INTERFACE INC - Quarter Report: 2017 October (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
☑ |
Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For Quarterly Period Ended October 1, 2017
Commission File Number 001-33994
INTERFACE, INC.
(Exact name of registrant as specified in its charter)
GEORGIA |
58-1451243 |
|
(State or other jurisdiction of |
(I.R.S. Employer |
|
incorporation or organization) |
Identification No.) |
2859 PACES FERRY ROAD, SUITE 2000, ATLANTA, GEORGIA 30339
(Address of principal executive offices and zip code)
(770) 437-6800
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☑ No ☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Date File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☑ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer ☑ |
Accelerated filer ☐ |
Non-accelerated filer ☐
Emerging Growth Company ☐ |
Smaller reporting company ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes ☐ No ☑
Shares outstanding of each of the registrant’s classes of common stock at November 3, 2017:
Class |
Number of Shares |
|||
Common Stock, $.10 par value per share |
60,251,423 |
INTERFACE, INC.
|
|
PAGE |
|
PART I. |
|||
Item 1. |
3 |
||
Consolidated Condensed Balance Sheets – October 1, 2017 and January 1, 2017 |
3 |
||
4 |
|||
5 |
|||
6 |
|||
7 |
|||
Item 2. |
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
15 |
|
Item 3. |
18 |
||
Item 4. |
19 |
||
PART II. |
|||
Item 1. |
19 |
||
Item 1A. |
19 |
||
Item 2. |
19 |
||
Item 3. |
20 |
||
Item 4. |
20 |
||
Item 5. |
20 |
||
Item 6. |
20 |
PART I - FINANCIAL INFORMATION
INTERFACE, INC. AND SUBSIDIARIES
CONSOLIDATED CONDENSED BALANCE SHEETS
(IN THOUSANDS)
OCTOBER 1, 2017 |
JANUARY 1, 2017 |
|||||||
(UNAUDITED) |
||||||||
ASSETS |
||||||||
CURRENT ASSETS: |
||||||||
Cash and Cash Equivalents |
$ | 78,108 | $ | 165,672 | ||||
Accounts Receivable, net |
133,869 | 126,004 | ||||||
Inventories |
186,126 | 156,083 | ||||||
Prepaid Expenses and Other Current Assets |
24,358 | 23,123 | ||||||
TOTAL CURRENT ASSETS |
422,461 | 470,882 | ||||||
PROPERTY AND EQUIPMENT, less accumulated depreciation |
212,332 | 204,508 | ||||||
DEFERRED TAX ASSETS |
30,805 | 33,117 | ||||||
GOODWILL |
68,029 | 61,218 | ||||||
OTHER ASSETS |
68,772 | 65,714 | ||||||
TOTAL ASSETS |
$ | 802,399 | $ | 835,439 | ||||
LIABILITIES AND SHAREHOLDERS’ EQUITY |
||||||||
CURRENT LIABILITIES: |
||||||||
Accounts Payable |
$ | 52,313 | $ | 45,380 | ||||
Current Portion of Long-Term Debt |
15,000 | 15,000 | ||||||
Accrued Expenses |
101,346 | 98,703 | ||||||
TOTAL CURRENT LIABILITIES |
168,659 | 159,083 | ||||||
LONG-TERM DEBT |
219,506 | 255,347 | ||||||
DEFERRED INCOME TAXES |
5,819 | 4,728 | ||||||
OTHER |
76,223 | 75,552 | ||||||
TOTAL LIABILITIES |
470,207 | 494,710 | ||||||
Commitments and Contingencies |
||||||||
SHAREHOLDERS’ EQUITY: |
||||||||
Preferred Stock |
0 | 0 | ||||||
Common Stock |
6,025 | 6,424 | ||||||
Additional Paid-In Capital |
282,424 | 359,451 | ||||||
Retained Earnings |
183,423 | 140,238 | ||||||
Accumulated Other Comprehensive Income (Loss) – Foreign Currency Translation Adjustment |
(79,844 | ) | (110,522 | ) | ||||
Accumulated Other Comprehensive Income (Loss) – Pension Liability |
(59,836 | ) | (54,862 | ) | ||||
TOTAL SHAREHOLDERS’ EQUITY |
332,192 | 340,729 | ||||||
$ | 802,399 | $ | 835,439 |
See accompanying notes to consolidated condensed financial statements.
INTERFACE, INC. AND SUBSIDIARIES
CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS
(UNAUDITED)
(IN THOUSANDS EXCEPT PER SHARE AMOUNTS)
THREE MONTHS ENDED |
NINE MONTHS ENDED |
|||||||||||||||
OCTOBER 1, 2017 |
OCTOBER 2, 2016 |
OCTOBER 1, 2017 |
OCTOBER 2, 2016 |
|||||||||||||
NET SALES |
$ | 257,431 | $ | 248,349 | $ | 730,233 | $ | 719,110 | ||||||||
Cost of Sales |
158,887 | 155,431 | 445,990 | 440,434 | ||||||||||||
GROSS PROFIT ON SALES |
98,544 | 92,918 | 284,243 | 278,676 | ||||||||||||
Selling, General and Administrative Expenses |
67,633 | 67,175 | 197,660 | 200,108 | ||||||||||||
Restructuring and Asset Impairment Charges |
0 | 0 | 7,299 | 0 | ||||||||||||
OPERATING INCOME |
30,911 | 25,743 | 79,284 | 78,568 | ||||||||||||
Interest Expense |
1,851 | 1,654 | 5,150 | 4,763 | ||||||||||||
Other Expense |
651 | 739 | 1,816 | 1,072 | ||||||||||||
INCOME BEFORE INCOME TAX EXPENSE |
28,409 | 23,350 | 72,318 | 72,733 | ||||||||||||
Income Tax Expense |
8,970 | 7,446 | 23,394 | 23,278 | ||||||||||||
NET INCOME |
$ | 19,439 | $ | 15,904 | $ | 48,924 | $ | 49,455 | ||||||||
Earnings Per Share – Basic |
$ | 0.32 | $ | 0.25 | $ | 0.78 | $ | 0.76 | ||||||||
Earnings Per Share – Diluted |
$ | 0.32 | $ | 0.25 | $ | 0.78 | $ | 0.76 | ||||||||
Common Shares Outstanding – Basic |
61,018 | 64,805 | 62,630 | 65,285 | ||||||||||||
Common Shares Outstanding – Diluted |
61,060 | 64,842 | 62,672 | 65,322 |
See accompanying notes to consolidated condensed financial statements.
INTERFACE, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(UNAUDITED)
(IN THOUSANDS)
THREE MONTHS ENDED |
NINE MONTHS ENDED |
|||||||||||||||
OCTOBER 1, 2017 |
OCTOBER 2, 2016 |
OCTOBER 1, 2017 |
OCTOBER 2, 2016 |
|||||||||||||
Net Income |
$ | 19,439 | $ | 15,904 | $ | 48,924 | $ | 49,455 | ||||||||
Other Comprehensive Income (Loss), Foreign |
||||||||||||||||
Currency Translation Adjustment |
9,848 | 2,759 | 30,678 | 3,827 | ||||||||||||
Other Comprehensive Income (Loss), Pension Liability Adjustment |
(1,994 | ) | 834 | (4,974 | ) | 3,632 | ||||||||||
Comprehensive Income |
$ | 27,293 | $ | 19,497 | $ | 74,628 | $ | 56,914 |
See accompanying notes to consolidated condensed financial statements.
