Annual Statements Open main menu

Investar Holding Corp - Quarter Report: 2015 June (Form 10-Q)

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington D.C. 20549

 

FORM 10-Q

 

(Mark One)

x

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2015

or

¨

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                  to                  

Commission File Number: 001-36522

 

Investar Holding Corporation

(Exact name of registrant as specified in its charter)

 

 

Louisiana

27-1560715

(State or other jurisdiction of

incorporation or organization)

(I.R.S. Employer

Identification No.)

7244 Perkins Road, Baton Rouge, Louisiana 70808

(Address of principal executive offices, including zip code)

(225) 227-2222

(Registrant’s telephone number, including area code)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x   No  ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  x    No  ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

 

Large accelerated filer

¨

Accelerated filer

¨

 

 

 

 

Non-accelerated filer

x  (Do not check if a smaller reporting company)

Smaller reporting company

¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  ¨    No  x

The number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date, is as follows: Common stock, $1.00 par value, 7,292,235 shares outstanding as of August 7, 2015.

 

 

 

 

 


TABLE OF CONTENTS

 

Special Note Regarding Forward-Looking Statements

3

 

 

 

 

Part I. Financial Information

 

 

 

 

 

Item 1.

 

Financial Statements (Unaudited)

4

 

 

Consolidated Balance Sheets as of June 30, 2015 and December 31, 2014

4

 

 

Consolidated Statements of Operations for the three and six months ended June 30, 2015 and 2014

5

 

 

Consolidated Statements of Comprehensive Income for the three and six months ended June 30, 2015 and 2014

6

 

 

Consolidated Statements of Changes in Stockholders’ Equity

7

 

 

Consolidated Statements of Cash Flows for the six months ended June 30, 2015 and 2014

8

 

 

Notes to the Consolidated Financial Statements

9

Item 2.

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations

30

Item 3.

 

Quantitative and Qualitative Disclosures about Market Risk

48

Item 4.

 

Controls and Procedures

48

 

 

 

 

Part II. Other Information

49

 

 

 

 

Item 1A.

 

Risk Factors

49

Item 2.

 

Unregistered Sales of Equity Securities and Use of Proceeds

49

Item 6.

 

Exhibits

50

Signatures

51

Exhibit Index

52

 

 

 

2


SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS

When included in this Quarterly Report on Form 10-Q, or in other documents that Investar Holding Corporation (the “Company”) files with the Securities and Exchange Commission (“SEC”) or in statements made by or on behalf of the Company, words like “may,” “should,” “could,” “predict,” “potential,” “believe,” “think,” “will likely result,” “expect,” “continue,” “will,” “anticipate,” “seek,” “estimate,” “intend,” “plan,” “projection,” “would,” “outlook” and similar expressions or the negative version of those words are intended to identify forward-looking statements as defined by the Private Securities Litigation Reform Act of 1995. These forward-looking statements involve a variety of risks and uncertainties that could cause actual results to differ materially from those described therein. The Company’s forward-looking statements are based on assumptions and estimates that management believes to be reasonable in light of the information available at the time such statements are made. However, many of the matters addressed by these statements are inherently uncertain and could be affected by many factors beyond management’s control. Factors that could have a material effect on the Company’s business, financial condition, results of operations and future growth prospects can be found in the Company’s Annual Report on Form 10-K for the year ended December 31, 2014 that the Company filed with the SEC on March 31, 2015 and Part II, Item 1A. – Risk Factors, of this Quarterly Report on Form 10-Q. Additional risk factors may also be described in reports that the Company files from time to time with the SEC.

Because forward-looking statements are inherently subject to risks and uncertainties, some of which cannot be predicted or quantified, you should not rely on any forward-looking statement as a prediction of future events. We expressly disclaim any obligation or undertaking to update our forward-looking statements, and we do not intend to release publicly any updates or changes in our expectations concerning the forward-looking statements or any changes in events, conditions or circumstances upon which any forward-looking statement may be based, except as required by law.

 

 

 

3


PART I. FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

 

INVESTAR HOLDING CORPORATION

CONSOLIDATED BALANCE SHEETS

(Amounts in thousands, except share data)

 

 

June 30, 2015

 

 

December 31, 2014

 

 

(Unaudited)

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

Cash and due from banks

$

7,541

 

 

$

5,519

 

Interest-bearing balances due from other banks

 

16,807

 

 

 

13,493

 

Federal funds sold

 

191

 

 

 

500

 

Cash and cash equivalents

 

24,539

 

 

 

19,512

 

 

 

 

 

 

 

 

 

Available for sale securities at fair value (amortized cost

   of $82,049 and $69,838, respectively)

 

82,236

 

 

 

70,299

 

Held to maturity securities at amortized cost (estimated

   fair value of $24,015 and $22,301, respectively)

 

24,230

 

 

 

22,519

 

Loans held for sale

 

78,212

 

 

 

103,396

 

Loans, net of allowance for loan losses of $5,728 and

   $4,630, respectively

 

667,858

 

 

 

618,160

 

Other equity securities

 

4,183

 

 

 

5,566

 

Bank premises and equipment, net of accumulated

   depreciation of $4,662 and $3,964, respectively

 

29,444

 

 

 

28,538

 

Other real estate owned, net

 

2,519

 

 

 

2,735

 

Accrued interest receivable

 

2,432

 

 

 

2,435

 

Deferred tax asset

 

1,624

 

 

 

1,097

 

Goodwill and other intangibles

 

3,195

 

 

 

3,216

 

Other assets

 

1,383

 

 

 

1,881

 

Total assets

$

921,855

 

 

$

879,354

 

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

Noninterest-bearing

$

86,339

 

 

$

70,217

 

Interest-bearing

 

619,668

 

 

 

557,901

 

Total deposits

 

706,007

 

 

 

628,118

 

Advances from Federal Home Loan Bank

 

79,066

 

 

 

125,785

 

Repurchase agreements

 

15,130

 

 

 

12,293

 

Note payable

 

3,609

 

 

 

3,609

 

Accrued taxes and other liabilities

 

11,170

 

 

 

6,165

 

Total liabilities

 

814,982

 

 

 

775,970

 

 

 

 

 

 

 

 

 

STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

Preferred stock, $1.00 par value per share; 5,000,000

   shares authorized

 

-

 

 

 

-

 

Common stock, $1.00 par value per share; 40,000,000

   shares authorized; 7,293,209 and 7,262,085 shares

   outstanding, respectively

 

7,295

 

 

 

7,264

 

Treasury stock

 

(26

)

 

 

(23

)

Surplus

 

84,358

 

 

 

84,213

 

Retained earnings

 

15,461

 

 

 

11,809

 

Accumulated other comprehensive (loss) income

 

(215

)

 

 

121

 

Total stockholders' equity

 

106,873

 

 

 

103,384

 

Total liabilities and stockholders' equity

$

921,855

 

 

$

879,354

 

 

 

 

 

 

 

 

 

See accompanying notes to the consolidated financial statements.

 

 

 

 

4


INVESTAR HOLDING CORPORATION

CONSOLIDATED STATEMENTS OF OPERATIONS

(Amounts in thousands, except share data)

(Unaudited)

 

 

 

Three months ended

 

 

Six months ended

 

 

 

June 30,

 

 

June 30,

 

 

 

2015

 

 

2014

 

 

2015

 

 

2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INTEREST INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest and fees on loans

 

$

8,646

 

 

$

7,119

 

 

$

16,944

 

 

$

13,794

 

Interest on investment securities

 

 

523

 

 

 

278

 

 

 

1,008

 

 

 

550

 

Other interest income

 

 

18

 

 

 

10

 

 

 

35

 

 

 

20

 

Total interest income

 

 

9,187

 

 

 

7,407

 

 

 

17,987

 

 

 

14,364

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INTEREST EXPENSE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest on deposits

 

 

1,299

 

 

 

1,050

 

 

 

2,491

 

 

 

2,053

 

Interest on borrowings

 

 

108

 

 

 

108

 

 

 

217

 

 

 

194

 

Total interest expense

 

 

1,407

 

 

 

1,158

 

 

 

2,708

 

 

 

2,247

 

Net interest income

 

 

7,780

 

 

 

6,249

 

 

 

15,279

 

 

 

12,117

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for loan losses

 

 

400

 

 

 

448

 

 

 

1,100

 

 

 

693

 

Net interest income after provision for loan losses

 

 

7,380

 

 

 

5,801

 

 

 

14,179

 

 

 

11,424

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NONINTEREST INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service charges on deposit accounts

 

 

97

 

 

 

73

 

 

 

191

 

 

 

136

 

Gain on sale of investment securities, net

 

 

134

 

 

 

48

 

 

 

134

 

 

 

165

 

Gain (loss) on sale of real estate owned, net

 

 

7

 

 

 

(5

)

 

 

6

 

 

 

(7

)

Gain on sale of loans, net

 

 

1,077

 

 

 

1,031

 

 

 

2,808

 

 

 

1,655

 

Fee income on loans held for sale, net

 

 

210

 

 

 

89

 

 

 

510

 

 

 

165

 

Other operating income

 

 

541

 

 

 

273

 

 

 

957

 

 

 

462

 

Total noninterest income

 

 

2,066

 

 

 

1,509

 

 

 

4,606

 

 

 

2,576

 

Income before noninterest expense

 

 

9,446

 

 

 

7,310

 

 

 

18,785

 

 

 

14,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NONINTEREST EXPENSE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

362

 

 

 

328

 

 

 

719

 

 

 

631

 

Salaries and employee benefits

 

 

3,971

 

 

 

3,491

 

 

 

7,879

 

 

 

6,962

 

Occupancy

 

 

225

 

 

 

181

 

 

 

438

 

 

 

406

 

Data processing

 

 

370

 

 

 

308

 

 

 

710

 

 

 

586

 

Marketing

 

 

62

 

 

 

71

 

 

 

120

 

 

 

147

 

Professional fees

 

 

237

 

 

 

197

 

 

 

499

 

 

 

256

 

Other operating expenses

 

 

1,455

 

 

 

1,153

 

 

 

2,741

 

 

 

2,128

 

Total noninterest expense

 

 

6,682

 

 

 

5,729

 

 

 

13,106

 

 

 

11,116

 

Income before income tax expense

 

 

2,764

 

 

 

1,581

 

 

 

5,679

 

 

 

2,884

 

Income tax expense

 

 

951

 

 

 

514

 

 

 

1,916

 

 

 

938

 

Net income

 

$

1,813

 

 

$

1,067

 

 

$

3,763

 

 

$

1,946

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EARNINGS PER SHARE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share

 

$

0.25

 

 

$

0.27

 

 

$

0.52

 

 

$

0.50

 

Diluted earnings per share

 

$

0.25

 

 

$

0.26

 

 

$

0.52

 

 

$

0.47

 

Cash dividends declared per common share

 

$

0.01

 

 

$

0.01

 

 

$

0.02

 

 

$

0.02

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to the consolidated financial statements.

 

 

 

 

5


INVESTAR HOLDING CORPORATION

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(Amounts in thousands)

(Unaudited)

 

 

 

Three months ended

 

 

Six months ended

 

 

 

June 30,

 

 

June 30,

 

 

 

2015

 

 

2014

 

 

2015

 

 

2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

1,813

 

 

$

1,067

 

 

$

3,763

 

 

$

1,946

 

Other comprehensive (loss) income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized gains on investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reclassification of realized (gains) losses, net of tax (expense) benefit

     of $(47), $16, $(47) and $56, respectively

 

 

(87

)

 

 

32

 

 

 

(87

)

 

 

108

 

Unrealized (losses) gains, available for sale, net of tax (benefit)

     expense of $(194), $114, $(51) and $137, respectively

 

 

(374

)

 

 

334

 

 

 

(96

)

 

 

402

 

Unrealized (losses) gains, transfer from available for sale to held to

      maturity, net of tax (benefit) expense of $(1), $6, $(1) and $6,

      respectively

 

 

(1

)

 

 

18

 

 

 

(2

)

 

 

18

 

Fair value of derivative financial instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in fair value of interest rate swap designated as a cash flow

      hedge, net of tax expense (benefit) of $44, $0, $(82) and $0,

      respectively

 

 

94

 

 

 

-

 

 

 

(151

)

 

 

-

 

Total other comprehensive (loss) income

 

 

(368

)

 

 

384

 

 

 

(336

)

 

 

528

 

Total comprehensive income

 

$

1,445

 

 

$

1,451

 

 

$

3,427

 

 

$

2,474

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to the consolidated financial statements.

 

 

 

 

6


INVESTAR HOLDING CORPORATION

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY

(Amounts in thousands, except share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

Total

 

 

Common

 

 

Treasury

 

 

 

 

 

 

Retained

 

 

Comprehensive

 

 

Stockholders'

 

 

Stock

 

 

Stock

 

 

Surplus

 

 

Earnings

 

 

(Loss) Income

 

 

Equity

 

Balance, December 31, 2013

$

3,943

 

 

$

-

 

 

$

45,281

 

 

$

6,609

 

 

$

(350

)

 

$

55,483

 

Common stock issued in offering, net

   of direct cost of $4,266

 

3,285

 

 

 

-

 

 

 

38,443

 

 

 

-

 

 

 

-

 

 

 

41,728

 

Warrants exercised

 

22

 

 

 

-

 

 

 

275

 

 

 

-

 

 

 

-

 

 

 

297

 

Surrendered shares

 

-

 

 

 

(17

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(17

)

Shares repurchased

 

 

 

 

 

(6

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(6

)

Dividends declared, $0.04 per share

 

-

 

 

 

-

 

 

 

-

 

 

 

(197

)

 

 

-

 

 

 

(197

)

Stock-based compensation

 

14

 

 

 

-

 

 

 

214

 

 

 

-

 

 

 

-

 

 

 

228

 

Net income

 

-

 

 

 

-

 

 

 

-

 

 

 

5,397

 

 

 

-

 

 

 

5,397

 

Other comprehensive income, net

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

471

 

 

 

471

 

Balance, December 31, 2014

$

7,264

 

 

$

(23

)

 

$

84,213

 

 

$

11,809

 

 

$

121

 

 

$

103,384

 

Surrendered shares

 

 

 

 

 

(3

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3

)

Dividends declared, $0.02 per share

 

-

 

 

 

-

 

 

 

-

 

 

 

(111

)

 

 

-

 

 

 

(111

)

Stock-based compensation

 

31

 

 

 

-

 

 

 

145

 

 

 

-

 

 

 

-

 

 

 

176

 

Net income

 

-

 

 

 

-

 

 

 

-

 

 

 

3,763

 

 

 

-

 

 

 

3,763

 

Other comprehensive loss, net

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(336

)

 

 

(336

)

Balance, June 30, 2015 (Unaudited)

$

7,295

 

 

$

(26

)

 

$

84,358

 

 

$

15,461

 

 

$

(215

)

 

$

106,873

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to the consolidated financial statements.

 

 

 

 

7


 

INVESTAR HOLDING CORPORATION

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Amounts in thousands)

(Unaudited)

 

 

 

For the six months ended

 

 

 

June 30,

 

 

 

2015

 

 

2014

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

Net income

 

$

3,763

 

 

$

1,946

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

719

 

 

 

631

 

Amortization (accretion) of premium (discount) on securities, net

 

 

528

 

 

 

509

 

Amortization of purchase accounting adjustments

 

 

(121

)

 

 

(184

)

Provision for loan losses

 

 

1,100

 

 

 

693

 

Provision for other real estate owned

 

 

24

 

 

 

26

 

Gain on sale of securities

 

 

(134

)

 

 

(165

)

(Gain) loss on sale of other real estate owned

 

 

(6

)

 

 

7

 

FHLB stock dividend

 

 

(7

)

 

 

(3

)

Stock-based compensation

 

 

176

 

 

 

84

 

Other

 

 

11

 

 

 

-

 

Loans held for sale:

 

 

 

 

 

 

 

 

Originations

 

 

(210,350

)

 

 

(81,448

)

Proceeds from sales

 

 

238,341

 

 

 

55,281

 

Gain on sale of loans

 

 

(2,808

)

 

 

(1,655

)

Net change in:

 

 

 

 

 

 

 

 

Accrued interest receivable

 

 

3

 

 

 

(86

)

Deferred tax asset

 

 

(349

)

 

 

90

 

Other assets

 

 

533

 

 

 

(42

)

Accrued taxes and other liabilities

 

 

4,759

 

 

 

1,920

 

Net cash provided by (used in) operating activities

 

 

36,182

 

 

 

(22,396

)

 

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

Purchases of investment securities available for sale

 

 

(24,095

)

 

 

(29,559

)

Purchases of investment securities held to maturity

 

 

(2,182

)

 

 

(7,470

)

Proceeds from the sale of investment securities available for sale

 

 

6,217

 

 

 

16,497

 

Proceeds from paydowns, redemptions and maturities of securities available for sale

 

 

5,248

 

 

 

4,172

 

Proceeds from paydowns, redemptions and maturities of securities held to maturity

 

 

449

 

 

 

27

 

Proceeds from sale of loans

 

 

-

 

 

 

61,745

 

Proceeds from redemptions of other equity securities

 

 

5,355

 

 

 

348

 

Purchases of other equity securities

 

 

(3,966

)

 

 

(1,734

)

Net increase in loans

 

 

(51,093

)

 

 

(121,471

)

Proceeds from sales of other real estate owned

 

 

561

 

 

 

539

 

Purchases of premises, equipment and software

 

 

(1,604

)

 

 

(3,609

)

Net cash used in investing activities

 

 

(65,110

)

 

 

(80,515

)

 

 

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

Net increase in customer deposits

 

 

77,942

 

 

 

46,141

 

Net increase in repurchase agreements

 

 

2,837

 

 

 

1,222

 

Net (decrease) increase in short-term FHLB advances

 

 

(48,256

)

 

 

37,201

 

Proceeds from long-term FHLB advances

 

 

3,000

 

 

 

6,000

 

Repayment of long-term FHLB advances

 

 

(1,464

)

 

 

(610

)

Cash dividends paid on common stock

 

 

(104

)

 

 

(97

)

Net cash provided by financing activities

 

 

33,955

 

 

 

89,857

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in cash and cash equivalents

 

 

5,027

 

 

 

(13,054

)

Cash and cash equivalents, beginning of period

 

 

19,512

 

 

 

28,203

 

Cash and cash equivalents, end of period

 

$

24,539

 

 

$

15,149

 

 

 

 

 

See accompanying notes to the consolidated financial statements.

 

 

 

 

8


INVESTAR HOLDING CORPORATION

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

NOTE 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation

The accompanying unaudited consolidated financial statements of Investar Holding Corporation (the “Company”) have been prepared in accordance with United States generally accepted accounting principles (“GAAP”) for interim financial information and the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include information or footnotes necessary for a complete presentation of financial position, results of operations, and cash flows in conformity with GAAP. However, in the opinion of management, all adjustments (consisting of normal recurring adjustments) necessary for a fair presentation of the financial statements have been included. The results of operations for the three and six month periods ended June 30, 2015 are not necessarily indicative of the results that may be expected for the entire fiscal year. These statements should be read in conjunction with the Company’s audited consolidated financial statements for the year ended December 31, 2014, including the notes thereto, which were included as part of the Company’s Annual Report on Form 10-K filed with the Securities and Exchange Commission on March 31, 2015.

Nature of Operations

Investar Holding Corporation, headquartered in Baton Rouge, Louisiana, provides full banking services, excluding trust services, through its wholly-owned banking subsidiary, Investar Bank (the “Bank”), a Louisiana-chartered bank. The Company’s primary market is South Louisiana. The Company currently operates 11 full service banking offices located throughout its market and had 176 employees at June 30, 2015.

Principles of Consolidation

The consolidated financial statements include the accounts of the Company and its wholly-owned subsidiary, the Bank. All significant intercompany accounts and transactions have been eliminated in consolidation.

Use of Estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements as well as the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates, and such differences could be material. Material estimates that are susceptible to a significant change in the near term are the allowance for loan losses, the fair value of financial instruments and the determination of other-than-temporary impairments of securities.

Reclassifications

Certain reclassifications have been made to the 2014 financial statements to be consistent with the 2015 presentation.

Concentrations of Credit Risk

The Company’s loan portfolio consists of the various types of loans described in Note 4, Loans. Real estate or other assets secure most loans. The majority of loans has been made to individuals and businesses in the Company’s market of South Louisiana. Customers are dependent on the condition of the local economy for their livelihoods and servicing their loan obligations. The Company does not have any significant concentrations in any one industry or individual customer.

 

Recent Accounting Pronouncements

 

FASB Technical Corrections and Improvements Update No. 2015-10. The Financial Accounting Standards Board (the “FASB”) issued Update No. 2015-10 in June 2015 to clarify the Accounting Standards Codification (the “Codification”). This Update contains amendments that will affect a wide variety of Topics in the Codification. The amendments generally fall into one of the following types of amendments: amendments related to differences between original guidance and the Codification, guidance clarification and reference corrections, simplification, and minor improvements. For public entities, the amendments in this Update are effective for financial statements issued for fiscal years beginning after December 15, 2015, and interim periods within those fiscal years. The adoption of this standard is not expected to have a material impact on the Company’s consolidated financial position.

