Integer Holdings Corp - Quarter Report: 2020 July (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
_____________________________________________________________
FORM 10-Q
_____________________________________________________________
(Mark One) | ||||||||
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended July 3, 2020
or
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from ____ to ____
Commission File Number 1-16137
_____________________________________________________________
INTEGER HOLDINGS CORPORATION
(Exact name of Registrant as specified in its charter)
_____________________________________________________________
Delaware | 16-1531026 | |||||||
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
5830 Granite Parkway, | Suite 1150 | Plano, | Texas | 75024 | |||||||||||||
(Address of principal executive offices) | (Zip Code) |
(214) 618-5243
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||||||||
Common Stock, $0.001 par value per share | ITGR | New York Stock Exchange |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by checkmark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer | ☒ | Accelerated filer | ☐ | Non-accelerated filer | ☐ | ||||||||||||||||||
Smaller reporting company | ☐ | Emerging growth company | ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
The number of shares outstanding of the Company’s common stock, $0.001 par value per share, as of July 24, 2020 was: 32,848,950 shares.
INTEGER HOLDINGS CORPORATION
Form 10-Q
For the Quarterly Period Ended July 3, 2020
TABLE OF CONTENTS
Page | ||||||||
ITEM 1. | ||||||||
ITEM 2. | ||||||||
ITEM 3. | ||||||||
ITEM 4. | ||||||||
ITEM 1. | ||||||||
ITEM 1A. | ||||||||
ITEM 6. | ||||||||
- 2 -
PART I—FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
INTEGER HOLDINGS CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited)
(in thousands except share and per share data) | July 3, 2020 | December 31, 2019 | |||||||||
ASSETS | |||||||||||
Current assets: | |||||||||||
Cash and cash equivalents | $ | 206,244 | $ | 13,535 | |||||||
Accounts receivable, net of provision for credit losses of $2.2 million and allowance for doubtful accounts of $2.4 million, respectively | 147,751 | 191,985 | |||||||||
Inventories | 172,458 | 167,256 | |||||||||
Contract assets | 37,389 | 24,767 | |||||||||
Prepaid expenses and other current assets | 15,660 | 17,852 | |||||||||
Total current assets | 579,502 | 415,395 | |||||||||
Property, plant and equipment, net | 247,646 | 246,185 | |||||||||
Goodwill | 844,972 | 839,617 | |||||||||
Other intangible assets, net | 762,434 | 775,784 | |||||||||
Deferred income taxes | 5,152 | 4,438 | |||||||||
Operating lease assets | 47,327 | 42,379 | |||||||||
Other long-term assets | 36,422 | 29,295 | |||||||||
Total assets | $ | 2,523,455 | $ | 2,353,093 | |||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||||||
Current liabilities: | |||||||||||
Current portion of long-term debt | $ | 37,500 | $ | 37,500 | |||||||
Accounts payable | 54,000 | 64,975 | |||||||||
Income taxes payable | 4,760 | 3,023 | |||||||||
Operating lease liabilities | 8,102 | 7,507 | |||||||||
Accrued expenses and other current liabilities | 49,286 | 66,073 | |||||||||
Total current liabilities | 153,648 | 179,078 | |||||||||
Long-term debt | 930,385 | 777,272 | |||||||||
Deferred income taxes | 187,300 | 187,978 | |||||||||
Operating lease liabilities | 40,552 | 37,114 | |||||||||
Other long-term liabilities | 30,169 | 19,163 | |||||||||
Total liabilities | 1,342,054 | 1,200,605 | |||||||||
Commitments and contingencies (Note 10) | |||||||||||
Stockholders’ equity: | |||||||||||
Common stock, $0.001 par value; 100,000,000 shares authorized; 32,847,017 shares issued; 32,838,552 and 32,700,471 shares outstanding, respectively | 33 | 33 | |||||||||
Additional paid-in capital | 695,651 | 701,018 | |||||||||
Treasury stock, at cost, 8,465 and 146,546 shares, respectively | (509) | (8,809) | |||||||||
Retained earnings | 471,747 | 440,258 | |||||||||
Accumulated other comprehensive income | 14,479 | 19,988 | |||||||||
Total stockholders’ equity | 1,181,401 | 1,152,488 | |||||||||
Total liabilities and stockholders’ equity | $ | 2,523,455 | $ | 2,353,093 |
The accompanying notes are an integral part of these condensed consolidated financial statements.
- 3 -
INTEGER HOLDINGS CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)
Three Months Ended | Six Months Ended | ||||||||||||||||||||||
(in thousands except per share data) | July 3, 2020 | June 28, 2019 | July 3, 2020 | June 28, 2019 | |||||||||||||||||||
Sales | $ | 240,115 | $ | 314,194 | $ | 568,541 | $ | 628,870 | |||||||||||||||
Cost of sales | 182,252 | 217,210 | 413,976 | 443,276 | |||||||||||||||||||
Gross profit | 57,863 | 96,984 | 154,565 | 185,594 | |||||||||||||||||||
Operating expenses: | |||||||||||||||||||||||
Selling, general and administrative expenses | 33,903 | 33,143 | 70,360 | 68,099 | |||||||||||||||||||
Research, development and engineering costs | 12,746 | 11,396 | 25,987 | 22,991 | |||||||||||||||||||
Other operating expenses | 2,029 | 3,108 | 4,957 | 5,998 | |||||||||||||||||||
Total operating expenses | 48,678 | 47,647 | 101,304 | 97,088 | |||||||||||||||||||
Operating income | 9,185 | 49,337 | 53,261 | 88,506 | |||||||||||||||||||
Interest expense, net | 9,273 | 13,612 | 19,634 | 27,442 | |||||||||||||||||||
(Gain) loss on equity investments, net | 205 | 1,611 | (1,720) | 1,652 | |||||||||||||||||||
Other income, net | (458) | (718) | (1,457) | (552) | |||||||||||||||||||
Income from continuing operations before taxes | 165 | 34,832 | 36,804 | 59,964 | |||||||||||||||||||
Provision (benefit) for income taxes | (224) | 6,610 | 5,315 | 10,376 | |||||||||||||||||||
Income from continuing operations | $ | 389 | $ | 28,222 | $ | 31,489 | $ | 49,588 | |||||||||||||||
Discontinued operations: | |||||||||||||||||||||||
Income from discontinued operations before taxes | — | 4,930 | — | 5,316 | |||||||||||||||||||
Provision for income taxes | — | 95 | — | 178 | |||||||||||||||||||
Income from discontinued operations | $ | — | $ | 4,835 | $ | — | $ | 5,138 | |||||||||||||||
Net income | $ | 389 | $ | 33,057 | $ | 31,489 | $ | 54,726 | |||||||||||||||
Basic earnings per share: | |||||||||||||||||||||||
Income from continuing operations | $ | 0.01 | $ | 0.87 | $ | 0.96 | $ | 1.52 | |||||||||||||||
Income from discontinued operations | — | 0.15 | — | 0.16 | |||||||||||||||||||
Basic earnings per share | 0.01 | 1.01 | 0.96 | 1.68 | |||||||||||||||||||
Diluted earnings per share: | |||||||||||||||||||||||
Income from continuing operations | $ | 0.01 | $ | 0.85 | $ | 0.95 | $ | 1.50 | |||||||||||||||
Income from discontinued operations | — | 0.15 | — | 0.16 | |||||||||||||||||||
Diluted earnings per share | 0.01 | 1.00 | 0.95 | 1.66 | |||||||||||||||||||
Weighted average shares outstanding: | |||||||||||||||||||||||
Basic | 32,834 | 32,621 | 32,820 | 32,579 | |||||||||||||||||||
Diluted | 33,129 | 33,009 | 33,123 | 32,995 | |||||||||||||||||||
The accompanying notes are an integral part of these condensed consolidated financial statements.
- 4 -
INTEGER HOLDINGS CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Unaudited)
Three Months Ended | Six Months Ended | ||||||||||||||||||||||
(in thousands) | July 3, 2020 | June 28, 2019 | July 3, 2020 | June 28, 2019 | |||||||||||||||||||
Comprehensive Income | |||||||||||||||||||||||
Net income | $ | 389 | $ | 33,057 | $ | 31,489 | $ | 54,726 | |||||||||||||||
Other comprehensive income (loss): | |||||||||||||||||||||||
Foreign currency translation gain (loss) | 12,948 | 4,510 | 916 | (2,328) | |||||||||||||||||||
Change in fair value of cash flow hedges, net of tax | 2,204 | (4,043) | (6,425) | (4,745) | |||||||||||||||||||
Other comprehensive income (loss), net of tax | 15,152 | 467 | (5,509) | (7,073) | |||||||||||||||||||
Comprehensive income, net of tax | $ | 15,541 | $ | 33,524 | $ | 25,980 | $ | 47,653 |
The accompanying notes are an integral part of these condensed consolidated financial statements.
- 5 -
INTEGER HOLDINGS CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
Six Months Ended | |||||||||||
(in thousands) | July 3, 2020 | June 28, 2019 | |||||||||
Cash flows from operating activities: | |||||||||||
Net income | $ | 31,489 | $ | 54,726 | |||||||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||
Depreciation and amortization | 39,074 | 38,535 | |||||||||
Debt related charges included in interest expense | 2,045 | 3,676 | |||||||||
Stock-based compensation | 3,242 | 5,433 | |||||||||
Non-cash charges related to customer bankruptcy | 567 | — | |||||||||
Non-cash lease expense | 3,875 | 3,750 | |||||||||
Non-cash (gain) loss on equity investments | (1,720) | 1,652 | |||||||||
Other non-cash (gains) losses | 39 | (311) | |||||||||
Deferred income taxes | 39 | (1,126) | |||||||||
Gain on sale of discontinued operations | — | (4,974) | |||||||||
Changes in operating assets and liabilities, net of acquisition: | |||||||||||
Accounts receivable | 44,115 | (30,545) | |||||||||
Inventories | (5,933) | 2,846 | |||||||||
Prepaid expenses and other assets | (16,564) | (16,692) | |||||||||
Accounts payable | (5,854) | 16,289 | |||||||||
Accrued expenses and other liabilities | (18,195) | (8,593) | |||||||||
Income taxes payable | 1,735 | 2,884 | |||||||||
Net cash provided by operating activities | 77,954 | 67,550 | |||||||||
Cash flows from investing activities: | |||||||||||
Acquisition of property, plant and equipment | (26,680) | (15,506) | |||||||||
Purchase of intangible asset | (4,107) | — | |||||||||
Proceeds from sale of property, plant and equipment | 52 | 5 | |||||||||
Purchase of equity investments | — | (327) | |||||||||
Acquisitions, net | (5,219) | — | |||||||||
Proceeds from sale of discontinued operations | — | 4,734 | |||||||||
Net cash used in investing activities | (35,954) | (11,094) | |||||||||
Cash flows from financing activities: | |||||||||||
Principal payments of long-term debt | (18,750) | (70,750) | |||||||||
Proceeds from senior secured revolving line of credit | 185,000 | 15,000 | |||||||||
Payments of senior secured revolving line of credit | (15,000) | (10,000) | |||||||||
Proceeds from the exercise of stock options | 2,474 | 1,600 | |||||||||
Tax withholdings related to net share settlements of restricted stock unit awards | (2,779) | (2,123) | |||||||||
Net cash provided by (used in) financing activities | 150,945 | (66,273) | |||||||||
Effect of foreign currency exchange rates on cash and cash equivalents | (236) | 170 | |||||||||
Net increase (decrease) in cash and cash equivalents | 192,709 | (9,647) | |||||||||
Cash and cash equivalents, beginning of period | 13,535 | 25,569 | |||||||||
Cash and cash equivalents, end of period | $ | 206,244 | $ | 15,922 | |||||||
The accompanying notes are an integral part of these condensed consolidated financial statements.
- 6 -
INTEGER HOLDINGS CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY (Unaudited)
Three Months Ended | Six Months Ended | ||||||||||||||||||||||
(in thousands) | July 3, 2020 | June 28, 2019 | July 3, 2020 | June 28, 2019 | |||||||||||||||||||
Total stockholders’ equity, beginning balance | $ | 1,164,201 | $ | 1,075,972 | $ | 1,152,488 | $ | 1,060,493 | |||||||||||||||
Common stock and additional paid-in capital | |||||||||||||||||||||||
Balance, beginning of period | 694,779 | 694,943 | 701,051 | 691,116 | |||||||||||||||||||
Stock awards exercised or vested | (599) | 18 | (8,609) | 1,132 | |||||||||||||||||||
Stock-based compensation | 1,504 | 2,720 | 3,242 | 5,433 | |||||||||||||||||||
Balance, end of period | 695,684 | 697,681 | 695,684 | 697,681 | |||||||||||||||||||
Treasury stock | |||||||||||||||||||||||
Balance, beginning of period | (1,263) | (10,026) | (8,809) | (8,125) | |||||||||||||||||||
Treasury shares purchased | — | (782) | — | (2,905) | |||||||||||||||||||
Treasury shares reissued | 754 | 243 | 8,300 | 465 | |||||||||||||||||||
Balance, end of period | (509) | (10,565) | (509) | (10,565) | |||||||||||||||||||
Retained earnings | |||||||||||||||||||||||
Balance, beginning of period | 471,358 | 365,591 | 440,258 | 344,498 | |||||||||||||||||||
Adoption of , Leases | — | — | — | (576) | |||||||||||||||||||
Net income | 389 | 33,057 | 31,489 | 54,726 | |||||||||||||||||||
Balance, end of period | 471,747 | 398,648 | 471,747 | 398,648 | |||||||||||||||||||
Accumulated other comprehensive income (loss) | |||||||||||||||||||||||
Balance, beginning of period | (673) | 25,464 | 19,988 | 33,004 | |||||||||||||||||||
Other comprehensive income (loss) | 15,152 | 467 | (5,509) | (7,073) | |||||||||||||||||||
Balance, end of period | 14,479 | 25,931 | 14,479 | 25,931 | |||||||||||||||||||
Total stockholders’ equity, ending balance | $ | 1,181,401 | $ | 1,111,695 | $ | 1,181,401 | $ | 1,111,695 |
The accompanying notes are an integral part of these condensed consolidated financial statements.
- 7 -
INTEGER HOLDINGS CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(1.) BASIS OF PRESENTATION
Integer Holdings Corporation (together with its consolidated subsidiaries, “Integer” or the “Company”) is a publicly-traded corporation listed on the New York Stock Exchange under the symbol “ITGR.” Integer is one of the largest medical device outsource manufacturers in the world serving the cardiac, neuromodulation, vascular, orthopedics, advanced surgical and portable medical markets. The Company provides innovative, high-quality medical technologies that enhance the lives of patients worldwide. In addition, it develops batteries for high-end niche applications in the energy, military, and environmental markets. The Company’s reportable segments are: (1) Medical and (2) Non-Medical. The Company’s customers include large multi-national original equipment manufacturers (“OEMs”) and their affiliated subsidiaries.
On July 2, 2018, the Company completed the sale of the Advanced Surgical and Orthopedic product lines (the “AS&O Product Line”). The results of operations of the AS&O Product Line are reported as discontinued operations in the Condensed Consolidated Statements of Operations for all periods presented. The cash flows related to discontinued operations have not been segregated, and are included in the Condensed Consolidated Statements of Cash Flows. Unless otherwise noted specifically as discontinued operations, discussion within these notes to the Company’s condensed consolidated financial statements relates to continuing operations. See Note 16 “Discontinued Operations” for additional information related to discontinued operations.
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information (Accounting Standards Codification (“ASC”) 270, Interim Reporting) and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, these financial statements do not include all of the information necessary for a full presentation of financial position, results of operations, and cash flows in conformity with accounting principles generally accepted in the United States of America (“GAAP”). In the opinion of management, the condensed consolidated financial statements reflect all adjustments (consisting of normal recurring adjustments) considered necessary for a fair presentation of the results of the Company for the periods presented. Intercompany transactions and balances have been fully eliminated in consolidation.
Operating results for interim periods are not necessarily indicative of results that may be expected for the fiscal year as a whole. The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, certain components of equity, sales, expenses, and related disclosures at the date of the financial statements and during the reporting period. Actual results could differ materially from these estimates. For further information, refer to the consolidated financial statements and notes included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2019.
The second quarter and first six months of 2020 ended on July 3, 2020 and consisted of 91 days and 185 days, respectively. The second quarter and first six months of 2019 ended on June 28, 2019 and consisted of 91 days and 182 days, respectively.