INTERFACE, INC. AND SUBSIDIARIES
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
(UNAUDITED)
(IN THOUSANDS)
NINE MONTHS ENDED |
||||||||
OCTOBER 1, 2017 |
OCTOBER 2, 2016 |
|||||||
OPERATING ACTIVITIES: |
||||||||
Net Income |
$ | 48,924 | $ | 49,455 | ||||
Adjustments to Reconcile Net Income to Cash Provided by Operating Activities: |
||||||||
Depreciation and Amortization |
22,203 | 22,474 | ||||||
Stock Compensation Amortization Expense |
4,479 | 3,390 | ||||||
Deferred Income Taxes and Other |
5,926 | 5,049 | ||||||
Working Capital Changes: |
||||||||
Accounts Receivable |
(1,397 | ) | 1,449 | |||||
Inventories |
(22,377 | ) | (454 | ) | ||||
Prepaid Expenses and Other Current Assets |
(653 | ) | (1,008 | ) | ||||
Accounts Payable and Accrued Expenses |
10,804 | (1,462 | ) | |||||
CASH PROVIDED BY OPERATING ACTIVITIES: |
67,909 | 78,893 | ||||||
INVESTING ACTIVITIES: |
||||||||
Capital Expenditures |
(22,809 | ) | (20,912 | ) | ||||
Other |
(421 | ) | 1,140 | |||||
CASH USED IN INVESTING ACTIVITIES: |
(23,230 | ) | (19,772 | ) | ||||
FINANCING ACTIVITIES: |
||||||||
Borrowing of Long-Term Debt |
20,000 | 20,329 | ||||||
Repayment of Long-Term Debt |
(62,085 | ) | (17,500 | ) | ||||
Tax Withholding Payments for Share-Based Compensation |
(1,477 | ) | (4,661 | ) | ||||
Repurchase of Common Stock |
(81,061 | ) | (10,443 | ) | ||||
Debt Issuance Cost |
(1,418 | ) | 0 | |||||
Dividends Paid |
(11,571 | ) | (10,429 | ) | ||||
CASH USED IN FINANCING ACTIVITIES: |
(137,612 | ) | (22,704 | ) | ||||
Net Cash Provided By (Used In) Operating, Investing and |
||||||||
Financing Activities |
(92,933 | ) | 36,417 | |||||
Effect of Exchange Rate Changes on Cash |
5,369 | 1,616 | ||||||
CASH AND CASH EQUIVALENTS: |
||||||||
Net Change During the Period |
(87,564 | ) | 38,033 | |||||
Balance at Beginning of Period |
165,672 | 75,696 | ||||||
Balance at End of Period |
$ | 78,108 | $ | 113,729 |
See accompanying notes to consolidated condensed financial statements.
INTERFACE, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
NOTE 1 – CONDENSED FOOTNOTES
As contemplated by the Securities and Exchange Commission (the “Commission”) instructions to Form 10-Q, the following footnotes have been condensed and, therefore, do not contain all disclosures required in connection with annual financial statements. Reference should be made to the Company’s year-end audited consolidated financial statements and notes thereto contained in its Annual Report on Form 10-K for the fiscal year ended January 1, 2017, as filed with the Commission.
The financial information included in this report has been prepared by the Company, without audit. In the opinion of management, the financial information included in this report contains all adjustments (all of which are normal and recurring) necessary for a fair presentation of the results for the interim periods. Nevertheless, the results shown for interim periods are not necessarily indicative of results to be expected for the full year. The January 1, 2017, consolidated condensed balance sheet data was derived from audited financial statements, but does not include all disclosures required by accounting principles generally accepted in the United States.
Certain prior period amounts have been reclassified to conform to the current period presentation. These reclassifications had no effect on reporting income, comprehensive income, cash flows, total assets or shareholders equity as previously reported.
NOTE 2 – INVENTORIES
Inventories are summarized as follows:
Oct. 1, 2017 |
Jan. 1, 2017 |
|||||||
(In thousands) |
||||||||
Finished Goods |
$ | 123,708 | $ | 104,742 | ||||
Work in Process |
13,046 | 8,711 | ||||||
Raw Materials |
49,372 | 42,630 | ||||||
$ | 186,126 | $ | 156,083 |
NOTE 3 – EARNINGS PER SHARE
The Company computes basic earnings per share (“EPS”) by dividing net income by the weighted average common shares outstanding, including participating securities outstanding, during the period as discussed below. Diluted EPS reflects the potential dilution beyond shares for basic EPS that could occur if securities or other contracts to issue common stock were exercised, converted into common stock or resulted in the issuance of common stock that would have shared in the Company’s earnings.
The Company includes all unvested stock awards which contain non-forfeitable rights to dividends or dividend equivalents, whether paid or unpaid, in the number of shares outstanding in our basic and diluted EPS calculations when the inclusion of these shares would be dilutive. Unvested share-based awards of restricted stock are paid dividends equally with all other shares of common stock. As a result, the Company includes all outstanding restricted stock awards in the calculation of basic and diluted EPS. Distributed earnings include common stock dividends and dividends earned on unvested share-based payment awards. Undistributed earnings represent earnings that were available for distribution but were not distributed. The following tables show distributed and undistributed earnings:
Three Months Ended |
Nine Months Ended |
|||||||||||||||
Oct. 1, 2017 |
Oct. 2, 2016 |
Oct. 1, 2017 |
Oct. 2, 2016 |
|||||||||||||
Earnings Per Share |
||||||||||||||||
Basic Earnings Per Share |
||||||||||||||||
Distributed Earnings |
$ | 0.07 | $ | 0.06 | $ | 0.19 | $ | 0.10 | ||||||||
Undistributed Earnings |
0.25 | 0.19 | 0.59 | 0.66 | ||||||||||||
Total |
$ | 0.32 | $ | 0.25 | $ | 0.78 | $ | 0.76 | ||||||||
Diluted Earnings Per Share |
||||||||||||||||
Distributed Earnings |
$ | 0.07 | $ | 0.06 | $ | 0.19 | $ | 0.10 | ||||||||
Undistributed Earnings |
0.25 | 0.19 | 0.59 | 0.66 | ||||||||||||
Total |
$ | 0.32 | $ | 0.25 | $ | 0.78 | $ | 0.76 | ||||||||
Basic Earnings Per Share |
$ | 0.32 | $ | 0.25 | $ | 0.78 | $ | 0.76 | ||||||||
Diluted Earnings Per Share |
$ | 0.32 | $ | 0.25 | $ | 0.78 | $ | 0.76 |
The following tables present net income that was attributable to participating securities:
Three Months Ended |
Nine Months Ended |
|||||||||||||||
Oct. 1, 2017 |
Oct. 2, 2016 |
Oct. 1, 2017 |
Oct. 2, 2016 |
|||||||||||||
(In millions) |
||||||||||||||||
Net Income Attributable to Participating Securities |
$ | 0.1 | $ | 0.1 | $ | 0.4 | $ | 0.4 |
The weighted average shares outstanding for basic and diluted EPS were as follows:
Three Months Ended |
Nine Months Ended |
|||||||||||||||
Oct. 1, 2017 |
Oct. 2, 2016 |
Oct. 1, 2017 |
Oct. 2, 2016 |
|||||||||||||
(In thousands) |
||||||||||||||||
Weighted Average Shares Outstanding |
60,555 | 64,241 | 62,167 | 64,721 | ||||||||||||
Participating Securities |
463 | 564 | 463 | 564 | ||||||||||||
Shares for Basic Earnings Per Share |
61,018 | 64,805 | 62,630 | 65,285 | ||||||||||||
Dilutive Effect of Stock Options |
42 | 37 | 42 | 37 | ||||||||||||
Shares for Diluted Earnings Per Share |
61,060 | 64,842 | 62,672 | 65,322 |
For all periods presented, there were no stock options or participating securities excluded from the computation of diluted EPS.
