Annual Statements Open main menu

INTERNATIONAL FLAVORS & FRAGRANCES INC - Quarter Report: 2019 March (Form 10-Q)



UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
þ
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2019
OR
¨

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from                      to                         
Commission file number 1-4858
 INTERNATIONAL FLAVORS &
FRAGRANCES INC.
(Exact name of registrant as specified in its charter)
 
 
 
New York
 
13-1432060
(State or other jurisdiction of
incorporation or organization)
 
(I.R.S. Employer
Identification No.)
521 West 57th Street, New York, N.Y. 10019-2960
(Address of principal executive offices) (Zip Code)
Registrant’s telephone number, including area code (212) 765-5500
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  þ    No    ¨
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).    Yes  þ    No    ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer
þ
Accelerated filer
¨
Non-accelerated filer
¨
Smaller reporting company
¨
 
 
Emerging growth company
¨
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).     Yes    ¨ No  þ
 Securities registered pursuant to Section 12(b) of the Act:
Title of each class
 
Trading Symbol(s)
 
Name of each exchange
on which registered
Common Stock, par value 12 1/2¢ per share
 
IFF
 
New York Stock Exchange
6.00% Tangible Equity Units
 
IFFT
 
New York Stock Exchange
0.500% Senior Notes due 2021
 
IFF 21
 
New York Stock Exchange
1.750% Senior Notes due 2024
 
IFF 24
 
New York Stock Exchange
1.800% Senior Notes due 2026
 
IFF 26
 
New York Stock Exchange
Number of shares outstanding as of April 24, 2019: 106,691,137






PART I. FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS.
INTERNATIONAL FLAVORS & FRAGRANCES INC.
CONSOLIDATED BALANCE SHEET
(Unaudited)
(DOLLARS IN THOUSANDS)
March 31, 2019
 
December 31, 2018
ASSETS
 
 
 
Current Assets:
 
 
 
Cash and cash equivalents
$
483,504

 
$
634,897

Restricted cash
13,625

 
13,625

Trade receivables (net of allowances of $8,815 and $9,173, respectively)
1,003,965

 
937,765

Inventories: Raw materials
586,175

 
568,916

Work in process
52,033

 
48,819

Finished goods
476,280

 
460,802

Total Inventories
1,114,488

 
1,078,537

Prepaid expenses and other current assets
310,243

 
277,036

Total Current Assets
2,925,825

 
2,941,860

Property, plant and equipment, at cost
2,581,131

 
2,492,938

Accumulated depreciation
(1,287,102
)
 
(1,251,786
)
 
1,294,029

 
1,241,152

Goodwill
5,434,000

 
5,378,388

Other intangible assets, net
2,974,177

 
3,039,322

Other assets
583,389

 
288,673

Total Assets
$
13,211,420

 
$
12,889,395

LIABILITIES AND SHAREHOLDERS’ EQUITY
 
 
 
Current Liabilities:
 
 
 
Bank borrowings, overdrafts, and current portion of long-term debt
$
84,003

 
$
48,642

Accounts payable
476,413

 
471,382

Accrued payroll and bonus
91,293

 
121,080

Dividends payable
77,799

 
77,779

Other current liabilities
414,626

 
409,428

Total Current Liabilities
1,144,134

 
1,128,311

Long-term debt
4,421,430

 
4,504,417

Retirement liabilities
225,834

 
227,172

Deferred income taxes
658,804

 
655,879

Other liabilities
492,029

 
248,436

Total Other Liabilities
5,798,097

 
5,635,904

Commitments and Contingencies (Note 15)

 

Redeemable noncontrolling interests
114,711

 
81,806

Shareholders’ Equity:
 
 
 
Common stock 12 1/2¢ par value; 500,000,000 shares authorized; 128,526,137 shares issued as of March 31, 2019 and December 31, 2018; and 106,646,581 and 106,619,202 shares outstanding as of March 31, 2019 and December 31, 2018, respectively
16,066

 
16,066

Capital in excess of par value
3,802,602

 
3,793,609

Retained earnings
4,011,326

 
3,956,221

Accumulated other comprehensive loss
(657,354
)
 
(702,227
)
Treasury stock, at cost (21,879,556 and 21,906,935 shares as of March 31, 2019 and December 31, 2018, respectively)
(1,029,429
)
 
(1,030,718
)
Total Shareholders’ Equity
6,143,211

 
6,032,951

Noncontrolling interest
11,267

 
10,423

Total Shareholders’ Equity including noncontrolling interest
6,154,478

 
6,043,374

Total Liabilities and Shareholders’ Equity
$
13,211,420

 
$
12,889,395


See Notes to Consolidated Financial Statements
1



INTERNATIONAL FLAVORS & FRAGRANCES INC.
CONSOLIDATED STATEMENT OF INCOME AND COMPREHENSIVE INCOME
(Unaudited)
 
Three Months Ended
 
March 31,
(AMOUNTS IN THOUSANDS EXCEPT PER SHARE AMOUNTS)
2019
 
2018
Net sales
$
1,297,402

 
$
930,928

Cost of goods sold
766,143

 
525,119

Gross profit
531,259

 
405,809

Research and development expenses
90,596

 
78,476

Selling and administrative expenses
213,182

 
142,644

Amortization of acquisition-related intangibles
47,625

 
9,185

Restructuring and other charges, net
16,174

 
717

Gains on sales of fixed assets
(188
)
 
(69
)
Operating profit
163,870

 
174,856

Interest expense
36,572

 
16,595

Other income, net
(7,278
)
 
(576
)
Income before taxes
134,576

 
158,837

Taxes on income
23,362

 
29,421

Net income
111,214

 
129,416

Net income attributable to noncontrolling interests
2,385

 

Net income attributable to IFF stockholders
108,829

 
129,416

Other comprehensive income, after tax:
 
 
 
Foreign currency translation adjustments
42,377

 
14,803

Losses on derivatives qualifying as hedges
(97
)
 
(529
)
Pension and postretirement net liability
2,593

 
2,629

Other comprehensive income
44,873

 
16,903

Comprehensive income attributable to IFF stockholders
$
153,702

 
$
146,319

 
 
 
 
Net income per share - basic
$
0.97

 
$
1.63

Net income per share - diluted
0.96

 
1.63

Average number of shares outstanding - basic
111,864

 
79,018

Average number of shares outstanding - diluted
113,389

 
79,393


See Notes to Consolidated Financial Statements
2



INTERNATIONAL FLAVORS & FRAGRANCES INC.
CONSOLIDATED STATEMENT OF CASH FLOWS (Unaudited)
 
Three Months Ended March 31,
(DOLLARS IN THOUSANDS)
2019
 
2018
Cash flows from operating activities:
 
 
 
Net income
$
111,214

 
$
129,416

Adjustments to reconcile to net cash provided by (used in) operating activities
 
 
 
Depreciation and amortization
81,775

 
33,384

Deferred income taxes
(12,389
)
 
18,404

Gains on sale of assets
(188
)
 
(69
)
Stock-based compensation
7,604

 
7,620

Pension contributions
(3,956
)
 
(4,387
)
Litigation settlement

 
(12,969
)
Changes in assets and liabilities, net of acquisitions:
 
 
 
Trade receivables
(55,935
)
 
(61,301
)
Inventories
(24,719
)
 
(30,185
)
Accounts payable
8,988

 
(8,435
)
Accruals for incentive compensation
(36,969
)
 
(36,583
)
Other current payables and accrued expenses
(11,321
)
 
(18,540
)
Other assets
(9,978
)
 
(26,035
)
Other liabilities
(6,894
)
 
(1,715
)
Net cash provided by (used in) operating activities
47,232

 
(11,395
)
Cash flows from investing activities:
 
 
 
Cash paid for acquisitions, net of cash received
(33,895
)
 
(22
)
Additions to property, plant and equipment
(57,609
)
 
(33,105
)
Proceeds from life insurance contracts
1,890

 

Maturity of net investment hedges

 
(2,405
)
Proceeds from disposal of assets
3,970

 
293

Contingent consideration paid
(4,655
)
 

Net cash used in investing activities
(90,299
)
 
(35,239
)
Cash flows from financing activities:
 
 
 
Cash dividends paid to shareholders
(77,779
)
 
(54,420
)
Increase in revolving credit facility and short term borrowings
2,895

 
53,688

Repayments on debt
(36,156
)
 

Proceeds from issuance of stock in connection with stock options
200

 

Employee withholding taxes paid
(1,339
)
 
(3,266
)
Purchase of treasury stock

 
(10,617
)
Net cash used in financing activities
(112,179
)
 
(14,615
)
Effect of exchange rate changes on cash and cash equivalents
3,853

 
(1,521
)
Net change in cash and cash equivalents
(151,393
)
 
(62,770
)
Cash and cash equivalents at beginning of year
648,522

 
368,046

Cash and cash equivalents at end of period
$
497,129

 
$
305,276

Supplemental Disclosures:
 
 
 
Interest paid, net of amounts capitalized
$
48,506

 
$
20,236

Income taxes paid
33,326

 
24,939

Accrued capital expenditures
14,241

 
18,868


See Notes to Consolidated Financial Statements
3



INTERNATIONAL FLAVORS & FRAGRANCES INC.
CONSOLIDATED STATEMENT OF SHAREHOLDERS’ EQUITY
(Unaudited)
(DOLLARS IN THOUSANDS)
Common
stock
 
Capital in
excess of
par value
 
Retained
earnings
 
Accumulated  other
comprehensive
(loss) income
 
Treasury stock
 
Non-controlling
interest
 
Total
Shares
 
Cost
 
Balance at January 1, 2018
$
14,470

 
$
162,827

 
$
3,870,621

 
$
(637,482
)
 
(36,910,809
)
 
$
(1,726,234
)
 
$
5,092

 
$
1,689,294

Net income


 


 
129,416

 


 


 


 
720

 
130,136

Adoption of ASU 2014-09


 


 
2,158

 


 


 


 


 
2,158

Cumulative translation adjustment


 


 


 
14,803

 


 


 


 
14,803

Losses on derivatives qualifying as hedges; net of tax $106


 


 


 
(529
)
 


 


 


 
(529
)
Pension liability and postretirement adjustment; net of tax $1,894


 


 


 
2,629

 


 


 


 
2,629

Cash dividends declared ($0.69 per share)


 


 
(54,404
)
 


 


 


 


 
(54,404
)
Stock options/SSARs


 
(226
)
 


 


 
15,678

 
736

 


 
510

Treasury share repurchases


 


 


 


 
(73,154
)
 
(10,977
)
 


 
(10,977
)
Vested restricted stock units and awards


 
(3,704
)
 


 


 
30,294

 
1,426

 


 
(2,278
)
Stock-based compensation


 
7,620

 


 


 


 


 


 
7,620

Balance at March 31, 2018
$
14,470

 
$
166,517

 
$
3,947,791

 
$
(620,579
)
 
(36,937,991
)
 
$
(1,735,049
)
 
$
5,812

 
$
1,778,962

(DOLLARS IN THOUSANDS)
Common
stock
 
Capital in
excess of
par value
 
Retained
earnings
 
Accumulated  other
comprehensive
(loss) income
 
Treasury stock
 
Non-controlling
interest
 
Total
Shares
 
Cost
 
Balance at January 1, 2019
$
16,066

 
$
3,793,609

 
$
3,956,221

 
$
(702,227
)
 
(21,906,935
)
 
$
(1,030,718
)
 
$
10,423

 
$
6,043,374

Net income


 


 
108,829

 


 


 


 
844

 
109,673

Adoption of ASU 2016-02


 


 
23,094

 


 


 


 


 
23,094

Adoption of ASU 2017-12

 


 
981

 


 


 


 


 
981

Cumulative translation adjustment


 


 


 
42,377

 


 


 


 
42,377

Losses on derivatives qualifying as hedges; net of tax $44


 


 


 
(97
)
 


 


 


 
(97
)
Pension liability and postretirement adjustment; net of tax $836


 


 


 
2,593

 


 


 


 
2,593

Cash dividends declared ($0.73 per share)


 


 
(77,799
)
 


 


 


 


 
(77,799
)
Stock options/SSARs


 
3,424

 


 


 
13,978

 
660

 


 
4,084

Vested restricted stock units and awards


 
(2,405
)
 


 


 
13,401

 
629

 


 
(1,776
)
Stock-based compensation


 
7,604

 


 


 


 


 


 
7,604

Redeemable NCI
 
 
370

 
 
 
 
 
 
 
 
 
 
 
370

Balance at March 31, 2019
$
16,066

 
$
3,802,602

 
$
4,011,326

 
$
(657,354
)
 
(21,879,556
)
 
$
(1,029,429
)
 
$
11,267

 
$
6,154,478



See Notes to Consolidated Financial Statements
4



INTERNATIONAL FLAVORS & FRAGRANCES INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1.    NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
These interim statements and related management’s discussion and analysis should be read in conjunction with the Consolidated Financial Statements and the related notes and management’s discussion and analysis of results of operations, liquidity and capital resources included in our 2018 Annual Report on Form 10-K (“2018 Form 10-K”). These interim statements are unaudited. The year-end balance sheet data included in this Form 10-Q was derived from audited financial statements, but does not include all disclosures required by generally accepted accounting principles in the United States of America. We have historically operated and continue to operate on a 52/53 week fiscal year ending on the Friday closest to the last day of the quarter. For ease of presentation, March 31 and December 31 are used consistently throughout this Form 10-Q and these interim financial statements and related notes to represent the period-end dates. For the 2019 and 2018 quarters, the actual closing dates were March 29 and March 30, respectively. The unaudited interim financial statements include all adjustments (consisting only of normal recurring adjustments) and accruals necessary in the judgment of management for a fair statement of the results for the periods presented. When used herein, the terms “IFF,” the “Company,” “we,” “us” and “our” mean International Flavors & Fragrances Inc. and its consolidated subsidiaries.
Use of Estimates
The preparation of financial statements in conformity with U.S. generally accepted accounting principles (“U.S. GAAP”) requires management to make estimates and judgments that affect the amounts reported in the consolidated financial statements and accompanying notes. Actual results could differ from those estimates.
Accounts Receivable
The Company sells certain accounts receivable on a non-recourse basis to unrelated financial institutions under “factoring” agreements that are sponsored, solely and individually, by certain customers. The Company accounts for these transactions as sales of receivables, removes the receivables sold from its financial statements, and records cash proceeds when received by the Company. The beneficial impact on cash provided by operations from participating in these programs decreased approximately $0.3 million for the three months ended March 31, 2019 compared to a decrease of approximately $11.0 million for the three months ended March 31, 2018. The cost of participating in these programs was immaterial to our results in all periods.
Contract Assets
With respect to a small number of contracts for the sale of Compounds, the Company has an “enforceable right to payment for performance to date” and as the products do not have an alternative use, the Company recognizes revenue for these contracts over time and records a contract asset using the output method. The output method recognizes revenue on the basis of direct measurements of the value to the customer of the goods or services transferred to date relative to the remaining goods or services promised under the contract.
The following table reflects the balances in our contract assets and accounts receivable for the three months ended March 31, 2019 and December 31, 2018:
(DOLLARS IN THOUSANDS)
March 31, 2019
 
December 31, 2018
Receivables (included in Trade receivables)
$
1,012,780

 
$
946,938

Contract asset - Short term
2,149

 
487

Revenue Recognition
The Company recognizes revenue when control of the promised goods is transferred to its customers in an amount that reflects the consideration it expects to be entitled to in exchange for those goods. Sales, value add, and other taxes the Company collects are excluded from revenues. The Company receives payment in accordance with standard customer terms.

