Annual Statements Open main menu

INTEGRATED BIOPHARMA INC - Quarter Report: 2022 March (Form 10-Q)

inbp20220331_10q.htm
 

UNITED STATES SECURITIES AND EXCHANGE COMMISSION

Washington D.C. 20549

____________

 

FORM 10-Q

 

☑ Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

For the quarterly period ended March 31, 2022

 

OR

 

☐ Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

For the transition period from                     to

 

Commission File Number 001-31668

 

INTEGRATED BIOPHARMA, INC.

(Exact name of registrant, as specified in its charter)

 

Delaware   22-2407475
(State or other jurisdiction of  (I.R.S. Employer
incorporation or organization) Identification No.)

 

225 Long Ave., Hillside, New Jersey          07205

(Address of principal executive offices)                  (Zip Code)

 

(888) 319-6962

(Registrants telephone number, including Area Code)

 

Not Applicable

(Former name, former address and former fiscal year, if changed since last report)

 

Securities registered pursuant to Section 12(b) of the Exchange Act:

 

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

None

None

None

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities and Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes ☑ No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).

Yes ☑ No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer”, “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

      

Smaller reporting company ☑

Large accelerated filer ☐  

 

Accelerated filer ☐  

 

Non-accelerated filer  ☑

 

Emerging growth company ☐   

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. 

 

Indicate by check whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes ☐ No ☑

 

As of May 12, 2022, there were 29,932,944 shares of common stock, $0.002 par value per share, of the registrant outstanding.

 

 

 

 

INTEGRATED BIOPHARMA, INC. AND SUBSIDIARIES

 

FORM 10-Q QUARTERLY REPORT

For the Three Months Ended March 31, 2022

INDEX

 

 

   

Page

 

Part I. Financial Information

 

Item 1.

Condensed Consolidated Statements of Income for the Three and Nine months Ended March 31, 2022 and 2021 (unaudited)

2

 

Condensed Consolidated Balance Sheets as of March 31, 2022 and June 30, 2021 (unaudited)

3

 

Condensed Consolidated Statement of Stockholders’ Equity for the Nine months Ended March 31, 2022 and 2021 (unaudited)

4

 

Condensed Consolidated Statements of Cash Flows for the Nine months Ended March 31, 2022 and 2021 (unaudited)

5

 

Notes to the Condensed Consolidated Financial Statements (unaudited)

6

     

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

17

     

Item 3.

Quantitative and Qualitative Disclosures about Market Risk

25

     

Item 4.

Controls and Procedures

25

     
 

Part II. Other Information

 
     

Item 1.

Legal Proceedings

26

     

Item 1A.

Risk Factors

26

     

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

26

     

Item 3.

Defaults Upon Senior Securities

26

     

Item 4.

Mine Safety Disclosure

26

     

Item 5.

Other Information

26

     

Item 6.

Exhibits

27

 

Other

 

Signatures

 

28

     
     
     

 

 

 

 

Cautionary Statement Regarding Forward-Looking Statements Certain statements in this Quarterly Report on Form 10-Q may constitute “forward-looking” statements as defined in Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), Section 21E of the Securities Exchange Act of 1934, (the “Exchange Act”), the Private Securities Litigation Reform Act of 1995 (the “PSLRA”) or in releases made by the Securities and Exchange Commission (“SEC”), all as may be amended from time to time. Such forward-looking statements involve known and unknown risks, uncertainties and other important factors that could cause the actual results, performance or achievements of Integrated BioPharma, Inc. and its subsidiaries (collectively, the “Company”) or industry results, to differ materially from any future results, performance or achievements expressed or implied by such forward-looking statements. Such factors include, among others, changes in general economic and business conditions; loss of market share through competition; introduction of competing products by other companies; the timing of regulatory approval and the introduction of new products by the Company; changes in industry capacity; pressure on prices from competition or from purchasers of the Company's products; regulatory changes in the pharmaceutical manufacturing industry and nutraceutical industry; regulatory obstacles to the introduction of new technologies or products that are important to the Company; availability of qualified personnel; the loss of any significant customers or suppliers; the impact of the COVID-19 pandemic; and other factors both referenced and not referenced in the Company’s Annual Report on Form 10-K for the fiscal year ended June 30, 2021 (“Form 10-K”), as filed with the SEC. Statements that are not historical fact are forward-looking statements. Forward-looking statements can be identified by, among other things, the use of forward-looking language, such as the words, “plan”, “believe”, “expect”, “anticipate”, “intend”, “estimate”, “project”, “may”, “will”, “would”, “could”, “should”, “seeks”, or “scheduled to”, or other similar words, or the negative of these terms or other variations of these terms or comparable language, or by discussion of strategy or intentions. These cautionary statements are being made pursuant to the Securities Act, the Exchange Act and the PSLRA with the intention of obtaining the benefits of the “safe harbor” provisions of such laws. The Company cautions investors that any forward-looking statements made by the Company are not guarantees or indicative of future performance. Important assumptions and other important factors that could cause actual results to differ materially from those forward-looking statements with respect to the Company, include, but are not limited to, the risks and uncertainties affecting their businesses described in Item 1A of the Company’s Form 10-K and in other filings by the Company with the SEC. Although the Company believes that its plans, intentions and expectations reflected in or suggested by such forward-looking statements are reasonable, actual results could differ materially from a projection or assumption in any of its forward-looking statements. The Company’s future financial condition and results of operations, as well as any forward-looking statements, are subject to change and inherent risks and uncertainties. The forward-looking statements contained in this Quarterly Report on Form 10-Q are made only as of the date hereof and the Company does not have or undertake any obligation to update or revise any forward-looking statements whether as a result of new information, subsequent events or otherwise, unless otherwise required by law.

 

 
1

 

ITEM 1. FINANCIAL STATEMENTS

 

 
 

INTEGRATED BIOPHARMA, INC. AND ITS SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(in thousands, except share and per share amounts)

(Unaudited)

 

 

  

Three months ended

  

Nine months ended

 
  

March 31,

  

March 31,

 
  

2022

  

2021

  

2022

  

2021

 
                 

Sales, net

 $15,634  $17,072  $42,979  $46,501 

Cost of sales

  13,652   14,411   37,823   39,293 
                 

Gross profit

  1,982   2,661   5,156   7,208 

Selling and administrative expenses

  990   942   2,849   2,736 
                 

Operating income

  992   1,719   2,307   4,472 
                 

Other income (expense), net

                

Interest expense

  (30)  (58)  (104)  (213)

Realized gain on sale of investment in iBio Stock

  -   -   -   56 

Unrealized (loss) gain on investments

  (6)  22   (48)  (51)

Other income, net

  4   23   35   39 

Other income (expense), net

  (32)  (13)  (117)  (169)
                 

Income before income taxes

  960   1,706   2,190   4,303 
                 

Income tax (expense) benefit, net

  (163)  (465)  154   (797)
                 

Net income

 $797  $1,241  $2,344  $3,506 
                 

Basic earnings per common share

 $0.03  $0.04  $0.08  $0.12 
                 

Diluted earnings per common share

 $0.03  $0.04  $0.07  $0.11 
                 

Weighted average common shares outstanding - basic

  29,821,138   29,709,992   29,826,321   29,671,251 

Add: Equivalent shares outstanding

  2,539,260   3,153,640   2,587,508   2,774,164 

Weighted average common shares outstanding - diluted

  32,360,398   32,863,632   32,413,829   32,445,415 

 

                     See accompanying notes to condensed consolidated financial statements.

 

 

2

 
 

INTEGRATED BIOPHARMA, INC. AND ITS SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION

(in thousands, except share and per share amounts)

(Unaudited)

 

 

  

March 31,

  

June 30,

 
  

2022

  

2021

 

Assets

        

Current Assets:

        

Cash

 $264  $210 

Accounts receivable, net

  6,170   5,776 

Inventories

  13,096   11,695 

Other current assets

  513   317 

Total current assets

  20,043   17,998 
         

Property and equipment, net

  1,940   1,742 

Operating lease right-of-use assets (includes $1,961 and $2,322 with a related party)

  1,991   2,365 

Deferred tax assets, net

  3,670   3,268 

Security deposits and other assets

  53   67 

Total Assets

 $27,697  $25,440 
         

Liabilities and Stockholders' Equity:

        

Current Liabilities:

        

Advances under revolving credit facility

 $2,728  $2,173 

Accounts payable (includes $11 and $65 due to related party)

  4,690   3,496 

Accrued expenses and other current liabilities

  1,309   1,610 

Current portion of long term debt, net

  -   1,457 

Current portion of operating lease liabilities (includes $499 and $485 with a related party)

  506   500 

Total current liabilities

  9,233   9,236 
         

Operating lease liabilities (includes $1,466 and $1,842 with a related party)

  1,489   1,870 

Total liabilities

  10,722   11,106 
         

Commitments and Contingencies

          
         

Stockholders' Equity :

        

Common Stock, $0.002 par value; 50,000,000 shares authorized; 29,867,844 and 29,838,177 shares issued

        

and 29,832,944 and 29,803,277 and shares outstanding, respectively

  60   60 

Additional paid-in capital

  50,813   50,516 

Accumulated deficit

  (33,799)  (36,143)

Less: Treasury stock, at cost, 34,900 shares

  (99)  (99)

Total Stockholders' Equity

  16,975   14,334 

Total Liabilities and Stockholders' Equity

 $27,697  $25,440 

 

  See accompanying notes to condensed consolidated financial statements.

