International Seaways, Inc. - Quarter Report: 2023 March (Form 10-Q)
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
(Mark One)
☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2023
OR
☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission File Number 1-37836-1
INTERNATIONAL SEAWAYS, INC. |
(Exact name of registrant as specified in its charter) |
Marshall Islands |
| 98-0467117 |
(State or other jurisdiction of incorporation or organization) |
| (I.R.S. Employer Identification Number) |
600 Third Avenue, 39th Floor, New York, New York | 10016 | |
(Address of principal executive offices) | (Zip Code) |
Registrant’s telephone number, including area code: 212-578-1600 |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “accelerated filer”, “large accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☒ | Accelerated filer ☐ | Emerging growth company ☐ |
Non-accelerated filer ☐ | Smaller reporting company ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
Securities registered pursuant to Section 12(b) of the Act:
Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
Common Stock (no par value) | INSW | New York Stock Exchange |
Rights to Purchase Common Stock | N/A | New York Stock Exchange |
Former name, former address and former fiscal year, if changed since last report
APPLICABLE ONLY TO CORPORATE ISSUERS
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practical date. The number of shares outstanding of the issuer’s common stock as of May 5, 2023: common stock, no par value 49,229,944 shares.
INTERNATIONAL SEAWAYS, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
DOLLARS IN THOUSANDS
(UNAUDITED)
March 31, 2023 |
| December 31, 2022 | ||||
ASSETS | ||||||
Current Assets: | ||||||
Cash and cash equivalents | $ | 156,220 | $ | 243,744 | ||
Short-term investments | 105,000 | 80,000 | ||||
Restricted cash | 18,329 | — | ||||
Voyage receivables, net of allowance for credit losses of $123 and $261 | ||||||
including unbilled receivables of $238,212 and $279,567 | 248,029 | 289,775 | ||||
Other receivables | 11,559 | 12,583 | ||||
Inventories | 698 | 531 | ||||
Prepaid expenses and other current assets | 16,491 | 8,995 | ||||
Current portion of derivative asset | 6,274 | 6,987 | ||||
Total Current Assets | 562,600 | 642,615 | ||||
Vessels and other property, less accumulated depreciation of $353,314 and $331,903 | 1,775,653 | 1,680,010 | ||||
Vessels construction in progress | 85,662 | 123,940 | ||||
Deferred drydock expenditures, net | 72,874 | 65,611 | ||||
Operating lease right-of-use assets | 7,085 | 8,471 | ||||
Finance lease right-of-use assets | 22,001 | 44,391 | ||||
Pool working capital deposits | 34,076 | 35,593 | ||||
Long-term derivative asset | 2,138 | 4,662 | ||||
Other assets | 9,441 | 10,041 | ||||
Total Assets | $ | 2,571,530 | $ | 2,615,334 | ||
LIABILITIES AND EQUITY | ||||||
Current Liabilities: | ||||||
Accounts payable, accrued expenses and other current liabilities | $ | 53,197 | $ | 51,069 | ||
Current portion of operating lease liabilities | 430 | 1,596 | ||||
Current portion of finance lease liabilities | 18,326 | 41,870 | ||||
Current installments of long-term debt | 155,525 | 162,854 | ||||
Total Current Liabilities | 227,478 | 257,389 | ||||
Long-term operating lease liabilities | 7,738 | 7,740 | ||||
Long-term debt | 777,154 | 860,578 | ||||
Other liabilities | 1,877 | 1,875 | ||||
Total Liabilities | 1,014,247 | 1,127,582 | ||||
Commitments and contingencies | ||||||
Equity: | ||||||
Capital - 100,000,000 no par value shares authorized; 49,171,314 and 49,120,648 | ||||||
shares issued and outstanding | 1,501,516 | 1,502,235 | ||||
Retained earnings/(accumulated deficit) | 52,865 | (21,447) | ||||
1,554,381 | 1,480,788 | |||||
Accumulated other comprehensive income | 2,902 | 6,964 | ||||
Total Equity | 1,557,283 | 1,487,752 | ||||
Total Liabilities and Equity | $ | 2,571,530 | $ | 2,615,334 |
See notes to condensed consolidated financial statements
1
INTERNATIONAL SEAWAYS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS
(UNAUDITED)
Three Months Ended March 31, | ||||||
2023 | 2022 | |||||
Shipping Revenues: | ||||||
Pool revenues, including $91,707 and $23,271 | ||||||
from companies accounted for by the equity method | $ | 259,578 | $ | 83,762 | ||
Time charter revenues | 13,150 | 6,175 | ||||
Voyage charter revenues | 14,402 | 11,545 | ||||
287,130 | 101,482 | |||||
Operating Expenses: | ||||||
Voyage expenses | 3,810 | 3,507 | ||||
Vessel expenses | 58,769 | 60,317 | ||||
Charter hire expenses | 8,800 | 7,309 | ||||
Depreciation and amortization | 29,548 | 27,000 | ||||
General and administrative | 11,246 | 10,166 | ||||
Third-party debt modification fees | 407 | 187 | ||||
Gain on disposal of vessels and other assets, net of impairments | (10,748) | (1,376) | ||||
Total operating expenses | 101,832 | 107,110 | ||||
Income/(loss) from vessel operations | 185,298 | (5,628) | ||||
Equity in results of affiliated companies | — | 5,597 | ||||
Operating income/(loss) | 185,298 | (31) | ||||
Other income/(expense) | 4,281 | (226) | ||||
Income/(loss) before interest expense and income taxes | 189,579 | (257) | ||||
Interest expense | (16,947) | (12,740) | ||||
Income/(loss) before income taxes | 172,632 | (12,997) | ||||
Income tax benefit/(provision) | 1 | (4) | ||||
Net income/(loss) | $ | 172,633 | $ | (13,001) | ||
Weighted Average Number of Common Shares Outstanding: | ||||||
Basic | 49,138,613 | 49,571,337 | ||||
Diluted | 49,646,331 | 49,571,337 | ||||
Per Share Amounts: | ||||||
Basic net income/(loss) per share | $ | 3.51 | $ | (0.26) | ||
Diluted net income/(loss) per share | $ | 3.47 | $ | (0.26) |
See notes to condensed consolidated financial statements
2
INTERNATIONAL SEAWAYS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME/(LOSS)
DOLLARS IN THOUSANDS
(UNAUDITED)
Three Months Ended March 31, | ||||||
2023 | 2022 | |||||
Net income/(loss) | $ | 172,633 | $ | (13,001) | ||
Other comprehensive income/(loss), net of tax: | ||||||
Net change in unrealized income/(losses) on cash flow hedges | (3,838) | 10,762 | ||||
Defined benefit pension and other postretirement benefit plans: | ||||||
Net change in unrecognized prior service costs | (30) | 26 | ||||
Net change in unrecognized actuarial losses | (194) | 171 | ||||
Other comprehensive (loss)/income, net of tax | (4,062) | 10,959 | ||||
Comprehensive income/(loss) | $ | 168,571 | $ | (2,042) |
See notes to condensed consolidated financial statements
3
INTERNATIONAL SEAWAYS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
DOLLARS IN THOUSANDS
(UNAUDITED)
Three Months Ended March 31, | ||||||
2023 | 2022 | |||||
Cash Flows from Operating Activities: | ||||||
Net income/(loss) | $ | 172,633 | $ | (13,001) | ||
Items included in net income/(loss) not affecting cash flows: | ||||||
Depreciation and amortization | 29,548 | 27,000 | ||||
Loss on write-down of vessels and other assets | — | 1,697 | ||||
Amortization of debt discount and other deferred financing costs | 1,556 | 855 | ||||
Amortization of time charter hire contracts acquired | — | 340 | ||||
Deferred financing costs write-off | 166 | 133 | ||||
Stock compensation | 1,900 | 1,108 | ||||
Equity in results of affiliated companies | 20 | (5,597) | ||||
Other – net | (823) | 580 | ||||
Items included in net income/(loss) related to investing and financing activities: | ||||||
Gain on disposal of vessels and other assets, net | (10,748) | (3,073) | ||||
Cash distributions from affiliated companies | — | 2,250 | ||||
Payments for drydocking | (12,978) | (17,570) | ||||
Insurance claims proceeds related to vessel operations | 950 | 954 | ||||
Changes in operating assets and liabilities: | ||||||
Decrease/(increase) in receivables | 41,746 | (13,369) | ||||
Decrease in deferred revenue | (260) | — | ||||
Net change in inventories, prepaid expenses and other current assets, accounts | ||||||
payable, accrued expenses and other current and long-term liabilities | (2,888) | (2,088) | ||||
Net cash provided by/(used in) operating activities | 220,822 | (19,781) | ||||
Cash Flows from Investing Activities: | ||||||
Expenditures for vessels, vessel improvements and vessels under construction | (66,722) | (37,989) | ||||
Proceeds from disposal of vessels and other property, net | 20,021 | 24,257 | ||||
Expenditures for other property | (524) | (390) | ||||
Investments in short-term time deposits | (90,000) | — | ||||
Proceeds from maturities of short-term time deposits | 65,000 | — | ||||
Pool working capital deposits | — | (527) | ||||
Net cash used in investing activities | (72,225) | (14,649) | ||||
Cash Flows from Financing Activities: | ||||||
Repayments of debt | (137,449) | (46,265) | ||||
Proceeds from sale and leaseback financing, net of issuance and deferred financing costs | 55,722 | 20,401 | ||||
Payments on sale and leaseback financing and finance lease | (34,619) | (9,085) | ||||
Payments of deferred financing costs | (514) | — | ||||
Borrowings on revolving credit facilities | — | 50,000 | ||||
Cash dividends paid | (98,313) | (2,980) | ||||
Cash paid to tax authority upon vesting or exercise of stock-based compensation | (2,619) | (970) | ||||
Net cash (used in)/provided by financing activities | (217,792) | 11,101 | ||||
Net decrease in cash, cash equivalents and restricted cash | (69,195) | (23,329) | ||||
Cash, cash equivalents and restricted cash at beginning of year | 243,744 | 98,933 | ||||
Cash, cash equivalents and restricted cash at end of period | $ | 174,549 | $ | 75,604 |
See notes to condensed consolidated financial statements
4
INTERNATIONAL SEAWAYS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
DOLLARS IN THOUSANDS
(UNAUDITED)
Retained | Accumulated | ||||||||||||||
Earnings / | Other | ||||||||||||||
(Accumulated | Comprehensive | Noncontrolling | |||||||||||||
Capital | Deficit) | Income/(loss) | Interests | Total | |||||||||||
For the three months ended | |||||||||||||||
Balance at January 1, 2023 | $ | 1,502,235 | $ | (21,447) | $ | 6,964 | $ | — | $ | 1,487,752 | |||||
Net income | — | 172,633 | — | — | 172,633 | ||||||||||
Other comprehensive loss | — | — | (4,062) | — | (4,062) | ||||||||||
Dividends declared | — | (98,321) | — | — | (98,321) | ||||||||||
Forfeitures of vested restricted stock awards and exercised stock options | (2,619) | — | — | — | (2,619) | ||||||||||
Compensation relating to restricted stock awards | 268 | — | — | — | 268 | ||||||||||
Compensation relating to restricted stock units awards | 1,412 | — | — | — | 1,412 | ||||||||||
Compensation relating to stock option awards | 220 | — | — | — | 220 | ||||||||||
Balance at March 31, 2023 | $ | 1,501,516 | $ | 52,865 | $ | 2,902 | $ | — | $ | 1,557,283 | |||||
Balance at January 1, 2022 | $ | 1,591,446 | $ | (409,338) | $ | (12,360) | $ | 584 | $ | 1,170,332 | |||||
Net loss | — | (13,001) | — | — | (13,001) | ||||||||||
Other comprehensive income | — | — | 10,959 | — | 10,959 | ||||||||||
Dividends declared | (2,978) | — | — | — | (2,978) | ||||||||||
Forfeitures of vested restricted stock awards | (970) | — | — | — | (970) | ||||||||||
Compensation relating to restricted stock awards | 296 | — | — | — | 296 | ||||||||||
Compensation relating to restricted stock units awards | 501 | — | — | — | 501 | ||||||||||
Compensation relating to stock option awards | 311 | — | — | — | 311 | ||||||||||
Balance at March 31, 2022 | $ | 1,588,606 | $ | (422,339) | $ | (1,401) | $ | 584 | $ | 1,165,450 |
See notes to condensed consolidated financial statements
5
INTERNATIONAL SEAWAYS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
Note 1 — Basis of Presentation:
The accompanying unaudited condensed consolidated financial statements include the accounts of International Seaways, Inc. (“INSW”), a Marshall Islands corporation, and its wholly owned subsidiaries. Unless the context indicates otherwise, references to “INSW”, the “Company”, “we”, “us” or “our”, refer to International Seaways, Inc. and its subsidiaries. As of March 31, 2023, the Company’s operating fleet consisted of 74 wholly-owned, finance leased or bareboat chartered-in and time-chartered-in oceangoing vessels, engaged primarily in the transportation of crude oil and refined petroleum products in the International Flag trade through its wholly owned subsidiaries. In addition to its operating fleet of 74 vessels, two dual-fuel LNG VLCC newbuilds are scheduled for delivery to the Company during the second quarter of 2023, bringing the total operating and newbuild fleet to 76 vessels as of March 31, 2023.
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. They do not include all of the information and notes required by generally accepted accounting principles in the United States. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation of the results have been included. Operating results for the three months ended March 31, 2023 are not necessarily indicative of the results that may be expected for the year ending December 31, 2023.
The condensed consolidated balance sheet as of December 31, 2022 has been derived from the audited financial statements at that date but does not include all of the information and notes required by generally accepted accounting principles in the United States for complete financial statements. For further information, refer to the consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022.