5



The following table presents the Company's revenues disaggregated by product categories:
 
Three Months Ended
 
March 31,
(DOLLARS IN THOUSANDS)
2019
 
2018
Flavor Compounds
$
713,560

 
$
449,019

Fragrance Compounds
389,111

 
378,633

Ingredients
194,731

 
103,276

Total revenues
$
1,297,402

 
$
930,928

Recent Accounting Pronouncements
In October 2018, the FASB issued Accounting Standards Update ("ASU") 2018-16, “Derivatives and Hedging (Topic 815): Inclusion of the Secured Overnight Financing Rate ("SOFR") Overnight Index Swap ("OIS") Rate as a Benchmark Interest Rate for Hedge Accounting Purposes." The ASU allows for the use of the OIS rate based on the SOFR as a U.S. benchmark interest rate for purposes of applying hedge accounting under ASC 815, Derivatives and Hedging. The Company applied this new guidance as of December 29, 2018, the first day of the Company’s 2019 fiscal year. The adoption of the guidance did not have a material impact on the Consolidated Financial Statements.
In August 2018, the FASB issued ASU 2018-15, “Intangibles - Goodwill and Other - Internal - Use Software (Subtopic 350-40): Customer’s Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That Is a Service Contract (a consensus of the FASB Emerging Issues Task Force).” The ASU aligns the requirements for capitalizing implementation costs incurred in a hosting arrangement that is a service contract with the requirements for capitalizing implementation costs incurred to develop or obtain internal-use software (and hosting arrangements that include an internal-use software license). This guidance is effective for fiscal years beginning after December 15, 2019, and for interim periods within those fiscal years, with early adoption permitted. The Company is currently evaluating the impact this guidance will have on its Consolidated Financial Statements.
In August 2018, the FASB issued ASU 2018-14, "Compensation - Retirement Benefits - Defined Benefit Plans (Subtopic 715-20)", which modifies the disclosure requirements on company-sponsored defined benefit plans. The ASU is effective for fiscal years beginning after December 15, 2020 on a retrospective basis to all periods presented. Early adoption is permitted. The Company is currently evaluating the impact this guidance will have on its Consolidated Financial Statements.
In August 2018, the FASB issued ASU 2018-13, "Fair Value Measurement (Topic 820)", which modifies, removes and adds certain disclosure requirements on fair value measurements. The ASU is effective for all entities for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019. The amendments on changes in unrealized gains and losses, the range and weighted average of significant unobservable inputs used to develop Level 3 fair value measurements and the narrative description of measurement uncertainty should be applied prospectively for only the most recent interim or annual period presented in the initial fiscal year of adoption. All other amendments should be applied retrospectively to all periods presented upon their effective date. Early adoption is permitted. The Company is currently evaluating the impact this guidance will have on its Consolidated Financial Statements.
In June 2018, the FASB issued ASU 2018-07, "Compensation - Stock Compensation (Topic 718)" intended to reduce cost and complexity and to improve financial reporting for nonemployee share-based payments. This guidance expands the scope of Topic 718, Compensation-Stock Compensation which currently only includes share-based payments to employees to include share-based payments issued to nonemployees for goods or services. The Company applied this new guidance as of December 29, 2018, the first day of the Company’s 2019 fiscal year. The adoption of the guidance did not have a material impact on the Consolidated Financial Statements.
In February 2018, FASB issued ASU 2018-02, "Income Statement - Reporting Comprehensive Income (Topic 220): Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income" which allows for a reclassification from accumulated other comprehensive income to retained earnings for stranded tax effects resulting from the Tax Act, in addition to requiring certain disclosures about stranded tax effects. The guidance was effective as of December 29, 2018, the first day of the Company's fiscal year. The Company has elected to not reclassify any stranded tax effects to retained earnings.
In August 2017, FASB issued ASU 2017-12, "Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities" which eliminates the requirement to separately measure and present hedge ineffectiveness and aligns the presentation of hedge gains and losses with the underlying hedge item. This guidance is effective, and as

6



required, has been applied on a modified retrospective basis. The impact of the adoption of this standard on December 29, 2018 was a decrease in the beginning balance of the currency translation adjustment component of Accumulated other comprehensive loss of $1.0 million, and an increase in Retained Earnings, as presented in the Company's Consolidated Balance Sheet. See Note 13 of the Consolidated Financial Statements for further details.
In June 2016, the FASB issued ASU 2016-13, "Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments", with subsequent amendments, which requires issuers to measure expected credit losses for financial assets based on historical experience, current conditions and reasonable and supportable forecasts. As such, an entity will use forward-looking information to estimate credit losses. The guidance is effective for financial statements issued for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. Early adoption is permitted. The Company is currently evaluating the impact this guidance will have on its Consolidated Financial Statements.
In February 2016, the FASB issued ASU 2016-02, "Leases (Topic 842)", with subsequent amendments, which requires changes to the accounting for leases and supersedes existing lease guidance, including ASC 840 - Leases. See Note 8 for further details.
NOTE 2. NET INCOME PER SHARE
A reconciliation of the shares used in the computation of basic and diluted net income per share is as follows: 
 
Three Months Ended March 31,
(SHARES IN THOUSANDS)
2019
 
2018
Net Income
 
 
 
Net income attributable to IFF stockholders
$
108,829

 
$
129,416

Add: Decrease in redemption value of redeemable noncontrolling interests in excess of earnings allocated
370

 

Net income available to IFF stockholders
$
109,199

 
$
129,416

Shares
 
 
 
Weighted average common shares outstanding (basic)(1)
111,864

 
79,018

Adjustment for assumed dilution(2):
 
 
 
Stock options and restricted stock awards
362

 
375

SPC portion of TEUs
1,163

 

Weighted average shares assuming dilution (diluted)
113,389

 
79,393

 
 
 
 
Net Income per Share
 
 
 
Net income per share - basic
$
0.97

 
$
1.63

Net income per share - dilutive
0.96

 
1.63

_______________________ 
(1)
For the three months ended March 31, 2019, the tangible equity units (“TEUs”) were assumed to be outstanding at the minimum settlement amount for weighted-average shares for basic earnings per share. See below for details.
(2)
Effect of dilutive securities includes dilution under stock plans and incremental impact of TEUs. See below for details.
The Company declared a quarterly dividend to its shareholders of $0.73 and $0.69 for the three months ended March 31, 2019 and 2018, respectively.
There were no stock options or stock-settled appreciation rights (“SSARs”) excluded from the computation of diluted net income per share for the three months ended March 31, 2019 and 2018.
The Company issued 16,500,000 TEUs, consisting of a prepaid stock purchase contract ("SPC") and a senior amortizing note, for net proceeds of approximately $800.2 million on September 17, 2018. For the periods outstanding, the SPC portion of the TEUs was assumed to be settled at the minimum settlement amount of 0.3134 shares per SPC for weighted-average shares for basic earnings per share. For diluted earnings per share, the shares were assumed to be settled at a conversion factor based on the 20 day volume-weighted average price (“VWAP”) per share of the Company’s common stock not to exceed 0.3839 shares per SPC.

7



The Company has issued shares of purchased restricted common stock and purchased restricted common stock units (collectively “PRSUs”) which contain rights to nonforfeitable dividends while these shares are outstanding and thus are considered participating securities. Such securities are required to be included in the computation of basic and diluted earnings per share pursuant to the two-class method. The Company did not present the two-class method since the difference between basic and diluted net income per share for both unrestricted common shareholders and PRSU shareholders was less than $0.01 per share for each period presented, and the number of PRSUs outstanding as of March 31, 2019 and 2018 was immaterial. Net income allocated to such PRSUs was $0.1 million for the three months ended March 31, 2019 and $0.3 million for the three months ended March 31, 2018.
NOTE 3.    ACQUISITIONS
2019 Acquisition Activity
During the three months ended March 31, 2019, the Company acquired 70% of a company in Europe and increased its ownership of an Asian company from 49% to 60% after receipt of previously pending regulatory approvals in Thailand. The two acquired entities, which manufacture flavor products, will be managed under the Frutarom segment. The total purchase price for the acquisitions was $46.3 million, excluding cash acquired and including $12.4 million of contingent consideration and deferred payments. A preliminary purchase price allocation has been performed giving rise to goodwill of approximately $55.4 million and intangible assets of $18.4 million. The purchase price allocation is expected to be completed within the measurement period.
Pro forma information has not been presented as the two acquired entities are not material.
Frutarom
On October 4, 2018, the Company completed its acquisition of 100% of the equity of Frutarom Industries Ltd. (“Frutarom”).
Purchase Price Allocation
The Company allocated the purchase consideration to the tangible net assets and identifiable intangible assets acquired based on estimated fair values at the acquisition date, and recorded the excess of consideration over the fair values of net assets acquired as goodwill. During the first quarter of 2019, the Company updated the purchase price allocation, principally to reflect updated values for certain entities' fixed assets.
The purchase price allocation is preliminary and subject to change. The Company is currently finalizing the valuation of fixed assets, goodwill and intangible assets (trade names, product formulas, customer relationships and favorable/unfavorable leases and the related estimated useful lives). Additionally, the Company is finalizing the projected combined future tax rate to be applied to the valuation of assets, which could impact the valuation of goodwill and intangible assets. The determination of the fair value of assets and liabilities, including those related to leases, will be finalized as soon as the valuation is completed which is expected to be during the third quarter of 2019.

8



The following table summarizes the preliminary estimated fair values of the assets acquired and liabilities assumed (in thousands) as of October 4, 2018:
 
As reported in the fourth quarter of 2018
 
Measurement period adjustments
 
As reported in the first quarter of 2019
Cash and cash equivalents
$
140,747

 
 
 
$
140,747

Other current assets
699,627

 
 
 
699,627

Identifiable intangible assets
2,690,000

 
(21,700
)
 
2,668,300

Other assets
353,710

 
43,200

 
396,910

Equity method investments
25,791

 
 
 
25,791

Current liabilities
(311,325
)
 
 
 
(311,325
)
Debt assumed
(77,037
)
 
 
 
(77,037
)
Other liabilities
(632,488
)
 
(12,221
)
 
(644,709
)
Redeemable noncontrolling interest
(97,510
)
 
(5,700
)
 
(103,210
)
Noncontrolling interest
(3,700
)
 
 
 
(3,700
)
Goodwill
4,243,079

 
(3,579
)
 
4,239,500

Total Purchase Consideration
$
7,030,894

 
 
 
$
7,030,894

The preliminary fair value purchase price allocation of the assets and liabilities acquired in the acquisition of Frutarom as reported in the fourth quarter of 2018 were updated during the quarter ended March 31, 2019 primarily due to: (i) a $21.7 million decrease in the fair value of identifiable intangible assets (principally customer relationships and arising from the updated valuations for certain entities' fixed assets), (ii) a $43.2 million increase to property, plant and equipment (related to certain Frutarom entities), included in Other assets in the accompanying table, (iii) a $1.5 million increase to the noncurrent portion of earn-outs and a $10.7 million increase to deferred income tax liabilities, (iv) a $5.7 million decrease to redeemable noncontrolling interest. The cumulative impact of the adjustment resulted in a $3.6 million decrease to goodwill.
The measurement period adjustments did not have a material impact on the Company's Statement of Comprehensive Income for the first quarter of 2019.
The preliminary amounts of the components of intangible assets with finite lives that have been recorded are as follows:
(IN THOUSANDS)
Estimated Amounts
 
Weighted-Average Useful Life
Product formula
$
290,000

 
10 to 12 years
Customer relationships
2,230,000

 
18 to 23 years
Trade names
140,000

 
23 to 26 years
Favorable/Unfavorable Leases, net
8,300

 
5 to 15 years
Total
$
2,668,300

 
 
Pro forma financial information
The following unaudited pro forma financial information presents the combined results of operations of IFF and Frutarom as if the acquisition had been completed as of the beginning of the prior fiscal year, or January 1, 2018. The unaudited pro forma financial information is presented for informational purposes and is not indicative of the results of operations that would have been achieved if the acquisition and related borrowings had taken place on January 1, 2018, nor are they indicative of future results. The unaudited pro forma financial information for the three months ended March 31, 2018 included the pre-acquisition results of Frutarom for that period.
The unaudited pro forma results for the three months ended March 31, 2018 were as follows:
(IN THOUSANDS)
Three Months Ended March 31, 2018
Unaudited pro forma net sales
$
1,315,733