NOTE 4 – LONG-TERM DEBT
Syndicated Credit Facility
The Company has a syndicated credit facility (the “Facility”) pursuant to which the lenders provide to the Company and certain of its subsidiaries a multicurrency revolving credit facility and provide to the Company a term loan. Interest on base rate loans is charged at varying rates computed by applying a margin depending on the Company’s consolidated net leverage ratio as of the most recently completed fiscal quarter. Interest on LIBOR-based loans and fees for letters of credit are charged at varying rates computed by applying a margin over the applicable LIBOR rate, depending on the Company’s consolidated net leverage ratio as of the most recently completed fiscal quarter. In addition, the Company pays a commitment fee per annum (depending on the Company’s consolidated net leverage ratio as of the most recently completed fiscal quarter) on the unused portion of the Facility.
As of October1, 2017, the Company had outstanding $173.8 million of term loan borrowing and $60.8 million of revolving loan borrowings under the Facility, and had $6.0 million in letters of credit outstanding under the Facility. As of October 1, 2017, the weighted average interest rate on borrowings outstanding under the Facility was 2.6%.
The Company is required to make quarterly amortization payments of the term loan borrowing. The amortization payments are due on the last day of the calendar quarter. The quarterly amortization payment amount was $3.75 million for the third quarter of 2017 and will remain this amount for all future quarters until maturity.
The Company is currently in compliance with all covenants under the Facility and anticipates that it will remain in compliance with the covenants for the foreseeable future.
In the third quarter of 2017, the Company amended and restated the syndicated credit facility. The terms and conditions of the amended and restated credit facility (the “Amended Facility”) are substantially similar to the preceding Facility, with the following key changes:
● |
The Amended Facility matures in August of 2022; |
● |
The restricted payments covenant in the Amended Facility has been liberalized (and now allows for, among other things, the repurchase of the full amount of the new share repurchase program described below); and |
● |
Permits the potential release of the lenders’ liens on certain real property and equipment in connection with an anticipated property tax abatement transaction in Georgia. |
Interest Rate Risk Management
Shortly after entering into the Amended Facility, the Company entered into an interest rate swap transaction to fix the variable interest rate on a portion of its term loan borrowings in order to manage a portion of its exposure to interest rate fluctuations. The Company’s objective and strategy with respect to this interest rate swap is to protect the Company against adverse fluctuations in interest rates by reducing its exposure to variability to cash flows relating to interest payments on a portion of its outstanding debt. The Company is meeting its objective by hedging the risk of changes in its cash flows (interest payments) attributable to changes in LIBOR, the designated benchmark interest rate being hedged (the “hedged risk”), on an amount of the Company’s debt principal equal to the outstanding swap notional amount.
Cash Flow Interest Rate Swap
The Company’s interest rate swap is designated and qualifies as a cash flow hedge of forecasted interest payments. The Company reports the effective portion of the fair value gain or loss on the swap as a component of other comprehensive income (or other comprehensive loss). Gains or losses (if any) on any ineffective portion of derivative instruments in cash flow hedging relationships are recorded in the period in which they occur as a component of other expense (or other income) in the Consolidated Condensed Statement of Operations. There were no such gains or losses in the third quarter of 2017. The aggregate notional amount of the swap as of October 1, 2017 was $100 million.
As of October 1, 2017, the fair value of the cash flow interest rate swap liability was $0.2 million and was recorded in accrued liabilities.
Other Lines of Credit
Subsidiaries of the Company have an aggregate of the equivalent of $9.8 million of other lines of credit available at interest rates ranging from 2.5% to 6.5%. As of October 1, 2017, there were no borrowings outstanding under these lines of credit.
NOTE 5 – STOCK-BASED COMPENSATION
Stock Option Awards
In accordance with accounting standards, the Company measures the cost of employee services received in exchange for an award of equity instruments based on the grant date fair value of the award. That cost will be recognized over the period in which the employee is required to provide the services – the requisite service period (usually the vesting period) – in exchange for the award.
There were no stock options granted during 2015-2017. All outstanding stock options vested prior to the end of 2013, and therefore there was no stock option compensation expense in the first nine months of 2016 or 2017.
As of October 1, 2017, there were 82,500 stock options outstanding and exercisable, at an average exercise price of $8.53 per share. There were 5,000 stock options exercised in the first nine months of 2017. There were no forfeitures during the 2017 period. The aggregate intrinsic value of the outstanding and exercisable stock options was $1.1 million as of October 1, 2017.
Restricted Stock Awards
During the nine months ended October 1, 2017, the Company granted restricted stock awards for 248,000 shares of common stock. Awards of restricted stock (or a portion thereof) vest with respect to each recipient over a one to three-year period from the date of grant, provided the individual remains in the employment or service of the Company as of the vesting date. Additionally, certain awards (or a portion thereof) could vest (or vest earlier) upon the attainment of certain performance criteria, in the event of a change in control of the Company, or upon involuntary termination without cause.
Compensation expense related to restricted stock grants was $2.0 million and $2.4 million for the nine months ended October 1, 2017 and October 2, 2016, respectively. Accounting standards require that the Company estimate forfeitures for restricted stock and reduce compensation expense accordingly. The Company has reduced its expense by the assumed forfeiture rate and will evaluate experience against this forfeiture rate going forward.
The following table summarizes restricted stock outstanding as of October 1, 2017, as well as activity during the nine months then ended:
Restricted Shares |
Weighted Average Grant Date Fair Value |
|||||||
Outstanding at January 1, 2017 |
505,000 | $ | 17.05 | |||||
Granted |
248,000 | 17.89 | ||||||
Vested |
284,000 | 16.61 | ||||||
Forfeited or canceled |
6,000 | 16.99 | ||||||
Outstanding at October 1, 2017 |
463,000 | $ | 17.77 |
As of October 1, 2017, the unrecognized total compensation cost related to unvested restricted stock was $5.0 million. That cost is expected to be recognized by the end of 2020.
