; |
|
|
our ability to incur indebtedness in the future and the effect of conditions in credit markets; |
|
|
the sufficiency of our cash and cash equivalents to meet our liquidity needs; and |
|
|
our ability to maintain, protect, and enhance our intellectual property rights. |
These statements are based upon information available to us as of the date of this report, and while we believe such information forms a reasonable basis for such statements, such information may be limited or incomplete, and our statements should not be read to indicate that we have conducted an exhaustive inquiry into, or review of, all potentially available relevant information. These statements are inherently uncertain and investors are cautioned not to unduly rely upon these statements.
You should read the section titled “Risk Factors” set forth in Part II, Item 1A of this Quarterly Report on Form 10-Q and in Part I, Item 1A of our Annual Report on Form 10-K for the fiscal year ended June 30, 2023 for a discussion of important factors that may cause our actual results to differ materially from those expressed or implied by our forward-looking statements. Moreover, we operate in an evolving environment. New risk factors and uncertainties may emerge from time to time, and it is not possible for management to predict all risk factors and uncertainties. As a result of these factors, we cannot assure you that the forward-looking statements in this Quarterly Report on Form 10-Q will prove to be accurate. Except as required by applicable law, we do not plan to publicly update or revise any forward-looking statements contained herein, whether as a result of any new information, future events, changed circumstances or otherwise.
You should read this Quarterly Report on Form 10-Q completely and with the understanding that our actual future results may be materially different from what we expect. We qualify all of our forward-looking statements by these cautionary statements.
i
PART I—FINANCIAL INFORMATION
Item 1. Financial Statements
INTAPP, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except per share data)
(unaudited)
|
|
September 30, 2023 |
|
|
June 30, 2023 |
|
||
Assets |
|
|
|
|
|
|
||
Current assets: |
|
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
141,547 |
|
|
$ |
130,377 |
|
Restricted cash |
|
|
200 |
|
|
|
808 |
|
Accounts receivable, net of allowance of $1,337 and $994 as of September 30, 2023 and June 30, 2023, respectively |
|
|
68,815 |
|
|
|
92,973 |
|
Unbilled receivables, net |
|
|
14,547 |
|
|
|
10,661 |
|
Other receivables, net |
|
|
571 |
|
|
|
878 |
|
Prepaid expenses |
|
|
8,972 |
|
|
|
7,335 |
|
Deferred commissions, current |
|
|
12,076 |
|
|
|
11,807 |
|
Total current assets |
|
|
246,728 |
|
|
|
254,839 |
|
Property and equipment, net |
|
|
17,695 |
|
|
|
16,366 |
|
Operating lease right-of-use assets |
|
|
16,050 |
|
|
|
17,180 |
|
Goodwill |
|
|
278,601 |
|
|
|
278,890 |
|
Intangible assets, net |
|
|
40,552 |
|
|
|
43,257 |
|
Deferred commissions, noncurrent |
|
|
16,139 |
|
|
|
16,529 |
|
Other assets |
|
|
1,818 |
|
|
|
1,846 |
|
Total assets |
|
$ |
617,583 |
|
|
$ |
628,907 |
|
Liabilities and Stockholders’ Equity |
|
|
|
|
|
|
||
Current liabilities: |
|
|
|
|
|
|
||
Accounts payable |
|
$ |
6,185 |
|
|
$ |
6,018 |
|
Accrued compensation |
|
|
25,574 |
|
|
|
39,761 |
|
Accrued expenses |
|
|
13,369 |
|
|
|
11,626 |
|
Deferred revenue, net |
|
|
191,435 |
|
|
|
191,042 |
|
Other current liabilities |
|
|
7,536 |
|
|
|
10,902 |
|
Total current liabilities |
|
|
244,099 |
|
|
|
259,349 |
|
Deferred tax liabilities |
|
|
1,309 |
|
|
|
1,422 |
|
Deferred revenue, noncurrent |
|
|
1,184 |
|
|
|
1,355 |
|
Operating lease liabilities, noncurrent |
|
|
14,993 |
|
|
|
16,195 |
|
Other liabilities |
|
|
9,325 |
|
|
|
9,378 |
|
Total liabilities |
|
|
270,910 |
|
|
|
287,699 |
|
|
|
|
|
|
|
|||
Stockholders’ equity: |
|
|
|
|
|
|
||
Preferred stock, $0.001 par value per share, 50,000 shares authorized; no shares issued or outstanding |
|
|
|
|
|
|
||
Common stock, $0.001 par value per share, 700,000 shares authorized; 69,378 and 68,574 shares issued and outstanding as of September 30, 2023 and June 30, 2023, respectively |
|
|
69 |
|
|
|
69 |
|
Additional paid-in capital |
|
|
818,716 |
|
|
|
797,639 |
|
Accumulated other comprehensive loss |
|
|
(1,630 |
) |
|
|
(1,339 |
) |
Accumulated deficit |
|
|
(470,482 |
) |
|
|
(455,161 |
) |
Total stockholders’ equity |
|
|
346,673 |
|
|
|
341,208 |
|
Total liabilities and stockholders’ equity |
|
$ |
617,583 |
|
|
$ |
628,907 |
|
See accompanying notes to unaudited condensed consolidated financial statements.
1
INTAPP, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share data)
(unaudited)
|
|
Three Months Ended September 30, |
|
|
|||||
|
|
2023 |
|
|
2022 |
|
|
||
Revenues |
|
|
|
|
|
|
|
||
SaaS and support |
|
$ |
73,061 |
|
|
$ |
56,813 |
|
|
Subscription license |
|
|
13,903 |
|
|
|
12,248 |
|
|
Total recurring revenues |
|
|
86,964 |
|
|
|
69,061 |
|
|
Professional services |
|
|
14,611 |
|
|
|
10,477 |
|
|
Total revenues |
|
|
101,575 |
|
|
|
79,538 |
|
|
Cost of revenues |
|
|
|
|
|
|
|
||
SaaS and support |
|
|
14,413 |
|
|
|
12,398 |
|
|
Total cost of recurring revenues |
|
|
14,413 |
|
|
|
12,398 |
|
|
Professional services |
|
|
17,160 |
|
|
|
12,936 |
|
|
Total cost of revenues |
|
|
31,573 |
|
|
|
25,334 |
|
|
Gross profit |
|
|
70,002 |
|
|
|
54,204 |
|
|
Operating expenses: |
|
|
|
|
|
|
|
||
Research and development |
|
|
28,496 |
|
|
|
19,679 |
|
|
Sales and marketing |
|
|
34,419 |
|
|
|
31,312 |
|
|
General and administrative |
|
|
21,052 |
|
|
|
20,410 |
|
|
Lease modification and impairment |
|
|
— |
|
|
|
1,949 |
|
|
Total operating expenses |
|
|
83,967 |
|
|
|
73,350 |
|
|
Operating loss |
|
|
(13,965 |
) |
|
|
(19,146 |
) |
|
Interest expense |
|
|
(39 |
) |
|
|
(39 |
) |
|
Interest and other income (expense), net |
|
|
(904 |
) |
|
|
(684 |
) |
|
Net loss before income taxes |
|
|
(14,908 |
) |
|
|
(19,869 |
) |
|
Income tax expense |
|
|
(413 |
) |
|
|
(185 |
) |
|
Net loss |
|
$ |
(15,321 |
) |
|
$ |
(20,054 |
) |
|
Net loss per share, basic and diluted |
|
$ |
(0.22 |
) |
|
$ |
(0.32 |
) |
|
Weighted-average shares used to compute net loss per share, basic and diluted |
|
|
68,937 |
|
|
|
62,864 |
|
|
|
|
|
|
|
|
|
|
See accompanying notes to unaudited condensed consolidated financial statements.
2
INTAPP, INC.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS
(in thousands)
(unaudited)
|
|
Three Months Ended September 30, |
|
|||||
|
|
2023 |
|
|
2022 |
|
||
Net loss |
|
$ |
(15,321 |
) |
|
$ |
(20,054 |
) |
Other comprehensive loss: |
|
|
|
|
|
|
||
Foreign currency translation adjustments |
|
|
(291 |
) |
|
|
(678 |
) |
Other comprehensive loss |
|
|
(291 |
) |
|
|
(678 |
) |
Comprehensive loss |
|
$ |
(15,612 |
) |
|
$ |
(20,732 |
) |
See accompanying notes to unaudited condensed consolidated financial statements.
3
INTAPP, INC.
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
(in thousands)
(unaudited)
|
|
|
|
Three Months Ended September 30, 2023 |
|
||||||||||||||||
|
|
|
Common Stock |
|
Additional |
|
Accumulated |
|
Accumulated |
|
Total Stockholders' |
|
|||||||||
|
|
|
|
Shares |
|
Amount |
|
Capital |
|
Loss |
|
Deficit |
|
Equity |
|
||||||
Balance as of June 30, 2023 |
|
|
68,574 |
|
$ |
69 |
|
$ |
797,639 |
|
$ |
(1,339 |
) |
$ |
(455,161 |
) |
$ |
341,208 |
|
||
Issuance of common stock upon exercise of stock options |
|
|
229 |
|
|
— |
|
|
2,324 |
|
|
— |
|
|
— |
|
|
2,324 |
|
||
Vesting of performance stock units and restricted stock units |
|
|
575 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
||
Stock-based compensation |
|
|
— |
|
|
— |
|
|
18,757 |
|
|
— |
|
|
— |
|
|
18,757 |
|
||
Issuance of common stock upon follow-on public offering, net of offering costs of $1,569 |
|
|
— |
|
|
— |
|
|
(4 |
) |
|
— |
|
|
— |
|
|
(4 |
) |
||
Foreign currency translation adjustments |
|
|
— |
|
|
— |
|
|
— |
|
|
(291 |
) |
|
— |
|
|
(291 |
) |
||
Net loss |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(15,321 |
) |
|
(15,321 |
) |
||
Balance as of September 30, 2023 |
|
|
69,378 |
|
$ |
69 |
|
$ |
818,716 |
|
$ |
(1,630 |
) |
$ |
(470,482 |
) |
$ |
346,673 |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
Three Months Ended September 30, 2022 |
|
||||||||||||||||
|
|
|
Common Stock |
|
Additional |
|
Accumulated |
|
Accumulated |
|
Total Stockholders' |
|
|||||||||
|
|
|
|
Shares |
|
Amount |
|
Capital |
|
Loss |
|
Deficit |
|
Equity |
|
||||||
Balance as of June 30, 2022 |
|
|
62,739 |
|
$ |
63 |
|
$ |
643,227 |
|
$ |
(1,672 |
) |
$ |
(385,736 |
) |
$ |
255,882 |
|
||
Issuance of common stock upon exercise of stock options |
|
|
111 |
|
|
— |
|
|
1,029 |
|
|
— |
|
|
— |
|
|
1,029 |
|
||
Vesting of performance stock units and restricted stock units, net of shares withheld for taxes |
|
|
135 |
|
|
— |
|
|
(1,501 |
) |
|
— |
|
|
— |
|
|
(1,501 |
) |
||
Stock-based compensation |
|
|
— |
|
|
— |
|
|
15,768 |
|
|
— |
|
|
— |
|
|
15,768 |
|
||
Foreign currency translation adjustments |
|
|
— |
|
|
— |
|
|
— |
|
|
(678 |
) |
|
— |
|
|
(678 |
) |
||
Net loss |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(20,054 |
) |
|
(20,054 |
) |
||
Balance as of September 30, 2022 |
|
|
62,985 |
|
$ |
63 |
|
$ |
658,523 |
|
$ |
(2,350 |
) |
$ |
(405,790 |
) |
$ |
250,446 |
|
See accompanying notes to unaudited condensed consolidated financial statements.