 

9


INVESTAR HOLDING CORPORATION

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

FASB ASC Topic 820Fair Value MeasurementUpdate No. 2015-07. The FASB issued Update No. 2015-07 in May 2015 to address diversity in practice related to how certain investments measured at net asset value with redemption dates in the future are categorized within the fair value hierarchy. The amendments in this Update remove the requirement to categorize within the fair value hierarchy all investments for which fair value is measured using the net asset value per share practical expedient. The amendments also remove the requirement to make certain disclosures for all investments that are eligible to be measured at fair value using the net asset value per share practical expedient. For public entities, the amendments in this Update are effective for financial statements issued for fiscal years beginning after December 15, 2015, and interim periods within those fiscal years. The adoption of this standard is not expected to have a material impact on the Company’s consolidated financial position.

 

FASB ASC Topic 835-30 “Interest – Imputation of Interest” Update No. 2015-03. The FASB issued Update No. 2015-03 in April 2015 to simplify presentation of debt issuance costs. The amendments in this Update require that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability, consistent with debt discounts. The recognition and measurement guidance for debt issuance costs are not affected by the amendments in this Update. For public entities, the amendments in this Update are effective for financial statements issued for fiscal years beginning after December 15, 2015, and interim periods within those fiscal years. The adoption of this standard is not expected to have a material impact on the Company’s consolidated financial position.

 

NOTE 2. EARNINGS PER SHARE

The following is a summary of the information used in the computation of basic and diluted earnings per common share for the three and six months ended June 30, 2015 and 2014 (in thousands, except share data).

 

 

Three months ended

June 30,

 

 

Six months ended

June 30,

 

 

2015

 

 

2014

 

 

2015

 

 

2014

 

 

 

 

 

 

 

Net income available to common shareholders

$

1,813

 

 

$

1,067

 

 

$

3,763

 

 

$

1,946

 

Weighted average number of common shares outstanding

   used in computation of basic earnings per common share

 

7,219,593

 

 

 

3,901,542

 

 

 

7,219,415

 

 

 

3,901,304

 

Effect of dilutive securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Restricted stock

 

13,372

 

 

 

44,493

 

 

 

11,065

 

 

 

44,272

 

Stock options

 

16,725

 

 

 

22,810

 

 

 

13,478

 

 

 

22,810

 

Stock warrants

 

12,467

 

 

 

193,498

 

 

 

10,765

 

 

 

193,498

 

Weighted average number of common shares outstanding

   plus effect of dilutive securities used in computation

   of diluted earnings per common share

 

7,262,157

 

 

 

4,162,343

 

 

 

7,254,723

 

 

 

4,161,884

 

Basic earnings per share

$

0.25

 

 

$

0.27

 

 

$

0.52

 

 

$

0.50

 

Diluted earnings per share

$

0.25

 

 

$

0.26

 

 

$

0.52

 

 

$

0.47

 

 

 

NOTE 3. INVESTMENT SECURITIES

The amortized cost and approximate fair value of investment securities classified as available for sale are summarized below as of the dates presented (dollars in thousands).

 

 

 

 

 

 

 

Gross

 

 

Gross

 

 

 

 

 

 

 

Amortized

 

 

Unrealized

 

 

Unrealized

 

 

Fair

 

June 30, 2015

 

Cost

 

 

Gains

 

 

Losses

 

 

Value

 

Obligations of other U.S. government agencies and corporations

 

$

10,069

 

 

$

57

 

 

$

(60

)

 

$

10,066

 

Obligations of state and political subdivisions

 

 

10,871

 

 

 

102

 

 

 

(94

)

 

 

10,879

 

Corporate bonds

 

 

12,180

 

 

 

21

 

 

 

(95

)

 

 

12,106

 

Residential mortgage-backed securities

 

 

45,562

 

 

 

302

 

 

 

(70

)

 

 

45,794

 

Commercial mortgage-backed securities

 

 

2,518

 

 

 

10

 

 

 

(26

)

 

 

2,502

 

Equity securities

 

 

849

 

 

 

60

 

 

 

(20

)

 

 

889

 

Total

 

$

82,049

 

 

$

552

 

 

$

(365

)

 

$

82,236

 

10


INVESTAR HOLDING CORPORATION

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

 

 

 

 

 

 

 

Gross

 

 

Gross

 

 

 

 

 

 

 

Amortized

 

 

Unrealized

 

 

Unrealized

 

 

Fair

 

December 31, 2014

 

Cost

 

 

Gains

 

 

Losses

 

 

Value

 

Obligations of other U.S. government agencies and corporations

 

$

4,351

 

 

$

31

 

 

$

(22

)

 

$

4,360

 

Obligations of state and political subdivisions

 

 

11,616

 

 

 

181

 

 

 

(57

)

 

 

11,740

 

Corporate bonds

 

 

5,416

 

 

 

23

 

 

 

(20

)

 

 

5,419

 

Residential mortgage-backed securities

 

 

46,406

 

 

 

364

 

 

 

(15

)

 

 

46,755

 

Commercial mortgage-backed securities

 

 

1,497

 

 

 

1

 

 

 

(7

)

 

 

1,491

 

Equity securities

 

 

552

 

 

 

-

 

 

 

(18

)

 

 

534

 

Total

 

$

69,838

 

 

$

600

 

 

$

(139

)

 

$

70,299

 

 

The amortized cost and approximate fair value of investment securities classified as held to maturity are summarized below as of the dates presented (dollars in thousands).

 

 

 

 

 

 

 

Gross

 

 

Gross

 

 

 

 

 

 

 

Amortized

 

 

Unrealized

 

 

Unrealized

 

 

Fair

 

June 30, 2015

 

Cost

 

 

Gains

 

 

Losses

 

 

Value

 

Obligations of other U.S. government agencies and corporations

 

$

3,983

 

 

$

-

 

 

$

(111

)

 

$

3,872

 

Residential mortgage-backed securities

 

 

5,376

 

 

 

7

 

 

 

(111

)

 

 

5,272

 

Obligations of state and political subdivisions

 

 

14,871

 

 

 

-

 

 

 

-

 

 

 

14,871

 

Total

 

$

24,230

 

 

$

7

 

 

$

(222

)

 

$

24,015

 

 

 

 

 

 

 

 

Gross

 

 

Gross

 

 

 

 

 

 

 

Amortized

 

 

Unrealized

 

 

Unrealized

 

 

Fair

 

December 31, 2014

 

Cost

 

 

Gains

 

 

Losses

 

 

Value

 

Obligations of other U.S. government agencies and corporations

 

$

3,979

 

 

$

-

 

 

$

(165

)

 

$

3,814

 

Residential mortgage-backed securities

 

 

3,469

 

 

 

5

 

 

 

(58

)

 

 

3,416

 

Obligations of state and political subdivisions

 

 

15,071

 

 

 

-

 

 

 

-

 

 

 

15,071

 

Total

 

$

22,519

 

 

$

5

 

 

$

(223

)

 

$

22,301

 

 

Securities are classified in the consolidated balance sheets according to management’s intent. The Company had no securities classified as trading as of June 30, 2015 or December 31, 2014.

The aggregate fair values and aggregate unrealized losses on securities whose fair values are below book values are summarized in the tables below. Due to the nature of the investment and current market prices, these unrealized losses are considered a temporary impairment of the securities.

The following table presents, by type and number of securities, the age of gross unrealized losses and approximate fair value by investment category for securities available for sale as of the dates presented (dollars in thousands).

 

 

 

 

 

 

 

Less than 12 Months

 

 

12 Months or More

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

Unrealized

 

 

 

 

 

 

Unrealized

 

 

 

 

 

 

Unrealized

 

June 30, 2015

 

Count

 

 

Fair Value

 

 

Losses

 

 

Fair Value

 

 

Losses

 

 

Fair Value

 

 

Losses

 

Obligations of other U.S. government

     agencies and corporations

 

 

11

 

 

$

4,970

 

 

$

(49

)

 

$

412

 

 

$

(11

)

 

$

5,382

 

 

$

(60

)

Obligations of state and political

     subdivisions

 

 

20

 

 

 

4,023

 

 

 

(53

)

 

 

1,092

 

 

 

(41

)

 

 

5,115

 

 

 

(94

)

Corporate bonds

 

 

16

 

 

 

6,261

 

 

 

(71

)

 

 

1,226

 

 

 

(24

)

 

 

7,487

 

 

 

(95

)

Residential mortgage-backed securities

 

 

24

 

 

 

9,423

 

 

 

(69

)

 

 

205

 

 

 

(1

)

 

 

9,628

 

 

 

(70

)

Commercial mortgage-backed securities

 

 

2

 

 

 

1,011

 

 

 

(18

)

 

 

242

 

 

 

(8

)

 

 

1,253

 

 

 

(26

)

Equity securities

 

 

2

 

 

 

49

 

 

 

-

 

 

 

486

 

 

 

(20

)

 

 

535

 

 

 

(20

)

Total

 

 

75

 

 

$

25,737

 

 

$

(260

)

 

$

3,663

 

 

$

(105

)

 

$

29,400

 

 

$

(365

)

11


INVESTAR HOLDING CORPORATION

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

 

 

 

 

 

 

 

Less than 12 Months

 

 

12 Months or More

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

Unrealized

 

 

 

 

 

 

Unrealized

 

 

 

 

 

 

Unrealized

 

December 31, 2014

 

Count

 

 

Fair Value

 

 

Losses

 

 

Fair Value

 

 

Losses

 

 

Fair Value

 

 

Losses

 

Obligations of other U.S. government

     agencies and corporations

 

 

5

 

 

$

1,770

 

 

$

(10

)

 

$

469

 

 

$

(12

)

 

$

2,239

 

 

$

(22

)

Obligations of state and political

     subdivisions

 

 

15

 

 

 

813

 

 

 

(6

)

 

 

3,021

 

 

 

(51

)

 

 

3,834

 

 

 

(57

)

Corporate bonds

 

 

6

 

 

 

1,782

 

 

 

(18

)

 

 

547

 

 

 

(2

)

 

 

2,329

 

 

 

(20

)

Residential mortgage-backed securities

 

 

9

 

 

 

1,339

 

 

 

(1

)

 

 

1,898

 

 

 

(14

)

 

 

3,237

 

 

 

(15

)

Commercial mortgage-backed securities

 

 

1

 

 

 

 

 

 

 

 

 

 

 

252

 

 

 

(7

)

 

 

252

 

 

 

(7

)

Equity securities

 

 

1

 

 

 

488

 

 

 

(18

)

 

 

-

 

 

 

-

 

 

 

488

 

 

 

(18

)

Total

 

 

37

 

 

$

6,192

 

 

$

(53

)

 

$

6,187

 

 

$

(86

)

 

$

12,379

 

 

$

(139

)

 

The following table presents, by type and number of securities, the age of gross unrealized losses and approximate fair value by investment category for securities held to maturity as of the dates presented (dollars in thousands).

 

 

 

 

 

 

 

Less than 12 Months

 

 

12 Months or More

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

Unrealized

 

 

 

 

 

 

Unrealized

 

 

 

 

 

 

Unrealized

 

June 30, 2015

 

Count

 

 

Fair Value

 

 

Losses

 

 

Fair Value

 

 

Losses

 

 

Fair Value

 

 

Losses

 

Obligations of other U.S. government

     agencies and corporations

 

 

2

 

 

$

1,932

 

 

$

(59

)

 

$

1,940

 

 

$

(52

)

 

$

3,872

 

 

$

(111

)

Residential mortgage-backed securities

 

 

5

 

 

 

2,139

 

 

 

(38

)

 

 

2,073

 

 

 

(73

)

 

 

4,212

 

 

 

(111

)

Total

 

 

7

 

 

$

4,071

 

 

$

(97

)

 

$

4,013

 

 

$

(125

)

 

$

8,084

 

 

$

(222

)

 

 

 

 

 

 

 

Less than 12 Months

 

 

12 Months or More

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

Unrealized

 

 

 

 

 

 

Unrealized

 

 

 

 

 

 

Unrealized

 

December 31, 2014

 

Count

 

 

Fair Value

 

 

Losses

 

 

Fair Value

 

 

Losses

 

 

Fair Value

 

 

Losses

 

Obligations of other U.S. government

     agencies and corporations

 

 

2

 

 

$

-

 

 

$

-

 

 

$

3,814

 

 

$

(165

)

 

$

3,814

 

 

$

(165

)

Residential mortgage-backed securities

 

 

3

 

 

 

-

 

 

 

-

 

 

 

2,343

 

 

 

(58

)

 

 

2,343

 

 

 

(58

)

Total

 

 

5

 

 

$

-

 

 

$

-

 

 

$

6,157

 

 

$

(223

)

 

$

6,157

 

 

$

(223

)

 

The unrealized losses in the Company’s investment portfolio, caused by interest rate increases, are not credit issues and the Company does not intend to sell the securities. Furthermore, it is not more likely than not that the Company will be required to sell the securities before recovery of their amortized cost bases. The Company does not consider these securities to be other-than-temporarily impaired at June 30, 2015 or December 31, 2014.

The weighted average tax equivalent yield, amortized cost and approximate fair value of debt securities, by contractual maturity (including mortgage-backed securities), are shown below as of the dates presented. Actual maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties (dollars in thousands).

 

 

 

Securities Available for Sale

 

 

Securities Held to Maturity

 

 

 

Weighted

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

 

 

 

 

Average T.E.

 

 

Amortized

 

 

Fair

 

 

Average T.E.

 

 

Amortized

 

 

Fair

 

June 30, 2015

 

Yield

 

 

Cost

 

 

Value

 

 

Yield

 

 

Cost

 

 

Value

 

Due within one year

 

 

-

 

%

$

-

 

 

$

-

 

 

 

7.07

 

%

$

620

 

 

$

620

 

Due after one year through five years

 

 

1.96

 

 

 

6,182

 

 

 

6,213

 

 

 

7.07

 

 

 

2,815

 

 

 

2,815

 

Due after five years through ten years

 

 

2.52

 

 

 

25,410

 

 

 

25,334

 

 

 

7.07

 

 

 

4,365

 

 

 

4,365

 

Due after ten years

 

 

2.36

 

 

 

49,608

 

 

 

49,800

 

 

 

3.23

 

 

 

16,430

 

 

 

16,215

 

Total debt securities

 

 

 

 

 

 

81,200

 

 

 

81,347

 

 

 

 

 

 

 

24,230

 

 

 

24,015

 

12


INVESTAR HOLDING CORPORATION

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

 

 

 

Securities Available for Sale

 

 

Securities Held to Maturity

 

 

 

Weighted

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

 

 

 

 

Average T.E.

 

 

Amortized

 

 

Fair

 

 

Average T.E.

 

 

Amortized

 

 

Fair

 

December 31, 2014

 

Yield

 

 

Cost

 

 

Value

 

 

Yield

 

 

Cost

 

 

Value

 

Due within one year

 

 

1.21

 

%

$

100

 

 

$

100

 

 

 

7.07

 

%

$

620

 

 

$

620

 

Due after one year through five years

 

 

1.66

 

 

 

1,871

 

 

 

1,868

 

 

 

7.07

 

 

 

2,815

 

 

 

2,815

 

Due after five years through ten years

 

 

2.48

 

 

 

17,324

 

 

 

17,433

 

 

 

7.07

 

 

 

4,365

 

 

 

4,365

 

Due after ten years

 

 

2.33

 

 

 

49,991

 

 

 

50,364

 

 

 

3.31

 

 

 

14,719

 

 

 

14,501

 

Total debt securities

 

 

 

 

 

 

69,286

 

 

 

69,765

 

 

 

 

 

 

 

22,519

 

 

 

22,301

 

 

 

NOTE 4. LOANS

The Company’s loan portfolio, excluding loans held for sale, consists of the following categories of loans as of the dates presented (dollars in thousands).

 

 

June 30, 2015

 

 

December 31, 2014

 

Construction and development

$

70,927

 

 

$

71,350

 

1-4 Family

 

153,118

 

 

 

137,519

 

Multifamily

 

21,260

 

 

 

17,458

 

Farmland

 

3,001

 

 

 

2,919

 

Commercial real estate

 

249,146

 

 

 

225,058

 

Total mortgage loans on real estate

 

497,452

 

 

 

454,304

 

Commercial and industrial

 

56,485

 

 

 

54,187

 

Consumer

 

119,649

 

 

 

114,299

 

Total loans

$

673,586

 

 

$

622,790

 

 

The table below provides an analysis of the aging of loans as of the dates presented (dollars in thousands).

 

 

June 30, 2015

 

 

Past Due and Accruing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Past

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

90 or more

 

 

 

 

 

 

Due &

 

 

 

 

 

 

 

 

 

 

30-59 days

 

 

60-89 days

 

 

days

 

 

Nonaccrual

 

 

Nonaccrual

 

 

Current

 

 

Total Loans

 

Construction and development

$

31

 

 

$

-

 

 

$

-

 

 

$

1,096

 

 

$

1,127

 

 

$

69,800

 

 

$

70,927

 

1-4 Family

 

169

 

 

 

-

 

 

 

-

 

 

 

396

 

 

 

565

 

 

 

152,553

 

 

 

153,118

 

Multifamily

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

21,260

 

 

 

21,260

 

Farmland

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3,001

 

 

 

3,001

 

Commercial real estate

 

566

 

 

 

-

 

 

 

-

 

 

 

737

 

 

 

1,303

 

 

 

247,843

 

 

 

249,146

 

Total mortgage loans on real estate

 

766

 

 

 

-

 

 

 

-

 

 

 

2,229

 

 

 

2,995

 

 

 

494,457

 

 

 

497,452

 

Commercial and industrial

 

-

 

 

 

2

 

 

 

-

 

 

 

39

 

 

 

41

 

 

 

56,444

 

 

 

56,485

 

Consumer

 

278

 

 

 

50

 

 

 

-

 

 

 

419

 

 

 

747

 

 

 

118,902

 

 

 

119,649

 

Total loans

$

1,044

 

 

$

52

 

 

$

-

 

 

$

2,687

 

 

$

3,783

 

 

$

669,803

 

 

$

673,586

 

13


INVESTAR HOLDING CORPORATION

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

 

 

December 31, 2014

 

 

Past Due and Accruing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Past

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

90 or more

 

 

 

 

 

 

Due &

 

 

 

 

 

 

 

 

 

 

30-59 days

 

 

60-89 days

 

 

days

 

 

Nonaccrual

 

 

Nonaccrual

 

 

Current

 

 

Total Loans

 

Construction and development

$

106

 

 

$

14

 

 

$

-

 

 

$

1,363

 

 

$

1,483

 

 

$

69,867

 

 

$

71,350

 

1-4 Family

 

179

 

 

 

-

 

 

 

-

 

 

 

837

 

 

 

1,016

 

 

 

136,503

 

 

 

137,519

 

Multifamily

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

17,458

 

 

 

17,458

 

Farmland

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2,919

 

 

 

2,919

 

Commercial real estate

 

-

 

 

 

-

 

 

 

-

 

 

 

749

 

 

 

749

 

 

 

224,309

 

 

 

225,058

 

Total mortgage loans on real estate

 

285

 

 

 

14

 

 

 

-

 

 

 

2,949

 

 

 

3,248

 

 

 

451,056

 

 

 

454,304

 

Commercial and industrial

 

2

 

 

 

-

 

 

 

-

 

 

 

178

 

 

 

180

 

 

 

54,007

 

 

 

54,187

 

Consumer

 

239

 

 

 

47

 

 

 

-

 

 

 

213

 

 

 

499

 

 

 

113,800

 

 

 

114,299

 

Total loans

$

526

 

 

$

61

 

 

$

-

 

 

$

3,340

 

 

$

3,927

 

 

$

618,863

 

 

$

622,790

 

 

On October 1, 2011, the Bank acquired South Louisiana Business Bank (“SLBB”), a full service commercial bank headquartered in Prairieville, Louisiana. On May 1, 2013, the Bank acquired First Community Bank (“FCB”), a full service commercial bank headquartered in Hammond, Louisiana.

Total loans at June 30, 2015 include approximately $41.1 million of loans acquired in the FCB and SLBB acquisitions that were recorded at fair value as of their respective acquisition dates. Included in the acquired loan balances at June 30, 2015 were approximately $0.2 million in loans 30-59 days past due and $1.1 million in nonaccrual loans.

Total loans at December 31, 2014 include approximately $45.0 million of loans acquired in the FCB and SLBB acquisitions that were recorded at fair value as of their respective acquisition dates. Included in the acquired loan balances at December 31, 2014 were approximately $0.3 million in loans 30-59 days past due, $14,000 in loans 60-89 days past due and $1.1 million in nonaccrual loans.

Credit Quality Indicators

Loans are categorized into risk categories based on relevant information about the ability of borrowers to service their debt, such as current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The following definitions are utilized for risk ratings, which are consistent with the definitions used in supervisory guidance:

Pass – Loans not meeting the criteria below are considered pass. These loans have the highest credit characteristics and financial strength. Borrowers possess characteristics that are highly profitable, with low to negligible leverage and demonstrate significant net worth and liquidity.