All intercompany balances and transactions within INSW have been eliminated. Investments in 50% or less owned affiliated companies, in which INSW exercises significant influence, are accounted for by the equity method.
Certain prior year amounts have been reclassified for consistency with the current year presentation. These reclassifications had no effect on the reported results of operations. An adjustment has been made to the condensed consolidated balance sheet for the fiscal year ended December 31, 2022 to reclassify $0.8 million from Pool working capital deposits (previously captioned as Investments in and advances to affiliated companies) to
.Note 2 — Significant Accounting Policies:
For a description of all of the Company’s material accounting policies, see Note 2, “Summary of Significant Accounting Policies,” to the Company’s consolidated financial statements as of and for the year ended December 31, 2022 included in the Company’s Annual Report on Form 10-K. The following is a summary of any changes or updates to the Company’s critical accounting policies for the current period:
Cash, cash equivalents and restricted cash — Interest-bearing deposits that are highly liquid investments and have a maturity of three months or less when purchased are included in cash and cash equivalents. Current restricted cash of $18.3 million as of March 31, 2023 represents cash held in escrow related to the Company’s exercise of its option to purchase a bareboat chartered-in 2009-built Aframax, which closed in early April 2023.
Short-term investments - Short-term investments consist of time deposits with original maturities of between 91 and 364 days.
Concentration of Credit Risk — The allowance for credit losses is recognized as an allowance or contra-asset and reflects our best estimate of probable losses inherent in the voyage receivables balance. Activity for allowance for credit losses is summarized as follows:
6
INTERNATIONAL SEAWAYS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(Dollars in thousands) | Allowance for Credit Losses - | ||
Balance at December 31, 2022 | $ | 261 | |
Reversal of expected credit losses | (138) | ||
Balance at March 31, 2023 | $ | 123 |
During the three months ended March 31, 2023 and 2022, the Company did not have any individual customers who accounted for 10% or more of its revenues apart from the pools in which it participates. The pools in which the Company participates accounted in aggregate for 96% of consolidated voyage receivables at both March 31, 2023 and December 31, 2022, respectively.
Deferred finance charges — Finance charges, excluding original issue discount, incurred in the arrangement and/or amendments resulting in the modification of debt are deferred and amortized to interest expense on either an effective interest method or straight-line basis over the term of the related debt. Unamortized deferred finance charges of $6.3 million and $6.9 million relating to the $750 Million Facility Revolving Loan and BoComm Lease Financing (See Note 10, “Debt”) as of March 31, 2023 and December 31, 2022, respectively, are included in other assets in the accompanying condensed consolidated balance sheets. Unamortized deferred financing charges of $13.7 million and $13.4 million as of March 31, 2023 and December 31, 2022, respectively, relating to the Company’s outstanding debt facilities, are included in long-term debt in the consolidated balance sheets.
Interest expense relating to the amortization of deferred financing charges amounted to $1.3 million and $0.6 million for the three months ended March 31, 2023 and 2022, respectively.
Vessels construction in progress — Interest costs are capitalized to vessels during the period that vessels are under construction. Interest capitalized totaled $1.7 million and $0.7 million during the three months ended March 31, 2023 and 2022, respectively.
Recently Issued Accounting Standards — The Financial Accounting Standards Board (“FASB”) Accounting Standards Codification is the sole source of authoritative GAAP other than United States Securities and Exchange Commission ("SEC') issued rules and regulations that apply only to SEC registrants. The FASB issues Accounting Standards Updates ("ASU") to communicate changes to the codification. The Company considered the applicability and impact of all ASUs issued during the quarter ended March 31, 2023 and determined that they were either not applicable or not expected to have a material impact on the Company’s consolidated financial statements.
Note 3 — Earnings per Common Share:
Basic earnings per common share is computed by dividing earnings, after the deduction of dividends and undistributed earnings allocated to participating securities, by the weighted average number of common shares outstanding during the period.
The computation of diluted earnings per share assumes the issuance of common stock for all potentially dilutive stock options and restricted stock units not classified as participating securities. Participating securities are defined by ASC 260, Earnings Per Share, as unvested share-based payment awards that contain non-forfeitable rights to dividends or dividend equivalents and are included in the computation of earnings per share pursuant to the two-class method.
Weighted average shares of unvested restricted common stock considered to be participating securities totaled 48,890 and 87,117 for the three months ended March 31, 2023 and 2022, respectively. Such participating securities are allocated a portion of income, but not losses under the two-class method. As of March 31, 2023, there were 637,223 shares of restricted stock units and 257,310 stock options outstanding and considered to be potentially dilutive securities.
7
INTERNATIONAL SEAWAYS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
Reconciliations of the numerator of the basic and diluted earnings per share computations are as follows:
Three Months Ended March 31, | ||||||
(Dollars in thousands) | 2023 | 2022 | ||||
Net income/(loss) allocated to: | ||||||
Common Stockholders | $ | 172,466 | $ | (13,006) | ||
Participating securities | 167 | 5 | ||||
$ | 172,633 | $ | (13,001) |
For the three months ended March 31, 2023 earnings per share calculations, there was 507,718 dilutive equity awards outstanding. For the three months ended March 31, 2022 earnings per share calculations, there was no dilutive equity awards outstanding. Awards of 852,546 and 1,026,418 for the three months ended March 31, 2023 and 2022, respectively, were not included in the computation of diluted earnings per share because inclusion of these awards would be anti-dilutive.
Note 4 — Business and Segment Reporting:
The Company has two reportable segments: Crude Tankers and Product Carriers. Adjusted income/(loss) from vessel operations for segment purposes is defined as income/(loss) from vessel operations before general and administrative expenses, third-party debt modification fees and loss/(gain) on disposal of vessels and assets, net of impairments. The accounting policies followed by the reportable segments are the same as those followed in the preparation of the Company’s condensed consolidated financial statements.
Information about the Company’s reportable segments as of and for the three months ended March 31, 2023 and 2022 follows:
Crude | Product | |||||||||||
(Dollars in thousands) | Tankers | Carriers | Other | Totals | ||||||||
Three months ended March 31, 2023: | ||||||||||||
Shipping revenues | $ | 132,411 | $ | 154,719 | $ | — | $ | 287,130 | ||||
Time charter equivalent revenues | 129,285 | 154,035 | — | 283,320 | ||||||||
Depreciation and amortization | 17,226 | 12,294 | 28 | 29,548 | ||||||||
Gain on disposal of vessels and other assets | — | (10,748) | — | (10,748) | ||||||||
Adjusted income/(loss) from vessel operations | 84,541 | 101,690 | (28) | 186,203 | ||||||||
Adjusted total assets at March 31, 2023 | 1,455,356 | 809,251 | — | 2,264,607 | ||||||||
Expenditures for vessels and vessel improvements | 65,728 | 994 | — | 66,722 | ||||||||
Payments for drydocking | 2,128 | 10,850 | — | 12,978 | ||||||||
Three months ended March 31, 2022: | ||||||||||||
Shipping revenues | $ | 39,610 | $ | 61,872 | $ | — | $ | 101,482 | ||||
Time charter equivalent revenues | 36,475 | 61,500 | — | 97,975 | ||||||||
Depreciation and amortization | 15,152 | 11,841 | 7 | 27,000 | ||||||||
Loss/(gain) on disposal of vessels and other assets, net of impairments | 1,843 | (3,219) | — | (1,376) | ||||||||
Adjusted (loss)/income from vessel operations | (5,842) | 9,198 | (7) | 3,349 | ||||||||
Equity in results of affiliated companies | 5,597 | — | — | 5,597 | ||||||||
Investments in and advances to affiliated companies at March 31, 2022 | 160,298 | 23,063 | — | 183,361 | ||||||||
Adjusted total assets at March 31, 2022 | 1,465,035 | 803,077 | — | 2,268,112 | ||||||||
Expenditures for vessels and vessel improvements | 14,608 | 23,381 | — | 37,989 | ||||||||
Payments for drydocking | 7,660 | 9,910 | — | 17,570 |
8
INTERNATIONAL SEAWAYS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
Reconciliations of time charter equivalent (“TCE”) revenues of the segments to shipping revenues as reported in the condensed statements of operations follow:
Three Months Ended March 31, | ||||||
(Dollars in thousands) | 2023 | 2022 | ||||
Time charter equivalent revenues | $ | 283,320 | $ | 97,975 | ||
Add: Voyage expenses | 3,810 | 3,507 | ||||
Shipping revenues | $ | 287,130 | $ | 101,482 |
Consistent with general practice in the shipping industry, the Company uses time charter equivalent revenues, which represent shipping revenues less voyage expenses, as a measure to compare revenue generated from a voyage charter to revenue generated from a time charter. Time charter equivalent revenues, a non-GAAP measure, provide additional meaningful information in conjunction with shipping revenues, the most directly comparable GAAP measure, because it assists Company management in making decisions regarding the deployment and use of its vessels and in evaluating their financial performance.
Reconciliations of total adjusted income from vessel operations of the segments to income/(loss) before income taxes, as reported in the condensed consolidated statements of operations follow:
Three Months Ended March 31, | ||||||
(Dollars in thousands) | 2023 | 2022 | ||||
Total adjusted income from vessel operations of all segments | $ | 186,203 | $ | 3,349 | ||
General and administrative expenses | (11,246) | (10,166) | ||||
Third-party debt modification fees | (407) | (187) | ||||
Gain on disposal of vessels and other assets, net of impairments | 10,748 | 1,376 | ||||
Consolidated income/(loss) from vessel operations | 185,298 | (5,628) | ||||
Equity in results of affiliated companies | — | 5,597 | ||||
Other income/(expense) | 4,281 | (226) | ||||
Interest expense | (16,947) | (12,740) | ||||
Income/(loss) before income taxes | $ | 172,632 | $ | (12,997) |
Reconciliations of total assets of the segments to amounts included in the condensed consolidated balance sheets follow:
(Dollars in thousands) | March 31, 2023 | March 31, 2022 | ||||
Adjusted total assets of all segments | $ | 2,264,607 | $ | 2,268,112 | ||
Corporate unrestricted cash and cash equivalents | 156,220 | 74,553 | ||||
Restricted cash | 18,329 | 1,051 | ||||
Short-term investments | 105,000 | — | ||||
Other unallocated amounts | 27,374 | 22,877 | ||||
Consolidated total assets | $ | 2,571,530 | $ | 2,366,593 |
Note 5 — Vessels:
Impairment of Vessels and Other Property
During the three months ended March 31, 2023, the Company gave consideration as to whether events or changes in circumstances had occurred since December 31, 2022, that could indicate that the carrying amounts of the vessels in the Company’s fleet may not be recoverable. The Company determined that none of the vessels in the Company’s fleet met held-for-sale criteria as of March 31, 2023 and no held-for-use impairment indicators existed for the Company’s vessels as of March 31, 2023.
9
INTERNATIONAL SEAWAYS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
The Company recognized a loss of approximately $0.2 million during the quarter ended March 31, 2023, related to the cost to terminate the purchase and installation contract for a ballast water treatment system on a vessel that was sold.
Vessel Acquisitions and Construction Commitments
On March 7, 2023, the first of Company’s three newbuild dual-fuel LNG VLCCs was delivered by the shipyard and shortly thereafter commenced its employment under a seven-year time charter contract with an oil major. The remaining commitments on the contracts for the construction of other two VLCCs as of March 31, 2023 was $115.2 million, which will be primarily funded by the BoComm Lease Financing (See Note 8, “Debt”).
The second of the Company’s three newbuild dual-fuel LNG VLCC was delivered to the Company on April 11, 2023 and the third VLCC is expected to deliver before the end of the second quarter of 2023.
In December 2022 the Company tendered notice of its intention to exercise its options to purchase two 2009-built Aframaxes that it had been bareboat chartering-in. The aggregate purchase price for the two vessels was $43.0 million. On March 30, 2023, the Company completed the purchase of one of the two Aframaxes. The purchase of the second of the two vessels closed in early April 2023.
Disposal/Sales of Vessels
During the quarter ended March 31, 2023, the Company delivered a 2008-built MR to the buyer and recognized a gain of $10.9 million.
Note 6 — Variable Interest Entities (“VIEs”):
Unconsolidated VIEs
As of March 31, 2023, all of the six commercial pools in which the Company participates were determined to be VIEs for which the Company is not considered a primary beneficiary.
The following table presents the carrying amounts of assets and liabilities in the condensed consolidated balance sheet related to the unconsolidated VIEs as of March 31, 2023:
(Dollars in thousands) | Condensed | |||||
Pool working capital deposits | $ | 34,076 |
In accordance with accounting guidance, the Company evaluated its maximum exposure to loss related to these unconsolidated VIEs by assuming a complete loss of the Company’s investment in these VIEs. The table below compares the Company’s liability in the condensed consolidated balance sheet to the maximum exposure to loss at March 31, 2023:
(Dollars in thousands) | Condensed | Maximum Exposure to | ||||
Other Liabilities | $ | – | $ | 34,076 |
In addition, as of March 31, 2023, the Company had approximately $236.6 million of trade receivables from the pools that were determined to be a VIE. These trade receivables, which are included in voyage receivables in the accompanying condensed consolidated balance sheet, have been excluded from the above tables and the calculation of INSW’s maximum exposure to loss. The Company does not record the maximum exposure to loss as a liability because it does not believe that such a loss is probable of occurring as of March 31, 2023.
