Annual Statements Open main menu

iSign Solutions Inc. - Quarter Report: 2012 June (Form 10-Q)

fr_10q6302012.htm

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C.  20549


FORM 10-Q

  X
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended:                                                      June 30, 2012

OR

 
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                                                                 to                      

Commission File Number:                                                      000-19301                      

COMMUNICATION INTELLIGENCE CORPORATION
(Exact name of registrant as specified in its charter)

 
Delaware
 
94-2790442
 
 
(State or other jurisdiction of
 
(I.R.S. Employer
 
 
incorporation or organization)
 
Identification No.)
 

   275 Shoreline Drive, Suite 500, Redwood Shores, CA  94065-1413
          (Address of principal executive offices)                  (Zip Code)

(650) 802-7888
 
Registrant's telephone number, including area code

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

 
Yes
X
 
No
   

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

 
Yes
   
No
   

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 
large accelerated filer
 
accelerated filer
 
non-accelerated filer
 
X
Smaller reporting Company

Indicate by check mark whether the registrant is a shell company (as defined in Section 12b-2 of the exchange Act)

 
Yes
   
No
X
 

Number of shares outstanding of the issuer's Common Stock, as of August 14, 2012: 224,494,503.

 
 

 



INDEX


 
Page No.
PART I.  FINANCIAL INFORMATION
 
Item 1.  Financial Statements
 
Condensed Consolidated Balance Sheets at June 30, 2012 (unaudited) and
December 31, 2011
 
 3
Condensed Consolidated Statements of Operations for the Three and Six Month
Periods Ended June 30, 2012 and 2011 (unaudited)
 
 4
Condensed Consolidated Statements of Changes in Stockholders’ Equity for the
Six Month Period Ended June 30, 2012 (unaudited)
 
 6
Condensed Consolidated Statements of Cash Flows for the Six Month Periods
Ended June 30, 2012 and 2011 (unaudited)
 
 7
Notes to Unaudited Condensed Consolidated Financial Statements
 9
Item 2.  Management's Discussion and Analysis of Financial Condition and
Results of Operations
 
 23
Item 3.  Quantitative and Qualitative Disclosures About Market Risk                                                                                                                       
 28
Item 4.  Controls and Procedures                                                                                                                       
 28
 
PART II.  OTHER INFORMATION
 
 
Item 1.    Legal Proceedings                                                                                                                       
 29
Item 1A. Risk Factors                                                                                                                       
 29
Item 2.    Unregistered Sale of Securities and Use of Proceeds                                                                                                                       
 29
Item 3.    Defaults Upon Senior Securities                                                                                                                       
 29
Item 4.    Mine Safety Disclosures                                                                                                                       
 29
Item 5.    Other Information                                                                                                                      
 29
Item 6.    Exhibits
 
 
Signatures                                                                                                                       
 
29


 
 

 

PART I–FINANCIAL INFORMATION

Item 1.  Financial Statements.
Communication Intelligence Corporation
Condensed Consolidated Balance Sheets
 (In thousands)

   
June 30,
   
December 31,
 
   
2012
   
2011
 
Assets
 
Unaudited
       
Current assets:
           
Cash and cash equivalents
  $ 501     $ 307  
Accounts receivable, net of allowance of $37 at June 30, 2012 and $3 at December 31, 2011
    337       298  
Prepaid expenses and other current assets
    33       29  
                 
Total current assets
    871       634  
Property and equipment, net
    26       32  
Patents, net
    1,837       2,020  
Capitalized software development costs, net
    3       78  
Other assets
    29       29  
                 
Total assets                                                                                       
  $ 2,766     $ 2,793  
                 
Liabilities and Stockholders' Equity
               
Current liabilities:
               
Short-term notes payable(Note 4)
  $ 2,179     $ 1,083  
Accounts payable
    241       261  
Accrued compensation
    251       221  
Other accrued liabilities
    176       243  
Deferred revenue
    595       517  
                 
Total current liabilities
    3,442       2,325  
Deferred revenue long-term
    298       397  
Deferred rent
    134       147  
Derivative liability
    225       281  
Total liabilities
    4,099       3,150  
Commitments and contingencies
               
Stockholders' deficit:
               
Series A-1 Preferred Stock, $.01 par value; 2,000 shares authorized; 916 and 880 shares issued and outstanding at June 30, 2012 and December 31, 2011, respectively, ($916 liquidation preference at June 30, 2012)
      916         880  
Series B Preferred Stock, $.01 par value; 14,000 shares authorized; 9,570 and 9,250 shares issued and outstanding at June 30, 2012 and December 31, 2011, respectively, ($14,355 liquidation preference at June 30, 2012)
      7,699         7,380  
Series C Preferred Stock, $.01 par value; 4,100 shares authorized; 3,973 and 3,547 shares issued and outstanding at June 30, 2012 and December 31, 2011, respectively, ($5,960 liquidation preference at June 30, 2012)
      4,550         3,569  
Common stock, $.01 par value; 1,050,000 shares authorized;230,974  issued, 224,473 outstanding at June 30, 2012 and 198,188 shares issued and outstanding at December 31, 2011
      2,309         1,981  
Treasury shares, 6,500 and 0 shares at June 30, 2012 and December 31, 2011, respectively
    (325 )      
Additional paid-in capital
    96,961       97,715  
Accumulated deficit
    (113,404 )     (111,839 )
Accumulated other comprehensive loss
    (39 )     (43 )
                 