Special Mention – Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the Company’s credit position at some future date.

Substandard – Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.

Doubtful – Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

Loss – Loans classified as loss are considered uncollectible and of such little value that their continuance as recorded assets is not warranted. This classification does not mean that the assets have absolutely no recovery or salvage value, but rather it is not practical or desirable to defer writing off these assets.

14


INVESTAR HOLDING CORPORATION

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

The table below presents the Company’s loan portfolio by category and credit quality indicator as of the dates presented (dollars in thousands).

 

 

June 30, 2015

 

 

 

 

 

 

Special

 

 

 

 

 

 

 

 

 

 

Pass

 

 

Mention

 

 

Substandard

 

 

Total

 

Construction and development

$

69,786

 

 

$

16

 

 

$

1,125

 

 

$

70,927

 

1-4 Family

 

151,274

 

 

 

726

 

 

 

1,118

 

 

 

153,118

 

Multifamily

 

20,404

 

 

 

-

 

 

 

856

 

 

 

21,260

 

Farmland

 

3,001

 

 

 

-

 

 

 

-

 

 

 

3,001

 

Commercial real estate

 

247,763

 

 

 

-

 

 

 

1,383

 

 

 

249,146

 

Total mortgage loans on real estate

 

492,228

 

 

 

742

 

 

 

4,482

 

 

 

497,452

 

Commercial and industrial

 

56,446

 

 

 

-

 

 

 

39

 

 

 

56,485

 

Consumer

 

118,814

 

 

 

374

 

 

 

461

 

 

 

119,649

 

Total loans

$

667,488

 

 

$

1,116

 

 

$

4,982

 

 

$

673,586

 

 

 

December 31, 2014

 

 

 

 

 

 

Special

 

 

 

 

 

 

 

 

 

 

Pass

 

 

Mention

 

 

Substandard

 

 

Total

 

Construction and development

$

69,361

 

 

$

340

 

 

$

1,649

 

 

$

71,350

 

1-4 Family

 

135,898

 

 

 

-

 

 

 

1,621

 

 

 

137,519

 

Multifamily

 

16,403

 

 

 

-

 

 

 

1,055

 

 

 

17,458

 

Farmland

 

2,919

 

 

 

-

 

 

 

-

 

 

 

2,919

 

Commercial real estate

 

224,192

 

 

 

-

 

 

 

866

 

 

 

225,058

 

Total mortgage loans on real estate

 

448,773

 

 

 

340

 

 

 

5,191

 

 

 

454,304

 

Commercial and industrial

 

54,007

 

 

 

-

 

 

 

180

 

 

 

54,187

 

Consumer

 

113,832

 

 

 

208

 

 

 

259

 

 

 

114,299

 

Total loans

$

616,612

 

 

$

548

 

 

$

5,630

 

 

$

622,790

 

 

The Company had no loans that were classified as doubtful or loss as of June 30, 2015 or December 31, 2014.

Loan participations and whole loans sold to and serviced for others are not included in the accompanying consolidated balance sheets. The unpaid principal balances of these loans were approximately $339.2 million and $189.6 million as of June 30, 2015 and December 31, 2014, respectively.

In the ordinary course of business, the Company makes loans to its executive officers, principal stockholders, directors and to companies in which these individuals are principal owners. Loans outstanding to such borrowers (including companies in which they are principal owners) amounted to approximately $24.6 million and $22.8 million as of June 30, 2015 and December 31, 2014, respectively. These loans are all current and performing according to the original terms. These loans were made on substantially the same terms, including interest rates and collateral, as those prevailing at the time for comparable transactions with persons not related to the Company or the Bank and did not involve more than normal risk of collectability or present other unfavorable features.

The table below shows the aggregate amount of loans to such related parties as of the dates presented (dollars in thousands).

 

 

June 30, 2015

 

 

December 31, 2014

 

Balance, beginning of period

$

22,750

 

 

$

11,781

 

New loans

 

4,185

 

 

 

15,277

 

Repayments

 

(2,350

)

 

 

(4,308

)

Balance, end of period

$

24,585

 

 

$

22,750

 

 

 

15


INVESTAR HOLDING CORPORATION

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

Loans Acquired with Deteriorated Credit Quality

The following table presents changes in the carrying value, net of allowance for loan losses, of acquired impaired loans, or loans accounted for under FASB ASC 310-30, Loans and Debt Securities Acquired with Deteriorated Credit Quality (“ASC 310-30”), for the periods presented (dollars in thousands).

 

 

Acquired

 

 

Impaired

 

Carrying value, net at December 31, 2013

$

4,032

 

Accretion to interest income

 

161

 

Net transfers from (to) nonaccretable difference to (from) accretable yield

 

316

 

Payments received, net

 

(1,044

)

Charge-offs

 

(59

)

Transfers to real estate owned

 

(628

)

Carrying value, net at December 31, 2014

$

2,778

 

Accretion to interest income

 

68

 

Net transfers from (to) nonaccretable difference to (from) accretable yield

 

84

 

Payments received, net

 

(115

)

Charge-offs

 

(61

)

Transfers to real estate owned

 

(45

)

Carrying value, net at June 30, 2015

$

2,709

 

  

The table below shows the changes in the accretable yield on acquired impaired loans for the periods presented (dollars in thousands).

 

 

Acquired

 

 

Impaired

 

Balance, period ended December 31, 2013

$

270

 

Net transfers from (to) nonaccretable difference to (from) accretable yield

 

316

 

Accretion

 

(161

)

Balance, period ended December 31, 2014

$

425

 

Net transfers from (to) nonaccretable difference to (from) accretable yield

 

84

 

Accretion

 

(68

)

Balance, period ended June 30, 2015

$

441

 

 

 

 

NOTE 5. ALLOWANCE FOR LOAN LOSSES

The table below shows a summary of the activity in the allowance for loan losses for the three and six months ended June 30, 2015 and 2014 (dollars in thousands).

 

 

Three months ended

 

 

Six months ended

 

 

June 30, 2015

 

 

June 30, 2014

 

 

June 30, 2015

 

 

June 30, 2014

 

Balance, beginning of period

$

5,379

 

 

$

3,530

 

 

$

4,630

 

 

$

3,380

 

Provision for loan losses

 

400

 

 

 

448

 

 

 

1,100

 

 

 

693

 

Charge-offs

 

(96

)

 

 

(110

)

 

 

(238

)

 

 

(218

)

Recoveries

 

45

 

 

 

14

 

 

 

236

 

 

 

27

 

Balance, end of period

$

5,728

 

 

$

3,882

 

 

$

5,728

 

 

$

3,882

 

 

 

16


INVESTAR HOLDING CORPORATION

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

The following tables outline the activity in the allowance for loan losses by collateral type for the three and six months ended June 30, 2015 and 2014, and show both the allowances and portfolio balances for loans individually and collectively evaluated for impairment as of June 30, 2015 and 2014 (dollars in thousands).

 

 

Three months ended June 30, 2015

 

 

Construction &

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

Commercial &

 

 

 

 

 

 

 

 

 

 

Development

 

 

Farmland

 

 

1‑4 Family

 

 

Multifamily

 

 

Real Estate

 

 

Industrial

 

 

Consumer

 

 

Total

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

$

638

 

 

$

23

 

 

$

1,024

 

 

$

164

 

 

$

1,958

 

 

$

409

 

 

$

1,163

 

 

 

5,379

 

Provision

 

(12

)

 

 

(2

)

 

 

93

 

 

 

16

 

 

 

184

 

 

 

(34

)

 

 

155

 

 

 

400

 

Charge-offs

 

(4

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(92

)

 

 

(96

)

Recoveries

 

14

 

 

 

-

 

 

 

1

 

 

 

-

 

 

 

-

 

 

 

17

 

 

 

13

 

 

 

45

 

Ending balance

$

636

 

 

$

21

 

 

$

1,118

 

 

$

180

 

 

$

2,142

 

 

$

392

 

 

$

1,239

 

 

$

5,728

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended June 30, 2014

 

 

Construction &

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

Commercial &

 

 

 

 

 

 

 

 

 

 

Development

 

 

Farmland

 

 

1‑4 Family

 

 

Multifamily

 

 

Real Estate

 

 

Industrial

 

 

Consumer

 

 

Total

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

$

435

 

 

$

11

 

 

$

619

 

 

$

124

 

 

$

1,070

 

 

$

374

 

 

$

897

 

 

 

3,530

 

Provision

 

32

 

 

 

-

 

 

 

59

 

 

 

(4

)

 

 

348

 

 

 

(65

)

 

 

78

 

 

 

448

 

Charge-offs

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(16

)

 

 

(94

)

 

 

(110

)

Recoveries

 

-

 

 

 

-

 

 

 

1

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

13

 

 

 

14

 

Ending balance

$

467

 

 

$

11

 

 

$

679

 

 

$

120

 

 

$

1,418

 

 

$

293

 

 

$

894

 

 

$

3,882

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six months ended June 30, 2015

 

 

Construction &

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

Commercial &

 

 

 

 

 

 

 

 

 

 

Development

 

 

Farmland

 

 

1-4 Family

 

 

Multifamily

 

 

Real Estate

 

 

Industrial

 

 

Consumer

 

 

Total

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

$

526

 

 

$

18

 

 

$

909

 

 

$

137

 

 

$

1,571

 

 

$

390

 

 

$

1,079

 

 

 

4,630

 

Provision

 

104

 

 

 

3

 

 

 

205

 

 

 

43

 

 

 

571

 

 

 

(139

)

 

 

313

 

 

 

1,100

 

Charge-offs

 

(9

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(56

)

 

 

(173

)

 

 

(238

)

Recoveries

 

15

 

 

 

-

 

 

 

4

 

 

 

-

 

 

 

-

 

 

 

197

 

 

 

20

 

 

 

236

 

Ending balance

$

636

 

 

$

21

 

 

$

1,118

 

 

$

180

 

 

$

2,142

 

 

$

392

 

 

$

1,239

 

 

$

5,728

 

Ending allowance balance for loans

      individually evaluated for

      impairment

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

153

 

 

 

153

 

Ending allowance balance for loans

     collectively evaluated for

     impairment

$

636

 

 

$

21

 

 

$

1,118

 

 

$

180

 

 

$

2,142

 

 

$

392

 

 

$

1,086

 

 

$

5,575

 

Ending allowance balance for loans

     acquired with deteriorated credit

     quality

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans receivable:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance of loans individually

     evaluated for impairment

$

1,141

 

 

$

-

 

 

$

1,844

 

 

$

856

 

 

$

1,383

 

 

$

39

 

 

$

835

 

 

$

6,098

 

Balance of loans collectively

     evaluated for impairment

 

69,786

 

 

 

3,001

 

 

 

151,274

 

 

 

20,404

 

 

 

247,763

 

 

 

56,446

 

 

 

118,814

 

 

 

667,488

 

Total period-end balance

$

70,927

 

 

$

3,001

 

 

$

153,118

 

 

$

21,260

 

 

$

249,146

 

 

$

56,485

 

 

$

119,649

 

 

$

673,586

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance of loans acquired with

     deteriorated credit quality

$

748

 

 

$

-

 

 

$

849

 

 

$

1,070

 

 

$

-

 

 

$

-

 

 

$

42

 

 

$

2,709

 

 

17


INVESTAR HOLDING CORPORATION

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

 

Six months ended June 30, 2014

 

 

Construction &

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

Commercial &

 

 

 

 

 

 

 

 

 

 

Development

 

 

Farmland

 

 

1-4 Family

 

 

Multifamily

 

 

Real Estate

 

 

Industrial

 

 

Consumer

 

 

Total

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

$

420

 

 

$

4

 

 

$

567

 

 

$

101

 

 

$

992

 

 

$

397

 

 

$

899

 

 

 

3,380

 

Provision

 

46

 

 

 

7

 

 

 

141

 

 

 

19

 

 

 

429

 

 

 

(88

)

 

 

139

 

 

 

693

 

Charge-offs

 

-

 

 

 

-

 

 

 

(30

)

 

 

-

 

 

 

(3

)

 

 

(16

)

 

 

(169

)

 

 

(218

)

Recoveries

 

1

 

 

 

-

 

 

 

1

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

25

 

 

 

27

 

Ending balance

$

467

 

 

$

11

 

 

$

679

 

 

$

120

 

 

$

1,418

 

 

$

293

 

 

$

894

 

 

$

3,882

 

Ending allowance balance for loans

      individually evaluated for

      impairment

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

64

 

 

 

64

 

Ending allowance balance for loans

     collectively evaluated for

     impairment

$

467

 

 

$

11

 

 

$

679

 

 

$

120

 

 

$

1,418

 

 

$

293

 

 

$

830

 

 

$

3,818

 

Ending allowance balance for loans

     acquired with deteriorated credit

     quality

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans receivable:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance of loans individually

     evaluated for impairment

$

1,079

 

 

$

-

 

 

$

1,481

 

 

$

1,034

 

 

$

244

 

 

$

193

 

 

$

207

 

 

$

4,238

 

Balance of loans collectively

     evaluated for impairment

 

59,254

 

 

 

2,282

 

 

 

123,765

 

 

 

16,672

 

 

 

191,576

 

 

 

34,585

 

 

 

131,603

 

 

 

559,737

 

Total period-end balance

$

60,333

 

 

$

2,282

 

 

$

125,246

 

 

$

17,706

 

 

$

191,820

 

 

$

34,778

 

 

$

131,810

 

 

$

563,975

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance of loans acquired with

     deteriorated credit quality

$

1,162

 

 

$

-

 

 

$

1,021

 

 

$

1,034

 

 

$

-

 

 

$

-

 

 

$

48

 

 

$

3,265

 

 

Impaired Loans

The Company considers a loan to be impaired when, based on current information and events, the Company determines that it will not be able to collect all amounts due according to the loan agreement, including scheduled interest payments. Generally, those loans rated substandard or special mention are evaluated for impairment each quarter. Determination of impairment is treated the same across all classes of loans. When the Company identifies a loan as impaired, it measures the impairment based on the present value of expected future cash flows, discounted at the loan’s effective interest rate, except when the sole (remaining) source of repayment for the loans is the operation or liquidation of the collateral. In these cases when foreclosure is probable, the Company uses the current fair value of the collateral, less selling costs, instead of discounted cash flows. If the Company determines that the value of the impaired loan is less than the recorded investment in the loan (net of previous charge-offs, deferred loan fees or costs and unamortized premium or discount), the Company recognizes impairment through an allowance estimate or a charge-off to the allowance for loan losses.

When the ultimate collectability of the total principal of an impaired loan is in doubt and the loan is on nonaccrual, all payments are applied to principal, under the cost recovery method. When the ultimate collectability of the total principal of an impaired loan is not in doubt and the loan is on nonaccrual, contractual interest is credited to interest income when received, under the cash basis method.

As of June 30, 2015 and December 31, 2014, the Company was not committed to lend additional funds to any customer whose loan was classified as impaired.

18


INVESTAR HOLDING CORPORATION

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

The following tables include the recorded investment and unpaid principal balances for impaired loans with the associated allowance amount, if applicable, as of the dates indicated. The Company determined the specific allowance based on the present values of expected future cash flows, discounted at the loan’s effective interest rate, except when the remaining source of repayment for the loan is the operation or liquidation of the collateral. In those cases, the current fair value of the collateral, less estimated selling cost, was used to determine the specific allowance recorded (dollars in thousands).

 

 

June 30, 2015

 

 

 

 

 

 

Unpaid

 

 

 

 

 

 

Recorded

 

 

Principal

 

 

Related

 

 

Investment

 

 

Balance

 

 

Allowance

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

Construction and development

$

1,283

 

 

$

1,282

 

 

$

-

 

1-4 Family

 

1,288

 

 

 

1,284

 

 

 

-

 

Commercial real estate

 

737

 

 

 

737

 

 

 

-

 

Total mortgage loans on real estate

 

3,308

 

 

 

3,303

 

 

 

-

 

Commercial and industrial

 

39

 

 

 

39

 

 

 

-

 

Consumer

 

105

 

 

 

105

 

 

 

-

 

Total

 

3,452

 

 

 

3,447

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

With related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

356

 

 

 

356

 

 

 

153

 

Total

 

356

 

 

 

356

 

 

 

153

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans:

 

 

 

 

 

 

 

 

 

 

 

Construction and development

 

1,283

 

 

 

1,282

 

 

 

-

 

1-4 Family

 

1,288

 

 

 

1,284

 

 

 

-

 

Commercial real estate

 

737

 

 

 

737

 

 

 

-

 

Total mortgage loans on real estate

 

3,308

 

 

 

3,303

 

 

 

-

 

Commercial and industrial

 

39

 

 

 

39

 

 

 

-

 

Consumer

 

461

 

 

 

461

 

 

 

153

 

Total

$

3,808

 

 

$

3,803

 

 

$

153

 

19


INVESTAR HOLDING CORPORATION

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

 

 

December 31, 2014

 

 

 

 

 

 

Unpaid

 

 

 

 

 

 

Recorded

 

 

Principal

 

 

Related

 

 

Investment

 

 

Balance

 

 

Allowance

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

Construction and development

$

1,543

 

 

$

1,543

 

 

$

-

 

1-4 Family

 

837

 

 

 

837

 

 

 

-

 

Commercial real estate

 

749

 

 

 

749

 

 

 

-

 

Total mortgage loans on real estate

 

3,129

 

 

 

3,129

 

 

 

-

 

Commercial and industrial

 

179

 

 

 

179

 

 

 

-

 

Consumer

 

79

 

 

 

79

 

 

 

-

 

Total

 

3,387

 

 

 

3,387

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

With related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

180

 

 

 

180

 

 

 

70

 

Total

 

180

 

 

 

180

 

 

 

70

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans:

 

 

 

 

 

 

 

 

 

 

 

Construction and development

 

1,543

 

 

 

1,543

 

 

 

-

 

1-4 Family

 

837

 

 

 

837

 

 

 

-

 

Commercial real estate

 

749

 

 

 

749

 

 

 

-

 

Total mortgage loans on real estate

 

3,129

 

 

 

3,129

 

 

 

-

 

Commercial and industrial

 

179

 

 

 

179

 

 

 

-

 

Consumer

 

260

 

 

 

259

 

 

 

70

 

Total

$

3,568

 

 

$

3,567

 

 

$

70

 

 

Presented in the tables below is the average recorded investment of the impaired loans and the related amount of interest recognized during the time within the period that the impaired loans were impaired. The average balances are calculated based on the month-end balances of the loans during the periods reported (dollars in thousands).

 

 

20


INVESTAR HOLDING CORPORATION

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

 

For the three months ended

 

 

June 30, 2015

 

 

June 30, 2014

 

 

Average

 

 

Interest

 

 

Average

 

 

Interest

 

 

Recorded

 

 

Income

 

 

Recorded

 

 

Income

 

 

Investment

 

 

Recognized

 

 

Investment

 

 

Recognized

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction and development

$

1,309

 

 

$

4

 

 

$

1,084

 

 

$

13

 

1-4 Family

 

1,305

 

 

 

9

 

 

 

1,477

 

 

 

12

 

Multifamily

 

-

 

 

 

-

 

 

 

1,031

 

 

 

13

 

Commercial real estate

 

737

 

 

 

2

 

 

 

248

 

 

 

2

 

Total mortgage loans on real estate

 

3,351

 

 

 

15

 

 

 

3,840

 

 

 

40

 

Commercial and industrial

 

93

 

 

 

1

 

 

 

395

 

 

 

-

 

Consumer

 

121

 

 

 

8

 

 

 

79

 

 

 

4

 

Total

 

3,565

 

 

 

24

 

 

 

4,314

 

 

 

44

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

With related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

304

 

 

 

10

 

 

 

132

 

 

 

-

 

Total

 

304

 

 

 

10

 

 

 

132

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction and development

 

1,309

 

 

 

4

 

 

 

1,084

 

 

 

13

 

1-4 Family

 

1,305

 

 

 

9

 

 

 

1,477

 

 

 

12

 

Multifamily

 

-

 

 

 

-

 

 

 

1,031

 

 

 

13

 

Commercial real estate

 

737

 

 

 

2

 

 

 

248

 

 

 

2

 

Total mortgage loans on real estate

 

3,351

 

 

 

15

 

 

 

3,840

 

 

 

40

 

Commercial and industrial

 

93

 

 

 

1

 

 

 

395

 

 

 

-

 

Consumer

 

425

 

 

 

18

 

 

 

211

 

 

 

4

 

Total

$

3,869

 

 

$

34

 

 

$

4,446

 

 

$

44

 

 

21


INVESTAR HOLDING CORPORATION

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

 

 

For the six months ended

 

 

June 30, 2015

 

 

June 30, 2014

 

 

Average

 

 

Interest

 

 

Average

 

 

Interest

 

 

Recorded

 

 

Income

 

 

Recorded

 

 

Income

 

 

Investment

 

 

Recognized

 

 

Investment

 

 

Recognized

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction and development

$

1,447

 

 

$

8

 

 

$

1,091

 

 

$

21

 

1-4 Family

 

1,290

 

 

 

23

 

 

 

1,470

 

 

 

30

 

Multifamily

 

-

 

 

 

-

 

 

 

1,012

 

 

 

31

 

Commercial real estate

 

739

 

 

 

2

 

 

 

249

 

 

 

6

 

Total mortgage loans on real estate

 

3,476

 

 

 

33

 

 

 

3,822

 

 

 

88

 

Commercial and industrial

 

126

 

 

 

2

 

 

 

448

 

 

 

-

 

Consumer

 

157

 

 

 

9

 

 

 

81

 

 

 

4

 

Total

 

3,759

 

 

 

44

 

 

 

4,351

 

 

 

92

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

With related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

240

 

 

 

10

 

 

 

137

 

 

 

-

 

Total

 

240

 

 

 

10

 

 

 

137

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction and development

 

1,447

 

 

 

8

 

 

 

1,091

 

 

 

21

 

1-4 Family

 

1,290

 

 

 

23

 

 

 

1,470

 

 

 

30

 

Multifamily

 

-

 

 

 

-

 

 

 

1,012

 

 

 

31

 

Commercial real estate

 

739

 

 

 

2

 

 

 

249

 

 

 

6

 

Total mortgage loans on real estate

 

3,476

 

 

 

33

 

 

 

3,822

 

 

 

88

 

Commercial and industrial

 

126

 

 

 

2

 

 

 

448

 

 

 

-

 

Consumer

 

397

 

 

 

19

 

 

 

218

 

 

 

4

 

Total

$

3,999

 

 

$

54

 

 

$

4,488

 

 

$

92

 

 

Troubled Debt Restructurings

In situations where, for economic or legal reasons related to a borrower’s financial difficulties, the Company grants a concession for other than an insignificant period of time to the borrower that the Company would not otherwise consider, the related loan is classified as a troubled debt restructuring (“TDR”). The Company strives to identify borrowers in financial difficulty early and work with them to modify their loans to more affordable terms before such loans reach nonaccrual status. These modified terms may include rate reductions, principal forgiveness, payment forbearance and other actions intended to minimize the economic loss and to avoid foreclosure or repossession of the collateral. In cases where the Company grants the borrower new terms that provide for a reduction of either interest or principal, the Company measures any impairment on the restructuring as previously noted for impaired loans.