 

3

 

INTEGRATED BIOPHARMA, INC. AND ITS SUBSIDIARIES

CONDENSED CONSOLIDATED FINANCIAL STATEMENTS OF STOCKHOLDERS EQUITY

FOR THE NINE MONTHS ENDED MARCH 31, 2022 AND 2021

(in thousands, except share and per share amounts)

(Unaudited)

FOR THE NINE MONTHS ENDED MARCH 31,  2022:

 

                          

Total

 
  

Common Stock

  

Additional

  

Accumulated

  

Treasury Stock

  

Stockholders'

 
  

Shares

  

Par Value

  

Paid-in-Capital

  

Deficit

  

Shares

  

Cost

  

Equity

 
                             

Balance, July 1, 2021

  29,838,177  $60  $50,516  $(36,143)  34,900  $(99) $14,334 

Stock compensation expense for employee stock options

  -   -   37   -   -   -   37 

Shares issued upon exercise of employee stock options

  17,000   -   4   -   -   -   4 

Net income

  -   -   -   516   -   -   516 

Balance, September 30, 2021

  29,855,177   60   50,557   (35,627)  34,900   (99)  14,891 

Stock compensation expense for employee stock options

  -   -   145   -   -   -   145 

Shares issued upon exercise of employee stock options

  11,667   -   3   -   -   -   3 

Net income

  -   -   -   1,031   -   -   1,031 

Balance, December 31, 2021

  29,866,844   60   50,705   (34,596)  34,900   (99)  16,070 

Stock compensation for employee stock options

  -   -   108   -   -   -   108 

Shares issued upon exercise of employee stock options

  1,000   -   -   -   -   -   - 

Net income

  -   -   -   797   -   -   797 

Balance, March 31, 2022

  29,867,844  $60  $50,813  $(33,799)  34,900  $(99) $16,975 

 

FOR THE NINE MONTHS ENDED MARCH 31,  2021:

 

  

Common Stock

  

Additional

  

Accumulated

  

Treasury Stock

  

Total Stockholders'

 
  

Shares

  

Par Value

  

Paid-in-Capital

  

Deficit

  

Shares

  

Cost

  

Equity

 
                             

Balance, July 1, 2020

  29,680,843  $59  $50,263  $(44,156)  34,900  $(99) $6,067 

Stock compensation expense for employee stock options

  -   -   8   -   -   -   8 

Net income

  -   -   -   1,041   -   -   1,041 

Balance, September 30, 2020

  29,680,843   59   50,271   (43,115)  34,900   (99)  7,116 

Stock compensation expense for employee stock options

  -   -   86   -   -   -   86 

Shares issued upon exercise of employee stock options

  35,000   -   7   -   -   -   7 

Net income

  -   -   -   1,224   -   -   1,224 

Balance, December 31, 2020

  29,715,843   59   50,364   (41,891)  34,900   (99)  8,433 

Stock compensation expense for employee stock options

  -   -   68   -   -   -   68 

Shares issued upon exercise of employee stock options

  66,700   1   6   -   -   -   7 

Net income

  -   -   -   1,241   -   -   1,241 

Balance, March 31, 2021

  29,782,543  $60  $50,438  $(40,650)  34,900  $(99) $9,749 

 

See accompanying notes to condensed consolidated financial statements.

 

4

 

INTEGRATED BIOPHARMA, INC. AND ITS SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands, except share and per share amounts)

(Unaudited)

 

  

Nine months ended

 
  

March 31,

 
  

2022

  

2021

 

Cash flows provided by operating activities:

        

Net income

 $2,344  $3,506 

Adjustments to reconcile net income to net cash from operating activities:

        

Depreciation and amortization

  247   253 

Amortization of operating lease right-of-use assets

  374   364 

Stock based compensation

  290   162 

Change in deferred tax assets

  (402)  421 

Realized gain on sale of investment in iBio Stock

  -   (56)

Unrealized loss on investment in iBio Stock

  48   51 

Other, net

  (4)  16 

Changes in operating assets and liabilities:

        

Decrease (increase) in:

        

Accounts receivable, net

  (394)  (948)

Inventories

  (1,401)  (3,321)

Other assets

  (239)  (158)

(Decrease) increase in:

        

Accounts payable

  1,285   2,201 

Accrued expenses and other liabilities

  (385)  212 

Operating lease obligations

  (375)  (365)

Net cash provided by operating activities

  1,388   2,338 
         

Cash flows from investing activities:

        

Purchase of property and equipment

  (451)  (150)

Proceeds from sale of iBio Stock

  -   96 

Proceeds from sale of machinery and equipment

  21   - 

Net cash used in investing activities

  (430)  (54)
         

Cash flows from financing activities:

        

Advances under revolving credit facility

  42,664   41,758 

Proceeds from exercise of employee stock options

  7   14 

Repayments of advances under revolving credit facility

  (42,109)  (43,288)

Repayments under term note payables

  (1,466)  (990)

Repayments under finance lease obligations

  -   (75)

Net cash used in financing activities

  (904)  (2,581)
         

Net decrease in cash

  54   (297)

Cash at beginning of period

  210   402 

Cash at end of period

 $264  $105 

 

Supplemental disclosures of cash flow information:

               

Interest paid

  $ 90     $ 176  

Income taxes paid

  $ 446     $ 408  
                 

Supplemental disclosures of non-cash flow transactions:

               

Amount owed on purchase of property and equipment

  $ 84     $ 50  

 

   See accompanying notes to condensed consolidated financial statements.

 

5

INTEGRATED BIOPHARMA, INC. AND ITS SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(in thousands, except share and per share amounts)

(Unaudited)

 

 

Note 1. Nature of Operations, Principles of Consolidation and Basis of Presentation of Interim Financial Statements

 

Nature of Operations

 

Integrated BioPharma, Inc., a Delaware corporation (together with its subsidiaries, the “Company”) is engaged primarily in manufacturing, distributing, marketing and sales of vitamins, nutritional supplements and herbal products. The Company’s customers are located primarily in the United States, Luxembourg and Canada. The Company was previously known as Integrated Health Technologies, Inc. and, prior to that, as Chem International, Inc. The Company was reincorporated in its current form in Delaware in 1995. The Company continues to do business as Chem International, Inc. with certain of its customers and certain vendors.

 

The Company’s business segments include: (a) Contract Manufacturing operated by Manhattan Drug Company, Inc. (“MDC”), which manufactures vitamins and nutritional supplements for sale to distributors, multilevel marketers and specialized health-care providers and (b) Other Nutraceutical Businesses which includes the operations of (i) AgroLabs, Inc. (“AgroLabs”), which distributes healthful nutritional products for sale through major mass market, grocery and drug and vitamin retailers, under the following brands: Peaceful Sleep, Wheatgrass and other products which are being introduced into the market (these are referred to as our branded products), (ii) The Vitamin Factory (the “Vitamin Factory”), which sells private label MDC products, as well as our AgroLabs products, through the Internet, (iii) IHT Health Products, Inc. (“IHT”) a distributor of fine natural botanicals, including multi minerals produced under a license agreement, (iv) MDC Warehousing and Distribution, Inc., a service provider for warehousing and fulfillment services and (v) Chem International, Inc. (“Chem”), a distributor of certain raw materials for DSM Nutritional Products LLC.

 

Principles of Consolidation

 

The accompanying condensed consolidated financial statements for the interim periods are unaudited and include the accounts of Company.  Intercompany transactions and accounts have been eliminated in consolidation.

 

Basis of Presentation of Interim Financial Statements

 

The interim condensed consolidated financial statements have been prepared in conformity with Rule 8-03 of Regulation S-X of the Securities and Exchange Commission (“SEC”) and therefore do not include information or footnotes necessary for a complete presentation of financial position, results of operations and cash flows in conformity with accounting principles generally accepted in the United States of America (“GAAP”). However, all adjustments (consisting only of normal recurring adjustments) which are, in the opinion of management, necessary for a fair presentation of the financial position and operating results for the periods presented have been included. These condensed consolidated financial statements should be read in conjunction with the financial statements and notes thereto, together with Management’s Discussion and Analysis of Financial Condition and Results of Operations, contained in the Company’s Annual Report on Form 10-K for the fiscal year ended June 30, 2021 (“Form 10-K”), as filed with the SEC. The June 30, 2021 balance sheet was derived from audited financial statements but does not include all disclosures required by GAAP. The preparation of the unaudited condensed financial statements in conformity with these accounting principles requires management to make estimates and assumptions that affect the amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of expenses during the period. Ultimate results could differ from the estimates of management. The results of operations for the three and nine months ended March 31, 2022 are not necessarily indicative of the results for the full fiscal year ending June 30, 2022 or for any other period.