10
INTERNATIONAL SEAWAYS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
Note 7 — Fair Value of Financial Instruments, Derivatives and Fair Value Disclosures:
The estimated fair values of the Company’s financial instruments, other than derivatives that are not measured at fair value on a recurring basis, categorized based upon the fair value hierarchy, are as follows:
(Dollars in thousands) | March 31, 2023 | December 31, 2022 | Fair Value Level | ||||||
Cash and cash equivalents (1) | $ | 174,549 | $ | 243,744 | Level 1 | ||||
Short-term investments (2) | 105,000 | 80,000 | Level 1 | ||||||
$750 Million Facility Term Loan (3) | (356,637) | (493,565) | Level 2 | ||||||
ING Credit Facility (3) | (22,396) | (22,917) | Level 2 | ||||||
Ocean Yield Lease Financing (3) | (333,906) | (341,106) | Level 2 | ||||||
BoComm Lease Financing (4) | (113,783) | (63,598) | Level 2 | ||||||
Toshin Lease Financing (4) | (14,586) | (14,744) | Level 2 | ||||||
Hyuga Lease Financing (4) | (14,585) | (14,853) | Level 2 | ||||||
COSCO Lease Financing (3) | (46,479) | (47,732) | Level 2 | ||||||
Kaiyo Lease Financing (4) | (13,414) | (13,797) | Level 2 | ||||||
Kaisha Lease Financing (4) | (13,508) | (13,704) | Level 2 |
(1) | Includes current restricted cash of $18.3 million at March 31, 2023. |
(2) | Short-term investments consist of time deposits with original maturities of between 91 and 180 days. |
(3) | Floating rate debt – the fair value of floating rate debt has been determined using level 2 inputs and is considered to be equal to the carrying value since it bears a variable interest rate, which is reset every three months. |
(4) | Fixed rate debt – the fair value of fixed rate debt has been determined using level 2 inputs by discounting the expected cash flows of the outstanding debt. |
Derivatives
In May 2022, in connection with the refinancing of its $390 Million Facility Term Loan and $525 Million Facility Term Loan, the Company terminated all of its existing in-the-money LIBOR based interest swaps with an aggregate notional amount of approximately $358.6 million and received net cash proceeds of approximately $9.6 million. As of March 31, 2023, approximately $3.8 million of the gain is expected to amortize out of accumulated other comprehensive income to earnings over the next 12 months.
Also, as of March 31, 2023, approximately $1.9 million of the loss with regards to the hybrid instrument associated with the Sinosure Credit Facility that was terminated in November 2021, is expected to amortize out of accumulated other comprehensive income to earnings over the next 12 months.
On June 2, 2022, the Company entered into amortizing interest rate swap agreements covering a notional amount of $475 million of the $750 Million Facility Term Loan with major financial institutions participating in such facility that effectively converts the Company’s interest rate exposure from a three-month SOFR floating rate to a fixed rate of 2.84% through the maturity date of February 22, 2027, effective August 22, 2022. The interest rate swap agreements, which contain no leverage features, are designated and qualify as cash flow hedges.
11
INTERNATIONAL SEAWAYS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
Derivatives are recorded on a net basis by counterparty when a legal right of offset exists. The Company had the following amounts recorded on a net basis by transaction in the accompanying unaudited condensed consolidated balance sheets related to the Company’s use of derivatives as of March 31, 2023 and December 31, 2022:
(Dollars in thousands) | Current portion of derivative asset | Long-term derivative | Current portion of derivative liabilities | Long-term derivative | Other | ||||||||||
March 31, 2023: | |||||||||||||||
Derivatives designated as hedging instruments: | |||||||||||||||
Interest rate swaps | $ | 6,274 | $ | 2,138 | $ | — | $ | — | $ | 768 | |||||
Total | $ | 6,274 | $ | 2,138 | $ | — | $ | — | $ | 768 | |||||
December 31, 2022: | |||||||||||||||
Derivatives designated as hedging instruments: | |||||||||||||||
Interest rate swaps | $ | 6,987 | $ | 4,662 | $ | — | $ | — | $ | 547 | |||||
Total | $ | 6,987 | $ | 4,662 | $ | — | $ | — | $ | 547 |
The following tables present information with respect to gains and losses on derivative positions reflected in the condensed consolidated statements of operations or in the condensed consolidated statements of comprehensive income.
The effect of cash flow hedging relationships recognized in other comprehensive income/(loss) excluding amounts reclassified from accumulated other comprehensive income/(loss), including hedges of equity method investees, for the three months ended March 31, 2023 and 2022 follows:
Three Months Ended March 31, | ||||||
(Dollars in thousands) | 2023 | 2022 | ||||
Derivatives designated as hedging instruments: | ||||||
Interest rate swaps | $ | (1,454) | $ | 9,058 | ||
Total other comprehensive (loss)/income | $ | (1,454) | $ | 9,058 |
The effect of cash flow hedging relationships on the condensed consolidated statement of operations is presented excluding hedges of equity method investees. The effect of the Company’s cash flow hedging relationships on the condensed consolidated statement of operations for the three months ended March 31, 2023 and 2022 follows:
Three Months Ended March 31, | ||||||
(Dollars in thousands) | 2023 | 2022 | ||||
Derivatives designated as hedging instruments: | ||||||
Interest rate swaps | $ | (1,782) | $ | 992 | ||
Discontinued hedging instruments: | ||||||
Interest rate swap | (602) | 582 | ||||
Total interest expense | $ | (2,384) | $ | 1,574 |
See Note 11, “Accumulated Other Comprehensive Income,” for disclosures relating to the impact of derivative instruments on accumulated other comprehensive income/(loss).
12
INTERNATIONAL SEAWAYS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
The following table presents the fair values, which are pre-tax, for assets and liabilities measured on a recurring basis:
(Dollars in thousands) | March 31, 2023 | December 31, 2022 | Fair Value Level | ||||||
Derivative Assets (interest rate swaps) | $ | 9,180 | $ | 12,196 | Level 2(1) |
(1) | For the interest rate swaps, fair values are derived using valuation models that utilize the income valuation approach. These valuation models take into account contract terms such as maturity, as well as other inputs such as interest rate yield curves and creditworthiness of the counterparty and the Company. |
Note 8 — Debt:
Debt consists of the following:
(Dollars in thousands) | March 31, 2023 |
| December 31, 2022 | |||
$750 Million Facility Term Loan, due 2027, net of unamortized deferred finance costs of $5,937 and $6,400 | $ | 350,699 | $ | 487,164 | ||
ING Credit Facility, due 2026, net of unamortized deferred finance costs of $385 and $416 | 22,011 | 22,501 | ||||
Ocean Yield Lease Financing, due 2031, net of unamortized deferred finance costs of $3,061 and $3,198 | 330,845 | 337,908 | ||||
BoComm Lease Financing, due 2030, net of unamortized deferred finance costs of $2,005 and $917 | 126,786 | 71,140 | ||||
Toshin Lease Financing, due 2031, net of unamortized deferred finance costs of $354 and $370 | 15,006 | 15,215 | ||||
COSCO Lease Financing, due 2028, net of unamortized deferred finance costs of $1,123 and $1,187 | 45,355 | 46,544 | ||||
Hyuga Lease Financing, due 2031, net of unamortized deferred finance costs of $308 and $323 | 14,774 | 15,093 | ||||
Kaiyo Lease Financing, due 2030, net of unamortized deferred finance costs of $270 and $285 | 13,551 | 13,884 | ||||
Kaisha Lease Financing, due 2030, net of unamortized deferred finance costs of $282 and $298 | 13,652 | 13,983 | ||||
932,679 | 1,023,432 | |||||
Less current portion | (155,525) | (162,854) | ||||
Long-term portion | $ | 777,154 | $ | 860,578 |
Capitalized terms used hereafter have the meaning given in these condensed consolidated financial statements or in the respective transaction documents referred to below, including subsequent amendments thereto.
$750 Million Credit Facility
On March 10, 2023, the Company entered into an amendment to the $750 Million Credit Facility. Pursuant to the amendment, the Company (a) prepaid $97 million of outstanding principal under the $750 Million Facility Term Loan; (b) obtained a release of collateral vessel mortgages over 22 MR product carriers; (c) received from the lenders additional revolving credit commitments in an aggregate amount of $40 million, which additional commitments constitute an increase to, and are subject to the same terms and conditions as, the previously-existing revolving credit commitments; and (d) made certain other amendments to the credit agreement and ancillary documents, including amendments relating to certain hedging obligations related to the credit agreement and to repayment schedules. Following the effectiveness of the amendment, (a) the aggregate outstanding principal amount under the $750 Million Facility Term Loan was $366.3 million, (b) the aggregate principal commitments available under the $750 Million Facility Revolving Loan was $257.4 million (none of which was outstanding), and (c) the scheduled future quarterly principal amortization under the $750 Million Facility Term Loan decreased from $30.2 million to $27.7 million.
On March 14, 2023, the Company sold a 2008-built MR for approximately $20.2 million. The sale also resulted in a mandatory principal prepayment of approximately $9.7 million of the $750 Million Facility Term Loan and a $0.4 million further reduction in the scheduled future quarterly principal amortization.
13
INTERNATIONAL SEAWAYS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
BoComm Lease Financing Relating to Dual-Fuel LNG VLCC Newbuilds
On November 15, 2021, the Company and three of its vessel-owning indirect subsidiaries entered into a series of sale and leaseback arrangements with entities affiliated with the Bank of Communications Limited (“BoComm”) in connection with the construction of three dual-fuel LNG VLCC newbuilds (the “BoComm Lease Financing”). BoComm’s obligation to provide funding pursuant to the terms of the sale and leaseback agreements commenced when construction began on the first vessel in November 2021. The first and second of the three newbuilds were delivered to the Company on March 7, 2023 and April 11, 2023, respectively. The third is expected to be delivered prior to June 2023. The BoComm Lease Financing is expected to provide funding of $244.8 million in aggregate ($81.6 million each vessel) over the course of the construction and delivery of the three vessels. The outstanding principal amount and undrawn amount under the BoComm Lease Financing as of March 31, 2023 was $128.8 million and $115.2 million, respectively.
Ocean Yield Lease Financing
The lease financing arrangements with Ocean Yield were amended on February 21, 2023, to change the reference rate from three-month LIBOR to an adjusted three-month Term SOFR rate, effective for the next interest rate reset date in May 2023.
ING Credit Facility
The ING Credit Facility was amended on March 27, 2023, to change the reference rate from three-month LIBOR to an adjusted three-month Term SOFR rate, effective for the next interest rate reset date in May 2023.
Debt Covenants
The Company was in compliance with the financial and non-financial covenants under all of its financing arrangements as of March 31, 2023.
Interest Expense
Total interest expense before the impact of capitalized interest, including amortization of issuance and deferred financing costs (for additional information related to deferred financing costs see Note 2, “Significant Accounting Policies”), commitment, administrative and other fees for all of the Company’s debt facilities for the three months ended March 31, 2023 and 2022 was $18.4 million and $13.3 million, respectively. Interest paid for the Company’s debt facilities for the three months ended March 31, 2023 was $19.1 million including $1.3 million of the pre-delivery interest expenses paid for the first and second dual-fuel LNG VLCC newbuilds. Interest paid for the Company’s debt facilities for the three months ended March 31, 2022 was $11.8 million.
Debt Modifications, Repurchases and Extinguishments
During the first quarter of 2023, the Company recognized a net loss of $0.2 million, which is included in other income/(expense) in the accompanying condensed consolidated statement of operations. The net loss reflects a write-off of unamortized deferred financing costs associated with the mandatory principal prepayment of the $750 Million Facility Term Loan in March 2023 in connection with the sale of a 2008-built MR (see Note 5, “Vessels”).
14
INTERNATIONAL SEAWAYS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
Note 9 — Taxes:
The Company derives substantially all of its gross income from the use and operation of vessels in international commerce. The Company’s entities that own and operate vessels are primarily domiciled in the Marshall Islands and Liberia, which do not impose income tax on shipping operations. The Company also has or had subsidiaries in various jurisdictions that perform administrative, commercial or technical management functions. These subsidiaries are subject to income tax based on the services performed in countries in which their offices are located; current and deferred income taxes are recorded accordingly.
A substantial portion of income earned by the Company is not subject to income tax. With respect to subsidiaries not subject to income tax in their respective countries of incorporation, no deferred taxes are provided for the temporary differences in the bases of the underlying assets and liabilities for tax and accounting purposes.
As of March 31, 2023, the Company believes it will qualify for an exemption from U.S. federal income taxes under Section 883 of the U.S. Internal Revenue Code of 1986, as amended (the “Code”) and U.S. Treasury Department regulations for the 2023 calendar year, so long as less than 50 percent of the total value of the Company’s stock is held by one or more shareholders who own 5% or more of the Company’s stock for more than half of the days of 2023.
The Company reviews its freight tax obligations on a regular basis and may update its assessment of its tax positions based on available information at that time. Such information may include additional legal advice as to the applicability of freight taxes in relevant jurisdictions. Freight tax regulations are subject to change and interpretation; therefore, the amounts recorded by the Company may change accordingly.
The Marshall Islands and Liberia impose tonnage taxes, which are assessed on the tonnage of certain of the Company’s vessels. These tonnage taxes are included in vessel expenses in the accompanying condensed consolidated statements of operations.
Note 10 — Capital Stock and Stock Compensation:
The Company accounts for stock-based compensation expense in accordance with the fair value method required by ASC 718, Compensation – Stock Compensation. Such fair value method requires share-based payment transactions to be measured according to the fair value of the equity instruments issued.
Restricted Stock Units and Stock Option
In March 2023, the Company granted 52,890 time-based restricted stock units (“RSUs”) to certain of its senior officers and employees. The weighted average grant date fair value of these awards was $51.37 per RSU. Each RSU represents a contingent right to receive one share of INSW common stock upon vesting. All of the RSUs awarded will vest in equal installments on each of the first three anniversaries of the grant date.