Loans classified as TDRs, consisting of ten credits, totaled approximately $1.5 million at June 30, 2015 compared to seven credits totaling approximately $0.6 million at December 31, 2014. Nine of the ten TDRs were acquired from FCB. Nine of the ten credits were considered TDRs due to modification of terms through adjustments to maturity and one was considered a TDR due to modification of terms through principal payment forbearance, paying interest only for a specified period of time. Eight of the ten credits are currently performing in accordance with their modified terms. Two TDRs were in default of their modified terms as of the date these financial statements were issued and are included in nonaccrual loans. The Company individually evaluates each TDR for allowance purposes, primarily based on collateral value, and excludes these loans from the loan population that is evaluated by applying qualitative factors.

As of June 30, 2015 and December 31, 2014, the Company was not committed to lend additional funds to any customer whose loan was classified as a TDR.

 

22


INVESTAR HOLDING CORPORATION

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

The table below presents the TDR pre- and post-modification outstanding recorded investments by loan categories for loans modified during the six month periods ended June 30, 2015 and 2014 (dollars in thousands).

 

 

 

June 30, 2015

 

 

June 30, 2014

 

 

 

 

 

Pre-

 

 

Post-

 

 

 

 

Pre-

 

 

Post-

 

 

 

 

 

Modification

 

 

Modification

 

 

 

 

Modification

 

 

Modification

 

 

 

 

 

Outstanding

 

 

Outstanding

 

 

 

 

Outstanding

 

 

Outstanding

 

 

 

Number of

 

Recorded

 

 

Recorded

 

 

Number of

 

Recorded

 

 

Recorded

 

Troubled debt restructurings

 

Contracts

 

Investment

 

 

Investment

 

 

Contracts

 

Investment

 

 

Investment

 

Construction and development

 

1

 

$

30

 

 

$

30

 

 

1

 

$

19

 

 

$

19

 

1-4 Family

 

2

 

 

892

 

 

 

892

 

 

-

 

 

-

 

 

 

-

 

Consumer

 

-

 

 

-

 

 

 

-

 

 

1

 

 

48

 

 

 

48

 

Total

 

 

 

$

922

 

 

$

922

 

 

 

 

$

67

 

 

$

67

 

 

There were no TDRs which were modified during the three months ended June 30, 2015.

 

There were no loans modified under troubled debt restructurings during the previous twelve month period that subsequently defaulted during the three and six months ended June 30, 2015 and 2014.

 

 

NOTE 6. STOCK-BASED COMPENSATION

Equity Incentive Plan. The Company’s 2014 Long-Term Incentive Compensation Plan (the “Plan”) authorizes the grant of various types of equity grants and awards, such as restricted stock, stock options and stock appreciation rights to eligible participants, which include all of the Company’s employees and non-employee directors. The Plan has reserved 600,000 shares of common stock for grant, award or issuance to directors and employees, including shares underlying granted options. The Plan is administered by the Compensation Committee of the Company’s Board of Directors, which determines, within the provisions of the Plan, those eligible employees to whom, and the times at which, grants and awards will be made. The Compensation Committee, in its discretion, may delegate its authority and duties under the Plan to specified officers; however, only the Compensation Committee may approve the terms of grants and awards to the Company’s executive officers.  

Stock Options

The Company uses a Black-Scholes option pricing model to estimate the fair value of share-based awards. The Black-Scholes option pricing model incorporates various and highly subjective assumptions, including expected term and expected volatility. Stock option expense in the accompanying consolidated statement of operations for the three and six months ended June 30, 2015 was $43,000 and $74,000, respectively. There was no stock option expense recognized for the three and six months ended June 30, 2014.

The assumptions presented below were used for the options granted during the six months ended June 30, 2015.

 

Expected dividends

 

0.17

 

%

Expected volatility

 

18.48

 

%

Risk-free interest rate

 

1.79

 

%

Expected term (in years)

 

7.0

 

 

Weighted-average grant date fair value

$

3.75

 

 

 

At June 30, 2015, there was $0.8 million of unrecognized compensation cost related to stock options that is expected to be recognized over a weighted-average period of 5 years.

23


INVESTAR HOLDING CORPORATION

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

The table below summarizes stock option activity for the periods presented.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended

 

 

June 30, 2015

 

 

June 30, 2014

 

 

Number

 

 

Weighted-Average

 

 

Number

 

 

Weighted-Average

 

 

of Options

 

 

Exercise Price

 

 

of Options

 

 

Exercise Price

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding at beginning of period

 

238,811

 

 

$

13.94

 

 

 

22,811

 

 

$

13.33

 

Granted

 

64,333

 

 

 

15.74

 

 

 

-

 

 

 

-

 

Forfeited

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Exercised

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Outstanding at end of period

 

303,144

 

 

$

14.32

 

 

 

22,811

 

 

$

13.33

 

Exercisable at end of period

 

22,811

 

 

$

13.33

 

 

 

22,811

 

 

$

13.33

 

 

At June 30, 2015, the shares underlying outstanding stock options and exercisable stock options had aggregate intrinsic values of $0.3 million and $43,000, respectively.

Time Vested Restricted Stock Awards

During the six months ended June 30, 2015 and 2014, the Company issued shares of time vested restricted stock with vesting terms ranging from two to six years. The total share-based compensation expense to be recognized for these awards is determined based on the market price of the Company’s common stock at the grant date applied to the total number of shares awarded and is amortized over the vesting period.

The table below summarizes the time vested restricted stock award activity for the periods presented.

 

 

Six Months Ended

 

 

June 30, 2015

 

 

June 30, 2014

 

 

Shares

 

 

Weighted Avg Grant Date Fair Value

 

 

Shares

 

 

Weighted Avg Grant Date Fair Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

42,889

 

 

$

13.96

 

 

 

44,090

 

 

$

13.99

 

Granted

 

32,468

 

 

 

15.39

 

 

 

1,428

 

 

 

14.00

 

Forfeited

 

(1,179

)

 

 

14.00

 

 

 

(536

)

 

 

14.00

 

Earned and issued

 

(606

)

 

 

14.00

 

 

 

(1,132

)

 

 

13.82

 

Balance at end of period

 

73,572

 

 

$

14.59

 

 

 

43,850

 

 

$

14.00

 

 

 

At June 30, 2015, there was $0.9 million of unrecognized compensation cost related to time vested restricted stock awards that is expected to be recognized over a weighted average period of 3.7 years.

 

 

 

NOTE 7. DERIVATIVE FINANCIAL INSTRUMENTS

The Company currently holds forward starting interest rate swap contracts to manage exposure against the variability in the expected future cash flows (future interest payments) attributable to changes in the 1-month LIBOR associated with the forecasted issuances of 1-month fixed rate debt arising from a rollover strategy. An interest rate swap is an agreement whereby one party agrees to pay a fixed rate of interest on a notional principal amount in exchange for receiving a floating rate of interest on the same notional amount, for a predetermined period of time, from a second party. The amounts relating to the notional principal amount are not actually exchanged. The maximum length of time over which the Company is currently hedging its exposure to the variability in future cash flows for forecasted transactions is five years. The total notional amount of the derivative contracts is $20.0 million.

For the three and six months ended June 30, 2015, a gain of $0.1 million and a loss of $0.2 million, respectively, have been recognized in other comprehensive income in the accompanying consolidated statements of comprehensive income for the change in fair value of the interest rate swap. The swap contract had a negative fair value of $0.5 million as of June 30, 2015 and has been recorded in other

24


INVESTAR HOLDING CORPORATION

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

liabilities in the accompanying consolidated balance sheets. The loss of $0.4 million included in accumulated other comprehensive income would be reclassified to current earnings if the hedge transactions become probable of not occurring. The Company expects the hedges to remain fully effective during the remaining term of the swap contracts.

 

NOTE 8. FAIR VALUES OF FINANCIAL INSTRUMENTS

In accordance with FASB ASC Topic 820, Fair Value Measurement and Disclosure (“ASC 820”), disclosure of fair value information about financial instruments, whether or not recognized in the balance sheet, is required. The fair value of a financial instrument is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date under current market conditions. Fair value is best determined based upon quoted market prices. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows, and the fair value estimates may not be realized in an immediate settlement of the instruments. Accordingly, the aggregate fair value amounts presented do not represent the underlying value of the Company.

If there has been a significant decrease in the volume and level of activity for the asset or liability, a change in valuation technique or the use of multiple valuation techniques may be appropriate. In such instances, determining the price at which willing market participants would transact at the measurement date under current market conditions depends on the facts and circumstances and requires use of significant judgment. The fair value is a reasonable point within the range that is most representative of fair value under current market conditions.

Fair Value Hierarchy

In accordance with ASC 820, the Company groups its financial assets and financial liabilities measured at fair value in three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value.

Level 1 – Valuation is based upon quoted prices for identical assets or liabilities traded in active markets.

Level 2 – Valuation is based upon observable inputs other than quoted prices included in level 1, such as quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, or other inputs that are observable or can be corroborated by observable market data.

Level 3 – Valuation is based upon unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.  This includes certain pricing models, discounted cash flow methodologies and similar techniques that use significant unobservable inputs.

A financial instrument’s categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement.

The following methods and assumptions were used by the Company in estimating fair value disclosures for financial instruments:

Cash and Due from Banks – For these short-term instruments, fair value is the carrying value. Cash and due from banks is classified in level 1 of the fair value hierarchy.

Federal Funds Sold – The fair value is the carrying value. The Company classifies these assets in level 1 of the fair value hierarchy.

Investment Securities and Other Equity Securities – Where quoted prices are available in an active market, the Company classifies the securities within level 1 of the valuation hierarchy. Securities are defined as both long and short positions. Level 1 securities include highly liquid government bonds and exchange-traded equities.

If quoted market prices are not available, the Company estimates fair values using pricing models and discounted cash flows that consider standard input factors such as observable market data, benchmark yields, interest rate volatilities, broker/dealer quotes, and credit spreads. Examples of such instruments, which would generally be classified within level 2 of the valuation hierarchy, include Government Sponsored Enterprise obligations, corporate bonds and other securities. Mortgage-backed securities are included in level 2 if observable inputs are available. In certain cases where there is limited activity or less transparency around inputs to the valuation, the Company classifies those securities in level 3. Equity securities are valued based on market quoted prices and are classified in level 1 as they are actively traded.

25


INVESTAR HOLDING CORPORATION

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

Loans – For variable-rate loans that re-price frequently and with no significant change in credit risk, fair values are based on carrying values. Fair values for certain mortgage loans (for example, one-to-four family residential), credit card loans, and other consumer loans are based on quoted market prices of similar instruments sold in conjunction with securitization transactions, adjusted for differences in loan characteristics. Fair values for other loans (for example, commercial real estate and investment property mortgage loans, commercial and industrial loans) are estimated using discounted cash flow analyses, using market interest rates for comparable loans. Fair values for nonperforming loans, which are loans for which the accrual of interest has stopped or loans that are contractually 90 past due on which interest continues to accrue, are estimated using discounted cash flow analyses or underlying collateral values, where applicable. The Company classifies loans in level 3 of the fair value hierarchy.

Loans held for sale are measured using quoted market prices when available. If quoted market prices are not available, comparable market values or discounted cash flow analyses may be utilized. The Company classifies these assets in level 3 of the fair value hierarchy.

Other Real Estate Owned – The fair values are estimated based on recent appraisal values of the property less estimated costs to sell the property, as real estate owned is valued at the lower of cost or fair value of the property, less estimated costs to sell. Certain inputs used in appraisals are not always observable, and therefore real estate owned may be classified in level 3 within the fair value hierarchy. When inputs are observable, these assets are classified in level 2 of the fair value hierarchy.

Accrued Interest – The carrying amounts of accrued interest approximate fair value and are classified in level 1 of the fair value hierarchy.

Deposit Liabilities – The fair values disclosed for noninterest-bearing demand deposits are, by definition, equal to the amount payable on demand at the reporting date (that is, their carrying amounts). These noninterest-bearing deposits are classified in level 2 of the fair value hierarchy. The carrying amounts of variable-rate (for example interest-bearing checking, savings, and money market accounts), fixed-term money market accounts and certificates of deposit approximate their fair values at the reporting date. Fair values for fixed-rate certificates of deposit are estimated using a discounted cash flow calculation that applies market interest rates on comparable instruments to a schedule of aggregated expected monthly maturities on time deposits. All interest-bearing deposits are classified in level 3 of the fair value hierarchy.

Short-Term Borrowings – The carrying amounts of federal funds purchased, borrowings under repurchase agreements, and other short-term borrowings maturing within 90 days approximate their fair values.  The Company classifies these borrowings in level 2 of the fair value hierarchy.

Long-Term Borrowings – The fair values of long-term borrowings are estimated using discounted cash flows analyses based on the Company’s current incremental borrowing rates for similar types of borrowing arrangements. The fair value of the Company’s long-term debt is therefore classified in level 3 in the fair value hierarchy.

Commitments – The fair value of commitments to extend credit was not significant.

Derivative Instruments – The fair value for interest rate swap agreements are based upon the amounts required to settle the contracts. These derivative instruments are classified in level 2 of the fair value hierarchy.

26


INVESTAR HOLDING CORPORATION

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

Fair Value of Assets and Liabilities Measured on a Recurring Basis

Assets and liabilities measured at fair value on a recurring basis are summarized in the table below as of the dates indicated (dollars in thousands).

 

 

 

 

 

 

 

Quoted Prices in

 

 

 

 

 

 

Significant

 

 

 

 

 

 

 

Active Markets for

 

 

Significant Other

 

 

Unobservable

 

 

 

Estimated

 

 

Identical Assets

 

 

Observable Inputs

 

 

Inputs

 

 

 

Fair Value

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

June 30, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Obligations of other U.S. government agencies

 

$

10,066

 

 

$

-

 

 

$

10,066

 

 

$

-

 

Obligations of state and political subdivisions

 

 

10,879

 

 

 

-

 

 

 

10,879

 

 

 

-

 

Corporate bonds

 

 

12,106

 

 

 

-

 

 

 

12,106

 

 

 

-

 

Residential mortgage-backed securities

 

 

45,794

 

 

 

-

 

 

 

45,794

 

 

 

-

 

Commercial mortgage-backed securities

 

 

2,502

 

 

 

-

 

 

 

2,502

 

 

 

-

 

Equity securities

 

 

889

 

 

 

889

 

 

 

-

 

 

 

-

 

Total assets

 

$

82,236

 

 

$

889

 

 

$

81,347

 

 

$

-

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative financial instruments

 

$

541

 

 

$

-

 

 

$

541

 

 

$

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Obligations of other U.S. government agencies

 

$

4,360

 

 

$

-

 

 

$

4,360

 

 

$

-

 

Obligations of state and political subdivisions

 

 

11,740

 

 

 

-

 

 

 

11,740

 

 

 

-

 

Corporate bonds

 

 

5,419

 

 

 

-

 

 

 

5,419

 

 

 

-

 

Residential mortgage-backed securities

 

 

46,755

 

 

 

-

 

 

 

46,755

 

 

 

-

 

Commercial mortgage-backed securities

 

 

1,491

 

 

 

-

 

 

 

1,491

 

 

 

-

 

Equity securities

 

 

534

 

 

 

534

 

 

 

-

 

 

 

-

 

Total assets

 

$

70,299

 

 

$

534

 

 

$

69,765

 

 

$

-

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative financial instruments

 

$

303

 

 

$

-

 

 

$

303

 

 

$

-

 

 

Fair Value of Assets Measured on a Nonrecurring Basis

Assets measured at fair value on a nonrecurring basis are summarized in the table below as of the dates indicated (dollars in thousands).

 

 

 

 

 

 

 

Quoted Prices in

 

 

 

 

 

 

Significant

 

 

 

 

 

 

 

Active Markets for

 

 

Significant Other

 

 

Unobservable

 

 

 

Estimated

 

 

Identical Assets

 

 

Observable Inputs

 

 

Inputs

 

 

 

Fair Value

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

June 30, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans held for sale

 

$

78,212

 

 

$

-

 

 

$

-

 

 

$

78,212

 

Impaired loans

 

 

3,650

 

 

 

-

 

 

 

-

 

 

 

3,650

 

Other real estate owned

 

 

2,519

 

 

 

-

 

 

 

-

 

 

 

2,519

 

Total

 

$

84,381

 

 

$

-

 

 

$

-

 

 

$

84,381

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans held for sale

 

$

103,396

 

 

$

-

 

 

$

-

 

 

$

103,396

 

Impaired loans

 

 

3,497

 

 

 

-

 

 

 

-

 

 

 

3,497

 

Other real estate owned

 

 

2,735

 

 

 

-

 

 

 

-

 

 

 

2,735

 

Total

 

$

109,628

 

 

$

-

 

 

$

-

 

 

$

109,628

 

 

 

There were no liabilities measured on a nonrecurring basis at June 30, 2015 or December 31, 2014.

 

27


INVESTAR HOLDING CORPORATION

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

 

The estimated fair values of the Company’s financial instruments are summarized in the table below as of the dates indicated (dollars in thousands).

 

 

June 30, 2015

 

 

Carrying

 

 

Estimated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amount

 

 

Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

$

24,348

 

 

$

24,348

 

 

$

24,348

 

 

$

-

 

 

$

-

 

Federal funds sold

 

191

 

 

 

191

 

 

 

191

 

 

 

-

 

 

 

-

 

Investment securities

 

106,466

 

 

 

106,251

 

 

 

889

 

 

 

105,362

 

 

 

-

 

Other equity securities

 

4,183

 

 

 

4,183

 

 

 

-

 

 

 

4,183

 

 

 

-

 

Loans, net of allowance

 

746,070

 

 

 

748,084

 

 

 

-

 

 

 

-

 

 

 

748,084

 

Accrued interest receivable

 

2,432

 

 

 

2,432

 

 

 

2,432

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits, noninterest-bearing

$

86,339

 

 

$

86,339

 

 

$

-

 

 

$

86,339

 

 

$

-

 

Deposits, interest-bearing

 

619,668

 

 

 

618,600

 

 

 

-

 

 

 

-

 

 

 

618,600

 

FHLB short-term advances and repurchase agreements

 

74,863

 

 

 

74,863

 

 

 

-

 

 

 

74,863

 

 

 

-

 

FHLB long-term advances

 

19,333

 

 

 

19,211

 

 

 

-

 

 

 

-

 

 

 

19,211

 

Other long-term borrowed funds

 

3,609

 

 

 

3,608

 

 

 

-

 

 

 

-

 

 

 

3,608

 

Accrued interest payable

 

311

 

 

 

311

 

 

 

311

 

 

 

-

 

 

 

-

 

Derivative financial instruments

 

541

 

 

 

541

 

 

 

-

 

 

 

541

 

 

 

-

 

 

 

December 31, 2014

 

 

Carrying

 

 

Estimated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amount

 

 

Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

$

19,012

 

 

$

19,012

 

 

$

19,012

 

 

$

-

 

 

$

-

 

Federal funds sold

 

500

 

 

 

500

 

 

 

500

 

 

 

-

 

 

 

-

 

Investment securities

 

92,818

 

 

 

92,600

 

 

 

534

 

 

 

92,066

 

 

 

-

 

Other equity securities

 

5,566

 

 

 

5,566

 

 

 

-

 

 

 

5,566

 

 

 

-

 

Loans, net of allowance

 

721,556

 

 

 

722,675

 

 

 

-

 

 

 

-

 

 

 

722,675

 

Accrued interest receivable

 

2,435

 

 

 

2,435

 

 

 

2,435

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits, noninterest-bearing

$

70,217

 

 

$

70,217

 

 

$

-

 

 

$

70,217

 

 

$

-

 

Deposits, interest-bearing

 

557,901

 

 

 

560,667

 

 

 

-

 

 

 

-

 

 

 

560,667

 

FHLB short-term advances and repurchase agreements

 

116,632

 

 

 

116,632

 

 

 

-

 

 

 

116,632

 

 

 

-

 

FHLB long-term advances

 

21,446

 

 

 

21,493

 

 

 

-

 

 

 

-

 

 

 

21,493

 

Other long-term borrowed funds

 

3,609

 

 

 

3,608

 

 

 

-

 

 

 

-

 

 

 

3,608

 

Accrued interest payable

 

284

 

 

 

284

 

 

 

284

 

 

 

-

 

 

 

-

 

Derivative financial instruments

 

303

 

 

 

303

 

 

 

-

 

 

 

303

 

 

 

-

 

 

 

NOTE 9. INCOME TAXES

The expense for income taxes and the effective tax rate included in the consolidated statements of operations are shown in the table below for the periods presented (dollars in thousands).