 

6

INTEGRATED BIOPHARMA, INC. AND ITS SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(in thousands, except share and per share amounts)

(Unaudited)

Accounting Policies

 

Accounting Pronouncements Recently Adopted

 

On August 28, 2018, the Financial Accounting Standards Board (“FASB”) issued ASU 2018-13, Fair Value Measurement: Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement (Topic 820), which changes the fair value measurement disclosure requirements of ASC 820. This ASU removes certain disclosure requirements regarding the amounts and reasons for transfers between Level 1 and Level 2 of the fair value hierarchy and the policy for timing of transfers between the levels. This ASU also adds disclosure requirements regarding unrealized gains and losses included in Other Comprehensive Income for recurring Level 3 fair value measurements and the range and weighted average of unobservable inputs used in Level 3 fair value measurements. ASU 2018-13 is effective for the fiscal year beginning July 1, 2021, including interim periods therein. Early adoption is permitted for any eliminated or modified disclosures upon issuance of ASU 2018-13. This new guidance did not have a material impact on the Company’s Condensed Consolidated Financial Statements.

 

Aside from the adoption of ASUs, as described above, there have been no material changes during fiscal year 2021 in the Company’s significant accounting policies to those previously disclosed in the Company’s Annual Report on Form 10-K for the fiscal year ended June 30, 2021.

 

Significant Accounting Policies

 

Revenue Recognition. The Company recognizes product sales revenue, the prices of which are fixed and determinable, when title and risk of loss have transferred to the customer, when estimated provisions for product returns, rebates, charge-backs and other sales allowances are reasonably determinable, and when collectability is reasonably assured. Accruals for these items are presented in the consolidated financial statements as reductions to sales. The Company’s net sales represent gross sales invoiced to customers, less certain related charges for discounts, returns, rebates, charge-backs and other allowances. Cost of sales includes the cost of raw materials and all labor and overhead associated with the manufacturing and packaging of the products. Gross margins are affected by, among other things, changes in the relative sales mix among our products and valuation and/or charge off of slow moving, expired or obsolete inventories. To perform revenue recognition for arrangements within the scope of ASC 606, the Company performs the following five steps:

 

 

identification of the promised goods or services in the contract;

 

determination of whether the promised goods or serves are performance obligations including whether they are distinct in the context of the contract;

 

measurement of the transaction price, including the constraint on variable consideration;

 

allocation of the transaction price to the performance obligations based on estimated selling prices; and

 

recognition of revenue when (or as) the Company satisfies each performance obligation. A performance obligation is a promise to transfer a distinct good or service to the customer and is the unit of account in ASC 606.

 

Income Taxes. The Company accounts for income taxes using the asset and liability method. Accordingly, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in the tax rate is recognized in income or expense in the period that the change is effective. Tax benefits are recognized when it is probable that the deduction will be sustained. A valuation allowance is established when it is more likely than not that all or a portion of a deferred tax asset will not be realized. For the three months ended March 31, 2022 and 2021, the Company had a federal deferred income tax expense of $106 and $401, respectively and state income tax expense, net of approximately $57 and $64, respectively. For the nine months ended March 31, 2022 and 2021, the Company had a federal income tax benefit of $377 and a federal deferred tax expense of $422, respectively and state income tax expense, net of approximately $223 and $375, respectively.  The net federal income tax benefit of $377, in the nine months ended March 31, 2022, includes the release of $622 of the allowance on deferred tax assets.

 

7

INTEGRATED BIOPHARMA, INC. AND ITS SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(in thousands, except share and per share amounts)

(Unaudited)

 

 

Leases. We determine if an arrangement is a lease at inception. Operating leases are included in operating lease right-of-use (“ROU”) assets, other current liabilities, and operating lease liabilities on our consolidated balance sheets. Finance leases are included in property and equipment, current portion of long term debt, and long-term debt obligation on our consolidated statement of financial condition.  

 

Operating lease ROU assets and operating lease liabilities are recognized based on the present value of the future minimum lease payments over the lease term at commencement date. As most of our leases do not provide an implicit rate, we use our incremental borrowing rate based on the information available at commencement date in determining the present value of future payments. The operating lease ROU asset also includes any lease payments made and excludes lease incentives and initial direct costs incurred. Our lease terms may include options to extend or terminate the lease when it is reasonably certain that we will exercise that option. Lease expense for minimum lease payments is recognized on a straight-line basis over the lease term.

 

We have lease agreements with lease and non-lease components, which are generally accounted for separately. For certain equipment leases, such as vehicles, we account for the lease and non-lease components as a single lease component.

 

Earnings Per Share. Basic earnings per common share amounts are based on weighted average number of common shares outstanding. Diluted earnings per share amounts are based on the weighted average number of common shares outstanding, plus the incremental shares that would have been outstanding upon the assumed exercise of all potentially dilutive stock options, subject to anti-dilution limitations using the treasury stock method.

 

The following options and potentially dilutive shares for stock options were not included in the computation of weighted average diluted common shares outstanding as the effect of doing so would be anti-dilutive for the three and nine months ended March 31, 2022 and 2021:

 

 

  

Three Months Ended

  

Nine Months Ended

 
  

March 31,

  

March 31,

 
  

2022

  

2021

  

2022

  

2021

 
                 

Anti-dilutive stock options

  563,400   -   115,000   150,000 

Total anti-dilutive shares

  563,400   -   115,000   150,000 

 

 

8

INTEGRATED BIOPHARMA, INC. AND ITS SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(in thousands, except share and per share amounts)

(Unaudited)

 

Note 2. Inventories

 

Inventories are stated at the lower of cost or net realizable value using the first-in, first-out method and consist of the following:

 

   

March 31,

   

June 30,

 
   

2022

   

2021

 
                 

Raw materials

  $ 9,766     $ 7,941  

Work-in-process

    2,137       2,942  

Finished goods

    1,193       812  

Total

  $ 13,096     $ 11,695  

 

 

 

Note 3. Property and Equipment, net

Property and equipment, net consists of the following:

 

 

  

March 31,

  

June 30,

 
  

2022

  

2021

 
         

Land and building

 $1,250  $1,250 
Leasehold improvements  1,371   1,364 
Machinery and equipment  6,712   6,416 
Transportation equipment  6   6 
   9,339   9,036 
Less: Accumulated depreciation and amortization  (7,399)  (7,294)

Total

 $1,940  $1,742 

 

Depreciation and amortization expense recorded on property and equipment was $83 in each of the three months ended March 31, 2022 and 2021 and $247 and $253 for nine months ended March 31, 2022 and 2021, respectively. Additionally, the Company disposed of depreciated property of $147 and $216 in the nine months ended March 31, 2022 and 2021, respectively and recognized net gain on disposals of $22 in the nine months ended March 31, 2022 and a loss on disposal of $13 on property disposed of in the nine months ended March 31, 2021.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

9

INTEGRATED BIOPHARMA, INC. AND ITS SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(in thousands, except share and per share amounts)

(Unaudited)

 

 

Note 4. Senior Credit Facility

 

As of March 31, 2022 and June 30, 2021, the Company had the following debt outstanding:

 

  

Principal Amount

  

Interest

 

Maturity

  

As of March 31, 2022

  

As of June 30, 2021

    Rate  Date

Revolving advances under Senior Credit

             

Facility with PNC Bank, National Association

 $2,728  $2,173   3.50%

5/15/2024

Installment Note with PNC Bank

  -   1,466   3.50%

1/3/2022

              

Total outstanding debt

  2,728   3,639      

Less:  Revolving Advances

  (2,728)  (2,173)     

Prepaid financing costs

  -   (9)     

Current portion of long term debt, net

  -   (1,457)     

Long term debt, net

 $-  $-      

 

SENIOR CREDIT FACILITY

 

On May 15, 2019, the Company, MDC, AgroLabs, IHT, IHT Properties Corp. (“IHT Properties”) and Vitamin Factory (collectively, the “Borrowers”) amended the Revolving Credit, Term Loan and Security Agreement (the “Amended Loan Agreement”) with PNC Bank, National Association as agent and lender (“PNC”) and the other lenders party thereto entered into on June 27, 2012, as amended on February 19, 2016, and May 15, 2019.

 

The Amended Loan Agreement provides for a total of $11,585 in senior secured financing (the “Senior Credit Facility”) as follows: (i) discretionary advances (“Revolving Advances”) based on eligible accounts receivable and eligible inventory in the maximum amount of $8,000 (the “Revolving Credit Facility”), and (ii) a term loan in the amount of $3,585 (the “Term Loan”). The Senior Credit Facility is secured by all assets of the Borrowers, including, without limitation, machinery and equipment, real estate owned by IHT Properties, and common stock of iBio, Inc. (“iBio Stock”) owned by the Company. Revolving Advances bear interest at PNC’s Base Rate (3.50% and 3.25% as of March 31, 2022 and June 30, 2021, respectively) or the Eurodollar Rate, at Borrowers’ option, plus 2.50%. The Term Loan bore interest at PNC’s Base Rate (3.50% as of June 30, 2021) or the Eurodollar Rate at Borrowers’ option, plus 3.00%.