4
INTAPP, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(unaudited)
|
|
Three Months Ended September 30, |
|
|||||
|
|
2023 |
|
|
2022 |
|
||
Cash Flows from Operating Activities: |
|
|
|
|
|
|
||
Net loss |
|
$ |
(15,321 |
) |
|
$ |
(20,054 |
) |
Adjustments to reconcile net loss to net cash provided by operating activities: |
|
|
|
|
|
|
||
Depreciation and amortization |
|
|
4,009 |
|
|
|
4,116 |
|
Amortization of operating lease right-of-use assets |
|
|
1,130 |
|
|
|
1,273 |
|
Accounts receivable allowances |
|
|
425 |
|
|
|
158 |
|
Stock-based compensation |
|
|
18,757 |
|
|
|
15,768 |
|
Lease modification and impairment |
|
|
— |
|
|
|
1,949 |
|
Change in fair value of contingent consideration, including unrealized foreign exchange gain |
|
|
(1,431 |
) |
|
|
(147 |
) |
Deferred income taxes |
|
|
(113 |
) |
|
|
(158 |
) |
Other |
|
|
38 |
|
|
|
38 |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
||
Accounts receivable |
|
|
23,472 |
|
|
|
15,240 |
|
Unbilled receivables, current |
|
|
(3,886 |
) |
|
|
(2,198 |
) |
Prepaid expenses and other assets |
|
|
(1,342 |
) |
|
|
(1,307 |
) |
Deferred commissions |
|
|
121 |
|
|
|
(394 |
) |
Accounts payable and accrued liabilities |
|
|
(11,277 |
) |
|
|
(15,827 |
) |
Deferred revenue, net |
|
|
222 |
|
|
|
7,112 |
|
Operating lease liabilities |
|
|
(1,571 |
) |
|
|
(2,137 |
) |
Other liabilities |
|
|
(1,621 |
) |
|
|
(217 |
) |
Net cash provided by operating activities |
|
|
11,612 |
|
|
|
3,215 |
|
Cash Flows from Investing Activities: |
|
|
|
|
|
|
||
Purchases of property and equipment |
|
|
(1,141 |
) |
|
|
(1,668 |
) |
Capitalized internal-use software costs |
|
|
(1,861 |
) |
|
|
(1,266 |
) |
Net cash used in investing activities |
|
|
(3,002 |
) |
|
|
(2,934 |
) |
Cash Flows from Financing Activities: |
|
|
|
|
|
|
||
Payments for deferred offering costs |
|
|
(633 |
) |
|
|
— |
|
Proceeds from stock option exercises |
|
|
2,324 |
|
|
|
1,029 |
|
Payments related to tax withholding for vested equity awards |
|
|
— |
|
|
|
(1,501 |
) |
Payments of deferred contingent consideration associated with acquisitions |
|
|
— |
|
|
|
(9,299 |
) |
Net cash provided by (used in) financing activities |
|
|
1,691 |
|
|
|
(9,771 |
) |
Effect of foreign currency exchange rate changes on cash and cash equivalents |
|
|
261 |
|
|
|
(968 |
) |
Net increase (decrease) in cash, cash equivalents and restricted cash |
|
|
10,562 |
|
|
|
(10,458 |
) |
Cash, cash equivalents and restricted cash - beginning of period |
|
|
131,185 |
|
|
|
54,311 |
|
Cash, cash equivalents and restricted cash - end of period |
|
$ |
141,747 |
|
|
$ |
43,853 |
|
Reconciliation of cash, cash equivalents and restricted cash to the condensed consolidated balance sheets: |
|
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
141,547 |
|
|
$ |
40,325 |
|
Restricted cash |
|
|
200 |
|
|
|
3,528 |
|
Total cash, cash equivalents and restricted cash |
|
$ |
141,747 |
|
|
$ |
43,853 |
|
|
|
|
|
|
|
|
||
Supplemental Disclosures of Cash Flow Information: |
|
|
|
|
|
|
||
Cash paid for interest |
|
$ |
1 |
|
|
$ |
1 |
|
Cash paid for income taxes, net of tax refunds |
|
$ |
128 |
|
|
$ |
31 |
|
Non-cash investing and financing activities: |
|
|
|
|
|
|
||
Purchases of property and equipment in accounts payable and accrued liabilities |
|
$ |
8 |
|
|
$ |
— |
|
Changes in capitalized internal-use software costs in accounts payable and accrued liabilities |
|
$ |
(378 |
) |
|
$ |
— |
|
Changes in deferred offering costs in accounts payable and accrued liabilities |
|
$ |
(629 |
) |
|
$ |
— |
|
See accompanying notes to unaudited condensed consolidated financial statements.
5
Intapp, Inc.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Note 1. Description of Business
Intapp, Inc. (“Intapp” or the “Company”), formerly known as LegalApp Holdings, Inc., was incorporated in Delaware in November 2012. The Company is a holding company and conducts its operations through its wholly-owned subsidiary, Integration Appliance, Inc.
The Company is a leading provider of industry-specific, cloud-based software solutions for the global professional and financial services industry. The Company empowers the world’s premier private capital, investment banking, legal, accounting, and consulting firms with the technology they need to operate more competitively, deliver timely insights to their professionals, and meet rapidly changing client, investor, and regulatory requirements. The Company serves clients primarily in the United States, United Kingdom and Australian markets. References to “the Company,” “us,” “we,” or “our” in these unaudited condensed consolidated financial statements refer to the consolidated operations of Intapp and its consolidated subsidiaries.
Note 2. Summary of Significant Accounting Policies
Basis of Presentation and Principles of Consolidation
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America (“GAAP”) and the requirements of the U.S. Securities and Exchange Commission (the “SEC”) for interim reporting. Certain information and disclosures normally included in the financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to such rules and regulations. Therefore, these unaudited condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes included in the Company's Annual Report on Form 10-K for the fiscal year ended June 30, 2023 filed with the SEC on September 7, 2023. The unaudited condensed consolidated financial statements include accounts of the Company and its consolidated subsidiaries, after eliminating all inter-company transactions and balances.
The interim unaudited condensed consolidated financial statements have been prepared on a basis consistent with the annual consolidated financial statements and, in the opinion of management, reflect all adjustments, which include only normal and recurring adjustments, necessary to state fairly the Company’s financial condition, its operations and cash flows for the periods presented. The historical results are not necessarily indicative of future results, and the results of operations for the three months ended September 30, 2023 are not necessarily indicative of the results to be expected for the full year or any other period.
Use of Estimates
The preparation of the accompanying unaudited condensed consolidated financial statements in conformity with GAAP requires us to make estimates and assumptions that affect the amounts reported and disclosed in the unaudited condensed consolidated financial statements and accompanying notes. Those estimates and assumptions include, but are not limited to, revenue recognition including determination of the standalone selling price (“SSP”) of the deliverables included in multiple deliverable revenue arrangements; allowance for credit losses; the depreciable lives of long-lived assets including intangible assets; the expected useful life of deferred commissions; the fair value of stock-based awards; the fair value of assets acquired and liabilities assumed in business combinations; goodwill and long-lived assets impairment assessment; the fair value of contingent consideration liabilities; the incremental borrowing rate used to determine the operating lease liabilities; valuation allowances on deferred tax assets; uncertain tax positions; and loss contingencies. The Company evaluates estimates and assumptions on an ongoing basis using historical experience and other factors and adjusts those estimates and assumptions when facts and circumstances dictate. As future events and their effects cannot be determined with precision, actual results could differ from these estimates, and those differences could be material to the unaudited condensed consolidated financial statements.
Significant Accounting Policies
The Company’s significant accounting policies are described in Note 2, Summary of Significant Accounting Policies, to the consolidated financial statements included in the Company’s Annual Report on Form 10-K for the fiscal year ended June 30, 2023. Our revenue recognition policy is included below due to its significance to our financial statements. Except for the accounting policies for cash equivalents and allowance for expected credit losses described below, there have been no material changes to the significant accounting policies during the three months ended September 30, 2023.
Revenue Recognition
The Company’s revenues are derived from contracts with our clients. The majority of the Company’s revenues are derived from the sale of our software as a service (“SaaS”) solutions and subscriptions to our term software applications, including support services, as well as the provision of professional services for the implementation of our solutions.
6
The Company accounts for revenues in accordance with Accounting Standards Codification 606, Revenue from Contracts with Customers (“ASC 606”). The core principle of ASC 606 is to recognize revenues upon the transfer of control of services or products to customers in an amount that reflects the consideration the Company expects to be entitled to in exchange for those services or products.
The Company applies the following framework to recognize revenues:
Identification of the contract, or contracts, with our clients
The Company considers the terms and conditions of written contracts and its customary business practices in identifying its contracts under ASC 606. The Company determines it has a contract with a client when the contract is approved, each party’s rights regarding the services and products to be transferred can be identified, payment terms for the services and products can be identified, the client has the ability and intent to pay, and the contract has commercial substance. The Company evaluates whether two or more contracts entered within close proximity with one another should be combined and accounted for as a single contract. The Company also evaluates the client’s ability and intent to pay, which is based on a variety of factors, including the client’s historical payment experience or, in the case of a new client, credit and financial information pertaining to the client.
Identification of the performance obligations in the contract
Performance obligations promised in a contract are identified based on the services or products that will be transferred to the client that are both:
To the extent a contract includes multiple promised services or products, the Company applies judgment to determine whether promised services or products are capable of being distinct and distinct in the context of the contract. If these criteria are not met, the promised services or products are accounted for as a combined performance obligation.
The Company derives its revenues primarily from the following four sources, which represent the performance obligations of the Company:
SaaS and subscription licenses are generally sold as annual or multi-year initial terms with automatic annual renewal provisions on expiration of the initial term. Support for subscription licenses follows the same contract periods as the initial or renewal term. Professional services related to implementation and configuration activities are typically time and materials contracts.
Determination of the transaction price
The transaction price is determined based on the consideration to which the Company expects to be entitled in exchange for transferring services and products to the client. Variable consideration is estimated and included in the transaction price if, in the Company’s judgment, it is probable that no significant future reversal of cumulative revenues under the contract will occur.
In instances where the timing of revenue recognition differs from the timing of invoicing, the Company has determined that contracts generally do not include a significant financing component. The primary purpose of the Company’s invoicing terms is to provide clients with simplified and predictable ways of purchasing the Company’s products and services, not to receive financing from clients or to provide clients with financing.
Allocation of the transaction price to the performance obligations in the contract
If the contract contains a single performance obligation, the entire transaction price is allocated to the single performance obligation. Contracts that contain multiple performance obligations require an allocation of the transaction price to each performance obligation based on its relative SSP. The majority of the Company’s contracts contain multiple performance obligations, such as when subscription licenses are sold with support and professional services. Some of the Company’s performance obligations have observable inputs that are used to determine the SSP of those distinct performance obligations. Where SSP is not directly observable, the Company determines the SSP using information that may include market conditions and other observable inputs.
7
Recognition of revenues when, or as, the Company satisfies a performance obligation
The Company recognizes revenues as control of the services or products is transferred to a client, in an amount that reflects the consideration the Company expects to be entitled to in exchange for those services or products. The Company is principally responsible for the satisfaction of its distinct performance obligations, which are satisfied either at a point in time or over a period of time.
The Company records revenues net of applicable sales taxes collected. Sales taxes collected from clients are recorded in other current liabilities in the accompanying unaudited condensed consolidated balance sheets and are remitted to state and local taxing jurisdictions based on the filing requirements of each jurisdiction.
Performance obligations satisfied at a point in time
Subscription licenses
The Company has concluded that its sale of term licenses to clients (“subscription licenses”) provides the client with the right to functional intellectual property (“IP”) and are distinct performance obligations from which the client can benefit on a stand-alone basis. The transaction price allocated to subscription license arrangements is recognized as revenues at a point in time when control is transferred to the client, which generally occurs at the time of delivery or upon commencement of the renewal term. Subscription license fees are generally payable in advance on an annual basis over the term of the license arrangement, which is typically noncancelable.
Performance obligations satisfied over a period of time
SaaS and support as well as professional services arrangements comprise the majority of distinct performance obligations that are satisfied over a period of time.
SaaS and support
The transaction price allocated to SaaS subscription arrangements is recognized as revenues over time throughout the term of the contract as the services are provided on a continuous basis, beginning after the SaaS environment is provisioned and made available to clients. The Company’s SaaS subscriptions are generally to three years in duration, with the majority being one year. Consideration from SaaS arrangements is typically billed in advance on an annual basis.
The Company’s subscription license sales include noncancelable support which entitle clients to receive technical support and software updates, on a when and if available basis, during the term of the subscription license agreement. Technical support and software updates are considered distinct from the related subscription licenses but accounted for as a single stand ready performance obligation as they each constitute a series of distinct services that are substantially the same and have the same pattern of transfer to the client. The transaction price allocated to support is recognized as revenue over time on a straight-line basis over the term of the support contract which corresponds to the underlying subscription license agreement. Consideration for support services is typically billed in advance on an annual basis. In some instances, the client may purchase premium support services which are generally priced as a percentage of the associated subscription license.
Professional services
The Company’s professional services revenues are primarily comprised of implementation, configuration and upgrade services. The Company has determined that professional services provided to clients represent distinct performance obligations. These services may be provided on a stand-alone basis or bundled with other performance obligations, including SaaS arrangements, subscription licenses, and support services. The transaction price allocated to these performance obligations is recognized as revenue over time as the services are performed. The professional services engagements are billed to clients on a time and materials basis and are recognized as invoiced. In instances where professional services arrangements are sold on a fixed price basis, revenues are recognized over time using an input measure of time incurred to date relative to total estimated time to be incurred at project completion. Professional services arrangements sold on a time and materials basis are generally invoiced monthly in arrears and those sold on a fixed fee basis are invoiced upon the achievement of project milestones.
The Company records reimbursable out-of-pocket expenses associated with professional services contracts in both revenues and cost of revenues.
Contract Modifications
Contracts may be modified to account for changes in contract scope or price. The Company considers contract modifications to exist when the modification either creates new rights or obligations or changes the existing enforceable rights and obligations of either party. Contract modifications are accounted for prospectively when it results in the promise to deliver additional products and services that are distinct and contract price does not increase by an amount that reflects standalone selling price for the new goods or services.
8
Balance Sheet Presentation
Contracts with our clients are reflected in the unaudited condensed consolidated balance sheets as follows:
The Company may receive consideration from its clients in advance of performance on a portion of the contract and, on another portion of the contract, perform in advance of receiving consideration. Contract assets and liabilities related to rights and obligations in a contract are interdependent. Therefore, contract assets and liabilities are presented net at the contract level, as either a single contract asset or a single contract liability, in the unaudited condensed consolidated balance sheets.
Cash and Cash Equivalents
All highly-liquid investments with a remaining maturity of three months or less at the time of purchase are considered to be cash equivalents. Cash equivalents consist primarily of investments in institutional money market funds.