 

 

Three months ended June 30,

 

 

Six months ended June 30,

 

 

2015

 

 

2014

 

 

2015

 

 

2014

 

Income tax expense

$

951

 

 

$

514

 

 

$

1,916

 

 

$

938

 

Effective tax rate

 

34.4

%

 

 

32.5

%

 

 

33.7

%

 

 

32.5

%

 

28


INVESTAR HOLDING CORPORATION

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

The effective tax rates differ from the statutory tax rate of 35% largely due to tax exempt interest income earned on certain investment securities.

 

NOTE 10. COMMITMENTS AND CONTINGENCIES

The Company is a party to financial instruments with off-balance-sheet risk entered into in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit, which are not included in the accompanying financial statements.

Commitments to extend credit are agreements to lend money with fixed expiration dates or termination clauses. The Company applies the same credit standards used in the lending process when extending these commitments, and periodically reassesses the customer’s creditworthiness through ongoing credit reviews and collateral is obtained based on the Company’s assessment of the transaction. Since some commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements.

The table below shows the approximate amounts of the Company’s commitments to extend credit as of the dates presented (dollars in thousands).

 

 

June 30, 2015

 

 

December 31, 2014

 

Loan commitments

$

104,505

 

 

$

90,946

 

Standby letters of credit

 

473

 

 

 

534

 

Total

$

104,978

 

 

$

91,480

 

 

 

 

 

 

29


 

 

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

This section presents management’s perspective on the financial condition and results of operations of Investar Holding Corporation (the “Company,” “we,” “our,” or “us”) and its wholly-owned subsidiary, Investar Bank (the “Bank”). The following discussion and analysis should be read in conjunction with our unaudited consolidated financial statements and related notes thereto included herein, and the audited consolidated financial statements and notes and the related Management’s Discussion and Analysis of Financial Conditions and Results of Operations in the Annual Report on Form 10-K that the Company filed with the Securities and Exchange Commission (“SEC”) on March 31, 2015.

Overview

Our principal business is lending to and accepting deposits from individuals and small to medium-sized businesses. We generate our income principally from interest on loans and, to a lesser extent, our securities investments, as well as from fees charged in connection with our various loan and deposit services and gains on the sales of loans and securities. Our principal expenses are interest expense on interest-bearing customer deposits and borrowings, salaries, employee benefits, occupancy costs, data processing and other operating expenses. We measure our performance through our net interest margin, return on average assets, and return on average equity, among other metrics, while maintaining appropriate regulatory leverage and risk-based capital ratios.

Discussion and Analysis of Financial Condition

Loans

General. Loans, excluding loans held for sale, constitute our most significant asset, comprising 73.1% and 70.8% of our total assets at June 30, 2015 and December 31, 2014, respectively. Loans, excluding loans held for sale, increased $50.8 million, or 8.2%, to $673.6 million at June 30, 2015 from $622.8 million at December 31, 2014 as a result of organic loan growth in our markets. The table below sets forth the balance of loans, excluding loans held for sale, outstanding by loan type as of the dates presented, and the percentage of each loan type to total loans (dollars in thousands).

 

 

June 30, 2015

 

 

 

December 31, 2014

 

 

 

Amount

 

 

Percentage of

Total Loans

 

 

 

Amount

 

 

Percentage of

Total Loans

 

 

Construction and development

$

70,927

 

 

 

10.5

 

%

 

$

71,350

 

 

 

11.4

 

%

1-4 Family

 

153,118

 

 

 

22.7

 

 

 

 

137,519

 

 

 

22.1

 

 

Multifamily

 

21,260

 

 

 

3.2

 

 

 

 

17,458

 

 

 

2.8

 

 

Farmland

 

3,001

 

 

 

0.4

 

 

 

 

2,919

 

 

 

0.5

 

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

129,825

 

 

 

19.3

 

 

 

 

119,668

 

 

 

19.2

 

 

Nonowner occupied

 

119,321

 

 

 

17.7

 

 

 

 

105,390

 

 

 

16.9

 

 

Total mortgage loans on real estate

 

497,452

 

 

 

73.9

 

 

 

 

454,304

 

 

 

72.9

 

 

Commercial and industrial

 

56,485

 

 

 

8.4

 

 

 

 

54,187

 

 

 

8.7

 

 

Consumer

 

119,649

 

 

 

17.8

 

 

 

 

114,299

 

 

 

18.4

 

 

Total loans

 

673,586

 

 

 

100.0

 

%

 

 

622,790

 

 

 

100.0

 

%

Loans held for sale

 

78,212

 

 

 

 

 

 

 

 

103,396

 

 

 

 

 

 

Total gross loans

$

751,798

 

 

 

 

 

 

 

$

726,186

 

 

 

 

 

 

 

30


 

 

The following table sets forth loans outstanding at June 30, 2015, which, based on remaining scheduled repayments of principal, are due in the periods indicated. Loans with balloon payments and longer amortizations are often repriced and extended beyond the initial maturity when credit conditions remain satisfactory. Demand loans, loans having no stated schedule of repayments and no stated maturity, and overdrafts are reported below as due in one year or less.

 

(dollars in thousands)

 

One Year or

Less

 

 

After One

Year Through

Five Years

 

 

After Five

Years Through

Ten Years

 

 

After Ten

Years Through

Fifteen Years

 

 

After Fifteen

Years

 

 

Total

 

Construction and development

 

$

44,841

 

 

$

20,958

 

 

$

3,503

 

 

$

1,625

 

 

$

-

 

 

$

70,927

 

1-4 Family

 

 

7,367

 

 

 

24,242

 

 

 

47,892

 

 

 

30,113

 

 

 

43,504

 

 

 

153,118

 

Multifamily

 

 

4,143

 

 

 

8,657

 

 

 

7,403

 

 

 

1,057

 

 

 

-

 

 

 

21,260

 

Farmland

 

 

171

 

 

 

42

 

 

 

678

 

 

 

2,110

 

 

 

-

 

 

 

3,001

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

 

7,307

 

 

 

41,668

 

 

 

41,714

 

 

 

33,116

 

 

 

6,020

 

 

 

129,825

 

Nonowner occupied

 

 

6,877

 

 

 

42,757

 

 

 

46,496

 

 

 

22,699

 

 

 

492

 

 

 

119,321

 

Total mortgage loans on real estate

 

 

70,706

 

 

 

138,324

 

 

 

147,686

 

 

 

90,720

 

 

 

50,016

 

 

 

497,452

 

Commercial and industrial

 

 

14,342

 

 

 

18,501

 

 

 

18,682

 

 

 

2,421

 

 

 

2,539

 

 

 

56,485

 

Consumer

 

 

1,828

 

 

 

93,935

 

 

 

23,481

 

 

 

405

 

 

 

-

 

 

 

119,649

 

Total loans

 

$

86,876

 

 

$

250,760

 

 

$

189,849

 

 

$

93,546

 

 

$

52,555

 

 

$

673,586

 

 

Loans Held for Sale. Loans held for sale decreased $25.2 million, or 24.4%, to $78.2 million at June 30, 2015 from $103.4 million at December 31, 2014. The decrease is due to the $26.8 million decrease in the balance of consumer loans held for sale at June 30, 2015 when compared to December 31, 2014. Two consumer loan sales were postponed by the buyer from the fourth quarter of 2014 to the first quarter of 2015, therefore increasing the balance of consumer loans held for sale at December 31, 2014. In the first six months of 2015, we originated $31.3 million and $179.1 million in mortgage loans and consumer loans for sale, respectively, as compared to $35.6 million and $45.8 million in mortgage loans and consumer loans for sale, respectively, originated in the first six months of 2014.

One-to-four family mortgage loans not held in our portfolio are typically sold on a “best efforts” basis within 30 days after the loan is funded. This means that residential real estate originations are locked in at a contractual rate with a third party investor or directly with government sponsored agencies, and we are obligated to sell the mortgage only if it is closed and funded. As a result, the risk we assume is conditioned upon loan underwriting and market conditions in the national mortgage market. Although loan fees and some interest income are derived from mortgage loans held for sale, our largest source of income is gains from the sale of these loans in the secondary market, which is recorded in gain on sale of loans, net on the consolidated statements of operations. For the three and six months ended June 30, 2015, we recognized gains from the sales of mortgage loans of $0.3 million and $0.7 million, respectively, compared to $0.5 million and $0.9 million, respectively, for the three and six months ended June 30, 2014. The decrease in gains from the sales of mortgage loans is attributable to the decline in originations over the same periods.

We also sell pools of our consumer loans in order to manage our concentration in consumer loans as well as to generate liquidity. During the three and six months ended June 30, 2015, we recognized gains from the sales of consumer loans of $0.8 million and $2.1 million, respectively, compared to $0.5 million and $0.7 million, respectively, for the three and six months ended June 30, 2014, which is recorded in gain on sale of loans, net on the consolidated statements of operations.

Loan Concentrations. Loan concentrations are considered to exist when there are amounts loaned to multiple borrowers engaged in similar activities that would cause them to be similarly impacted by economic or other conditions. At each of June 30, 2015 and December 31, 2014, we had no concentrations of loans exceeding 10% of total loans other than loans in the categories listed in the table above.

Investment Securities

We purchase investment securities primarily to provide a source for meeting liquidity needs, with return on investment a secondary consideration. We also use investment securities as collateral for certain deposits and other types of borrowing. Investment securities totaled $106.5 million at June 30, 2015, an increase of $13.6 million, or 14.7%, from $92.8 million at December 31, 2014. The increase in investment securities at June 30, 2015 compared to December 31, 2014 was primarily due to our investment of cash not used in our lending activities into investment securities.

The securities portfolio consists primarily of U.S. government agency obligations, mortgage-backed securities and municipal securities, although the Company also holds corporate bonds and equity securities. The Asset Liability Committee (“ALCO”) reviews the investment portfolio on an ongoing basis to ensure that the investments conform to the Company’s investment policy.

31


 

 

The following table shows the carrying value of our investment securities portfolio by investment type and the percentage that such investment type comprises of our entire portfolio as of the dates indicated (dollars in thousands).

 

 

June 30, 2015

 

 

 

December 31, 2014

 

 

 

Balance

 

 

Percentage of

Portfolio

 

 

 

Balance

 

 

Percentage of

Portfolio

 

 

Obligations of other U.S. government agencies and

     corporations

$

14,049

 

 

 

13.2

 

%

 

$

8,339

 

 

 

9.0

 

%

Obligations of state and political subdivisions

 

25,750

 

 

 

24.2

 

 

 

 

26,811

 

 

 

28.9

 

 

Corporate bonds

 

12,106

 

 

 

11.4

 

 

 

 

5,419

 

 

 

5.8

 

 

Residential mortgage-backed securities

 

51,170

 

 

 

48.1

 

 

 

 

50,224

 

 

 

54.1

 

 

Commercial mortgage-backed securities

 

2,502

 

 

 

2.4

 

 

 

 

1,491

 

 

 

1.6

 

 

Equity securities

 

889

 

 

 

0.8

 

 

 

 

534

 

 

 

0.6

 

 

     Total

$

106,466

 

 

 

100.0

 

%

 

$

92,818

 

 

 

100.0

 

%

 

The investment portfolio consists of available for sale and held to maturity securities. Held to maturity securities are stated at amortized cost. The carrying values of the Company’s available for sale securities are adjusted for unrealized gains or losses as valuation allowances, and any gains or losses are reported on an after-tax basis as a component of other comprehensive income. Any expected credit loss due to the inability to collect all amounts due according to the security’s contractual terms is recognized as a charge against earnings. Any remaining unrealized loss related to other factors would be recognized in other comprehensive income, net of taxes.

The following table sets forth the stated maturities and weighted average yields of our investment debt securities based on the amortized cost of our investment portfolio as of June 30, 2015 (dollars in thousands).

 

 

One Year or Less

 

 

After One Year

Through Five Years

 

 

After Five Years

Through Ten Years

 

 

After Ten Years

 

 

Amount

 

 

Yield

 

 

Amount

 

 

Yield

 

 

Amount

 

 

Yield

 

 

Amount

 

 

Yield

 

Held to maturity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Obligations of other U.S. government

     agencies and corporations

$

-

 

 

 

-

 

 

$

-

 

 

 

-

 

 

$

-

 

 

 

-

 

 

$

3,983

 

 

 

2.21

%

Residential mortgage-backed securities

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

5,376

 

 

 

2.55

%

Obligations of states and political

     subdivisions

 

620

 

 

 

7.07

%

 

 

2,815

 

 

 

7.07

%

 

 

4,365

 

 

 

7.07

%

 

 

7,071

 

 

 

4.33

%

Available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Obligations of other U.S. government

     agencies and corporations

 

-

 

 

 

-

 

 

 

818

 

 

 

2.03

%

 

 

3,940

 

 

 

2.46

%

 

 

5,311

 

 

 

2.56

%

Residential mortgage-backed securities

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

5,099

 

 

 

1.86

%

 

 

40,463

 

 

 

2.26

%

Commercial mortgage-backed securities

 

 

 

 

 

 

 

 

 

1,239

 

 

 

2.08

%

 

 

1,029

 

 

 

2.31

%

 

 

250

 

 

 

1.85

%

Obligations of states and political

     subdivisions

 

-

 

 

 

-

 

 

 

1,944

 

 

 

2.37

%

 

 

5,343

 

 

 

3.22

%

 

 

3,584

 

 

 

3.28

%

Corporate bonds

 

-

 

 

 

-

 

 

 

2,181

 

 

 

1.49

%

 

 

9,999

 

 

 

2.53

%

 

 

-

 

 

 

-

 

 

$

620

 

 

 

 

 

 

$

8,997

 

 

 

 

 

 

$

29,775

 

 

 

 

 

 

$

66,038

 

 

 

 

 

 

The maturity of mortgage-backed securities reflects scheduled repayments based upon the contractual maturities of the securities. Weighted average yields on tax-exempt obligations have been computed on a fully tax equivalent basis assuming a federal tax rate of 34%.

Premises and Equipment

Bank premises and equipment increased $0.9 million, or 3.2%, to $29.4 million at June 30, 2015 from $28.5 million at December 31, 2014, primarily due to the relocation of our Prairieville branch in the first quarter of 2015 and the ongoing construction of a new branch location in Gonzales, Louisiana.

32


 

 

Deposits

The following table sets forth the composition of our deposits and the percentage of each deposit type to total deposits at June 30, 2015 and December 31, 2014 (dollars in thousands).

 

 

June 30, 2015

 

 

 

December 31, 2014

 

 

 

Amount

 

 

Percentage of

Total

Deposits

 

 

 

Amount

 

 

Percentage of

Total

Deposits

 

 

Noninterest-bearing demand deposits

$

86,339

 

 

 

12.2

 

%

 

$

70,217

 

 

 

11.2

 

%

NOW accounts

 

131,136

 

 

 

18.6

 

 

 

 

116,644

 

 

 

18.6

 

 

Money market deposit accounts

 

92,126

 

 

 

13.1

 

 

 

 

77,589

 

 

 

12.3

 

 

Savings accounts

 

52,546

 

 

 

7.4

 

 

 

 

53,332

 

 

 

8.5

 

 

Time deposits

 

343,860

 

 

 

48.7

 

 

 

 

310,336

 

 

 

49.4

 

 

Total deposits

$

706,007

 

 

 

100.0

 

%

 

$

628,118

 

 

 

100.0

 

%

 

Total deposits at June 30, 2015 were $706 million, an increase of $77.9 million, or 12.4%, from December 31, 2014. The increase in total deposits was driven primarily by an increase in time deposits of $33.5 million, or 10.8%, and an increase of $16.1 million, or 23%, in noninterest-bearing demand deposits, from December 31, 2014. We believe our deposit cross sell strategy continues to impact both noninterest-bearing demand deposit and NOW account growth.

Management is focused on growing and maintaining a stable source of funding, specifically core deposits, and allowing more costly deposits to mature, within the context of mitigating interest rate risk and maintaining our net interest margin and sufficient levels of liquidity. As we have grown, our deposit mix has evolved from a primary reliance on certificates of deposit, which are less relationship driven and less dependent on the convenience of branch locations than other types of deposit accounts. As our branch network has expanded and the reach of our relationship-driven approach to banking has grown, our mix of deposits has shifted and is relatively balanced between transactional accounts, such as checking, savings, money market and NOW accounts, and certificates of deposits.

The following table shows the maturity of certificates of deposit and other time deposits of $100,000 or more at June 30, 2015 and December 31, 2014 (dollars in thousands).

 

 

June 30, 2015

 

 

December 31, 2014

 

Time remaining until maturity:

Certificates of Deposit

 

 

Other Time

Deposits

 

 

Certificates of Deposit

 

 

Other Time

Deposits

 

Three months or less

$

4,762

 

 

$

-

 

 

$

24,193

 

 

$

-

 

Over three months through six months

 

11,746

 

 

 

209

 

 

 

4,554

 

 

 

234

 

Over six months through twelve months

 

6,444

 

 

 

362

 

 

 

7,617

 

 

 

208

 

Over one year through three years

 

7,120

 

 

 

-

 

 

 

8,421

 

 

 

128

 

Over three years

 

858

 

 

 

103

 

 

 

1,386

 

 

 

123

 

 

$

30,930

 

 

$

674

 

 

$

46,171

 

 

$

693

 

 

Borrowings

Total borrowings include securities sold under agreements to repurchase, advances from the Federal Home Loan Bank (“FHLB”), a line of credit with First National Bankers Bankshares, Inc. FNBB (“FNBB”), and junior subordinated debentures. Securities sold under agreements to repurchase increased $2.8 million to $15.1 million at June 30, 2015 from $12.3 million at December 31, 2014. Advances from the FHLB were $79.1 million at June 30, 2015, a decrease of $46.7 million, or 37.1%, from FHLB advances of $125.8 million at December 31, 2014. Excess cash not used in our lending activities or to purchase investment securities was used to pay down these advances. We had no funds drawn on the line of credit with FNBB at June 30, 2015. The note payable balance of $3.6 million at June 30, 2015 represents the junior subordinated debentures that we assumed in connection with the FCB acquisition.

33


 

 

The average balances and cost of funds of short-term borrowings for the six months ended June 30, 2015 and 2014 are summarized in the table below (dollars in thousands).

 

 

Average Balances

 

 

Cost of Funds

 

June 30, 2015

 

 

June 30, 2014

 

 

June 30, 2015

 

 

 

June 30, 2014

 

 

Federal funds purchased and other

     short-term borrowings

$

31,980

 

 

$

12,936

 

 

 

0.17

 

%

 

 

0.15

 

%

Securities sold under agreements

     to repurchase

 

13,165

 

 

 

11,217

 

 

 

0.20

 

 

 

 

0.27

 

 

Total short-term borrowings

$

45,145

 

 

$

24,153

 

 

 

0.18

 

%

 

 

0.21

 

%

Results of Operations

Performance Summary

Three months ended June 30, 2015 vs. three months ended June 30, 2014. For the three months ended June 30, 2015, net income was $1.8 million, or $0.25 per basic and diluted share, compared to net income of $1.1 million, or $0.27 and $0.26 per basic and diluted share, respectively, for the three months ended June 30, 2014. The increase in net income is primarily attributable to a $1.5 million increase in net interest income offset by an increase in noninterest expense. Return on average assets increased to 0.82% for the three months ended June 30, 2015 from 0.61% for the three months ended June 30, 2014 due to the increase in net income. Return on average equity was 6.82% for the three months ended June 30, 2015 compared to 7.45% for the three months ended June 30, 2014. The decrease in return on average equity is due to the increase in the Company’s equity as a result of the initial public offering which was completed in the third quarter of 2014.