 

Upon and after the occurrence of any event of default under the Amended Loan Agreement, and during the continuation thereof, interest shall be payable at the interest rate then applicable plus 2%. The Senior Credit Facility matures on May 15, 2024 (the “Senior Maturity Date”).

 

The principal balance of the Revolving Advances is payable on the Senior Maturity Date, subject to acceleration, based upon a material adverse event clause, as defined, subjective accelerations for borrowing base reserves, as defined or upon the occurrence of any event of default under the Amended Loan Agreement or earlier termination of the Amended Loan Agreement pursuant to the terms thereof. The Term Loan shall be repaid in eighty-four (84) consecutive monthly installments of principal, the first eighty-three (83) of which shall be in the amount of $43, commencing on the first business day of June, 2019, and continuing on the first business day of each month thereafter, with a final payment of any unpaid balance of principal and interest payable on the Senior Maturity Date. The foregoing is subject to customary mandatory prepayment provisions and acceleration upon the occurrence of any event of default under the Amended Loan Agreement or earlier termination of the Amended Loan Agreement pursuant to the terms thereof.

 

10

INTEGRATED BIOPHARMA, INC. AND ITS SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(in thousands, except share and per share amounts)

(Unaudited)

 

The Revolving Advances are subject to the terms and conditions set forth in the Amended Loan Agreement and are made in aggregate amounts at any time equal to the lesser of (x) $8,000 or (y) an amount equal to the sum of: (i) up to 85%, subject to the provisions in the Amended Loan Agreement, of eligible accounts receivables (“Receivables Advance Rate”), plus (ii) up to the lesser of (A) 75%, subject to the provisions in the Amended Loan Agreement, of the value of the eligible inventory (“Inventory Advance Rate” and together with the Receivables Advance Rate, collectively, the “Advance Rates”), (B) 85% of the appraised net orderly liquidation value of eligible inventory (as evidenced by the most recent inventory appraisal reasonably satisfactory to PNC in its sole discretion exercised in good faith) and (C) the inventory sublimit in the aggregate at any one time (“Inventory Advance Rate” and together with the Receivables Advance Rate, collectively, the “Advance Rates”), minus (iii) the aggregate Maximum Undrawn Amount of all outstanding Letters of Credit, minus (iv) such reserves as PNC may reasonably deem proper and necessary from time to time.

 

The Amended Loan Agreement contains customary mandatory prepayment provisions, including, without limitation the requirement to use any sales proceeds from the sale of iBio Stock to repay the Term Loan and to prepay the outstanding amount of the Term Note in an amount equal to twenty-five percent (25%) of Excess Cash Flow (as defined in the Amended Loan Agreement) for each fiscal year commencing with the fiscal year ended June 30, 2016, payable upon delivery of the financial statements to PNC referred to in and required by the Amended Loan Agreement for such fiscal year but in any event not later than one hundred twenty (120) days after the end of each such fiscal year, which amount shall be applied ratably to the outstanding principal installments of the Term Loan in the inverse order of the maturities thereof. The Amended Loan Agreement also contains customary representations and warranties, covenants and events of default, including, without limitation, (i) a fixed charge coverage ratio maintenance requirement and (ii) an event of default tied to any change of control as defined in the Amended Loan Agreement. As of March 31, 2022, the Company was in compliance with the fixed charge coverage ratio maintenance requirement and with the required annual payments of 25% of the Excess Cash Flow for each fiscal year commencing with the fiscal year ended June 30, 2016 and used the proceeds of $96 from the sale of iBio Stock in the nine months ended March 31, 2021 to repay the Term Loan. Additionally, with the required annual payment of 25% of Excess Cash Flow for the fiscal year ended June 30, 2021, together with the required monthly installments of $43, the Company satisfied all the remaining principal payments required under the Term Note on January 3, 2022.

 

In connection with the Senior Credit Facility, the following loan documents were executed: (i) a Stock Pledge Agreement with PNC, pursuant to which the Company pledged to PNC the iBio Stock; (ii) a Mortgage and Security Agreement with PNC with IHT Properties; and (iii) an Environmental Indemnity Agreement with PNC.

 

 

 

 

11

 
 

Note 5. Significant Risks and Uncertainties

 

(a) Major Customers. In each of the three months ended March 31, 2022 and 2021, approximately 92% of consolidated net sales were derived from two customers. These two customers are in the Company’s Contract Manufacturing Segment and represented approximately 70% and 24% in each of the three months ended March 31, 2022 and 2021, of the Contract Manufacturing Segment net sales. In the nine months ended March 31, 2022 and 2021, approximately 91% and 92% of consolidated net sales, respectively, were derived from the same two customers and net sales to these two customers represented approximately 69% and 24% in the nine months ended March 31, 2022 and 70% and 24% of net sales in the nine months ended March 31, 2021, respectively of the Contract Manufacturing Segment net sales. Accounts receivable from these two major customers represented approximately 89% and 93% of total net accounts receivable as of March 31 and June 30, 2021, respectively. The loss of any of these customers could have an adverse effect on the Company’s operations. Major customers are those customers who account for more than 10% of net sales.

 

(b) Other Business Risks. Approximately 72% of the Company’s employees are covered by a union contract and are employed in its New Jersey facilities. The contract was renewed on September 1, 2018 and will expire on August 31, 2022.

 

The continued supply chain issues resulting from the global outbreak of COVID-19, or coronavirus, has caused minor disruptions in the Company's supply chain.  Most of the materials required in the Company's manufacturing process could be obtained from more than one supplier, which assisted in mitigating major disruptions in the Company's business.  The Company continues to pursue qualification of new suppliers and new materials. These minor delays have and continue to delay the Company's standard lead times, in the production and shipment of the Company's customers' supplements, thereby shifting the timing of recognizing the resulting sale.  Transportation continues to be a factor in obtaining materials in a timely manner.  A shortage of containers is making it difficult for suppliers abroad to get materials to the United States. 

 

The Company also continues to experience supply chain disruptions relating to fuel refinery and transportation issues as it pertains to the production of plastics.  This continues to impact the supply and demand of bottles and caps, key components in the Company's Contract Manufacturing Segment.   Transportation, in general, continues to be an issue in the delay of receiving materials and the Company's ability to meet promised delivery dates to the Company's customers in the Contract Manufacturing Segment. 

 

Additionally, the significant outbreak of this contagious disease in the human population has resulted in a widespread health crisis that could adversely affect the economies and financial markets of many countries, resulting in an economic downturn that could affect demand for the Company’s products and impact the Company’s operating results.

 

While the Company hasn’t, to date, seen a significant negative impact in its margins resulting from the coronavirus outbreak, it is experiencing a slight negative impact on its margins due to inflation and tightened labor markets.

 

During the first quarter of calendar 2022, the war in Ukraine affected our customer’s business operations in Ukraine and Russia, resulting in the cancelation of some future orders. The war resulted in the imposition of sanctions by the United States, the United Kingdom, and the European Union, that affect the cross-border operations of businesses operating in Russia. In addition, many multinational companies ceased or suspended their operations in Russia. Therefore, the ability to continue operations in Russia by our customers is uncertain. Also, there may be a shortage of Sunflower Oil products in the near future and this may cause delays in production of certain raw materials and may require reformulation of products.

 

Additionally, unrelated to the war, a recent export ban of palm oil products from Indonesia may play a role in reformulation of many products.  This may cause delays in finished products as these items will need to be reformulated and labels updated and printed with the changes, which may cause further delays.

 

 

 

Note 6. Leases and other Commitments and Contingencies

 

(a) Leases. The Company has operating and finance leases for its corporate and sales offices, warehousing and packaging facilities and certain machinery and equipment, including office equipment. The Company’s leases have remaining terms of approximately 2 to 4 years.

 

12

INTEGRATED BIOPHARMA, INC. AND ITS SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(in thousands, except share and per share amounts)

(Unaudited)

 

The components of lease expense for the three months ended March 31, 2022 and 2021, were as follows:

   

 

  

Three months ended March 31,

 
  

2022

  

2021

 
  

Related Party - Vitamin Realty

  

Other Leases

  

Totals

  

Related Party - Vitamin Realty

  

Other Leases

  

Totals

 
                         

Operating lease costs

 $141  $20  $161  $141  $24  $165 
                         

Finance Operating Lease Costs:

                        

Amortization of right-of use assets

 $-  $-  $-  $-  $-  $- 

Interest on operating lease liabilities

  -   -   -   -   -   - 

Total finance lease cost

 $-  $-  $-  $-  $-  $- 

 

 

The components of lease expense for the nine months ended March 31, 2022 and 2021, were as follows:

 

  

Nine months ended March 31,

 
  

2022

  

2021

 
  

Related Party - Vitamin Realty

  

Other Leases

  

Totals

  

Related Party - Vitamin Realty

  

Other Leases

  

Totals

 
                         

Operating lease costs

 $424  $67  $491  $424  $73  $497 
                         

Finance Operating Lease Costs:

                        

Amortization of right-of use assets

 $-  $-  $-  $-  $24  $24 

Interest on operating lease liabilities

  -   -   -   -   2   2 

Total finance lease cost

 $-  $-  $-  $-  $26  $26 

 

Operating Lease Liabilities

 

Related Party Operating Lease Liabilities. Warehouse and office facilities are leased from Vitamin Realty Associates, LLC (“Vitamin Realty”), which is 100% owned by the Company’s executive chairman and major stockholder and certain of his family members, who are the Co-Chief Executive Officers and directors of the Company. On January 5, 2012, MDC entered into a second amendment of lease (the “Second Lease Amendment”) with Vitamin Realty for its office and warehouse space in New Jersey increasing its rentable square footage from an aggregate of 74,898 square feet to 76,161 square feet and extending the expiration date to January 31, 2026. This Second Lease Amendment provides for minimum annual rental payments of $533, plus increases in real estate taxes and building operating expenses. On May 19, 2014, AgroLabs entered into an amendment to the lease agreement entered into on January 5, 2012, with Vitamin Realty for an additional 2,700 square feet of warehouse space in New Jersey, the term of which was to expire on January 31, 2019 to extend the expiration date to June 1, 2024. This additional lease provides for minimum annual lease payments of $27 with annual increases plus the proportionate share of operating expenses.