Accounts Receivable and Allowance for Expected Credit Losses
Accounts receivable are recorded at invoiced amounts, net of allowance for expected credit losses. The Company evaluates the collectability of its accounts receivable based on known collection risks, historical experience and forecasts of future collectability, and maintains an allowance for expected credit losses for estimated losses resulting from its clients failing to make required payments for subscriptions or services rendered. Sufficiency of the allowance is assessed based upon knowledge of credit-worthiness of our clients, review of historical receivable and reserves trends and other pertinent information. Actual future losses from uncollectible accounts may differ from these estimates.
Concentrations of Credit Risk and Significant Clients
Financial instruments that potentially subject the Company to concentrations of credit risk consist of cash, cash equivalents and accounts receivable. The Company maintains its cash and cash equivalents with multiple high credit quality financial institutions. The Company is exposed to credit risk for cash held in financial institutions to the extent that such amounts recorded on the balance sheet are in excess of amounts that are insured by the Federal Deposit Insurance Corporation (“FDIC”). The Company has not experienced any such losses.
No client individually accounted for 10% or more of the Company’s revenues for either of the three months ended September 30, 2023 and 2022. As of September 30, 2023, no client individually accounted for 10% or more of the Company’s total accounts receivable. As of June 30, 2023, one client individually accounted for 15% of the Company’s total accounts receivable.
Recent Accounting Pronouncements
The Company is an emerging growth company, as defined in the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”). Under the JOBS Act, emerging growth companies can delay adopting new or revised accounting standards issued subsequent to the enactment of the JOBS Act until those standards apply to private companies. The Company has elected to use this extended transition period for complying with new or revised accounting standards that have different effective dates for public and private companies until the earlier of the date that it is (i) no longer an emerging growth company or (ii) affirmatively and irrevocably opts out of the extended transition period provided in the JOBS Act. As a result, the unaudited condensed consolidated financial statements may not be comparable to companies that comply with the new or revised accounting pronouncements as of public company effective dates.
9
The JOBS Act does not preclude an emerging growth company from early adopting new or revised accounting standards.
Recently Adopted Accounting Pronouncements
In June 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2016-13, Financial Instruments – Credit Losses, which requires the establishment of an allowance for estimated credit losses on financial assets, including trade and other receivables, at each reporting date. The Company adopted this guidance on July 1, 2023 on a modified retrospective basis. The adoption did not have a material impact on its unaudited condensed consolidated financial statements.
Accounting Pronouncements Not Yet Adopted
There have been no recently issued accounting pronouncements that are expected to have a material impact on the Company's unaudited condensed consolidated financial statements.
Note 3. Revenues
Disaggregation of Revenues
Revenues by geography were as follows (in thousands):
|
|
Three Months Ended September 30, |
|
|||||
|
|
2023 |
|
|
2022 |
|
||
United States |
|
$ |
69,855 |
|
|
$ |
55,652 |
|
United Kingdom |
|
|
14,726 |
|
|
|
13,012 |
|
Rest of the world |
|
|
16,994 |
|
|
|
10,874 |
|
Total |
|
$ |
101,575 |
|
|
$ |
79,538 |
|
No country other than those listed above accounted for 10% or more of the Company’s total revenues during the three months ended September 30, 2023 and 2022.
Contract balances
The Company’s contract assets and liabilities were as follows (in thousands):
|
|
September 30, 2023 |
|
|
June 30, 2023 |
|
||
Unbilled accounts receivable, net(1) |
|
$ |
14,660 |
|
|
$ |
10,765 |
|
Deferred revenue, net |
|
|
192,619 |
|
|
|
192,397 |
|
There was no allowance for credit losses associated with unbilled receivables as of September 30, 2023 and June 30, 2023. During the three months ended September 30, 2023, the Company recognized $65.3 million in revenue pertaining to deferred revenue as of June 30, 2023.
Remaining Performance Obligations
Remaining performance obligations represent non-cancellable contracted revenues that have not yet been recognized, which includes deferred revenue and amounts that will be invoiced and recognized as revenues in future periods. SaaS subscription is typically satisfied over one to three years, subscription license is typically satisfied at a point in time, support services are generally satisfied within one year, and professional services are typically satisfied within one year. Professional services contracts are not included in the performance obligations amount as these arrangements can be cancelled at any time.
As of September 30, 2023, approximately $417.2 million of revenues is expected to be recognized from remaining performance obligations with approximately 61% over the next 12 months and the remainder thereafter.
10
Note 4. Cash Equivalents
Cash equivalents consisted of the following (in thousands):
|
|
September 30, 2023 |
|
|||||||||||||
|
|
Amortized Cost |
|
|
Unrealized Gains |
|
|
Unrealized Losses |
|
|
Fair Value |
|
||||
Cash equivalents: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Money market funds |
|
$ |
75,639 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
75,639 |
|
Total cash equivalents |
|
$ |
75,639 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
75,639 |
|
There were no cash equivalents as of June 30, 2023.
Note 5. Goodwill and Intangible Assets
Goodwill
Changes in the carrying amounts of goodwill were as follows (in thousands):
|
|
Three Months Ended September 30, |
|
|||||
|
|
2023 |
|
|
2022 |
|
||
Balance, beginning of period |
|
$ |
278,890 |
|
|
$ |
269,103 |
|
Purchase price adjustment |
|
|
— |
|
|
|
784 |
|
Foreign currency translation adjustment |
|
|
(289 |
) |
|
|
(657 |
) |
Balance, end of period |
|
$ |
278,601 |
|
|
$ |
269,230 |
|
During the three months ended September 30, 2022, the Company recognized a purchase price adjustment of $0.8 million related to the Billstream acquisition that occurred in June 2022, which increased goodwill and deferred consideration.
Intangible Assets
Intangible assets acquired through business combinations consisted of the following (in thousands):
|
|
September 30, 2023 |
|
|||||||||||
|
|
Useful Life |
|
Gross Carrying Amount |
|
|
Accumulated |
|
|
Net Carrying Amount |
|
|||
Client relationships |
|
9 to 15 |
|
$ |
48,900 |
|
|
$ |
(25,515 |
) |
|
$ |
23,385 |
|
Non-compete agreements |
|
3 to 5 |
|
|
4,907 |
|
|
|
(3,546 |
) |
|
|
1,361 |
|
Trademarks and trade names |
|
Indefinite |
|
|
4,683 |
|
|
|
— |
|
|
|
4,683 |
|
Trademarks and trade names |
|
5 to 10 |
|
|
7,822 |
|
|
|
(5,458 |
) |
|
|
2,364 |
|
Core technology |
|
4 to 6 |
|
|
52,519 |
|
|
|
(44,330 |
) |
|
|
8,189 |
|
Backlog |
|
2 |
|
|
1,000 |
|
|
|
(430 |
) |
|
|
570 |
|
Intangible assets, net |
|
|
|
$ |
119,831 |
|
|
$ |
(79,279 |
) |
|
$ |
40,552 |
|
|
|
June 30, 2023 |
|
|||||||||||
|
|
Useful Life |
|
Gross Carrying Amount |
|
|
Accumulated |
|
|
Net Carrying Amount |
|
|||
Client relationships |
|
9 to 15 |
|
$ |
48,900 |
|
|
$ |
(24,341 |
) |
|
$ |
24,559 |
|
Non-compete agreements |
|
3 to 5 |
|
|
4,907 |
|
|
|
(3,383 |
) |
|
|
1,524 |
|
Trademarks and trade names |
|
Indefinite |
|
|
4,683 |
|
|
|
— |
|
|
|
4,683 |
|
Trademarks and trade names |
|
5 to 10 |
|
|
7,822 |
|
|
|
(5,270 |
) |
|
|
2,552 |
|
Core technology |
|
4 to 6 |
|
|
52,519 |
|
|
|
(43,275 |
) |
|
|
9,244 |
|
Backlog |
|
2 |
|
|
1,000 |
|
|
|
(305 |
) |
|
|
695 |
|
Intangible assets, net |
|
|
|
$ |
119,831 |
|
|
$ |
(76,574 |
) |
|
$ |
43,257 |
|
11
Amortization expense related to acquired intangible assets was recognized as follows (in thousands):
|
|
Three Months Ended September 30, |
|
|||||
|
|
2023 |
|
|
2022 |
|
||
Cost of SaaS and support |
|
$ |
1,055 |
|
|
$ |
1,496 |
|
Sales and marketing |
|
|
1,487 |
|
|
|
1,464 |
|
General and administrative |
|
|
163 |
|
|
|
121 |
|
Total amortization expense |
|
$ |
2,705 |
|
|
$ |
3,081 |
|
As of September 30, 2023, the estimated future amortization expense for acquired intangible assets is as follows (in thousands):
Fiscal Year Ending June 30, |
|
Amount |
|
|
2024 (remaining 9 months) |
|
$ |
7,504 |
|
2025 |
|
|
7,506 |
|
2026 |
|
|
5,090 |
|
2027 |
|
|
4,925 |
|
2028 |
|
|
4,428 |
|
2029 and thereafter |
|
|
6,416 |
|
Total remaining amortization |
|
$ |
35,869 |
|
Note 6. Fair Value Measurements
The authoritative guidance on fair value measurements establishes a three-tier fair value hierarchy for disclosure of fair value measurements as follows:
Level 1—Inputs are unadjusted, quoted prices in active markets for identical, assets or liabilities at the measurement date;
Level 2—Inputs are quoted prices in markets that are not active, or inputs which are observable, either directly or indirectly, for substantially the full term of the asset or liability;
Level 3—Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (i.e., supported by little or no market activity).
Money market funds are classified as Level 1 as the assets are valued using quoted prices in active markets. Liabilities for contingent consideration related to business combinations are classified as Level 3 liabilities as the Company uses unobservable inputs in the valuation, specifically related to the projected total contract value generated by the acquired businesses for a distinct period of time.
The following table sets forth the Company’s financial assets that were measured at fair value on a recurring basis as of the date indicated by level within the fair value hierarchy (in thousands):
|
|
September 30, 2023 |
|
|||||||||||||
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total |
|
||||
Financial assets: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Cash equivalents: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Money market funds |
|
$ |
75,639 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
75,639 |
|
Total |
|
$ |
75,639 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
75,639 |
|
12
The following tables set forth the Company’s financial liabilities that were measured at fair value on a recurring basis as of the dates indicated by level within the fair value hierarchy (in thousands):
|
|
September 30, 2023 |
|
|||||||||||||
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total |
|
||||
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Liability for contingent consideration, current portion |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
933 |
|
|
$ |
933 |
|
Liability for contingent consideration, non-current portion |
|
|
— |
|
|
|
— |
|
|
|
4,317 |
|
|
|
4,317 |
|
Total |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
5,250 |
|
|
$ |
5,250 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
June 30, 2023 |
|
|||||||||||||
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total |
|
||||
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Liability for contingent consideration, current portion |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
2,364 |
|
|
$ |
2,364 |
|
Liability for contingent consideration, non-current portion |
|
— |
|
|
|
— |
|
|
|
4,317 |
|
|
|
4,317 |
|
|
Total |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
6,681 |
|
|
$ |
6,681 |
|
In connection with the acquisition of Paragon Data Labs, Inc. in May 2023, the Company recorded a contingent consideration liability of $4.3 million on the acquisition date for the estimated fair value of the contingent consideration. The fair value was measured based on the probability of achieving certain performance measures pursuant to the acquisition agreement. The liability was included in other liabilities on the audited consolidated balance sheet as of June 30, 2023 with no changes in fair value during the three months ended September 30, 2023.
In connection with the acquisition of Billstream in June 2022, the Company recorded $4.1 million on the acquisition date for the estimated fair value of the contingent consideration. The fair value was measured based on the probability of achieving certain performance measures pursuant to the acquisition agreement. The fair value of the contingent consideration was remeasured at $2.4 million and was included in other current liabilities on the audited consolidated balance sheet as of June 30, 2023. As of September 30, 2023, the fair value of the contingent consideration was remeasured at $0.9 million.
The fair value of the contingent consideration was initially estimated on the acquisition date using the Monte Carlo simulation and included key assumptions used by management related to the estimated probability of occurrence and discount rates. Subsequent changes in the fair value of the contingent consideration liabilities, resulting from management’s revision of key assumptions and estimates, have been recorded in general and administrative expense in the unaudited condensed consolidated statements of operations. Gains and losses arising from exchange rate fluctuation on these liabilities not denominated in U.S. Dollars have been included in interest and other income (expense), net on the unaudited condensed consolidated statements of operations.
Changes in the fair value of contingent consideration liabilities during the three months ended September 30, 2023 and 2022 were as follows (in thousands):
|
|
Three Months Ended September 30, |
|
|||||
|
|
2023 |
|
|
2022 |
|
||
Balance, beginning of period |
|
$ |
6,681 |
|
|
$ |
13,835 |
|
Payment of contingent consideration |
|
|
— |
|
|
|
(9,299 |
) |
Change in fair value of contingent consideration |
|
|
(1,431 |
) |
|
|
— |
|
Effect of foreign currency exchange rate changes |
|
|
— |
|
|
|
(410 |
) |
Balance, end of period |
|
$ |
5,250 |
|
|
$ |
4,126 |
|
Other financial instruments consist of accounts receivable, accounts payable and accrued expenses and other current liabilities. Accounts receivable, accounts payable and accrued liabilities are stated at their carrying value, which approximates fair value due to the short time to expected receipt or payment.