Performance Share Awards
In 2017, the Company issued awards of performance shares to certain employees. These awards vest based on the achievement of certain performance-based goals over a performance period of one to three years, subject to the employee’s continued employment through the last date of the performance period, and will be settled in shares of our common stock or in cash at the Company’s election. The number of shares that may be issued in settlement of the performance shares to the award recipients may be greater (up to 200%) or lesser than the nominal award amount depending on actual performance achieved as compared to the performance targets set forth in the awards.
The following table summarizes the performance shares outstanding as of October 1, 2017, as well as the activity during the nine months then ended:
Performance Shares |
Weighted Average Grant Date Fair Value |
|||||||
Outstanding at January 1, 2017 |
368,500 | $ | 17.20 | |||||
Granted |
354,000 | 17.80 | ||||||
Vested |
31,000 | 17.22 | ||||||
Forfeited or canceled |
22,000 | 17.29 | ||||||
Outstanding at October 1, 2017 |
669,500 | $ | 17.51 |
Compensation expense related to the performance shares for the nine months ended October 1, 2017 was $2.4 million. Unrecognized compensation expense related to these performance shares was approximately $6.2 million as of October 1, 2017.
NOTE 6 – EMPLOYEE BENEFIT PLANS
The following tables provide the components of net periodic benefit cost for the three-month and nine-month periods ended October 1, 2017, and October 2, 2016, respectively:
Three Months Ended |
Nine Months Ended |
|||||||||||||||
Defined Benefit Retirement Plans (Europe) |
Oct. 1, 2017 |
Oct. 2, 2016 |
Oct. 1, 2017 |
Oct. 2, 2016 |
||||||||||||
(In thousands) |
(In thousands) |
|||||||||||||||
Service cost |
$ | 423 | $ | 260 | $ | 1,204 | $ | 781 | ||||||||
Interest cost |
1,426 | 1,610 | 4,138 | 5,058 | ||||||||||||
Expected return on assets |
(1,697 | ) | (1,876 | ) | (4,920 | ) | (5,880 | ) | ||||||||
Amortization of prior service costs |
9 | 9 | 26 | 27 | ||||||||||||
Recognized net actuarial losses |
318 | 169 | 930 | 537 | ||||||||||||
Net periodic benefit cost |
$ | 479 | $ | 172 | $ | 1,378 | $ | 523 |
Three Months Ended |
Nine Months Ended |
|||||||||||||||
Salary Continuation Plan (SCP) |
Oct. 1, 2017 |
Oct. 2, 2016 |
Oct. 1, 2017 |
Oct. 2, 2016 |
||||||||||||
(In thousands) |
(In thousands) |
|||||||||||||||
Service cost |
$ | 0 | $ | 110 | $ | 0 | $ | 330 | ||||||||
Interest cost |
314 | 317 | 942 | 952 | ||||||||||||
Amortization of loss |
91 | 203 | 273 | 608 | ||||||||||||
Net periodic benefit cost |
$ | 405 | $ | 630 | $ | 1,215 | $ | 1,890 |
NOTE 7 – SEGMENT INFORMATION
Based on applicable accounting standards, the Company has determined that it has three operating segments – namely, the Americas, Europe and Asia-Pacific geographic regions. Pursuant to accounting standards, the Company has aggregated the three operating segments into one reporting segment because they have similar economic characteristics, and the operating segments are similar in all of the following areas: (a) the nature of the products and services; (b) the nature of the production processes; (c) the type or class of customer for their products and services; (d) the methods used to distribute their products or provide their services; and (e) the nature of the regulatory environment.
While the Company operates as one reporting segment for the reasons discussed, included below is selected information on our operating segments.
AMERICAS |
EUROPE |
ASIA-PACIFIC |
TOTAL |
|||||||||||||
Three Months Ended October 1, 2017: |
||||||||||||||||
Net Sales |
$ | 148,082 | $ | 66,677 | $ | 42,672 | $ | 257,431 | ||||||||
Depreciation and amortization |
3,386 | 1,646 | 2,211 | 7,243 | ||||||||||||
Total assets |
274,946 | 255,330 | 186,966 | 717,242 | ||||||||||||
Three Months Ended October 2, 2016: |
||||||||||||||||
Net Sales |
$ | 147,500 | $ | 62,682 | $ | 38,167 | $ | 248,349 | ||||||||
Depreciation and amortization |
3,635 | 1,253 | 2,213 | 7,101 | ||||||||||||
Nine Months Ended October 1, 2017: |
||||||||||||||||
Net Sales |
$ | 433,461 | $ | 180,506 | $ | 116,266 | $ | 730,233 | ||||||||
Depreciation and amortization |
10,064 | 4,257 | 6,458 | 20,779 | ||||||||||||
Nine Months Ended October 2, 2016: |
||||||||||||||||
Net Sales |
$ | 426,677 | $ | 181,904 | $ | 110,529 | $ | 719,110 | ||||||||
Depreciation and amortization |
10,903 | 3,824 | 6,598 | 21,325 |
A reconciliation of the Company’s total operating segment depreciation and amortization, and assets to the corresponding consolidated amounts follows:
Three Months Ended |
||||||||
DEPRECIATION AND AMORTIZATION |
October 1, 2017 |
October 2, 2016 |
||||||
(In thousands) |
||||||||
Total segment depreciation and amortization |
$ | 7,243 | $ | 7,101 | ||||
Corporate depreciation and amortization |
539 | 413 | ||||||
Reported depreciation and amortization |
$ | 7,782 | $ | 7,514 |
Nine Months Ended |
||||||||
DEPRECIATION AND AMORTIZATION |
October 1, 2017 |
October 2, 2016 |
||||||
(In thousands) |
||||||||
Total segment depreciation and amortization |
$ | 20,779 | $ | 21,325 | ||||
Corporate depreciation and amortization |
1,424 | 1,149 | ||||||
Reported depreciation and amortization |
$ | 22,203 | $ | 22,474 |
ASSETS |
October 1, 2017 |
|||||||
(In thousands) |
||||||||
Total segment assets |
$ | 717,242 | ||||||
Corporate assets and eliminations |
85,157 | |||||||
Reported total assets |
$ | 802,399 |
NOTE 8 – SUPPLEMENTAL CASH FLOW INFORMATION
Cash payments for interest amounted to $4.6 million and $4.0 million for the nine months ended October 1, 2017 and October 2, 2016, respectively. Income tax payments amounted to $14.8 million and $9.9 million for the nine months ended October 1, 2017 and October 2, 2016, respectively.