Six months ended June 30, 2015 vs. six months ended June 30, 2014. For the six months ended June 30, 2015, net income was $3.8 million, or $0.52 per basic and diluted share, compared to net income of $1.9 million, or $0.50 and $0.47 per basic and diluted share, respectively, for the six months ended June 30, 2014. The increase in net income is primarily attributable to a $3.2 million increase in net interest income and a $2 million increase in noninterest income, offset by an increase in noninterest expense. Return on average assets increased to 0.86% for the six months ended June 30, 2015 from 0.58% for the six months ended June 30, 2014 due to the increase in net income. Return on average equity was 7.17% for the six months ended June 30, 2015 as compared to 6.89% for the six months ended June 30, 2014.

Net Interest Income and Net Interest Margin

Net interest income, which is the largest component of our earnings, is the difference between interest earned on assets and the cost of interest-bearing liabilities. The primary factors affecting net interest income are the volume, yield and mix of our rate-sensitive assets and liabilities as well as the amount of our nonperforming loans and the interest rate environment.

The primary factors affecting net interest margin are changes in interest rates, competition and the shape of the interest rate yield curve. The decline in interest rates since 2008 has put significant downward pressure on net interest margin over the past few years. Each rate reduction in interest rate indices and, in particular, the prime rate, rates paid on U.S. Treasury securities and the London Interbank Offering Rate, resulted in a reduction in the yield on our variable rate loans indexed to one of these indices. However, rates on our deposits and other interest-bearing liabilities did not decline proportionally. To offset the effects on our net interest income and net interest margin from the prevailing interest rate environment, we have continued to focus our interest-earning assets in loans and shift our interest-bearing liabilities from higher-costing deposits, like certificates of deposit, to noninterest-bearing and other lower cost deposits.

Three months ended June 30, 2015 vs. three months ended June 30, 2014. Net interest income increased 24.5% to $7.8 million for the three months ended June 30, 2015 from $6.3 million for the same period in 2014. The increase was a direct result of continued growth of the Company’s loan portfolio with an increase in net interest income of $1.8 million due to an increase in volume offset by a $0.3 million decrease related to a reduction in yield when compared to the second quarter of 2014. For the three months ended June 30, 2015, average loans increased approximately $153.9 million as compared to the same period in 2014, while average investment securities increased approximately $24.9 million. Over the same comparative period, average interest-bearing liabilities increased approximately $122.4 million. All of these changes were driven by organic loan and deposit growth.

Net interest margin was 3.70% for the three months ended June 30, 2015, down 15 basis points from 3.85% for the three months ended June 30, 2014. The yield on interest-earning assets was 4.37% for the quarter ended June 30, 2015 compared to 4.56% for the second quarter of 2014. Consumer loan fees were historically recognized as a component of interest income. Now that the Company has transitioned to selling a majority of the consumer loans that it originates, the fees earned on consumer loans are now included in noninterest income, impacting the yield realized on the consumer loan portfolio.

34


 

 

Interest income was $9.2 million for the three months ended June 30, 2015 compared to $7.4 million for the same period in 2014 as a result of an increase in the volume of interest-earning assets, offset by a decrease in the rate earned on such assets. As the average balances table below illustrates, loan interest income made up substantially all of our interest income for the three months ended June 30, 2015 and 2014. Competitive factors and the prolonged low interest rate environment have contributed to a lower yield on earning assets. The overall yield on interest-earning assets decreased 19 basis points to 4.37% for the three months ended June 30, 2015 as compared to 4.56% for the same period in 2014. The loan portfolio yielded 4.75% for the three months ended June 30, 2015 as compared to 4.96% for the three months ended June 30, 2014.

Interest expense was $1.4 million for the three months ended June 30, 2015, an increase of $0.2 million compared to interest expense of $1.2 million for the three months ended June 30, 2014, as a result of an increase in the volume of interest-bearing liabilities. The cost of interest-bearing liabilities remained constant at 0.81% for the three months ended June 30, 2015 compared to the same period in 2014.

Average Balances and Yields. The following table sets forth average balance sheet data, including all major categories of interest-earning assets and interest-bearing liabilities, together with the interest earned or paid and the average yield or rate paid on each such category for the three months ended June 30, 2015 and 2014. Averages presented in the table below are daily averages and include the average balances of nonaccruing assets in the respective line items (dollars in thousands).

 

 

Three months ended June 30,

 

 

 

2015

 

 

 

2014

 

 

 

Average

Balance

 

 

Interest

Income/

Expense(1)

 

 

Yield/ Rate(1)

 

 

 

Average

Balance

 

 

Interest

Income/

Expense(1)

 

 

Yield/ Rate(1)

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans

$

729,851

 

 

$

8,646

 

 

 

4.75

 

%

 

$

575,978

 

 

$

7,119

 

 

 

4.96

 

%

Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

77,050

 

 

 

404

 

 

 

2.10

 

 

 

 

58,088

 

 

 

188

 

 

 

1.30

 

 

Tax-exempt

 

18,948

 

 

 

119

 

 

 

2.52

 

 

 

 

12,995

 

 

 

90

 

 

 

2.78

 

 

Interest-earning balances with banks

 

17,135

 

 

 

18

 

 

 

0.42

 

 

 

 

3,750

 

 

 

10

 

 

 

1.07

 

 

Total interest-earning assets

 

842,984

 

 

 

9,187

 

 

 

4.37

 

 

 

 

650,811

 

 

 

7,407

 

 

 

4.56

 

 

Cash and due from banks

 

5,432

 

 

 

 

 

 

 

 

 

 

 

 

11,734

 

 

 

 

 

 

 

 

 

 

Intangible assets

 

3,199

 

 

 

 

 

 

 

 

 

 

 

 

3,240

 

 

 

 

 

 

 

 

 

 

Other assets

 

45,532

 

 

 

 

 

 

 

 

 

 

 

 

35,534

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses

 

(5,566

)

 

 

 

 

 

 

 

 

 

 

 

(3,611

)

 

 

 

 

 

 

 

 

 

Total assets

$

891,581

 

 

 

 

 

 

 

 

 

 

 

$

697,708

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and stockholders' equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing demand

$

222,130

 

 

$

353

 

 

 

0.64

 

%

 

$

166,763

 

 

$

262

 

 

 

0.63

 

%

Savings deposits

 

53,364

 

 

 

90

 

 

 

0.68

 

 

 

 

52,407

 

 

 

89

 

 

 

0.68

 

 

Time deposits

 

341,948

 

 

 

856

 

 

 

1.00

 

 

 

 

281,555

 

 

 

699

 

 

 

1.00

 

 

Total interest-bearing deposits

 

617,442

 

 

 

1,299

 

 

 

0.84

 

 

 

 

500,725

 

 

 

1,050

 

 

 

0.84

 

 

Short-term borrowings

 

36,977

 

 

 

16

 

 

 

0.17

 

 

 

 

33,108

 

 

 

20

 

 

 

0.24

 

 

Long-term debt

 

40,078

 

 

 

92

 

 

 

0.92

 

 

 

 

38,251

 

 

 

88

 

 

 

0.92

 

 

Total interest-bearing liabilities

 

694,497

 

 

 

1,407

 

 

 

0.81

 

 

 

 

572,084

 

 

 

1,158

 

 

 

0.81

 

 

Noninterest-bearing deposits

 

81,709

 

 

 

 

 

 

 

 

 

 

 

 

64,494

 

 

 

 

 

 

 

 

 

 

Other liabilities

 

8,792

 

 

 

 

 

 

 

 

 

 

 

 

3,672

 

 

 

 

 

 

 

 

 

 

Stockholders' equity

 

106,583

 

 

 

 

 

 

 

 

 

 

 

 

57,458

 

 

 

 

 

 

 

 

 

 

Total liabilities and stockholders’ equity

$

891,581

 

 

 

 

 

 

 

 

 

 

 

$

697,708

 

 

 

 

 

 

 

 

 

 

Net interest income/net interest margin

 

 

 

 

$

7,780

 

 

 

3.70

 

%

 

 

 

 

 

$

6,249

 

 

 

3.85

 

%

(1)

Interest income and net interest margin are expressed as a percentage of average interest-earning assets outstanding for the indicated periods. Interest expense is expressed as a percentage of average interest-bearing liabilities for the indicated periods.

35


 

 

Volume/Rate Analysis. The following table sets forth a summary of the changes in interest earned and interest paid resulting from changes in volume and rates for the three months ended June 30, 2015 compared to the same period in 2014 (dollars in thousands).

 

 

Three months ended June 30, 2015 vs.

three months ended June 30, 2014

 

 

Volume

 

 

Rate

 

 

Net(1)

 

 

 

 

Interest income:

 

 

 

 

 

 

 

 

 

 

 

Loans

$

1,902

 

 

$

(375

)

 

$

1,527

 

Securities:

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

61

 

 

 

155

 

 

 

216

 

Tax-exempt

 

41

 

 

 

(12

)

 

 

29

 

Interest-earning balances with banks

 

36

 

 

 

(28

)

 

 

8

 

Total interest-earning assets

 

2,040

 

 

 

(260

)

 

 

1,780

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense:

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing demand deposits

 

87

 

 

 

4

 

 

 

91

 

Savings deposits

 

2

 

 

 

(1

)

 

 

1

 

Time deposits

 

150

 

 

 

8

 

 

 

158

 

Short-term borrowings

 

2

 

 

 

(6

)

 

 

(4

)

Long-term debt

 

4

 

 

 

-

 

 

 

4

 

Total interest-bearing liabilities

 

245

 

 

 

5

 

 

 

250

 

Change in net interest income

$

1,795

 

 

$

(265

)

 

$

1,530

 

(1)

Changes in interest due to both volume and rate have been allocated on a pro-rata basis using the absolute ratio value of amounts calculated.

Six months ended June 30, 2015 vs. six months ended June 30, 2014. Net interest income increased 26.1% to $15.3 million for the six months ended June 30, 2015 from $12.1 million for the same period in 2014. The increase was a direct result of continued growth of the Company’s loan portfolio with an increase in net interest income of $3.9 million due to an increase in volume offset by a $0.7 million decrease related to a reduction in yield when compared to the six months ended June 30, 2014. For the six months ended June 30, 2015, average loans increased approximately $167.8 million as compared to the same period in 2014, while average investment securities increased approximately $22.3 million. Over the same comparative period, average interest-bearing liabilities increased approximately $134.7 million. All of these changes were driven by organic loan and deposit growth.

Net interest margin was 3.71% for the six months ended June 30, 2015, down 18 basis points from 3.89% for the six months ended June 30, 2014. The yield on interest-earning assets was 4.36% for the six months ended June 30, 2015 compared to 4.61% for the same period in 2014. Consumer loan fees were historically recognized as a component of interest income. Now that the Company has transitioned to selling a majority of the consumer loans that it originates, the fees earned on consumer loans are now included in noninterest income, impacting the yield realized on the consumer loan portfolio.

Interest income was $18.0 million for the six months ended June 30, 2015 compared to $14.4 million for the same period in 2014 as a result of an increase in the volume of interest-earning assets, offset by a decrease in the rate earned on such assets. As the average balances table below illustrates, loan interest income made up substantially all of our interest income for the six months ended June 30, 2015 and 2014. Competitive factors and the prolonged low interest rate environment have contributed to a lower yield on earning assets. The overall yield on interest-earning assets decreased 25 basis points to 4.36% for the six months ended June 30, 2015 as compared to 4.61% for the same period in 2014. The loan portfolio yielded 4.73% for the six months ended June 30, 2015 as compared to 5.02% for the six months ended June 30, 2014.

Interest expense was $2.7 million for the six months ended June 30, 2015, an increase of $0.5 million compared to interest expense of $2.2 million for the six months ended June 30, 2014, as a result of an increase in the volume of interest-bearing liabilities, offset by a decrease in cost of such liabilities. The cost of interest-bearing liabilities decreased three basis points to 0.79% for the six months ended June 30, 2015 compared to the same period in 2014. In particular, the weighted average rate paid on long-term debt decreased eight basis points during the six months ended June 30, 2015 compared to same period in 2014. The decrease in deposit rates was driven by competitive factors and the general interest rate environment, as well as our strategy to cross-sell using lower cost deposits.

 

36


 

 

Average Balances and Yields. The following table sets forth average balance sheet data, including all major categories of interest-earning assets and interest-bearing liabilities, together with the interest earned or paid and the average yield or rate paid on each such category for the six months ended June 30, 2015 and 2014. Averages presented below are daily averages and include the average balances of nonaccruing assets in the respective line items (dollars in thousands):

 

 

As of and for the six months ended June 30,

 

 

 

2015

 

 

 

2014

 

 

 

Average

Balance

 

 

Interest

Income/

Expense(1)

 

 

Yield/ Rate(1)

 

 

 

Average

Balance

 

 

Interest

Income/

Expense(1)

 

 

Yield/ Rate(1)

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans

$

722,136

 

 

$

16,944

 

 

 

4.73

 

%

 

$

554,384

 

 

$

13,794

 

 

 

5.02

 

%

Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

72,812

 

 

 

770

 

 

 

2.13

 

 

 

 

55,859

 

 

 

379

 

 

 

1.37

 

 

Tax-exempt

 

18,963

 

 

 

238

 

 

 

2.53

 

 

 

 

13,591

 

 

 

171

 

 

 

2.54

 

 

Interest-earning balances with banks

 

17,580

 

 

 

35

 

 

 

0.40

 

 

 

 

4,776

 

 

 

20

 

 

 

0.84

 

 

Total interest-earning assets

 

831,491

 

 

 

17,987

 

 

 

4.36

 

 

 

 

628,610

 

 

 

14,364

 

 

 

4.61

 

 

Cash and due from banks

 

5,560

 

 

 

 

 

 

 

 

 

 

 

 

11,306

 

 

 

 

 

 

 

 

 

 

Intangible assets

 

3,204

 

 

 

 

 

 

 

 

 

 

 

 

3,245

 

 

 

 

 

 

 

 

 

 

Other assets

 

45,396

 

 

 

 

 

 

 

 

 

 

 

 

34,967

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses

 

(5,295

)

 

 

 

 

 

 

 

 

 

 

 

(3,504

)

 

 

 

 

 

 

 

 

 

Total assets

$

880,356

 

 

 

 

 

 

 

 

 

 

 

$

674,624

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and stockholders' equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing demand

$

213,477

 

 

$

663

 

 

 

0.63

 

%

 

$

162,760

 

 

$

505

 

 

 

0.63

 

%

Savings deposits

 

54,540

 

 

 

184

 

 

 

0.68

 

 

 

 

52,168

 

 

 

178

 

 

 

0.69

 

 

Time deposits

 

333,143

 

 

 

1,644

 

 

 

1.00

 

 

 

 

277,219

 

 

 

1,370

 

 

 

1.00

 

 

Total interest-bearing deposits

 

601,160

 

 

 

2,491

 

 

 

0.84

 

 

 

 

492,147

 

 

 

2,053

 

 

 

0.84

 

 

Short-term borrowings

 

45,145

 

 

 

40

 

 

 

0.18

 

 

 

 

24,153

 

 

 

25

 

 

 

0.21

 

 

Long-term debt

 

40,929

 

 

 

177

 

 

 

0.87

 

 

 

 

36,203

 

 

 

169

 

 

 

0.95

 

 

Total interest-bearing liabilities

 

687,234

 

 

 

2,708

 

 

 

0.79

 

 

 

 

552,503

 

 

 

2,247

 

 

 

0.82

 

 

Noninterest-bearing deposits

 

79,480

 

 

 

 

 

 

 

 

 

 

 

 

61,845

 

 

 

 

 

 

 

 

 

 

Other liabilities

 

7,888

 

 

 

 

 

 

 

 

 

 

 

 

3,324

 

 

 

 

 

 

 

 

 

 

Stockholders' equity

 

105,754

 

 

 

 

 

 

 

 

 

 

 

 

56,952

 

 

 

 

 

 

 

 

 

 

Total liabilities and stockholders’ equity

$

880,356

 

 

 

 

 

 

 

 

 

 

 

$

674,624

 

 

 

 

 

 

 

 

 

 

Net interest income/net interest margin

 

 

 

 

$

15,279

 

 

 

3.71

 

%

 

 

 

 

 

$

12,117

 

 

 

3.89

 

%

(1)

Interest income and net interest margin are expressed as a percentage of average interest-earning assets outstanding for the indicated periods. Interest expense is expressed as a percentage of average interest-bearing liabilities for the indicated periods.

 

 

 

 

37


 

 

Volume/Rate Analysis. The following table sets forth a summary of the changes in interest earned and interest paid resulting from changes in volume and rates for the six months ended June 30, 2015 compared to the same period in 2014 (dollars in thousands):

 

 

Six months ended June 30, 2015 vs.

six months ended June 30, 2014

 

 

Volume

 

 

Rate

 

 

Net(1)

 

 

 

 

Interest income:

 

 

 

 

 

 

 

 

 

 

 

Loans

$

4,174

 

 

$

(1,024

)

 

$

3,150

 

Securities:

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

115

 

 

 

276

 

 

 

391

 

Tax-exempt

 

67

 

 

 

-

 

 

 

67

 

Interest-earning balances with banks

 

54

 

 

 

(39

)

 

 

15

 

Total interest-earning assets

 

4,410

 

 

 

(787

)

 

 

3,623

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense:

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing demand deposits

 

158

 

 

 

-

 

 

 

158

 

Savings deposits

 

8

 

 

 

(2

)

 

 

6

 

Time deposits

 

276

 

 

 

(2

)

 

 

274

 

Short-term borrowings

 

22

 

 

 

(7

)

 

 

15

 

Long-term debt

 

22

 

 

 

(14

)

 

 

8

 

Total interest-bearing liabilities

 

486

 

 

 

(25

)

 

 

461

 

Change in net interest income

$

3,924

 

 

$

(762

)

 

$

3,162

 

(1)

Changes in interest due to both volume and rate have been allocated on a pro-rata basis using the absolute ratio value of amounts calculated.

Noninterest Income

Noninterest income includes, among other things, fees generated from our deposit services and in connection with our mortgage and consumer loan activities, gains on sales of loans, and securities gains. We expect to continue to develop new products that generate noninterest income and enhance our existing products in order to diversify our revenue sources.

Three months ended June 30, 2015 vs. three months ended June 30, 2014. Total noninterest income increased $0.6 million, or 36.9%, to $2.1 million for the three months ended June 30, 2015 compared to $1.5 million for the three months ended June 30, 2014. This increase resulted primarily from an increase of $0.3 million in other operating income, which mainly consists of loan servicing fees. The increase in loan servicing fees is a direct result of the growth of our servicing portfolio.

Gain on sale of loans is our largest component of noninterest income for the three months ended June 30, 2015. The increase of $46,000, or 4.5%, to $1.1 million compared to $1.0 million for the three months ended June 30, 2014 was generated by increased originations and sales of pools of our consumer loans. We expect to continue to sell pools of our consumer loans quarterly as part of our ongoing loan portfolio management.

Service charges on deposit accounts include maintenance fees on accounts, account enhancement charges for additional deposit account features, per item charges and overdraft fees. Service charges on deposits increased 32.9% to $97,000 for the three months ended June 30, 2015 as compared to $73,000 for the same period in 2014. The increase is a direct result of organic deposit growth.

Fee income on loans held for sale increased to $0.2 million for the three months ended June 30, 2015 from $0.1 million for the same period in 2014 due to an increase of $66.8 million in originations of consumer loans held for sale.

Other operating income was $0.5 million for the three months ended June 30, 2015 compared to $0.3 million for the same period in 2014. Other operating income consists of interchange fees, ATM surcharge income, and loan servicing fees.

Six months ended June 30, 2015 vs. six months ended June 30, 2014. Total noninterest income increased $2.0 million, or 78.8%, to $4.6 million for the six months ended June 30, 2015 compared to $2.6 million for the six months ended June 30, 2014. This increase resulted primarily from an increase of $1.1 million in gain on sale of loans.

38


 

 

Gain on sale of loans is our largest component of noninterest income for the six months ended June 30, 2015. The increase of $1.1 million, or 69.7%, to $2.8 million compared to $1.7 million for the six months ended June 30, 2014 was generated by increased originations and sales of pools of our consumer loans. We expect to continue to sell pools of our consumer loans quarterly as part of our ongoing loan portfolio management.

Service charges on deposit accounts include maintenance fees on accounts, account enhancement charges for additional deposit account features, per item charges and overdraft fees. Service charges on deposits increased 40.4% to $0.2 million for the six months ended June 30, 2015 as compared to $0.1 million for the same period in 2014. The increase is a direct result of organic deposit growth.

Fee income on loans held for sale increased to $0.5 million for the six months ended June 30, 2015 from $0.2 million for the same period in 2014 due to an increase of $133.3 million in originations of consumer loans held for sale.