Unaudited pro forma net income attributable to the Company
112,620


9



The unaudited pro forma results for all periods presented include adjustments made to account for certain costs and transactions that would have been incurred had the acquisition been completed as of January 1, 2018, including amortization charges for acquired intangibles assets, adjustments for acquisition transaction costs, adjustments for depreciation expense for property, plant, and equipment, and adjustments to interest expense. These adjustments are net of any applicable tax impact and were included to arrive at the pro forma results above.
NOTE 4.    RESTRUCTURING AND OTHER CHARGES, NET
Restructuring and other charges primarily consist of separation costs for employees including severance, outplacement and other benefit costs.
2019 Severance Charges
During the first quarter of 2019, the Company incurred severance charges of $16.2 million related to approximately 190 headcount reductions. The headcount reductions primarily related to the Scent business unit with additional amounts related to headcount reductions in all business units associated with the establishment of a new shared service center in Europe. The Company made payments of $0.9 million related to personnel costs during the three months ended March 31, 2019.
2017 Productivity Program
In connection with 2017 Productivity Program, the Company expects to incur cumulative, pre-tax cash charges of between $30-$35 million, consisting primarily of $24-$26 million in personnel-related costs and an estimated $6 million in facility-related costs, such as lease termination, and integration-related costs. The Company recorded $24.5 million of charges related to personnel costs and lease termination costs through the first quarter of 2019.
The Company made payments of $0.5 million and $1.7 million related to personnel costs during the three months ended March 31, 2019 and 2018, as well as lease termination costs for March 31, 2018. The overall charges were split approximately evenly between Taste and Scent. This initiative is expected to result in the reduction of approximately 370 members of the Company’s global workforce, including acquired entities, in various parts of the organization.
Changes in restructuring liabilities during the three months ended March 31, 2019, including both the 2019 severance charges and the 2017 Productivity Program, were as follows:
(DOLLARS IN THOUSANDS)
Employee-Related Costs
 
Other
 
Total
Balance at December 31, 2018
$
4,125

 
$
1,075

 
$
5,200

Additional charges, net
16,174

 

 
16,174

Payments
(1,393
)
 

 
(1,393
)
Balance at March 31, 2019
$
18,906

 
$
1,075

 
$
19,981

NOTE 5. GOODWILL AND OTHER INTANGIBLE ASSETS, NET
Goodwill
Movements in goodwill during 2019 were as follows:
(DOLLARS IN THOUSANDS)
Goodwill
Balance at December 31, 2018
$
5,378,388

Acquisitions(1)
61,711

Frutarom measurement period adjustment
(3,579
)
Foreign exchange
(2,520
)
Balance at March 31, 2019
$
5,434,000

_______________________ 
(1)
Additions relate to the 2019 acquisition activity. See Note 3 for details.

10



Other Intangible Assets
Other intangible assets, net consisted of the following amounts: 
 
March 31,
 
December 31,
(DOLLARS IN THOUSANDS)
2019
 
2018
Asset Type
 
 
 
Customer relationships
$
2,638,998

 
$
2,658,659

Trade names & patents
177,566

 
177,770

Technological know-how
463,989

 
451,016

Other
33,009

 
43,766

Total carrying value
3,313,562

 
3,331,211

Accumulated Amortization
 
 
 
Customer relationships
(193,263
)
 
(156,906
)
Trade names & patents
(21,760
)
 
(19,593
)
Technological know-how
(106,181
)
 
(93,051
)
Other
(18,181
)
 
(22,339
)
Total accumulated amortization
(339,385
)
 
(291,889
)
Other intangible assets, net
$
2,974,177

 
$
3,039,322

 
Amortization
Amortization expense was $47,625 and $9,185 for the three months ended March 31, 2019 and 2018, respectively.
Amortization expense for the next five years and thereafter, based on preliminary valuations and determinations of useful lives, is expected to be as follows:
(DOLLARS IN THOUSANDS)
2019
 
2020
 
2021
 
2022
 
2023
Estimated future intangible amortization expense
$
190,281

 
$
185,492

 
$
180,661

 
$
176,734

 
$
176,621

NOTE 6.     OTHER ASSETS
Other assets consisted of the following amounts: 
(DOLLARS IN THOUSANDS)
March 31, 2019
 
December 31, 2018
Operating lease right-of-use assets
$
300,888

 
$

Deferred income taxes
82,928

 
89,000

Overfunded pension plans
79,122

 
75,158

Cash surrender value of life insurance contracts
45,444

 
43,179

Equity method investments
26,735

 
31,470

Other(a)
48,272

 
49,866

Total
$
583,389

 
$
288,673

_______________________ 
(a)
Includes land usage rights in China and long term deposits.


11



NOTE 7.    DEBT
Debt consisted of the following:
(DOLLARS IN THOUSANDS)
Effective Interest Rate

March 31, 2019

December 31, 2018
2020 Notes(1)
3.69
%

$
298,743


$
298,499

2021 Euro Notes(1)
0.82
%

334,486


337,704

2023 Notes(1)
3.30
%

298,774


298,698

2024 Euro Notes(1)
1.88
%

558,869


564,034

2026 Euro Notes(1)
1.93
%

891,757


899,886

2028 Notes(1)
4.57
%

396,460


396,377

2047 Notes(1)
4.44
%

493,256


493,151

2048 Notes(1)
5.12
%

785,838


785,788

Term Loan(1)
3.65
%

324,295


349,163

Amortizing Notes(1)
6.09
%

114,667


125,007

Bank overdrafts and other


8,231


4,695

Deferred realized gains on interest rate swaps


57


57




4,505,433


4,553,059

Less: Short term borrowings(3)


(84,003
)

(48,642
)



$
4,421,430


$
4,504,417

_______________________ 
(1)
Amount is net of unamortized discount and debt issuance costs.
(2)
Represents the rate on drawn down and outstanding balances. Deferred debt issuance costs are immaterial.
(3)
Includes bank borrowings, overdrafts and current portion of long-term debt.
NOTE 8.  LEASES
During the quarter ended March 31, 2019, the Company adopted ASU No. 2016-02, “Leases (Topic 842),” which requires most leases to be recognized on the balance sheet. The Company adopted the standard using the modified retrospective approach with an effective date of December 29, 2018, the beginning of its 2019 fiscal year. Prior year financial statements were not recast. The Company elected various transition provisions available for expired or existing contracts, which allows the Company to carryforward historical assessments of (1) whether contracts are or contain leases, (2) lease classification and (3) initial direct costs.
The Company leases property and equipment, principally under operating leases. In accordance with ASU 2016-02, the Company records a right of use asset and related obligation at the present value of lease payments and, over the term of the lease, depreciates the right of use asset and accretes the obligation to future value. Some of the leases include rental escalation clauses, renewal options and/or termination options that are factored into the determination of lease payments when appropriate. The Company does not separate lease and nonlease components of contracts.
When available, the Company uses the rate implicit in the lease to discount lease payments to present value, however, most of the Company's leases do not provide a readily determinable implicit rate and the Company calculates the applicable incremental borrowing rate to discount the lease payments based on the term of the lease at lease commencement. The incremental borrowing rate is determined based on currency and lease terms.
Certain leases contain variable payments which are periodically adjusted for changes in an index or rate. Such payments are initially measured using the index or rate at the commencement date and are included in the measurement of the lease liability. Subsequent changes in variable payments are not included in the lease liability, but are recognized in profit and loss during the period in which the obligation for those payments is incurred. 



12



The Company has leases for corporate offices, manufacturing facilities, research and development facilities, and certain transportation and office equipment, all of which are operating leases. The Company has no finance leases. The Company's leases have remaining lease terms of up to 40 years, some of which include options to extend the leases for up to 5 years.
Upon adoption of the new guidance, the Company recorded a right of use asset of $308.3 million and total operating lease liabilities of $313.3 million. Additionally, the Company recorded a net increase to retained earnings of approximately $23.1 million related to the elimination of deferred gains on certain sale-leaseback transactions that occurred in prior years.
The components of lease expense were as follows:
 
Three Months Ended
(DOLLARS IN THOUSANDS)
March 31, 2019
Operating lease cost
$
12,469

Supplemental cash flow information related to leases was as follows:
 
Three Months Ended
(DOLLARS IN THOUSANDS)
March 31, 2019
Cash paid for amounts included in the measurement of lease liabilities:
 
Operating cash flows from operating leases
$
11,076

Supplemental balance sheet information related to leases was as follows:
(DOLLARS IN THOUSANDS)
March 31, 2019
Operating Leases
 
Operating lease right of use assets
$
300,888

 
 
Other current liabilities
37,198

Operating lease liabilities
266,569

Total operating lease liabilities
$
303,767

Weighted average remaining lease term and discount rate were as follows:
 
Weighted Average Remaining Lease Term
(in years)
 
Weighted Average Discount Rate
Operating leases
11.9
 
3.75
%
Maturities of lease liabilities were as follows:
(DOLLARS IN THOUSANDS)
March 31, 2019
Less than 1 Year
$
37,680

1-3 Years
77,037

3-5 Years
65,087

After 5 years
211,387

Less: Imputed Interest
(87,424
)
Total
$
303,767


13



Maturities of lease liabilities, as calculated prior to the adoption of ASU 2016-02, were as follows:
(DOLLARS IN THOUSANDS)
December 31, 2018
Less than 1 Year
$
49,350

1-3 Years
78,600

3-5 Years
60,672

After 5 years
201,079

Total
$
389,701

Right of use assets by region were as follows:
(DOLLARS IN THOUSANDS)
March 31, 2019
North America
$
142,748

Europe, Africa and Middle East
120,785

Greater Asia
23,151

Latin America
14,204

Consolidated
$
300,888


NOTE 9. INCOME TAXES
Uncertain Tax Positions
At March 31, 2019, the Company had $46 million of unrecognized tax benefits recorded in Other liabilities. If these unrecognized tax benefits were recognized, the effective tax rate would be affected.
At March 31, 2019, the Company had accrued interest and penalties of $3.2 million classified in Other liabilities.
As of March 31, 2019, the Company’s aggregate provisions for uncertain tax positions, including interest and penalties, was $49.2 million associated with various tax positions asserted in various jurisdictions, none of which is individually material.
The Company regularly repatriates earnings from non-U.S. subsidiaries. In the fourth quarter of 2018, the Company changed its assertion as part of its final analysis under SAB 118, consistent with the Company’s need to repatriate funds for debt repayment purposes. As the Company repatriates these funds to the U.S., they will be required to pay income taxes in certain U.S. states and applicable foreign withholding taxes during the period when such repatriation occurs. Accordingly, as of March 31, 2019, the Company had a deferred tax liability of $87.2 million for the effect of repatriating the funds to the U.S. This balance consisted of $42.8 million attributable to IFF non-U.S. subsidiaries, and $44.4 million associated with Frutarom which is still preliminary and will be refined through the purchase accounting measurement period.
The Company has ongoing income tax audits and legal proceedings which are at various stages of administrative or judicial review. In addition, the Company has open tax years with various taxing jurisdictions that range primarily from 2009 to 2018. Based on currently available information, the Company does not believe the ultimate outcome of any of these tax audits and other tax positions related to open tax years, when finalized, will have a material impact on its results of operations.
The Company also has other ongoing tax audits and legal proceedings that relate to indirect taxes, such as value-added taxes, sales and use taxes and property taxes, which are discussed in Note 15.
Effective Tax Rate
The effective tax rate for the three months ended March 31, 2019 was 17.4% compared with 18.5% for the three months ended March 31, 2018. The quarter-over-quarter decrease was largely due to a more favorable mix of earnings (including the impact of integration related costs, restructuring charges and Frutarom acquisition related costs), partially offset by higher repatriation costs, and the absence of the remeasurement of loss provisions and the release of a State valuation allowance which benefited the first quarter of 2018.

14



NOTE 10.    STOCK COMPENSATION PLANS
The Company has various plans under which its officers, senior management, other key employees and directors may be granted equity-based awards. Equity awards outstanding under the plans include PRSUs, restricted stock units (RSUs), SSARs and Long-Term Incentive Plan awards. Liability-based awards outstanding under the plans are cash-settled RSUs.
Stock-based compensation expense and related tax benefits were as follows: 
 
Three Months Ended March 31,
(DOLLARS IN THOUSANDS)
2019
 
2018
Equity-based awards
$
7,604

 
$
7,620

Liability-based awards
730

 
155

Total stock-based compensation expense
8,334

 
7,775

Less: Tax benefit
(1,382
)
 
(1,563
)
Total stock-based compensation expense, after tax
$
6,952

 
$
6,212

NOTE 11. SEGMENT INFORMATION
The Company is organized into three reportable operating segments, Taste, Scent and Frutarom; these segments align with the internal structure used to manage these businesses.
Taste is comprised of Flavor Compounds which are sold to the food and beverage industries for use in consumer products such as prepared foods, beverages, dairy, food and sweet products.
Scent is comprised of (1) Fragrance Compounds, which are ultimately used by our customers in two broad categories: Fine Fragrances, including perfumes and colognes, and Consumer Fragrances, including fragrance compounds for personal care (e.g., soaps), household products (e.g., detergents and cleaning agents) and beauty care, including toiletries; (2) Fragrance Ingredients, consisting of synthetic and natural ingredients that can be combined with other materials to create unique fine fragrance and consumer compounds; and (3) Cosmetic Active Ingredients, consisting of active and functional ingredients, botanicals and delivery systems to support our customers’ cosmetic and personal care product lines. Major fragrance customers include the cosmetics industry, including perfume and toiletries manufacturers, and the household products industry, including manufacturers of soaps, detergents, fabric care, household cleaners and air fresheners.
Frutarom creates and manufactures a naturals-focused suite of flavor compounds, functional foods and specialty fine ingredients, largely targeting small, local and regional customers. Frutarom’s products are focused on three principal areas: (1) Savory Solutions, (2) Natural Product Solutions, which includes natural health ingredients, natural color and natural food protection, and (3) Taste Solutions.
The Company's Chief Operating Decision Maker evaluates the performance of these reportable operating segments based on segment profit which is defined as operating profit before restructuring, global expenses (as discussed below) and certain non-recurring items, Interest expense, Other income (expense), net and Taxes on income.
The Global expenses caption represents corporate and headquarter-related expenses which include legal, finance, human resources, certain incentive compensation expenses and other R&D and administrative expenses that are not allocated to individual reportable operating segments.