 

Rent expense and lease amortization costs for the three months ended March 31, 2022 and 2021 on these leases were $223 and $221, respectively and $667 and $664 for the nine-month periods ended March 31, 2022 and 2021, respectively and are included in cost of sales and selling and administrative expenses in the accompanying Condensed Consolidated Statements of Operations. As of March 31, 2022 and June 30, 2021, the Company had outstanding current obligations to Vitamin Realty of $11 and $65, respectively, included in accounts payable in the accompanying Condensed Consolidated Balance Sheet. Additionally, the Company has operating lease obligations of $1,965 and $2,327 with Vitamin Realty as noted in the accompany Condensed Consolidated Balance Sheet as of March 31, 2022 and June 30, 2021, respectively.

 

 

13

INTEGRATED BIOPHARMA, INC. AND ITS SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(in thousands, except share and per share amounts)

(Unaudited)

 

 

Other Operating Lease Liabilities. The Company has entered into certain non-cancelable operating lease agreements expiring up through May, 2023, related to machinery and equipment and office equipment.

 

As of March 31, 2022, the Company’s right-of-use assets, lease obligations and remaining cash commitment on these leases were as follows:

 

  

Right-of-use Assets

  

Current Portion of Operating Lease Obligations

  

Operating Lease Obligations

  

Remaining Cash Commitment

 
                 

Vitamin Realty Leases

 $1,961  $499  $1,466  $2,114 

Office equipment leases

  30   7   23   34 
  $1,991  $506  $1,489  $2,148 

 

 

As of June 30, 2021, the Company’s ROU assets, lease obligations and remaining cash commitment on these leases were as follows:

 

  

Right-of-use Assets

  

Current Portion Operating Lease Obligations

  

Operating Lease Obligations

  

Remaining Cash Commitment

 
                 

Vitamin Realty Leases

 $2,322  $485  $1,842  $2,537 

Machinery and equipment leases

  5   5   -   5 

Office equipment leases

  38   10   28   44 
  $2,365  $500  $1,870  $2,586 

 

 

As of March 31, 2022 and June 30, 2021, the Company’s weighted average discount rate and remaining term on lease liabilities were approximately 3.86% and 3.75% and 3.7 years and 4.4 years, respectively.

 

Supplemental cash flows information related to leases for the nine months ended March 31, 2022, is as follows:

 

 

  

Related Party - Vitamin Realty

  

Other Leases

  

Totals

 
             

Cash paid for amounts included in the measurement of lease liabilities:

            
             

Operating cash flows from operating leases

 $424  $67  $491 

Operating cash flows from finance leases

  -   -   - 

Financing cash flows from finance lease obligations

  -   -   - 

 

 

Supplemental cash flows information related to leases for the nine months ended March 31, 2021, is as follows:

 

 

  

Related Party - Vitamin Realty

  

Other Leases

  

Totals

 
             

Cash paid for amounts included in the measurement of lease liabilities:

            
             

Operating cash flows from operating leases

 $424  $55  $479 

Operating cash flows from finance leases

  -   2   2 

Financing cash flows from finance lease obligations

  -   75   75 

 

 

14

INTEGRATED BIOPHARMA, INC. AND ITS SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(in thousands, except share and per share amounts)

(Unaudited)

 

 

In the nine months ended March 31, 2022, the Company renewed, for one year, an operating lease for office space with an annual commitment of $12.

 

Maturities of operating lease liabilities as of March 31, 2022 were as follows:

 

 

  

Operating

  

Related Party

     

Year ending

 

Lease

  

Operating Lease

     

June 30,

 

Commitment

  

Commitment

  

Total

 
             

2022, remaining

 $2  $142  $144 

2023

  9   565   574 

2024

  9   563   572 

2025

  9   533   542 

2026

  5   311   316 

Total minimum lease payments

  34   2,114   2,148 

Imputed interest

  (4)  (149)  (153)

Total

 $30  $1,965  $1,995 

 

Total rent expense, lease amortization costs and interest expense, including real estate taxes and maintenance charges, was approximately $263 and $264 in the three months ended March 31, 2022 and 2021, respectively and $793 and $794 for the nine months ended March 31, 2022 and 2021, respectively. Rent and lease amortization is included in cost of sales, selling and administrative expenses in the accompanying Condensed Consolidated Statements of Income.

 

(b) Legal Proceedings.

 

The Company is subject, from time to time, to claims by third parties under various legal theories. The defense of such claims, or any adverse outcome relating to any such claims, could have a material adverse effect on the Company’s liquidity, financial condition and cash flows.

 

 

Note 7. Related Party Transactions

 

See Note 6(a). Leases for related party lease transactions.

 

 

Note 8. Equity Transactions and Stock-Based Compensation

 

In November, 2021, the Board of Directors authorized the issuance of 564,700 stock options to Company officers, employees and directors with an exercise price ranging from $0.95 to $1.045, vesting over one or three years, with terms of either five or ten years. For the three and nine months ended March 31, 2022 and 2021, the Company incurred stock-based compensation expense of $49 and $94, and $290 and $162, respectively. The Company expects to record additional stock-based compensation of $616 over the remaining vesting period of approximately three years. 

 

 

15

INTEGRATED BIOPHARMA, INC. AND ITS SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(in thousands, except share and per share amounts)

(Unaudited)

 

 

The Company used the following assumptions to calculate the fair value of the stock option grants using the Black-Scholes option pricing model on the measurement date during the nine months ended March 31, 2022:

 

Risk Free Interest Rate

  0.01% to 0.78%

Volatility

  115.1% to 169.0%

Term

 

4 1/2 to 10 years

 

Dividend Rate

  0.00%

Closing Price of Common Stock

 $0.95 

 

The Company calculates expected volatility for a stock-based grant based on historic daily stock price observations of its common stock during the period immediately preceding the grant that is equal in length to the expected term of the grant. The expected term of the options is estimated based on the Company’s historical exercise rate and forfeiture rates are estimated based on employment termination experience. The risk free interest rate is based on U.S. Treasury yields for securities in effect at the time of grants with terms approximating the term of the grants. The assumptions used in the Black-Scholes option valuation model are highly subjective, and can materially affect the resulting valuations.

 

A summary of the Company’s stock option activity, and related information for the nine months ended March 31, 2022 follows:

 

      

Weighted

 
      

Average

 
      

Exercise

 
  

Options

  

Price

 
         

Outstanding as of June 30, 2021

  3,916,666  $0.26 

Granted

  564,700   0.97 

Exercised

  (29,667)  0.25 

Terminated

  (30,633)  0.30 

Outstanding as of March 31, 2022

  4,421,066  $0.35 

Exercisable at March 31, 2022

  3,404,799  $0.25 

 

On May 6, 2022, 100,000 vested stock options, with a strike price of $0.23, dated May 24, 2019 were exercised by E Gerald Kay, the Company's Executive Chairman and President.

 

 

Note 9. Segment Information and Disaggregated Revenue

 

The basis for presenting segment results generally is consistent with overall Company reporting. The Company reports information about its operating segments in accordance with GAAP which establishes standards for reporting information about a company’s operating segments.

 

The Company has divided its operations into two reportable segments as follows: Contract Manufacturing, and Other Nutraceutical Businesses. International sales, concentrated primarily in Europe, for the three months ended March 31, 2022 and 2021 were $2,562 and $2,333, respectively and for the nine months ended March 31, 2022 and 2021 were $7,139 and $5,550, respectively.

 

16

INTEGRATED BIOPHARMA, INC. AND ITS SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(in thousands, except share and per share amounts)

(Unaudited)

 

Financial information relating to the three months ended March 31, 2022 and 2021 operations by business segment and disaggregated revenues was as follows:

 

   

U.S.

  

International

      

Gross

      

Capital

 
   

Customers

  

Customers

  

Total

  

Profit

  

Depreciation

  

Expenditures

 

Contract Manufacturing

2022

 $12,686  $2,554  $15,240  $1,840  $82  $143 
 

2021

  14,311   2,308   16,619   2,550   82   33 
                          

Other Nutraceutical Businesses

2022

  386   8   394   142   1   - 
 

2021

  428   25   453   111   1   - 
                          

Total Company

2022

  13,072   2,562   15,634   1,982   83   143 
 

2021

  14,739   2,333   17,072   2,661   83   33 

 

Financial information relating to the nine months ended March 31, 2022 and 2021 operations by business segment and disaggregated revenues was as follows:

 

 

   

Sales, Net

  

Segment

         
   

U.S.