In March 2023, the Company also awarded 52,890 performance-based RSUs to certain of its senior officers and employees. Each performance stock unit represents a contingent right to receive RSUs based upon the covered employees being continuously employed through the end of the period over which the performance goals are measured and shall vest as follows: (i)
-half of the target RSUs shall vest on December 31, 2025, subject to INSW’s return on invested capital (“ROIC”) performance in the three-year ROIC performance period relative to a target rate (the “ROIC Target”) set forth in the award agreements; and (ii) one-half of the target RSUs shall vest on December 31, 2025, subject to INSW’s three-year total shareholder return (“TSR”) performance relative to that of a performance peer group over a three-year performance period (“TSR Target”). Vesting is subject in each case to the Human Resources and Compensation Committee of the Company’s Board of Directors’ certification of achievement of the performance measures and targets no later than March 15, 2026. The weighted average grant date fair value of the awards with performance conditions was determined to be $51.37 per RSU. The weighted average grant date fair value of the TSR based performance awards which have a market condition was estimated using a Monte Carlo probability model and determined to be $53.65 per RSU.15
INTERNATIONAL SEAWAYS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
During the three months ended March 31, 2023, 12,940 stock options were exercised by certain senior officers and employees at an average exercise price of $22.54 per share. After withholdings for taxes and exercise costs, the Company issued a total of 3,319 shares in conjunction with these transactions.
Dividends
During the first quarter of 2023, the Company’s Board of Directors declared a regular quarterly cash dividend of $0.12 per share of common stock and a supplemental cash dividend of $1.88 per share of common stock. Pursuant to such dividend declarations, the Company made dividend payments totaling $98.3 million during the quarter ended March 31, 2023. On May 4, 2023, the Company’s Board of Directors declared a regular quarterly cash dividend of $0.12 per share of common stock and a supplemental dividend of $1.50 per share of common stock. Both dividends will be paid on June 28, 2023 to stockholders of record as of June 14, 2023.
Share Repurchases
No shares were acquired under the Company’s stock repurchase program during the three months ended March 31, 2023 and 2022. As of March 31, 2023, the remaining buyback authorization under the Company’s $60.0 million stock repurchase program expiring in December 2023 was $40.0 million.
In connection with the settlement of vested restricted stock units and the exercise of stock options, the Company repurchased 59,292 and 57,726 shares of common stock during the three months ended March 31, 2023 and 2022, respectively, at an average cost of $55.16 and $16.81, respectively, per share (based on the market prices on the dates of vesting or exercise) from employees and certain members of management to cover withholding taxes.
Rights Agreement
On April 11, 2023, the Company’s Board of Directors approved the Amended and Restated the Rights Agreement (the “A&R Rights Agreement”), which amends and restates the Original Rights Agreement dated as of May 8, 2022. The A&R Rights Agreement implements substantially the same features and protective measures of the Original Rights Agreements and includes the following revised or additional provisions:
(i) | extends the expiration date from May 7, 2023 to April 10, 2026; |
(ii) | increases the “Acquiring Person” trigger threshold from 17.5% to 20%; |
(iii) | increases the “Purchase Price” from $25 to $50; and |
(iv) | includes a qualifying offer provision with a shareholder redemption feature. |
The Company’s Board of Directors adopted the Original Rights Agreement and the A&R Rights Agreement to enable all stockholders of the Company to realize the full potential value of their investment in the Company. The A&R Rights Agreement is designed to prevent any individual stockholder or group of stockholders from gaining control of the Company through open market accumulation without paying a control premium to all stockholders or by otherwise disadvantaging other stockholders. The A&R Rights Agreement is not intended to prevent a takeover or deter fair offers for securities of the Company that deliver value to all stockholders on an equal basis. It is designed, instead, to encourage anyone seeking to acquire the Company to negotiate with the Board prior to attempting a takeover.
The Company’s Board of Directors may consider an earlier termination of the A&R Rights Agreement if market and other conditions warrant.
16
INTERNATIONAL SEAWAYS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
Note 11 — Accumulated Other Comprehensive Income:
The components of accumulated other comprehensive income/(loss), net of related taxes, in the condensed consolidated balance sheets follow:
(Dollars in thousands) | March 31, 2023 |
| December 31, 2022 | |||
Unrealized gains on derivative instruments | $ | 13,074 | $ | 16,912 | ||
Items not yet recognized as a component of net periodic benefit cost (pension plans) | (10,172) | (9,948) | ||||
| $ | 2,902 | $ | 6,964 |
The changes in the balances of each component of accumulated other comprehensive income/(loss), net of related taxes, during the three months ended March 31, 2023 and 2022 follow:
(Dollars in thousands) | Unrealized gains/(losses) on cash flow hedges | Items not yet recognized as a component of net periodic benefit cost | Total | ||||||
Balance as of December 31, 2022 | $ | 16,912 | $ | (9,948) | $ | 6,964 | |||
Current period change, excluding amounts reclassified | |||||||||
from accumulated other comprehensive income | (1,454) | (224) | (1,678) | ||||||
Amounts reclassified from accumulated other comprehensive income | (2,384) | — | (2,384) | ||||||
Balance as of March 31, 2023 | $ | 13,074 | $ | (10,172) | $ | 2,902 | |||
Balance as of December 31, 2021 | $ | (4,863) | (7,497) | (12,360) | |||||
Current period change, excluding amounts reclassified | |||||||||
from accumulated other comprehensive loss | 9,058 | 197 | 9,255 | ||||||
Amounts reclassified from accumulated other comprehensive loss | 1,704 | — | 1,704 | ||||||
Balance as of March 31, 2022 | $ | 5,899 | $ | (7,300) | $ | (1,401) |
17
INTERNATIONAL SEAWAYS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
Amounts reclassified out of each component of accumulated other comprehensive income/(loss) follow:
Three Months Ended March 31, | ||||||||
(Dollars in thousands) | 2023 | 2022 | Statement of Operations | |||||
Reclassifications of (gains)/losses on cash flow hedges: | ||||||||
Interest rate swaps entered into by the Company's | Equity in results of | |||||||
equity method joint venture investees | $ | — | $ | 130 | affiliated companies | |||
Interest rate swaps entered into by the Company's subsidiaries | (1,782) | 992 | Interest expense | |||||
Reclassifications of losses on discontinued hedging instruments | ||||||||
Interest rate swap entered into by the Company's subsidiaries | (602) | 582 | Interest expense | |||||
Total before and net of tax | $ | (2,384) | $ | 1,704 |
At March 31, 2023, the Company expects that it will reclassify $6.6 million (gross and net of tax) of net gain on derivative instruments from accumulated other comprehensive income to earnings during the next twelve months attributable to interest rate swaps held by the Company.
See Note 7, “Fair Value of Financial Instruments, Derivatives and Fair Value Disclosures,” for additional disclosures relating to derivative instruments.
Note 12 — Revenue:
Revenue Recognition
The majority of the Company's contracts for pool revenues, time charter revenues, and voyage charter revenues are accounted for as lease revenue under ASC 842. The Company's contracts with pools are short term which are cancellable with up to 90 days' notice. As of March 31, 2023, the Company is a party to time charter out contracts with customers on two VLCCs, two Suezmaxes, one LR2 and three MRs, with expiry dates ranging from May 2023 to February 2030. The Company's contracts with customers for voyage charters are short term and vary in length based upon the duration of each voyage. Lease revenue for non-variable lease payments is recognized over the lease term on a straight-line basis and lease revenue for variable lease payments (e.g., demurrage) is recognized in the period in which the changes in facts and circumstances on which the variable lease payments are based occur.
Lightering services provided by the Company's Crude Tanker Lightering Business, and voyage charter contracts that do not meet the definition of a lease are accounted for as service revenues under ASC 606. In accordance with ASC 606, revenue is recognized when a customer obtains control of or consumes promised services. The amount of revenue recognized reflects the consideration to which the Company expects to be entitled to receive in exchange for these services.
18
INTERNATIONAL SEAWAYS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
The following table presents the Company’s revenues from leases accounted for under ASC 842 and revenues from services accounted for under ASC 606 for the three months ended March 31, 2023 and 2022:
Crude | Product | ||||||||
(Dollars in thousands) | Tankers | Carriers | Totals | ||||||
Three months ended March 31, 2023: | |||||||||
Revenues from leases | |||||||||
Pool revenues | $ | 108,799 | $ | 150,779 | $ | 259,578 | |||
Time charter revenues | 9,686 | 3,464 | 13,150 | ||||||
Voyage charter revenues from non-variable lease payments | 2,238 | 326 | 2,564 | ||||||
Voyage charter revenues from variable lease payments | — | 150 | 150 | ||||||
Revenues from services | |||||||||
Voyage charter revenues from lightering services | 11,688 | — | 11,688 | ||||||
Total shipping revenues | $ | 132,411 | $ | 154,719 | $ | 287,130 | |||
Three months ended March 31, 2022: | |||||||||
Revenues from leases | |||||||||
Pool revenues | $ | 27,310 | $ | 56,452 | $ | 83,762 | |||
Time charter revenues | 3,724 | 2,451 | 6,175 | ||||||
Voyage charter revenues from non-variable lease payments | 2,844 | 3,047 | 5,891 | ||||||
Voyage charter revenues from variable lease payments | 14 | (78) | (64) | ||||||
Revenues from services | |||||||||
Voyage charter revenues from lightering services | 5,718 | — | 5,718 | ||||||
Total shipping revenues | $ | 39,610 | $ | 61,872 | $ | 101,482 |
Contract Balances
The following table provides information about receivables, contract assets and contract liabilities from contracts with customers, and significant changes in contract assets and liabilities balances, associated with revenue from services accounted for under ASC 606. Balances related to revenues from leases accounted for under ASC 842 are excluded from the table below.
(Dollars in thousands) | Voyage receivables - Billed receivables | Contract assets (Unbilled voyage receivables) | Contract liabilities (Deferred revenues and off hires) | ||||||
Opening balance as of January 1, 2023 | $ | 9,452 | $ | 1,866 | $ | — | |||
Closing balance as of March 31, 2023 | 6,116 | 208 | — |
We receive payments from customers based on the schedule established in our contracts. Contract assets relate to our conditional right to consideration for our completed performance obligations under contracts and decrease when the right to consideration becomes unconditional or payments are received. Contract liabilities include payments received in advance of performance under contracts and are recognized when performance under the respective contract has been completed. Deferred revenues allocated to unsatisfied performance obligations will be recognized over time as the services are performed.
Performance Obligations
All of the Company’s performance obligations are generally transferred to customers over time. The expected duration of services is less than one year. There were no material adjustments in revenues from performance obligations satisfied in previous periods recognized during the three months ended March 31, 2023 and 2022, respectively.
Costs to Obtain or Fulfill a Contract
As of March 31, 2023, there were no unamortized deferred costs of obtaining or fulfilling a contract.
19
INTERNATIONAL SEAWAYS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
Note 13 — Leases:
As permitted under ASC 842, the Company has elected not to apply the provisions of ASC 842 to short term leases, which include: (i) tanker vessels chartered-in where the duration of the charter was one year or less at inception; (ii) workboats employed in the Crude Tankers Lightering business which have a lease term of 12-months or less; and (iii) short term leases of office and other space.
Contracts under which the Company is a Lessee
The Company currently has two major categories of leases - chartered-in vessels and leased office and other space. The expenses recognized during the three months ended March 31, 2023 and 2022 for the lease component of these leases are as follows:
Three Months Ended March 31, | ||||||
(Dollars in thousands) | 2023 | 2022 | ||||
Operating lease cost | ||||||
Vessel assets | ||||||
Charter hire expenses | $ | 1,067 | $ | 2,418 | ||
Finance lease cost | ||||||
Vessel assets | ||||||
Amortization of right-of-use assets | 715 | — | ||||
Interest on lease liabilities | 121 | — | ||||
Office and other space | ||||||
General and administrative | 228 | 227 | ||||
Voyage expenses | 45 | 43 | ||||
Short-term lease cost | ||||||
Vessel assets (1) | ||||||
Charter hire expenses | 4,269 | 1,479 | ||||
Total lease cost | $ | 6,445 | $ | 4,167 |
(1) | Excludes vessels spot chartered-in under operating leases and employed in the Crude Tankers Lightering business for periods of less than one month each, totaling $0.1 million and $0.4 million for the three months ended March 31, 2023 and 2022, respectively, including both lease and non-lease components. |
Supplemental cash flow information related to leases was as follows:
Three Months Ended March 31, | ||||||
(Dollars in thousands) | 2023 | 2022 | ||||
Cash paid for amounts included in the measurement of lease liabilities | ||||||
Operating cash flows used for operating leases | $ | 937 | $ | 2,486 | ||
Finance cash flows used for finance leases | 23,955 | — |
20
INTERNATIONAL SEAWAYS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
Supplemental balance sheet information related to leases was as follows:
(Dollars in thousands) | March 31, 2023 | December 31, 2022 | ||||
Operating lease right-of-use assets | $ | 7,085 | $ | 8,471 | ||
Finance lease right-of-use assets | 22,001 | 44,391 | ||||
Current portion of operating lease liabilities | $ | (430) | $ | (1,596) | ||
Current portion of finance lease liabilities | (18,326) | (41,870) | ||||
Long-term operating lease liabilities | (7,738) | (7,740) | ||||
Total operating and finance lease liabilities | $ | (26,494) | $ | (51,206) | ||
Weighted average remaining lease term - operating leases(1) | ||||||
Weighted average discount rate - operating leases(1) | 4.37% | 4.13% |
(1) | The weighted average remaining lease term and discount rate as of March 31, 2023 and December 31, 2022 exclude finance lease liabilities. Such finance leases had weighted average remaining lease terms of 0.01 years and 0.20 years at March 31, 2023 and December 31, 2022, respectively, and the annualized weighted average discount rate was 4.78% as of March 31, 2023 and December 31, 2022. |
21
INTERNATIONAL SEAWAYS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
1. Charters-in of vessel assets:
As of March 31, 2023, INSW had commitments to charter in one Aframax and two LR1s. The LR1s, which are time charters, with expiry dates in April 2023, are accounted for as operating leases. The Aframax is a bareboat charter that was accounted for as an operating lease up until December 6, 2022, when the Company declared its option to purchase the Aframax. The purchase of the Aframax closed in early April 2023.