13
Note 7. Property and Equipment
Property and equipment, net, consisted of the following (in thousands):
|
|
September 30, 2023 |
|
|
June 30, 2023 |
|
||
Computer equipment and software |
|
$ |
2,436 |
|
|
$ |
2,290 |
|
Capitalized internal-use software |
|
|
18,461 |
|
|
|
16,978 |
|
Furniture and office equipment |
|
|
2,390 |
|
|
|
2,433 |
|
Leasehold improvements |
|
|
5,897 |
|
|
|
5,897 |
|
Construction in progress |
|
|
1,390 |
|
|
|
386 |
|
Total property and equipment |
|
|
30,574 |
|
|
|
27,984 |
|
Less: accumulated depreciation and amortization |
|
|
(12,879 |
) |
|
|
(11,618 |
) |
Property and equipment, net |
|
$ |
17,695 |
|
|
$ |
16,366 |
|
Depreciation expense, excluding the amortization of capitalized internal-use software costs, was $0.5 million and $0.4 million for the three months ended September 30, 2023 and 2022, respectively.
The Company capitalized $1.5 million and $1.2 million of costs related to software developed for internal use during the three months ended September 30, 2023 and 2022, respectively. Amortization expense related to capitalized internal-use software was $0.8 million and $0.6 million for the three months ended September 30, 2023 and 2022, respectively. The net book value of capitalized internal-use software was $11.0 million and $10.3 million as of September 30, 2023 and June 30, 2023, respectively.
Note 8. Leases
The Company leases the majority of its office space in the U.S., U.K., Singapore and Ukraine under non-cancelable operating lease agreements, which have various expiration dates through June 2030, some of which include options to extend the leases for up to 5 years.
As part of the Company's continuing assessment of its facilities requirements, in September 2022, the Company exited a portion of the leased office space in its headquarters in Palo Alto, California and amended the underlying lease agreement to relieve the Company of certain lease payments. As a result, the Company assessed the right-of-use (“ROU”) asset associated with the leased office space and deemed it to be impaired. The Company also assessed the lease liability in view of the amended lease agreement. The Company recorded a net charge of $1.9 million in connection with the impairment of the related ROU asset and the reassessment of the lease liability, which was included in its unaudited condensed consolidated statements of operations during the three months ended September 30, 2022.
The components of lease costs were as follows (in thousands):
|
|
Three Months Ended September 30, |
|
|||||
Operating Leases: |
|
2023 |
|
|
2022 |
|
||
Operating lease cost (1) |
|
$ |
1,500 |
|
|
$ |
1,682 |
|
Short-term lease cost |
|
|
271 |
|
|
|
210 |
|
The weighted-average remaining lease term of the Company's operating leases and the weighted-average discount rate used to measure the present value of the operating lease liabilities are as follows:
Lease Term and Discount Rate: |
|
September 30, 2023 |
|
|
September 30, 2022 |
|
||
Weighted-average remaining lease term (in years) |
|
|
6.0 |
|
|
|
6.4 |
|
Weighted-average discount rate |
|
|
7.1 |
% |
|
|
7.1 |
% |
The following table presents supplemental cash flow information related to the Company's operating leases (in thousands):
|
|
Three Months Ended September 30, |
|
|||||
|
|
2023 |
|
|
2022 |
|
||
Cash payments included in the measurement of operating lease liabilities |
|
$ |
1,695 |
|
|
$ |
1,965 |
|
of $4.3 million and $4.7 million were included in other current liabilities on the Company’s unaudited condensed consolidated balance sheets as of September 30, 2023 and June 30, 2023, respectively.
14
As of September 30, 2023, remaining maturities of operating lease liabilities are as follows (in thousands):
Fiscal Year Ending June 30, |
|
Amount |
|
|
2024 (remaining 9 months) |
|
$ |
4,272 |
|
2025 |
|
|
3,764 |
|
2026 |
|
|
3,371 |
|
2027 |
|
|
2,838 |
|
2028 |
|
|
3,121 |
|
2029 and thereafter |
|
|
6,379 |
|
Total lease payments |
|
|
23,745 |
|
Less: imputed interest |
|
|
(4,424 |
) |
Present value of operating lease liabilities |
|
$ |
19,321 |
|
Note 9. Commitments and Contingencies
Other Purchase Commitments
The Company’s other purchase commitments primarily consist of third-party cloud services, support fees and software subscriptions to support operations in the ordinary course of business. There were no material purchase commitments that were entered into during the three months ended September 30, 2023.
In December 2021, the Company entered into an agreement with Microsoft, pursuant to which the Company is committed to spend a minimum of $110.0 million on cloud services. The committed spend period concludes at the end of December 2028, with the Company having the option to extend any remaining commitment into a further 12 month period to the end of December 2029. As of September 30, 2023, the Company had $104.6 million remaining on this commitment.
Litigation
From time to time, the Company is a party to claims, lawsuits, and proceedings which arise in the ordinary course of business. The Company warrants to its customers that it has all necessary rights and licenses to the intellectual property comprised in its products and services and indemnifies those customers against intellectual property claims with respect to such products and services, so such claims, lawsuits and proceedings might in the future include claims of alleged infringement of intellectual property rights. The Company records a liability when it believes that it is probable that a loss will be incurred, and the amount of loss or range of loss can be reasonably estimated. Given the unpredictable nature of legal proceedings, the Company bases its estimate on the information available at the time of the assessment. As additional information becomes available, the Company reassesses the potential liability and may revise the estimate. The Company is not presently a party to any litigation the outcome of which, it believes, if determined adversely to the Company, would individually or in the aggregate have a material adverse effect on the business, operating results, or financial condition.
Note 10. Debt
On October 5, 2021, the Company entered into a Credit Agreement, as amended on June 6, 2022 and further amended on November 17, 2022 (the “Credit Agreement”) among the Company, the guarantors party thereto, the lenders party thereto and JPMorgan Chase Bank, N.A., as Administrative Agent (“JPMorgan”). The Credit Agreement provides for a five-year, senior secured revolving credit facility of $100.0 million with a sub-facility for letters of credit in the aggregate amount of up to $10.0 million (the “JPMorgan Credit Facility”). The Credit Agreement also provides that the Company may seek additional revolving credit commitments in an aggregate amount not to exceed $50.0 million, subject to certain administrative procedures, including approval by the Administrative Agent. Future borrowings under the JPMorgan Credit Facility will bear interest, at the Company’s election, at an annual rate based on either (a) an adjusted secured overnight financing rate (SOFR, as described in the Credit Agreement) plus a percentage spread (ranging from 1.75% to 2.50%) or (b) an alternate base rate (as described in the Credit Agreement) plus a percentage spread (ranging from 0.75% to 1.50%), in each case based on the Company’s total net leverage ratio. In addition, a commitment fee accrues with respect to the unused amount of the JPMorgan Credit Facility at an annual rate ranging from 0.25% to 0.40%, based on the Company’s total net leverage ratio.
In connection with the execution of the Credit Agreement, the Company also entered into a pledge and security agreement (the “Security Agreement”) dated as of October 5, 2021 with the subsidiaries of the Company and JPMorgan, as collateral agent for the secured parties. Under the Security Agreement, borrowings under the JPMorgan Credit Facility are secured by a first priority pledge of all of the capital stock and substantially all of the assets (excluding real estate interests) of each subsidiary of the Company and the subsidiary guarantors.
15
The Credit Agreement provides that the Company must maintain compliance with a maximum consolidated total net leverage ratio covenant, as determined in accordance with the Credit Agreement. It also contains affirmative, negative and financial covenants, including limitations on certain other indebtedness, loans and investments, liens, mergers, asset sales, and transactions with affiliates, as well as customary events of default. The Company was in compliance with all covenants as of September 30, 2023.
As of September 30, 2023 and June 30, 2023, there were no outstanding borrowings under the JPMorgan Credit Facility.
Note 11. Stockholders' Equity and Stock-Based Compensation
Equity Incentive Plans
In June 2021, the Company’s Board of Directors adopted, and its stockholders approved, the 2021 Omnibus Incentive Plan (the “2021 Plan”) and the 2021 Employee Stock Purchase Plan (“ESPP”). The 2021 Plan provides for the grant of restricted shares, restricted share units, performance shares, performance share units, deferred share units, share options and share appreciation rights. All employees, non-employee directors and selected third-party service providers of the Company and its subsidiaries and affiliates are eligible to receive grants under the 2021 Plan. Eligible employees may purchase the Company’s common stock under the ESPP.
Both the 2021 Plan and ESPP include a provision to increase the share reserves on July 1 of each year through 2031. On July 1, 2023, 4,226,691 and 845,338 shares were added to the 2021 Plan and ESPP, respectively.
As of September 30, 2023, shares of common stock reserved for future issuance were as follows (in thousands):
|
|
September 30, 2023 |
|
|
Stock plans: |
|
|
|
|
Outstanding stock options |
|
|
9,839 |
|
Unvested performance stock units and restricted stock units |
|
|
7,325 |
|
Reserved for ESPP |
|
|
2,902 |
|
Reserved for future stock award grants |
|
|
5,397 |
|
Total shares of common stock reserved for issuance |
|
|
25,463 |
|
Stock Awards
The Company has granted time-based and performance-based stock options, time-based restricted stock units (“RSUs”) and performance-based restricted stock units (“PSUs”), collectively referred to as “Stock Awards”. The Company accounts for stock-based compensation using the fair value method which requires the Company to measure stock-based compensation based on the grant-date fair value of the awards and recognize compensation expense over the requisite service or performance period. Awards that contain only service conditions, are generally earned over four years and expensed on a straight-line basis over that term. Compensation expense for awards that contain performance conditions is calculated using the graded vesting method and the portion of expense recognized in any period may fluctuate depending on changing estimates of the achievement of the performance conditions.
Stock Options
Stock options granted generally become exercisable ratably over a four-year period following the date of grant and expire ten years from the date of grant.
Stock option activity under the Company’s equity incentive plans during the three months ended September 30, 2023 was as follows (in thousands, except per share data):
|
|
Number of |
|
|
Weighted- |
|
|
Weighted- |
|
|
Aggregate |
|
||||
Balance as of June 30, 2023 |
|
|
10,137 |
|
|
$ |
10.42 |
|
|
|
5.5 |
|
|
$ |
319,250 |
|
Exercised |
|
|
(229 |
) |
|
|
10.14 |
|
|
|
|
|
|
|
||
Forfeited |
|
|
(69 |
) |
|
|
20.82 |
|
|
|
|
|
|
|
||
Balance as of September 30, 2023 |
|
|
9,839 |
|
|
$ |
10.35 |
|
|
|
5.2 |
|
|
$ |
228,001 |
|
Vested and exercisable as of September 30, 2023 |
|
|
9,221 |
|
|
$ |
9.73 |
|
|
|
5.0 |
|
|
$ |
219,371 |
|
Vested and expected to vest as of September 30, 2023 |
|
|
9,839 |
|
|
$ |
10.35 |
|
|
|
5.2 |
|
|
$ |
228,001 |
|
16
There were no stock options granted during the three months ended September 30, 2023. The total intrinsic value of stock options exercised and the proceeds from option exercises during the three months ended September 30, 2023 were $6.2 million and $2.3 million, respectively.
Performance Stock Units and Restricted Stock Units
During the three months ended September 30, 2023, the Company granted stock units to certain of its employees with vesting terms based on meeting certain operating performance targets, including annual recurring revenue and profitability targets, and continued service conditions. The Company also granted stock units to certain employees that vest based on continued service.
Performance stock unit activity during the three months ended September 30, 2023 was as follows (in thousands, except per share data):
|
|
Number of Shares |
|
|
Weighted- |
|
||
Balance as of June 30, 2023 |
|
|
3,645 |
|
|
$ |
23.43 |
|
Granted |
|
|
1,124 |
|
|
|
39.20 |
|
Vested |
|
|
(412 |
) |
|
|
23.95 |
|
Forfeited |
|
|
(29 |
) |
|
|
20.56 |
|
Balance as of September 30, 2023 |
|
|
4,328 |
|
|
$ |
27.49 |
|
Restricted stock unit activity during the three months ended September 30, 2023 was as follows (in thousands, except per share data):
|
|
Number of Shares |
|
|
Weighted- |
|
||
Balance as of June 30, 2023 |
|
|
2,154 |
|
|
$ |
24.46 |
|
Granted |
|
|
1,081 |
|
|
|
37.27 |
|
Vested |
|
|
(163 |
) |
|
|
22.14 |
|
Forfeited |
|
|
(75 |
) |
|
|
26.60 |
|
Balance as of September 30, 2023 |
|
|
2,997 |
|
|
$ |
29.15 |
|
Stock-Based Compensation Expense
The Company recorded stock-based compensation expense in the unaudited condensed consolidated statements of operations as follows (in thousands):
|
|
Three Months Ended September 30, |
|
|||||
|
|
2023 |
|
|
2022 |
|
||
Cost of revenues |
|
|
|
|
|
|
||
Cost of SaaS and support |
|
$ |
541 |
|
|
$ |
285 |
|
Cost of professional services |
|
|
1,333 |
|
|
|
748 |
|
Research and development |
|
|
4,646 |
|
|
|
2,134 |
|
Sales and marketing |
|
|
5,339 |
|
|
|
5,753 |
|
General and administrative |
|
|
6,898 |
|
|
|
6,848 |
|
Total stock-based compensation |
|
$ |
18,757 |
|
|
$ |
15,768 |
|
As of September 30, 2023, there was approximately $148.0 million of unrecognized compensation cost related to unvested stock-based awards granted, which is expected to be recognized over the weighted-average period of approximately 2.6 years.