  

International

      

Gross

      

Capital

 
   

Customers

  

Customers

  

Total

  

Profit

  

Depreciation

  

Expenditures

 

Contract Manufacturing

2022

 $34,559  $7,077  $41,636  $4,691  $244  $451 
 

2021

  39,803   5,474   45,277   6,875   250   147 
                          

Other Nutraceutical Businesses

2022

  1,281   62   1,343   465   3   - 
 

2021

  1,148   76   1,224   333   3   3 
                          

Total Company

2022

  35,840   7,139   42,979   5,156   247   451 
 

2021

  40,951   5,550   46,501   7,208   253   150 

 

 

  

Total Assets as of

 
  

March 31,

  

June 30,

 
  

2022

  

2021

 
         

Contract Manufacturing

 $23,027  $21,333 
 Other Nutraceutical Businesses  4,670   4,107 

Total Company

 $27,697  $25,440 

 

 

17

 
 

Item 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANICAL CONDITION AND RESULTS OF OPERATION (dollars in thousands)

 

Certain statements set forth under this caption constitute “forward-looking statements.” See “Disclosure Regarding Forward-Looking Statements” on page 1 of this Quarterly Report on Form 10-Q for additional factors relating to such statements. The following discussion should also be read in conjunction with the condensed consolidated financial statements of the Company and Notes thereto included herein and the Company’s Annual Report on Form 10-K for the fiscal year ended June 30, 2021.

 

The Company is engaged primarily in the manufacturing, distributing, marketing and sales of vitamins, nutritional supplements and herbal products. The Company’s customers are located primarily in the United States, Luxembourg and Canada.

 

Business Outlook

 

Our future results of operations and the other forward-looking statements contained in this Quarterly Report on Form 10-Q, including this “Management’s Discussion and Analysis of Financial Condition and Results of Operation”, involve a number of risks and uncertainties—in particular, the statements regarding our goals and strategies, new product introductions, plans to cultivate new businesses, future economic conditions, revenue, pricing, gross margin and costs, competition, the tax rate, and potential legal proceedings. We are focusing our efforts to improve operational efficiency and reduce spending that may have an impact on expense levels and gross margin. In addition to the various important factors discussed above, a number of other important factors could cause actual results to differ significantly from our expectations. See the risks described in “Risk Factors” in the Company’s Annual Report on Form 10-K for the fiscal year ended June 30, 2021.

 

For the nine months ended March 31, 2022, our net sales from operations decreased by $3,522 to approximately $42,979 from approximately $46,501 in the nine months ended March 31, 2021. Our net sales in the Contract Manufacturing Segment decreased by $3,641, offset by an increase in our Other Nutraceuticals Segment of $119. Net sales decreased in our Contract Manufacturing Segment primarily due to decreased sales volumes to Life Extension and Herbalife in the amounts of $2,959 and $755, respectively. For the nine months ended March 31, 2022, we had operating income of approximately $2,307, a decrease of approximately $2,165 from operating income of approximately $4,472 for the nine months ended March 31, 2021. Our profit margins decreased from approximately 15.5% of net sales in the nine months ended March 31, 2021 to approximately 12.0% of net sales in the nine months ended March 31, 2022, primarily as a result of the decreased sales in our Contract Manufacturing Segment of approximately $3,641 and increased direct manufacturing costs of $841. Our consolidated selling and administrative expenses increased by approximately $113 or approximately 4.1% in the nine months ended March 31, 2022 compared to the nine months ended March 31, 2021. Our employee stock compensation expense increased by $128 which was offset, in part, by a decrease in expected losses on customer receivables of $18.

 

Our revenue from our two significant customers in our Contract Manufacturing Segment is dependent on their demand within their respective distribution channels for the products we manufacture for them. As in any competitive market, our ability to match or beat other contract manufacturers pricing for the same items may also alter our outlook and the ability to maintain or increase revenues. We will continue to focus on our core businesses and push forward in maintaining our cost structure in line with our sales and expanding our customer base.

 

 

 

18

 

 

The continued supply chain issues resulting from the global outbreak of COVID-19, or coronavirus, has caused minor disruptions in our supply chain.  Most of the materials required in our manufacturing process could be obtained from more than one supplier, which assisted in mitigating major disruptions in our business. We continue to pursue qualification of new suppliers and new materials.  These minor delays have and continue to delay our standard lead times, in the production and shipment of our customers supplements, thereby shifting the timing of recognizing the resulting sale.  Transportation continues to be a factor in obtaining materials in a timely manner.  A shortage of containers is making it difficult for suppliers abroad to get materials to the United States. 

 

During the first quarter of calendar 2022, the war in Ukraine affected our customer’s business operations in Ukraine and Russia, resulting in the cancelation of some future orders. The war resulted in the imposition of sanctions by the United States, the United Kingdom, and the European Union, that affect the cross-border operations of businesses operating in Russia. In addition, many multinational companies ceased or suspended their operations in Russia. Therefore, the ability to continue operations in Russia by our customers is uncertain. Also, there may be a shortage of Sunflower Oil products in the near future and this may cause delays in production of certain raw materials and may require reformulation of products.

 

Additionally, unrelated to the war, a recent export ban of palm oil products from Indonesia may play a role in reformulation of many products.  This may cause delays in finished products as these items will need to be reformulated and labels updated and printed with the changes, which may cause further delays.

 

We also continue to experience supply chain disruptions relating to fuel refinery and transportation issues as it pertains to the production of plastics.  This continues to impact the supply and demand of bottles and caps, key components in our Contract Manufacturing Segment.   Transportation, in general, continues to be an issue in the delay of receiving materials and our ability to meet promised delivery dates to our customers in the Contract Manufacturing Segment. 

 

Additionally, the significant outbreak of this contagious disease in the human population has resulted in a widespread health crisis that could adversely affect the economies and financial markets of many countries, resulting in an economic downturn that could affect demand for our products and impact our operating results.

 

While we haven’t, to date, seen a significant negative impact to our margins resulting from the coronavirus outbreak, we are experiencing a slight negative impact on our margins due to inflation and tightened labor markets.

 

Critical Accounting Policies and Estimates

 

There have been no changes to our critical accounting policies in the three months ended March 31, 2022, except as disclosed in Note 1. Principles of Consolidation and Basis of Presentation of the Condensed Financial Statements of the Company contained in this Quarterly Report on Form 10-Q. Critical accounting policies and the significant estimates made in accordance with them are regularly discussed by management with our Audit Committee. Those policies are discussed under “Critical Accounting Policies” in our “Management’s Discussion and Analysis of Financial Condition and Results of Operations” included in Item 7 of our Annual Report on Form 10-K for the year ended June 30, 2021 and in Note 1. Principles of Consolidation and Basis of Presentation of the Condensed Financial Statements of the Company contained in this Quarterly Report on Form 10-Q.

 

 

 

 

19

 

Results of Operations (in thousands, except share and per share amounts)

 

Our results from operations in the following table, sets forth the income statement data of our results as a percentage of net sales for the periods indicated:

 

   

For the three months

   

For the nine months

 
   

ended March 31,

   

ended March 31,

 
   

2022

   

2021

   

2022

   

2021

 
                                 

Sales, net

    100.0 %     100.0 %     100.0 %     100.0 %
                                 

Costs and expenses:

                               

Cost of sales

    87.4 %     84.4 %     88.0 %     84.5 %

Selling and administrative

    6.3 %     5.5 %     6.6 %     5.9 %
      93.7 %     89.9 %     94.6 %     90.4 %

Income from operations

    6.3 %     10.1 %     5.4 %     9.6 %
                                 

Other income (expense), net

                               

Interest expense

    (0.2% )     (0.3% )     (0.2% )     (0.5% )

Realized gain on sale of iBio Stock

    -       -       -       0.1 %

Unrealized (loss) gain on investments

    (0.0% )     0.1 %     (0.0% )     (0.1% )

Other income, net

    0.0 %     0.1 %     0.1 %     0.1 %

Other income (expense), net

    (0.2% )     (0.1% )     (0.3% )     (0.4% )
                                 
                                 

Income before income taxes

    6.1 %     10.0 %     5.1 %     9.2 %
                                 

Income tax (expense) benefit, net

    (1.0% )     (2.7% )     0.4 %     (1.7% )
                                 

Net income

    5.1 %     7.3 %     5.5 %     7.5 %

 

For the Nine months Ended March 31, 2022 compared to the Nine months ended March 31, 2021

 

Sales, net. Sales, net, for the nine months ended March 31, 2022 and 2021 were $42,979 and $46,501, respectively, a decrease of 7.6%, and were comprised of the following:

 

 

   

Nine months ended

   

Dollar

   

Percentage

 
   

March 31,

   

Change

   

Change

 
   

2022

   

2021

   

2022 vs 2021

   

2022 vs 2021

 
   

(amounts in thousands)

         

Contract Manufacturing:

                               

US Customers

  $ 34,559     $ 39,803     $ (5,244 )     (13.2% )

International Customers

    7,077       5,474       1,603       29.3 %

Net sales, Contract Manufacturing

    41,636       45,277       (3,641 )     (8.0% )
                                 

Other Nutraceuticals:

                               

US Customers

    1,281       1,148       133       11.6 %

International Customers

    62       76       (14 )     (18.4% )

Net sales, Other Nutraceuticals

    1,343       1,224       119       9.7 %
                                 

Total net sales

  $ 42,979     $ 46,501     $ (3,522 )     (7.6% )

 

In the nine months ended March 31, 2022 and 2021, a significant portion of our consolidated net sales, approximately 91% and 92%, were concentrated among two customers in our Contract Manufacturing Segment, Life Extension and Herbalife. Life Extension and Herbalife represented approximately 69% and 24% and 70% and 24%, respectively, of our Contract Manufacturing Segment’s net sales in the nine months ended March 31, 2022 and 2021, respectively. The loss of any of these customers could have a significant adverse impact on our financial condition and results of operations.