15



Reportable segment information was as follows:
 
Three Months Ended
 
March 31,
(DOLLARS IN THOUSANDS)
2019
 
2018
Net sales:
 
 
 
Taste
$
444,602

 
$
449,019

Scent
488,352

 
481,909

Frutarom
364,448

 

Consolidated
$
1,297,402

 
$
930,928

Segment profit:
 
 
 
Taste
$
108,455

 
$
111,564

Scent
85,815

 
93,277

Frutarom
29,091

 

Global expenses
(18,673
)
 
(23,825
)
Operational Improvement Initiatives (a)
(406
)
 
(1,026
)
Acquisition Related Costs (b)

 
514

Integration Related Costs (c)
(14,897
)
 

Restructuring and Other Charges, net (d)
(16,174
)
 
(717
)
Gains on Sale of Assets
188

 
69

FDA Mandated Product Recall (e)

 
(5,000
)
Frutarom Acquisition Related Costs (f)
(9,529
)
 

Operating profit
163,870

 
174,856

Interest expense
(36,572
)
 
(16,595
)
Other income (expense)
7,278

 
576

Income before taxes
$
134,576

 
$
158,837

(a)
Represents accelerated depreciation related to a plant relocation in India, as well as a lab closure in Taiwan for 2018.
(b)
Represents adjustments to the contingent consideration payable for PowderPure, and transaction costs related to
Fragrance Resources and PowderPure within Selling and administrative expenses.
(c)
Represents costs related to the integration of the Frutarom acquisition, principally advisory expenses.
(d)
For 2019, represents severance costs related primarily to Scent. For 2018, represents severance costs related to the 2017 Productivity Program and Taiwan lab closure.
(e)
Represents losses related to the FDA mandated recall.
(f)
Represents transaction-related costs and expenses related to the acquisition of Frutarom. Amount primarily includes $7.9 million of amortization for inventory "step-up" costs and $1.7 million of transaction costs included in Selling and administrative expenses.
Net sales are attributed to individual regions based upon the destination of product delivery are as follows:
 
Three Months Ended
 
March 31,
(DOLLARS IN THOUSANDS)
2019
 
2018
Europe, Africa and Middle East
$
529,606

 
$
309,312

Greater Asia
287,962

 
243,557

North America
301,059

 
241,146

Latin America
178,775

 
136,913

Consolidated
$
1,297,402

 
$
930,928

Net sales are attributed to individual regions based upon the destination of product delivery. Net sales related to the U.S. for the three months ended March 31, 2019 and 2018 were $272.8 million and $230.2 million, respectively. Net sales attributed

16



to all foreign countries in total for the three months ended March 31, 2019 and 2018 were $1.0 billion and $700.7 million, respectively. No non-U.S. country had net sales in any period presented greater than 7% of total consolidated net sales.
NOTE 12. EMPLOYEE BENEFITS
Pension and other defined contribution retirement plan expenses included the following components:
(DOLLARS IN THOUSANDS)
U.S. Plans
Three Months Ended March 31,
2019
 
2018
Service cost for benefits earned(1)
$
474

 
$
596

Interest cost on projected benefit obligation(2)
5,453

 
4,790

Expected return on plan assets(2)
(6,983
)
 
(7,739
)
Net amortization and deferrals(2)
1,275

 
1,549

Net periodic benefit (income) cost
$
219

 
$
(804
)
(DOLLARS IN THOUSANDS)
Non-U.S. Plans
Three Months Ended March 31,
2019
 
2018
Service cost for benefits earned(1)
$
4,873

 
$
4,470

Interest cost on projected benefit obligation(2)
4,435

 
4,338

Expected return on plan assets(2)
(10,904
)
 
(12,032
)
Net amortization and deferrals(2)
2,922

 
2,972

Net periodic benefit (income) cost
$
1,326

 
$
(252
)
_______________________ 
(1)
Included as a component of Operating Profit.
(2)
Included as a component of Other Income (Expense), net.
The Company expects to contribute a total of approximately $4.2 million to its U.S. pension plans and a total of $19.3 million to its Non-U.S. Plans during 2019. During the three months ended March 31, 2019, no contributions were made to the qualified U.S. pension plans, $2.7 million of contributions were made to the non-U.S. pension plans, and $1.1 million of benefit payments were made with respect to the Company's non-qualified U.S. pension plan.
Expense recognized for postretirement benefits other than pensions included the following components: 
 
Three Months Ended March 31,
(DOLLARS IN THOUSANDS)
2019
 
2018
Service cost for benefits earned
$
148

 
$
195

Interest cost on projected benefit obligation
578

 
654

Net amortization and deferrals
(1,194
)
 
(1,189
)
Total postretirement benefit income
$
(468
)
 
$
(340
)
The Company expects to contribute approximately $3.9 million to its postretirement benefits other than pension plans during 2019. In the three months ended March 31, 2019 $1.1 million of contributions were made.


17



NOTE 13. FINANCIAL INSTRUMENTS
Fair Value
Accounting guidance on fair value measurements specifies a hierarchy of valuation techniques based on whether the inputs to those valuation techniques are observable or unobservable. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect the Company's market assumptions. These two types of inputs create the following fair value hierarchy:
Level 1 — Quoted prices for identical instruments in active markets.
Level 2 — Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations in which all significant inputs and significant value drivers are observable in active markets.
Level 3 — Valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.
This hierarchy requires the Company to use observable market data, when available, and to minimize the use of unobservable inputs when determining fair value. The Company determines the fair value of structured liabilities (where performance is linked to structured interest rates, inflation or currency risks) using the London Interbank Offer Rate ("LIBOR") swap curve and forward interest and exchange rates at period end. Such instruments are classified as Level 2 based on the observability of significant inputs to the model. The Company does not have any instruments classified as Level 3, other than those included in pension asset trusts as discussed in Note 16 of our 2018 Form 10-K.
These valuations take into consideration the Company's credit risk and its counterparties’ credit risk. The estimated change in the fair value of these instruments due to such changes in its own credit risk (or instrument-specific credit risk) was immaterial as of March 31, 2019.
The carrying values and the estimated fair values of financial instruments at March 31, 2019 and December 31, 2018 consisted of the following: 
 
March 31, 2019
 
December 31, 2018
(DOLLARS IN THOUSANDS)
Carrying Value
 
Fair Value
 
Carrying Value
 
Fair Value
LEVEL 1
 
 
 
 
 
 
 
Cash and cash equivalents(1)
$
483,504

 
$
483,504

 
$
634,897

 
$
634,897

LEVEL 2
 
 
 
 
 
 
 
Credit facilities and bank overdrafts(2)
8,231

 
8,231

 
4,695

 
4,695

Derivatives(3)
 
 
 
 
 
 
 
Derivative assets

 
21,296

 

 
7,229

Derivative liabilities

 
3,220

 

 
6,907

Long-term debt:(3)
 
 
 
 
 
 
 
2020 Notes
298,743

 
299,291

 
298,499

 
300,356

2021 Euro Notes
334,486

 
340,073

 
337,704

 
341,094

2023 Notes
298,774

 
298,642

 
298,698

 
293,017

2024 Euro Notes
558,869

 
596,056

 
564,034

 
584,129

2026 Euro Notes
891,757

 
934,385

 
899,886

 
909,439

2028 Notes
396,460

 
414,879

 
396,377

 
401,231

2047 Notes
493,256

 
472,958

 
493,151

 
446,725

2048 Notes
785,838

 
828,682

 
785,788

 
783,925

Term Loan(2)
324,295

 
325,000

 
349,163

 
350,000

Amortizing Notes(4)
114,667

 
117,579

 
125,007

 
127,879

_______________________

18



(1)
The carrying amount of cash and cash equivalents approximates fair value due to the short maturity of those instruments.
(2)
The carrying amount approximates fair value as the interest rate is reset frequently based on current market rates as well as the short maturity of those instruments.
(3)
The fair value of the Company's long-term debt was calculated using discounted cash flows applying current interest rates and current credit spreads based on its own credit risk.
(4)
The fair value of the Amortizing Notes of the TEUs is based on the most recently quoted price for the outstanding securities, adjusted for any known significant deviation in value. The estimated fair value of these long-term obligations is not necessarily indicative of the amount that would be realized in a current market exchange.
Derivatives
The Company periodically enters into foreign currency forward contracts with the objective of reducing exposure to cash flow volatility associated with its intercompany loans, foreign currency receivables and payables, and anticipated purchases of certain raw materials used in operations. These contracts generally involve the exchange of one currency for a second currency at a future date, have maturities not exceeding twelve months and are with counterparties which are major international financial institutions.
In prior years, the Company entered into several forward currency contracts which qualified as cash flow hedges. The objective of these hedges is to protect against the currency risk associated with forecasted U.S. dollar ("USD") denominated raw material purchases made by Euro ("EUR") functional currency entities which result from changes in the EUR/USD exchange rate. The change in the value of the cash flow hedges is recorded in OCI as a component of gains/(losses) on derivatives qualifying as hedges in the accompanying Consolidated Statement of Income and Comprehensive Income. Realized gains/(losses) in AOCI related to cash flow hedges of raw material purchases are recognized as a component of Cost of goods sold in the accompanying Consolidated Statement of Income and Comprehensive Income in the same period as the related costs are recognized.
In prior years, the Company designated the 2021 Euro Notes, 2024 Euro Notes and 2026 Euro Notes as a hedge of a portion of its net investment in Euro functional currency subsidiaries. Accordingly, the change in the value of the debt that is attributable to foreign exchange movements is recorded in OCI as a component of Foreign currency translation adjustments in the accompanying Consolidated Statement of Income and Comprehensive Income.
In prior years, the Company entered into certain cross currency swaps which qualified as net investment hedges in order to mitigate a portion of its net European investments from foreign currency risk. Changes in fair value related to cross currency swaps are recorded in OCI as a component of the Foreign currency translation adjustments.
In prior years, the Company entered into interest rate swap agreements to hedge the anticipated issuance of fixed-rate debt, which are designated as cash flow hedges. The amount of gains and losses realized upon termination of these agreements is amortized over the life of the corresponding debt issuance.
The following table shows the notional amount of the Company’s derivative instruments outstanding as of March 31, 2019 and December 31, 2018: 
(DOLLARS IN THOUSANDS)
March 31, 2019
 
December 31, 2018
Foreign currency contracts
$
460,758

 
$
585,581

Cross currency swaps
600,000

 
600,000


19



The following tables show the Company’s derivative instruments measured at fair value (Level 2 of the fair value hierarchy), as reflected in the Consolidated Balance Sheet as of March 31, 2019 and December 31, 2018: 
 
March 31, 2019
(DOLLARS IN THOUSANDS)
Fair Value of
Derivatives
Designated as
Hedging
Instruments
 
Fair Value of
Derivatives Not
Designated as
Hedging
Instruments
 
Total Fair Value
Derivative assets (a)
 
 
 
 
 
Foreign currency contracts
$
3,926

 
$
1,001

 
$
4,927

Cross currency swaps
16,369

 

 
16,369

 
$
20,295

 
$
1,001

 
$
21,296

Derivative liabilities (b)
 
 
 
 
 
Foreign currency contract
$
90

 
$
3,130

 
$
3,220

 
December 31, 2018
(DOLLARS IN THOUSANDS)
Fair Value of
Derivatives
Designated as
Hedging
Instruments
 
Fair Value of
Derivatives Not
Designated as
Hedging
Instruments
 
Total Fair Value
Derivative assets (a)
 
 
 
 
 
Foreign currency contracts
$
4,122

 
$
2,020

 
$
6,142

Cross currency swaps
1,087

 

 
1,087

 
$
5,209

 
$
2,020

 
$
7,229

Derivative liabilities (b)
 
 
 
 
 
Foreign currency contracts
$
205

 
$
6,702

 
$
6,907

 _______________________
(a)
Derivative assets are recorded to Prepaid expenses and Other assets in the Consolidated Balance Sheet.
(b)
Derivative liabilities are recorded as Other current liabilities in the Consolidated Balance Sheet.
The following table shows the effect of the Company’s derivative instruments which were not designated as hedging instruments in the Consolidated Statement of Income and Comprehensive Income for the three months ended March 31, 2019 and 2018 (in thousands): 
 
Amount of Gain (Loss)
 
Location of Gain (Loss) Recognized in Income on Derivative
(DOLLARS IN THOUSANDS)
Three Months Ended March 31,
 
2019
 
2018
 
Foreign currency contracts
$
926

 
$
(3,615
)
 
Other (income) expense, net
Most of these net gains (losses) offset any recognized gains (losses) arising from the revaluation of the related intercompany loans during the same respective periods.