NOTE 9 – RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS
In May 2014, the Financial Accounting Standards Board (“FASB”) issued an accounting standard regarding recognition of revenue from contracts with customers that will supersede the existing revenue recognition under U.S. GAAP. In summary, the core principle of this standard, along with amendments in 2015 and 2016, is that an entity recognizes revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. Additionally, the new standard requires enhanced disclosures about the nature, amount, timing, and uncertainty of revenue and cash flows arising from customer contracts, including revenue recognition policies to identify performance obligations, assets recognized from costs incurred to obtain and fulfill a contract, and significant judgments in measurements and recognition. The standard, as amended, will be effective for annual periods beginning after December 15, 2017, including interim periods within that reporting period. Nearly 95% of the Company’s current revenue is produced from the sale of carpet, hard surface flooring and related products (TacTiles installation system, etc.) and the revenue from sales of these products is recognized upon shipment, or in certain cases upon delivery to the customer. There does not exist any performance or any other obligation after the sale of these products outside of the product warranty, which has not historically been of significance compared to total product sales. There is a small portion of the Company’s revenues (less than 6%) that is for the sale and installation of carpet and related products. Of these projects, the overwhelming majority are completed in less than 5 days and therefore the Company does not expect a significant shift in the timing of revenue recognition for these sales either. While the Company is continuing its review of this new standard and the manner in which it will be implemented, given the nature of the Company’s sales it currently believes that revenue recognition under the new standard will be mostly consistent under both the current and new standards, with performance obligations being satisfied under the majority of contracts with customers upon shipment.
In July 2015, the FASB issued an accounting standard to simplify the accounting for inventory. This standard requires all inventories to be measured at the lower of cost and net realizable value, except for inventory that is accounted for using the LIFO or the retail inventory method, which will be measured under existing accounting standards. The new guidance must be applied on a prospective basis and is effective for fiscal years beginning after December 15, 2016, with early adoption permitted. The adoption of this new standard did not have any significant impact on the Company’s consolidated financial statements.
In November 2015, the FASB issued an accounting standard which requires deferred tax assets and liabilities, as well as any related valuation allowance, be classified as noncurrent on the balance sheet. As a result, each jurisdiction will only have one net noncurrent deferred tax asset or liability. This standard does not change the existing requirement that only permits offsetting within a jurisdiction. The amendments in the standard may be applied either prospectively or retrospectively to all prior periods presented. The new guidance is effective for annual periods beginning after December 15, 2016, and interim periods within those annual periods, with early adoption permitted. The Company adopted this standard in the first quarter of 2017, and recorded a reduction of current assets of $10.0 million and a corresponding increase in long term assets of $5.9 million as well as a reduction of long term liabilities of $4.1 million. The Company applied this standard retrospectively and as a result has adjusted the balance sheet as of the end of 2016 by these amounts as well.
In March 2016, the FASB issued an accounting standard update to simplify several aspects of accounting for share-based payment transactions, including the income tax consequences, classification of awards as either equity or liabilities, and the classification on the statement of cash flows. In addition, an entity can make an entity-wide accounting policy election to either estimate the number of awards that are expected to vest, which is the current U.S. GAAP practice, or account for forfeitures when they occur. This update will be effective for fiscal periods beginning after December 15, 2016, including interim periods within that reporting period. The element of the new standard that will have the most impact on the Company’s financial statements will be income tax consequences. Excess tax benefits and tax deficiencies on stock-based compensation awards will now be included in the tax provision within the consolidated statement of operations as discrete items in the reporting period in which they occur, rather than the previous accounting of recording them in additional paid-in capital on the consolidated balance sheet. The adoption of this standard resulted in an increase in deferred tax assets of approximately $5.8 million, with a corresponding increase to equity accounts, as of implementation in the first quarter of 2017. There was an impact of this standard on the consolidated statement of cash flows upon adoption, as under the standard when an employer withholds shares for tax withholding purposes those related tax payments will be treated as financing activities, not as operating activities. Upon adoption in the first quarter of 2017, this resulted in a reclassification of $4.6 million of such tax payments in the first quarter of 2016 from operating activities to financing activities. The Company has elected to continue our current policy of estimating forfeitures of stock-based compensation awards at the time of grant and revising in subsequent periods to reflect actual forfeitures, which is allowable under the new standard.
In February 2016, the FASB issued a new accounting standard regarding leases. The new standard establishes a right-of-use (ROU) model that requires a lessee to record a ROU asset and a lease liability on the balance sheet for all leases with terms longer than 12 months. Leases will be classified as either finance or operating, with classification affecting the pattern of expense recognition in the income statement. The new standard is effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. A modified retrospective transition approach is required for lessees for capital and operating leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements, with certain practical expedients available. The Company is currently evaluating the impact of our pending adoption of the new standard on our consolidated financial statements.
In March 2017, the FASB issued a new accounting standard regarding the treatment of net periodic benefit costs. This standard will require segregation of these net benefit costs between operating and non-operating expenses. Currently, the Company reports the net benefit costs associated with its defined benefit plans as a component of operating income. The new standard is effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. When the new standard is implemented, only the service cost component of defined benefit plan costs will be reported within operating income, while all other components of net benefit cost will be presented within the “Other Expense (income)” line item on the Consolidated Statements of Operations. The standard requires retrospective application, and as such upon adoption of this standard will result in offsetting changes in operating income and “Other Expense (income)” on the Consolidated Statements of Operations for all periods of 2018 and 2017, with no impact on net income or earnings per share.
NOTE 10 – INCOME TAXES
Accounting standards require that all tax positions be analyzed using a two-step approach. The first step requires an entity to determine if a tax position is more-likely-than-not to be sustained upon examination. In the second step, the tax benefit is measured as the largest amount of benefit, determined on a cumulative probability basis, that is more-likely-than-not to be realized upon ultimate settlement. In the first nine months of 2017, the Company increased its liability for unrecognized tax benefits by $0.8 million. As of October 1, 2017, the Company had accrued approximately $28.7 million for unrecognized tax benefits. In accordance with applicable accounting standards, the Company’s deferred tax asset as of October 1, 2017 reflects a reduction for $3.3 million of these unrecognized tax benefits.
NOTE 11 – ITEMS RECLASSIFIED FROM OTHER COMPREHENSIVE INCOME
During the first nine months of 2017, the Company did not reclassify any significant amounts out of accumulated other comprehensive income. The reclassifications that occurred in that period were primarily comprised of $1.2 million related to the Company’s defined benefit retirement plan and salary continuation plan. These reclassifications were included in the selling, general and administrative expenses line item of the Company’s consolidated condensed statement of operations.
NOTE 12 – REPURCHASE OF COMMON STOCK
In the fourth quarter of 2014, the Company announced a program to repurchase up to 500,000 shares of common stock per fiscal year, commencing with the 2014 fiscal year. In the second quarter of 2016, the Company amended the share purchase program to authorize the repurchase of up to $50 million of common stock, with no specific expiration date. During the first three months of 2017, the Company repurchased and retired 1,601,896 shares of common stock at a weighted average purchase price of $19.36 per share. These repurchases completed the $50 million repurchase plan.
In the second quarter of 2017, the Company adopted a new share repurchase program in which the Company is authorized to repurchase up to $100 million of its outstanding shares of common stock. The program has no specific expiration date. During the second and third quarters of 2017, pursuant to this new program, the Company repurchased and retired an aggregate of 2,575,847 shares of common stock at a weighted average price of $19.38 per share.