Other operating income was $1.0 million for the six months ended June 30, 2015 compared to $0.5 million for the same period in 2014. Other operating income consists of interchange fees, ATM surcharge income, and loan servicing fees.

Noninterest Expense

Noninterest expense includes salaries and benefits and other costs associated with the Company’s operations. We are committed to managing our costs within the framework of our operating strategy. However, since we are focused on growing both organically and through acquisition, we expect our expenses to continue to increase as we add employees and physical locations to accommodate our growing franchise.

Three months ended June 30, 2015 vs. three months ended June 30, 2014. Total noninterest expense was $6.7 million for the three months ended June 30, 2015, an increase of $1.0 million, or 16.6%, from $5.7 million for the same period in 2014. This increase was primarily a result of increased costs associated with the opening of our Highland Road branch in Baton Rouge, Louisiana during the third quarter of 2014 and our organic growth.

Six months ended June 30, 2015 vs. six months ended June 30, 2014. Total noninterest expense was $13.1 million for the six months ended June 30, 2015, an increase of $2.0 million, or 17.9%, from $11.1 million for the same period in 2014. This increase was primarily a result of increased costs associated with the opening of our Highland Road branch in Baton Rouge, Louisiana during the third quarter of 2014, our organic growth, including the addition of 11 full time employees, as well as costs related to the Company’s implementation of Sarbanes-Oxley compliance.

Income Tax Expense

Income tax expense for the three months ended June 30, 2015 was $1.0 million, an increase of $0.5 million from $0.5 million for the three months ended June 30, 2014. The effective tax rate for the three months ended June 30, 2015 and 2014 was 34.4% and 32.5%, respectively.

Income tax expense for the six months ended June 30, 2015 was $1.9 million, an increase of $1.0 million from $0.9 million for the six months ended June 30, 2014. The effective tax rate for the six months ended June 30, 2015 and 2014 was 33.7% and 32.5%, respectively.

Risk Management

The primary risks associated with our operations are credit, interest rate and liquidity risk. Credit and interest rate risk are discussed below, while liquidity risk is discussed in this section under the heading Liquidity and Capital Resources below.

39


 

 

Credit Risk and the Allowance for Loan Losses

General. The risk of loss should a borrower default on a loan is inherent in any lending activity. Our portfolio and related credit risk are monitored and managed on an ongoing basis by our risk management department, the board of directors’ loan committee and the full board of directors. We utilize a ten point risk-rating system, which assigns a risk grade to each borrower based on a number of quantitative and qualitative factors associated with a loan transaction. The risk grade categorizes the loan into one of five risk categories, based on information about the ability of borrowers to service the debt. The information includes, among other factors, current financial information about the borrower, historical payment experience, credit documentation, public information and current economic trends. These categories assist management in monitoring our credit quality. The following describes each of the risk categories, which are consistent with the definitions used in guidance promulgated by federal banking regulators:

·

Pass (grades 1-6) – Loans not meeting the criteria below are considered pass. These loans have high credit characteristics and financial strength. The borrowers at least generate profits and cash flow that are in line with peer and industry standards and have debt service coverage ratios above loan covenants and our policy guidelines. For some of these loans, a guaranty from a financially capable party mitigates characteristics of the borrower that might otherwise result in a lower grade.

·

Special Mention (grade 7) – Loans classified as special mention possess some credit deficiencies that need to be corrected to avoid a greater risk of default in the future. For example, financial ratios relating to the borrower may have deteriorated. Often, a special mention categorization is temporary while certain factors are analyzed or matters addressed before the loan is re-categorized as either pass or substandard.

·

Substandard (grade 8) – Loans rated as substandard are inadequately protected by the current net worth and paying capacity of the borrower or the liquidation value of any collateral. If deficiencies are not addressed, it is likely that this category of loan will result in the Bank incurring a loss. Where a borrower has been unable to adjust to industry or general economic conditions, the borrower’s loan is often categorized as substandard.

·

Doubtful (grade 9) – Doubtful loans are substandard loans with one or more additional negative factors that makes full collection of amounts outstanding, either through repayment or liquidation of collateral, highly questionable and improbable.

·

Loss (grade 10) – Loans classified as loss have deteriorated to such a point that it is not practicable to defer writing off the loan. For these loans, all efforts to remediate the loan’s negative characteristics have failed and the value of the collateral, if any, has severely deteriorated relative to the amount outstanding. Although some value may be recovered on such a loan, it is not significant in relation to the amount borrowed.

At June 30, 2015 and December 31, 2014, there were no loans classified as doubtful or loss, while there were $5.0 million and $5.6 million of loans classified as substandard at June 30, 2015 and December 31, 2014, respectively, and $1.1 million and $0.5 million, respectively, of loans classified as special mention as of such dates. Of the $6.1 million in total substandard and special mention loans at June 30, 2015, $2.8 million were acquired in the FCB acquisition and marked to fair value at the time of their acquisition, while $3.7 million of the $6.1 million of total substandard and special mention loans at December 31, 2014 were acquired in the FCB acquisition and marked to fair value.

An external loan review consultant is engaged annually by the risk management department to review approximately 40% of commercial loans, utilizing a risk-based approach designed to maximize the effectiveness of the review. In addition, credit analysts periodically review smaller dollar commercial loans to identify negative financial trends related to any one borrower, any related groups of borrowers or an industry. For collateral dependent loans, new appraisals are obtained on an annual basis. All loans not categorized as Pass are put on an internal watch list, with quarterly reports to the board of directors. In addition, a written status report is maintained by our special assets division for all commercial loans categorized as Substandard or worse. We use this information in connection with our collection efforts.

If our collection efforts are unsuccessful, collateral securing loans may be repossessed and sold or, for loans secured by real estate, foreclosure proceedings initiated. The collateral is sold at public auction for fair market value (based upon recent appraisals), with fees associated with the foreclosure being deducted from the sales price. The purchase price is applied to the outstanding loan balance. If the loan balance is greater than the sales proceeds, the deficient balance is charged-off against the allowance.

Allowance for Loan Losses. The allowance for loan losses is an amount that management believes will be adequate to absorb probable losses inherent in the entire loan portfolio. The appropriate level of the allowance is based on an ongoing analysis of the loan portfolio and represents an amount that management deems adequate to provide for inherent losses, including collective impairment as recognized under ASC 450, Contingencies. Collective impairment is calculated based on loans grouped by grade. Another component of the allowance is losses on loans assessed as impaired under ASC 310, Receivables. The balance of these loans and their related allowance is included in management’s estimation and analysis of the allowance for loan losses. Other considerations in establishing

40


 

 

the allowance for loan losses include the nature and volume of the loan portfolio, overall portfolio quality, historical loan loss, review of specific problem loans and current economic conditions that may affect our borrowers’ ability to pay, as well as trends within each of these factors. The allowance for loan losses is established after input from management as well as our risk management department and our special assets committee. We evaluate the adequacy of the allowance for loan losses on a quarterly basis. This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available. The allowance for loan losses was $5.7 million at June 30, 2015, an increase from $4.6 million at December 31, 2014, as we increased our loan loss provisioning to reflect our organic loan growth.

The provision for loan losses is a charge to income in an amount that management believes is necessary to maintain an adequate allowance for loan losses. The provision is based on management’s regular evaluation of current economic conditions in our specific markets as well as regionally and nationally, changes in the character and size of the loan portfolio, underlying collateral values securing loans, and other factors which deserve recognition in estimating loan losses. For both the three months ended June 30, 2015 and 2014, the provision for loan losses was $0.4 million. For the six months ended June 30, 2015 and 2014, the provision for loan losses was $1.1 million and $0.7 million, respectively. The increase over the six-month comparative period is due primarily to the overall growth in our loan portfolio, including our commercial real estate loans.

A loan is considered impaired when, based on current information and events, it is probable that we will be unable to collect the scheduled payments of principal and interest when due according to the contractual terms of the loan agreement. Generally, those loans rated substandard or special mention are evaluated for impairment each quarter. Determination of impairment is treated the same across all classes of loans. When we identify a loan as impaired, we measure the extent of the impairment based on the present value of expected future cash flows, discounted at the loan’s effective interest rate, except when the sole (remaining) source of repayment for the loans is the operation or liquidation of the collateral. In these cases when foreclosure is probable, we use the current fair value of the collateral, less estimated selling costs, instead of discounted cash flows. For real estate collateral, the fair value of the collateral is based upon a recent appraisal by a qualified and licensed appraiser. If we determine that the value of the impaired loan is less than the recorded investment in the loan (net of previous charge-offs, deferred loan fees or costs and unamortized premium or discount), we recognize impairment through an allowance estimate or a charge-off recorded against the allowance for loan losses.

Impaired loans at June 30, 2015 were $3.8 million, including impaired loans acquired in the FCB acquisition in the amount of $1.5 million, and $3.6 million, including impaired loans acquired in the FCB acquisition in the amount of $1.3 million, at December 31, 2014. At June 30, 2015 and December 31, 2014, $0.2 million and $0.1 million of the allowance for loan losses was specifically allocated to impaired loans.

Acquired loans that are accounted for under ASC 310-30, Loans and Debt Securities Acquired with Deteriorated Credit Quality, were marked to market on the date we acquired the loans to values which, in management’s opinion, reflected the estimated future cash flows, based on the facts and circumstances surrounding each respective loan at the date of acquisition. Total loans acquired from FCB had a carrying value of $78.4 million and a fair value of $77.5 million on the acquisition date, and of these loans, $4.9 million were acquired with deteriorated credit quality. At June 30, 2015, the carrying value of these loans was $2.7 million. We continually monitor these loans as part of our normal credit review and monitoring procedures for changes in the estimated future cash flows. Because ASC 310-30 does not permit carry over or recognition of an allowance for loan losses, we may be required to reserve for these loans in the allowance for loan losses through future provision for loan losses if future cash flows deteriorate below initial projections.

The table below presents the allocation of the allowance for loan losses by loan category at the dates indicated (dollars in thousands).

 

 

June 30, 2015

 

 

December 31, 2014

 

Construction and development

$

636

 

 

$

526

 

1-4 Family

 

1,118

 

 

 

909

 

Multifamily

 

180

 

 

 

137

 

Farmland

 

21

 

 

 

18

 

Commercial real estate

 

2,142

 

 

 

1,571

 

Total mortgage loans on real estate

 

4,097

 

 

 

3,161

 

Commercial and industrial

 

392

 

 

 

390

 

Consumer

 

1,239

 

 

 

1,079

 

Total

$

5,728

 

 

$

4,630

 

 

41


 

 

As discussed above, the balance in the allowance for loan losses is principally influenced by the provision for loan losses and by net loan loss experience. Additions to the allowance are charged to the provision for loan losses. Losses are charged to the allowance as incurred and recoveries on losses previously charged to the allowance are credited to the allowance at the time recovery is collected. The table below reflects the activity in the allowance for loan losses for the periods indicated (dollars in thousands).

 

 

Three months ended June 30,

 

 

Six months ended June 30,

 

 

2015

 

 

2014

 

 

2015

 

 

2014

 

Allowance at beginning of period

$

5,379

 

 

$

3,530

 

 

$

4,630

 

 

$

3,380

 

Provision for loan losses

 

400

 

 

 

448

 

 

 

1,100

 

 

 

693

 

Charge-offs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage loans on real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction and development

 

(4

)

 

 

-

 

 

 

(9

)

 

 

-

 

1-4 Family

 

-

 

 

 

-

 

 

 

-

 

 

 

(30

)

Commercial real estate

 

-

 

 

 

-

 

 

 

-

 

 

 

(3

)

Commercial and industrial

 

-

 

 

 

(16

)

 

 

(56

)

 

 

(16

)

Consumer

 

(92

)

 

 

(94

)

 

 

(173

)

 

 

(169

)

Total charge-offs

 

(96

)

 

 

(110

)

 

 

(238

)

 

 

(218

)

Recoveries

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage loans on real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction and development

 

14

 

 

 

-

 

 

 

15

 

 

 

1

 

1-4 Family

 

1

 

 

 

1

 

 

 

4

 

 

 

1

 

Commercial and industrial

 

17

 

 

 

-

 

 

 

197

 

 

 

-

 

Consumer

 

13

 

 

 

13

 

 

 

20

 

 

 

25

 

Total recoveries

 

45

 

 

 

14

 

 

 

236

 

 

 

27

 

Net charge-offs

 

(51

)

 

 

(96

)

 

 

(2

)

 

 

(191

)

Balance at end of period

$

5,728

 

 

$

3,882

 

 

$

5,728

 

 

$

3,882

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net charge-offs to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans - average

 

0.01

%

 

 

0.02

%

 

 

0.00

%

 

 

0.03

%

Allowance for loan losses

 

0.89

%

 

 

2.47

%

 

 

0.03

%

 

 

4.92

%

Allowance for loan losses to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans

 

0.85

%

 

 

0.69

%

 

 

0.85

%

 

 

0.69

%

Nonperforming loans

 

213

%

 

 

296

%

 

 

213

%

 

 

296

%

 

The allowance for loan losses to total loans ratio increased to 0.85% at June 30, 2015 compared to 0.69% at June 30, 2014. The allowance for loan losses to nonperforming loans ratio decreased to 213% at June 30, 2015 from 296% at June 30, 2014.

Charge-offs reflect the realization of losses in the portfolio that were recognized previously through the provision for loan losses. Net charge-offs for the three and six months ended June 30, 2015 were $51,000 and $2,000, respectively, equal to 0.01% and 0.00%, respectively, of our average loan balance as of that date. Net charge-offs for the three and six months ended June 30, 2014 were $0.1 million and $0.2 million, respectively, equal to 0.02% and 0.03%, respectively, of our average loan balance as of that date. The decrease in net charge-offs for the three and six months ended June 30, 2015 compared to the same period in 2014 is due to a recovery of $0.2 million during the first quarter of 2015. For the three and six months ended June 30, 2015 and 2014, the majority of our charge-offs were consumer loans. Net charge-offs of our consumer loans as a percentage of average consumer loans for the three and six months ended June 30, 2015 were 0.05% and 0.09%, respectively, while net charge-offs of our consumer loans as a percentage of average consumer loans for the three and six months ended June 30, 2014 were 0.04% and 0.08%, respectively.

Management believes the allowance for loan losses at June 30, 2015 is sufficient to provide adequate protection against losses in our portfolio. Although the allowance for loan losses is considered adequate by management, there can be no assurance that this allowance will prove to be adequate over time to cover ultimate losses in connection with our loans. This allowance may prove to be inadequate due to unanticipated adverse changes in the economy or discrete events adversely affecting specific customers or industries. Our results of operations and financial condition could be materially, adversely affected to the extent that the allowance is insufficient to cover such changes or events.

Nonperforming Assets and Restructured Loans. Nonperforming assets consist of nonperforming loans and other real estate owned. Nonperforming loans are those on which the accrual of interest has stopped or loans which are contractually 90 days past due on which interest continues to accrue. Loans are ordinarily placed on nonaccrual when a loan is specifically determined to be impaired or

42


 

 

when principal and interest is delinquent for 90 days or more. However, management may elect to continue the accrual when the estimated net available value of collateral is sufficient to cover the principal balance and accrued interest. It is our policy to discontinue the accrual of interest income on any loan for which we have reasonable doubt as to the payment of interest or principal. Nonaccrual loans are returned to accrual status when the financial position of the borrower indicates there is no longer any reasonable doubt as to the payment of principal or interest.

Another category of assets which contributes to our credit risk is troubled debt restructurings (“TDR”), or restructured loans. A restructured loan is a loan for which a concession has been granted to the borrower for other than an insignificant period of time due to a deterioration of the borrower’s financial condition. Such concessions may include reduction in interest rates, deferral of interest or principal payments, principal forgiveness and other actions intended to minimize the economic loss and to avoid foreclosure or repossession of the collateral. We strive to identify borrowers in financial difficulty early and work with them to modify to more affordable terms before such loans reach nonaccrual status. In evaluating whether to restructure a loan, management analyzes the long-term financial condition of the borrower, including guarantor and collateral support, to determine whether the proposed concessions will increase the likelihood of repayment of principal and interest. Restructured loans that are not performing in accordance with their restructured terms and that are either contractually 90 days past due or placed on nonaccrual status are reported as nonperforming loans.

Loans classified as TDRs, consisting of ten credits, totaled approximately $1.5 million at June 30, 2015 compared to seven credits totaling $0.6 million at December 31, 2014. Nine of the ten TDRs were acquired from FCB and were considered restructured loans due to a modification of terms through adjustments to maturity. One restructured loan was considered a TDR due to a modification of terms through principal payment forbearance, paying interest only for a specified period of time. As of June 30, 2015, two of the restructured loans with a balance of $0.4 million were in default of their modified terms and had been placed on nonaccrual. As of December 31, 2014, one of the restructured loans with a balance of $0.4 million was in default of its modified terms and had been placed on nonaccrual. As of June 30, 2015, there were no loans restructured as TDRs during the previous twelve months that subsequently defaulted during the six months ended June 30, 2015.

The following table shows the principal amounts of nonperforming and restructured loans as of June 30, 2015 and December 31, 2014. Any restructured loans that were subsequently placed on nonaccrual are included in the nonaccrual balances. All loans where information exists about possible credit problems that would cause us to have serious doubts about the borrower’s ability to comply with the current repayment terms of the loan have been reflected in the table below (dollars in thousands).

 

 

June 30, 2015

 

 

December 31, 2014

 

Nonaccrual loans

$

2,687

 

 

$

3,340

 

Accruing loans past due 90 days or more

 

-

 

 

 

-

 

Total nonperforming loans

 

2,687

 

 

 

3,340

 

Restructured loans

 

1,116

 

 

 

227

 

Total nonperforming and restructured loans

$

3,803

 

 

$

3,567

 

Interest income recognized on nonperforming and restructured loans

 

49

 

 

 

105

 

Interest income foregone on nonperforming and restructured loans

 

122

 

 

 

169

 

 

Of our total nonaccrual loans at June 30, 2015 and December 31, 2014, $1.1 million for both periods were acquired in the FCB acquisition. Nonperforming loans outstanding represented 0.40% of total loans at June 30, 2015. Nonperforming loans other than those acquired through an acquisition and nonperforming acquired loans represented 0.24% and 0.16%, respectively, of total loans at such date. Nonperforming loans outstanding, including acquired loans, represented 0.54% of total loans at December 31, 2014.

Other Real Estate Owned. Other real estate owned consists of properties acquired through foreclosure or acceptance of a deed in lieu of foreclosure. These properties are carried at the lower of cost or fair market value based on appraised value less estimated selling costs. Losses arising at the time of foreclosure of properties are charged to the allowance for loan losses. Other real estate owned with a cost basis of $0.1 million and $0.6 million was sold during the three and six months ended June 30, 2015, resulting in a net gain of $7,000 and $6,000, respectively, for the periods. For the three and six months ended June 30, 2014, other real estate owned with a cost basis of $0.4 million and $0.5 million was sold resulting in a net loss of $5,000 and $7,000, respectively, for the periods.

At June 30, 2015, $1.0 million of our other real estate owned was related to our acquisition of FCB compared to $1.3 million at December 31, 2014. In connection with our acquisition of FCB, the Bank agreed to share with the former FCB shareholders the proceeds that we receive in connection with the sale of one piece of property, which had a carrying value and a fair market value of $0.6 million as of both June 30, 2015 and December 31, 2014. Under this arrangement, if this property is sold within four years of the closing date of our acquisition of FCB, then we are entitled to retain the first $0.7 million of the sale proceeds plus an amount

43


 

 

necessary to cover our selling expenses, with the remaining proceeds, if any, to be paid to former FCB shareholders. After the fourth anniversary of the closing date, which is May 1, 2017, we are entitled to retain all sales proceeds arising upon the sale of this property.

The following table provides details of our other real estate owned as of the dates indicated (dollars in thousands).

 

 

June 30, 2015

 

 

December 31, 2014

 

 

 

 

 

 

 

 

 

Construction and development

$

2,171

 

 

$

2,130

 

1-4 Family

 

348

 

 

 

605

 

     Total other real estate owned

$

2,519

 

 

$

2,735

 

The table below shows the activity in other real estate owned for the periods presented (dollars in thousands).

 

 

Six months ended

 

 

Six months ended

 

 

June 30, 2015

 

 

June 30, 2014

 

Balance, beginning of period

$

2,735

 

 

$

3,515

 

Transfers from loans

 

319

 

 

 

-

 

Transfers from acquired loans

 

45

 

 

 

480

 

Sales of other real estate owned

 

(556

)

 

 

(546

)

Write-downs

 

(24

)

 

 

(26

)

Balance, end of period

$

2,519

 

 

$

3,423

 

Interest Rate Risk

Market risk is the risk of loss from adverse changes in market prices and rates. Since the majority of our assets and liabilities are monetary in nature, our market risk arises primarily from interest rate risk inherent in our lending and deposit activities. A sudden and substantial change in interest rates may adversely impact our earnings and profitability because the interest rates borne by assets and liabilities do not change at the same speed, to the same extent or on the same basis. Accordingly, our ability to proactively structure the volume and mix of our assets and liabilities to address anticipated changes in interest rates, as well as to react quickly to such fluctuations, can significantly impact our financial results. To that end, management actively monitors and manages our interest rate risk exposure.