20



The following table shows the effect of the Company’s derivative and non-derivative instruments designated as cash flow and net investment hedging instruments, net of tax, in the Consolidated Statement of Income and Comprehensive Income for the three months ended March 31, 2019 and 2018 (in thousands): 
 
Amount of Gain (Loss) 
Recognized in OCI on
Derivative
 
Location of Gain (Loss) Reclassified from
AOCI into Income
 
Amount of Gain (Loss) 
Reclassified from
Accumulated OCI into
Income
 
Three Months Ended March 31,
 
 
Three Months Ended March 31,
 
2019
 
2018
 
 
2019
 
2018
Derivatives in Cash Flow Hedging Relationships:
 
 
 
 
 
 
 
 
 
Foreign currency contracts
$
(312
)
 
$
(743
)
 
Cost of goods sold
 
$
2,372

 
$
(2,193
)
Interest rate swaps (1)
216

 
216

 
Interest expense
 
(216
)
 
(216
)
Derivatives in Net Investment Hedging Relationships:
 
 
 
 
 
 
 
 
 
Foreign currency contracts

 
(696
)
 
N/A
 

 

Cross currency swaps
10,667

 

 
N/A
 

 

Non-Derivatives in Net Investment Hedging Relationships:
 
 
 
 
 
 
 
 
 
2024 Euro Notes
4,206

 
(15,977
)
 
N/A
 

 

2021 Euro Notes & 2026 Euro Notes
9,253

 

 
N/A
 

 

Total
$
24,030

 
$
(17,200
)
 
 
 
$
2,156

 
$
(2,409
)
 _______________________
(1)
Interest rate swaps were entered into as pre-issuance hedges for bond offerings.
The ineffective portion of the above noted cash flow hedges were not material during the three months ended March 31, 2018.
The Company expects that approximately $6.2 million (net of tax) of derivative gain included in AOCI at March 31, 2019, based on current market rates, will be reclassified into earnings within the next 12 months. The majority of this amount will vary due to fluctuations in foreign currency exchange rates.
NOTE 14.    ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)
The following tables present changes in the accumulated balances for each component of other comprehensive income, including current period other comprehensive income and reclassifications out of accumulated other comprehensive income:
(DOLLARS IN THOUSANDS)
Foreign
Currency
Translation
Adjustments
 
Gains on Derivatives
Qualifying as
Hedges
 
Pension and
Postretirement
Liability
Adjustment
 
Total
Accumulated other comprehensive (loss) income, net of tax, as of December 31, 2018
$
(396,996
)
 
$
4,746

 
$
(309,977
)
 
$
(702,227
)
OCI before reclassifications
42,377

 
2,059

 

 
44,436

Amounts reclassified from AOCI

 
(2,156
)
 
2,593

 
437

Net current period other comprehensive income (loss)
42,377

 
(97
)
 
2,593

 
44,873

Accumulated other comprehensive (loss) income, net of tax, as of March 31, 2019
$
(354,619
)
 
$
4,649

 
$
(307,384
)
 
$
(657,354
)


21



(DOLLARS IN THOUSANDS)
Foreign
Currency
Translation
Adjustments
 
Losses 
on Derivatives
Qualifying as
Hedges
 
Pension and
Postretirement
Liability
Adjustment
 
Total
Accumulated other comprehensive (loss) income, net of tax, as of December 31, 2017
$
(297,416
)
 
$
(10,332
)
 
$
(329,734
)
 
$
(637,482
)
OCI before reclassifications
14,803

 
(2,938
)
 

 
11,865

Amounts reclassified from AOCI

 
2,409

 
2,629

 
5,038

Net current period other comprehensive income (loss)
14,803

 
(529
)
 
2,629

 
16,903

Accumulated other comprehensive (loss) income, net of tax, as of March 31, 2018
$
(282,613
)
 
$
(10,861
)
 
$
(327,105
)
 
$
(620,579
)



The following table provides details about reclassifications out of accumulated other comprehensive income to the Consolidated Statement of Income and Comprehensive Income: 
 
Three Months Ended March 31,
 
Affected Line Item in the
Consolidated Statement
of Income and Comprehensive Income
(DOLLARS IN THOUSANDS)
2019
 
2018
 
Gains (losses) on derivatives qualifying as hedges
 
 
 
 
 
Foreign currency contracts
$
2,711

 
$
(2,506
)
 
Cost of goods sold
Interest rate swaps
(216
)
 
(216
)
 
Interest expense
Tax
(339
)
 
313

 
Provision for income taxes
Total
$
2,156

 
$
(2,409
)
 
Total, net of income taxes
Losses on pension and postretirement liability adjustments
 
 
 
 
 
Prior service cost
$
2,836

 
$
1,772

 
(a)
Actuarial losses
168

 
(5,103
)
 
(a)
Tax
(5,597
)
 
702

 
Provision for income taxes
Total
$
(2,593
)
 
$
(2,629
)
 
Total, net of income taxes
 _______________________
(a)
The amortization of prior service cost and actuarial loss is included in the computation of net periodic benefit cost. Refer to Note 16 of our 2018 Form 10-K for additional information regarding net periodic benefit cost.

NOTE 15.    COMMITMENTS AND CONTINGENCIES
Guarantees and Letters of Credit
The Company has various bank guarantees and letters of credit which are available for use to support its ongoing business operations and to satisfy governmental requirements associated with pending litigation in various jurisdictions.
At March 31, 2019, the Company had total bank guarantees and standby letters of credit of approximately $58.5 million with various financial institutions. Included in the above aggregate amount was a total of $17.9 million for other assessments in Brazil for various income tax and indirect tax disputes related to fiscal years 1998-2011. There were no material amounts utilized under the standby letters of credit as of March 31, 2019.
In order to challenge the assessments in these cases in Brazil, the Company has been required to, and has separately pledged assets, principally property, plant and equipment, to cover assessments in the amount of approximately $10.3 million as of March 31, 2019.

22



Lines of Credit
The Company has various lines of credit which are available to support its ongoing business operations. As of March 31, 2019, the Company had available lines of credit of approximately $107.7 million with various financial institutions, in addition to the $912.3 million of capacity under the Amended Credit Facility. There were no material amounts drawn down pursuant to these lines of credit as of March 31, 2019.
Litigation
The Company assesses contingencies related to litigation and/or other matters to determine the degree of probability and range of possible loss. A loss contingency is accrued in the Company’s Consolidated Financial Statements if it is probable that a liability will be incurred and the amount of the loss can be reasonably estimated. Because litigation is inherently unpredictable and unfavorable resolutions could occur, assessing contingencies is highly sensitive and requires judgments about future events. On at least a quarterly basis, the Company reviews contingencies related to litigation to determine the adequacy of accruals. The amount of ultimate loss may differ from these estimates and further events may require the Company to increase or decrease the amounts it has accrued on any matter.
Periodically, the Company assesses its insurance coverage for all known claims, where applicable, taking into account aggregate coverage by occurrence, limits of coverage, self-insured retentions and deductibles, historical claims experience and claims experience with its insurance carriers. The liabilities are recorded at management’s best estimate of the probable outcome of the lawsuits and claims, taking into consideration the facts and circumstances of the individual matters as well as past experience on similar matters. At each balance sheet date, the key issues that management assesses are whether it is probable that a loss as to asserted or unasserted claims will be incurred and if so, whether the amount of loss can be reasonably estimated. The Company records the expected liability with respect to claims in Other liabilities and expected recoveries from its insurance carriers in Other assets. The Company recognizes a receivable when it believes that realization of the insurance receivable is probable under the terms of the insurance policies and its payment experience to date.
Environmental
Over the past 20 years, various federal and state authorities and private parties have claimed that the Company is a Potentially Responsible Party (“PRP”) as a generator of waste materials for alleged pollution at a number of waste sites operated by third parties located principally in New Jersey and have sought to recover costs incurred and to be incurred to clean up the sites.
The Company has been identified as a PRP at seven facilities operated by third parties at which investigation and/or remediation activities may be ongoing. The Company analyzes potential liability on at least a quarterly basis and accrues for environmental liabilities when they are probable and estimable. The Company estimates its share of the total future cost for these sites to be less than $3 million.
While joint and several liability is authorized under federal and state environmental laws, the Company believes the amounts it has paid and anticipates paying in the future for clean-up costs and damages at all sites are not and will not have a material adverse effect on its financial condition, results of operations or liquidity. This assessment is based upon, among other things, the involvement of other PRPs at most of the sites, the status of the proceedings, including various settlement agreements and consent decrees, and the extended time period over which payments will likely be made. There can be no assurance, however, that future events will not require the Company to materially increase the amounts it anticipates paying for clean-up costs and damages at these sites, and that such increased amounts will not have a material adverse effect on its financial condition, results of operations or cash flows.
China Facilities
Guangzhou Taste plant
During the fourth quarter of 2016, the Company was notified that certain governmental authorities have begun to evaluate a change in the zoning of the Guangzhou Taste plant. The zoning, if changed, would prevent the Company from continuing to manufacture product at the existing plant. The ultimate outcome of any change that the governmental authorities may propose, the timing of such a change, and the nature of any compensation arrangements that might be provided to the Company are uncertain.
The net book value of the existing plant was approximately $66 million as of March 31, 2019.

23



Zhejiang Ingredients plant
In the fourth quarter of 2017, the Company concluded discussions with the government regarding the relocation of its Fragrance Ingredients plant in Zhejiang and, based on the agreements reached, expects to receive total compensation payments up to approximately $50 million. The relocation compensation will be paid to the Company over the period of the relocation which is expected to be through the end of 2020. The Company received the first payment of $15 million in the fourth quarter of 2017. No additional amounts have been received since the fourth quarter of 2017.
The net book value of the current plant was approximately $20 million as of March 31, 2019. The Company expects to relocate approximately half of production capacity of the facility by the middle of 2019 and the remainder of the production capacity of the facility by the middle of 2020.
Total China Operations
The total net book value of all five plants in China (one of which is currently under construction) was approximately $199 million as of March 31, 2019.
If the Company is required to close a plant, or operate one at significantly reduced production levels on a permanent basis, the Company may be required to record charges that could have a material impact on its consolidated financial results of operations, financial position and cash flows in future periods.
Other Contingencies
The Company has contingencies involving third parties (such as labor, contract, technology or product-related claims or litigation) as well as government-related items in various jurisdictions in which it operates pertaining to such items as value-added taxes, other indirect taxes, customs and duties and sales and use taxes. It is possible that cash flows or results of operations, in any period, could be materially affected by the unfavorable resolution of one or more of these contingencies.
The most significant government-related contingencies exist in Brazil. With regard to the Brazilian matters, the Company believes it has valid defenses for the underlying positions under dispute; however, in order to pursue these defenses, the Company is required to, and has provided, bank guarantees and pledged assets in the aggregate amount of $28.2 million. The Brazilian matters take an extended period of time to proceed through the judicial process and there are a limited number of rulings to date. During 2018, the Company received an unfavorable ruling with respect to a claim related to potentially unpaid excise taxes from 1993. Based on the revised ruling, the Company has determined that it is now probable that it will have to pay the original claim in addition to penalties and interest. The total amount of the claim that has been recorded is $4.8 million.
FDA-Mandated Product Recall
The Company periodically incurs product liability claims based on product that is sold to customers that may be defective or otherwise not in accordance with the customer’s requirements. In the first quarter of 2017, the Company was made aware of a claim for product that was subject to an FDA-mandated product recall. As of March 31, 2019, the Company had recorded total charges of approximately $17.5 million with respect to this claim, of which $5.0 million was recorded in the three months ended March 31, 2018. The Company settled the claim with the customer in the first quarter of 2018 for a total of $16.0 million, of which $3.0 million was paid in the fourth quarter of 2017 and $13.0 million was paid during the three months ended March 31, 2018. The remaining accrual of approximately $1.0 million represents management's best estimate of losses related to claims from other affected parties. The Company does not believe that the ultimate settlement of the claim will have a material impact on its financial condition.
Other
The Company determines estimates of reasonably possible losses or ranges of reasonably possible losses in excess of related accrued liabilities, if any, when it has determined that either a loss is reasonably possible or a loss in excess of accrued amounts is reasonably possible and the amount of losses or range of losses is determinable. For all third party contingencies (including labor, contract, technology, tax, product-related claims and business litigation), the Company currently estimates that the aggregate range of reasonably possible losses in excess of any accrued liabilities is $0 to approximately $10 million. The estimates included in this amount are based on the Company’s analysis of currently available information and, as new information is obtained, these estimates may change. Due to the inherent subjectivity of the assessments and the unpredictability of outcomes of legal proceedings, any amounts accrued or included in this aggregate amount may not represent the ultimate loss to the Company from the matters in question. Thus, the Company’s exposure and ultimate losses may be higher or lower, and possibly significantly so, than the amounts accrued or the range disclosed above.


24



NOTE 16.     REDEEMABLE NONCONTROLLING INTERESTS
Through certain subsidiaries of Frutarom, there are certain noncontrolling interests that carry redemption features. The noncontrolling interest holders have the right, over a stipulated period of time, to sell their respective interests to Frutarom, and Frutarom has the option to purchase these interests (subject to the same timing). These options carry identical price and conditions of exercise, and will be settled in accordance with the multiple of the average EBITDA of consecutive quarters to be achieved during the period ending prior to the exercise date. 
The following table sets forth the details of the Company's redeemable noncontrolling interests:
(DOLLARS IN THOUSANDS)
Redeemable
Noncontrolling Interests
Balance at December 31, 2018
$
81,806

Acquired through acquisitions during 2019
26,224

Impact of foreign exchange translation
(190
)
Share of profit or loss attributable to redeemable noncontrolling interests
1,541

Redemption value mark-up for the current period
(370
)
Measurement period adjustments
5,700

Balance at March 31, 2019
$
114,711

The increase in redeemable noncontrolling interests is primarily due to the interests acquired through acquisitions during the first quarter of 2019, as discussed in Note 3.
 