Supplier Financing Arrangements
Beginning in 2020, the Company began utilizing supplier financing arrangements with financial institutions to sell certain accounts receivable on a non-recourse basis. These transactions are treated as a sale of, and are accounted for as a reduction to, accounts receivable. The agreements transfer control and risk related to the receivables to the financial institutions. The Company has no continuing involvement in the transferred receivables subsequent to the sale. During the three and six months ended July 3, 2020, the Company sold and de-recognized accounts receivable and collected cash of $15.4 million and $30.9 million, respectively. The costs associated with the supplier financing arrangements were not material for the three and six months ended July 3, 2020.
Recent Accounting Pronouncements
The Company considers the applicability and impact of all Accounting Standard Updates (“ASU”) issued by the Financial Accounting Standards Board ("FASB"). ASUs not yet adopted that are not listed below were assessed and determined to be either not applicable or are expected to have minimal impact on our consolidated results of operations, financial position and cash flows. With the exception of the accounting pronouncements adopted as discussed below, there have been no new or material changes to the significant accounting policies discussed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2019, that are of significance, or potential significance, to the Company.
- 8 -
INTEGER HOLDINGS CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(1.) BASIS OF PRESENTATION (Continued)
Recently Adopted Accounting Guidance
Adoption of Accounting Standards Codification Topic 326
The Company adopted ASC 326, Financial Instruments-Credit Losses, effective January 1, 2020. Under the current expected credit losses (“CECL”) model, the Company immediately recognizes an estimate of credit losses expected to occur over the life of the financial asset at the time the financial asset is originated or acquired. Estimated credit losses are determined by taking into consideration historical loss conditions, current conditions and reasonable and supportable forecasts. Changes to the expected lifetime credit losses are recognized each period. The adoption of ASC 326 did not have a material impact to the Company’s Condensed Consolidated Financial Statements.
In March 2020, the FASB issued ASU 2020-04, Reference Rate Reform (Topic 848) - Facilitation of the Effects of Reference Rate Reform on Financial Reporting, in response to concerns about structural risks of interbank offered rates (“IBORs”). ASU 2020-04 provides optional expedients and exceptions for applying GAAP to contracts, hedging relationships, and other transactions if certain criteria are met. The ASU applies only to contracts, hedging relationships, and other transactions that reference LIBOR or another reference rate expected to be discontinued because of reference rate reform. The amendments in ASU 2020-04 are effective for all entities as of March 12, 2020 through December 31, 2022. ASU 2020-04 has not yet affected the Company’s Condensed Consolidated Financial Statements.
(2.) BUSINESS ACQUISITIONS
On February 19, 2020, the Company acquired certain assets and liabilities of InoMec Ltd. (“InoMec”), a privately-held company based in Israel that specializes in the research, development and manufacturing of medical devices, including minimally invasive tools, delivery systems, tubing and catheters, surgery tools, drug-device combination, laser combined devices, and tooling and production. The acquisition enables the Company to create a research and development center in Israel, closer to the customer base in the region. The fair value of the consideration transferred was $7.0 million, which included an initial cash payment of $5.3 million and $1.7 million in estimated fair value of contingent consideration.
The contingent consideration represents the estimated fair value of the Company’s obligation, under the asset purchase agreement, to make additional payments of up to $3.5 million over the next four years based on specified conditions being met. Based on the preliminary purchase price allocation, the assets acquired principally comprise $2.0 million of intangible assets, $4.8 million of goodwill, $0.3 million of acquired property, plant and equipment, and a net liability for other working capital items of $0.1 million. Intangible assets included developed technology, customer relationships and non-compete provisions, which are being amortized over a weighted average period of 5.9 years.
On October 7, 2019, the Company acquired certain assets and liabilities of US BioDesign, LLC (“USB”), a privately-held developer and manufacturer of complex braided biomedical structures for disposable and implantable medical devices. The acquisition added a differentiated capability related to the complex development and manufacture of braided and formed biomedical structures to the Company’s broad portfolio. The fair value of the consideration transferred was $19.1 million, which included a cash payment of $14.9 million, which reflects a $0.1 million favorable working capital adjustment finalized in the first quarter of 2020, and $4.2 million in estimated fair value of contingent consideration.
The contingent consideration represents the estimated fair value of the Company’s obligation, under the asset purchase agreement, to make additional payments of up to $5.5 million if certain revenue goals are met through 2023. The assets acquired principally consist of $7.4 million of developed technology, $10.4 million of goodwill, $0.7 million of acquired property, plant and equipment, and $0.6 million of other working capital items. The developed technology intangible asset is being amortized over a useful life of 8 years. The $10.4 million of goodwill reflects a $0.1 million decrease resulting from the working capital adjustment. The company finalized the valuation and completed the purchase price allocation for the USB acquisition during the second quarter of 2020.
The amount allocated to goodwill for these acquisitions is deductible for income tax purposes. The fair value of the contingent consideration was estimated using the Monte Carlo valuation approach. See Note 13 “Financial Instruments and Fair Value Measurements” for additional information related to the fair value measurement of the contingent consideration.
- 9 -
INTEGER HOLDINGS CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(2.) BUSINESS ACQUISITIONS (Continued)
For segment reporting purposes, the results of operations and assets from these acquisitions have been included in the Company’s Medical segment since the respective acquisition dates. For the three and six months ended July 3, 2020, sales related to InoMec and USB were $1.8 million and $3.2 million, respectively. Earnings related to the operations consisting of the assets and liabilities acquired from InoMec and USB for the three and six months ended July 3, 2020 were not material. During the six months ended July 3, 2020, direct costs of these acquisitions of $0.8 million were expensed as incurred and included in Other Operating Expenses in the Condensed Consolidated Statement of Operations.
Pro forma financial information has not been presented for these acquisitions as the net effects were not significant or material to the Company’s results of operations or financial position.
(3.) SUPPLEMENTAL CASH FLOW INFORMATION
The following is supplemental information relating to the Condensed Consolidated Statements of Cash Flows (in thousands):
Six Months Ended | |||||||||||
July 3, 2020 | June 28, 2019 | ||||||||||
Noncash investing and financing activities: | |||||||||||
Property, plant and equipment purchases included in accounts payable | $ | 3,282 | $ | 2,297 | |||||||
Purchase of intangible asset included in accrued expenses at period end | 500 | — | |||||||||
Supplemental lease disclosures: | |||||||||||
Operating lease assets obtained in exchange for new or remeasured operating lease liabilities | 7,556 | — | |||||||||
Refer to Note 16 “Discontinued Operations” for additional supplemental cash flow information pertaining to discontinued operations.
(4.) INVENTORIES
Inventories comprise the following (in thousands):
July 3, 2020 | December 31, 2019 | ||||||||||
Raw materials | $ | 83,666 | $ | 79,742 | |||||||
Work-in-process | 59,899 | 60,042 | |||||||||
Finished goods | 28,893 | 27,472 | |||||||||
Total | $ | 172,458 | $ | 167,256 |
(5.) GOODWILL AND OTHER INTANGIBLE ASSETS, NET
Goodwill
The changes in the carrying amount of goodwill by reportable segment for the six months ended July 3, 2020 were as follows (in thousands):
Medical | Non- Medical | Total | |||||||||||||||
December 31, 2019 | $ | 822,617 | $ | 17,000 | $ | 839,617 | |||||||||||
Foreign currency translation | 640 | — | 640 | ||||||||||||||
Acquisitions and related adjustments (Note 2) | 4,715 | — | 4,715 | ||||||||||||||
July 3, 2020 | $ | 827,972 | $ | 17,000 | $ | 844,972 |
- 10 -
INTEGER HOLDINGS CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(5.) GOODWILL AND OTHER INTANGIBLE ASSETS, NET (Continued)
Intangible Assets
Intangible assets at July 3, 2020 and December 31, 2019 were as follows (in thousands):
Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | |||||||||||||||
July 3, 2020 | |||||||||||||||||
Definite-lived: | |||||||||||||||||
Purchased technology and patents | $ | 253,740 | $ | (144,969) | $ | 108,771 | |||||||||||
Customer lists | 708,284 | (145,379) | 562,905 | ||||||||||||||
Other | 4,099 | (3,629) | 470 | ||||||||||||||
Total | $ | 966,123 | $ | (293,977) | $ | 672,146 | |||||||||||
Indefinite-lived: | |||||||||||||||||
Trademarks and tradenames | $ | 90,288 | |||||||||||||||
December 31, 2019 | |||||||||||||||||
Definite-lived: | |||||||||||||||||
Purchased technology and patents | $ | 248,264 | $ | (138,435) | $ | 109,829 | |||||||||||
Customer lists | 706,852 | (131,185) | 575,667 | ||||||||||||||
Other | 3,503 | (3,503) | — | ||||||||||||||
Total | $ | 958,619 | $ | (273,123) | $ | 685,496 | |||||||||||
Indefinite-lived: | |||||||||||||||||
Trademarks and tradenames | $ | 90,288 |
When acquiring certain assets, the Company assesses whether the acquired assets are a result of a business combination or a purchase of an asset. In the first quarter of 2020, the Company acquired a set of similar identifiable intangible assets relating to a license to use technology within its Non-Medical segment. The Company paid $3.5 million upon closing, $0.5 million in the second quarter, and expects to pay $0.5 million in additional consideration subject to the completion of certain milestones. In addition, the Company has capitalized $0.1 million of costs associated with acquiring the license as an intangible asset. The intangible asset of $4.6 million is being amortized over 11 years, the remaining useful life of the patented technology. See Note 13 “Financial Instruments and Fair Value Measurements” for additional information related to the fair value measurement of the contingent consideration.
Aggregate intangible asset amortization expense comprises the following (in thousands):
Three Months Ended | Six Months Ended | ||||||||||||||||||||||
July 3, 2020 | June 28, 2019 | July 3, 2020 | June 28, 2019 | ||||||||||||||||||||
Cost of sales | $ | 3,172 | $ | 3,195 | $ | 6,441 | $ | 6,457 | |||||||||||||||
Selling, general and administrative expenses | 6,979 | 6,636 | 14,154 | 13,228 | |||||||||||||||||||
Total intangible asset amortization expense | $ | 10,151 | $ | 9,831 | $ | 20,595 | $ | 19,685 |
Estimated future intangible asset amortization expense based on the carrying value as of July 3, 2020 is as follows (in thousands):
Remainder of 2020 | 2021 | 2022 | 2023 | 2024 | After 2024 | ||||||||||||||||||||||||||||||
Amortization Expense | $ | 20,289 | 40,766 | 39,727 | 38,320 | 37,378 | 495,666 |
- 11 -
INTEGER HOLDINGS CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(6.) DEBT
Long-term debt comprises the following (in thousands):
July 3, 2020 | December 31, 2019 | ||||||||||
Senior secured term loan A | $ | 248,437 | $ | 267,188 | |||||||
Senior secured term loan B | 558,286 | 558,286 | |||||||||
Revolving line of credit | 170,000 | — | |||||||||
Unamortized discount on term loan B and debt issuance costs | (8,838) | (10,702) | |||||||||
Total debt | 967,885 | 814,772 | |||||||||
Current portion of long-term debt | (37,500) | (37,500) | |||||||||
Total long-term debt | $ | 930,385 | $ | 777,272 |
The Company has senior secured credit facilities (the “Senior Secured Credit Facilities”) as of July 3, 2020, consisting of (i) a $200 million revolving credit facility (the “Revolving Credit Facility”), (ii) a term loan A facility (the “TLA Facility”), and (iii) a term loan B facility (the “TLB Facility”). The TLA Facility and TLB Facility are collectively referred to as the “Term Loan Facilities.” The TLB Facility was issued at a 1% discount.
Revolving Credit Facility
The Revolving Credit Facility matures on October 27, 2022. The Revolving Credit Facility includes a $15 million sublimit for swingline loans and a $25 million sublimit for standby letters of credit. The Company is required to pay a commitment fee on the unused portion of the Revolving Credit Facility, which will range between 0.175% and 0.25%, depending on the Company’s Total Net Leverage Ratio (as defined in the Senior Secured Credit Facilities agreement). As of July 3, 2020, the commitment fee on the unused portion of the Revolving Credit Facility was 0.25%. Interest rates on the Revolving Credit Facility, as well as the TLA Facility, are at the Company’s option, either at: (i) the prime rate plus the applicable margin, which will range between 0.50% and 2.00%, based on the Company’s Total Net Leverage Ratio, or (ii) the applicable LIBOR rate plus the applicable margin, which will range between 1.50% and 3.00%, based on the Company’s Total Net Leverage Ratio.
As of July 3, 2020, the Company had available borrowing capacity on the Revolving Credit Facility of $23.3 million after giving effect to $170.0 million of outstanding borrowings and $6.7 million of outstanding standby letters of credit. As of July 3, 2020, the weighted average interest rate on outstanding borrowings under the Revolving Credit Facility was 2.18%.
Term Loan Facilities
The TLA Facility and TLB Facility mature on October 27, 2022. Interest rates on the TLB Facility are, at the Company’s option, either at: (i) the prime rate plus 1.50% or (ii) the applicable LIBOR rate plus 2.50%, with LIBOR subject to a 1.00% floor. As of July 3, 2020, the interest rates on the TLA Facility and TLB Facility were 2.19% and 3.50%, respectively.
Covenants
As of July 3, 2020, the Revolving Credit Facility and TLA Facility contain covenants requiring (A) a maximum Total Net Leverage Ratio of 4.00:1.00, and (B) a minimum interest coverage ratio of adjusted EBITDA (as defined in the Senior Secured Credit Facilities) to interest expense of not less than 3.00:1.00. The TLB Facility does not contain any financial maintenance covenants. As of July 3, 2020, the Company was in compliance with these financial covenants.
Contractual maturities under the Senior Secured Credit Facilities for the remainder of 2020 and through maturity, excluding any discounts or premiums, as of July 3, 2020 are as follows (in thousands):
2020 | 2021 | 2022 | ||||||||||||||||||
Future minimum principal payments | $ | 18,750 | 37,500 | 920,473 |
The Company prepaid portions of its TLB Facility during 2019. The Company recognized losses from extinguishment of debt during the three and six months ended June 28, 2019 of $0.6 million and $1.0 million, respectively. The loss from extinguishment of debt represents the portion of the unamortized discount and debt issuance costs related to the portion of the TLB Facility that was prepaid and is included in Interest Expense in the accompanying Condensed Consolidated Statements of Operations.
- 12 -
INTEGER HOLDINGS CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(6.) DEBT (Continued)
Amendment to the Senior Secured Credit Facilities
On July 13, 2020, the Company amended the Senior Secured Credit Facilities (the “Amendment”) to increase the Total Net Leverage Ratio. The Amendment increases the Total Net Leverage Ratio from a ratio of 4.00 to 1.00 to 4.75 to 1.00 for the period beginning with the third fiscal quarter of 2020 through the second fiscal quarter of 2021. The Total Net Leverage Ratio steps down to 4.50 to 1.00 for the third fiscal quarter of 2021, and reverts to and remains at 4.00 to 1.00 beginning with the fourth quarter of 2021 through maturity. Additionally, the Company added a credit facility feature where its Net Leverage Ratio can be increased by 0.50 for up to four consecutive quarters commencing in any fiscal quarter in which it consummates an Eligible Adjustment Acquisition (as defined in the Amendment) with a $40 million or greater purchase price.
In connection with the Amendment, the Company agreed to pay each consenting lender an advanced amendment fee of 0.1% of the unused commitments and the outstanding loans on the Revolving Credit Facility and TLA Facility on the amendment effective date. The Company will also pay the consenting lenders a deferred amendment fee, payable in installments of 0.03125% of the outstanding Revolving Credit Facility and TLA Facility each quarter through maturity when the Company’s Total Net Leverage Ratio equals or exceeds 3.00 to 1.00.
(7.) STOCK-BASED COMPENSATION
The Company maintains certain stock-based compensation plans that were approved by the Company’s stockholders and are administered by the Board of Directors, or the Compensation and Organization Committee of the Board. The stock-based compensation plans provide for the granting of stock options, restricted stock awards, restricted stock units (“RSUs”), stock appreciation rights and stock bonuses to employees, non-employee directors, consultants, and service providers.