 

The decrease in net sales of approximately $3,522 was primarily the result of decreased net sales in our Contract Manufacturing Segment by $3,641 primarily due to decreased sales volumes to Life Extension and Herbalife in the amounts of $2,959 and $755, respectively.

 

20

 

Cost of sales. Cost of sales decreased by approximately $1,470 to $37,823 for the nine months ended March 31, 2022, as compared to $39,293 for the nine months ended March 31, 2021 or approximately 4%. Cost of sales increased as a percentage of sales to 88.0% for the nine months ended March 31, 2022 as compared to 84.5% for the nine months ended March 31, 2021. The decrease of 4% in the cost of goods sold amount is the result in the change of the product mix sold in the Contract Manufacturing Segment and the decrease in net sales, offset by an increase in manufacturing expenses of 10%. The increase in the cost of goods sold as a percentage of net sales, was primarily the result of increased manufacturing costs of 10%, largely from increased labor costs of approximately 14% and secondarily the result of the decreased net sales used to offset the fixed manufacturing overhead. There were no significant changes in the cost of goods sold in our other segment other than the variances in sales.

 

Selling and Administrative Expenses. There was an increase in selling and administrative expenses of $113, approximately 4% in the nine months ended March 31, 2022 as compared to the nine months ended March 31, 2021. As a percentage of sales, net, selling and administrative expenses were approximately 6.6% and 5.9% in the nine months ended March 31, 2022 and 2021, respectively. The increase of $113 was primarily from increase in employee stock compensation expense of $128 as a result of issuing stock options in November 2021 and 2020 offset, in part, by a decrease in expected losses on customer receivables of $18.

 

Other income (expense), net. Other income (expense), net was approximately $117 for the nine months ended March 31, 2022 compared to $169 for the nine months ended March 31, 2021, and was composed of:

 

   

Nine months ended

 
   

March 31,

 
   

2022

   

2021

 
   

(dollars in thousands)

 

Interest expense

  $ (104 )   $ (213 )

Realized gain on sale of investment in iBio Stock

    -       56  

Unrealized loss on investment in iBio Stock

    (48 )     (51 )

Other income

    35       39  

Other income (expense), net

  $ (117 )   $ (169 )

 

 

Our interest expense for the nine months ended March 31, 2022 decreased by $109 from the nine-month period ended March 31, 2021, primarily resulting from of lower average daily balances outstanding under the Senior Credit Facility with PNC.

 

In the nine months ended March 31, 2021, we sold 16,000 shares of iBio Stock for a gain of $56 with no such sales in the nine months ended March 31, 2022. Also, in the nine months ended March 31, 2022, and 2021, we had an unrealized loss on the remaining iBio Stock of approximately $48 and $51, respectively.

 

Income tax benefit (expense), net. For the nine months ended March 31, 2022 and 2021, we had a state income tax provision of approximately $223 and $375, respectively and a federal deferred income tax benefit of $377 in the nine months ended March 31, 2022 and federal deferred income tax expense of $422 in the nine months ended March 31, 2021. We continue to maintain a reserve on a portion of our deferred tax assets as it has been determined that based upon past losses, the Company’s past liquidity concerns and the current economic environment, it is “more likely than not” that the Company’s deferred tax assets may not be fully realized.

 

Net income. Our net income for the nine months ended March 31, 2022 and 2021 was approximately $2,344 and $3,506, respectively. The decrease of approximately $1,162 was primarily the result of decreased operating income of $2,165 and offset by the decrease in other expense, net of $52, and the positive change in the provision for income taxes of $951.

 

21

 

For the Three Months Ended March 31, 2022 compared to the Three Months Ended March 31, 2021

 

Sales, net. Sales, net, for the three months ended March 31, 2022 and 2021 were $15,634 and $17,072, respectively, a decrease of 8.4%, and are comprised of the following:

 

 

   

Three months ended

   

Dollar

   

Percentage

 
   

March 31,

   

Change

   

Change

 
   

2022

   

2021

   

2022 vs 2021

   

2022 vs 2021

 
   

(amounts in thousands)

         

Contract Manufacturing:

                               

US Customers

  $ 12,686     $ 14,311     $ (1,625 )     (11.4% )

International Customers

    2,554       2,308       246       10.7 %

Net sales, Contract Manufacturing

    15,240       16,619       (1,379 )     (8.3% )
                                 

Other Nutraceuticals:

                               

US Customers

    386       428       (42 )     (9.8% )

International Customers

    8       25       (17 )     (68.0% )

Net sales, Other Nutraceuticals

    394       453       (59 )     (13.0% )
                                 

Total net sales

  $ 15,634     $ 17,072     $ (1,438 )     (8.4% )

 

In each of the three months ended March 31, 2022 and 2021, a significant portion of our consolidated net sales, approximately 92%, were concentrated among two customers, Life Extension and Herbalife, in our Contract Manufacturing Segment. Life Extension and Herbalife, represented approximately 70% and 24%, of our Contract Manufacturing Segment’s net sales in each of the three months ended March 31, 2022 and 2021. The loss of either of these customers could have a significant adverse impact on our financial condition and results of operations.

 

The decrease in net sales of approximately $1,438 in the three-month ended March 31, 2022 compared to the three-month ended March 31, 2021 was primarily the result of decreased net sales in our Contract Manufacturing Segment of $1,379. Net sales volumes to Life Extension and Herbalife decreased by approximately $989 and $365, respectively in the three-month period ended March 31, 2022 compared to the three-month period ended March 31, 2021.

 

Cost of sales. Cost of sales were substantially the same in the each of three months ended March 31, 2022 and 2021, $13,652 as compared to $14,411, respectively. Cost of sales increased as a percentage of sales to 87.4% for the three months ended March 31, 2022 as compared to 84.4% for the three months ended March 31, 2021. The decrease of 5% in the cost of goods sold amount is the result in the change of the product mix sold in the Contract Manufacturing Segment and the decrease in net sales, offset with an increase in manufacturing expenses of 10%. The increase in the cost of goods sold as a percentage of net sales, was primarily the result of the increased manufacturing costs of 10%, largely from increased labor costs of 13% and secondarily the result of the decreased net sales used to offset the fixed manufacturing overhead. There were no significant changes in the cost of goods sold in our other segment other than the variances in sales.

 

Selling and Administrative Expenses. There was an increase in selling and administrative expenses of $48, approximately 5.1% in the three months ended March 31, 2022 as compared to the three months ended March 31, 2021. As a percentage of sales, net, selling and administrative expenses were approximately 6.3% and 5.5% in the three months ended March 31, 2022 and 2021, respectively. The increase of $48 was primarily from increases in (i) employee stock compensation expense of $40 and (ii) salaries and employee benefit costs of $59. These increases were offset, in part by a decrease in professional fees of $44. No other component of selling and administrative expenses increased by more than $11 in the three-month period ended March 31, 2022 compared to the same period ended March 31, 2021.

 

22

 

Other income (expense), net. Other income (expense), net was approximately $32 for the three months ended March 31, 2022 compared to $13 for the three months ended December 31, 2021, and is composed of:

 

   

Three months ended

 
   

March 31,

 
   

2022

   

2021

 
   

(dollars in thousands)

 

Interest expense

  $ (30 )   $ (58 )

Unrealized (loss) gain on investment in iBio Stock

    (6 )     22  

Other income

    4       23  

Other income (expense), net

  $ (32 )   $ (13 )

 

Our interest expense for the three months ended March 31, 2022 decreased by $28 from the three-month period ended March 31, 2021, primarily as the result of lower average daily balances outstanding under the Senior Credit Facility with PNC.

 

Income tax benefit (expense), net. For the three months ended March 31, 2022 and 2021, we had federal deferred income tax expense of $106 and $401, respectively, and state income tax expense, net of approximately $57 and $64, in the three months ended March 31, 2022 and 2021, respectively. We continue to maintain a reserve on a portion of our deferred tax assets as it has been determined that based upon past losses, the Company’s past liquidity concerns and the current economic environment, it is “more likely than not” that the Company’s deferred tax assets may not be fully realized.