NOTE 13 – RESTRUCTURING AND ASSET IMPAIRMENT CHARGES
In the fourth quarter of 2016, the Company committed to a new restructuring plan in its continuing efforts to improve efficiencies and decrease costs across its worldwide operations, and more closely align its operating structure with its business strategy. The plan involves (i) a substantial restructuring of the FLOR business model that includes closure of its headquarters office and most retail FLOR stores, (ii) a reduction of approximately 70 FLOR employees and a number of employees in the commercial carpet tile business, primarily in the Americas and Europe regions, and (iii) the write-down of certain underutilized and impaired assets that include information technology assets, intellectual property assets, and obsolete manufacturing, office and retail store equipment.
As a result of this plan, the Company incurred a pre-tax restructuring and asset impairment charge in the fourth quarter of 2016 of $19.8 million. In the first quarter of 2017, the Company recorded an additional charge of $7.3 million, primarily related to exit costs associated with the closure of most FLOR retail stores in the first quarter of 2017. The charge in the first quarter of 2017 was comprised of lease exit costs of $3.4 million, asset impairment charges of $3.3 million and severance charges of $0.6 million.
A summary of these restructuring activities is presented below:
Total Restructuring Charge |
Costs Incurred in 2016 |
Costs Incurred in 2017 |
Balance at October 1, 2017 |
|||||||||||||
(in thousands) |
||||||||||||||||
Workforce Reduction |
$ | 10,652 | $ | 1,451 | $ | 6,537 | $ | 2,664 | ||||||||
Asset Impairment |
11,319 | 8,019 | 3,300 | 0 | ||||||||||||
Lease Exit Costs |
5,116 | 27 | 5,027 | 62 |
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Our discussions below in this Item 2 are based upon the more detailed discussions about our business, operations and financial condition included in our Annual Report on Form 10-K for the fiscal year ended January 1, 2017, under Item 7 of that Form 10-K. Our discussions here focus on our results during the quarter and nine months ended, or as of, October 1, 2017, and the comparable periods of 2016 for comparison purposes, and, to the extent applicable, any material changes from the information discussed in that Form 10-K or other important intervening developments or information since that time. These discussions should be read in conjunction with that Form 10-K for more detailed and background information.
Forward-Looking Statements
This report contains statements which may constitute “forward-looking statements” within the meaning of the Securities Act of 1933, as amended, and the Securities Exchange Act of 1934, as amended by the Private Securities Litigation Reform Act of 1995. Important factors currently known to management that could cause actual results to differ materially from those in forward-looking statements include risks and uncertainties associated with economic conditions in the commercial interiors industry, as well as the risks and uncertainties discussed under the heading “Risk Factors” included in Item 1A of the Company’s Annual Report on Form 10-K for the fiscal year ended January 1, 2017, which discussion is hereby incorporated by reference. The Company undertakes no obligation to update or revise forward-looking statements to reflect changed assumptions, the occurrence of unanticipated events or changes to future operating results over time.
General
During the quarter ended October 1, 2017, we had net sales of $257.4 million, compared with net sales of $248.3 million in the third quarter last year. During the first nine months of fiscal year 2017, we had net sales of $730.2 million, compared with net sales of $719.1 million in the first nine months of last year. Fluctuations in currency exchange rates had positive impacts on our sales and operating income in the third quarter 2017 versus the prior year period; for the nine-month period ended October 1, 2017, fluctuations in currency exchange rates had a negative impact on our sales but a positive impact on operating income compared with the prior year period. The following table presents the amounts (in U.S. dollars) by which the exchange rates for converting foreign currencies into U.S. dollars have affected our net sales and operating income for the three months and nine months ended October 1, 2017. The impacts of changes in foreign currency presented in the tables are calculated based on applying the prior year period’s average foreign currency exchange rates to the current year period.
Impact of Changes in Foreign Currency on: |
Three Months Ended October 1, 2017 |
Nine Months Ended October 1, 2017 |
||||||
(In millions) |
||||||||
Net sales |
$ | 4.0 | $ | (1.0 | ) | |||
Operating income |
0.6 | 0.2 |
During the third quarter of 2017, we had net income of $19.4 million, or $0.32 per diluted share, compared with net income of $15.9 million, or $0.25 per diluted share, in the third quarter of 2016. During the nine months ended October 1, 2017, we had net income of $48.9 million, or $0.78 per share, compared with net income of $49.5 million, or $0.76 per share, in the first nine months of 2016. The first nine months of 2017 include $7.3 million of restructuring and asset impairment charges (all of which were recorded in the first quarter) as a continuation of the plans announced in the fourth quarter of 2016, primarily related to closing our FLOR specialty retail stores.
Results of Operations
The following table presents, as a percentage of net sales, certain items included in our Consolidated Condensed Statements of Operations for the three-month and nine-month periods ended October 1, 2017 and October 2, 2016, respectively:
Three Months Ended |
Nine Months Ended |
|||||||||||||||
Oct. 1, 2017 |
Oct. 2, 2016 |
Oct. 1, 2017 |
Oct. 2, 2016 |
|||||||||||||
Net sales |
100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | ||||||||
Cost of sales |
61.7 | 62.6 | 61.1 | 61.2 | ||||||||||||
Gross profit on sales |
38.3 | 37.4 | 38.9 | 38.8 | ||||||||||||
Selling, general and administrative expenses |
26.3 | 27.0 | 27.1 | 27.8 | ||||||||||||
Restructuring and Asset Impairment Charges |
0.0 | 0.0 | 1.0 | 0.0 | ||||||||||||
Operating income |
12.0 | 10.4 | 10.9 | 10.9 | ||||||||||||
Interest/Other expenses |
1.0 | 1.0 | 0.9 | 0.8 | ||||||||||||
Income before tax expense |
11.0 | 9.4 | 9.9 | 10.1 | ||||||||||||
Income tax expense |
3.5 | 3.0 | 3.2 | 3.2 | ||||||||||||
Net income |
7.6 | 6.4 | 6.7 | 6.9 |
Net Sales
Below we provide information regarding net sales, and analyze those results, for the three-month and nine-month periods ended October 1, 2017, and October 2, 2016, respectively.
Three Months Ended |
Percentage |
|||||||||||
Oct. 1, 2017 |
Oct. 2, 2016 |
Change |
||||||||||
(In thousands) |
||||||||||||
Net Sales |
$ | 257,431 | $ | 248,349 | 3.7 | % |
Nine Months Ended |
Percentage |
|||||||||||
Oct. 1, 2017 |
Oct. 2, 2016 |
Change |
||||||||||
(In thousands) |
||||||||||||
Net Sales |
$ | 730,233 | $ | 719,110 | 1.5 | % |
For the quarter ended October 1, 2017, net sales increased $9.1 million (3.7%) versus the comparable period in 2016. Currency fluctuations had an approximately $4.0 million (2.0%) positive impact on the 2017 third quarter sales compared to the third quarter of 2016. This positive impact was the result of a strengthening Euro and Australian dollar as compared to the prior year period. On a geographic basis, sales increased in all regions, with Americas commercial sales (defined as Americas sales less the FLOR residential sales) up 2%, sales in Europe up 6% as translated into U.S. dollars (2% in local currency), and sales in Asia-Pacific up 12%. Third quarter sales were negatively impacted by the exit of the FLOR specialty retail stores at the end of the first quarter of 2017, although this was partially offset by gains in FLOR’s other sales channels. Global sales increased most significantly in the corporate office, education, government and healthcare segments. These increases were partially offset by declines in the retail segment and in the residential segment, which is largely a result of the exit of the FLOR specialty retail stores. In the Americas, the increase in sales was primarily due to sales of luxury vinyl tile (“LVT”), which is a hard surface modular flooring product line launched in the first quarter of 2017. In Europe, sales increased 2% in local currency, with increases in the United Kingdom, Germany and Southern and Central Europe. As noted above, due to the strengthening of the Euro, our sales in Europe improved by 6% as translated into U.S. dollars. Sales in Asia-Pacific saw increases across the region with the exception of China.