The components and classification of stock-based compensation expense were as follows (in thousands):
Three Months Ended | Six Months Ended | ||||||||||||||||||||||
July 3, 2020 | June 28, 2019 | July 3, 2020 | June 28, 2019 | ||||||||||||||||||||
Stock options | $ | 10 | $ | 102 | $ | 23 | $ | 203 | |||||||||||||||
RSUs | 1,494 | 2,618 | 3,219 | 5,230 | |||||||||||||||||||
Total stock-based compensation expense | $ | 1,504 | $ | 2,720 | $ | 3,242 | $ | 5,433 | |||||||||||||||
Cost of sales | $ | 230 | $ | 281 | $ | 684 | $ | 598 | |||||||||||||||
Selling, general and administrative expenses | 1,153 | 2,334 | 2,289 | 4,664 | |||||||||||||||||||
Research, development and engineering costs | 121 | 58 | 269 | 124 | |||||||||||||||||||
Other operating expenses | — | 47 | — | 47 | |||||||||||||||||||
Total stock-based compensation expense | $ | 1,504 | $ | 2,720 | $ | 3,242 | $ | 5,433 |
The following table summarizes the Company’s stock option activity:
Number of Stock Options | Weighted Average Exercise Price | Weighted Average Remaining Contractual Life (In Years) | Aggregate Intrinsic Value (In Millions) | ||||||||||||||||||||
Outstanding at December 31, 2019 | 384,013 | $ | 34.96 | ||||||||||||||||||||
Exercised | (66,131) | 37.41 | |||||||||||||||||||||
Outstanding at July 3, 2020 | 317,882 | $ | 34.45 | 4.8 | $ | 12.0 | |||||||||||||||||
Exercisable at July 3, 2020 | 315,332 | $ | 34.36 | 4.7 | $ | 12.0 |
- 13 -
INTEGER HOLDINGS CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(7.) STOCK-BASED COMPENSATION (Continued)
During the six months ended July 3, 2020, the Company awarded grants to certain members of its Board of Directors, certain members of management, and other employees. The Board of Directors received grants of time-based RSUs that vest in four substantially equal quarterly installments beginning on the three-month anniversary of the grant date. The members of management and other employees received either time-based RSUs or a mix of time-based RSUs and performance-based RSUs (“PRSUs”). The time-based RSUs vest ratably, subject to the recipient’s continuous service to the Company over a period of generally three years from the grant date. For the Company’s PRSUs, in addition to service conditions, the ultimate number of shares to be earned depends on the achievement of financial performance or market-based conditions. The financial performance condition is based on the Company’s sales targets. The market-based conditions are based on the Company’s achievement of a relative total shareholder return (“TSR”) performance requirement, on a percentile basis, compared to a defined group of peer companies over year performance periods.
The Company uses a Monte Carlo simulation model to determine the grant-date fair value of awards with TSR-based performance conditions. The grant-date fair value of all other RSUs is equal to the closing market price of Integer common stock on the date of grant.
The weighted average fair value and assumptions used to value the TSR portion of the PRSUs granted are as follows:
Six Months Ended | |||||||||||
July 3, 2020 | June 28, 2019 | ||||||||||
Weighted average fair value | $ | 107.27 | $ | 117.03 | |||||||
Risk-free interest rate | 1.29 | % | 2.46 | % | |||||||
Expected volatility | 30 | % | 40 | % | |||||||
Expected life (in years) | 2.9 | 2.8 | |||||||||
Expected dividend yield | — | % | — | % |
The valuation of the TSR portion of the PRSUs granted during 2020 also reflects a weighted average illiquidity discount of 8.00%, determined utilizing the Chaffe model valuation technique, and related to the six-month period that recipients are restricted from selling, transferring, pledging or assigning the underlying shares, in the event of vesting.
The following table summarizes time-vested RSU activity:
Time-Vested Activity | Weighted Average Grant Date Fair Value | ||||||||||
Nonvested at December 31, 2019 | 205,223 | $ | 64.75 | ||||||||
Granted | 140,121 | 84.26 | |||||||||
Vested | (70,955) | 56.60 | |||||||||
Forfeited | (11,827) | 74.76 | |||||||||
Nonvested at July 3, 2020 | 262,562 | $ | 76.91 |
The following table summarizes PRSU activity:
Performance- Vested Activity | Weighted Average Grant Date Fair Value | ||||||||||
Nonvested at December 31, 2019 | 191,592 | $ | 56.30 | ||||||||
Granted | 67,268 | 95.06 | |||||||||
Vested | (35,363) | 31.17 | |||||||||
Forfeited | (4,106) | 51.54 | |||||||||
Nonvested at July 3, 2020 | 219,391 | $ | 72.33 |
- 14 -
INTEGER HOLDINGS CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(8.) OTHER OPERATING EXPENSES
Other Operating Expenses consists of the following (in thousands):
Three Months Ended | Six Months Ended | ||||||||||||||||||||||
July 3, 2020 | June 28, 2019 | July 3, 2020 | June 28, 2019 | ||||||||||||||||||||
Strategic reorganization and alignment | $ | 138 | $ | 1,656 | $ | 686 | $ | 3,390 | |||||||||||||||
Manufacturing alignment to support growth | 60 | 561 | 188 | 1,146 | |||||||||||||||||||
2020 restructuring plan | 443 | — | 1,417 | — | |||||||||||||||||||
Acquisition and integration expenses | 47 | — | 403 | — | |||||||||||||||||||
Other general expenses | 1,341 | 891 | 2,263 | 1,462 | |||||||||||||||||||
Total other operating expenses | $ | 2,029 | $ | 3,108 | $ | 4,957 | $ | 5,998 |
Strategic reorganization and alignment
As a result of the strategic review of its customers, competitors and markets, the Company began taking steps in 2017 to better align its resources in order to enhance the profitability of its portfolio of products. These initiatives include improving its business processes and redirecting investments away from projects where the market does not justify the investment, as well as aligning resources with market conditions and the Company’s future strategic direction. During the six months ended July 3, 2020, the Company incurred charges relating to these initiatives, which primarily included severance recorded within the Medical segment. As of July 3, 2020, total expense incurred for these initiatives since inception, including amounts reported in discontinued operations, was $23.0 million. These actions were completed as of July 3, 2020.
Manufacturing alignment to support growth
In 2017, the Company initiated several initiatives designed to reduce costs, increase manufacturing capacity to accommodate growth and improve operating efficiencies. The plan involves the relocation of certain manufacturing operations and expansion of certain of the Company’s facilities. The Company estimates that it will incur aggregate pre-tax restructuring related charges in connection with the realignment plan of approximately $6 million, the majority of which are expected to be cash expenditures. Costs related to the Company’s manufacturing alignment to support growth initiative were primarily recorded within the Medical segment. As of July 3, 2020, total expense incurred for this initiative since inception was $5.8 million. These actions were substantially completed at the end of 2019.
2020 restructuring plan
The Company’s 2020 restructuring plan mainly consists of costs associated with executing on its sales force excellence, manufacturing excellence and business process excellence imperatives. These projects focus on changing the Company’s organizational structure to match product line growth strategies and customer needs, transitioning its manufacturing process into a competitive advantage and standardizing and optimizing its business processes. The Company estimates that it will incur aggregate pre-tax restructuring related charges in connection with the 2020 restructuring plan of between approximately $2 million to $3 million, the majority of which are expected to be cash expenditures. Costs related to the Company’s 2020 restructuring plan are expected to be primarily recorded within the Medical segment. As of July 3, 2020, total expense incurred for this initiative since inception was $1.4 million, which was primarily severance. These actions are expected to be substantially complete by the end of 2020.
- 15 -
INTEGER HOLDINGS CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(8.) OTHER OPERATING EXPENSES (Continued)
The following table summarizes the change in accrued liabilities, presented within Accrued Expense and Other Current Liabilities on the Condensed Consolidated Balance Sheets, related to the initiatives described above (in thousands):
Severance and Retention | Other | Total | |||||||||||||||
December 31, 2019 | $ | 1,389 | $ | 596 | $ | 1,985 | |||||||||||
Restructuring charges | 1,637 | 654 | 2,291 | ||||||||||||||
Cash payments | (2,466) | (1,248) | (3,714) | ||||||||||||||
July 3, 2020 | $ | 560 | $ | 2 | $ | 562 |
Acquisition and integration expenses
During the six months ended July 3, 2020, acquisition and integration expenses included $0.9 million of expenses related to the acquisition of certain assets and liabilities of InoMec and USB, and a $0.5 million adjustment to reduce the fair value of acquisition-related contingent consideration liabilities. Acquisition and integration costs primarily include direct acquisition costs incurred which consist of professional fees and other costs.
Other general expenses
During the six months ended July 3, 2020 and June 28, 2019, the Company recorded expenses related to other initiatives not described above, which relate primarily to actions to align labor with customer demand as a result of COVID-19 and the decline of the energy market, integration and operational initiatives to reduce future costs and improve operational efficiencies. The 2020 and 2019 amounts primarily include severance, systems conversion expenses and expenses related to the restructuring of certain legal entities of the Company.
(9.) INCOME TAXES
The income tax provision for interim periods is determined using an estimate of the annual effective tax rate, adjusted for discrete items, if any, that are taken into account in the relevant period. Each quarter, the estimate of the annual effective tax rate is updated, and if the estimated effective tax rate changes, a cumulative adjustment is made. There is a potential for volatility of the effective tax rate due to several factors, including discrete items, changes in the mix and amount of pre-tax income and the jurisdictions to which it relates, changes in tax laws and foreign tax holidays, business reorganizations, settlements with taxing authorities and foreign currency fluctuations. In addition, the Company continues to explore tax planning opportunities that may have a material impact on its effective tax rate.
The Company’s effective tax rate for continuing operations for the second quarter of 2020 was (135.8)% on $0.2 million of income from continuing operations before taxes compared to 19.0% on $34.8 million of income from continuing operations before taxes for the same period in 2019. The Company’s effective tax rate for continuing operations for the first six months of 2020 was 14.4% on $36.8 million of income from continuing operations before taxes compared to 17.3% on $60.0 million of income from continuing operations before taxes for the same period in 2019. The difference between the Company’s effective tax rates and the U.S. federal statutory income tax rate of 21% for the second quarter and first six months of 2020 and 2019 is primarily attributable to discrete tax benefits, as well as the estimated net impact of the Company’s earnings outside the U.S., which are generally taxed at rates that differ from the U.S federal rate, the estimated net impact of the Global Intangible Low-Taxed Income (“GILTI”) tax, and the availability of certain tax credits. The Company recorded discrete tax benefits of $0.1 million and $1.0 million, respectively, for the second quarter and first six months of 2020, compared to discrete tax benefits of $0.4 million and $2.1 million, respectively, for the second quarter and first six months of 2019. The discrete tax benefits for all periods are predominately related to excess tax benefits recognized upon vesting of RSUs or exercise of stock options.
As of July 3, 2020 and December 31, 2019, the Company had unrecognized tax benefits from continuing operations of approximately $4.6 million and $4.4 million, respectively. It is reasonably possible that a reduction of up to $0.6 million of the balance of unrecognized tax benefits may occur within the next twelve months as a result of potential audit settlements. As of July 3, 2020 and December 31, 2019, approximately $4.6 million and $4.4 million, respectively, of the unrecognized tax benefits would favorably impact the effective tax rate, net of federal benefit on state issues, if recognized.
- 16 -
INTEGER HOLDINGS CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(9.) INCOME TAXES (Continued)
In response to the COVID-19 pandemic, many governments have enacted or are contemplating measures to provide aid and economic stimulus. These measures may include deferring the due dates of tax payments or other changes to their income and non-income-based tax laws. The Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”), which was enacted on March 27, 2020 in the U.S., includes measures to assist companies, including temporary changes to income and non-income-based tax laws. The CARES Act provides for deferred payment of the employer portion of social security taxes through the end of 2020, with 50% of the deferred amount due December 31, 2021 and the remaining 50% due December 31, 2022. As allowed under the CARES Act, we are deferring payment of the employer portion of Social Security taxes through the end of 2020. For the six months ended July 3, 2020, there were no material income tax impacts to our Condensed Consolidated Financial Statements as it relates to COVID-19 measures. We continue to monitor additional guidance issued by the U.S. Treasury Department, the Internal Revenue Service and others.
(10.) COMMITMENTS AND CONTINGENCIES
Contingent Consideration Arrangements
The Company records contingent consideration liabilities related to the earn-out provisions for certain acquisitions. See Note 13 “Financial Instruments and Fair Value Measurements” for additional information.
Litigation
The Company is subject to litigation arising from time to time in the ordinary course of its business. The Company does not expect that the ultimate resolution of any pending legal actions will have a material effect on its consolidated results of operations, financial position, or cash flows. However, litigation is subject to inherent uncertainties. As such, there can be no assurance that any pending legal action, which the Company currently believes to be immaterial, will not become material in the future.
In April 2013, the Company commenced an action against AVX Corporation and AVX Filters Corporation (collectively “AVX”) alleging that AVX had infringed on the Company’s patents by manufacturing and selling filtered feedthrough assemblies used in implantable pacemakers and cardioverter defibrillators that incorporate the Company’s patented technology. Following four trials, the Company was awarded approximately $27 million in damages. In August 2019, AVX filed a notice of appeal with the United States Court of Appeals for the Federal Circuit and the Company subsequently filed a notice of cross-appeal. In July 2020, the United States Court of Appeals for the Federal Circuit affirmed, in all respects, the judgment in favor of the Company. To date, the Company has recorded no gains in connection with this litigation.