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
(UNLESS INDICATED OTHERWISE, DOLLARS IN MILLIONS EXCEPT PER SHARE AMOUNTS)
Overview
Frutarom acquisition
Frutarom's operating results have been included in our operating results from October 4, 2018, the date we completed the acquisition. See our 2018 Form 10-K for further details of the transaction.
Frutarom Integration Initiative
After the completion of the acquisition of Frutarom, we established priorities of driving topline growth by leveraging our combined technologies, expanded product portfolio and significantly expanded customer base to enhance our offerings, including cross-selling opportunities. In addition, we expect to unlock shareholder value by delivering $145 million in cost synergies through procurement excellence, network optimization and a streamlined organization and operating model. We expect to achieve $30-35 million of cost synergies by the end of 2019 across all three workstreams. To achieve these savings, we will incur certain costs such as advisory, personnel or facility related costs.
We have begun to execute our integration plan to simplify and harmonize our go-to-market business models, clarify roles and responsibilities and accelerate decision-making through a series of organizational changes. While organizational moves are the first step, we expect it will take 6-12 months from March 31, 2019 to fully complete the integration efforts including associated process, systems and governance changes.
Company background
We are a global leader in the creation of fragrance compounds that are integral elements in the world’s finest perfumes and best-known consumer products within fabric care, home care, personal wash, hair care and toiletries products. Our Scent business consists of Fragrance Compounds and Fragrance Ingredients. Our Fragrance Compounds are defined into two broad categories, Fine Fragrances and Consumer Fragrances. Consumer Fragrances consists of five end-use categories of products: (1) Fabric Care, (2) Home Care, (3) Personal Wash, (4) Hair Care and (5) Toiletries. Fragrance Ingredients consist of active and functional ingredients that are used internally and sold to third parties, including customers and competitors, and are included in the Scent business unit.
Flavors are the key building blocks that impart taste experiences in food and beverage products and, as such, play a

25



significant role in determining consumer preference for the end products in which they are used. As a leading creator of Flavor Compounds, we help our customers deliver on the promise of delicious and healthy foods and drinks that appeal to consumers. While we are a global leader, our flavors business is more regional in nature, with different formulas that reflect local taste preferences. Consequently, we manage our flavors business geographically, creating Flavor Compounds in our regional creative centers which allow us to satisfy local taste preferences, while also helping to ensure regulatory compliance and production standards. We develop thousands of different flavors and taste offerings for our customers, most of which are tailor-made. We continually develop new formulas to meet changing consumer preferences and customer needs. Our Flavor Compounds are ultimately used by our customers in the following four end-use categories of consumer goods: (1) Savory, (2) Beverages, (3) Sweet and (4) Dairy.
Our Frutarom business creates and manufactures a naturals-focused suite of Flavor Compounds and specialty fine ingredients, largely targeting small, local and regional customers. Our Frutarom business seeks to capitalize on the health and wellness emphasis of consumers and deliver growth by offering customers natural flavor products that combine solutions to create natural colors, extending shelf life and natural functional food ingredients. Frutarom’s products are focused on three principal areas: (1) Savory Solutions, (2) Natural Product Solutions, which includes natural health ingredients, natural color and natural food protection, and (3) Taste Solutions.
FINANCIAL PERFORMANCE OVERVIEW
Sales
Sales in the first quarter of 2019 increased 39% on a reported basis and 44% on a currency neutral basis (which excludes the effects of changes in currency), with the effects of the Frutarom acquisition contributing approximately 39% to reported growth rates and 41% to currency neutral growth rates. Taste reported sales declined 1% but achieved currency neutral sales growth of 2%. Scent achieved sales growth of 1% on a reported basis and 4% on a currency neutral basis in the first quarter of 2019. Currency neutral sales growth was driven by new win performance (net of losses) and price increases (principally due to increases in raw material input costs) in both Taste and Scent.
Overall, our first quarter 2019 results continued to be driven by our strong emerging market presence that represented 47% of total sales and experienced 40% growth on both a reported and currency neutral basis, due primarily to the acquisition of Frutarom, for the first quarter of 2019. Excluding the impact of our acquisition of Frutarom, we experienced 3% growth on a currency neutral basis and results were flat on a reported basis. From a geographic perspective, North America ("NOAM"), Europe, Africa and Middle East ("EAME"), Greater Asia ("GA") and Latin America ("LA") all delivered sales growth on a consolidated basis, led by EAME.
Exchange rate variations had a material impact on net sales for the first quarter of 2019. The effect of exchange rates can vary by business and region, depending upon the mix of sales priced in U.S. dollars as compared to other currencies.
Gross Margin
Gross margins decreased to 40.9% in the first quarter of 2019 from 43.6% in the 2018 period, driven primarily by unfavorable price versus input costs which were only partially offset by cost and productivity initiatives and product mix. Included in the first quarter of 2019 was $8.4 million of Frutarom inventory "step-"up" costs, operational improvement initiatives, and integration related expenses compared to $5.5 million of operational improvement and FDA mandated product recall costs included in the first quarter of 2018. Excluding these items, adjusted gross margin decreased 2.6% compared to the prior year period.
We believe that, for the next several quarters, we will continue to see lower margins as a result of price versus input costs and increases in Selling and administrative expenses, offset by cost and productivity initiatives and new win performance, net of losses (as discussed in our 2018 Form 10-K).
We continue to seek improvements in our margins through operational performance, cost reduction efforts and mix enhancement.
Operating profit
Operating profit decreased $11.0 million to $163.9 million (12.6% of sales) in the 2019 first quarter compared to $174.9 million (18.8% of sales) in the comparable 2018 period. The first quarter of 2019 included $40.8 million of charges related to operational improvement initiatives, integration related costs, restructuring and other charges, net, and Frutarom acquisition related costs, as compared to $6.2 million of charges related to operational improvement initiatives, restructuring and other charges, net and an FDA mandated product recall which were partially offset by acquisition related costs and gains on sale of assets in the 2018 period.

26



Excluding these charges, adjusted operating profit was $204.7 million for the first quarter of 2019, an increase from $181.0 million for the first quarter of 2018, principally driven by the inclusion of Frutarom's operating profit in the first quarter of 2019, offset by the impact of lower margins in IFF's legacy business. Foreign currency had a 1.3% unfavorable impact on operating profit in the 2019 period compared to a 4.0% favorable impact on operating profit in the 2018 period. Operating profit as a percentage of sales, excluding the above charges, decreased to 15.8% for the first quarter of 2019 compared to 19.4% for the first quarter of 2018, principally driven by lower margins as a result of price to input costs (including the net impact of the BASF supply chain disruption) and increases in Selling and administrative expenses, offset by cost and productivity initiatives and volume growth.
Interest Expense
Interest expense increased to $36.6 million in the first quarter of 2019 compared to $16.6 million in the 2018 period driven by increased borrowings to finance the Frutarom acquisition.
Cash flows
Cash flows provided by operations for the three months ended March 31, 2019 was $47.2 million or 3.6% of sales, compared to cash used by operations of $11.4 million or 1.2% of sales for the three months ended March 31, 2018. The increase in cash provided by operating activities during 2019 was principally driven by higher earnings excluding the impact of depreciation and amortization, legal settlement charges in the prior year, and higher cash inflows related to working capital in the current year.

27



Results of Operations
 
Three Months Ended
 
 
 
March 31,
 
 
(DOLLARS IN THOUSANDS EXCEPT PER SHARE AMOUNTS)
2019
 
2018
 
Change
Net sales
$
1,297,402

 
$
930,928

 
39
 %
Cost of goods sold
766,143

 
525,119

 
46
 %
Gross profit
531,259

 
405,809

 
 
Research and development (R&D) expenses
90,596

 
78,476

 
15
 %
Selling and administrative (S&A) expenses
213,182

 
142,644

 
49
 %
Amortization of acquisition-related intangibles
47,625

 
9,185

 
NMF

Restructuring and other charges, net
16,174

 
717

 
NMF

Gains on sales of fixed assets
(188
)
 
(69
)
 
172
 %
Operating profit
163,870

 
174,856

 
 
Interest expense
36,572

 
16,595

 
120
 %
Other income, net
(7,278
)
 
(576
)
 
NMF

Income before taxes
134,576

 
158,837

 
 
Taxes on income
23,362

 
29,421

 
(21
)%
Net income
$
111,214

 
$
129,416

 
 
Net income attributable to noncontrolling interests
2,385

 

 
 %
Net income attributable to IFF stockholders
$
108,829

 
$
129,416

 
(16
)%
Diluted EPS
$
0.96

 
$
1.63

 
(41
)%
Gross margin
40.9
%
 
43.6
%
 
(264
)
R&D as a percentage of sales
7.0
%
 
8.4
%
 
(145
)
S&A as a percentage of sales
16.4
%
 
15.3
%
 
111

Operating margin
12.6
%
 
18.8
%
 
(615
)
Adjusted operating margin (1)
15.8
%
 
19.4
%
 
(367
)
Effective tax rate
17.4
%
 
18.5
%
 
(116
)
Segment net sales
 
 
 
 
 
Taste
$
444,602

 
$
449,019

 
(1
)%
Scent
488,352

 
481,909

 
1
 %
Frutarom
364,448

 

 
 %
Consolidated
$
1,297,402

 
$
930,928

 
 
NMF: Not meaningful
_______________________
(1)
Adjusted operating margin excludes $40.8 million of charges related to operational improvement initiatives, integration related costs, restructuring and other charges, net, and Frutarom acquisition related costs for the three months ended March 31, 2019, and excludes $6.2 million of charges related to operational improvement initiatives, restructuring and other charges, net, acquisition related costs, gain on sale of assets and an FDA mandated product recall for the three months ended March 31, 2018. See "Non-GAAP Financial Measures" below.
Cost of goods sold includes the cost of materials and manufacturing expenses. R&D includes expenses related to the development of new and improved products and technical product support. S&A expenses include expenses necessary to support our commercial activities and administrative expenses supporting our overall operating activities including compliance with governmental regulations.


28



FIRST QUARTER 2019 IN COMPARISON TO FIRST QUARTER 2018
Sales
Sales for the first quarter of 2019 totaled $1.3 billion, an increase of 39% on a reported basis and 44% on a currency neutral basis as compared to the prior year quarter. Excluding the impact of our acquisition of Frutarom, sales were flat on a reported basis and grew 3% on a currency neutral basis. Sales growth was driven by Frutarom, new win performance (net of losses) and price increases (principally due to increases in raw material input costs) in both Taste and Scent.
Sales Performance by Segment
 
 
 
% Change in Sales - First Quarter 2019 vs First Quarter 2018
 
 
Reported
 
Currency Neutral
Taste
 
-1
 %
 
2
%
Scent
 
1
 %
 
4
%
Frutarom
 
N/A

 
N/A

Total
 
39
 %
 
44
%
_______________________
(1)
Currency neutral sales growth is calculated by translating prior year sales at the exchange rates for the corresponding 2019 period.
Taste
Taste sales in 2019 decreased 1% on a reported basis and increased 2% on a currency neutral basis versus the prior year period. Growth was primarily driven by new win performance (net of losses) and, to a lesser extent, price increases (principally due to increases in raw material input costs).
Sales growth in the Taste business unit was led by GA, which was primarily driven by new win performance (net of losses) and, to a lesser extent, price increases (principally due to increases in raw material input costs), followed by growth in EAME and NOAM primarily driven by new win performance (net of losses).
Scent
Scent sales in 2019 increased 1% on a reported basis and 4% on a currency neutral basis. Year-over-year, 2019 sales growth reflected price increases (principally due to increases in raw material input costs) and, to a lesser extent, new win performance (net of losses), which were partially offset by volume reductions on existing business.
Sales growth in the Scent business unit was led by Fine Fragrances, which were primarily driven by new win performance (net of losses), followed by Consumer Fragrances, primarily driven by price increases (principally due to increases in raw material input costs), which were partially offset by volume reductions on existing business.
Frutarom
Frutarom sales in 2019 were $364 million, which included approximately $269 million in sales of Flavor Compounds and approximately $95 million in sales of Ingredient product categories.

Cost of Goods Sold
Cost of goods sold, as a percentage of sales, increased 270 bps to 59.1% in the first quarter of 2019 compared to 56.4% in the first quarter of 2018, driven primarily by unfavorable price versus input costs, which were partially offset by cost savings and productivity initiatives.
Included in cost of goods sold was $8.4 million of charges related to operational improvement initiatives, integration related costs and Frutarom inventory "step-up", as compared to $5.5 million of charges related to an FDA mandated product recall and an adjustment to the contingent consideration payable for PowderPure in the first quarter in 2018.
Research and Development (R&D) Expenses
Overall R&D expenses, as a percentage of sales, decreased to 7.0% in the first quarter of 2019 versus 8.4% in the first quarter of 2018. The decrease in 2019 was principally lower due to R&D expenses from our Frutarom's business unit.

29



Selling and Administrative (S&A) Expenses
S&A expenses increased $70.5 million to $213.2 million, or 16.4% as a percentage of sales, in the first quarter of 2019 compared to $142.6 million, or 15.3% as a percentage of sales, in the first quarter of 2018.
Included in 2019 was approximately $14.6 million of integration related costs and $1.7 million of Frutarom acquisition related costs, and included in 2018 was approximately $0.5 million of acquisition related costs. Excluding these costs, adjusted S&A expense increased by $53.8 million, but decreased to 15.2% of sales in 2019 compared to 15.4% of sales in 2018. The slight decrease is due to a decline in personnel related costs and the impact of our acquisition of Frutarom.
Restructuring and Other Charges
2019 Severance charges
During the first quarter of 2019, the Company incurred severance charges of $16.2 million related to approximately 190 headcount reductions. The headcount reductions primarily related to the Scent business unit with additional amounts related to headcount reductions in all business units associated with the establishment of a new shared service center in Europe. The Company made payments of $0.9 million related to personnel costs during the three months ended March 31, 2019.
2017 Productivity Program
In connection with 2017 Productivity Program, the Company expects to incur cumulative, pre-tax cash charges of between $30-$35 million, consisting primarily of $24-$26 million in personnel-related costs and an estimated $6 million in facility-related costs, such as lease termination, and integration-related costs. The Company recorded $24.5 million of charges related to personnel costs and lease termination costs through the first quarter of 2019.
The Company made payments of $0.5 million and $1.7 million related to personnel costs during the three months ended March 31, 2019 and 2018, as well as lease termination costs for March 31, 2018. The overall charges were split approximately evenly between Taste and Scent. This initiative is expected to result in the reduction of approximately 370 members of the Company’s global workforce, including acquired entities, in various parts of the organization.
Amortization of Acquisition-Related Intangibles
Amortization expenses increased to $47.6 million in the first quarter of 2019 compared to $9.2 million in the first quarter of 2018 principally due to the acquisition of Frutarom.
Operating Results by Business Unit
We evaluate the performance of business units based on segment profit which is defined as operating profit before Restructuring and other charges, net; Global expenses (as discussed in Note 11 to the Consolidated Financial Statements) and certain non-recurring items, net; Interest expense; Other (expense) income, net; and Taxes on income. See Note 9 to the Consolidated Financial Statements for the reconciliation to Income before taxes. 