Payments of lease liabilities and related number of operating days under these operating and finance leases as of March 31, 2023 are as follows:
Bareboat Charters-in:
(Dollars in thousands) | Amount | Operating Days | |||
2023 | $ | 18,329 | 4 | ||
Total lease payments, including vessel purchase price | 18,329 | 4 | |||
less imputed interest | (3) | ||||
Total finance lease liabilities | $ | 18,326 |
Time Charters-in:
(Dollars in thousands) | Amount | Operating Days | |||
2023 | $ | 192 | 30 | ||
Total lease payments (lease component only) | 192 | 30 | |||
less imputed interest | — | ||||
Total operating lease liabilities | $ | 192 |
2. Office and other space:
The Company has operating leases for offices and lightering workboat dock space. These leases have expiry dates ranging from July 2023 to May 2033. The lease for the workboat dock space contains renewal options executable by the Company for periods through December 2027. We have determined that the options through December 2024 are reasonably certain to be executed by the Company, and accordingly the options are included in the lease liability and right of use asset calculations for such lease.
Payments of lease liabilities for office and other space as of March 31, 2023 are as follows:
(Dollars in thousands) | Amount | ||
2023 | $ | 159 | |
2024 | 973 | ||
2025 | 998 | ||
2026 | 1,024 | ||
2027 | 1,077 | ||
Thereafter | 5,831 | ||
Total lease payments | 10,062 | ||
less imputed interest | (2,086) | ||
Total operating lease liabilities | $ | 7,976 |
Contracts under which the Company is a Lessor
See Note 12, “Revenue,” for discussion on the Company’s revenues from operating leases accounted for under ASC 842.
22
INTERNATIONAL SEAWAYS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
The future minimum revenues, before reduction for brokerage commissions, expected to be received on non-cancelable time charters for two VLCCs, two Suezmaxes, one LR2 and three MRs, and the related revenue days as of March 31, 2023 are as follows:
(Dollars in thousands) | Amount | Revenue Days | |||
2023 | $ | 46,606 | |||
2024 | 45,948 | ||||
2025 | 13,484 | ||||
2026 | 11,315 | ||||
2027 | 11,315 | ||||
Thereafter | 23,870 | 770 | |||
Future minimum revenues | $ | 152,537 |
Future minimum revenues do not include the Company’s share of time charters entered into by the pools in which it participates or profit-sharing above the base rate on the newbuild dual-fuel LNG VLCCs. Revenues from a time charter are not generally received when a vessel is off-hire, including time required for normal periodic maintenance of the vessel. In arriving at the minimum future charter revenues, an estimated time off-hire to perform periodic maintenance on each vessel has been deducted, although there is no assurance that such estimate will be reflective of the actual off-hire in the future.
Upon their delivery during the second quarter of 2023, the remaining two of the Company’s three newbuild dual-fuel LNG VLCCs will each commence employment under seven-year time charter contracts with an oil major.
Note 14 — Contingencies:
INSW’s policy for recording legal costs related to contingencies is to expense such legal costs as incurred.
Multi-Employer Plans
The Merchant Navy Officers Pension Fund (“MNOPF”) is a multi-employer defined benefit pension plan covering British crew members that served as officers on board INSW’s vessels (as well as vessels of other owners). The trustees of the plan have indicated that, under the terms of the High Court ruling in 2005, which established the liability of past employers to fund the deficit on the Post 1978 section of MNOPF, calls for further contributions may be required if additional actuarial deficits arise or if other employers liable for contributions are not able to pay their share in the future. As the amount of any such assessment cannot be reasonably estimated, no reserves have been recorded for this contingency in INSW’s consolidated financial statements as of March 31, 2023. The MNOPF annual actuarial report as of March 31, 2022, showed the pension scheme funded status as being in surplus and no additional employer contributions were due. The next full actuarial valuation will be as of March 31, 2024.
The Merchant Navy Ratings Pension Fund (“MNRPF”) is a multi-employer defined benefit pension plan covering British crew members that served as ratings (seamen) on board INSW’s vessels (as well as vessels of other owners) more than 20 years ago. Participating employers include current employers, historic employers that have made voluntary contributions, and historic employers such as INSW that have made no deficit contributions. Calls for contributions may be required if additional actuarial deficits arise or if other employers liable for contributions are unable to pay their share in the future. As the amount of any such assessment cannot be reasonably estimated, no reserves have been recorded in INSW’s consolidated financial statements as of March 31, 2023. The deficit valuation as of March 31, 2023 is expected to be finalized by June 30, 2024.
23
INTERNATIONAL SEAWAYS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
Spin-Off Related Agreements
On November 30, 2016, INSW was spun off from OSG as a separate publicly traded company. In connection with the spin-off, INSW and OSG entered into several agreements, including a separation and distribution agreement, an employee matters agreement and a transition services agreement. While most of the obligations under those agreements were subsequently fulfilled, certain provisions (including in particular mutual indemnification provisions under the separation and distribution agreement and the employee matters agreement) continue in force.
Legal Proceedings Arising in the Ordinary Course of Business
The Company is a party, as plaintiff or defendant, to various suits in the ordinary course of business for monetary relief arising principally from personal injuries, wrongful death, collision or other casualty and to claims arising under charter parties and other contract disputes. A substantial majority of such personal injury, wrongful death, collision or other casualty claims against the Company are covered by insurance (subject to deductibles not material in amount). Each of the claims involves an amount which, in the opinion of management, should not be material to the Company’s financial position, results of operations and cash flows.
24
INTERNATIONAL SEAWAYS, INC.
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
FORWARD-LOOKING STATEMENTS
This Quarterly Report on Form 10-Q contains forward-looking statements. Such forward-looking statements represent the Company’s reasonable expectation with respect to future events or circumstances based on various factors and are subject to various risks and uncertainties and assumptions relating to the Company’s operations, financial results, financial condition, business, prospects, growth strategy and liquidity. Accordingly, there are or will be important factors, many of which are beyond the control of the Company, that could cause the Company’s actual results to differ materially from those indicated in these statements. Undue reliance should not be placed on any forward-looking statements and consideration should be given to the following factors when reviewing any such statement. Such factors include, but are not limited to:
● | the highly cyclical nature of INSW’s industry; |
● | fluctuations in the market value of vessels; |
● | declines in charter rates, including spot charter rates or other market deterioration; |
● | an increase in the supply of vessels without a commensurate increase in demand; |
● | the impact of adverse weather and natural disasters; |
● | the adequacy of INSW’s insurance to cover its losses, including in connection with maritime accidents or spill events; |
● | constraints on capital availability; |
● | changing economic, political and governmental conditions in the United States and/or abroad and general conditions in the oil and natural gas industry; |
● | the impact of changes in fuel prices; |
● | acts of piracy on ocean-going vessels; |
● | terrorist attacks and international hostilities and instability; |
● | the war between Russia and Ukraine could adversely affect INSW’s business; |
● | the impact of public health threats and outbreaks of other highly communicable diseases, including the effects of the ongoing COVID-19 pandemic; |
● | the effect of the Company’s indebtedness on its ability to finance operations, pursue desirable business opportunities and successfully run its business in the future; |
● | an event occurs that causes the rights issued under the A&R Rights Agreement adopted by the Company on April 11, 2023 to become exercisable; |
● | the Company’s ability to generate sufficient cash to service its indebtedness and to comply with debt covenants; |
● | the Company’s ability to make capital expenditures to expand the number of vessels in its fleet, and to maintain all of its vessels and to comply with existing and new regulatory standards; |
● | the availability and cost of third-party service providers for technical and commercial management of the Company’s fleet; |
● | the Company’s ability to renew its time charters when they expire or to enter into new time charters; |
● | termination or change in the nature of the Company’s relationship with any of the commercial pools in which it participates and the ability of such commercial pools to pursue a profitable chartering strategy; |
● | competition within the Company’s industry and INSW’s ability to compete effectively for charters with companies with greater resources; |
● | the loss of a large customer or significant business relationship; |
● | the Company’s ability to realize benefits from its past acquisitions or acquisitions or other strategic transactions it may make in the future; |
● | increasing operating costs and capital expenses as the Company’s vessels age, including increases due to limited shipbuilder warranties or the consolidation of suppliers; |
● | the Company’s ability to replace its operating leases on favorable terms, or at all; |
● | changes in credit risk with respect to the Company’s counterparties on contracts; |
● | the failure of contract counterparties to meet their obligations; |
● | the Company’s ability to attract, retain and motivate key employees; |
25
INTERNATIONAL SEAWAYS, INC.
● | work stoppages or other labor disruptions by employees of INSW or other companies in related industries; |
● | unexpected drydock costs; |
● | the potential for technological innovation to reduce the value of the Company’s vessels and charter income derived therefrom; |
● | the impact of an interruption in or failure of the Company’s information technology and communication systems upon the Company’s ability to operate; |
● | seasonal variations in INSW’s revenues; |
● | government requisition of the Company’s vessels during a period of war or emergency; |
● | the Company’s compliance with complex laws, regulations and in particular, environmental laws and regulations, including those relating to ballast water treatment and the emission of greenhouse gases and air contaminants, including from marine engines; |
● | legal, regulatory or market measures to address climate change, including proposals to restrict emissions of greenhouse gases (“GHGs”) and other sustainability initiatives, could have an adverse impact on the Company’s business and results of operations; |
● | increasing scrutiny and changing expectations from investors, lenders, and other market participants with respect to our Environmental, Social and Governance policies; |
● | any non-compliance with the U.S. Foreign Corrupt Practices Act of 1977 or other applicable regulations relating to bribery or corruption; |
● | the impact of litigation, government inquiries and investigations; |
● | governmental claims against the Company; |
● | the arrest of INSW’s vessels by maritime claimants; |
● | changes in laws, including governing tax laws, treaties or regulations, including those relating to environmental and security matters; |
● | changes in worldwide trading conditions, including the impact of tariffs, trade sanctions, boycotts and other restrictions on trade; and |
● | Pending and future tax law changes may result in significant additional taxes to INSW. |
The Company assumes no obligation to update or revise any forward-looking statements. Forward-looking statements in this Quarterly Report on Form 10-Q and written and oral forward-looking statements attributable to the Company or its representatives after the date of this Quarterly Report on Form 10-Q are qualified in their entirety by the cautionary statement contained in this paragraph and in other reports hereafter filed by the Company with the Securities and Exchange Commission.
INTRODUCTION
This Management’s Discussion and Analysis, which should be read in conjunction with our accompanying condensed consolidated financial statements, provides a discussion and analysis of our business, current developments, financial condition, cash flows and results of operations. It is organized as follows:
● | General. This section provides a general description of our business, which we believe is important in understanding the results of our operations, financial condition and potential future trends. |
● | Operations & Oil Tanker Markets. This section provides an overview of industry operations and dynamics that have an impact on the Company’s financial position and results of operations. |
26
INTERNATIONAL SEAWAYS, INC.
● | Critical Accounting Estimates and Policies. This section identifies any updates to those accounting policies that are considered important to our results of operations and financial condition, require significant judgment and involve significant management estimates. |
● | Results from Vessel Operations. This section provides an analysis of our results of operations presented on a business segment basis. In addition, a brief description of significant transactions and other items that affect the comparability of the results is provided, if applicable. |
● | Liquidity and Sources of Capital. This section provides an analysis of our cash flows, outstanding debt and commitments. Included in the analysis of our outstanding debt is a discussion of the amount of financial capacity available to fund our ongoing operations and future commitments as well as a discussion of the Company’s planned and/or already executed capital allocation activities. |
● | Risk Management. This section provides a general overview of how the interest rate, currency and fuel price volatility risks are managed by the Company. |
General:
We are a provider of ocean transportation services for crude oil and refined petroleum products. We operate our fleet of VLCC, Suezmax, and Aframax crude tankers and LR1, LR2, and MR product carriers in the International Flag market. Our business includes two reportable segments: Crude Tankers and Product Carriers. For the three months ended March 31, 2023 and 2022, we derived 54% and 63%, respectively, of our TCE revenues from our Product Carriers segment. Revenues from our Crude Tankers segment constituted the balance of our TCE revenues in the 2023 and 2022 periods.
As of March 31, 2023, the Company’s operating fleet consisted of 74 wholly-owned, finance leased or bareboat chartered-in and time-chartered-in vessels aggregating 8.4 million deadweight tons (“dwt”). In addition to our operating fleet of 74 vessels, two dual-fuel LNG VLCC newbuilds are scheduled for delivery to the Company during the second quarter of 2023, bringing the total operating and newbuild fleet to 76 vessels.
The Company’s revenues are highly sensitive to patterns of supply and demand for vessels of the size and design configurations owned and operated by the Company and the trades in which those vessels operate. Rates for the transportation of crude oil and refined petroleum products from which the Company earns a substantial majority of its revenues are determined by market forces such as the supply and demand for oil, the distance that cargoes must be transported, and the number of vessels expected to be available at the time such cargoes need to be transported. The demand for oil shipments is significantly affected by the state of the global economy, levels of U.S. domestic and international production and OPEC exports. The number of vessels is affected by newbuilding deliveries and by the removal of existing vessels from service, principally through storage, recycling or conversions. The Company’s revenues are also affected by its vessel employment strategy, which seeks to achieve the optimal mix of spot (voyage charter) and long-term (time or bareboat charter) charters. Because shipping revenues and voyage expenses are significantly affected by the mix between voyage charters and time charters, the Company measures the performance of its fleet of vessels based on TCE revenues. Management makes economic decisions based on anticipated TCE rates and evaluates financial performance based on TCE rates achieved. In order to take advantage of market conditions and optimize economic performance, management employs all of
the Company’s LR1 product carriers, which currently operate in the Panamax International pool, in the transportation of crude oil cargoes. Our revenues are derived predominantly from spot market voyage charters and our vessels are predominantly employed in the spot market via market-leading commercial pools. We derived approximately 96% of our total TCE revenues in the spot market for the three months ended March 31, 2023, compared with 94% for the three months ended March 31, 2022.