Product Warranties
The Company generally warrants that its products will meet customer specifications and will be free from defects in materials and workmanship. The product warranty liability is presented within Accrued Expense and Other Current Liabilities on the Condensed Consolidated Balance Sheets. The change in product warranty liability was comprised of the following (in thousands):
December 31, 2019 | $ | 1,933 | |||
Additions to warranty reserve, net of reversals | (117) | ||||
Adjustments to pre-existing warranties | (66) | ||||
Warranty claims settled | (997) | ||||
July 3, 2020 | $ | 753 |
- 17 -
INTEGER HOLDINGS CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(11.) EARNINGS PER SHARE (“EPS”)
The following table sets forth a reconciliation of the information used in computing basic and diluted EPS (in thousands, except per share amounts):
Three Months Ended | Six Months Ended | ||||||||||||||||||||||
July 3, 2020 | June 28, 2019 | July 3, 2020 | June 28, 2019 | ||||||||||||||||||||
Numerator for basic and diluted EPS: | |||||||||||||||||||||||
Income from continuing operations | $ | 389 | $ | 28,222 | $ | 31,489 | $ | 49,588 | |||||||||||||||
Income from discontinued operations | — | 4,835 | — | 5,138 | |||||||||||||||||||
Net income | $ | 389 | $ | 33,057 | $ | 31,489 | $ | 54,726 | |||||||||||||||
Denominator for basic and diluted EPS: | |||||||||||||||||||||||
Weighted average shares outstanding - Basic | 32,834 | 32,621 | 32,820 | 32,579 | |||||||||||||||||||
Dilutive effect of share-based awards | 295 | 388 | 303 | 416 | |||||||||||||||||||
Weighted average shares outstanding - Diluted | 33,129 | 33,009 | 33,123 | 32,995 | |||||||||||||||||||
Basic earnings per share: | |||||||||||||||||||||||
Income from continuing operations | $ | 0.01 | $ | 0.87 | $ | 0.96 | $ | 1.52 | |||||||||||||||
Income from discontinued operations | — | 0.15 | — | 0.16 | |||||||||||||||||||
Basic earnings per share | 0.01 | 1.01 | 0.96 | 1.68 | |||||||||||||||||||
Diluted earnings per share: | |||||||||||||||||||||||
Income from continuing operations | $ | 0.01 | $ | 0.85 | $ | 0.95 | $ | 1.50 | |||||||||||||||
Income from discontinued operations | — | 0.15 | — | 0.16 | |||||||||||||||||||
Diluted earnings per share | 0.01 | 1.00 | 0.95 | 1.66 |
The diluted weighted average share calculations do not include the following securities, which are not dilutive to the EPS calculations or the performance criteria have not been met (in thousands):
Three Months Ended | Six Months Ended | ||||||||||||||||||||||
July 3, 2020 | June 28, 2019 | July 3, 2020 | June 28, 2019 | ||||||||||||||||||||
Time-vested stock options, RSAs and RSUs | 146 | 53 | 131 | 56 | |||||||||||||||||||
Performance-vested restricted stock and PRSUs | 12 | 48 | 16 | 47 |
- 18 -
INTEGER HOLDINGS CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(12.) STOCKHOLDERS’ EQUITY
The following is a summary of the number of shares of common stock issued, treasury stock and common stock outstanding for the six month periods ended July 3, 2020 and June 28, 2019:
Six Months Ended July 3, 2020 | Six Months Ended June 28, 2019 | ||||||||||||||||||||||||||||||||||
Issued | Treasury Stock | Outstanding | Issued | Treasury Stock | Outstanding | ||||||||||||||||||||||||||||||
Balance, beginning of period | 32,847,017 | (146,546) | 32,700,471 | 32,624,494 | (151,327) | 32,473,167 | |||||||||||||||||||||||||||||
Stock options exercised | — | 66,131 | 66,131 | 93,472 | — | 93,472 | |||||||||||||||||||||||||||||
RSAs issued, net of forfeitures, and vesting of RSUs | — | 71,950 | 71,950 | 98,656 | (24,681) | 73,975 | |||||||||||||||||||||||||||||
Balance, end of period | 32,847,017 | (8,465) | 32,838,552 | 32,816,622 | (176,008) | 32,640,614 |
Accumulated Other Comprehensive Income (Loss) (“AOCI”) comprises the following (in thousands):
Defined Benefit Plan Liability | Cash Flow Hedges | Foreign Currency Translation Adjustment | Total Pre-Tax Amount | Tax | Net-of-Tax Amount | ||||||||||||||||||||||||||||||
April 3, 2020 | $ | (912) | $ | (13,281) | $ | 10,607 | $ | (3,586) | $ | 2,913 | $ | (673) | |||||||||||||||||||||||
Unrealized gain on cash flow hedges | — | 1,493 | — | 1,493 | (314) | 1,179 | |||||||||||||||||||||||||||||
Realized loss on foreign currency hedges | — | 680 | — | 680 | (142) | 538 | |||||||||||||||||||||||||||||
Realized loss on interest rate swap hedge | — | 617 | — | 617 | (130) | 487 | |||||||||||||||||||||||||||||
Foreign currency translation gain | — | — | 12,948 | 12,948 | — | 12,948 | |||||||||||||||||||||||||||||
July 3, 2020 | $ | (912) | $ | (10,491) | $ | 23,555 | $ | 12,152 | $ | 2,327 | $ | 14,479 | |||||||||||||||||||||||
December 31, 2019 | $ | (912) | $ | (2,358) | $ | 22,639 | $ | 19,369 | $ | 619 | $ | 19,988 | |||||||||||||||||||||||
Unrealized loss on cash flow hedges | — | (9,981) | — | (9,981) | 2,096 | (7,885) | |||||||||||||||||||||||||||||
Realized loss on foreign currency hedges | — | 483 | — | 483 | (101) | 382 | |||||||||||||||||||||||||||||
Realized loss on interest rate swap hedges | — | 1,365 | — | 1,365 | (287) | 1,078 | |||||||||||||||||||||||||||||
Foreign currency translation gain | — | — | 916 | 916 | — | 916 | |||||||||||||||||||||||||||||
July 3, 2020 | $ | (912) | $ | (10,491) | $ | 23,555 | $ | 12,152 | $ | 2,327 | $ | 14,479 |
March 29, 2019 | $ | (295) | $ | 2,551 | $ | 23,701 | $ | 25,957 | $ | (493) | $ | 25,464 | |||||||||||||||||||||||
Unrealized loss on cash flow hedges | — | (4,415) | — | (4,415) | 927 | (3,488) | |||||||||||||||||||||||||||||
Realized loss on foreign currency hedges | — | 11 | — | 11 | (2) | 9 | |||||||||||||||||||||||||||||
Realized gain on interest rate swap hedges | — | (714) | — | (714) | 150 | (564) | |||||||||||||||||||||||||||||
Foreign currency translation gain | — | — | 4,510 | 4,510 | — | 4,510 | |||||||||||||||||||||||||||||
June 28, 2019 | $ | (295) | $ | (2,567) | $ | 28,211 | $ | 25,349 | $ | 582 | $ | 25,931 | |||||||||||||||||||||||
December 28, 2018 | $ | (295) | $ | 3,439 | $ | 30,539 | $ | 33,683 | $ | (679) | $ | 33,004 | |||||||||||||||||||||||
Unrealized loss on cash flow hedges | — | (4,569) | — | (4,569) | 959 | (3,610) | |||||||||||||||||||||||||||||
Realized gain on foreign currency hedges | — | (34) | — | (34) | 7 | (27) | |||||||||||||||||||||||||||||
Realized gain on interest rate swap hedge | — | (1,403) | — | (1,403) | 295 | (1,108) | |||||||||||||||||||||||||||||
Foreign currency translation loss | — | — | (2,328) | (2,328) | — | (2,328) | |||||||||||||||||||||||||||||
June 28, 2019 | $ | (295) | $ | (2,567) | $ | 28,211 | $ | 25,349 | $ | 582 | $ | 25,931 |
- 19 -
INTEGER HOLDINGS CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(13.) FINANCIAL INSTRUMENTS AND FAIR VALUE MEASUREMENTS
Assets and Liabilities Measured at Fair Value on a Recurring Basis
Fair value measurement standards apply to certain financial assets and liabilities that are measured at fair value on a recurring basis (each reporting period). For the Company, these financial assets and liabilities include its derivative instruments and contingent consideration. The Company does not have any nonfinancial assets or liabilities that are measured at fair value on a recurring basis.
The Company is exposed to global market risks, including the effect of changes in interest rates and foreign currency exchange rates, and uses derivatives to manage these exposures that occur in the normal course of business. The Company does not hold or issue derivatives for trading or speculative purposes. All derivatives are recorded at fair value on the balance sheet.
The following tables provide information regarding assets and liabilities recorded at fair value on a recurring basis (in thousands):
Fair Value | Quoted Prices in Active Markets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | ||||||||||||||||||||
July 3, 2020 | |||||||||||||||||||||||
Liabilities: Foreign currency contracts | $ | 1,398 | $ | — | $ | 1,398 | $ | — | |||||||||||||||
Liabilities: Interest rate swaps | 9,093 | — | 9,093 | — | |||||||||||||||||||
Liabilities: Contingent consideration (Note 2) | 5,387 | — | — | 5,387 | |||||||||||||||||||
Liabilities: Contingent consideration (Note 5) | 500 | — | — | 500 | |||||||||||||||||||
December 31, 2019 | |||||||||||||||||||||||
Assets: Foreign currency contracts | $ | 710 | $ | — | $ | 710 | $ | — | |||||||||||||||
Liabilities: Interest rate swaps | 3,068 | — | 3,068 | — | |||||||||||||||||||
Liabilities: Contingent consideration (Note 2) | 4,200 | — | — | 4,200 |
Interest Rate Swaps
The Company periodically enters into interest rate swap agreements in order to reduce the cash flow risk caused by interest rate changes on its outstanding floating rate borrowings. Under these swap agreements, the Company pays a fixed rate of interest and receives a floating rate equal to one-month LIBOR. The variable rate received from the swap agreements and the variable rate paid on the outstanding debt will have the same rate of interest, excluding the credit spread, and will reset and pay interest on the same date. The Company has designated these swap agreements as cash flow hedges based on concluding the hedged forecasted transaction is probable of occurring within the period the cash flow hedge is anticipated to affect earnings.
Information regarding the Company’s outstanding interest rate swaps designated as cash flow hedges as of July 3, 2020 is as follows (dollars in thousands):
Notional Amount | Start Date | End Date | Pay Fixed Rate | Receive Current Floating Rate | Fair Value | Balance Sheet Location | ||||||||||||||||||||||||||||||||
$ | 45,000 | Jul 2019 | Jul 2020 | 1.8900 | % | 0.1836 | % | $ | (51) | Accrued expenses and other current liabilities | ||||||||||||||||||||||||||||
200,000 | Jun 2020 | Jun 2023 | 2.1785 | 0.1803 | (9,042) | Other long-term liabilities |
- 20 -
INTEGER HOLDINGS CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(13.) FINANCIAL INSTRUMENTS AND FAIR VALUE MEASUREMENTS (Continued)
Information regarding the Company’s outstanding interest rate swaps designated as cash flow hedges as of December 31, 2019 is as follows (dollars in thousands):
Notional Amount | Start Date | End Date | Pay Fixed Rate | Receive Current Floating Rate | Fair Value | Balance Sheet Location | ||||||||||||||||||||||||||||||||
$ | 200,000 | Jun 2017 | Jun 2020 | 1.1325 | % | 1.7920 | % | $ | 543 | Accrued expenses and other current liabilities | ||||||||||||||||||||||||||||
65,000 | Jul 2019 | Jul 2020 | 1.8900 | 1.7920 | (72) | Accrued expenses and other current liabilities | ||||||||||||||||||||||||||||||||
400,000 | Apr 2019 | Apr 2020 | 2.4150 | 1.7101 | (730) | Accrued expenses and other current liabilities | ||||||||||||||||||||||||||||||||
200,000 | Jun 2020 | Jun 2023 | 2.1785 | (a) | (2,809) | Other long-term liabilities |
__________
(a) The interest rate swap did not take effect until June 2020.
Foreign Currency Contracts
The Company periodically enters into foreign currency forward contracts to hedge its exposure to foreign currency exchange rate fluctuations in its international operations. The Company has designated these foreign currency forward contracts as cash flow hedges.
Information regarding outstanding foreign currency forward contracts designated as cash flow hedges as of July 3, 2020 is as follows (dollars in thousands):
Notional Amount | Start Date | End Date | $/Foreign Currency | Fair Value | Balance Sheet Location | |||||||||||||||||||||||||||||||||
$ | 8,756 | Apr 2020 | Sep 2020 | 1.0945 | Euro | $ | 250 | Prepaid expenses and other current assets | ||||||||||||||||||||||||||||||
15,332 | Jul 2020 | Dec 2020 | 0.0491 | MXN Peso | (1,559) | Accrued expenses and other current liabilities | ||||||||||||||||||||||||||||||||
4,285 | Mar 2020 | Dec 2020 | 0.0241 | UYU Peso | (89) | Accrued expenses and other current liabilities |
Information regarding outstanding foreign currency contracts designated as cash flow hedges as of December 31, 2019 is as follows (dollars in thousands):
Notional Amount | Start Date | End Date | $/Foreign Currency | Fair Value | Balance Sheet Location | |||||||||||||||||||||||||||||||||
$ | 11,166 | Jan 2020 | Jun 2020 | 0.0490 | MXN Peso | $ | 710 | Prepaid expenses and other current assets |
Contingent Consideration
The Company estimated the original fair value of the contingent consideration liabilities for the InoMec and USB acquisitions using a Monte Carlo simulation in order to forecast the value of the potential future payment. In periods subsequent to the initial measurement, contingent consideration liabilities are remeasured to fair value each reporting period until the contingent consideration is settled using various assumptions including estimated revenues (based on internal operational budgets and long-range strategic plans), discount rates, revenue volatility and projected payment dates. The assumptions used in the determination of fair value of contingent consideration liabilities are not observable in the market, thus representing a Level 3 measurement within the fair value hierarchy. The contingent consideration liabilities are included in Accrued expenses and other current liabilities and Other long-term liabilities in the Condensed Consolidated Balance Sheets. Adjustments to the fair value of contingent consideration liabilities are included in Other operating expenses in the Company’s Condensed Consolidated Statements of Operations.
For the February 19, 2020 InoMec acquisition, additional purchase price payments ranging from zero to $3.5 million are contingent upon the achievement of certain revenue targets through February 29, 2024. At the date of acquisition, the Company estimated the original fair value of the contingent consideration to be $1.7 million. At July 3, 2020, the estimated fair value of the contingent consideration associated with the InoMec acquisition was $1.7 million.
- 21 -
INTEGER HOLDINGS CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(13.) FINANCIAL INSTRUMENTS AND FAIR VALUE MEASUREMENTS (Continued)
For the October 7, 2019 USB acquisition, additional purchase price payments ranging from zero to $5.5 million are contingent upon the achievement of certain revenue targets through December 31, 2023. At the date of acquisition, the Company estimated the original fair value of the contingent consideration to be $4.2 million. During the six months ended July 3, 2020, the Company recognized a gain from the fair value adjustment of contingent consideration of $0.5 million. The fair value adjustment for the six months ended July 3, 2020 was due to a change in the timing of the projected future revenues, rise in the estimated revenue volatility, and increase in the discount rate used to calculate the present value of the contingent consideration liability. At July 3, 2020, the estimated fair value of the contingent consideration associated with the USB acquisition was $3.7 million.
During the first quarter of 2020, the Company acquired a set of similar identifiable intangible assets relating to a license to use technology within its Non-Medical segment. At the date of acquisition, the Company estimated the original fair value of the contingent consideration to be $1.0 million. During the second quarter of 2020, the Company paid $0.5 million to settle a portion of this contingent consideration arrangement. At July 3, 2020, the estimated fair value of the contingent consideration associated with the license to use technology was $0.5 million, which represents the estimated fair value of contingent consideration payable upon completion of certain milestones.
The following table presents the changes in the estimated fair values of the Company’s liabilities for contingent consideration measured using significant unobservable inputs (Level 3) for the six months ended July 3, 2020 (in thousands):
December 31, 2019 | $ | 4,200 | |||
Contingent consideration liabilities recorded for acquisitions | 2,700 | ||||
Fair value adjustment included in Other operating expenses | (500) | ||||
Settlements | (500) | ||||
Foreign currency translation | (13) | ||||
July 3, 2020 | $ | 5,887 |
Derivative Instruments with Hedge Accounting Designation
The following table presents the impact of cash flow hedge derivative instruments on other comprehensive income (“OCI”), AOCI and the Company’s Condensed Consolidated Statement of Operations for the three and six months ended July 3, 2020 and June 28, 2019 (in thousands):
Three Months Ended | ||||||||||||||||||||||||||
July 3, 2020 | June 28, 2019 | |||||||||||||||||||||||||
Total | Amount of Gain (Loss) on Cash Flow Hedge Activity | Total | Amount of Gain (Loss) on Cash Flow Hedge Activity | |||||||||||||||||||||||
Sales | $ | 240,115 | $ | 87 | $ | 314,194 | $ | (473) | ||||||||||||||||||
Cost of sales | 182,252 | (733) | 217,210 | 462 | ||||||||||||||||||||||
Operating expenses | 48,678 | (34) | 47,647 | — | ||||||||||||||||||||||
Interest expense | 9,273 | (617) | 13,612 | 714 |
Six Months Ended | ||||||||||||||||||||||||||
July 3, 2020 | June 28, 2019 | |||||||||||||||||||||||||
Total | Amount of Loss on Cash Flow Hedge Activity | Total | Amount of Gain (Loss) on Cash Flow Hedge Activity | |||||||||||||||||||||||
Sales | $ | 568,541 | $ | (41) | $ | 628,870 | $ | (794) | ||||||||||||||||||
Cost of sales | 413,976 | (408) | 443,276 | 828 | ||||||||||||||||||||||
Operating expenses | 101,304 | (34) | 97,088 | — | ||||||||||||||||||||||
Interest expense | 19,634 | (1,365) | 27,442 | 1,403 |
- 22 -
INTEGER HOLDINGS CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(13.) FINANCIAL INSTRUMENTS AND FAIR VALUE MEASUREMENTS (Continued)
The following tables present the amounts affecting the Condensed Consolidated Statements of Operations and Condensed Consolidated Statements of Comprehensive Income for the three and six months ended July 3, 2020 and June 28, 2019 (in thousands):
Unrealized Gain (Loss) Recognized in OCI | Realized Gain (Loss) Reclassified from AOCI | |||||||||||||||||||||||||||||||
Three months ended, | Location in Statement of Operations | Three months ended, | ||||||||||||||||||||||||||||||
July 3, 2020 | June 28, 2019 | July 3, 2020 | June 28, 2019 | |||||||||||||||||||||||||||||
Interest rate swap | $ | (1,003) | $ | (5,151) | Interest expense | $ | (617) | $ | 714 | |||||||||||||||||||||||
Foreign exchange forwards | 483 | 1 | Sales | 87 | (473) | |||||||||||||||||||||||||||
Foreign exchange forwards | 2,085 | 735 | Cost of sales | (733) | 462 | |||||||||||||||||||||||||||
Foreign exchange forwards | (72) | — | Operating expenses | (34) | — | |||||||||||||||||||||||||||
Unrealized Gain (Loss) Recognized in OCI | Realized Gain (Loss) Reclassified from AOCI | |||||||||||||||||||||||||||||||
Six Months Ended | Location in Statement of Operations | Six Months Ended | ||||||||||||||||||||||||||||||
July 3, 2020 | June 28, 2019 | July 3, 2020 | June 28, 2019 | |||||||||||||||||||||||||||||
Interest rate swaps | $ | (7,390) | $ | (5,599) | Interest expense | $ | (1,365) | $ | 1,403 | |||||||||||||||||||||||
Foreign exchange contracts | 209 | (699) | Sales | (41) | (794) | |||||||||||||||||||||||||||
Foreign exchange contracts | (2,728) | 1,729 | Cost of sales | (408) | 828 | |||||||||||||||||||||||||||
Foreign exchange forwards | (72) | — | Operating expenses | (34) | — |
The Company expects to reclassify net losses totaling $5.3 million related to its cash flow hedges from AOCI into earnings during the next twelve months.
Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis
Fair value standards also apply to certain assets and liabilities that are measured at fair value on a nonrecurring basis. The carrying amounts of cash, accounts receivable, accounts payable, and accrued expenses approximate fair value because of the short-term nature of these items.
Borrowings under the Company’s Revolving Credit Facility, TLA Facility and TLB Facility accrue interest at a floating rate tied to a standard short-term borrowing index, selected at the Company’s option, plus an applicable margin. The carrying amount of this floating rate debt approximates fair value based upon the respective interest rates adjusting with market rate adjustments.
Equity Investments
The Company holds long-term, strategic investments in companies to promote business and strategic objectives. These investments are included in Other Long-Term Assets on the Condensed Consolidated Balance Sheets. Non-marketable equity securities are equity securities without readily determinable fair value. The Company has elected the practicability exception to use an alternative approach that measures the securities at cost minus impairment, if any, plus or minus changes resulting from qualifying observable price changes. If an impairment is recognized on the Company’s non-marketable equity securities during the period, these assets are classified as Level 3 within the fair value hierarchy based on the nature of the fair value inputs.
Equity investments are comprised of the following (in thousands):
July 3, 2020 | December 31, 2019 | ||||||||||||||||||||||
Equity method investment | $ | 17,888 | $ | 16,167 | |||||||||||||||||||
Non-marketable equity securities | 6,092 | 6,092 | |||||||||||||||||||||
Total equity investments | $ | 23,980 | $ | 22,259 |
- 23 -
INTEGER HOLDINGS CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(13.) FINANCIAL INSTRUMENTS AND FAIR VALUE MEASUREMENTS (Continued)
The components of (Gain) Loss on Equity Investments, Net for each period were as follows (in thousands):
Three Months Ended | Six Months Ended | ||||||||||||||||||||||
July 3, 2020 | June 28, 2019 | July 3, 2020 | June 28, 2019 | ||||||||||||||||||||
Equity method investment (income) loss | $ | 205 | $ | 36 | $ | (1,720) | $ | 77 | |||||||||||||||
Impairment charges | — | 1,575 | — | 1,575 | |||||||||||||||||||
Total (gain) loss on equity investments, net | $ | 205 | $ | 1,611 | $ | (1,720) | $ | 1,652 |
The Company’s equity method investment is in a Chinese venture capital fund focused on investing in life sciences companies. As of July 3, 2020, the Company owned 6.6% of this fund.
(14.) SEGMENT INFORMATION
The Company organizes its business into two reportable segments: (1) Medical and (2) Non-Medical. This segment structure reflects the financial information and reports used by the Company’s management, specifically its Chief Operating Decision Maker, to make decisions regarding the Company’s business, including resource allocations and performance assessments. This segment structure reflects the Company’s current operating focus in compliance with ASC 280, Segment Reporting. For purposes of segment reporting, intercompany sales between segments are not material.
The following table presents sales from continuing operations by product line (in thousands).
Three Months Ended | Six Months Ended | ||||||||||||||||||||||
July 3, 2020 | June 28, 2019 | July 3, 2020 | June 28, 2019 | ||||||||||||||||||||
Segment sales from continuing operations by product line: | |||||||||||||||||||||||
Medical | |||||||||||||||||||||||
Cardio & Vascular | $ | 129,084 | $ | 150,397 | $ | 308,289 | $ | 302,971 | |||||||||||||||
Cardiac & Neuromodulation | 71,675 | 114,488 | 179,495 | 231,399 | |||||||||||||||||||
Advanced Surgical, Orthopedics & Portable Medical | 30,625 | 32,646 | 61,862 | 64,234 | |||||||||||||||||||
Total Medical | 231,384 | 297,531 | 549,646 | 598,604 | |||||||||||||||||||
Non-Medical | 8,731 | 16,663 | 18,895 | 30,266 | |||||||||||||||||||
Total sales from continuing operations | $ | 240,115 | $ | 314,194 | $ | 568,541 | $ | 628,870 |
The following table presents income from continuing operations for the Company’s reportable segments (in thousands).
Three Months Ended | Six Months Ended | ||||||||||||||||||||||
July 3, 2020 | June 28, 2019 | July 3, 2020 | June 28, 2019 | ||||||||||||||||||||
Segment income from continuing operations: | |||||||||||||||||||||||
Medical | $ | 26,910 | $ | 63,706 | $ | 92,126 | $ | 120,086 | |||||||||||||||
Non-Medical | 2,467 | 5,298 | 3,680 | 9,609 | |||||||||||||||||||
Total segment income | 29,377 | 69,004 | 95,806 | 129,695 | |||||||||||||||||||
Unallocated operating expenses | (20,192) | (19,667) | (42,545) | (41,189) | |||||||||||||||||||
Operating income | 9,185 | 49,337 | 53,261 | 88,506 | |||||||||||||||||||
Unallocated expenses, net | (9,020) | (14,505) | (16,457) | (28,542) | |||||||||||||||||||
Income from continuing operations before taxes | $ | 165 | $ | 34,832 | $ | 36,804 | $ | 59,964 |
- 24 -
INTEGER HOLDINGS CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(15.) REVENUE FROM CONTRACTS WITH CUSTOMERS
Disaggregated Revenue
In general, the Company’s business segmentation is aligned according to the nature and economic characteristics of its products and customer relationships and provides meaningful disaggregation of each business segment’s results of operations. For a summary by disaggregated product line sales for each segment, refer to Note 14, “Segment Information.”
Revenue recognized from products and services transferred to customers over time for the three and six months ended July 3, 2020 represented 25% and 28%, respectively, of total revenue. Revenue recognized from products and services transferred to customers over time for the three and six months ended June 28, 2019 represented 10% and 12%, respectively, of total revenue, All revenue recognized from products and services transferred to customers over time during the periods presented was within the Medical segment.
The following table presents revenues by significant customers, which are defined as any customer who individually represents 10% or more of a segment’s total revenues.
Three Months Ended | ||||||||||||||||||||||||||
July 3, 2020 | June 28, 2019 | |||||||||||||||||||||||||
Customer | Medical | Non-Medical | Medical | Non-Medical | ||||||||||||||||||||||
Customer A | 23% | * | 21% | * | ||||||||||||||||||||||
Customer B | 16% | * | 18% | * | ||||||||||||||||||||||
Customer C | 10% | * | 13% | * | ||||||||||||||||||||||
Customer D | * | 23% | * | 25% | ||||||||||||||||||||||
Customer E | * | 15% | * | * | ||||||||||||||||||||||
All other customers | 51% | 62% | 48% | 75% | ||||||||||||||||||||||
Six Months Ended | ||||||||||||||||||||||||||
July 3, 2020 | June 28, 2019 | |||||||||||||||||||||||||
Customer | Medical | Non-Medical | Medical | Non-Medical | ||||||||||||||||||||||
Customer A | 21% | * | 23% | * | ||||||||||||||||||||||
Customer B | 16% | * | 18% | * | ||||||||||||||||||||||
Customer C | 14% | * | 12% | * | ||||||||||||||||||||||
Customer D | * | 21% | * | 25% | ||||||||||||||||||||||
Customer E | 12% | * | * | |||||||||||||||||||||||
All other customers | 49% | 67% | 47% | 75% |
__________
* Less than 10% of segment’s total revenues for the period.
The following tables present revenues by significant ship to location, which is defined as any country where 10% or more of a segment’s total revenues are shipped.
Three Months Ended | ||||||||||||||||||||||||||
July 3, 2020 | June 28, 2019 | |||||||||||||||||||||||||
Ship to Location | Medical | Non-Medical | Medical | Non-Medical | ||||||||||||||||||||||
United States | 55% | 54% | 56% | 56% | ||||||||||||||||||||||
Puerto Rico | * | * | 12% | * | ||||||||||||||||||||||
Singapore | * | 11% | * | 10% | ||||||||||||||||||||||
Canada | * | 14% | * | 14% | ||||||||||||||||||||||
All other countries | 45% | 21% | 32% | 20% | ||||||||||||||||||||||
- 25 -
INTEGER HOLDINGS CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(15.) REVENUE FROM CONTRACTS WITH CUSTOMERS (Continued)
Six Months Ended | ||||||||||||||||||||||||||
July 3, 2020 | June 28, 2019 | |||||||||||||||||||||||||
Ship to Location | Medical | Non-Medical | Medical | Non-Medical | ||||||||||||||||||||||
United States | 55% | 49% | 56% | 56% | ||||||||||||||||||||||
Puerto Rico | 11% | * | 13% | * | ||||||||||||||||||||||
United Kingdom | * | 12% | * | * | ||||||||||||||||||||||
Singapore | * | 12% | * | * | ||||||||||||||||||||||
Canada | * | 13% | * | 14% | ||||||||||||||||||||||
All other countries | 34% | 14% | 31% | 30% |
__________
* Less than 10% of segment’s total revenues for the period.
Contract Balances
The opening and closing balances of the Company’s contract assets and contract liabilities are as follows (in thousands):
July 3, 2020 | December 31, 2019 | ||||||||||
Contract assets | $ | 37,389 | $ | 24,767 | |||||||
Contract liabilities included in accrued expenses and other current liabilities | $ | 2,415 | $ | 1,975 |
Contract assets at July 3, 2020, increased $12.6 million from December 31, 2019, due to a new contract with a customer where control is transferred over time. During the three and six months ended July 3, 2020, the Company recognized $1.0 million and $1.1 million, respectively, of revenue that was included in the contract liability balance as of December 31, 2019. During the three and six months ended June 28, 2019, the Company recognized $0.1 million and $0.4 million, respectively, of revenue that was included in the contract liability balance as of December 28, 2018.
- 26 -
INTEGER HOLDINGS CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(16.) DISCONTINUED OPERATIONS
On July 2, 2018, the Company completed the sale of its AS&O Product Line to Viant. In connection with the sale, the parties executed a transition services agreement whereby the Company would provide certain corporate services (including accounting, payroll, and information technology services) to Viant for a period of up to one year from the date of the closing to facilitate an orderly transfer of business operations. Viant paid Integer for these services as specified in the transition services agreement, which were complete as of June 28, 2019. For the performance of services during the three and six months ended June 28, 2019, the Company recognized $1.2 million and $2.9 million, respectively, of income under the transition services agreement. For the six months ended June 28, 2019, $0.1 million is within Cost of sales and for the three and six months ended June 28, 2019, $1.2 million and $2.8 million, is within Selling, general and administrative expenses.
During the quarter ended June 28, 2019, the Company received $4.8 million due to a net working capital adjustment agreed to with Viant. This was recognized as gain on sale from discontinued operations during the quarter ended June 28, 2019.
The operating results of the AS&O Product Line have been classified as discontinued operations in the Condensed Consolidated Statements of Operations for all periods presented. The discontinued operations of the AS&O Product Line are reported in the Medical segment. Income from discontinued operations net of taxes, were as follows (in thousands):
Three Months Ended | Six Months Ended | ||||||||||||||||||||||
July 3, 2020 | June 28, 2019 | July 3, 2020 | June 28, 2019 | ||||||||||||||||||||
Gain on sale of discontinued operations | $ | — | $ | (4,974) | $ | — | $ | (4,974) | |||||||||||||||
Other income, net | — | 44 | — | (342) | |||||||||||||||||||
Provision for income taxes | — | 95 | — | 178 | |||||||||||||||||||
Income from discontinued operations | $ | — | $ | 4,835 | $ | — | $ | 5,138 |
Cash flow information from discontinued operations was as follows (in thousands):
Six Months Ended | |||||||||||
July 3, 2020 | June 28, 2019 | ||||||||||
Cash used in operating activities | $ | — | $ | (58) | |||||||
Cash provided by investing activities | — | 4,734 | |||||||||
(17.) RECENT DEVELOPMENTS
Beginning in early March 2020, the global spread of the novel coronavirus (“COVID-19”), has created significant uncertainty and worldwide economic disruption. Specific impacts to the Company’s business include delayed or reduced customer orders and sales, restrictions on its associates’ ability to travel or work, delays in shipments to and from certain countries, and disruptions in its supply chain. Further, the collapse in the demand for oil caused by this unprecedented global health and economic crisis, coupled with oil oversupply, has adversely impacted the demand for products in the Company’s Non-Medical reportable segment. Considering these events and circumstances, the Company elected to bypass a qualitative analysis of its Non-Medical reporting unit’s goodwill and performed a quantitative analysis as of the first quarter of 2020. The fair value of the Non-Medical reporting unit exceeded its carrying amount as of April 3, 2020.
In response to COVID-19 and the related uncertainty, the Company is taking prudent measures to improve its liquidity and strengthen its financial position. On April 10, 2020, the Company drew a $160 million portion of its Revolving Credit Facility to protect against a prolonged pandemic coupled with financial market illiquidity. Additionally, on July 13, 2020, the Company amended the terms of its senior secured credit facility to increase the total net leverage ratio.
The extent to which COVID-19 impacts the Company’s operations will depend on future developments, which are highly uncertain, including, among others, the duration of the outbreak, new information that may emerge concerning the severity of COVID-19 and the actions, especially those taken by governmental authorities, to contain the pandemic or treat its impact. As pandemic-related events continue to evolve, additional impacts may arise that the Company is not aware of currently. Any prolonged material disruption of the Company’s associates, suppliers, manufacturing, or customers could materially impact its consolidated financial position, results of operations or cash flows.
- 27 -
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
This Quarterly Report on Form 10-Q should be read in conjunction with the disclosures included in our Annual Report on Form 10-K for the year ended December 31, 2019. In addition, please read this section in conjunction with our Condensed Consolidated Financial Statements and Notes to Condensed Consolidated Financial Statements contained herein.
Forward-Looking Statements
Some of the statements contained in this report and other written and oral statements made from time to time by us and our representatives are not statements of historical or current fact. As such, they are “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. We have based these forward-looking statements on our current expectations, and these statements are subject to known and unknown risks, uncertainties and assumptions. Forward-looking statements include statements relating to:
•the impact of the COVID-19 global pandemic;
•future sales, expenses, and profitability;
•future development and expected growth of our business and industry;
•our ability to execute our business model and our business strategy;
•having available sufficient cash and borrowing capacity to meet working capital, debt service and capital expenditure requirements for the next twelve months; and
•projected capital spending.
You can identify forward-looking statements by terminology such as “may,” “will,” “should,” “could,” “expects,” “intends,” “plans,” “anticipates,” “believes,” “estimates,” “predicts,” “potential” or “continue” or “variations” or the negative of these terms or other comparable terminology. These statements are only predictions. Actual events or results may differ materially from those stated or implied by these forward-looking statements. In evaluating these statements and our prospects, you should carefully consider the factors set forth below. All forward-looking statements attributable to us or persons acting on our behalf are expressly qualified in their entirety by these cautionary factors and to others contained throughout this report.