30



 
Three Months Ended March 31,
(DOLLARS IN THOUSANDS)
2019
 
2018
Segment profit:
 
 
 
Taste
$
108,455

 
$
111,564

Scent
85,815

 
93,277

Frutarom
29,091

 

Global expenses
(18,673
)
 
(23,825
)
Operational Improvement Initiatives
(406
)
 
(1,026
)
Acquisition Related Costs

 
514

Integration Related Costs
(14,897
)
 

Restructuring and Other Charges, net
(16,174
)
 
(717
)
Gains on Sale of Assets
188

 
69

FDA Mandated Product Recall

 
(5,000
)
Frutarom Acquisition Related Costs
(9,529
)
 

Operating profit
$
163,870

 
$
174,856

Profit margin:
 
 
 
Taste
24.4
%
 
24.8
%
Scent
17.6
%
 
19.4
%
Frutarom
8.0
%
 
N/A

Consolidated
12.6
%
 
18.8
%

Taste Segment Profit
Flavors segment profit decreased $3.1 million to $108.5 million in the first quarter of 2019 (24.4% of segment sales) from $111.6 million (24.8% of sales) in the comparable 2018 period. The decrease principally reflected the impact of unfavorable foreign exchange rates and price versus input costs, partially offset by impact of cost savings and productivity initiatives.
Scent Segment Profit
Scent segment profit decreased $7.5 million to $85.8 million in the first quarter of 2019 (17.6% of segment sales) from $93.3 million (19.4% of sales) in the comparable 2018 period. Segment profit as a percentage of sales included the impact of unfavorable foreign exchange rates and price versus input costs, as well as increases in Selling and administrative expenses, which were partially offset by new win performance (net of losses) and the favorable impact of cost savings and productivity initiatives.
Frutarom Segment Profit
Frutarom segment profit was 8.0% of segment sales in the first quarter of 2019.
Global Expenses
Global expenses represent corporate and headquarters-related expenses which include legal, finance, human resources and R&D and other administrative expenses that are not allocated to an individual business unit. In the first quarter of 2019, Global expenses were $18.7 million compared to $23.8 million during the first quarter of 2018. The decrease was principally driven by lower gains from our currency hedging program, offset by reductions in incentive compensation expense.
Interest Expense
Interest expense increased to $36.6 million in the first quarter of 2019 compared to $16.6 million in the 2018 period driven by increased borrowings to finance the acquisition of Frutarom.

31



Income Taxes
The effective tax rate for the three months ended March 31, 2019 was 17.4% compared with 18.5% for the three months ended March 31, 2018. The quarter-over-quarter decrease was largely due to a more favorable mix of earnings (including the impact of integration related costs, restructuring charges and Frutarom acquisition related costs), partially offset by higher repatriation costs, and the absence of the remeasurement of loss provisions and the release of a State valuation allowance which benefited the first quarter of 2018.
Excluding the $9.0 million tax benefit associated with the pre-tax operational improvement initiatives, integration related costs, restructuring and other charges, net, and Frutarom acquisition related costs, offset by the tax charge associated with gains on sales of fixed assets, the adjusted effective tax rate for three months ended March 31, 2019 was 18.5%. Excluding the $0.9 million tax benefit associated with the pre-tax restructuring, and operational improvement initiative costs which were partially offset by the tax charge associated with gains on sales of fixed assets, acquisition-related costs, and the impact of the U.S. tax reform in the current quarter, the adjusted effective tax rate for the first quarter of 2018 was 18.4%. The year-over-year increase in the adjusted tax rate was largely due to higher repatriation costs, and the absence of the remeasurement of loss provisions and the release of a State valuation allowance which benefited the first quarter of 2018, partially offset by a more favorable mix of earnings.
Liquidity and Capital Resources
Cash and Cash Equivalents
We had cash and cash equivalents of $483.5 million at March 31, 2019 compared to $634.9 million at December 31, 2018, of which $414.3 million of the balance at March 31, 2019 was held outside the United States. Cash balances held in foreign jurisdictions are, in most circumstances, available to be repatriated to the United States.
Effective utilization of the cash generated by our international operations is a critical component of our strategy. We regularly repatriate cash from our non-U.S. subsidiaries to fund financial obligations in the U.S. As we repatriate these funds to the U.S. we will be required to pay income taxes in certain U.S. states and applicable foreign withholding taxes during the period when such repatriation occurs. Accordingly, as of March 31, 2019, we have a deferred tax liability of $87.2 million for the effect of repatriating the funds to the U.S. This balance consists of $42.8 million attributable to IFF non-U.S. subsidiaries, and $44.4 million associated with Frutarom which is still preliminary and will be refined through the purchase accounting measurement period.
Restricted Cash
Restricted cash of $13.6 million relates to amounts escrowed related to certain payments to be made to former Frutarom option holders in future periods.
Cash Flows Provided By Operating Activities
Cash flows provided by operations for the three months ended March 31, 2019 was $47.2 million or 3.6% of sales, compared to cash used by operations of $11.4 million or 1.2% of sales for the three months ended March 31, 2018. The increase in cash provided by operating activities during 2019 was principally driven by higher earnings excluding the impact of depreciation and amortization, legal settlement charges in the prior year, and higher cash inflows related to working capital in the current year.
Working capital (current assets less current liabilities) totaled $1.8 billion at March 31, 2019 and December 31, 2018. Working capital has remained constant as additional raw materials and finished goods inventories and prepaid expenses and other current assets have offset the reduction in the cash balance since December 31, 2018.
We sold certain accounts receivable on a non-recourse basis to unrelated financial institutions under “factoring” agreements that are sponsored, solely and individually, by certain customers. We believe that participating in the factoring programs strengthens our relationships with these customers and provides operational efficiencies. The beneficial impact on cash provided by operations from participating in these programs decreased approximately $0.3 million for the three months ended March 31, 2019 compared to a decrease of approximately $11.0 million for the three months ended March 31, 2018. The cost of participating in these programs was immaterial to our results in all periods.
Cash Flows Used In Investing Activities
Net investing activities during the first three months of 2019 used $90.3 million compared to $35.2 million in the prior year period. The increase in cash used in investing activities principally reflected the current quarter acquisition activity

32



whereas there were no material acquisitions in the comparable period. Additions to property, plant and equipment were $57.6 million during the first three months of 2019 compared to $33.1 million in the first three months of 2018.
In light of our requirement to begin relocating one of our Fragrance Ingredients facilities in China, the ongoing construction of new facilities in India and Indonesia, and capital requirements to integrate our recently acquired Frutarom business, we expect that capital spending in 2019 will be about 5-6% of sales (net of potential grants and other reimbursements from government authorities).
Frutarom Restructuring
The Company currently expects to incur costs to integrate the legacy IFF and Frutarom businesses (the “Frutarom Integration”). Initially, integration projects will primarily be focused on driving cost synergies in the manufacturing and creative networks, procurement and overhead functions. Restructuring costs associated with these initiatives are expected to include employee-related cash costs, including severance, retirement and other termination benefits, asset write-offs and contract termination and other costs. In addition, other costs associated with the Frutarom Integration are expected to include advisory and personnel costs for managing and implementing integration projects.
During the first quarter of 2019, the Company recorded $2.6 million in costs related to the closure of three sites. The costs principally related to site closure costs and costs associated with the termination of third party contracts.
Cash Flows Used In Financing Activities
Cash used in financing activities in the first three months of 2019 was $112.2 million compared to $14.6 million in the comparable 2018 period, principally driven by repayments of debt during the first quarter of 2019 and increased dividend payments, which were offset by treasury stock purchases made in the prior year.
We paid dividends totaling $77.8 million in the 2019 period. We declared a cash dividend per share of $0.73 in the first quarter of 2019 that was paid on April 5, 2019 to all shareholders of record as of March 25, 2019.
Our capital allocation strategy is primarily focused on debt repayment to maintain our investment grade rating.  We will also prioritize capital investment in our businesses to support the strategic long term plans.  The company is also committed to maintaining its history of paying a dividend to investors determined by our Board of Directors (“Board”) at its discretion based on various factors, and finally will be very selective in pursuing value creating strategic M&A over the near term.
We currently have a board approved stock repurchase program with a total remaining value of $279.7 million. On May 7, 2018, we announced that we were suspending our share repurchases until our deleveraging target is met following our acquisition of Frutarom.
Capital Resources
Operating cash flow provides the primary source of funds for capital investment needs, dividends paid to shareholders and debt service repayments. We anticipate that cash flows from operations and availability under our existing credit facilities will sufficient to meet our investing and financing needs. We regularly assess our capital structure, including both current and long-term debt instruments, as compared to our cash generation and investment needs in order to provide ample flexibility and to optimize our leverage ratios. We believe our existing cash balances are sufficient to meet our debt service requirements.
We supplement short-term liquidity with access to capital markets, mainly through bank credit facilities. The revolving credit facility is used as a backstop for our commercial paper program.
We expect to contribute a total of approximately $4.2 million to our U.S. pension plans and a total of $19.3 million to our Non-U.S. plans during 2019. During the three months ended March 31, 2019, there were no contributions made to the qualified U.S. pension plans, $2.7 million of contributions were made to the non-U.S. pension plans, and $1.1 million of benefit payments were made with respect to our non-qualified U.S. pension plan. We also expect to contribute approximately $3.9 million to our postretirement benefits other than pension plans during 2019. During the three months ended March 31, 2019, $1.1 million of contributions were made to postretirement benefits other than pension plans.
The Amended Credit Facility and Term Loan contain various covenants, limitations and events of default customary for similar facilities for similarly rated borrowers, including the requirement for us to maintain, at the end of each fiscal quarter, a ratio of net debt for borrowed money to adjusted EBITDA in respect of the previous 12-month period, including the pro forma effect of the acquisition of Frutarom, of not more than 4.5 to 1.0, which shall be reduced to 4.25 to 1.0 as of the end of September 30, 2019, 4.0 to 1.0 as of the end of March 31, 2020 and to 3.5 to 1.0 as of the end of March 31, 2021.

33



As of March 31, 2019 we had no outstanding borrowings under our Amended Credit Facility but $325 million outstanding for the Term Loan. The amount which we are able to draw down on under the Amended Credit Facility is limited by financial covenants as described in more detail below. As of March 31, 2019, our draw down capacity was $912 million on the Amended Credit Facility and $350 million on the Term Loan.
At March 31, 2019 and 2018 we were in compliance with all financial and other covenants, including the net debt to adjusted EBITDA ratio. At March 31, 2019 our Net Debt/adjusted EBITDA(1) ratio was 3.67 to 1 as defined by the credit facility agreements, well below the financial covenants of existing outstanding debt. Failure to comply with the financial and other covenants under our debt agreements would constitute default and would allow the lenders to accelerate the maturity of all indebtedness under the related agreement. If such acceleration were to occur, we would not have sufficient liquidity available to repay the indebtedness. We would likely have to seek amendments under the agreements for relief from the financial covenants or repay the debt with proceeds from the issuance of new debt or equity, and/or asset sales, if necessary. We may be unable to amend the agreements or raise sufficient capital to repay such obligations in the event the maturities are accelerated.
_______________________ 
(1)
Adjusted EBITDA and Net Debt, which are non-GAAP measures used for these covenants, are calculated in accordance with the definition in the debt agreements. In this context, these measures are used solely to provide information on the extent to which we are in compliance with debt covenants and may not be comparable to adjusted EBITDA and Net Debt used by other companies. Reconciliations of adjusted EBITDA to net income and net debt to total debt are as follows:
(DOLLARS IN MILLIONS)
Twelve Months Ended March 31, 2019
Net income
$
365.7

Interest expense
162.6

Income taxes
123.3

Depreciation and amortization
257.7

Specified items (1)
158.1

Non-cash items (2)
29.1

Adjusted EBITDA
$
1,096.5

 
(1)
Specified items for the 12 months ended March 31, 2019 of $158.1 million consisted of operational improvement initiatives, integration related costs, restructuring and other charges, net,, and Frutarom acquisition related costs.
(2)
Non-cash items represent all other adjustments to reconcile net income to net cash provided by operations as presented on the Statement of Cash Flows, including gain on disposal of assets and stock-based compensation.
(DOLLARS IN MILLIONS)
March 31, 2019
Total debt
$
4,505.4

Adjustments:
 
Cash and cash equivalents
483.5

Net debt
$
4,021.9

As discussed in Note 15 to the Consolidated Financial Statements, at March 31, 2019, we had entered into various guarantees and had undrawn outstanding letters of credit from financial institutions. These arrangements reflect ongoing business operations, including commercial commitments, and governmental requirements associated with audits or litigation that are in process with various jurisdictions. Based on the current facts and circumstances, these arrangements are not reasonably likely to have a material impact on our consolidated financial condition, results of operations, or cash flows.
New Accounting Standards
Please refer to Note 1 to the Consolidated Financial Statements for a discussion of recent accounting pronouncements.
Non-GAAP Financial Measures
The Company uses non-GAAP financial operating measures in this Form 10-Q, including: (i) currency neutral sales (which eliminates the effects that result from translating its international sales to U.S. dollars), (ii) adjusted gross margin (which excludes operational improvement initiatives, integration related costs, FDA mandated product recall, and Frutarom acquisition related costs, (iii) adjusted operating profit and adjusted operating margin (which excludes operational improvement initiatives, acquisition related costs, integration related costs, restructuring and other charges, net, gains on sale of assets, FDA

34



mandated product recall, and Frutarom acquisition related costs, (iv) adjusted selling and administrative expenses (which excludes acquisition related costs, integration related costs, and Frutarom acquisition related costs) and (v) adjusted effective tax rate (which excludes operational improvement initiatives, acquisition related costs, restructuring and other charges, net, Frutarom acquisition related costs, integration related costs, gains on sales of assets, FDA mandated product recall, and U.S. tax reform). The Company also provides the non-GAAP measures adjusted EBITDA (which excludes certain specified items and non-cash items as set forth in the Company’s debt agreements) and net debt (which is adjusted for deferred gain on interest rate swaps and cash and cash equivalents) solely for the purpose of providing information on the extent to which the Company is in compliance with debt covenants contained in its debt agreements.
We provide these metrics because they are used by management as one means by which we assess our financial and operational performance and are also frequently used by analysts, investors and other interested parties in providing period to period comparisons of our operational performance. In addition, we believe that these measures, when used as supplements to GAAP measures of performance, are helpful to management and investors in evaluating the effectiveness of our business strategies and to compare our performance relative to our peers. Such information is supplemental to information presented in accordance with GAAP and is not intended to represent a presentation in accordance with GAAP. Currency neutral sales, adjusted gross margin, adjusted operating profit, adjusted operating margin, adjusted selling and administrative expenses and adjusted effective tax rate should not be considered in isolation or as substitutes for analysis of our results under GAAP and may not be comparable to other companies’ calculation of such metrics.