17
2021 Employee Stock Purchase Plan
Under the ESPP, eligible employees may purchase the Company’s common stock at a price equal to 85% of the lower of the fair market value of the Company’s common stock on the offering date or the applicable purchase date. The ESPP provides an offering period that begins on June 1 and December 1 of each year, except for the first offering period, which began on December 16, 2021 and will end on November 30, 2023. Each offering period consists of two or more purchase dates at six-month intervals.
As of September 30, 2023, total unrecognized compensation cost related to the ESPP was $0.3 million, which will be amortized over a weighted-average vesting term of 0.2 years.
Note 12. Income Taxes
The Company determines its income tax provision for interim periods using an estimate of its annual effective tax rate adjusted for discrete items occurring during the periods presented. The primary difference between its effective tax rate and the federal statutory rate is the full valuation allowance the Company has established on its federal and state net operating losses and credits. Income taxes from international operations were not material for the three months ended September 30, 2023 and 2022.
The Company files income tax returns in the U.S. federal jurisdiction, various state jurisdictions and various foreign jurisdictions. In the normal course of business, the Company is subject to examination by taxing authorities. The Company is not currently under audit by the Internal Revenue Service or other similar tax authorities. The Company’s tax returns remain open to examination as follows: U.S. federal and states, all tax years; and significant foreign jurisdictions, generally 2019 through 2023.
Note 13. Net Loss Per Share
Basic net loss per share is computed by dividing the net loss by the weighted-average number of common shares outstanding for the period. Diluted net loss per share is calculated by giving effect to all potentially dilutive securities outstanding for the period using the treasury stock method.
The following table sets forth the computation of basic and diluted net loss per share for the periods presented (in thousands, except per share data):
|
|
Three Months Ended September 30, |
|
|||||
|
|
2023 |
|
|
2022 |
|
||
Numerator: |
|
|
|
|
|
|
||
Net loss |
|
$ |
(15,321 |
) |
|
$ |
(20,054 |
) |
Denominator: |
|
|
|
|
|
|
||
Weighted-average shares used to compute net loss per share - basic and diluted |
|
|
68,937 |
|
|
|
62,864 |
|
Net loss per share - basic and diluted |
|
$ |
(0.22 |
) |
|
$ |
(0.32 |
) |
Basic net loss per share is the same as diluted net loss per share because the Company reported net losses for all periods presented. The Company excluded the following potential shares of common stock from the calculation of diluted net loss per share because their effect would be anti-dilutive (in thousands):
|
|
As of September 30, |
|
|||||
|
|
2023 |
|
|
2022 |
|
||
Outstanding stock options to purchase common stock |
|
|
9,839 |
|
|
|
12,569 |
|
Unvested performance stock units and restricted stock units |
|
|
7,325 |
|
|
|
6,768 |
|
Shares issuable under employee stock purchase plan |
|
|
57 |
|
|
|
71 |
|
Shares issuable related to acquisition |
|
|
68 |
|
|
|
— |
|
Total |
|
|
17,289 |
|
|
|
19,408 |
|
18
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Cautionary Notes Regarding Forward-Looking Statements
The following discussion and analysis of our financial condition and results of operations should be read together with our unaudited condensed consolidated financial statements and related notes and other financial information included in this Quarterly Report on Form 10-Q and our audited consolidated financial statements and related notes thereto included in our Annual Report on Form 10-K for the fiscal year ended June 30, 2023 filed with the SEC on September 7, 2023. The following discussion contains forward-looking statements that reflect our plans, estimates, and beliefs. Our actual results could differ materially from those discussed in the forward-looking statements. Factors that could cause or contribute to these differences include those discussed below and elsewhere in this Quarterly Report on Form 10-Q and in our Annual Report on Form 10-K, particularly in the section titled “Risk Factors.” Our historical results are not necessarily indicative of the results that may be expected for any period in the future. Unless otherwise noted, any reference to a year preceded by the word “fiscal” refers to the fiscal year ended June 30 of that year.
Overview
Intapp is a leading provider of industry-specific, cloud-based software solutions for the global professional and financial services industry. We empower the world’s premier private capital, investment banking, legal, accounting, and consulting firms with the technology they need to operate more competitively, deliver timely insights to their professionals, and meet rapidly changing client, investor, and regulatory requirements.
Our Intapp platform is purpose-built to modernize these firms. The platform facilitates greater team collaboration, digitizes complex workflows to optimize deal and engagement execution, and leverages proprietary AI to help nurture relationships and originate new business. By better connecting their most important assets—people, processes, and data—our platform helps firms increase client fees and investment returns, operate more efficiently, and better manage risk and compliance.
How We Generate Revenue
We generate revenues primarily from software subscriptions, typically with one-year or multi-year contract terms. We sell our software through a direct enterprise sales model, which targets clients based on end market, geography, firm size, and business need. We invested in developing a multi-tenant cloud version of our platform and launched our initial SaaS solutions in 2017. We recognize revenues from SaaS subscriptions ratably over the term of the contract, while we recognize revenues from the license component of on-premise subscriptions upfront and the support component of such subscriptions ratably over the support term. We generally price our subscriptions based on the modules deployed as well as the number of users adopting our solution.
We expect the vast majority of our new ARR (as defined below) growth in the future to be from the sale of SaaS subscriptions.
We generate a majority of our non-recurring revenues from professional services. Our clients utilize these services to configure and implement one or more modules of the Intapp platform, integrate those modules with the existing platform and with other core systems in their IT environment, upgrade their existing deployment, and provide training for their employees. Other professional services include strategic consulting and advisory work, which are generally provided on a standalone basis.
Key Factors Affecting Our Performance
Market Adoption of our Cloud Platform. Our future growth depends on our ability to win new professional and financial services clients and expand within our existing client base, primarily through the continued acceptance of our cloud business. Our cloud business has historically grown faster than our overall business, and represents an increasing proportion of our ARR. We must demonstrate to new and existing clients the benefits of selecting our cloud platform, and support those deployments once live with reliable and secure service. From a sales perspective, our ability to add new clients and expand within existing accounts depends upon a number of factors, including the quality and effectiveness of our sales personnel and marketing efforts, and our ability to convince key decision makers within professional and financial services firms to embrace the Intapp platform over point solutions, internally developed solutions, and horizontal solutions. If our clients do not continue to see the ability of our platform to generate return on investment relative to other software alternatives, net revenue retention could suffer and our operating results may be adversely affected.
Continued Investment in Innovation and Growth. We have made substantial investments in research and development and sales and marketing to achieve a leadership position in our market and grow our revenues and client base. We intend to continue to invest in research and development to build new capabilities and maintain the core technology underpinning our differentiated platform. In addition, we expect to invest in sales and marketing to broaden our reach with new clients in the United States and abroad and deepen our penetration with existing clients. With our revenue growth objectives, we expect to continue to make such investments for the foreseeable future. We are continuing to gradually increase our general and administrative spending to support our growing operational needs.
19
We have a track record of successfully identifying and integrating complementary businesses within the professional and financial services industry. To complement our organic investment in innovation and accelerate our growth, we will continue to evaluate acquisition opportunities that help us extend our platform, broaden and deepen our market leadership, and add new clients.
Key Business Metrics
We review a number of operating and financial metrics, including the following key metrics to evaluate our business, measure our performance, identify trends affecting our business, formulate business plans, and make strategic decisions.
Annual Recurring Revenues (“ARR”)
ARR represents the annualized recurring value of all active SaaS and on-premise subscription contracts at the end of a reporting period. Contracts with a term other than one year are annualized by taking the committed contract value for the current period divided by number of days in that period then multiplying by 365. As a metric, ARR mitigates fluctuations in revenue recognition due to certain factors, including contract term and the sales mix of SaaS contracts and subscription licenses. ARR does not have any standardized meaning and may not be comparable to similarly titled measures presented by other companies. ARR should be viewed independently of revenues and deferred revenues and is not intended to be combined with or to replace either of those elements of our financial statements. ARR is not a forecast and the active contracts at the end of a reporting period used in calculating ARR may or may not be extended or renewed by our clients.
ARR was $350.1 million and $284.3 million as of September 30, 2023 and 2022, respectively, an increase of 23%.
Cloud ARR
Cloud ARR is the portion of our ARR which represents the annualized recurring value of our active SaaS contracts. We believe Cloud ARR provides important information about our ability to sell new SaaS subscriptions to existing clients and to acquire new SaaS clients.
Cloud ARR was $242.5 million and $176.2 million as of September 30, 2023 and 2022, respectively, an increase of 38%, and represented 69% and 62% of ARR as of September 30, 2023 and 2022, respectively.
Net Revenue Retention
We measure our ability to grow and retain ARR from existing clients using a metric we refer to as net revenue retention. We calculate this by starting with the ARR from the cohort of all clients as of the twelve months prior to the applicable fiscal period, or prior period ARR. We then calculate the ARR from these same clients as of the current fiscal period, or current period ARR. We then divide the current period ARR by the prior period ARR to calculate the net revenue retention.
This metric accounts for changes in our recurring revenue base from cross-sell (additional solution capabilities sold), upsell (additional seats sold), price changes, and client attrition (including contraction of solution capabilities, contraction of seats and client churn). We upsold additional seats and cross-sold new solutions to our existing clients such that our trailing twelve months’ net revenue retention rate as of September 30, 2023 was within our expected range of 113% to 117%.
Number of Clients
We believe our ability to increase the number of clients on our platform is a key indicator of the growth of our business and our future business opportunities. We define a client at the end of any reporting period as an entity with at least one active subscription as of the measurement date. As of September 30, 2023, we had over 2,350 clients. No single client represented more than 10% of total revenues for either of the three months ended September 30, 2023 and 2022.
Our client base includes some of the largest and most reputable professional and financial services firms globally. These clients have the financial and operating resources needed to purchase, deploy, and successfully use the full capabilities of our software platform, and as such, we believe the number of our clients with contracts greater than $100,000 of ARR is an important metric for highlighting our progress on the path to full adoption of our platform by our professional and financial services clients. As of September 30, 2023 and 2022, we had 626 and 522 clients, respectively, with contracts greater than $100,000 of ARR.
Components of Our Results of Operations
Revenues
We generate recurring revenues from the sale of our SaaS solutions, subscriptions to our term software applications, and from providing support for those applications. We generate non-recurring revenues primarily by delivering professional services for the configuration, implementation and upgrade of our solutions. Our recurring revenues accounted for 86% and 87% of our total revenues during the three months ended September 30, 2023 and 2022, respectively.
20
SaaS and Support
We recognize revenues from our SaaS solutions ratably over the term of the contract beginning once the SaaS environment is provisioned and made available to clients. The initial term of our SaaS contracts is generally one to three years in duration.
Support revenues consist of non-cancelable support which is included with our subscription licenses and entitles clients to receive technical support and software updates, on a when and if available basis. We recognize revenues for support ratably over the term of the support contract which corresponds to the underlying subscription license agreement. We expect to continue to generate a relatively consistent stream of revenues from support services we provide to our existing subscription license clients. However, over time as we focus on new sales of our SaaS solutions and encourage existing subscription license clients to migrate to SaaS solutions, we expect revenues from support to decrease as a percentage of total revenues.
Subscription License
Our subscription licenses provide the client with the right to functional intellectual property and are distinct performance obligations as the client can benefit from the subscription licenses on their own. The transaction price allocated to subscription license arrangements is recognized as revenues at a point in time when control is transferred to the client, which generally occurs at the time of delivery for a new contract or commencement of the renewal term for renewals. Subscription license fees are generally payable in advance on an annual basis over the term of the license arrangement, which is typically noncancelable.
Professional Services
Our professional services primarily consist of implementation, configuration and upgrade services provided to clients. These engagements are billed to clients either on a time and materials or milestone basis; revenues are recognized as invoiced or in proportion to the work performed, respectively. We expect the demand for our professional services to increase due to client growth and the need for implementation, upgrade, and migration services for new and existing clients. This demand will be affected by the mix of professional services that are provided by us versus provided by our third-party implementation partners. Our professional services are currently loss making (after allocated overhead costs for facilities and IT) and accounted for 14% and 13% of our total revenues during the three months ended September 30, 2023 and 2022, respectively.
Cost of Revenues
Our cost of revenues consists primarily of expenses related to providing SaaS subscription, support and professional services to our clients, including personnel costs (salaries, bonuses, benefits and stock-based compensation) and related expenses for client support and services personnel, as well as cloud infrastructure costs, third-party expenses, amortization of capitalized internal-use software costs and acquired intangible assets, and allocated overhead costs. We do not have any cost of revenues related to our subscription licenses. We expect our cost of revenues to increase in absolute dollars as we expand our SaaS client base over time as this will result in increased cloud infrastructure costs and increased costs for additional personnel to provide technical support services to our growing client base.
Cost of SaaS and Support
Our cost of SaaS and support revenues comprises the direct costs to deliver and support our products, including salaries, bonuses, benefits, stock-based compensation, as well as allocated overhead costs for facilities and IT, third-party hosting fees related to cloud services, amortization of capitalized internal-use software costs and amortization of acquired intangible assets.