Total stockholders' (deficit)
    (1,333 )     (357 )
                 
Total liabilities and stockholders' deficit
  $ 2,766     $ 2,793  

See accompanying notes to these Condensed Consolidated Financial Statements

 

 

Communication Intelligence Corporation
Condensed Consolidated Statements of Operations
Unaudited
(In thousands, except per share amounts)

   
Three Months Ended
   
Six Months Ended
 
   
June 30,
   
June 30,
 
   
2012
   
2011
   
2012
   
2011
 
Revenue:
                       
Product                                                
  $ 364     $ 187     $ 876     $ 308  
Maintenance                                                
    161       139       315       296  
Total Revenue
    525       326       1,191       604  
                                 
Operating costs and expenses:
                               
                                 
Cost of sales:
                               
Product                                           
    155       84       222       253  
Maintenance                                           
    16       70       38       175  
Research and development                                                
    333       397       805       694  
Sales and marketing                                                
    343       373       730       769  
General and administrative                                                
    472       520       963       1,084  
Total operating costs and expenses
    1,319       1,444       2,758       2,975  
                                 
Loss from operations                                                      
    (794 )     (1,118 )     (1,567 )     (2,371 )
                                 
Other income (expense), net
    (2 )     (1 )     (6 )     (2 )
Interest expense:
                               
Related party                                                
    (31 )           (58 )      
Other
    (20 )     (1 )     (23 )     (1 )
Amortization of loan discount and deferred financing:
                               
Related party                                                
    (4 )           (8 )      
Other
    (8 )           (9 )      
Gain (loss) on derivative liability                                                      
    113       67       106       (6 )
Net loss                                                
    (746 )     (1,053 )     (1,565 )     (2,380 )
                                 
Accretion of beneficial conversion feature, Preferred shares:
                               
Related party (Note 6)                                                
    (96 )     (19 )     (674 )     (102 )
Other (Notes 6)                                                
    (62 )     (19 )     (141 )     (800 )
                                 
Preferred stock dividends:
                               
Related party                                                
    (144 )     (192 )     (213 )     (353 )
Other                                                
    (47 )     (79 )     (70 )     (133 )
                                 
Net loss attributable to commonstockholders
  $ (1,095 )   $ (1,362 )   $ (2,663 )   $ (3,768 )
Basic and diluted loss per common share
  $ (0.01 )   $ (0.01 )   $ (0.01 )   $ (0.02 )
Weighted average common shares outstanding, basic and diluted
    222,474       191,229       222,260       191,267  


See accompanying notes to these Condensed Consolidated Financial Statements
 4
 
 

 

Communication Intelligence Corporation
Condensed Consolidated Statements Comprehensive Loss
Unaudited
(In thousands, except per share amounts)

   
Three Months Ended
   
Six Months Ended
 
   
June 30,
   
June 30,
 
   
2012
   
2011
   
2012
   
2011
 
                         
Net loss:
  $ (746 )   $ (1,053 )   $ (1,565 )   $ (2,380 )
Other comprehensive loss, net of tax:
                               
Foreign currency translation adjustment
    6       (1 )     4       (1 )
Total comprehensive loss
  $ (740 )     (1,054 )   $ (1,561 )   $ (2,381 )
 
 
 
 
 
 
 
 

 
See accompanying notes to these Condensed Consolidated Financial Statements
5
 
 

 

Communication Intelligence Corporation
Consolidated Statement of Changes in Stockholders' Deficit
Six Months Ended June 30, 2012
(In thousands)

   
Series A-1 Preferred
Shares
Outstanding
   
Series A-1Preferred
Shares
Amount
   
Series B Preferred
Shares
Outstanding
   
Series B Preferred
Shares
Amount
   
Series C Preferred
Shares
Outstanding
   
Series C Preferred
Shares
Amount
   
Common
Shares
Outstanding
   
Common
Stock
Amount
   
 
Treasury
Stock
   
Additional
Paid-In
Capital
   
 
Accumulated
Deficit
   
Accumulated
Other
Comprehensive
Loss
   
 
 
Total
 
Balance as of December 31, 2011
    880     $ 880       9,250     $ 7,380       3,547     $ 3,569       198,188     $ 1,981     $     $ 97,715     $ (111,839 )   $ (43 )   $ (357 )
Receipt of 6.5M Common Shares in settlement of the 16b action
                                                    (6,500 )             (325 )                             (325 )
Series C Preferred Shares issued in settlement of an indemnification claim related to the 16b settlement
                                      278         417                                                         417  
Stock-based employee compensation 
                                                                            267                       267  
Common shares issued in connection with the cashless exercise of warrants
                                                    20,186       202               (202 )                  
 