For the nine months ended October 1, 2017, net sales increased $11.1 million (1.5%) versus the comparable period in 2016. Currency fluctuations had an approximately $1.0 million (less than 1%) negative impact on sales for the first nine months of 2017 as compared to the same period in 2016. On a geographic basis, sales were up 2% in the Americas commercial business and up 5% in Asia-Pacific. In Europe, sales were down approximately 1% both in local currency and as translated into U.S. dollars. We experienced sales increases in our corporate office, education and government segments. These increases were offset by declines in the healthcare and hospitality segments. Sales were also negatively impacted by the exit of FLOR specialty retail stores at the end of the first quarter of 2017. As noted above, we launched LVT in the first quarter of 2017. Sales of these products are progressing according to plan and have been primarily in the Americas, although they were launched in Europe and Asia-Pacific in the second quarter of this year and sales activity in those regions is progressing in line with expectations as well.
Cost and Expenses
The following tables present, on a consolidated basis for our operations, our overall cost of sales and selling, general and administrative expenses for the three-month and nine-month periods ended October 1, 2017 and October 2, 2016, respectively:
Three Months Ended |
Percentage |
|||||||||||
Cost and Expenses |
Oct. 1, 2017 |
Oct. 2, 2016 |
Change |
|||||||||
(In thousands) |
||||||||||||
Cost of sales |
$ | 158,887 | $ | 155,431 | 2.2 | % | ||||||
Selling, general and administrative expenses |
67,633 | 67,175 | 0.7 | % | ||||||||
Total |
$ | 226,520 | $ | 222,606 | 1.8 | % |
Nine Months Ended |
Percentage |
|||||||||||
Cost and Expenses |
Oct. 1, 2017 |
Oct. 2, 2016 |
Change |
|||||||||
(In thousands) |
||||||||||||
Cost of sales |
$ | 445,990 | $ | 440,434 | 1.3 | % | ||||||
Selling, general and administrative expenses |
197,660 | 200,108 | (1.2% | ) | ||||||||
Total |
$ | 643,650 | $ | 640,542 | 0.5 | % |
For the quarter ended October 1, 2017, costs of sales increased $3.5 million (2.2%) as compared to the third quarter of 2016. Fluctuations in currency exchange rates had a small (1%) impact on the comparison. The increase in costs of sales was a function of higher sales for the 2017 third quarter, as sales increased 3.7% versus the prior year period. The percentage increase in costs of sales was lower than the increase in sales due to improved manufacturing performance during the quarter, a result of our productivity and process improvement gains as well as savings from our restructuring activities undertaken in the fourth quarter of 2016. In addition, in the third quarter of 2016, there were costs related to our move to a centralized warehouse facility in the U.S. that did not repeat in 2017. As a percentage of sales, costs of sales decreased to 61.7% for the third quarter of 2017 as compared to 62.6% for the third quarter of 2016 due to the factors noted above. This improvement came despite slightly lower production volumes in the third quarter of 2017 versus the same period in 2016 as well as higher raw material input prices.
For the nine months ended October 1, 2017, cost of sales increased $5.5 million (1.3%) versus the comparable period in 2016. Fluctuations in currency exchange rates did not have a significant impact on the comparison. This increase in costs of sales was largely because of increased sales for the period, as sales increased 1.5% versus the prior year period. As a percentage of sales, our cost of sales decreased slightly to 61.1% for the nine months ended October 1, 2017, from 61.2% for the comparable period in 2016. This decrease is a result of the Company’s productivity initiatives delivering benefits slightly in advance of higher raw material input prices and despite lesser absorption of fixed costs associated with lower production volumes. We expect continued raw material price inflation, as well as less absorption of fixed costs associated with lower production levels, for the balance of 2017 and, as a result, cost of sales as a percentage of sales is expected to increase for the remainder of 2017.
For the three months ended October 1, 2017, selling, general and administrative (“SG&A”) expenses increased $0.5 million (0.7%) versus the comparable period last year. Fluctuations in current exchange rates did not have a significant impact on the comparison. This increase in SG&A expenses is a result of additional incentive based compensation due to higher projected attainment of performance goals in the third quarter of 2017 as compared to the prior year period. This increase in incentive-based compensation was offset almost entirely by (1) lower selling expenses due to the exit of the FLOR specialty retail stores, (2) lower functional expenses as we continue our transition to more centralized services, and (3) savings as a result of our restructuring plans implemented in the fourth quarter of 2016. These savings were realized despite higher expenses associated with our LVT product launches in 2017. As a result of the savings discussed above, as a percentage of sales, our SG&A expenses declined to 26.3% for the three months ended October 1, 2017 versus 27.0% for the comparable period in 2016.
For the nine-month ended October 1, 2017, SG&A expenses decreased $2.5 million (1.2%) versus the comparable period in 2016. This decline was a function of decreases in the first six months of 2017 offset by a slight increae in the three months ended October 1, 2017. Fluctuations in currency exchanges rates did not have a significant impact on the comparison. The decline for the nine-month period was a result of (1) lower functional expenses, as we move towards more centralized services and realize associated savings, (2) lower selling expenses in the second and third quarters of 2017 associated with exiting the FLOR specialty retail stores, and (3) savings associated with our previously announced restructuring plans. These savings were offset by higher incentive compensation due to higher attainment of performance goals in 2017 versus 2016, as well as costs associated with the rollout of our LVT product offerings. Due to these decreases, as well as higher sales for the first nine months of 2017, our SG&A expenses declined to 27.1% of sales as compared to 27.8% of sales for the first nine months of 2016.
Interest Expense
For the three-month period ended October 1, 2017, our interest expense increased $0.2 million to $1.9 million, from $1.7 million in the third quarter of 2016. For the nine-month period ended October 1, 2017, our interest expense increased $0.4 million to $5.2 million, from $4.8 million in the comparable period last year. The increases were due to higher weighted average borrowing rates for the 2017 periods versus those of the 2016 periods as well as higher average daily outstanding borrowing amounts under our Syndicated Credit Facility during the 2017 periods.
Liquidity and Capital Resources
General
At October 1, 2017, we had $78.1 million in cash and cash equivalents. At that date, we had outstanding $173.8 million of term loan borrowings, $60.8 million of revolving loan borrowings and $6.0 million in letters of credit under our Syndicated Credit Facility.
As of October 1, 2017, we could have incurred $183.2 million of additional borrowings under our Syndicated Credit Facility. In addition, we could have incurred an additional $9.8 million of borrowings under our other lines of credit in place at other non-U.S. subsidiaries.