A. Reconciliation of Non-GAAP Metrics
Reconciliation of Gross Profit
 
Three Months Ended March 31,
(DOLLARS IN THOUSANDS)
2019
 
2018
Reported (GAAP)
$
531,259

 
$
405,809

Operational Improvement Initiatives (a)
406

 
453

Integration Related Costs (c)
156

 

FDA Mandated Product Recall (e)

 
5,000

Frutarom Acquisition Related Costs (g)
7,850

 

Adjusted (Non-GAAP)
$
539,671

 
$
411,262

Reconciliation of Selling and Administrative Expenses
 
Three Months Ended March 31,
(DOLLARS IN THOUSANDS)
2019
 
2018
Reported (GAAP)
$
213,182

 
$
142,644

Acquisition Related Costs (b)

 
514

Integration Related Costs (c)
(14,557
)
 

Frutarom Acquisition Related Costs (g)
(1,679
)
 

Adjusted (Non-GAAP)
$
196,946

 
$
143,158

Reconciliation of Operating Profit
 
Three Months Ended March 31,
(DOLLARS IN THOUSANDS)
2019
 
2018
Reported (GAAP)
$
163,870

 
$
174,856

Operational Improvement Initiatives (a)
406

 
1,026

Acquisition Related Costs (b)

 
(514
)
Integration Related Costs (c)
14,897

 

Restructuring and Other Charges, net (d)
16,174

 
717

Gains on Sale of Assets
(188
)
 
(69
)
FDA Mandated Product Recall (e)

 
5,000

Frutarom Acquisition Related Costs (g)
9,529

 

Adjusted (Non-GAAP)
$
204,688

 
$
181,016


35





Reconciliation of Net Income
 
Three Months Ended March 31,
 
2019
 
2018

Income before taxes
 
Taxes on income (h)
 
Net Income Attributable to IFF (i)
 
Diluted EPS
 
Income before taxes
 
Taxes on income (h)
 
Net Income Attributable to IFF
 
Diluted EPS (j)
Reported (GAAP)
$
134,576

 
$
23,362

 
$
108,829

 
$
0.96

 
$
158,837

 
$
29,421

 
$
129,416

 
$
1.63

Operational Improvement Initiatives (a)
406

 
142

 
264

 

 
1,026

 
294

 
732

 
0.01

Acquisition Related Costs (b)

 

 

 

 
(514
)
 
(134
)
 
(380
)
 

Integration Related Costs (c)
14,897

 
3,349

 
11,548

 
0.10

 

 

 

 

Restructuring and Other Charges, net (d)
16,174

 
4,031

 
12,143

 
0.11

 
717

 
169

 
548

 
0.01

Gains on Sale of Assets
(188
)
 
(43
)
 
(145
)
 

 
(69
)
 
(17
)
 
(52
)
 

FDA Mandated Product Recall (e)

 

 

 

 
5,000

 
1,196

 
3,804

 
0.05

U.S. Tax Reform (f)

 

 

 

 

 
(649
)
 
649

 
0.01

Frutarom Acquisition Related Costs (g)
9,529

 
1,530

 
7,999

 
0.07

 

 

 

 

Adjusted (Non-GAAP)
$
175,394

 
$
32,371

 
$
140,638

 
$
1.24

 
$
164,997

 
$
30,280

 
$
134,717

 
$
1.69

(a)
Represents accelerated depreciation related to a plant relocation in India, as well as a lab closure in Taiwan for 2018.
(b)
Represents adjustments to the contingent consideration payable for PowderPure, and transaction costs related to
Fragrance Resources and PowderPure within Selling and administrative expenses.
(c)
For 2019, represents costs related to the integration of the Frutarom acquisition, principally advisory services. For 2018, represents costs related to the integration of the David Michael and Fragrance Resources acquisitions.
(d)
For 2019, represents severance costs related primarily to Scent. For 2018, represents severance costs related to the 2017 Productivity Program and Taiwan lab closure.
(e)
Represents losses related to the FDA mandated recall.
(f)
Represents charges incurred related to enactment of certain U.S. tax legislation changes in December 2017.
(g)
Represents transaction-related costs and expenses related to the acquisition of Frutarom. Amount primarily includes $7.9 million of amortization for inventory "step-up" costs and $1.7 million of transaction costs included in Selling and administrative expenses.
(h)
The income tax expense (benefit) on non-GAAP adjustments is computed in accordance with ASC 740 using the same methodology as the GAAP provision of income taxes. Income tax effects of non-GAAP adjustments are calculated based on the applicable statutory tax rate for each jurisdiction in which such charges were incurred, except for those items which are non-taxable for which the tax expense (benefit) was calculated at 0%. For fiscal year 2019, these non-GAAP adjustments were not subject to foreign tax credits or valuation allowances, but to the extent that such factors are applicable to any future non-GAAP adjustments we will take such factors into consideration in calculating the tax expense (benefit).
(i)
For 2019, net income is reduced by income attributable to noncontrolling interest of $2.4M.
(j)
The sum of these items does not foot due to rounding.
B. Foreign Currency Reconciliation                        
 
Three Months Ended
 
March 31,
 
2019
 
2018
Operating Profit:
 
 
 
% Change - Reported (GAAP)
(6.3)%
 
34.0%
Items impacting comparability (1)
19.4%
 
(19.0)%
% Change - Adjusted (Non-GAAP)
13.1%
 
16.0%
Currency Impact
1.3%
 
(4.0)%
% Change Year-over-Year - Currency Neutral Adjusted (Non-GAAP)*
14.4%
 
12.0%
_______________________ 
(1) Includes items impacting comparability of $40.8 million and $6.2 million for the three months ended March 31, 2019 and March 31, 2018, respectively.

36



* Currency neutral amount is calculated by translating prior year amounts at the exchange rates used for the corresponding 2019 period. Currency neutral operating profit also eliminates the year-over-year impact of cash flow hedging.
Cautionary Statement Under the Private Securities Litigation Reform Act of 1995
Statements in this Form 10-Q, that are not historical facts or information, are “forward-looking statements” within the meaning of The Private Securities Litigation Reform Act of 1995. Such forward-looking statements are based on management’s current assumptions, estimates and expectations and include statements concerning (i) expected cost synergies from the integration of Frutarom of $30-35 million by the end of 2019, (ii) expected capital expenditures in 2019, (iii) expected costs associated with our various restructuring activities, (iv) our margin expectations for 2019, (v) expected cash flow and availability of capital resources to fund our operations and meet our debt service requirements, (vi) our ability to continue to generate value for, and return cash to, our shareholders, and (vii) anticipated contributions to our pension plans and other post-retirement programs in 2019. These forward-looking statements should be evaluated with consideration given to the many risks and uncertainties inherent in our business that could cause actual results and events to differ materially from those in the forward-looking statements. Certain of such forward-looking information may be identified by such terms as “expect”, “anticipate”, “believe”, “intend”, “outlook”, “may”, “estimate”, “should”, “predict” and similar terms or variations thereof. Such forward-looking statements are based on a series of expectations, assumptions, estimates and projections about the Company, are not guarantees of future results or performance, and involve significant risks, uncertainties and other factors, including assumptions and projections, for all forward periods. Our actual results may differ materially from any future results expressed or implied by such forward-looking statements. Such factors include, among others, the following:
risks related to the integration of the Frutarom business, including whether we will realize the benefits anticipated from the acquisition in the expected time frame;
unanticipated costs, liabilities, charges or expenses resulting from the Frutarom acquisition;
the increase in our leverage resulting from the additional debt incurred to pay a portion of the consideration for Frutarom and its impact on our liquidity and ability to return capital to its shareholders;
our ability to successfully market to its expanded and decentralized Taste and Frutarom customer base;
our ability to effectively compete in its market and develop and introduce new products that meet customers’ needs;
our ability to successfully develop innovative and cost-effective products that allow customers to achieve their own profitability expectations;
the impact of the disruption in our manufacturing operations;
the impact of a disruption in our supply chain, including the inability to obtain ingredients and raw materials from third parties;
volatility and increases in the price of raw materials, energy and transportation;
our ability to comply with, and the costs associated with compliance with, regulatory requirements and industry standards, including regarding product safety, quality, efficacy and environmental impact;
the impact of any failure or interruption of our key information technology systems or a breach of information security;
our ability to react in a timely and cost-effective manner to changes in consumer preferences and demands;
our ability to establish and manage collaborations, joint ventures or partnership that lead to development or commercialization of products;
our ability to benefit from its investments and expansion in emerging markets;
the impact of currency fluctuations or devaluations in the principal foreign markets in which it operates;
economic, regulatory and political risks associated with our international operations;
the impact of global economic uncertainty on demand for consumer products;
the inability to retain key personnel;
our ability to comply with, and the costs associated with compliance with, U.S. and foreign environmental protection laws;
our ability to realize the benefits of its cost and productivity initiatives;
our ability to successfully manage its working capital and inventory balances;

37



the impact of the failure to comply with U.S. or foreign anti-corruption and anti-bribery laws and regulations, including the U.S. Foreign Corrupt Practices Act;
our ability to protect its intellectual property rights;
the impact of the outcome of legal claims, regulatory investigations and litigation;
changes in market conditions or governmental regulations relating to our pension and postretirement obligations;
the impact of future impairment of our tangible or intangible long-lived assets;
the impact of changes in federal, state, local and international tax legislation or policies, including the enacted Tax Cuts and Jobs Act, with respect to transfer pricing and state aid, and adverse results of tax audits, assessments, or disputes;
the effect of potential government regulation on certain product development initiatives, and restrictions or costs that may be imposed on the Company or its operations as a result; and
the impact of the United Kingdom’s expected departure from the European Union in 2019.
We intend our forward-looking statements to speak only as of the time of such statements and do not undertake or plan to update or revise them as more information becomes available or to reflect changes in expectations, assumptions or results. We can give no assurance that such expectations or forward-looking statements will prove to be correct. An occurrence of, or any material adverse change in, one or more of the risk factors or risks and uncertainties referred to in this report or included in our other periodic reports filed with the SEC could materially and adversely impact our operations and our future financial results.
Any public statements or disclosures made by us following this report that modify or impact any of the forward-looking statements contained in or accompanying this report will be deemed to modify or supersede such outlook or other forward-looking statements in or accompanying this report.
The foregoing list of important factors does not include all such factors, nor necessarily present them in order of importance. In addition, you should consult other disclosures made by the Company (such as in our other filings with the SEC or in company press releases) for other factors that may cause actual results to differ materially from those projected by the Company. Please refer to Part I. Item 1A., Risk Factors of the 2018 Form 10-K for additional information regarding factors that could affect our results of operations, financial condition and cash flow.


38



ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
There are no material changes in market risk from the information provided in our 2018 Form 10-K.
ITEM 4. CONTROLS AND PROCEDURES.
(a) Disclosure Controls and Procedures
The Chief Executive Officer and Chief Financial Officer, with the assistance of other members of our management, have evaluated the effectiveness of our disclosure controls and procedures as of the end of the period covered by this Quarterly Report on Form 10-Q. Based on such evaluation, the Chief Executive Officer and Chief Financial Officer have concluded that our disclosure controls and procedures are effective as of the end of the period covered by this Quarterly Report on Form 10-Q.
We have established controls and procedures designed to ensure that information required to be disclosed in the reports that we file or submit under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms and is accumulated and communicated to management, including the principal executive officer and the principal financial officer, to allow timely decisions regarding required disclosure.
(b) Changes in Internal Control over Financial Reporting
The Chief Executive Officer and Chief Financial Officer have also concluded that there have not been any changes in our internal control over financial reporting during the quarter ended March 31, 2019 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
On October 4, 2018, we completed the acquisition of Frutarom. We are in the process of integrating Frutarom into our systems and control environment. As a result of these integration activities, certain controls will be evaluated and may be changed.
The Company implemented changes to internal controls due to the adoption of Accounting Standard Update No. 2016-02, Leases (Accounting Standard Codification Topic 842) effective January 1, 2019. These changes include implementing a new lease accounting system and processes to evaluate and account for contracts under the new accounting standard.
There were no other changes in the company’s internal control over financial reporting during the quarter ended March 31, 2019, that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.

39



PART II. OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS.
We are subject to various claims and legal actions in the ordinary course of our business.
Environmental
Over the past 20 years, various federal and state authorities and private parties have claimed that we are a Potentially Responsible Party (“PRP”) as a generator of waste materials for alleged pollution at a number of waste sites operated by third parties located principally in New Jersey and have sought to recover costs incurred and to be incurred to clean up the sites.
We have been identified as a PRP at seven facilities operated by third parties at which investigation and/or remediation activities may be ongoing. We analyze our potential liability on at least a quarterly basis. We accrue for environmental liabilities when they are probable and estimable. We estimate our share of the total future cost for these sites to be less than $3 million.
While joint and several liability is authorized under federal and state environmental laws, we believe the amounts we have paid and anticipate paying in the future for clean-up costs and damages at all sites are not material and will not have a material adverse effect on our financial condition, results of operations or liquidity. This assessment is based upon, among other things, the involvement of other PRPs at most of the sites, the status of the proceedings, including various settlement agreements and consent decrees, and the extended time period over which payments will likely be made. There can be no assurance, however, that future events will not require us to materially increase the amounts we anticipate paying for clean-up costs and damages at these sites, and that such increased amounts will not have a material adverse effect on our financial condition, results of operations or cash flows.
Other
We are also a party to other litigations arising in the ordinary course of our business. We do not expect the outcome of these cases, singly or in the aggregate, to have a material effect on our consolidated financial condition.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.
None.
ITEM 6. EXHIBITS.
31.1
  
31.2
  
32
  
101.INS
  
XBRL Instance Document
101.SCH
  
XBRL Taxonomy Extensions Schema
101.CAL
  
XBRL Taxonomy Extension Calculation Linkbase
101.DEF
  
XBRL Taxonomy Extension Definition Linkbase
101.LAB
  
XBRL Taxonomy Extension Label Linkbase
101.PRE
  
XBRL Taxonomy Extension Presentation Linkbase



40



SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
 
Dated:
 
May 6, 2019
By:
 
/s/ Andreas Fibig
 
 
 
 
 
Andreas Fibig
 
 
 
 
 
Chairman of the Board and Chief Executive Officer
 
 
 
 
 
 
Dated:
 
May 6, 2019
By:
 
/s/ Richard A. O'Leary
 
 
 
 
 
Richard A. O'Leary
 
 
 
 
 
Executive Vice President and Chief Financial Officer

41