The following is a discussion and analysis of our financial condition as of March 31, 2023 and results of operations for the three months ended March 31, 2023 and 2022. You should consider the foregoing when reviewing the condensed consolidated financial statements and this discussion and analysis. You should read this section together with the condensed consolidated financial statements, including the notes thereto. This Quarterly Report on Form 10-Q includes industry data and forecasts that we have prepared based, in part, on information obtained from industry publications and surveys. Third-party industry publications, surveys
27
INTERNATIONAL SEAWAYS, INC.
and forecasts generally state that the information contained therein has been obtained from sources believed to be reliable. In addition, certain statements regarding our market position in this report are based on information derived from internal market studies and research reports. Unless we state otherwise, statements about the Company’s relative competitive position in this report are based on our management’s beliefs, internal studies and management’s knowledge of industry trends.
Operations and Oil Tanker Markets:
The International Energy Agency (“IEA”) estimates global oil consumption for the first quarter of 2023 at 100.4 million barrels per day (“b/d”), up 0.8% from the same quarter in 2022. The estimate for global oil consumption for 2023 is 101.9 million b/d, an increase of 2.0% over 2022. OECD demand in 2023 is estimated to increase by 0.3% to 46.2 million b/d, while non-OECD demand is estimated to increase by 1.7% to 55.7 million b/d.
Global oil production in the first quarter of 2023 was 100.8 million b/d, an increase of 2.2% from the first quarter of 2022. OPEC crude oil production averaged 28.8 million b/d in the first quarter of 2023, a decrease of 0.3 million b/d from the fourth quarter of 2022, and an increase of 0.4 million b/d from the first quarter of 2022. Non-OPEC production increased by 1.8 million b/d to 66.7 million b/d in the first quarter of 2023 compared with the first quarter of 2022. Oil production in the U.S. in the first quarter of 2023 increased by 0.1% to 12.5 million b/d compared to the fourth quarter of 2022 and by 1.1% from the first quarter of 2022.
U.S. refinery throughput decreased by 0.7 million b/d to 15.6 million b/d in the first quarter of 2023 compared with the fourth quarter of 2022. U.S. crude oil imports in the first quarter of 2023 decreased by 0.1 million b/d to 6.3 million b/d compared with the first quarter of 2022, with imports from OPEC countries remaining flat and imports from non-OPEC countries decreasing by 0.1 million b/d.
China’s average crude oil imports increased to 12.3 million b/d in March 2023, an increase of 22.5% year over year. First quarter 2023 crude oil imports were up 6.7% compared with the first quarter of 2022.
Total commercial inventory stocks in the OECD increased by 172 million barrels for crude and 66 million barrels for products in the first quarter of 2023 compared with the first quarter of 2022.
During the first quarter of 2023, the tanker fleet of vessels over 10,000 dwt increased, net of vessels recycled, by 5.7 million dwt as the crude fleet increased by 5.1 million dwt, with VLCCs, Suezmaxes and Aframaxes growing by 3.0 million dwt, 0.5 million dwt and 1.6 million dwt, respectively. The product carrier fleet increased by 0.6 million dwt, with MRs growing 0.6 million dwt. Year-over-year, the size of the tanker fleet increased by 22.4 million dwt with the VLCCs, Suezmaxes, Aframaxes and MRs increasing by 11.8 million dwt, 3.6 million dwt, 3.7 million dwt and 3.2 million dwt, respectively. The LR1/Panamax fleet remained flat.
During the first quarter of 2023, the tanker orderbook declined by 2.8 million dwt overall compared with the fourth quarter of 2022. The crude tanker orderbook decreased by 3.6 million dwt, with a decrease in the VLCC and Aframax orderbooks of 3.4 million dwt and 0.5 million dwt, respectively, and an increase in the Suezmax orderbook of 0.3 million dwt. The product carrier orderbook increased by 0.8 million dwt, with increases in the LR1 and MR sectors of 0.3 million dwt and 0.5 million dwt, respectively. Year-over-year, the total tanker orderbook decreased by 15.2 million dwt, with the MR sector remaining flat and all other sectors seeing declines.
The first quarter of 2023 saw a continuation of the strength in rates experienced during 2022, as disruptions in trade flows caused by the Russian invasion of Ukraine positively affected tanker demand. First quarter earnings were significantly over 10-year average rates. Subsequent to the April 2023 announcement of production cuts by OPEC, the markets have weakened, although they still remain historically strong.
28
INTERNATIONAL SEAWAYS, INC.
Update on Critical Accounting Estimates and Policies:
The Company’s consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States, which require the Company to make estimates in the application of its accounting policies based on the best assumptions, judgments and opinions of management. For a description of all of the Company’s material accounting policies, see Note 3, “Summary of Significant Accounting Policies,” to the Company’s consolidated financial statements as of and for the year ended December 31, 2022 included in the Company’s Annual Report on Form 10-K. See Note 2, “Significant Accounting Policies,” to the accompanying condensed consolidated financial statements for any changes or updates to the Company’s critical accounting policies for the current period.
Results from Vessel Operations:
During the first quarter of 2023, results from vessel operations increased by $190.9 million to income of $185.3 million from a loss of $5.6 million in the first quarter of 2022. Such increase resulted principally from a $185.3 million period-over-period increase in TCE revenues and a $9.4 million increase in net gains on the disposal of vessels and other assets in the current quarter.
The increase in TCE revenues in the first quarter of 2023 of $185.3 million, or 189%, to $283.3 million from $98.0 million in the first quarter of 2022 reflects an aggregate $181.5 million rates-based increase resulting from higher average daily rates earned across all of INSW’s various fleet sectors.
See Note 4, “Business and Segment Reporting,” to the accompanying condensed consolidated financial statements for additional information on the Company’s segments, including equity in results of affiliated companies and reconciliations of (i) time charter equivalent revenues to shipping revenues and (ii) adjusted income/(loss) from vessel operations for the segments to income/(loss) before income taxes, as reported in the condensed consolidated statements of operations.
29
INTERNATIONAL SEAWAYS, INC.
Crude Tankers
Three Months Ended March 31, | ||||||
(Dollars in thousands, except daily rate amounts) | 2023 | 2022 | ||||
TCE revenues | $ | 129,285 | $ | 36,475 | ||
Vessel expenses | (25,028) | (23,222) | ||||
Charter hire expenses | (2,490) | (3,943) | ||||
Depreciation and amortization | (17,226) | (15,152) | ||||
Adjusted income/(loss) from vessel operations (a) | $ | 84,541 | $ | (5,842) | ||
Average daily TCE rate | $ | 54,390 | $ | 15,429 | ||
Average number of owned vessels (b) | 18.0 | 20.0 | ||||
Average number of vessels chartered-in | 9.3 | 9.0 | ||||
Number of revenue days (c) | 2,377 | 2,364 | ||||
Number of ship-operating days: (d) | ||||||
Owned vessels | 1,621 | 1,800 | ||||
Vessels bareboat chartered-in under leases (e) | 833 | 810 |
(a) | Adjusted income/(loss) from vessel operations by segment is before general and administrative expenses, third-party debt modification fees and loss/(gain) on disposal of vessels and other property, net of impairments. |
(b) | The average is calculated to reflect the addition and disposal of vessels during the period. |
(c) | Revenue days represent ship-operating days less days that vessels were not available for employment due to repairs, drydock or lay-up. Revenue days are weighted to reflect the Company’s interest in chartered-in vessels. |
(d) | Ship-operating days represent calendar days. |
(e) | Represents VLCCs and Aframaxes that secure lease financing arrangements. |
30
INTERNATIONAL SEAWAYS, INC.
The following table provides a breakdown of TCE rates achieved for the three months ended March 31, 2023 and 2022, between spot and fixed earnings and the related revenue days. The information in this table is based, in part, on information provided by the commercial pools in which the segment’s vessels participate and excludes commercial pool fees/commissions averaging approximately $1,266 and $732 per day for the three months ended March 31, 2023 and 2022, respectively, as well as activity in the Crude Tankers Lightering business and revenue and revenue days for which recoveries were recorded by the Company under its loss of hire insurance policies.
2023 | 2022 | |||||||||||
Spot Earnings | Fixed Earnings | Spot Earnings | Fixed Earnings | |||||||||
Three Months Ended March 31, | ||||||||||||
VLCC: | ||||||||||||
Average rate | $ | 46,371 | $ | 48,118 | $ | 12,269 | $ | 45,179 | ||||
Revenue days | 780 | 112 | 801 | 35 | ||||||||
Suezmax: | | | | | | | | | | | | |
Average rate | | $ | 58,191 | $ | 31,402 | | $ | 13,610 | | $ | 26,618 | |
Revenue days | 996 | 131 | 1,060 | 90 | ||||||||
Aframax(1): | ||||||||||||
Average rate | $ | 50,756 | $ | — | $ | 13,216 | $ | — | ||||
Revenue days | 330 | — | 307 | — | ||||||||
Panamax: | ||||||||||||
Average rate | $ | — | $ | — | $ | 20,551 | $ | — | ||||
Revenue days | — | — | 70 | — |
(1) | During the three months ended March 31, 2023, one of the Company’s Aframaxes was employed on a transitional voyage in the spot market outside of its ordinary course operations in Dakota Tankers’ Aframax Pool. Such transitional voyage is excluded from the table above. |
During the first quarter of 2023, TCE revenues for the Crude Tankers segment increased by $92.8 million, or 254%, to $129.3 million from $36.5 million in the first quarter of 2022. Such increase principally resulted from (i) an aggregate rates-based increase in the VLCC, Suezmax and Aframax fleets of $87.6 million due to significantly higher average daily blended rates in these sectors, (ii) a $5.6 million increase in the Crude Tankers Lightering activity, and (iii) a $1.4 million days-based increase in the VLCC and Aframax fleets, which reflected 82 fewer off-hire days in the current period. These increases were partially offset by (iv) a $1.4 million days-based decrease in the Panamax fleet due to the Company’s recycling of its two remaining Panamaxes in April 2022.
Vessel expenses increased by $1.8 million to $25.0 million in the first quarter of 2023 from $23.2 million in the first quarter of 2022. Such increase was principally driven by increased costs of stores, lubricating oils and spares. Charter hire expenses decreased by $1.5 million to $2.5 million from $3.9 million in the first quarter of 2022 due to the impact of the bareboat charters for two of the Company’s Aframaxes being classified as finance leases subsequent to the Company providing notice in December 2022 of its intention to exercise its purchase options under the bareboat charters. Depreciation and amortization increased by $2.1 million to $17.2 million in the current quarter from $15.2 million in the first quarter of 2022 principally as a result of (i) the impact of drydockings and ballast water treatment system and scrubber installations performed during 2022 and the first quarter of 2023, (ii) $0.7 million in amortization in the first quarter of 2023 relating to the two Aframaxes classified as finance leases as discussed above, and (iii) the commencement of depreciation on the first of the Company’s three dual-fuel LNG VLCC newbuilds, which was delivered to the Company in early March 2023. Such increases in depreciation expense were partially offset by decreases related to the recyclings of the Panamaxes in 2022.
Excluding depreciation and amortization and general and administrative expenses, operating income for the Crude Tankers Lightering business was $6.0 million for the first quarter of 2023 compared to $0.9 million for the first quarter of 2022, with the increase principally attributable to 122 service support only lighterings being performed during the three months ended March 31, 2023 compared to the 80 performed during the three months ended March 31, 2022. In addition, there was an increase in the average rate earned per operation in the 2023 period compared with the comparable period in 2022.
31
INTERNATIONAL SEAWAYS, INC.
Product Carriers
Three Months Ended March 31, | ||||||
(Dollars in thousands, except daily rate amounts) | 2023 | 2022 | ||||
TCE revenues | $ | 154,035 | $ | 61,500 | ||
Vessel expenses | (33,741) | (37,094) | ||||
Charter hire expenses | (6,310) | (3,367) | ||||
Depreciation and amortization | (12,294) | (11,841) | ||||
Adjusted income from vessel operations | $ | 101,690 | $ | 9,198 | ||
Average daily TCE rate | $ | 37,726 | $ | 14,362 | ||
Average number of owned vessels | 39.8 | 48.2 | ||||
Average number of vessels chartered-in | 7.9 | 5.6 | ||||
Number of revenue days | 4,083 | 4,282 | ||||
Number of ship-operating days: | ||||||
Owned vessels | 3,582 | 4,341 | ||||
Vessels bareboat chartered-in under leases (a) | 450 | 257 | ||||
Vessels time chartered-in under leases | 264 | 245 |
(a) | Represents an LR2 and MRs that secure lease financing arrangements. |
The following table provides a breakdown of TCE rates achieved for the three months ended March 31, 2023 and 2022, between spot and fixed earnings and the related revenue days. The information in this table is based, in part, on information provided by the commercial pools in which the segment’s vessels participate and excludes commercial pool fees/commissions averaging approximately $787 and $618 per day for the three months ended March 31, 2023 and 2022, respectively, as well as revenue and revenue days for which recoveries were recorded by the Company under its loss of hire insurance policies.