 

Net income. Our net income for the three months ended March 31, 2022 and 2021 was approximately $797 and $1,241, respectively. The decrease of approximately $444 was primarily the result of the decrease in operating income of $727 offset, primarily by a decrease in the provision for income taxes of $302.

 

Seasonality

 

The nutraceutical business can be seasonal. Due to our current customer base in our contract manufacturing segment, our fiscal quarter ending December 31st each year tends to be more than our average quarterly volume for the other three fiscal quarters in the fiscal year. This increase is based on their forecast of their customer base.

 

The Company believes that there are non-seasonal factors that may influence the variability of quarterly results including, but not limited to, general economic and industry conditions that affect consumer spending, changing consumer demands and current news on nutritional supplements. Accordingly, a comparison of the Company’s results of operations from consecutive periods is not necessarily meaningful, and the Company’s results of operations for any period are not necessarily indicative of future periods.

 

Liquidity and Capital Resources

 

The following table sets forth, for the periods indicated, the Company’s net cash flows used in operating, investing and financing activities, its period end cash and cash equivalents and other operating measures:

 

 

   

For the nine months ended

 
   

March 31,

 
   

2022

   

2021

 
   

(dollars in thousands)

 
                 

Net cash provided by operating activities

  $ 1,388     $ 2,338  

Net cash used in investing activities

  $ (430 )   $ (54 )

Net cash used in financing activities

  $ (904 )   $ (2,581 )
            $ 105  

Cash at end of period

  $ 264     $ 105  

 

 

23

 

At March 31, 2022, our working capital was approximately $10,810, an increase of $2,048 from our working capital of $8,762 at June 30, 2021. Our current assets in the nine months ended March 31, 2022, increased by $2,045 and our current liabilities decreased by $3. The increase in the current assets is primarily from increases in inventories and accounts receivable, net in the amounts of $1,401, and $394, respectively.

 

Operating Activities

 

Net cash provided by operating activities of $1,388 in the nine months ended March 31, 2022 includes net income of approximately $2,344. After excluding the effects of non-cash expenses, including depreciation and amortization, and changes in deferred tax assets, the adjusted cash provided from operations before the effect of the changes in working capital components was $2,897. Net cash provided by our operations in the nine months ended March 31, 2022 was offset by uses in our working capital assets and liabilities in the amount of approximately $1,509 and was primarily the result of an increase in our inventory of $1,401 and accounts receivable of $394, offset by an aggregate increase in accounts payable, accrued expenses and other liabilities and operating lease obligations of $525.

 

Net cash provided by operating activities of $2,338 in the nine months ended March 31, 2021 includes net income of approximately $3,506. After excluding the effects of non-cash expenses, including depreciation and amortization, and changes in deferred tax assets, the adjusted cash provided from operations before the effect of the changes in working capital components was $4,717. Net cash provided by our operations in the nine months ended March 31, 2021 was offset by uses in our working capital assets and liabilities in the amount of approximately $2,379 and was primarily the result of an increases in our inventory of $3,321 and accounts receivable of $948, offset by an aggregate increase in accounts payable, accrued expenses and other liabilities of $2,413.

 

Investing Activities

 

Cash used in investing activities in the nine months ended March 31, 2022 and 2021, of approximately $430 and $54, respectively, was used primarily for the purchase of machinery and equipment of $451 and $150, respectively. Additionally, in the nine months ended March 31, 2020, cash used in investing activities was offset, in part, with proceeds in the amount of $85 from the sale of 16,000 shares of iBio Stock.

 

Financing Activities

 

Cash used in financing activities was approximately $904 for the nine months ended March 31, 2022, and was primarily from repayments of advances under our revolving credit facility of $42,109 and principal payments under our term notes in the amount of $1,466, offset by advances under our revolving credit facility of approximately $42,664.

 

Cash used in financing activities was approximately $2,581 for the nine months ended March 31, 2021, and was primarily from repayments of advances under our revolving credit facility of $43,288 and principal payments under our term notes in the amount of $990, offset by advances under our revolving credit facility of approximately $41,758.

 

As of March 31, 2022, we had cash of $264, funds available under our revolving credit facility of approximately $5,134 and working capital of approximately $10,810. Our working capital includes $2,728 outstanding under our revolving line of credit which is not due until May 2024 but classified as current due to a subjective acceleration clause that could cause the advances to become currently due. (See Note 4 to the condensed consolidated financial statements included in this Quarterly Report on Form 10-Q). Additionally, we had income from operations of approximately $2,307 in the nine months ended March 31, 2022. After taking into consideration our interim results and current projections, management believes that operations, together with the revolving credit facility will support our working capital requirements at least through the period ending May 12, 2023.

 

24

 

Our total annual commitments at March 31, 2022 for long term non-cancelable leases of approximately $574 consists of obligations under operating leases for facilities and operating lease agreements for the rental of warehouse equipment and office equipment.

 

Capital Expenditures

 

The Company's capital expenditures for the nine months ended March 31, 2022 and 2021 were approximately $451 and $150, respectively. The Company has budgeted approximately $500 for capital expenditures for fiscal year 2022. The total amount is expected to be funded from lease financing and cash provided from the Company’s operations.

 

Off-Balance Sheet Arrangements

 

The Company has no off-balance sheet arrangements.

 

Recent Accounting Pronouncements

 

None.

 

Impact of Inflation

 

The Company does not believe that inflation has significantly affected its results of operations.

 

Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

Not applicable.

 

Item 4. CONTROLS AND PROCEDURES

 

Disclosure Controls and Procedures

 

Disclosure controls and procedures are controls and other procedures that are designed to ensure that information required to be disclosed by the Company in the reports it files or submits under the Securities Exchange Act of 1934, as amended (the “Exchange Act”) is recorded, processed, summarized, and reported within the time periods specified by the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to provide reasonable assurance that information required to be disclosed by the Company in the reports it files or submits under the Exchange Act is accumulated and communicated to management, including the Co-Chief Executive Officers and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.

 

Under the supervision and with the participation of management, including the Co-Chief Executive Officers and Chief Financial Officer, the Company has evaluated the effectiveness of its disclosure controls and procedures (as such term is defined in Rule 13a-15(e) and 15d-15(e) under the Exchange Act) as of March 31, 2022, and, based upon this evaluation, the Co-Chief Executive Officers and Chief Financial Officer have concluded that these controls and procedures are effective in providing reasonable assurance of compliance.

 

Changes in Internal Control over Financial Reporting

 

No change in our internal control over financial reporting occurred during the three months ended March 31, 2022 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

 

 

25

 

PART II OTHER INFORMATION

 

Item 1. LEGAL PROCEEDINGS

 

From time to time, we may become involved in various lawsuits and legal proceedings that arise in the ordinary course of business. However, litigation is subject to inherent uncertainties and an adverse result in these or other matters may arise from time to time that may harm our business. We are currently not aware of any such legal proceedings or claims that we believe will have a material adverse effect on our business, financial condition or operating results.

 

Item 1A. Risk Factors

 

There have been no material changes to the risk factors set forth in our Annual Report on Form 10-K for the fiscal year ended June 30, 2021.

 

Item 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

 

Recent Sales of Unregistered Securities

 

None

 

Purchases of Equity Securities by the Issuer and Affiliated Purchasers

         

None

 

Item 3. DEFAULTS UPON SENIOR SECURITIES

 

None.

 

Item 4. MINE SAFETY DISCLOSURE         

 

Not Applicable.

 

 

Item 5. OTHER INFORMATION         

 

None.

 

26

 

Item 6. EXHIBITS

 

(a)         Exhibits

 

Exhibit

Number

31.1

Certification of pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 by Chief Executive Officer.

31.2

Certification of pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 by Chief Financial Officer.

32.1

Certification of periodic financial report pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 by Chief Executive Officer.

32.2

Certification of periodic financial report pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 by Chief Financial Officer.

101.INS***

Inline XBRL Instance

Furnished herewith

101.SCH***

Inline XBRL Taxonomy Extension Schema

Furnished herewith

101.CAL***

Inline XBRL Taxonomy Extension Calculation

Furnished herewith

101.DEF***

Inline XBRL Taxonomy Extension Definition

Furnished herewith

101.LAB***

Inline XBRL Taxonomy Extension Labels

Furnished herewith

101.PRE***

Inline XBRL Taxonomy Extension Presentation

Furnished herewith

104

Cover Page Interactive Date File (formatted as Inline XBRL and contained in Exhibit 101)

27

 

 

SIGNATURES

 

 

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Company has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

INTEGRATED BIOPHARMA, INC.

 

 

Date:         May 12, 2022 By: /s/ Christina Kay
  Christina Kay,
  Co-Chief Executive Officer
   
Date:         May 12, 2022  By: /s/ Riva Sheppard
  Riva Sheppard,
  Co-Chief Executive Officer
   
  By: /s/ Dina L. Masi
Date:         May 12, 2022  Dina L. Masi,
  Chief Financial Officer & Senior Vice President
   
   

 

 

         

                 

 

 

28