Cost of Professional Services
Our cost of professional services revenues comprises the personnel-related costs for our professional services employees and contractors responsible for delivering implementation, upgrade and migration services to our clients. This includes salaries, bonuses, benefits, stock-based compensation, and allocated overhead costs for facilities and IT. We expect the cost of professional services revenues to increase in absolute dollars as we continue to hire personnel and engage contractors to provide implementation, upgrade and migration services to our growing client base.
Operating Expenses
Research and Development
Our research and development expenses consist primarily of personnel-related costs for engineering and product development employees, costs of third-party services, and allocations of various overhead, cloud hosting costs and facilities costs. We expect our research and development expenses to continue to increase in absolute dollars for the foreseeable future as we continue to dedicate substantial internal resources to develop, improve and expand the functionality of our solutions.
21
Sales and Marketing
Our sales and marketing expenses consist primarily of costs incurred for personnel-related costs for our sales and marketing employees as well as commission payments to our sales employees, costs of marketing events and online advertising, allocations of various overhead and facilities costs and travel and entertainment expenses. We capitalize client acquisition costs (principally commissions paid to sales personnel) and subsequently amortize these costs over the expected period of benefit. In the medium-term, we expect to see an increase in sales and marketing expense as we continue to expand our direct sales force to take advantage of opportunities for growth and increase in in-person meetings, conferences, and attendance at trade shows.
General and Administrative
Our general and administrative expenses consist primarily of personnel-related costs as well as professional services and facilities costs related to our executive, finance, human resources, information technology and legal functions. As a public company, we expect to continue to incur significant accounting and legal costs related to compliance with rules and regulations enacted by the SEC, including the costs of maintaining compliance with the Sarbanes-Oxley Act, as well as insurance, investor relations and other costs associated with being a public company.
Lease Modification and Impairment
Lease modification and impairment consists of charges related to the early exit of certain leased office space and amendments to the underlying lease agreement.
Interest Expense
Interest expense consists of non-cash interest expense related to the amortization of deferred financing costs in connection with our JPMorgan Credit Facility.
Interest and Other Income (Expense), Net
Interest and other income (expense), net consists primarily of interest income from our cash and cash equivalents, realized and unrealized foreign exchange gains and losses resulting from fluctuations in foreign currency exchange rates on monetary assets and liabilities denominated in currencies other than the U.S. dollar.
Income Tax Expense
Our income tax expense consists of an estimate of federal, state, and foreign income taxes based on enacted federal, state, and foreign tax rates, as adjusted for allowable credits, deductions, uncertain tax positions, changes in the valuation of our deferred tax assets and liabilities, and changes in tax laws. We maintain a full valuation allowance on our federal and state deferred tax assets as we have concluded that it is more likely than not that the deferred tax assets will not be realized.
22
Results of Operations
The following tables set forth our results of operations for the periods presented, expressed in total dollar terms and as a percentage of our total revenues (percentages may not add up due to rounding):
|
|
Three Months Ended September 30, |
||||||||||||||||
|
|
2023 |
|
2022 |
||||||||||||||
|
|
(in thousands, except for percentages) |
||||||||||||||||
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
SaaS and support |
|
$ |
73,061 |
|
|
|
72 |
|
% |
|
$ |
56,813 |
|
|
|
71 |
|
% |
Subscription license |
|
|
13,903 |
|
|
|
14 |
|
|
|
|
12,248 |
|
|
|
15 |
|
|
Total recurring revenues |
|
|
86,964 |
|
|
|
86 |
|
|
|
|
69,061 |
|
|
|
87 |
|
|
Professional services |
|
|
14,611 |
|
|
|
14 |
|
|
|
|
10,477 |
|
|
|
13 |
|
|
Total revenues |
|
|
101,575 |
|
|
|
100 |
|
|
|
|
79,538 |
|
|
|
100 |
|
|
Cost of revenues (1): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
SaaS and support |
|
|
14,413 |
|
|
|
14 |
|
|
|
|
12,398 |
|
|
|
16 |
|
|
Total cost of recurring revenues |
|
|
14,413 |
|
|
|
14 |
|
|
|
|
12,398 |
|
|
|
16 |
|
|
Professional services |
|
|
17,160 |
|
|
|
17 |
|
|
|
|
12,936 |
|
|
|
16 |
|
|
Total cost of revenues |
|
|
31,573 |
|
|
|
31 |
|
|
|
|
25,334 |
|
|
|
32 |
|
|
Gross profit |
|
|
70,002 |
|
|
|
69 |
|
|
|
|
54,204 |
|
|
|
68 |
|
|
Operating expenses (1): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Research and development |
|
|
28,496 |
|
|
|
28 |
|
|
|
|
19,679 |
|
|
|
25 |
|
|
Sales and marketing |
|
|
34,419 |
|
|
|
34 |
|
|
|
|
31,312 |
|
|
|
39 |
|
|
General and administrative |
|
|
21,052 |
|
|
|
21 |
|
|
|
|
20,410 |
|
|
|
26 |
|
|
Lease modification and impairment |
|
|
— |
|
|
|
— |
|
|
|
|
1,949 |
|
|
|
2 |
|
|
Total operating expenses |
|
|
83,967 |
|
|
|
83 |
|
|
|
|
73,350 |
|
|
|
92 |
|
|
Operating loss |
|
|
(13,965 |
) |
|
|
(14 |
) |
|
|
|
(19,146 |
) |
|
|
(24 |
) |
|
Interest expense |
|
|
(39 |
) |
|
|
— |
|
|
|
|
(39 |
) |
|
|
— |
|
|
Interest and other income (expense), net |
|
|
(904 |
) |
|
|
(1 |
) |
|
|
|
(684 |
) |
|
|
(1 |
) |
|
Net loss before income taxes |
|
|
(14,908 |
) |
|
|
(15 |
) |
|
|
|
(19,869 |
) |
|
|
(25 |
) |
|
Income tax expense |
|
|
(413 |
) |
|
|
— |
|
|
|
|
(185 |
) |
|
|
— |
|
|
Net loss |
|
$ |
(15,321 |
) |
|
|
(15 |
) |
% |
|
$ |
(20,054 |
) |
|
|
(25 |
) |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
(1) Amounts include stock-based compensation expense as follows: |
||||||||||||||||||
|
|
Three Months Ended September 30, |
||||||||||||||||
|
|
2023 |
|
|
|
|
|
|
2022 |
|
|
|
|
|
||||
Cost of SaaS and support |
|
$ |
541 |
|
|
|
1 |
|
% |
|
$ |
285 |
|
|
|
— |
|
% |
Cost of professional services |
|
|
1,333 |
|
|
|
1 |
|
|
|
|
748 |
|
|
|
1 |
|
|
Research and development |
|
|
4,646 |
|
|
|
5 |
|
|
|
|
2,134 |
|
|
|
3 |
|
|
Sales and marketing |
|
|
5,339 |
|
|
|
5 |
|
|
|
|
5,753 |
|
|
|
7 |
|
|
General and administrative |
|
|
6,898 |
|
|
|
6 |
|
|
|
|
6,848 |
|
|
|
9 |
|
|
Total stock-based compensation expense |
|
$ |
18,757 |
|
|
|
18 |
|
% |
|
$ |
15,768 |
|
|
|
20 |
|
% |
Comparison of the Three Months Ended September 30, 2023 and 2022
Revenues
|
|
Three Months Ended September 30, |
|
|
Change |
|
||||||||||
|
|
2023 |
|
|
2022 |
|
|
Amount |
|
|
% |
|
||||
|
|
(in thousands, except for percentages) |
|
|||||||||||||
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
SaaS and support |
|
$ |
73,061 |
|
|
$ |
56,813 |
|
|
$ |
16,248 |
|
|
|
29 |
% |
Subscription license |
|
|
13,903 |
|
|
|
12,248 |
|
|
|
1,655 |
|
|
|
14 |
% |
Total recurring revenues |
|
|
86,964 |
|
|
|
69,061 |
|
|
|
17,903 |
|
|
|
26 |
% |
Professional services |
|
|
14,611 |
|
|
|
10,477 |
|
|
|
4,134 |
|
|
|
39 |
% |
Total revenues |
|
$ |
101,575 |
|
|
$ |
79,538 |
|
|
$ |
22,037 |
|
|
|
28 |
% |
23
Recurring Revenues
Recurring revenues from the sale of our SaaS solutions, from subscriptions to our term software solutions, and from providing support for these solutions increased by $17.9 million, or 26%, in the three months ended September 30, 2023 compared to the same period in the prior year.
Our SaaS and support revenues grew $16.2 million, or 29%, in the three months ended September 30, 2023 compared to the same period in the prior year, due to sales to new clients and expansion of existing clients from both cross-selling and upselling sales motions. The continuation of clients migrating from using our on-premise solutions to our cloud solutions also contributed to the growth.
Subscription license revenues increased by $1.7 million, or 14%, in the three months ended September 30, 2023 compared to the same period in the prior year, reflecting larger multi-year renewals, as well as annual renewals on multi-year contracts upon expiration of their initial term and CPI-based price increases on annual renewals.
Professional Services
Professional services revenues increased by $4.1 million, or 39%, for the three months ended September 30, 2023 compared to the same period in the prior year. This reflects a continuation in demand for implementation, upgrade and migration services consistent with our revenue growth.
Cost of Revenues and Gross Profit
|
|
Three Months Ended September 30, |
|
|
Change |
|
||||||||||
|
|
2023 |
|
|
2022 |
|
|
Amount |
|
|
% |
|
||||
|
|
(in thousands, except for percentages) |
|
|||||||||||||
Cost of revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
SaaS and support |
|
$ |
14,413 |
|
|
$ |
12,398 |
|
|
$ |
2,015 |
|
|
|
16 |
% |
Total cost of recurring revenues |
|
|
14,413 |
|
|
|
12,398 |
|
|
|
2,015 |
|
|
|
16 |
% |
Professional services |
|
|
17,160 |
|
|
|
12,936 |
|
|
|
4,224 |
|
|
|
33 |
% |
Total cost of revenues |
|
|
31,573 |
|
|
|
25,334 |
|
|
|
6,239 |
|
|
|
25 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Gross profit: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
SaaS and support |
|
|
58,648 |
|
|
|
44,415 |
|
|
|
14,233 |
|
|
|
32 |
% |
Subscription license |
|
|
13,903 |
|
|
|
12,248 |
|
|
|
1,655 |
|
|
|
14 |
% |
Total gross profit - recurring revenues |
|
|
72,551 |
|
|
|
56,663 |
|
|
|
15,888 |
|
|
|
28 |
% |
Professional services |
|
|
(2,549 |
) |
|
|
(2,459 |
) |
|
|
(90 |
) |
|
|
4 |
% |
Gross profit |
|
$ |
70,002 |
|
|
$ |
54,204 |
|
|
$ |
15,798 |
|
|
|
29 |
% |
Cost of SaaS and Support
Cost of SaaS and support revenues increased by $2.0 million, or 16%, for the three months ended September 30, 2023 compared to the three months ended September 30, 2022. The increase can be attributed primarily to an increase in personnel-related costs of $0.9 million (which reflects a benefit of $1.3 million in the three months ended September 30, 2023 resulting from an operational and organizational realignment which reclassified expenses from cost of SaaS and support to research and development), and an increase in cloud hosting costs of $1.3 million. These increases were partially offset by a decrease in amortization expense of $0.2 million relating to acquired intangible assets.
Cost of Professional Services
Cost of professional services revenues increased by $4.2 million, or 33%, for the three months ended September 30, 2023 compared to the three months ended September 30, 2022, primarily due to an increase in personnel-related costs of $2.9 million due to annual salary increases and increased headcount, and sub-contractor costs of $1.2 million as we expanded our teams to provide implementation and migration services to our growing client base.
Gross Profit
Gross profit increased by $15.8 million, or 29%, for the three months ended September 30, 2023 compared to the three months ended September 30, 2022. Of this increase, $14.2 million was attributable to growth in SaaS and support revenues and the reduction in SaaS and support costs resulting from the operational and organizational realignment of part of the development operations team to research and development. The improvement in gross profit was also attributable to the increase in subscription license revenue which contributed $1.7 million.
24
Operating Expenses
|
|
Three Months Ended September 30, |
|
|
Change |
|
||||||||||
|
|
2023 |
|
|
2022 |
|
|
Amount |
|
|
% |
|
||||
|
|
(in thousands, except for percentages) |
|
|||||||||||||
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Research and development |
|
$ |
28,496 |
|
|
$ |
19,679 |
|
|
$ |
8,817 |
|
|
|
45 |
% |
Sales and marketing |
|
|
34,419 |
|
|
|
31,312 |
|
|
|
3,107 |
|
|
|
10 |
% |
General and administrative |
|
|
21,052 |
|
|
|
20,410 |
|
|
|
642 |
|
|
|
3 |
% |
Lease modification and impairment |
|
|
— |
|
|
|
1,949 |
|
|
|
(1,949 |
) |
|
* |
|
|
Total operating expenses |
|
$ |
83,967 |
|
|
$ |
73,350 |
|
|
$ |
10,617 |
|
|
|
14 |
% |
*Not meaningful
Research and Development
Research and development expenses increased by $8.8 million, or 45%, for the three months ended September 30, 2023 compared to the three months ended September 30, 2022. Personnel-related costs increased by $3.8 million due to annual salary increases and increased headcount ($1.3 million of which was due to the operational and organizational realignment of part of the development operations team to research and development). Stock-based compensation expense increased by $2.5 million, primarily due to an increase in stock awards granted combined with an increase in the grant date fair value of such awards and reversal of stock-based compensation expense on forfeitures of unvested performance stock awards in the same period in the prior year. Contractor costs increased by $1.5 million as we increased contract resources to support on-going development of our cloud offerings. Cloud hosting costs and allocated overhead costs increased by $0.9 million.