2023 | 2022 | |||||||||||
Spot Earnings | Fixed Earnings | Spot Earnings | Fixed Earnings | |||||||||
Three Months Ended March 31, | ||||||||||||
LR2: | ||||||||||||
Average rate | $ | — | $ | 19,108 | $ | — | $ | 17,145 | ||||
Revenue days | — | 90 | — | 90 | ||||||||
LR1(1): | ||||||||||||
Average rate | $ | 70,838 | $ | — | $ | 20,300 | $ | — | ||||
Revenue days | 800 | — | 678 | — | ||||||||
MR(2): | ||||||||||||
Average rate | $ | 31,468 | $ | 18,434 | $ | 14,030 | $ | 15,119 | ||||
Revenue days | 3,087 | 90 | 3,115 | 56 | ||||||||
Handy: | ||||||||||||
Average rate | $ | — | $ | — | $ | 12,251 | $ | — | ||||
Revenue days | — | — | 343 | — |
(1) | During the 2023 and 2022 periods, each of the Company’s LR1s operated in the Panamax International Pool and transported crude oil cargoes exclusively. |
(2) | During the three months ended March 31, 2023 one MR was employed on a transitional voyage in the spot market outside of its ordinary course operations in Norden’s MR Pool due to a change in technical management. Such transitional voyage is excluded from the table above. |
32
INTERNATIONAL SEAWAYS, INC.
During the first quarter of 2023, TCE revenues for the Product Carriers segment increased by $92.5 million, or 150%, to $154.0 million from $61.5 million in the first quarter of 2022. The growth in TCE revenues was primarily as a result of substantial period-over-period increases in average daily blended rates earned in the MR and LR1 fleet sectors, which accounted for a rates-based increase of $93.7 million. Also contributing to the increased TCE revenues was a $2.4 million days-based increase in the LR1 fleet, which reflected (i) the delivery of one time chartered-in 2009-built LR1 in February 2022, and (ii) the purchase of a 2011-built LR1 in February 2022. Partially offsetting these quarter-over-quarter increases was a $4.0 million decrease in TCE revenues due to the sales of the Company’s four remaining Handysize vessels during the second quarter of 2022.
Vessel expenses decreased by $3.4 million to $33.7 million in the first quarter of 2023 from $37.1 million in the first quarter of 2022. Such decrease reflects fewer operating days in the current period, which resulted from the sales of the four Handysizes noted above, as well as the sales of four MRs between March 2022 and March 2023. Charter hire expenses increased by $2.9 million to $6.3 million in the current quarter from $3.4 million in the first quarter of 2022, primarily as a result of the time chartered-in LR1 described above and an increased daily rate for a time chartered-in 2008-built LR1 upon the Company’s extension of such time charter in October 2022. Depreciation and amortization increased by $0.5 million to $12.3 million in the current quarter from $11.8 million in the prior year’s quarter. Such increase resulted primarily from the impact of the purchase of the LR1 noted above and increased drydock amortization, offset by the impact of the sales of the Handysize and MR vessels described above.
General and Administrative Expenses
During the first quarter of 2023, general and administrative expenses increased by $1.1 million to $11.2 million from $10.2 million in the first quarter of 2022. The primary drivers for such increase was higher compensation and benefits costs of $1.3 million, of which $0.8 million relates to non-cash stock compensation, and increased travel and entertainment costs of $0.4 million, reflecting further easing of COVID related travel restrictions in 2023 compared to the first quarter of 2022.
Equity in Results of Affiliated Companies
During the three months ended March 31, 2023, equity in results of affiliated companies decreased by $5.6 million compared with the corresponding 2022 period. This decrease was attributable to the sale of the Company’s interest in the FSO joint ventures on June 7, 2022.
Other Income/(Expense)
Other income was $4.3 million for the three months ended March 31, 2023 compared with $0.2 million of other expense for the three months ended March 31, 2022. The current period other income includes $4.1 million of interest income from invested cash, resulting from a significant increase in the average balance of invested cash and the rates earned on such investments during 2023 compared to 2022. Both periods reflect net actuarial gains and currency gains (2023 period) or losses (2022 period) associated with the retirement benefit obligation in the United Kingdom.
Interest Expense
The components of interest expense are as follows:
Three Months Ended March 31, | ||||||
(Dollars in thousands) | 2023 | 2022 | ||||
Interest before items shown below | $ | 20,741 | $ | 11,701 | ||
Interest cost on defined benefit pension obligation | 330 | 125 | ||||
Impact of interest rate hedge derivatives | (2,384) | 1,574 | ||||
Capitalized interest | (1,740) | (660) | ||||
Interest expense | $ | 16,947 | $ | 12,740 |
33
INTERNATIONAL SEAWAYS, INC.
Interest expense was $16.9 million and $12.7 million for the three months ended March 31, 2023 and 2022, respectively. Interest expense increased as a result of (i) higher average floating interest rates during the three months ended March 31, 2023 compared with the corresponding period of 2022, (ii) the impact of two lease financings entered into during the second quarter of 2022 and (iii) post-delivery interest expense related to BoComm Lease Financing. See Note 8, “Debt,” in the accompanying condensed consolidated financial statements for further information on the Company’s debt facilities.
Taxes
As of March 31, 2023, the Company believes it will qualify for an exemption from U.S. federal income taxes under Section 883 of the U.S. Internal Revenue Code of 1986, as amended (the “Code”) and U.S. Treasury Department regulations for the 2023 calendar year, so long as less than 50 percent of the total value of the Company’s stock is held by one or more shareholders who own 5% or more of the Company’s stock for more than half of the days of 2023. There can be no assurance at this time that INSW will continue to qualify for the Section 883 exemption beyond calendar year 2023. Should the Company not qualify for the exemption in the future, INSW will be subject to U.S. federal income taxation of 4% of its U.S. source shipping income on a gross basis without the benefit of deductions. Shipping income that is attributable to transportation that begins or ends, but that does not both begin and end, in the U.S. will be considered to be 50% derived from sources within the United States. Shipping income attributable to transportation that both begins and ends in the U.S. would be considered to be 100% derived from sources within the United States, but INSW does not and cannot engage in transportation that gives rise to such income.
EBITDA and Adjusted EBITDA
EBITDA represents net income/(loss) before interest expense, income taxes and depreciation and amortization expense. Adjusted EBITDA consists of EBITDA adjusted for the impact of certain items that we do not consider indicative of our ongoing operating performance. EBITDA and Adjusted EBITDA are presented to provide investors with meaningful additional information that management uses to monitor ongoing operating results and evaluate trends over comparative periods. EBITDA and Adjusted EBITDA do not represent, and should not be considered a substitute for, net income or cash flows from operations determined in accordance with GAAP. EBITDA and Adjusted EBITDA have limitations as analytical tools, and should not be considered in isolation, or as a substitute for analysis of our results reported under GAAP. Some of the limitations are:
● | EBITDA and Adjusted EBITDA do not reflect our cash expenditures, or future requirements for capital expenditures or contractual commitments; |
● | EBITDA and Adjusted EBITDA do not reflect changes in, or cash requirements for, our working capital needs; and |
● | EBITDA and Adjusted EBITDA do not reflect the significant interest expense, or the cash requirements necessary to service interest or principal payments, on our debt. |
While EBITDA and Adjusted EBITDA are frequently used by companies as a measure of operating results and performance, neither of those items as prepared by the Company is necessarily comparable to other similarly titled captions of other companies due to differences in methods of calculation.
The following table reconciles net income/(loss), as reflected in the condensed consolidated statements of operations, to EBITDA and Adjusted EBITDA:
34
INTERNATIONAL SEAWAYS, INC.
Three Months Ended March 31, | ||||||
(Dollars in thousands) | 2023 | 2022 | ||||
Net income/(loss) | $ | 172,633 | $ | (13,001) | ||
Income tax (benefit)/provision | (1) | 4 | ||||
Interest expense | 16,947 | 12,740 | ||||
Depreciation and amortization | 29,548 | 27,000 | ||||
EBITDA | 219,127 | 26,743 | ||||
Amortization of time charter contracts acquired | — | 340 | ||||
Third-party debt modification fees | 407 | 187 | ||||
Gain on disposal of vessels and other assets, net of impairments | (10,748) | (1,376) | ||||
Write-off of deferred financing costs | 166 | 133 | ||||
Adjusted EBITDA | $ | 208,952 | $ | 26,027 |
Liquidity and Sources of Capital:
Our business is capital intensive. Our ability to successfully implement our strategy is dependent on the continued availability of capital on attractive terms. In addition, our ability to successfully operate our business to meet near-term and long-term debt repayment obligations is dependent on maintaining sufficient liquidity.
Liquidity
As of March 31, 2023, we had total liquidity on a consolidated basis of $518.6 million comprised of $156.2 million of cash, $105.0 million of short-term investments, and $257.4 million of undrawn revolver capacity. The $18.3 million restricted cash balance represents cash held in escrow in relation to the Company’s exercise of its option to purchase a bareboat chartered-in 2009-built Aframax, the purchase of which closed in early April 2023.
Working capital at March 31, 2023 and December 31, 2022 was $335.1 million and $385.2 million, respectively. Current assets are highly liquid, consisting principally of cash, interest-bearing deposits, short-term investments consisting of time deposits with original maturities of between 91 and 180 days, and receivables. Current liabilities include current installments of long-term debt and finance lease liabilities of $173.9 million and $204.7 million at March 31, 2023 and December 31, 2022, respectively.
The Company’s total cash decreased by $69.2 million during the three months ended March 31, 2023. This decrease reflects (i) $98.3 million of cash dividends paid to shareholders, (ii) a $97.0 million debt prepayment made in conjunction with an amendment to the $750 Million Credit Facility, (iii) $10.0 million in expenditures for vessels and other property including construction costs for three dual-fuel LNG VLCCs, net of proceeds from the issuance of related lease financing, (iv) $41.4 million in scheduled principal amortization for the Company’s secured debt facilities and lease financing arrangements, (v) $25.0 million in net cash invested in short-term investments, and (vi) $22.6 million in finance lease liability extinguishments relating to the Company exercising its options to purchase two 2009-built Aframaxes that it had been bareboat chartering-in. Such cash outflows were offset to a large extent by (i) cash provided by operating activities of $220.8 million, and (ii) proceeds from the disposal of vessels and other assets of $10.3 million, net of the prepayment of associated debt.
Our cash and cash equivalents balances generally exceed Federal Deposit Insurance Corporation insured limits. We place our cash and cash equivalents in what we believe to be credit-worthy financial institutions. In addition, certain of our money market accounts invest in U.S. Treasury securities or other obligations issued or guaranteed by the U.S. government or its agencies, floating rate and variable demand notes of U.S. and foreign corporations, commercial paper rated in the highest category by Moody’s Investor Services and Standard & Poor’s, certificates of deposit and time deposits, asset-backed securities, and repurchase agreements.
As of March 31, 2023, we had total debt and finance lease obligations outstanding (net of original issue discount and deferred financing costs) of $951.0 million and net debt to total capitalization of 30.1%, compared with 33.3% at December 31, 2022.
35
INTERNATIONAL SEAWAYS, INC.
Sources, Uses and Management of Capital
During 2022, as the tanker cycle recovered from the historical lows of 2021, we increased our overall liquidity with vessel sales, a refinancing that increased the capacity of our revolving credit and cash from operations. With strong market conditions continuing in 2023, we have used incremental liquidity generated from operations to invest in the fleet, reduce debt levels and make returns to shareholders.
In addition to future operating cash flows, our other future sources of funds are proceeds from issuances of equity securities, additional borrowings as permitted under our loan agreements and proceeds from the opportunistic sales of our vessels. Our current uses of funds are to fund working capital requirements, maintain the quality of our vessels, purchase vessels, pay newbuilding construction costs, comply with international shipping standards and environmental laws and regulations, repay or repurchase our outstanding loan facilities, pay a regular quarterly cash dividend, and from time to time, repurchase shares of our common stock and pay supplemental cash dividends.
The following is a summary of the significant capital allocation activities the Company executed during the first quarter of 2023 and sources of capital the Company has at its disposal for future use as well as the Company’s current commitments for future uses of capital:
During the first quarter of 2023, the Company’s Board of Directors declared a regular quarterly cash dividend of $0.12 per share of common stock and a supplemental cash dividend of $1.88 per share of common stock. Pursuant to such dividend declarations, the Company made dividend payments totaling $98.3 million during the three months ended March 31, 2023. On May 4, 2023, the Company’s Board of Directors declared a regular quarterly cash dividend of $0.12 per share of common stock and a supplemental dividend of $1.50 per share of common stock. Both dividends will be paid on June 28, 2023 to stockholders of record as of June 14, 2023.
In December 2022 the Company tendered notice of its intention to exercise its options to purchase two 2009-built Aframaxes that it had been bareboat chartering-in. The aggregate purchase price for the two vessels was $43.0 million, representing an approximately 45% discount to the current market price of the vessels. The first of the two vessels was purchased in March 2023, and the second in early April 2023.
On March 10, 2023 the Company entered into an amendment to the $750 Million Credit Facility agreement. Pursuant to the amendment, the Company (a) prepaid $97 million of outstanding principal under the $750 Million Facility Term Loan; (b) obtained a release of collateral vessel mortgages over 22 MR product carriers; and (c) received from the lenders additional revolving credit commitments in an aggregate amount of $40 million, which additional commitments constitute an increase to, and are subject to the same terms and conditions as, the previously-existing revolving credit commitments. Following the effectiveness of the amendment, the aggregate principal commitments available under the $750 Million Facility Revolving Loan was $257.4 million (none of which was outstanding) and the scheduled future quarterly principal amortization under the $750 Million Facility Term Loan decreased from $30.2 million to $27.7 million.