Analysis of Cash Flows
We exited the quarter ended October 1, 2017 with $78.1 million in cash, a decrease of $87.6 million during the first nine months of the year. The decrease in cash was primarily a result of cash outflows for financing activities, with the most significant factors being (1) $81.1 million of cash used to repurchase and retire 4.2 million shares of our outstanding common stock, (2) $62.1 million of cash used to repay borrowings under the Syndicated Credit Facility (including required amortization payments of $11.3 million), and (3) $11.6 million for the payments of dividends. These financing cash outflows were partially offset by $20.0 million of borrowings under our Syndicated Credit Facility. We also used cash of $22.8 million for capital expenditures in the first nine months of 2017. These uses were partially offset by $67.9 million of cash generated from operating activities during the nine-month period. The factors driving the cash from operations were (1) $48.9 million of net income for the period, and (2) $10.8 million of cash generated due to an increase in accounts payable and accruals. These inflows were partially offset by operating cash outflows of $22.4 million due to an increase in inventory.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Our discussion below in this Item 3 is based upon the more detailed discussions of our market risk and related matters included in our Annual Report on Form 10-K for the fiscal year ended January 1, 2017 under Item 7A of that Form 10-K. Our discussion here focuses on the period ended October 1, 2017, and any material changes from (or other important intervening developments since the time of) the information discussed in that Form 10-K. This discussion should be read in conjunction with that Form 10-K for more detailed and background information.
At October 1, 2017, we recognized a $30.7 million increase in our foreign currency translation adjustment account compared to January 1, 2017, primarily because of the weakening of the U.S. dollar against certain foreign currencies, particularly the Euro and the Australian dollar.
Sensitivity Analysis. For purposes of specific risk analysis, we use sensitivity analysis to measure the impact that market risk may have on the fair values of our market sensitive instruments.
To perform sensitivity analysis, we assess the risk of loss in fair values associated with the impact of hypothetical changes in interest rates and foreign currency exchange rates on market sensitive instruments.
Because the debt outstanding under our Syndicated Credit Facility has variable interest rates based on an underlying prime lending rate or LIBOR rate, we do not believe changes in interest rates would have any significant impact on the fair value of that debt instrument. Changes in the underlying prime lending rate or LIBOR rate would, however, impact the amount of our interest expense. For a discussion of these hypothetical impacts on our interest expense, please see the discussion in Item 7A of our Annual Report on Form 10-K for the year ended January 1, 2017.
As of October 1, 2017, a 10% decrease or increase in the levels of foreign currency exchange rates against the U.S. dollar, with all other variables held constant, would result in a decrease in the fair value of our financial instruments of $9.6 million or an increase in the fair value of our financial instruments of $11.7 million, respectively. As the impact of offsetting changes in the fair market value of our net foreign investments is not included in the sensitivity model, these results are not indicative of our actual exposure to foreign currency exchange risk.
ITEM 4. CONTROLS AND PROCEDURES
As of the end of the period covered by this Quarterly Report on Form 10-Q, an evaluation was performed under the supervision and with the participation of our management, including our President and Chief Executive Officer and our Vice President and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures, as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934 (the “Act”), pursuant to Rule 13a-14(c) under the Act. Based on that evaluation, our President and Chief Executive Officer and our Vice President and Chief Financial Officer concluded that our disclosure controls and procedures were effective as of the end of the period covered by this Quarterly Report.
There were no changes in our internal control over financial reporting that occurred during our last fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
We are subject to various legal proceedings in the ordinary course of business, none of which is required to be disclosed under this Item 1.
There are no material changes in risk factors in the third quarter of 2017. For a discussion of risk factors, see Part I, Item 1A, “Risk Factors,” in our Annual Report on Form 10-K for the fiscal year ended January 1, 2017.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
The following table contains information with respect to purchases made by or on behalf of the Company, or any “affiliated purchaser” (as defined in Rule 10b-18(a)(3) under the Securities Exchange Act of 1934), of our common stock during the quarter ended October 1, 2017:
Period(1) |
Total Number of Shares Purchased |
Average Price Paid Per Share |
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs(2) |
Approximate Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs(2) |
||||||||||||
July 3-31, 2017(3) |
21,638 | $ | 19.67 | 20,010 | $ | 75,037,949 | ||||||||||
August 1-31, 2017 |
1,311,102 | $ | 19.04 | 1,311,102 | 50,077,293 | |||||||||||
September 1-30, 2017 |
0 | N/A | 0 | 50,077,293 | ||||||||||||
October 1, 2017 |
0 | N/A | 0 | 50,077,293 | ||||||||||||
Total |
1,332,740 | $ | 19.75 | 1,331,112 | 50,077,293 |
(1) The monthly periods identified above correspond to the Company’s fiscal third quarter of 2017, which commenced July 3, 2017 and ended October 1, 2017.
(2) In April 2017, the Company announced a new share purchase program authorizing the repurchase of up to $100 million of common stock. This amended program has no specific expiration date.
(3) Includes 1,628 shares acquired by the Company from employees at a price of $19.65 per share to satisfy income tax withholding obligations in connection with the vesting of previous grants of equity awards.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
None
ITEM 4. MINE SAFETY DISCLOSURES
Not applicable
None
The following exhibits are filed with this report:
EXHIBIT NUMBER |
DESCRIPTION OF EXHIBIT |
10.1 |
|
10.2 |
|
31.1 |
|
31.2 |
|
32.1 |
Certification of Chief Executive Officer pursuant to 18 U.S.C. § 1350. |
32.2 |
Certification of Chief Financial Officer pursuant to 18 U.S.C. § 1350. |
101.INS |
XBRL Instance Document. |
101.SCH |
XBRL Taxonomy Extension Schema Document. |
101.CAL |
XBRL Taxonomy Extension Calculation Linkbase Document. |
101.LAB |
XBRL Taxonomy Extension Label Linkbase Document. |
101.PRE |
XBRL Taxonomy Presentation Linkbase Document. |
101.DEF |
XBRL Taxonomy Definition Linkbase Document. |
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
INTERFACE, INC. |
||
Date: November 9, 2017 |
By: |
/s/ Bruce A. Hausmann |
Bruce A. Hausmann |
||
Vice President |
||
(Principal Financial Officer) |
EXHIBITS INCLUDED HEREWTIH
EXHIBIT NUMBER |
DESCRIPTION OF EXHIBIT |
31.1 |
|
31.2 |
|
32.1 |
Certification of Chief Executive Officer pursuant to 18 U.S.C. § 1350. |
32.2 |
Certification of Chief Financial Officer pursuant to 18 U.S.C. § 1350. |
101.INS |
XBRL Instance Document. |
101.SCH |
XBRL Taxonomy Extension Schema Document. |
101.CAL |
XBRL Taxonomy Extension Calculation Linkbase Document. |
101.LAB |
XBRL Taxonomy Extension Label Linkbase Document. |
101.PRE |
XBRL Taxonomy Presentation Linkbase Document. |
101.DEF |
XBRL Taxonomy Definition Linkbase Document. |