Sales and Marketing
Sales and marketing expenses increased by $3.1 million, or 10%, for the three months ended September 30, 2023 compared to the three months ended September 30, 2022. Personnel-related costs increased by $2.1 million due to annual salary increases and increased headcount, and higher sales commissions driven by increased sales. Marketing expenses increased by $0.9 million largely due to increases in marketing events and travel related expenses. These increases were partially offset by a decrease of $0.4 million in stock-based compensation expense arising primarily from the reversal of stock-based compensation expense on forfeitures of unvested performance stock awards.
General and Administrative
General and administrative expenses increased by $0.6 million for the three months ended September 30, 2023 compared to the three months ended September 30, 2022. This was primarily driven by an increase of $2.0 million in personnel-related costs primarily due to annual salary increases and increased headcount, and an increase of $0.8 million in third-party professional fees. These increases were partially offset by a decrease of $1.4 million from change in fair value of contingent consideration related to prior acquisitions and an increase of $0.8 million in costs allocated to other functions due to increased headcount in other departments.
Lease modification and impairment
Lease modification and impairment net charge of $1.9 million during the three months ended September 30, 2022 related to accelerated amortization expense associated with a right-of-use asset on the early exit of a leased office space, offset by a benefit arising from the amendment to the underlying lease agreement which resulted in a reduction in the related lease payment obligation.
Interest Expense and Interest and Other Income (Expense), Net
|
|
Three Months Ended September 30, |
|
|
Change |
|
||||||||||
|
|
2023 |
|
|
2022 |
|
|
Amount |
|
|
% |
|
||||
|
|
(in thousands, except for percentages) |
|
|||||||||||||
Interest expense |
|
$ |
(39 |
) |
|
$ |
(39 |
) |
|
$ |
— |
|
|
|
0 |
% |
Interest and other income (expense), net |
|
|
(904 |
) |
|
|
(684 |
) |
|
|
(220 |
) |
|
|
32 |
% |
The change in interest and other income (expense), net, was primarily due to interest income on our cash held in money market funds, offset by the impact of fluctuations in foreign currency rates on our monetary asset and liability balances denominated in currencies other than the U.S. dollar, primarily British Pounds.
25
Income Tax Expense
|
|
Three Months Ended September 30, |
|
|
Change |
|
||||||||||
|
|
2023 |
|
|
2022 |
|
|
Amount |
|
|
% |
|
||||
|
|
(in thousands, except for percentages) |
|
|||||||||||||
Income tax expense |
|
$ |
(413 |
) |
|
$ |
(185 |
) |
|
$ |
(228 |
) |
|
|
123 |
% |
Income tax expense was $0.4 million for the three months ended September 30, 2023 compared to an income tax expense of $0.2 million recorded during the three months ended September 30, 2022. Our income tax expense during the three months ended September 30, 2023 and 2022 was primarily attributable to income tax expense in a number of U.S. state jurisdictions and foreign jurisdictions.
Liquidity and Capital Resources
Sources of Liquidity
As of September 30, 2023, we had cash, cash equivalents, and restricted cash of $141.7 million. We finance our liquidity needs primarily through collections from clients and the issuance of equity securities. We generally bill and collect from our clients annually in advance. Our billings are subject to seasonality with billings in the fourth quarter higher than in the other quarters.
Operating losses could continue in the future as we continue to invest in the growth of our business. We believe our existing cash, cash equivalents and restricted cash as of September 30, 2023, along with our JPMorgan Credit Facility described below, will be sufficient to meet our working capital and capital expenditure needs for at least the next twelve months.
On October 5, 2021, we entered into a Credit Agreement, as amended on June 6, 2022 and further amended on November 17, 2022, with a group of lenders led by JPMorgan. The Credit Agreement provides for a five-year, senior secured revolving credit facility of $100.0 million with a sub-facility for letters of credit in the aggregate amount of up to $10.0 million. As of September 30, 2023, no amounts have been borrowed under the JPMorgan Credit Facility. See Note 10 to our unaudited condensed consolidated financial statements for additional information.
Our future capital requirements will depend on many factors, including, but not limited to, our ability to grow our revenues and the timing and extent of investment across our organization necessary to support growth in our business. In addition, we may in the future enter into arrangements to acquire or invest in complementary businesses or technologies. We may need to seek additional equity or debt financing in order to meet these future capital requirements. If we are unable to raise additional capital when desired, or on terms that are acceptable to us, our business, financial condition and results of operations could be adversely affected.
Cash Flows
The following table summarizes our cash flows from operating, investing, and financing activities for the periods presented (in thousands):
|
|
Three Months Ended September 30, |
|
|||||
|
|
2023 |
|
|
2022 |
|
||
Net cash provided by operating activities |
|
$ |
11,612 |
|
|
$ |
3,215 |
|
Net cash used in investing activities |
|
|
(3,002 |
) |
|
|
(2,934 |
) |
Net cash provided by (used in) financing activities |
|
|
1,691 |
|
|
|
(9,771 |
) |
Effect of foreign currency exchange rate changes on cash and cash equivalents |
|
|
261 |
|
|
|
(968 |
) |
Net increase (decrease) in cash, cash equivalents and restricted cash |
|
$ |
10,562 |
|
|
$ |
(10,458 |
) |
Operating Activities
During the three months ended September 30, 2023, net cash provided by operating activities was $11.6 million, as our operating loss of $15.3 million was reduced by $26.9 million of adjustments. These adjustments consisted of $22.8 million of non-cash charges (principally comprising stock-based compensation expense and depreciation and amortization), and net cash inflow of $4.1 million from net changes in operating assets and liabilities. The net cash inflow from changes in operating assets and liabilities was primarily driven by a decrease in accounts receivable of $23.5 million due to the timing of billing and collections on our outstanding receivables, offset by a decrease in accounts payable and accrued liabilities of $11.3 million primarily due to payments for annual bonuses, an increase in unbilled receivables of $3.9 million due to the timing of invoicing to our clients, a decrease in other liabilities of $1.6 million due to the timing of payments, a decrease in operating lease liabilities of $1.6 million due to lease payments, and an increase of $1.3 million in prepaid expenses and other assets due to the timing of payments.
26
During the three months ended September 30, 2022, net cash provided by operating activities was $3.2 million, as our operating loss of $20.1 million was reduced by $23.3 million of adjustments. These adjustments consisted of $23.0 million of non-cash charges (principally comprising stock-based compensation expense, depreciation and amortization, lease modification and impairment and amortization of operating lease right-of-use assets), and net cash inflow of $0.3 million from net changes in operating assets and liabilities. The net cash inflow from changes in operating assets and liabilities was primarily driven by a decrease in accounts receivable of $15.2 million due to the timing of billing and collections on our outstanding receivables and an increase in deferred revenue of $7.1 million due to our revenue growth. These changes were partially offset by a decrease in accounts payable and accrued liabilities of $15.8 million primarily due to payments for annual bonuses, an increase in unbilled receivables of $2.2 million due to the timing of invoicing to our clients, a decrease in operating lease liabilities of $2.1 million due to lease payments, and an increase of $1.3 million in prepaid expenses and other assets due to the timing of payments.
Investing Activities
Net cash used in investing activities primarily consists of purchases of property and equipment and capitalized internal-use software costs.
During the three months ended September 30, 2023, net cash used in investing activities was $3.0 million, consisting of capitalized internal-use software costs of $1.9 million and capital expenditures of $1.1 million on property and equipment largely of computer software and development costs.
During the three months ended September 30, 2022, net cash used in investing activities was $2.9 million, consisting of capital expenditures of $1.7 million on property and equipment largely of computer equipment and leasehold improvements to our London office in U.K., and capitalized internal-use software costs of $1.2 million.
Financing Activities
During the three months ended September 30, 2023, net cash provided by financing activities was $1.7 million, primarily comprised of $2.3 million of proceeds from stock option exercises, offset by $0.6 million of payments related to deferred offering costs in connection with our follow-on public offering.
During the three months ended September 30, 2022, net cash used in financing activities was $9.8 million, primarily comprised of a payment of $9.3 million which represented the final contingent consideration related to the acquisition of Repstor and $1.5 million of payments related to employee payroll tax withholding on vested equity awards, partially offset by $1.0 million of proceeds from stock option exercises.
Material Cash Requirements
There have been no significant changes in our material cash requirements from those disclosed in Part II, Item 7 “Management’s Discussion and Analysis of Financial Condition and Results of Operations” contained in our Annual Report on Form 10-K for the fiscal year ended June 30, 2023, filed with the SEC on September 7, 2023.
27
Non-GAAP Financial Measures
We report our financial results in accordance with GAAP, however, management believes evaluating our ongoing operating results may be enhanced if investors have additional non-GAAP financial measures. Specifically, management reviews non-GAAP gross profit, non-GAAP recurring gross profit, and non-GAAP operating profit, each of which is a non-GAAP financial measure, to manage our business, make planning decisions, evaluate our performance and allocate resources and, for the reasons described below, considers them to be useful indicators, for both management and investors, of our financial performance over time. These non-GAAP financial measures, which may be different than similarly-titled measures used by other companies, should not be considered a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP.
Non-GAAP Gross Profit
We define non-GAAP gross profit as GAAP gross profit less the portion related to cost of revenues of stock-based compensation expense and amortization of intangible assets. We believe non-GAAP gross profit provides investors and other users of our financial information consistency and comparability with our past financial performance and facilitates period-to-period comparisons of gross profit.
The following table provides a reconciliation of gross profit to non-GAAP gross profit (in thousands):
|
|
Three Months Ended September 30, |
|
|||||
|
|
2023 |
|
|
2022 |
|
||
GAAP gross profit |
|
$ |
70,002 |
|
|
$ |
54,204 |
|
Adjusted to exclude the following: |
|
|
|
|
|
|
||
Stock-based compensation |
|
|
1,874 |
|
|
|
1,033 |
|
Amortization of intangible assets |
|
|
1,055 |
|
|
|
1,496 |
|
Non-GAAP gross profit |
|
$ |
72,931 |
|
|
$ |
56,733 |
|
Non-GAAP Recurring Gross Profit
We define non-GAAP recurring gross profit as GAAP total recurring revenues less GAAP total cost of recurring revenues adjusted for the portion of cost related to stock-based compensation expense and amortization of intangible assets. We believe non-GAAP recurring gross profit provides investors and other users of our financial information consistency and comparability with our past financial performance and facilitates period-to-period comparisons of recurring gross profit as management is focused on increasing sales associated with our recurring revenue stream.
The following table provides a reconciliation of recurring gross profit to non-GAAP recurring gross profit (in thousands):
|
|
Three Months Ended September 30, |
|
|||||
|
|
2023 |
|
|
2022 |
|
||
Total recurring revenues |
|
$ |
86,964 |
|
|
$ |
69,061 |
|
Total cost of recurring revenues |
|
|
14,413 |
|
|
|
12,398 |
|
Recurring gross profit |
|
|
72,551 |
|
|
|
56,663 |
|
Adjusted to exclude the following: |
|
|
|
|
|
|
||
Stock-based compensation |
|
|
541 |
|
|
|
285 |
|
Amortization of intangible assets |
|
|
1,055 |
|
|
|
1,496 |
|
Non-GAAP recurring gross profit |
|
$ |
74,147 |
|
|
$ |
58,444 |
|
28
Non-GAAP Operating Profit
We define non-GAAP operating profit as GAAP operating loss excluding stock-based compensation expense, amortization of intangible assets, lease modification and impairment, change in fair value of contingent consideration and transaction costs related to acquisitions and certain non-capitalized offering-related expenses. We believe non-GAAP operating profit provides investors and other users of our financial information consistency and comparability with our past financial performance and facilitates period-to-period comparisons of GAAP operating loss.
The following table provides a reconciliation of GAAP operating loss to non-GAAP operating profit (in thousands):
|
|
Three Months Ended September 30, |
|
|||||
|
|
2023 |
|
|
2022 |
|
||
GAAP operating loss |
|
$ |
(13,965 |
) |
|
$ |
(19,146 |
) |
Adjusted to exclude the following: |
|
|
|
|
|
|
||
Stock-based compensation |
|
|
18,757 |
|
|
|
15,768 |
|
Amortization of intangible assets |
|
|
2,705 |
|
|
|
3,081 |
|
Lease modification and impairment |
|
|
— |
|
|
|
1,949 |
|
Change in fair value of contingent consideration |
|
|
(1,431 |
) |
|
|
— |
|
Transaction costs (1) |
|
|
328 |
|
|
|
159 |
|
Non-GAAP operating profit |
|
$ |
6,394 |
|
|
$ |
1,811 |
|
Indebtedness
On October 5, 2021, we entered into a Credit Agreement, as amended on June 6, 2022 and further amended on November 17, 2022, with a group of lenders led by JPMorgan. The Credit Agreement provides for a five-year, senior secured revolving credit facility of $100.0 million with a sub-facility for letters of credit in the aggregate amount of up to $10.0 million. Future borrowings under the JPMorgan Credit Facility will bear interest, at our election, at an annual rate based on either (a) an adjusted secured overnight financing rate (SOFR, as described in the Credit Agreement) plus a percentage spread (ranging from 1.75% to 2.50%) or (b) an alternate base rate (as described in the Credit Agreement) plus a percentage spread (ranging from 0.75% to 1.50%), in each case based on our total net leverage ratio. In addition, a commitment fee accrues with respect to the unused amount of the JPMorgan Credit Facility at an annual rate ranging from 0.25% to 0.40%, based on our total net leverage ratio. Subject to certain exceptions, our total net leverage ratio as of the end of each fiscal quarter may not exceed 3.50 to 1.00. We were in compliance with all of the covenants as of September 30, 2023.