On March 14, 2023 the Company sold a 2008-built MR for approximately $20.5 million, saving the Company the cost of having to conduct a third special survey and install a ballast water treatment system on the vessel. The sale also resulted in a mandatory principal prepayment of approximately $9.7 million of the $750 Million Facility Term Loan and a $0.4 million further reduction in the scheduled future quarterly principal amortization.
As of March 31, 2023, the Company has vessel construction commitments for two dual-fuel LNG VLCCs. The Company also has contractual commitments for the purchase and installation of 11 ballast water treatment systems and ten Mewis ducts, and the final outstanding installment payments due for eight ballast water treatment systems that had been installed as of March 31, 2023. The Company’s debt service commitments and aggregate purchase commitments for vessel construction and betterments as of March 31, 2023, are presented in the Aggregate Contractual Obligations Table below.
36
INTERNATIONAL SEAWAYS, INC.
Outlook
Our strong balance sheet, as evidenced by a substantial level of liquidity, 26 unencumbered vessels, and diversified financing sources with debt maturities spread out between 2026 and 2031, positions us to support our operations over the next twelve months as we continue to advance our disciplined capital allocation strategy of fleet renewal, incremental debt reduction and returns to shareholders and pursue potential strategic opportunities that may arise within the diverse sectors in which we operate.
Off-Balance Sheet Arrangements
Pursuant to an agreement between INSW and the trustees of the OSG Ship Management (UK) Ltd. Retirement Benefits Plan (the “Scheme”), INSW guarantees the obligations of INSW Ship Management UK Ltd., a subsidiary of INSW, to make payments to the Scheme.
Aggregate Contractual Obligations
A summary of the Company’s long-term contractual obligations as of March 31, 2023 follows:
Beyond | |||||||||||||||||||||
(Dollars in thousands) | 2023 | 2024 | 2025 | 2026 | 2027 | 2027 | Total | ||||||||||||||
$750 Million Facility Term Loan - floating rate(1) | $ | 96,944 | $ | 123,597 | $ | 116,814 | $ | 57,909 | $ | — | $ | — | $ | 395,264 | |||||||
ING Credit Facility - floating rate(2) | 2,698 | 3,484 | 3,335 | 17,773 | — | — | 27,290 | ||||||||||||||
Ocean Yield Lease Financing - floating rate(3) | 43,457 | 55,470 | 52,706 | 50,184 | 48,330 | 244,267 | 494,414 | ||||||||||||||
COSCO Lease Financing - floating rate(2) | 6,804 | 8,676 | 8,226 | 7,777 | 7,333 | 24,107 | 62,923 | ||||||||||||||
BoComm Lease Financing - fixed rate(4) | 22,512 | 23,809 | 23,744 | 23,743 | 23,742 | 189,345 | 306,895 | ||||||||||||||
Toshin Lease Financing - fixed rate(4) | 1,860 | 2,223 | 2,160 | 2,160 | 2,151 | 9,157 | 19,711 | ||||||||||||||
Hyuga Lease Financing - fixed rate(4) | 1,701 | 2,456 | 2,232 | 2,232 | 2,232 | 8,576 | 19,429 | ||||||||||||||
Kaiyo Lease Financing - fixed rate(4) | 1,688 | 2,250 | 2,250 | 2,410 | 2,214 | 6,555 | 17,367 | ||||||||||||||
Kaisha Lease Financing - fixed rate(4) | 1,688 | 2,250 | 2,438 | 2,225 | 2,214 | 6,715 | 17,530 | ||||||||||||||
Operating lease obligations(5) | |||||||||||||||||||||
Office and other space |
| 159 | 973 | 998 | 1,024 | 1,077 | 5,831 | 10,062 | |||||||||||||
Finance lease obligations(6) | |||||||||||||||||||||
Bareboat Charter-ins | 18,329 | — | — | — | — | — | 18,329 | ||||||||||||||
Vessel and vessel betterment commitments(7) | 12,458 | 1,254 | — | — | — | — | 13,712 | ||||||||||||||
Total | $ | 210,298 | $ | 226,442 | $ | 214,903 | $ | 167,437 | $ | 89,293 | $ | 494,553 | $ | 1,402,926 |
(1) | Amounts shown include contractual interest obligations on $356.6 million of outstanding floating rate debt estimated based on the applicable margin for the $750 Million Facility Term Loan of 2.40%, plus the fixed rate stated in the related interest rate swaps of 2.84%. |
(2) | Amounts shown include contractual interest obligations of outstanding floating rate debts estimated based on the applicable margin plus the effective three-month LIBOR rate as of March 31, 2023 of 4.94% for the COSCO Lease Financing and 4.87% for the ING Credit Facility. |
(3) | Amounts shown include contractual interest obligations on $333.9 million of outstanding floating rate debt estimated based on the applicable margin for the Ocean Yield Lease Financing of 4.05% plus the fixed rate stated in the interest rate swaps (assigned for accounting purposes) of 2.84% on $63.5 million of notional principal amount outstanding and the effective three-month LIBOR rate as of March 31, 2023 of 4.80% for the remaining outstanding principal under the Ocean Yield Lease Financing. |
(4) | Amounts shown include contractual implicit interest obligations of the lease financing under the bareboat charters. In addition, BoComm Lease Financing includes 3.5% interest during the construction period and 1% commitment fee, prior to the commencement of the bareboat charter, and post-delivery rate is 4.22%. BoComm Lease Financing amounts include both the outstanding principal amount and the undrawn amount as of March 31, 2023 of $128.8 million and $115.2 million, respectively. |
37
INTERNATIONAL SEAWAYS, INC.
(5) | The full amounts due under office and other space leases are discounted and reflected on the Company’s consolidated condensed balance sheet as lease liabilities with corresponding right of use asset balances. |
(6) | Amount shown includes purchase option price obligation and remaining charter-in commitment for one 2009-built Aframax that is currently bareboat chartered-in. The purchase closed in early April 2023. |
(7) | Represents the Company’s commitments under contracts for the purchase and installation of ballast water treatment systems on 11 vessels, and installation of mewis duct systems on ten vessels. |
Risk Management:
The Company is exposed to market risk from changes in interest rates, which could impact its results of operations and financial condition. The Company manages this exposure to market risk through its regular operating and financing activities and, when deemed appropriate, through the use of derivative financial instruments. To manage its interest rate risk in a cost-effective manner, the Company, from time-to-time, enters into interest rate swap, collar or cap agreements, in which it agrees to exchange various combinations of fixed and variable interest rates based on agreed upon notional amounts or to receive payments if floating interest rates rise above a specified cap rate. The Company uses such derivative financial instruments as risk management tools and not for speculative or trading purposes. In addition, derivative financial instruments are entered into with a diversified group of major financial institutions in order to manage exposure to nonperformance on such instruments by the counterparties.
The Company uses interest rate swaps for the management of interest rate risk exposure associated with changes in variable interest rate payments due on its credit facilities.
Available Information
The Company makes available free of charge through its internet website, www.intlseas.com, its Annual Report on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K and amendments to these reports filed or furnished pursuant to Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), as soon as reasonably practicable after the Company electronically files such material with, or furnishes it to, the Securities and Exchange Commission.
The public may also read and copy any materials the Company files with the SEC at the SEC’s Public Reference Room at 100 F Street, N.E. Washington D.C. 20549 (information on the operation of the Public Reference Room is available by calling the SEC at 1-800-SEC-0330). The SEC also maintains a web site that contains reports, proxy and information statements, and other information regarding issuers that file electronically with the SEC at https://www.sec.gov.
The Company also makes available on its website, its corporate governance guidelines, its Code of Business Conduct and Ethics, insider trading policy, anti-bribery and corruption policy and charters of the Audit Committee, the Human Resources and Compensation Committee and the Corporate Governance and Risk Assessment Committee of the Board of Directors. The Company is required to disclose any amendment to a provision of its Code of Business Conduct and Ethics. The Company intends to use its website as a method of disseminating this disclosure, as permitted by applicable SEC rules. Any such disclosure will be posted to the Company website within four business days following the date of any such amendment. Neither our website nor the information contained on that site, or connected to that site, is incorporated by reference into this Quarterly Report on Form 10-Q.
38
INTERNATIONAL SEAWAYS, INC.
ITEM 4. CONTROLS AND PROCEDURES
Disclosure Controls and Procedures
As of the end of the period covered by this Quarterly Report on Form 10-Q, an evaluation was performed under the supervision and with the participation of the Company’s management, including the Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”), of the effectiveness of the design and operation of the Company’s disclosure controls and procedures as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act. Based on that evaluation, the Company’s management, including the CEO and CFO, concluded that the Company’s current disclosure controls and procedures were effective as of March 31, 2023 to ensure that information required to be disclosed by the Company in the reports the Company files or submits under the Exchange Act is (i) recorded, processed, summarized and reported, within the time periods specified in the Securities and Exchange Commission’s rules and forms and (ii) accumulated and communicated to the Company’s management, including the CEO and CFO, as appropriate to allow timely decisions regarding required disclosure.
Changes in Internal Control over Financial Reporting
There was no change in the Company’s internal control over financial reporting during the three months ending March 31, 2023 that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.
PART II – OTHER INFORMATION
Item 1. Legal Proceedings
See Note 14, “Contingencies,” to the accompanying condensed consolidated financial statements for a description of the current legal proceedings, which is incorporated by reference in this Part II, Item 1.
Item 1A. Risk Factors
In addition to the other information set forth below in this Quarterly Report, you should carefully consider the factors discussed in Part I, Item 1A. “Risk Factors” in our 2022 Form 10-K. The risks described in that document are not the only risks facing us. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition and/or operating results. The risk factor set forth below updates, and should be read together with the risk factors in our 2022 Form 10-K:
Risks Related to Legal and Regulatory Matters
Pending and future tax law changes may result in significant additional taxes to us.
Tax laws, including tax rates, in the jurisdictions in which we operate may change as a result of macroeconomic or other factors outside of our control and may result in significant additional taxes to us. For example, various governments and organizations such as the European Union and Organization for Economic Co-operation and Development (or the OECD) are increasingly focused on tax reform and other legislative or regulatory action to increase tax revenue. In January 2019, the OECD announced further work in continuation of its Base Erosion and Profit Shifting project, focusing on two “pillars.” Pillar One provides a framework for the reallocation of certain residual profits of multinational enterprises to market jurisdictions where goods or services are used or consumed. Pillar Two consists of two interrelated rules referred to as Global Anti-Base Erosion Rules, which operate to impose a minimum tax rate of 15% calculated on a jurisdictional basis. The Pillar Two Model Rules are designed to ensure large multinational enterprises (MNEs) that have annual revenues of EUR 750 million or more in at least two of the four fiscal years immediately preceding the tested fiscal year, pay a minimum level of tax on the income arising in each jurisdiction where they operate. In October 2021, more than 130 countries tentatively signed on to a framework that imposes a minimum tax rate of 15%, among other provisions. The framework calls for law enactment by OECD and G20 members in 2022 to take effect in 2023 and 2024. Qualifying international shipping income is exempt from many aspects of this framework if the exemption requirements are met. As currently drafted the
39
INTERNATIONAL SEAWAYS, INC.
exemption requirements are limited to the extent strategic or commercial management of ships are carried on from within the jurisdiction in which the ultimate parent company of a multinational group is domiciled. On December 20, 2021, the OECD published model rules to implement the Pillar Two rules, which are generally consistent with agreement reached by the framework in October 2021. On December 12, 2022, the European Union member states agreed to implement the OECD’s Pillar Two global corporate minimum tax rate of 15% on large multinational enterprises with revenues of at least €750 million, which generally would go into effect in 2024. These changes, when and if enacted and implemented by various countries in which we do business, could result in additional tax imposed on us or our subsidiaries.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
No stock repurchases were made in the first quarter of 2023 (excluding shares withheld to cover tax withholding liabilities relating to the exercise of stock options and the vesting of outstanding restricted stock units held by certain members of management). See Note 10, “Capital Stock and Stock Compensation,” to the accompanying condensed consolidated financial statements for additional information about the stock repurchase plan and a description of shares withheld to cover the cost of stock options exercised by certain members of management and tax withholding liabilities relating to the vesting of previously-granted equity awards to certain members of management, which is incorporated by reference in this Part II, Item 2.
Item 4. Mine Safety Disclosures
Not applicable.
Item 5. Other Information
Not applicable.
40
INTERNATIONAL SEAWAYS, INC.
Item 6. Exhibits
4.1 | ||
*10.1 | ||
*10.2 | ||
*10.3 | ||
*10.4 | ||
10.5 | ||
**31.1 |
| Certification of Chief Executive Officer pursuant to Rule 13a-14(a) and 15d-14(a), as amended. |
**31.2 | Certification of Chief Financial Officer pursuant to Rule 13a-14(a) and 15d-14(a), as amended. | |
**32 | ||
EX-101.INS | Inline XBRL Instance Document | |
EX-101.SCH | Inline XBRL Taxonomy Extension Schema | |
EX-101.CAL | Inline XBRL Taxonomy Extension Calculation Linkbase | |
EX-101.DEF | Inline XBRL Taxonomy Extension Definition Linkbase | |
EX-101.LAB | Inline XBRL Taxonomy Extension Label Linkbase | |
EX-101.PRE | Inline XBRL Taxonomy Extension Presentation Linkbase | |
EX-104 | Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101) |
41
INTERNATIONAL SEAWAYS, INC.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
INTERNATIONAL SEAWAYS, INC. | |
(Registrant) | |
Date: May 5, 2023 | /s/ Lois K. Zabrocky |
Lois K. Zabrocky | |
Chief Executive Officer | |
Date: May 5, 2023 | /s/ Jeffrey D. Pribor |
Jeffrey D. Pribor | |
Chief Financial Officer |
42