Although it is not possible to create a comprehensive list of all factors that may cause actual results to differ from the results expressed or implied by our forward-looking statements or that may affect our future results, some of these factors include the following:
•the duration, scope and impact of the COVID-19 pandemic, including government, social, business and other actions taken in response to the pandemic and the effect of the pandemic on our associates, suppliers and customers as well as the global economy;
•our dependence upon a limited number of customers;
•pricing pressures that we face from customers;
•our ability to respond to changes in technology;
•the intense competition we face and our ability to successfully market our products;
•our ability to develop new products and expand into new geographic and product markets;
•our reliance on third party suppliers for raw materials, key products and subcomponents;
•the potential for harm to our reputation caused by quality problems related to our products;
•regulatory issues resulting from products complaints, recalls or regulatory audits;
•the potential of becoming subject to product liability claims;
•our ability to protect our intellectual property and proprietary rights;
•our significant amount of outstanding indebtedness and our ability to remain in compliance with financial and other covenants under our senior secured credit facilities;
•our ability to integrate acquisitions and operate acquired businesses in accordance with expectations;
•our dependence upon our senior management team and technical personnel;
•our ability to realize the benefits from cost savings and consolidation initiatives;
•interruptions in our manufacturing operations;
•our ability to comply with environmental regulations;
•our complex international tax profile;
•our dependence upon our information technology systems and our ability to prevent cyber-attacks and other failures;
•market, financial and other risks related to our international operations and sales;
•global economic factors, including currency exchange rates and interest rates;
•the fact that the healthcare industry is highly regulated and subject to various regulatory changes;
•the dependence of our energy market-related revenues on the conditions in the oil and natural gas industry; and
- 28 -
INTEGER HOLDINGS CORPORATION
MANAGEMENT'S DISCUSSION AND ANALYSIS
•other risks and uncertainties that arise from time to time and are described in Item 1A “Risk Factors” of our Annual Report on Form 10-K and in other periodic filings with the Securities and Exchange Commission.
Except as required by applicable law, the Company assumes no obligation to update forward-looking statements in this report whether to reflect changed assumptions, the occurrence of unanticipated events or changes in future operating results, financial conditions or prospects, or otherwise.
In this Form 10-Q, references to “Integer,” “we,” “us,” “our” and the “Company” mean Integer Holdings Corporation and its subsidiaries, unless the context indicates otherwise.
Our Business
Integer Holdings Corporation is one of the largest medical device outsource (“MDO”) manufacturers in the world serving the cardiac, neuromodulation, vascular, orthopedics, advanced surgical and portable medical markets. We also develop batteries for high-end niche applications in the non-medical energy, military, and environmental markets. Our vision is to enhance the lives of patients worldwide by being our customers’ partner of choice for innovative technologies and services.
We organize our business into two reportable segments, Medical and Non-Medical, and derive our revenues from four principal product lines. The Medical segment includes the Cardio & Vascular, Cardiac & Neuromodulation and Advanced Surgical, Orthopedics & Portable Medical product lines and the Non-Medical segment comprises the Electrochem product line. For more information on our segments, please refer to Note 14 “Segment Information” of the Notes to Consolidated Financial Statements contained in Item 1 of this report.
The second quarter and first six months of 2020 ended on July 3, 2020 and consisted of 91 days and 185 days, respectively. The second quarter and first six months of 2019 ended on June 28, 2019 and consisted of 91 days and 182 days, respectively.
Recent Developments
We have continued to actively monitor the global spread of the novel coronavirus, or COVID-19, and, although the magnitude of the COVID-19 pandemic remains unpredictable, we continue to take steps in response to the pandemic to mitigate the impact to us posed by its spread and related third party responses, including from government authorities, our associates, customers and suppliers. We continue to prioritize the safety of our associates while continuing to provide critical products that patients rely on every day. Additionally, we have implemented numerous cost reduction actions to reduce discretionary expenses for the balance of the year. The following is a summary of a variety of the actions we have taken and continue to take.
Governmental Actions
Regulatory authorities worldwide have imposed various and fluctuating restrictions regarding the conduct of business and the movement of people. However, we have been able to continue our operations throughout the pandemic because of the essential nature of the products we develop and manufacture. In response to the pandemic, many governments have also recently enacted legislation designed to support businesses and workers impacted by COVID-19. While we will seek benefits under this legislation where available, we do not expect that such benefits will have a material impact on our operations and financial condition.
Associates
The health and safety of our associates is a priority for us. We have implemented measures to safeguard our associates from COVID-19 infection and exposure, consistent with guidelines promulgated by the World Health Organization, the United States Center for Disease Control, and other applicable regional authorities. These measures consist of policies, procedures, protocols, and guidance related to, among other things, COVID-19 symptom awareness, effective hygiene practices, travel restrictions, visitor restrictions, social distancing, face covering expectations, temperature and health screening, work-from-home requirements, absenteeism policies, enhanced workplace cleaning, and large-scale decontamination.
To balance cost management during what we expect to be temporary sales declines in certain areas, we are utilizing reductions-in-force, furloughs and temporary shutdowns to more closely align labor with customer demand, and we will continue to assess the need for further actions in this area. In doing so, we are monitoring benefits available to our associates under various governmental programs, including assistance for associates unable to work for COVID-19 reasons. We have, and will continue to, seek to understand whether these benefits apply to our associates, how the available benefits support the best interests of our associates, and how the available benefits may impact our business now and in the future as we return to more normalized operations.
- 29 -
INTEGER HOLDINGS CORPORATION
MANAGEMENT'S DISCUSSION AND ANALYSIS
Customers
Likewise, we remain in close contact with our customers to respond to increased critical needs such as ventilator and patient monitor components and to understand the impact of COVID-19 on their business. COVID-19 has introduced volatility and uncertainty to all of our customers, which has resulted in the need for us to react and respond. As expected, we did experience decreased sales in the second quarter of 2020, largely because of delays in medical procedures. Because of our position in the supply chain, any delayed or reduced customer demand that we continue to experience will likely lag any similar delay or reduction in sales by our customers to their customers. This impact could be mitigated or enhanced depending on the various inventory management approaches utilized by our customers. We have had, and will continue to have, close conversation with our customers to be in the best possible position to respond to their needs.
Supply Chain
Our suppliers are also experiencing the impact of COVID-19 on their businesses. Because of our ability to continue to operate under government rules relating to essential or permitted businesses and services, our suppliers also have generally been permitted to continue conducting business to the extent they support our work. However, our suppliers also have had challenges in maintaining an adequate workforce, securing materials from their own suppliers, implementing workplace safety practices, and have instituted periodic closures as a result of COVID-19. We are taking steps to validate our suppliers’ ability to continue to deliver to us on time, which may also be affected by the impact of COVID-19 on their own financial condition.
Internal Controls over Financial Reporting and Disclosure Controls
We have taken proactive measures to ensure we have maintained an appropriate internal control environment while certain of our workforce continue to work from home, in response to various government orders to “stay in place” or “shelter in place”. Our control environment allows access to technology and online communications that has not required a change in controls. We believe our existing disclosure controls are appropriate to address the financial reporting implications as a result of the COVID-19 pandemic.
Governance
We are conducting regular leadership calls with global and regional leaders to review the effectiveness of associate safety measures, monitor the spread of the virus in the geographies in which we operate, discuss the evolving availability of testing and therapeutic medicine, and assess the impact of the pandemic on our business. These meetings also serve to identify actions we must take to manage COVID-19 risks or opportunities on an enterprise-wide or on a regional basis, and to ensure that progress is made on actions to which we have previously committed. Moreover, through formal meetings and other communications, we are in regular contact with our Board of Directors and Committees of the Board of Directors on the COVID-19 pandemic risks. This regular contact provides opportunities to ensure our board members remain informed, and can perform their duties of risk oversight. This communication also allows management to gain the valuable business and governance perspectives of our board members. Most importantly, we have been communicating with all associates regularly regarding, among other things, the steps we are taking to safeguard their health and safety, the flexible work and pay arrangements we have instituted as result of the COVID-19 pandemic, and the progress we are making in managing the effects of the pandemic on our business.
Discontinued Operations
On July 2, 2018, we completed the sale of the Advanced Surgical and Orthopedic product lines (the “AS&O Product Line”) to Viant. In connection with the sale, the parties executed a transition services agreement whereby we provided certain corporate services (including accounting, payroll, and information technology services) to Viant to facilitate an orderly transfer of business operations. Viant paid us for these services as specified in the transition services agreement, which were complete as of June 28, 2019. The results of operations of the AS&O Product Line were classified as discontinued operations. All results and information presented exclude discontinued operations unless otherwise noted. Refer to Note 16 “Discontinued Operations” of the Notes to Condensed Consolidated Financial Statements contained in Item 1 of this report for additional information.
Recent Business Acquisitions
On February 19, 2020, we acquired certain assets and liabilities of InoMec Ltd. (“InoMec”), a privately-held company based in Israel that specializes in the research, development and manufacturing of medical devices, including minimally invasive tools, delivery systems, tubing and catheters, surgery tools, drug-device combination, laser combined devices, and tooling and production. The acquisition enables us to create a research and development center in Israel, closer to the customer base in the region.
In October 2019, we purchased certain assets and liabilities of US BioDesign, LLC (“USB”), a privately-held developer and manufacturer of complex braided biomedical structures for disposable and implantable medical devices. The acquisition added a differentiated capability related to the development and manufacture of complex braided and formed biomedical structures to our broad portfolio, that we believe further positions us as a partner of choice for innovative medical technologies.
- 30 -
INTEGER HOLDINGS CORPORATION
MANAGEMENT'S DISCUSSION AND ANALYSIS
Refer to Note 2 “Business Acquisitions” of the Notes to Consolidated Financial Statements contained in Item 1 of this report for additional information about these acquisitions.
Strategic Overview
We continue to take steps to better align our resources in order to invest to grow and protect, and preserve our portfolio of products. In addition to our portfolio strategy, we have launched the execution of six key operational strategic imperatives designed to drive excellence in everything we do:
•Sales Force Excellence: We are changing the organizational structure to match product line growth strategies and customer needs. This change is about getting more out of the capabilities we already have, and will increase individual accountability and clarity of ownership, while serving customers more effectively.
•Market Focused Innovation: We are ensuring we get the most return on our research and development investments. Integer is currently focusing on getting a clearer picture of how we spend our money and ensuring we are spending it in the right places so we can increase investments to drive future growth.
•Manufacturing Excellence: The goal is to deliver world-class operational performance in the areas of safety, quality, delivery and overall efficiency. We want to transition our manufacturing into a competitive advantage through a single, enterprise-wide manufacturing structure known as the Integer Production System. This system will provide standardized systems and processes by leveraging best practices and applying them across all of our global sites.
•Business Process Excellence: Integer is taking a systematic approach to driving excellence in everything we do by standardizing, optimizing and ultimately sustaining all of our processes.
•Leadership Capability: We have a robust plan to make leadership a competitive advantage for Integer, and since the success rate is higher with internal hires, we are focusing on finding and developing leaders from within the Company to build critical capabilities for future success.
•Performance Excellence: We are raising the bar on associate performance to maximize our impact. This includes aligning key roles with critical capabilities, positioning the best talent against the biggest work, and putting tools and processes in place to provide higher financial rewards for top performers, so our top performers can see increased results in pay for increased results in their performance.
We believe Integer is well-positioned within the medical technology and MDO manufacturing market and that there is a robust pipeline of opportunities to pursue. We have expanded our medical device capabilities and are excited about opportunities to partner with customers to drive innovation. We believe we have the scale and global presence, supported by world-class manufacturing and quality capabilities, to capture these opportunities. We are confident in our capabilities as one of the largest MDO manufacturers, with a long history of successfully integrating companies, driving down costs and growing revenues over the long-term. Ultimately, our strategic vision is to drive shareholder value by enhancing the lives of patients worldwide by being our customers’ partner of choice for innovative technologies and services.
- 31 -
INTEGER HOLDINGS CORPORATION
MANAGEMENT'S DISCUSSION AND ANALYSIS
Financial Overview of Continuing Operations
Income from continuing operations for the second quarter and first six months of 2020 was $0.4 million, or $0.01 per diluted share, and $31.5 million, or $0.95 per diluted share, respectively, compared to income from continuing operations of $28.2 million, or $0.85 per diluted share, and $49.6 million, or $1.50 per diluted share, for the second quarter and first six months of 2019, respectively. These variances are primarily the result of the following:
•Sales for the second quarter and first six months of 2020 decreased $74.1 million and $60.3 million, respectively, when compared to the same periods in 2019, primarily due to the impact of the COVID-19 pandemic.
•Gross profit for the second quarter and first six months of 2020 decreased $39.1 million and $31.0 million, respectively, primarily due to the decrease in sales due to the impact of the COVID-19 pandemic and price reductions given to our customers, partially offset by production efficiencies resulting from our Manufacturing Excellence strategic imperative.
•Operating expenses for the first quarter and first six months of 2020 increased $1.0 million and $4.2 million, respectively, compared to the same periods in 2019, due to increases in Selling, general and administrative expenses and Research, development and engineering costs, partially offset by decreases in Other operating expenses.
•Interest expense for the first quarter and first six months of 2020 decreased $4.3 million and $7.8 million, respectively, compared to the same periods in 2019, primarily due to lower interest rates.
•During the second quarter and first six months of 2020, we recognized a net loss on equity investments of $0.2 million and a net gain of $1.7 million, respectively, compared to net losses of $1.6 million and $1.7 million for the second quarter and first six months of 2019, respectively. Gains and losses on equity investments are generally unpredictable in nature.
•Other income, net for the second quarter and first six months of 2020 was $0.5 million and $1.5 million, respectively, compared to $0.7 million and $0.6 million, respectively, for the second quarter and first six months of 2019, primarily due to higher foreign currency gains in the 2020 periods compared to the same periods in 2019.
•We recorded an income tax benefit for the second quarter of 2020 of $0.2 million and a provision for income taxes of $5.3 million for the first six months of 2020, compared with provisions for income taxes of $6.6 million and $10.4 million during the same periods in 2019. The changes in income tax were primarily due to relative changes in pre-tax income.
- 32 -
INTEGER HOLDINGS CORPORATION
MANAGEMENT'S DISCUSSION AND ANALYSIS
Our Financial Results of Continuing Operations
The following tables present selected financial information from continuing operations derived from our Condensed Consolidated Financial Statements, contained in Item 1 of this report, for the periods presented (dollars in thousands, except per share). All financial information presented is from continuing operations unless otherwise specified.