As of September 30, 2023, no amounts have been borrowed under the JPMorgan Credit Facility.
Critical Accounting Policies and Estimates
The process of preparing our unaudited condensed consolidated financial statements in conformity with U.S. GAAP requires the use of estimates and judgments that affect the reported amounts of assets, liabilities, revenues, and expenses. These estimates and judgments are based on historical experience, future expectations and other factors and assumptions we believe to be reasonable under the circumstances. The most significant estimates and judgments are reviewed on an ongoing basis and are revised when necessary. Actual amounts may differ from these estimates and judgments.
There have been no significant changes to our critical accounting policies or estimates from those disclosed in our Annual Report on Form 10-K for the fiscal year ended June 30, 2023, filed with the SEC on September 7, 2023.
Recent Accounting Pronouncements
See Note 2 to our unaudited condensed consolidated financial statements included elsewhere in this Quarterly Report on Form 10-Q for more information regarding recent accounting pronouncements and our assessment of their impact.
29
Emerging Growth Company Status
In April 2012, the JOBS Act was enacted. Section 107 of the JOBS Act provides that an “emerging growth company” can take advantage of the extended transition period provided in Section 7(a)(2)(B) of the Securities Act for complying with new or revised accounting standards. We have elected to use this extended transition period to enable us to comply with certain new or revised accounting standards that have different effective dates for public and private companies until the earlier of the date we (i) are no longer an emerging growth company or (ii) affirmatively and irrevocably opt out of the extended transition period provided in the JOBS Act. As a result, our unaudited condensed consolidated financial statements may not be comparable to companies that comply with new or revised accounting pronouncements as of public company effective dates.
We also intend to rely on certain other exemptions and reduced reporting requirements under the JOBS Act, including: not having to (1) provide an auditor’s attestation report on our system of internal controls over financial reporting pursuant to Section 404(b) of the Sarbanes-Oxley Act or (2) comply with any requirement that may be adopted by Public Company Accounting Oversight Board (“PCAOB”) regarding mandatory audit firm rotation or a supplement to the auditor’s report providing additional information about the audit and the financial statements, known as the auditor discussion and analysis.
We will remain an emerging growth company until the earlier of (1) the last day of fiscal year in which we have more than $1.235 billion in annual revenues; (2) the date we qualify as a “large accelerated filer,” which would occur if the market value of our common stock that is held by non-affiliates exceeds $700 million as of the last business day of the most recently completed second fiscal quarter, and we have been required to file annual, quarterly and current reports under the Exchange Act for at least twelve months, and we have filed at least one annual report pursuant to the Exchange Act; (3) the date on which we have, during the previous three-year period, issued more than $1.0 billion in non-convertible debt securities; and (4) the last day of fiscal year ending after the fifth anniversary of our initial public offering.
30
Item 3. Quantitative and Qualitative Disclosures About Market Risk
We are exposed to market risks in the ordinary course of our business, including foreign currency exchange, credit, inflation, and interest rate risks.
Foreign Currency Exchange Risk
Our reporting currency is the U.S. dollar and the functional currency for all of our foreign subsidiaries is the U.S. dollar, except Rekoop Ltd., which uses the British pound.
The majority of our revenue and expenses are denominated in U.S. dollars. However, we have foreign currency risks as we have contracts with clients and payroll obligations and a limited number of supply contracts with vendors which have payments denominated in foreign currencies.
The volatility of exchange rates depends on many factors that we cannot forecast with reliable accuracy. We have experienced and will continue to experience fluctuations in foreign exchange gains and losses related to changes in foreign currency exchange rates. We have not engaged in the hedging of foreign currency transactions to date, although we may choose to do so in the future. Our exposure to foreign currency exchange risk relates primarily to our accounts receivable, cash balances, other employee compensation related obligations and lease liabilities denominated in currencies other than the U.S. dollar. If a hypothetical 10% change in foreign currency exchange rates were to occur in the future, the resulting gain or loss would be immaterial on our operating results over the next twelve months.
Credit Risk
We routinely assess the creditworthiness of our clients. We have not experienced any material losses related to non-payment of receivables from individual or groups of clients due to loss of creditworthiness during the three months ended September 30, 2023 and 2022. Clients representing in excess of 10% of our accounts receivable balance at September 30, 2023 and June 30, 2023 were zero and one, respectively. Due to these factors, management believes that we do not have additional credit risk beyond the amounts already provided for collection losses in our accounts receivable.
Inflation Risk
We do not believe that inflation has had a material effect on our business, results of operations, or financial condition. Nonetheless, if our costs were to become subject to significant inflationary pressures, we may not be able to fully offset such higher costs, particularly if inflationary pressures occur during an economic downturn. Further, our clients may not buy new products or may refrain from expanding current product usage as a result of the impact of increasing costs on their spend. These matters could harm our business, results of operations, or financial condition.
Interest Rate Risk
Our exposure to market risk for changes in interest rates relates primarily to our cash held in cash deposits and cash equivalents invested in money market funds and our senior secured revolving credit facility of up to $100.0 million.
As of September 30, 2023, we had cash and cash equivalents of $141.5 million held with multiple high credit quality financial institutions, including investments in money market funds. Our investments are subject to market risk due to changes in interest rates, which may affect our interest income. A hypothetical 100 basis points increase or decrease in interest rates would not have a material impact on our operating results or the fair value of our cash and cash equivalents over the next twelve months.
As of September 30, 2023, we had no outstanding loan balance under our senior secured revolving credit facility. Future borrowings under this facility will accrue interest at a variable rate based on, at our election, either (a) an adjusted secured overnight financing rate (SOFR, as described in the Credit Agreement) plus a percentage spread (ranging from 1.75% to 2.50%) or (b) an alternate base rate (as described in the Credit Agreement) plus a percentage spread (ranging from 0.75% to 1.50%), in each case based on the Company’s total net leverage ratio. As a result, we will be exposed to increased interest rate risk if we draw down on the facility.
31
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
Our management, under the supervision and with the participation of our Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of our disclosure controls and procedures as of the end of the period covered by this Quarterly Report on Form 10-Q. The term “disclosure controls and procedures,” as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), means controls and other procedures of a company that are designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is accumulated and communicated to the company’s management, including its principal executive and principal financial officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure. Based on such evaluation, our Chief Executive Officer and Chief Financial Officer concluded that, as of the end of the period covered by this Quarterly Report on Form 10-Q, our disclosure controls and procedures were effective at the reasonable assurance level.
Changes in Internal Control over Financial Reporting
There were no changes in our internal control over financial reporting identified in connection with the evaluation required by Rules 13a-15(d) and 15d-15(d) of the Exchange Act that occurred during the quarter ended September 30, 2023 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
Inherent Limitations on Effectiveness of Controls
Our management, including our Chief Executive Officer and Chief Financial Officer, believes that our disclosure controls and procedures and internal control over financial reporting are designed to provide reasonable assurance of achieving their objectives and are effective at the reasonable assurance level. However, management does not expect that our disclosure controls and procedures or our internal control over financial reporting will prevent or detect all errors and all fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the company have been detected. The design of any system of controls also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Over time, controls may become inadequate because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate. Because of the inherent limitations in a cost-effective control system, misstatements due to error or fraud may occur and not be detected.
32
PART II—OTHER INFORMATION
Item 1. Legal Proceedings
The information contained in Note 9. “Commitments and Contingencies—Litigation” in our unaudited condensed consolidated financial statements included elsewhere in this Quarterly Report on Form 10-Q is incorporated herein by reference. From time to time, we may be subject to legal proceedings and claims in the ordinary course of business. We cannot predict the results of any such disputes, and regardless of the potential outcomes, the existence thereof may have an adverse material impact on us due to diversion of management time and attention as well as the financial costs related to resolving such disputes.
Item 1A. Risk Factors
There have been no material changes to the risk factors disclosed under Part I, Item 1A “Risk Factors” in our Annual Report on Form 10-K for the fiscal year ended June 30, 2023, the current effects of which are discussed in more detail in Part I, Item 2 “Management’s Discussion and Analysis of Financial Condition and Results of Operations” of this Quarterly Report on Form 10-Q. If any of these risks or uncertainties actually occur, our business, financial condition, prospects, results of operations and cash flow could be materially and adversely affected. In that case, the market price of our common stock could decline. These risks are not the only risks we face. Additional risks or uncertainties not currently known to us, or that we currently deem immaterial, may also have a material adverse effect on our business, financial condition, prospects, results of operations or cash flows, as well as the market price of our securities. We cannot assure you that any of the events discussed in the risk factors will not occur.
Item 2. Unregistered Sales of Equity Securities, Use of Proceeds, and Issuer Purchases of Equity Securities
None.
Item 3. Defaults Upon Senior Securities
Not applicable.
Item 4. Mine Safety Disclosures
Not applicable.
Item 5. Other Information
Rule 10b5-1 Trading Plans
During the three months ended September 30, 2023, none of the Company’s directors or officers (as defined in Rule 16a-1(f) of the Securities Exchange Act of 1934, as amended) adopted, modified or terminated a Rule 10b5-1 trading arrangement or a non-Rule 10b5-1 trading arrangement (as such terms are defined in Item 408 of Regulation S-K of the Securities Act of 1933, as amended).
Retirement of Principal Accounting Officer
On November 6, 2023, Kalyani Tandon, the Company’s Chief Accounting Officer, informed us that she will retire on December 8, 2023. Ms. Tandon’s retirement is not due to any disagreements on the Company’s financial statement disclosures, internal controls or accounting policies or practices.
33
Item 6. Exhibits
The information required by this Item is set forth on the exhibit index that precedes the signature page of this Quarterly Report on Form 10-Q.
|
|
|
|
Incorporated by Reference |
|
|
||||||
Exhibit Number |
|
Description |
|
Form |
|
File Number |
|
Date |
|
Number |
|
Filed Herewith |
|
|
|
|
|
|
|
|
|
|
|
|
|
10.1+ |
|
Employment Agreement between the Company and David Morton, dated July 11, 2023 |
|
8-K |
|
001-40550 |
|
July 13, 2023 |
|
10.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.2 |
|
Transition and Advisory Agreement between the Company and Stephen Robertson, dated August 7, 2023 |
|
8-K/A |
|
001-40550 |
|
August 11, 2023 |
|
10.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31.1 |
|
|
|
|
|
|
|
|
|
|
X |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31.2 |
|
|
|
|
|
|
|
|
|
|
X |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32.1* |
|
|
|
|
|
|
|
|
|
|
X |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32.2* |
|
|
|
|
|
|
|
|
|
|
X |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.INS |
|
Inline XBRL Instance Document – the instance document does not appear in the Interactive Data File because XBRL tags are embedded within the Inline XBRL document |
|
|
|
|
|
|
|
|
|
X |
|
|
|
|
|
|
|
|
|
|
|
|
|
101.SCH |
|
Inline XBRL Taxonomy Extension Schema Document |
|
|
|
|
|
|
|
|
|
X |
|
|
|
|
|
|
|
|
|
|
|
|
|
101.CAL |
|
Inline XBRL Taxonomy Extension Calculation Linkbase Document |
|
|
|
|
|
|
|
|
|
X |
|
|
|
|
|
|
|
|
|
|
|
|
|
101.DEF |
|
Inline XBRL Taxonomy Extension Definition Linkbase Document |
|
|
|
|
|
|
|
|
|
X |
|
|
|
|
|
|
|
|
|
|
|
|
|
101.LAB |
|
Inline XBRL Taxonomy Extension Label Linkbase Document |
|
|
|
|
|
|
|
|
|
X |
|
|
|
|
|
|
|
|
|
|
|
|
|
101.PRE |
|
Inline XBRL Taxonomy Extension Presentation Linkbase Document |
|
|
|
|
|
|
|
|
|
X |
|
|
|
|
|
|
|
|
|
|
|
|
|
104 |
|
Cover Page Interactive Data File (embedded within the Inline XBRL document) |
|
|
|
|
|
|
|
|
|
X |
+ Indicates a management contract or compensatory plan.
* The certifications furnished in Exhibits 32.1 and 32.2 hereto are deemed to accompany this Quarterly Report on Form 10-Q and are not deemed “filed” for purposes of Section 18 of the Exchange Act, or otherwise subject to the liability of that section, nor shall they be deemed incorporated by reference into any filing under the Securities Act or the Exchange Act, irrespective of any general incorporation language contained in such filing.
34
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
Intapp, Inc. |
|
|
|
|
|
Date: November 8, 2023 |
|
By: |
/s/ John Hall |
|
|
|
John Hall |
|
|
|
Chief Executive Officer (Principal Executive Officer) |
|
|
|
|
Date: November 8, 2023 |
|
By: |
/s/ David Morton |
|
|
|
David Morton |
|
|
|
Chief Financial Officer (Principal Financial Officer) |
35