The Asset Liability Committee has been authorized by the board of directors to implement our asset/liability management policy, which establishes guidelines with respect to our exposure to interest rate fluctuations, liquidity, loan limits as a percentage of funding sources, exposure to correspondent banks and brokers and reliance on non-core deposits. The goal of the policy is to enable us to maximize our interest income and maintain our net interest margin without exposing the Bank to excessive interest rate risk, credit risk and liquidity risk. Within that framework, the ALCO monitors our interest rate sensitivity and makes decisions relating to our asset/liability composition.

We monitor the impact of changes in interest rates on our net interest income using gap analysis. The gap represents the net position of our assets and liabilities subject to repricing in specified time periods. During any given time period, if the amount of rate-sensitive liabilities exceeds the amount of rate-sensitive assets, a financial institution would generally be considered to have a negative gap position and would benefit from falling rates over that period of time. Conversely, a financial institution with a positive gap position would generally benefit from rising rates.

Within the gap position that management directs, we attempt to structure our assets and liabilities to minimize the risk of either a rising or falling interest rate environment. We manage our gap position for time horizons of one month, two months, three months, 4-6 months, 7-12 months, 13-24 months, 25-36 months, 37-60 months and more than 60 months. The goal of our asset/liability management is for the Bank to maintain a net interest income at risk in an up or down 100 basis point environment at less than (5)%. At June 30, 2015 the Bank was within the policy guidelines.

44


 

 

The table below depicts the estimated impact on net interest income of immediate changes in interest rates at the specified levels.

 

As of June 30, 2015

 

Changes in Interest Rates

(in basis points)

 

Estimated

Increase/Decrease in

Net Interest Income (1)

 

+400

 

(14.66

)%

+300

 

(10.85

)%

+200

 

(6.17

)%

+100

 

(3.60

)%

-100

 

1.91

%

-200

 

(1.34

)%

-300

 

(5.26

)%

(1)

The percentage change in this column represents the projected net interest income for 12 months on a flat balance sheet in a stable interest rate environment versus the projected net interest income in the various rate scenarios.

The computation of the prospective effects of hypothetical interest rate changes requires numerous assumptions regarding characteristics of new business and the behavior of existing positions. These business assumptions are based upon our experience, business plans and published industry experience. Key assumptions include asset prepayment speeds, competitive factors, the relative price sensitivity of certain assets and liabilities and the expected life of non-maturity deposits. However, there are a number of factors that influence the effect of interest rate fluctuations on us which are difficult to measure and predict. For example, a rapid drop in interest rates might cause our loans to repay at a more rapid pace and certain mortgage-related investments to prepay more quickly than projected. This could mitigate some of the benefits of falling rates as are expected when we are in a negatively-gapped position. Conversely, a rapid rise in rates could give us an opportunity to increase our margins and stifle the rate of repayment on our mortgage-related loans which would increase our returns. As a result, because these assumptions are inherently uncertain, actual results will differ from simulated results.

Liquidity and Capital Resources

Liquidity. Liquidity is a measure of the ability to fund loan commitments and meet deposit maturities and withdrawals in a timely and cost-effective way. Cash flow requirements can be met by generating net income, attracting new deposits, converting assets to cash or borrowing funds. While maturities and scheduled amortization of loans and securities are predictable sources of funds, deposit outflows, loan prepayments, loan sales and borrowings are greatly influenced by general interest rates, economic conditions and the competitive environment in which we operate. To minimize funding risks, we closely monitor our liquidity position through periodic reviews of maturity profiles, yield and rate behaviors, and loan and deposit forecasts. Excess short-term liquidity is usually invested in overnight federal funds sold.

Our core deposits, which are deposits excluding time deposits greater than $250,000 and deposits of municipalities and other political entities, are our most stable source of liquidity to meet our cash flow needs due to the nature of the long-term relationships generally established with our customers. Maintaining the ability to acquire these funds as needed in a variety of markets, and within ALCO compliance targets, is essential to ensuring our liquidity. At June 30, 2015 and December 31, 2014, 63% and 67% of our total assets, respectively, were funded by core deposits.

Our investment portfolio is another alternative for meeting our cash flow requirements. Investment securities generate cash flow through principal payments and maturities, and they generally have readily available markets that allow for their conversion to cash. Some securities are pledged to secure certain deposit types or short-term borrowings, such as FHLB advances, which impacts their liquidity. At June 30, 2015, securities with a carrying value of $69.6 million were pledged to secure deposits, borrowings, and other liabilities, compared to $63.1 million in pledged securities as of December 31, 2014.

Other sources available for meeting liquidity needs include advances from the FHLB, repurchase agreements and other borrowings. FHLB advances are primarily used to match-fund fixed rate loans in order to minimize interest rate risk and also may be used to meet day to day liquidity needs, particularly if the prevailing interest rate on an FHLB advance compares favorably to the rates that we would be required to pay to attract deposits. At June 30, 2015, the balance of our outstanding advances with the FHLB was $79.1 million, a decrease from $125.8 million at December 31, 2014. The total amount of the remaining credit available to us from the FHLB at June 30, 2015 was $208.6 million. Repurchase agreements are contracts for the sale of securities which we own with a corresponding agreement to repurchase those securities at an agreed upon price and date. Our policies limit the use of repurchase agreements to those collateralized by U.S. Treasury and agency securities. We had $15.1 million of repurchase agreements outstanding as of June 30, 2015, compared to $12.3 million of outstanding repurchase agreements as December 31, 2014. Finally, we

45


 

 

maintain lines of credit with other commercial banks totaling $35.0 million. The lines of credit are unsecured, uncommitted lines of credit. The lines of credit mature at various times within the next twelve months.

Our liquidity strategy is focused on using the least costly funds available to us in the context of our balance sheet composition and interest rate risk position. Accordingly, we target growth of noninterest-bearing deposits. Although we cannot directly control the types of deposit instruments our customers choose, we can influence those choices with the interest rates and deposit specials we offer. We do not hold any brokered deposits, as defined for federal regulatory purposes, although we do hold QwikRate® deposits which we obtain via the internet to address liquidity needs when rates on such deposits compare favorably with deposit rates in our markets. At June 30, 2015, we held $81.9 million of QwikRate® deposits, an increase from $52.7 million at December 31, 2014.

The following table presents, by type, our funding sources, which consist of total average deposits and borrowed funds, as a percentage of total funds and the total cost of each funding source for the three and six months ended June 30, 2015 and 2014:

 

 

Percentage of Total

 

 

 

Cost of Funds

 

 

 

Percentage of Total

 

 

 

Cost of Funds

 

 

 

Three months ended

June 30,

 

 

 

Three months ended

June 30,

 

 

 

Six months ended

June 30,

 

 

 

Six months ended

June 30,

 

 

 

2015

 

 

 

2014

 

 

 

2015

 

 

 

2014

 

 

 

2015

 

 

 

2014

 

 

 

2015

 

 

 

2014

 

 

Noninterest-bearing demand deposits

 

10

 

%

 

 

11

 

%

 

 

-

 

%

 

 

-

 

%

 

 

10

 

%

 

 

10

 

%

 

 

-

 

%

 

 

-

 

%

Interest-bearing demand deposits

 

29

 

 

 

 

26

 

 

 

 

0.64

 

 

 

 

0.63

 

 

 

 

28

 

 

 

 

26

 

 

 

 

0.63

 

 

 

 

0.63

 

 

Savings accounts

 

7

 

 

 

 

8

 

 

 

 

0.68

 

 

 

 

0.68

 

 

 

 

7

 

 

 

 

9

 

 

 

 

0.68

 

 

 

 

0.69

 

 

Time deposits

 

44

 

 

 

 

44

 

 

 

 

1.00

 

 

 

 

1.00

 

 

 

 

44

 

 

 

 

45

 

 

 

 

1.00

 

 

 

 

1.00

 

 

Short-term borrowings

 

5

 

 

 

 

5

 

 

 

 

0.17

 

 

 

 

0.24

 

 

 

 

6

 

 

 

 

4

 

 

 

 

0.18

 

 

 

 

0.21

 

 

Long-term borrowed funds

 

5

 

 

 

 

6

 

 

 

 

0.92

 

 

 

 

0.92

 

 

 

 

5

 

 

 

 

6

 

 

 

 

0.87

 

 

 

 

0.95

 

 

Total deposits and borrowed funds

 

100

 

%

 

 

100

 

%

 

 

0.73

 

%

 

 

0.73

 

%

 

 

100

 

%

 

 

100

 

%

 

 

0.71

 

%

 

 

0.74

 

%

Capital Management. Our primary sources of capital include retained earnings, capital obtained through acquisitions and proceeds from the sale of our capital stock. We are subject to various regulatory capital requirements administered by the Federal Reserve and the FDIC which specify capital tiers, including the following classifications:

 

Capital Tiers

 

Tier 1 Leverage Ratio

 

Common Equity Tier 1 Capital Ratio

 

Tier 1 Capital

Ratio

 

Total Capital Ratio

Well capitalized

 

5% or above

 

6.5% or above

 

8% or above

 

10% or above

Adequately capitalized

 

4% or above

 

4.5% or above

 

6% or above

 

8% or above

Undercapitalized

 

Less than 4%

 

Less than 4.5%

 

Less than 6%

 

Less than 8%

Significantly undercapitalized

 

Less than 3%

 

Less than 3%

 

Less than 4%

 

Less than 6%

Critically undercapitalized

 

 

 

 

 

2% or less

 

 

 

46


 

 

The Company and the Bank each were in compliance with all regulatory capital requirements as of June 30, 2015 and December 31, 2014. The Bank also was considered “well-capitalized” under the FDIC’s prompt corrective action regulations as of all of these dates. The following table presents the actual capital amounts and regulatory capital ratios for the Company and the Bank as of the dates presented (dollars in thousands):  

 

 

Actual

 

 

Minimum Capital

Requirement to be

Well Capitalized

 

 

Amount

 

 

Ratio(1)

 

 

Amount

 

 

Ratio(1)

 

 

 

 

June 30, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investar Holding Corporation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tier 1 leverage capital

$

107,725

 

 

 

12.16

%

 

 

-

 

 

 

-

 

Common equity tier 1 capital

$

104,225

 

 

 

12.92

%

 

 

-

 

 

 

-

 

Tier 1 capital

$

107,725

 

 

 

13.35

%

 

 

-

 

 

 

-

 

Total capital

$

113,453

 

 

 

14.06

%

 

 

-

 

 

 

-

 

Investar Bank:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tier 1 leverage capital

$

103,697

 

 

 

11.72

%

 

$

44,251

 

 

 

5.00

%

Common equity tier 1 capital

$

103,697

 

 

 

12.87

%

 

$

52,387

 

 

 

6.50

%

Tier 1 capital

$

103,697

 

 

 

12.87

%

 

$

64,476

 

 

 

8.00

%

Total capital

$

109,425

 

 

 

13.58

%

 

$

80,595

 

 

 

10.00

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investar Holding Corporation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tier 1 leverage capital

$

103,535

 

 

 

12.61

%

 

 

-

 

 

 

-

 

Tier 1 capital

$

103,535

 

 

 

13.79

%

 

 

-

 

 

 

-

 

Total capital

$

108,165

 

 

 

14.41

%

 

 

-

 

 

 

-

 

Investar Bank:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tier 1 leverage capital

$

73,870

 

 

 

9.00

%

 

$

41,026

 

 

 

5.00

%

Tier 1 capital

$

73,870

 

 

 

9.86

%

 

$

44,959

 

 

 

6.00

%

Total capital

$

78,500

 

 

 

10.48

%

 

$

74,931

 

 

 

10.00

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)      Beginning January 1, 2015, the capital ratios of the Company and Bank are calculated using the Basel III framework. Capital ratios for prior periods were calculated using the Basel I framework. The common equity tier 1 capital ratio is a new ratio introduced under the Basel III framework.

 

Off-Balance Sheet Transactions

The Bank entered into forward starting interest rate swap contracts to manage exposure against the variability in the expected future cash flows (future interest payments) attributable to changes in the 1-month LIBOR associated with the forecasted issuances of 1- month fixed rate debt arising from a rollover strategy. The maximum length of time over which the Bank is currently hedging its exposure to the variability in future cash flows for forecasted transactions is five years. The total notional amount of the derivative contracts is $20.0 million.

The Bank enters into loan commitments and standby letters of credit in the normal course of its business. Loan commitments are made to meet the financing needs of our customers, while standby letters of credit commit the Bank to make payments on behalf of customers when certain specified future events occur. The credit risks associated with loan commitments and standby letters of credit are essentially the same as those involved in making loans to our customers. Accordingly, our normal credit policies apply to these arrangements. Collateral (e.g., securities, receivables, inventory, equipment, etc.) is obtained based on management’s credit assessment of the customer.

47


 

 

Loan commitments and standby letters of credit do not necessarily represent future cash requirements, in that while the customer typically has the ability to draw upon these commitments at any time, these commitments often expire without being drawn upon in full or at all. Virtually all of our standby letters of credit expire within one year. Our unfunded loan commitments and standby letters of credit outstanding were as follows at the dates indicated (dollars in thousands):

 

 

June 30, 2015

 

 

December 31, 2014

 

 

 

 

 

 

 

 

 

Commitments to extend credit:

 

 

 

 

 

 

 

Loan commitments

$

104,505

 

 

$

90,946

 

Standby letters of credit

 

473

 

 

 

534

 

The Company closely monitors the amount of remaining future commitments to borrowers in light of prevailing economic conditions and adjusts these commitments as necessary. The Company will continue this process as new commitments are entered into or existing commitments are renewed.

For the six months ended June 30, 2015 and for the year ended December 31, 2014, we engaged in no off-balance sheet transactions reasonably likely to have a material effect on our financial condition, results of operations or cash flows.

Contractual Obligations

There have been no material changes outside the ordinary course of business in the contractual obligations set forth in the table of contractual obligations as of December 31, 2014 contained in our Annual Report on Form 10-K.

 

 

Item 3. Quantitative and Qualitative Disclosures about Market Risk

Quantitative and qualitative disclosures about market risk as of December 31, 2014 are set forth in the Company’s Annual Report on Form 10-K filed with the SEC on March 31, 2015. There have been no material changes in the Company’s market risk since December 31, 2014. Please refer to the information in Item 2, Management’s Discussion and Analysis of Financial Condition and Results of Operations, under the heading “Risk Management-Interest Rate Risk” for additional information about the Company’s market risk.

 

Item 4. Controls and Procedures

Based on their evaluation as of the end of the period covered by this quarterly report on Form 10-Q, the Company’s Principal Executive Officer and Principal Financial Officer have concluded that our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended) are effective for ensuring that information the Company is required to disclose in the reports that it files or submits under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms. There were no changes in the Company’s internal control over financial reporting during the fiscal quarter covered by this quarterly report that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

 

 

 

48


 

 

PART II. OTHER INFORMATION

 

Item 1A. Risk Factors

There have been no material changes from the risk factors previously disclosed in the Annual Report on Form 10-K filed by Investar Holding Corporation (the “Company”) with the Securities and Exchange Commission (the “SEC”) on March 31, 2015.

 

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

Unregistered Sales of Equity Securities and Use of Proceeds

None.

Issuer Purchases of Equity Securities

The following table provides the information with respect to purchases made by the Company of shares of its common stock during each of the months during the three month period ended June 30, 2015:

 

Period

 

(a) Total Number of

Shares (or Units)

Purchased(1)

 

 

(b) Average Price

Paid per Share (or

Unit)

 

 

(c ) Total Number

of Shares (or Units)

Purchased as Part

of Publicly

Announced Plans

or Programs (2)

 

 

(d) Maximum Number (or

Approximate Dollar

Value) of Shares (or

Units) That May Be

Purchased Under the

Plans or Programs(2)

 

April 1, 2015 to April 30, 2015

 

 

-

 

 

$

-

 

 

 

-

 

 

 

250,000

 

May 1, 2015 to May 31, 2015

 

 

83

 

 

 

15.81

 

 

 

-

 

 

 

250,000

 

June 1, 2015 to June 30, 2015

 

 

-

 

 

 

-

 

 

 

-

 

 

 

250,000

 

 

 

 

83

 

 

$

15.81

 

 

 

-

 

 

 

250,000

 

(1)

Represents shares surrendered to cover the payroll taxes due upon the vesting of restricted stock.

(2)

On February 19, 2015, the Company announced that its board of directors had authorized the repurchase of up to 250,000 shares of the Company’s common stock in open market transactions from time to time or through privately negotiated transactions in accordance with federal securities laws. No such purchases occurred in the second quarter of 2015.

The Company’s ability to pay dividends to its shareholders may be limited on account of the junior subordinated debentures that the Company assumed in connection with its acquisition of First Community Bank, which are senior to shares of the Company’s common stock. The Company must make payments on the junior subordinated debentures before any dividends can be paid on its common stock.

In addition, the Company’s status as a bank holding company affects its ability to pay dividends, in two ways:

·

As a holding company with no material business activities, the Company’s ability to pay dividends is substantially dependent upon the ability of Investar Bank to transfer funds to the Company in the form of dividends, loans and advances. Investar Bank’s ability to pay dividends and make other distributions and payments is itself subject to various legal, regulatory and other restrictions.

·

As a holding company of a bank, the Company’s payment of dividends must comply with the policies and enforcement powers of the Federal Reserve. Under Federal Reserve policies, in general a bank holding company should pay dividends only when (1) its net income available to shareholders over the last four quarters (net of dividends paid) has been sufficient to fully fund the dividends, (2) the prospective rate of earnings retention appears to be consistent with the capital needs and overall current and prospective financial condition of the bank holding company and its subsidiaries and (3) the bank holding company will continue to meet minimum regulatory capital adequacy ratios.

 

 

49


 

 

Item 6. Exhibits

 

Exhibit No.

 

Description of Exhibit

 

 

 

    3.1

 

Restated Articles of Incorporation of Investar Holding Corporation(1)

 

 

 

    3.2

 

By-laws of Investar Holding Corporation, as amended(2)

 

 

 

    4.1

 

Specimen Common Stock Certificate(3)

 

 

 

  31.1

 

Certification of the Principal Executive Officer, as required pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

 

 

  31.2

 

Certification of the Principal Financial Officer, as required pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

 

 

  32.1

 

Certification of the Principal Executive Officer, as required pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

 

 

  32.2

 

Certification of the Principal Financial Officer, as required pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

 

 

101.INS

 

XBRL Instance Document

 

 

 

101.SCH

 

XBRL Taxonomy Extension Schema Document

 

 

 

101.CAL

 

XBRL Taxonomy Extension Calculation Linkbase Document

 

 

 

101.LAB

 

XBRL Taxonomy Extension Label Linkbase Document

 

 

 

101.PRE

 

XBRL Taxonomy Extension Presentation Linkbase Document

 

 

 

101.DEF

 

XBRL Taxonomy Extension Definition Linkbase Document

 

(1) 

Filed as exhibit 3.1 to the Registration Statement on Form S-1 of the Company filed with the SEC on May 16, 2014 and incorporated herein by reference.

(2) 

Filed as exhibit 3.2 to the Pre-Effective Amendment No. 1 to Registration Statement on Form S-1 of the Company filed with the SEC on June 4, 2014 and incorporated herein by reference.

(3) 

Filed as exhibit 4.1 to the Registration Statement on Form S-1 of the Company filed with the SEC on May 16, 2014 and incorporated herein by reference.

The Company does not have any long-term debt instruments under which securities are authorized exceeding 10% of the total assets of the Company and its subsidiaries on a consolidated basis. The Company will furnish to the Securities and Exchange Commission, upon its request, a copy of all long-term debt instruments.

 

 

 

50


 

 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

INVESTAR HOLDING CORPORATION

 

 

 

Date: August 7, 2015

 

/s/ John J. D’Angelo 

 

 

John J. D’Angelo

 

 

President and Chief Executive Officer

 

 

(Principal Executive Officer)

 

 

 

Date: August 7, 2015

 

/s/ Christopher L. Hufft 

 

 

Christopher L. Hufft

 

 

Chief Accounting Officer

 

 

(Principal Financial Officer)

 

 

 

51


 

 

EXHIBIT INDEX

 

Exhibit No.

 

Description of Exhibit

 

 

 

  31.1

 

Certification of the Principal Executive Officer, as required pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

 

 

  31.2

 

Certification of the Principal Financial Officer, as required pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

 

 

  32.1

 

Certification of the Principal Executive Officer, as required pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

 

 

  32.2

 

Certification of the Principal Financial Officer, as required pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

 

 

101.INS

 

XBRL Instance Document

 

 

 

101.SCH

 

XBRL Taxonomy Extension Schema Document

 

 

 

101.CAL

 

XBRL Taxonomy Extension Calculation Linkbase Document

 

 

 

101.LAB

 

XBRL Taxonomy Extension Label Linkbase Document

 

 

 

101.PRE

 

XBRL Taxonomy Extension Presentation Linkbase Document

 

 

 

101.DEF

 

XBRL Taxonomy Extension Definition Linkbase Document

 

52