Three Months Ended | |||||||||||||||||||||||
July 3, | June 28, | Change | |||||||||||||||||||||
2020 | 2019 | $ | % | ||||||||||||||||||||
Medical Sales: | |||||||||||||||||||||||
Cardio & Vascular | 129,084 | $ | 150,397 | $ | (21,313) | (14.2) | % | ||||||||||||||||
Cardiac & Neuromodulation | 71,675 | 114,488 | (42,813) | (37.4) | % | ||||||||||||||||||
Advanced Surgical, Orthopedics & Portable Medical | 30,625 | 32,646 | (2,021) | (6.2) | % | ||||||||||||||||||
Total Medical Sales | 231,384 | 297,531 | (66,147) | (22.2) | % | ||||||||||||||||||
Non-Medical | 8,731 | 16,663 | (7,932) | (47.6) | % | ||||||||||||||||||
Sales | 240,115 | 314,194 | (74,079) | (23.6) | % | ||||||||||||||||||
Cost of sales | 182,252 | 217,210 | (34,958) | (16.1) | % | ||||||||||||||||||
Gross profit | 57,863 | 96,984 | (39,121) | (40.3) | % | ||||||||||||||||||
Gross profit as a % of sales | 24.1 | % | 30.9 | % | |||||||||||||||||||
Selling, general and administrative expenses (“SG&A”) | 33,903 | 33,143 | 760 | 2.3 | % | ||||||||||||||||||
SG&A as a % of sales | 14.1 | % | 10.5 | % | |||||||||||||||||||
Research, development and engineering costs (“RD&E”) | 12,746 | 11,396 | 1,350 | 11.8 | % | ||||||||||||||||||
RD&E as a % of sales | 5.3 | % | 3.6 | % | |||||||||||||||||||
Other operating expenses | 2,029 | 3,108 | (1,079) | (34.7) | % | ||||||||||||||||||
Operating income | 9,185 | 49,337 | (40,152) | (81.4) | % | ||||||||||||||||||
Operating margin | 3.8 | % | 15.7 | % | |||||||||||||||||||
Interest expense | 9,273 | 13,612 | (4,339) | (31.9) | % | ||||||||||||||||||
Loss on equity investments, net | 205 | 1,611 | (1,406) | (87.3) | % | ||||||||||||||||||
Other income, net | (458) | (718) | 260 | (36.2) | % | ||||||||||||||||||
Income from continuing operations before taxes | 165 | 34,832 | (34,667) | (99.5) | % | ||||||||||||||||||
Provision (benefit) for income taxes | (224) | 6,610 | (6,834) | (103.4) | % | ||||||||||||||||||
Effective tax rate | (135.8) | % | 19.0 | % | |||||||||||||||||||
Income from continuing operations | $ | 389 | $ | 28,222 | $ | (27,833) | (98.6) | % | |||||||||||||||
Income from continuing operations as a % of sales | 0.2 | % | 9.0 | % | |||||||||||||||||||
Diluted earnings per share from continuing operations | $ | 0.01 | $ | 0.85 | $ | (0.84) | (98.8) | % |
NM Calculated amount not meaningful
- 33 -
INTEGER HOLDINGS CORPORATION
MANAGEMENT'S DISCUSSION AND ANALYSIS
Six Months Ended | |||||||||||||||||||||||
July 3, | June 28, | Change | |||||||||||||||||||||
2020 | 2019 | $ | % | ||||||||||||||||||||
Medical Sales: | |||||||||||||||||||||||
Cardio & Vascular | $ | 308,289 | $ | 302,971 | $ | 5,318 | 1.8 | % | |||||||||||||||
Cardiac & Neuromodulation | 179,495 | 231,399 | (51,904) | (22.4) | % | ||||||||||||||||||
Advanced Surgical, Orthopedics & Portable Medical | 61,862 | 64,234 | (2,372) | (3.7) | % | ||||||||||||||||||
Total Medical Sales | 549,646 | 598,604 | (48,958) | (8.2) | % | ||||||||||||||||||
Non-Medical | 18,895 | 30,266 | (11,371) | (37.6) | % | ||||||||||||||||||
Total Sales | 568,541 | 628,870 | (60,329) | (9.6) | % | ||||||||||||||||||
Cost of sales | 413,976 | 443,276 | (29,300) | (6.6) | % | ||||||||||||||||||
Gross profit | 154,565 | 185,594 | (31,029) | (16.7) | % | ||||||||||||||||||
Gross profit as a % of sales | 27.2 | % | 29.5 | % | |||||||||||||||||||
SG&A | 70,360 | 68,099 | 2,261 | 3.3 | % | ||||||||||||||||||
SG&A as a % of sales | 12.4 | % | 10.8 | % | |||||||||||||||||||
RD&E | 25,987 | 22,991 | 2,996 | 13.0 | % | ||||||||||||||||||
RD&E, Net as a % of sales | 4.6 | % | 3.7 | % | |||||||||||||||||||
Other operating expenses | 4,957 | 5,998 | (1,041) | (17.4) | % | ||||||||||||||||||
Operating income | 53,261 | 88,506 | (35,245) | (39.8) | % | ||||||||||||||||||
Operating margin | 9.4 | % | 14.1 | % | |||||||||||||||||||
Interest expense | 19,634 | 27,442 | (7,808) | (28.5) | % | ||||||||||||||||||
(Gain) loss on equity investments, net | (1,720) | 1,652 | (3,372) | NM | |||||||||||||||||||
Other income, net | (1,457) | (552) | (905) | NM | |||||||||||||||||||
Income from continuing operations before taxes | 36,804 | 59,964 | (23,160) | (38.6) | % | ||||||||||||||||||
Provision for income taxes | 5,315 | 10,376 | (5,061) | (48.8) | % | ||||||||||||||||||
Effective tax rate | 14.4 | % | 17.3 | % | |||||||||||||||||||
Income from continuing operations | $ | 31,489 | $ | 49,588 | $ | (18,099) | (36.5) | % | |||||||||||||||
Income from continuing operations as a % of sales | 5.5 | % | 7.9 | % | |||||||||||||||||||
Diluted earnings per share from continuing operations | $ | 0.95 | $ | 1.50 | $ | (0.55) | (36.7) | % |
- 34 -
INTEGER HOLDINGS CORPORATION
MANAGEMENT'S DISCUSSION AND ANALYSIS
Product Line Sales from Continuing Operations
For the second quarter and first six months of 2020, Cardio & Vascular sales decreased $21.3 million, or 14%, and increased $5.3 million or 2%, respectively, versus the comparable 2019 periods. Cardio & Vascular sales for the second quarter and first six months of 2020 were negatively impacted by the COVID-19 pandemic and a blend of our customers’ responses across nearly all Cardio & Vascular markets, though structural heart continued to grow due to development programs. During the second quarter and first six months of 2020, price reductions lowered Cardio & Vascular sales by $1.8 million and $3.8 million, respectively, in comparison to the 2019 periods. Foreign currency exchange rate fluctuations decreased Cardio & Vascular sales for the second quarter and first six months of 2020 by $0.2 million and $0.5 million, respectively, in comparison to the 2019 periods primarily due to U.S. dollar fluctuations relative to the Euro.
For the second quarter and first six months of 2020, Cardiac & Neuromodulation sales decreased 42.8 million, or 37%, and $51.9 million or 22%, respectively, versus the comparable 2019 periods. Cardiac & Neuromodulation sales for the second quarter and first six months of 2020 declined commensurate with the market impact and a blend of our customers’ responses. Additionally, the Nuvectra bankruptcy created a $7 million headwind. During the second quarter and first six months of 2020, price reductions lowered Cardiac & Neuromodulation sales by $2.7 million and $4.7 million, respectively, in comparison to the 2019 periods. Foreign currency exchange rate fluctuations did not have a material impact on Cardiac & Neuromodulation sales during the second quarter and first six months of 2020 in comparison to the 2019 periods.
In addition to Portable Medical sales, Advanced Surgical, Orthopedic & Portable Medical includes sales to the acquirer of our AS&O Product Line, Viant, under long-term supply agreements entered into as of the closing of the divestiture for the sale of products by the Company to Viant. For the second quarter and first six months of 2020, Advanced Surgical, Orthopedic & Portable Medical sales decreased $2.0 million, or 6%, and $2.4 million or 4%, respectively, versus the comparable 2019 periods, driven by the impact of COVID-19 and a blend of our customers’ responses, partially offset by increased demand for ventilator and patient monitoring components. During the second quarter and first six months of 2020, price reductions lowered Advanced Surgical, Orthopedic & Portable Medical sales by $0.5 million and $1.0 million, respectively, in comparison to the 2019 periods. Foreign currency exchange rate fluctuations did not have a material impact on Advanced Surgical, Orthopedic & Portable Medical sales.
For the second quarter and first six months of 2020, Non-Medical sales decreased $7.9 million, or 48%, and $11.4 million or 38%, respectively, versus the comparable 2019 periods, driven by a severe decline in the energy market and demand fall-out from the COVID-19 pandemic. Price reductions and foreign currency exchange rate fluctuations did not have a material impact on Non-Medical sales during the second quarter and first six months of 2020 in comparison to the 2019 periods.
Gross Profit
Changes to gross profit as a percentage of sales (“Gross Margin”) from the prior year were due to the following:
Change From Prior Year | |||||||||||
Three Months | Six Months | ||||||||||
Price(a) | (2.1) | % | (1.7) | % | |||||||
Mix(b) | (1.1) | (0.7) | |||||||||
Volume Leverage(c) | (3.6) | 0.2 | |||||||||
Nuvectra Bankruptcy(d) | — | (0.1) | |||||||||
Total percentage point change to gross profit as a percentage of sales | (6.8) | % | (2.3) | % |
__________
(a)Our Gross Margin for the second quarter and first six months of 2020 was negatively impacted by price reductions given to our larger OEM customers in return for long-term volume commitments.
(b)Amounts represent the impact to our Gross Margin attributable to changes in the mix of product sales during the periods.
(c)Our gross margin for the second quarter and first six months of 2020 was negatively impacted by lower sales from the COVID-19 pandemic. Given our indirect labor and overhead costs are less variable, and in most cases fixed, the reduction in sales negatively impacted gross margin. However, we continue to execute on our Manufacturing Excellence strategic imperative and maintain our facility infrastructure as we expect the sales decline to be temporary.
(d)Amount represents the impact to our Gross Margin of $0.8 million of pre-tax charges attributable to the Nuvectra Bankruptcy for the second quarter and first six months of 2020.
- 35 -
INTEGER HOLDINGS CORPORATION
MANAGEMENT'S DISCUSSION AND ANALYSIS
SG&A Expenses
Changes to SG&A expenses from the prior year were due to the following (in thousands):
Change From Prior Year | |||||||||||
Three Months | Six Months | ||||||||||
Transition services agreement(a) | $ | 1,184 | $ | 2,733 | |||||||
Professional fees(b) | (264) | (1,178) | |||||||||
All other SG&A(c) | (160) | 706 | |||||||||
Net increase in SG&A Expenses | $ | 760 | $ | 2,261 | |||||||
__________
(a)Represents the amount included in SG&A Expenses which was charged to Viant for transition services during the second quarter and first six months of 2019. We executed a transition services agreement in conjunction with the sale of the AS&O Product Line, whereby we agreed to provide certain corporate services (including accounting, payroll, and information technology services) to Viant to facilitate an orderly transfer of business operations. This provision of services under the agreement was completed during the second quarter of 2019.
(b)Professional fees decreased during the second quarter and first six months of 2020 compared to the same prior year periods, primarily due to lower consulting and legal costs.
(c)The net decrease in all other SG&A for the second quarter of 2020 compared to the second quarter of 2019 is primarily attributable to lower travel related expenses and depreciation expense, partially offset by an increase in amortization. The net increase for the first six months of 2020 compared to the same prior year period is primarily from increases in amortization and contract services, partially offset by a decrease in depreciation expense.
RD&E
RD&E costs for the second quarter and first six months of 2020 were $12.7 million and $26.0 million, respectively, compared to $11.4 million and $23.0 million for the second quarter and first six months of 2019. The increase in RD&E costs for the second quarter and first six months compared to the same prior year periods is primarily attributable to increased compensation and benefits costs, consistent with our strategy to invest in capabilities for growth. RD&E expenses are influenced by the number and timing of in-process projects and labor hours and other costs associated with these projects. Our research and development initiatives continue to emphasize new product development, product improvements, and the development of new technological platform innovations.
- 36 -
INTEGER HOLDINGS CORPORATION
MANAGEMENT'S DISCUSSION AND ANALYSIS
Other Operating Expenses
Refer to Note 8 “Other Operating Expenses” of the Notes to the Condensed Consolidated Financial Statements contained in Item 1 of this report for further information related to these initiatives. Other Operating Expenses (“OOE”) consist of the following (in thousands):
Three Months Ended | Six Months Ended | ||||||||||||||||||||||
July 3, 2020 | June 28, 2019 | July 3, 2020 | June 28, 2019 | ||||||||||||||||||||
Strategic reorganization and alignment(a) | $ | 138 | $ | 1,656 | $ | 686 | $ | 3,390 | |||||||||||||||
Manufacturing alignment to support growth(b) | 60 | 561 | 188 | 1,146 | |||||||||||||||||||
2020 restructuring plan(c) | 443 | — | 1,417 | — | |||||||||||||||||||
Acquisition and integration expenses(d) | 47 | — | 403 | — | |||||||||||||||||||
Other general expenses(e) | 1,341 | 891 | 2,263 | 1,462 | |||||||||||||||||||
Total other operating expenses | $ | 2,029 | $ | 3,108 | $ | 4,957 | $ | 5,998 |
__________
(a)As a result of the strategic review of our customers, competitors and markets, we began taking steps in 2017 to better align our resources in order to enhance the profitability of our portfolio of products. These initiatives include improving our business processes and redirecting investments away from projects where the market does not justify the investment, as well as aligning resources with market conditions and our future strategic direction. Expenses for the second quarter and first six months of 2020 and 2019 primarily consist of severance costs.
(b)In 2017, we initiated several initiatives designed to reduce costs, improve operating efficiencies and increase manufacturing capacity to accommodate growth. The plan involves the relocation of certain manufacturing operations and expansion of certain of our facilities.
(c)Our 2020 restructuring plan mainly consists of costs associated with executing our imperatives for sales force excellence, manufacturing excellence and business process excellence. These projects focus on changing our organizational structure to match product line growth strategies and customer needs, transitioning our manufacturing process into a competitive advantage and standardizing and optimizing our business processes.
(d)Amounts include expenses related to the purchase of certain assets and liabilities from USB and InoMec, net of a $0.5 million adjustment to the fair value of acquisition-related contingent consideration liabilities.
(e)Amounts include expenses related to other initiatives not described above, which relate primarily to actions to align labor with customer demand as a result of COVID-19 and the decline of the energy market, integration and operational initiatives to reduce future costs and improve operational efficiencies. The 2020 and 2019 amounts primarily include severance, systems conversion expenses and expenses related to the restructuring of certain legal entities of the Company.
We continually evaluate our operating structure in order to maximize efficiencies and drive margin expansion.
Interest Expense, Net
Interest expense consists primarily of cash interest and debt related charges, such as amortization of debt issuance costs and original issue discount. For the second quarter and first six months of 2020, interest expense decreased $4.3 million and $7.8 million, respectively versus the comparable 2019 periods, primarily from less cash interest. The weighted average interest rates paid on outstanding borrowings for the three and six months ended July 3, 2020 was 3.60% and 3.94%, respectively, compared to 5.16% and 5.14% for the comparable periods in 2019. The weighted average interest rates paid in 2020 reflects decreases in LIBOR subsequent to the first quarter of 2019 and reductions to the applicable interest rate margin of our Term Loan A facility. In November 2019, we reduced the applicable interest rate margins by amending our Senior Secured Credit Facilities. In addition, our average principal amount of debt outstanding was $7.5 million more and $46.8 million less, respectively, in the second quarter and first six months of 2020 compared to the second quarter and first six months of 2019. The $46.8 million decrease in average principal amount of debt outstanding for the first six months of 2020 as compared to the first six months of 2019 is primarily due to accelerated payments on our Senior Secured Credit Facilities during the last six months of 2019, partially offset by borrowing an additional $160 million of our Revolving Credit Facility in the second quarter of 2020 to protect against a prolonged pandemic coupled with financial market illiquidity.
- 37 -
INTEGER HOLDINGS CORPORATION
MANAGEMENT'S DISCUSSION AND ANALYSIS
Debt related charges decreased $0.9 million and $1.6 million, respectively, during second quarter and first six months of 2020 when compared to the same periods in 2019, primarily attributable to lower accelerated write-offs (losses from extinguishment of debt) of deferred fees and original issue discount related to prepayments of portions of our Term Loan B facility. We had no losses from extinguishment of debt during the first six months of 2020 compared to $0.6 million and $1.0 million, respectively, in the second quarter and first six months of 2019. See Note 6 “Debt” of the Notes to the Condensed Consolidated Financial Statements contained in Item 1 of this report for additional information pertaining to our debt.
As of July 3, 2020, approximately 75% of our principal amount of debt outstanding was subject to variable rates, in comparison to approximately 20% as of December 31, 2019. We have entered into interest rate swap agreements that reduce our exposure to fluctuations in the LIBOR rate. See Note 13 “Financial Instruments and Fair Value Measurements” of the Notes to the Condensed Consolidated Financial Statements contained in Item 1 of this report for additional information pertaining to our interest rate swap agreements.
(Gain) Loss on Equity Investments, Net
During the second quarter and first six months of 2020, we recognized net losses of $0.2 million and net gains of $1.7 million, respectively, compared to net losses of $1.6 million and $1.7 million during the second quarter and first six months of 2019, respectively, on our equity investments. Gains and losses on equity investments are generally unpredictable in nature. The amounts for both 2020 and 2019 relate to our share of equity method investee gains/losses including unrealized appreciation of the underlying interests of the investee. As of July 3, 2020 and December 31, 2019, the carrying value of our equity investments were $24.0 million and $22.3 million, respectively. See Note 13 “Financial Instruments and Fair Value Measurements” of the Notes to the Condensed Consolidated Financial Statements contained in Item 1 of this report for further details regarding these investments.
Other Income, Net
Other Income, Net for the second quarter and first six months of 2020 was $0.5 million and $1.5 million, respectively, compared to $0.7 million and $0.6 million for the second quarter and first six months of 2019, respectively. Other Income, Net primarily comprises gains/losses from the impact of exchange rates on transactions denominated in foreign currencies. Our foreign currency transaction gains/losses are based primarily on fluctuations of the U.S. dollar relative to the Euro, Mexican peso, Uruguayan pesos, Malaysian ringgits, or Israeli shekel.
The impact of exchange rates on transactions denominated in foreign currencies included in Other Income, Net for the second quarter and first six months of 2020 were gains of $0.5 million and $1.5 million, respectively, compared to $0.3 million and $0.1 million for the second quarter and first six months of 2019, respectively. We continually monitor our foreign currency exposures and seek to take steps to mitigate these risks. However, fluctuations in exchange rates could have a significant impact, positive or negative, on our financial results in the future.
Provision for Income Taxes
We recognized an income tax benefit of $0.2 million for the second quarter of 2020 on $0.2 million of income from continuing operations before taxes (effective tax rate of (135.8)%), compared to income tax expense of $6.6 million on $34.8 million of income from continuing operations before taxes (effective tax rate of 19.0%) for the same period of 2019. The income tax expense for the first six months of 2020 was $5.3 million on income from continuing operations before taxes of $36.8 million (effective tax rate of 14.4%), compared to $10.4 million on income from continuing operations before taxes of $60.0 million (effective tax rate of 17.3%) for the same period of 2019.
There is a potential for volatility in our effective tax rate due to several factors including changes in the mix of pre-tax income from continuing operations and the jurisdictions to which it relates, changes in tax laws and foreign tax holidays, business reorganizations, and settlements with taxing authorities and foreign currency fluctuations. We currently have various tax planning initiatives in place and continuously evaluate planning strategies aimed at reducing our effective tax rate over the long term. This includes strategies to realize deferred tax assets that would otherwise expire unutilized.
Our effective tax rate for 2020 differs from the U.S. federal statutory tax rate of 21% due principally to the net impact of the Company’s earnings outside the U.S., which are generally taxed at rates that differ from the U.S federal rate, the Global Intangible Low-Taxed Income (“GILTI”) tax, and the availability of tax credits.
- 38 -
INTEGER HOLDINGS CORPORATION
MANAGEMENT'S DISCUSSION AND ANALYSIS
Our earnings outside the U.S. are generally taxed at blended rates that are marginally lower than the U.S. federal rate. The GILTI provisions require us to include foreign subsidiary earnings in excess of a deemed return on the foreign subsidiary’s tangible assets in our U.S. income tax return. The foreign jurisdictions in which we operate and where our foreign earnings are primarily derived, include Switzerland, Mexico, Uruguay, Malaysia and Ireland. While we are not currently aware of any material trends in these jurisdictions that are likely to impact our current or future tax expense, our future effective tax rates could be adversely affected by earnings being lower than anticipated in countries where we have lower effective tax rates and higher than anticipated in countries where we have higher effective tax rates, or by changes in tax laws or regulations. We regularly assess any significant exposure associated with increases in tax rates in international jurisdictions and adjustments are made as events occur that warrant adjustment to our tax provisions.
Liquidity and Capital Resources
(dollars in thousands) | July 3, 2020 | December 31, 2019 | |||||||||
Cash and cash equivalents | $ | 206,244 | $ | 13,535 | |||||||
Working capital | 425,854 | 236,317 | |||||||||
Current ratio | 3.77 | 2.32 |
Cash and cash equivalents at July 3, 2020 increased by $192.7 million from December 31, 2019, primarily as a result of borrowings on our Senior Secured Credit Facility and cash generated from operating activities, inclusive of proceeds from the sale of accounts receivable under a supplier financing program, partially offset by purchases of property, plant and equipment. As of July 3, 2020, we had $90.0 million of cash and cash equivalents held in time-deposits with original maturities that were less than 90 days. The increase in cash and cash equivalents is consistent with our actions to increase liquidity given the uncertainty surrounding the COVID-19 pandemic.
During the first six months of 2020, we began utilizing supplier financing arrangements with financial institution to sell certain accounts receivable on a non-recourse basis. These transactions are treated as a sale of, and are accounted for as a reduction to, accounts receivable. The agreement transfers control and risk related to the receivables to the respective financial institution. We have no continuing involvement in the transferred receivables subsequent to the sale. We sold and de-recognized accounts receivable and collected cash of $30.9 million under these agreements during the first six months of 2020.
Working capital increased by $189.5 million from December 31, 2019, primarily due to an increase in cash and cash equivalents from borrowings on our Senior Secured Credit Facility, and cash generated from operating activities. Accounts receivable declined in the period but was mostly offset by an increase in contract assets, decreases in accrued expenses and accounts payable from the payment of accrued incentive compensation, and lower inventory purchases.
At July 3, 2020, $9.9 million of our cash and cash equivalents were held by foreign subsidiaries. We intend to limit our distributions from foreign subsidiaries to previously taxed income or current period earnings. If distributions are made utilizing current period earnings, we will record foreign withholding taxes in the period of the distribution.
Summary of Cash Flow
The following cash flow summary information includes cash flows related to discontinued operations (in thousands):
Six Months Ended | |||||||||||
(in thousands) | July 3, 2020 | June 28, 2019 | |||||||||
Cash provided by (used in): | |||||||||||
Operating activities | $ | 77,954 | $ | 67,550 | |||||||
Investing activities | (35,954) | (11,094) | |||||||||
Financing activities | 150,945 | (66,273) | |||||||||
Effect of foreign currency exchange rates on cash and cash equivalents | (236) | 170 | |||||||||
Net change in cash and cash equivalents | $ | 192,709 | $ | (9,647) |
- 39 -
INTEGER HOLDINGS CORPORATION
MANAGEMENT'S DISCUSSION AND ANALYSIS
Operating Activities – During the first six months of 2020, we generated cash from operations of $78.0 million, compared to $67.6 million for the first six months of 2019. The increase of $10.4 million was due to an increase of $33.1 million in cash flow provided by working capital offset by a decrease of $22.7 million in cash net income (net income plus adjustments to reconcile net income to net cash provided by operating activities). The increase in cash flow from working capital is the result of changes in certain assets and liabilities affecting cash flows, primarily an increase in cash flows from accounts receivable of $74.7 million, which decreased in the first six months of 2020 from lower sales and supplier financing, partially offset by a decrease in cash flows from accounts payable, accrued expenses, and inventory of $22.1 million, $9.6 million, an $8.8 million, respectively.
Investing Activities – The $24.9 million increase in net cash used in investing activities was primarily attributable to increased purchases of property, plant, and equipment of $11.2 million, intangible assets of $4.1 million, and cash paid of $5.3 million for the acquisition of certain assets and liabilities from InoMec Ltd. in the first quarter of 2020.
Financing Activities – Net cash provided by financing activities for the first quarter of 2020, was $150.9 million compared to $66.3 million used in financing activities for the first six months of 2019. Financing activities during the first six months of 2020 primarily included net borrowings of $151.3 million, compared to net payments of $65.8 million for the comparable 2019 period.
On April 10, 2020, we borrowed an additional $160 million of our Revolving Credit Facility to protect against a prolonged pandemic coupled with financial market illiquidity.
Capital Structure – As of July 3, 2020, our capital structure consists of $968 million of debt, net of deferred debt issuance costs and unamortized discounts, outstanding under our Senior Secured Credit Facilities and 33 million shares of common stock outstanding. Total debt outstanding includes $160 million borrowed under our Revolving Credit Facility in the second quarter of 2020 to protect against a prolonged pandemic coupled with potential financial market illiquidity. We continue to have access to $23.3 million of borrowing capacity under our Revolving Credit Facility, available for normal course of business and letters of credit. We are also authorized to issue up to 100 million shares of common stock and 100 million shares of preferred stock. As of July 3, 2020, our contractual debt service obligations for the remainder of 2020, consisting of principal and interest on our outstanding debt, are estimated to be approximately $36 million. Actual principal and interest payments may be higher if, for instance, the applicable interest rates on our Senior Secured Credit Facilities increase, we borrow additional amounts on our Revolving Credit Facility, or we pay principal amounts in excess of the required minimums reflected in the contractual debt service obligations above.
Based on current expectations, we believe that our projected cash flows provided by operations, available cash and cash equivalents and borrowings under our Revolving Credit Facility are sufficient to meet our working capital, debt service and capital expenditure requirements for the next twelve months. If our future financing needs increase, we may need to arrange additional debt or equity financing. We continually evaluate and consider various financing alternatives to enhance or supplement our existing financial resources, including our Senior Secured Credit Facilities. However, we cannot be assured that we will be able to enter into any such arrangements on acceptable terms or at all. In addition, the recent COVID-19 pandemic, which has caused disruption in the capital markets, could make any such financing more difficult and/or expensive.
Credit Facilities - As of July 3, 2020, we had Senior Secured Credit Facilities that consist of (i) a $200 million revolving credit facility (the “Revolving Credit Facility”) with outstanding borrowings of $170 million, (ii) a term loan A facility (the “TLA Facility”) with outstanding principal balance of $248 million, and (iii) a term loan B facility (the “TLB Facility”) with outstanding principal balance of $558 million. The Senior Secured Credit Facilities will mature on October 27, 2022. The Senior Secured Credit Facilities include a mandatory prepayment provision customary for credit facilities of its nature.
As of July 3, 2020, the Revolving Credit Facility and TLA Facility contain covenants requiring (A) a maximum total net leverage ratio of 4.00:1.0, and (B) a minimum interest coverage ratio of adjusted EBITDA (as defined in the Senior Secured Credit Facilities) to interest expense of 3.0:1.0. The TLB Facility does not contain any financial maintenance covenants. As of July 3, 2020, our total net leverage ratio, calculated in accordance with our Senior Secured Credit Facilities agreement, was approximately 3.5 to 1.0. For the twelve month period ended July 3, 2020, our ratio of adjusted EBITDA to interest expense, calculated in accordance with our Senior Secured Credit Facilities agreement, was approximately 7.0 to 1.0.
On July 13, 2020, the Company amended the Senior Secured Credit Facilities to increase the Total Net Leverage Ratio. The amendment increases the Total Net Leverage Ratio from a ratio to 4.75 to 1.00 for the period beginning with the third fiscal quarter of 2020 through the second fiscal quarter of 2021. The Total Net Leverage Ratio steps down to 4.50 to 1.00 for the third fiscal quarter of 2021 and reverts to and remains at 4.00 to 1.00 beginning with the fourth quarter of 2021 through maturity.
- 40 -
INTEGER HOLDINGS CORPORATION
MANAGEMENT'S DISCUSSION AND ANALYSIS
Failure to comply with these financial covenants would result in an event of default as defined under the Revolving Credit Facility and TLA Facility unless waived by the lenders. An event of default may result in the acceleration of our indebtedness. As a result, management believes that compliance with these covenants is material to us. As of July 3, 2020, we were in full compliance with the financial covenants described above. As of July 3, 2020, our adjusted EBITDA would have to decline by approximately $36 million, or approximately 13%, in order for us to not be in compliance with our financial covenants. The Revolving Credit Facility is supported by a consortium of fourteen lenders with no lender controlling more than 27% of the facility.
See Note 6 “Debt” of the Notes to the Condensed Consolidated Financial Statements contained in Item 1 of this report for a further information on the Company’s outstanding debt.
Off-Balance Sheet Arrangements
We have no off-balance sheet arrangements within the meaning of Item 303(a)(4) of Regulation S-K.
Impact of Recently Issued Accounting Standards
In the normal course of business, we evaluate all new accounting pronouncements issued by the Financial Accounting Standards Board, Securities and Exchange Commission, or other authoritative accounting bodies to determine the potential impact they may have on our Condensed Consolidated Financial Statements. See Note 1 “Basis of Presentation” of the Notes to Condensed Consolidated Financial Statements contained in Item 1 of this report for additional information about these recently issued accounting standards and their potential impact on our financial condition or results of operations.
Contractual Obligations
Other than the $160.0 million draw down on our Revolving Credit Facility, there have been no significant changes to our contractual obligations during the quarter ended July 3, 2020 as compared to those disclosed in Part II, Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our Annual Report on Form 10-K for the year ended December 31, 2019. The Revolving Credit Facility was amended effective July 13, 2020, as described under “Liquidity and Capital Resources – Credit Facilities.”
Critical Accounting Policies and Estimates
The preparation of our Condensed Consolidated Financial Statements in accordance with accounting principles generally accepted in the U.S. requires management to make estimates, assumptions and judgments that affect the amounts reported in the financial statements and accompanying notes. Our estimates, assumptions and judgments are based on historical experience and various other assumptions believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying amount of assets and liabilities that are not readily apparent from other sources. Making estimates, assumptions and judgments about future events is inherently unpredictable and is subject to significant uncertainties, some of which are beyond our control. Management believes the estimates, assumptions and judgments employed and resulting balances reported in the Condensed Consolidated Financial Statements are reasonable; however, actual results could differ materially.
There have been no significant changes to the critical accounting policies and estimates as compared to those disclosed in Part II, Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our Annual Report on Form 10-K for the year ended December 31, 2019.
- 41 -
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Refer to information appearing under the caption “Management’s Discussion and Analysis of Financial Condition and Results of Operations” of this Form 10-Q. Furthermore, a discussion of market risk exposures is included in Part II, Item 7A, Quantitative and Qualitative Disclosure about Market Risk, of the Company’s Annual Report on Form 10-K for the year ended December 31, 2019.
Other than the uncertainties resulting from the global pandemic, there have been no material changes in reported market risk since the inclusion of this discussion in the Company’s Annual Report on Form 10-K referenced above.
ITEM 4. CONTROLS AND PROCEDURES
a. Evaluation of Disclosure Controls and Procedures
Our management, including the principal executive officer and principal financial officer, evaluated our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934) related to the recording, processing, summarization and reporting of information in our reports that we file with the Securities and Exchange Commission as of July 3, 2020. These disclosure controls and procedures have been designed to provide reasonable assurance that material information relating to us, including our subsidiaries, is made known to our management, including these officers, by our employees, and that this information is recorded, processed, summarized, evaluated and reported, as applicable, within the time periods specified in the Securities and Exchange Commission’s rules and forms. Based on their evaluation, as of July 3, 2020, our principal executive officer and principal financial officer have concluded that our disclosure controls and procedures are effective.
b. Changes in Internal Control Over Financial Reporting
During the Company’s most recent fiscal quarter, there have been no changes in the Company’s internal control over financial reporting that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
- 42 -
PART II—OTHER INFORMATION
ITEM 1.LEGAL PROCEEDINGS
In April 2013, the Company commenced an action against AVX Corporation and AVX Filters Corporation (collectively “AVX”) alleging that AVX had infringed on the Company’s patents by manufacturing and selling filtered feedthrough assemblies used in implantable pacemakers and cardioverter defibrillators that incorporate the Company’s patented technology. Following four trials, the Company was awarded approximately $27 million in damages. AVX filed a notice of appeal in August 2019. In July 2020, the United States Court of Appeals for the Federal Circuit affirmed, in all respects, the judgment in favor of the Company.
ITEM 1A.RISK FACTORS
Information concerning our risk factors is contained in Item 1A of our Form 10-Q for the quarter ended April 3, 2020, and is incorporated by reference herein.
- 43 -
ITEM 6.EXHIBITS
Exhibit Number | Description | |||||||
10.1#* | ||||||||
10.2#* | ||||||||
31.1* | ||||||||
31.2* | ||||||||
32.1** | ||||||||
101.INS* | XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document. | |||||||
101.SCH* | XBRL Extension Schema Document | |||||||
101.CAL* | XBRL Extension Calculation Linkbase Document | |||||||
101.LAB* | XBRL Extension Label Linkbase Document | |||||||
101.PRE* | XBRL Extension Presentation Linkbase Document | |||||||
101.DEF* | XBRL Extension Definition Linkbase Document | |||||||
104 | Cover Page Interactive Data File (embedded within the Inline XBRL document and included in Exhibit 101). |
* | Filed herewith. | ||||
** | Furnished herewith. | ||||
# | Indicates exhibits that are management contracts or compensation plans or arrangements. |
- 44 -
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Dated: | July 30, 2020 | INTEGER HOLDINGS CORPORATION | |||||||||||||||
By: | /s/ Joseph W. Dziedzic | ||||||||||||||||
Joseph W. Dziedzic | |||||||||||||||||
President and Chief Executive Officer | |||||||||||||||||
(Principal Executive Officer) | |||||||||||||||||
By: | /s/ Jason K. Garland | ||||||||||||||||
Jason K. Garland | |||||||||||||||||
Executive Vice President and Chief Financial Officer | |||||||||||||||||
(Principal Financial Officer) | |||||||||||||||||
By: | /s/ Tom P. Thomas | ||||||||||||||||
Tom P. Thomas | |||||||||||||||||
Vice President, Corporate Controller | |||||||||||||||||
(Principal Accounting Officer) |
- 45 -