Common shares issued in connection with the exercise of warrants for cash
                                                    7,439       74               139                       213  
Common shares issued in connection with the exercise of stock options option for cash
                                                    153       2               8                       10  
Common stock issued as restricted stock
                                                    46                     3                       3  
Common shares issued in connection with the conversion of Series B Preferred Shares
                    (140 )     (140 )                     3,232       33               107                        
Common shares issued in connection with the conversion of Series C Preferred Shares
                                    (39 )     (39 )     1,729       17               22                        
Accretion of Beneficial Conversion Feature on Series C Preferred Shares issued in settlement of the indemnification claim
                                              418                               (418 )                        
Accretion of Beneficial Conversion Feature on Preferred Shares dividends issued in kind
                            212               185                               (397 )                      
Preferred share dividends, paid in kind
    36       36       460       247       187       -                               (283 )                      
Comprehensive loss:
                                                                                                       
Net loss
                                                                                    (1,565 )             (1,565 )
Foreign currency translation adjustment
                                                                                            4       4  
Total comprehensive loss
                                                                                                    (1,561 )
Balances as of June 30, 2012
    916     $ 916       9,570     $ 7,699       3,973     $ 4,550       224,473     $ 2,309     $ (325 )   $ 96,961     $ (113,404 )   $ (39 )   $ (1,333 )




See accompanying notes to these Condensed Consolidated Financial Statements
6
 
 

 


Communication Intelligence Corporation
Condensed Consolidated Statements of Cash Flows
Unaudited
(In thousands)

   
Six Months Ended
June 30,
 
   
2012
   
2011
 
Cash flows from operating activities:
           
Net loss                                                                        
  $ (1,565 )   $ (2,380 )
Adjustments to reconcile net loss to net cash
used for operating activities:
               
Depreciation and amortization                                                                   
    271       494  
Amortization of debt discount and deferred financing costs
    18        
Stock-based employee compensation                                                                   
    267       406  
Restricted stock expense                                                                   
    3       3  
Series C Preferred Shares issued for services
          97  
Series C Preferred Shares issued in settlement of indemnity claim
    417        
Common Stock received as settlement of 16b claim
    (325 )      
Warrants issued for services                                                                   
    3       9  
(Gain) loss on derivative liability                                                                   
    (106 )     6  
Forfeiture of restricted stock issued in lieu of salary
          (16 )
Changes in operating assets and liabilities:
               
   Accounts receivable                                                                   
    (39 )     (109 )
   Prepaid expenses and other assets                                                                   
    (4 )     13  
   Accounts payable                                                                   
    (20 )     (43 )
   Accrued compensation                                                                   
    30       (187 )
   Other accrued liabilities                                                                   
    (80 )     42  
   Deferred revenue                                                                   
    (21 )     (135 )
Net cash used for operating  activities                                                                   
    (1,151 )     (1,800 )
                 
Cash flows from investing activities:
Acquisition of property and equipment                                                                        
    (3 )     (13 )
Capitalized software development costs                                                                        
          (37 )
Net cash used for investing activities                                                                   
    (3 )     (50 )
                 
Cash flows from financing activities:
               
Net proceeds from issuance of Series C preferred shares
          686  
Proceeds from issuance of short-term debt
    1,125        
Proceeds from exercise of warrants for cash                                                                        
    213        
Proceeds from exercise of stock options                                                                        
    10        
Net cash provided by financing activities                                                                   
    1,348       686  
                 
Effect of exchange rate changes on cash and cash equivalents
           
                 
Net increase (decrease) in cash and cash equivalents                                                                              
    194       (1,164 )
Cash and cash equivalents at beginning of period
    307       1,879  
Cash and cash equivalents at end of period                                                                              
  $ 501     $ 715  



See accompanying notes to these Condensed Consolidated Financial Statements


See accompanying notes to these Condensed Consolidated Financial Statements
7
 
 

 

Communication Intelligence Corporation
Condensed Consolidated Statements of Cash Flows (Continued)
Unaudited
(In thousands)

   
Six Months Ended
June 30,
 
   
2012
   
2011
 
Supplementary disclosure of cash flow information                                                                                     
           
Interest paid
  $     $  
Income tax paid                                                                                   
  $     $  
                 
Non-cash financing and investing transactions
               
Dividends on preferred shares
  $ 283     $ 486  
Accretion of beneficial conversion feature on preferred
shares                                                                                   
  $ 815     $ 902  
Fee warrants issued in connection with the March 31, 2011 issuance of the Series C Preferred shares
          4  
Cashless exercise of warrants
  $ 202     $  
Conversion of Series B Preferred Stock into Common Stock
  $ 140     $  
Conversion of Series C Preferred Stock into Common Stock
  $ 39     $  


See accompanying notes to these Condensed Consolidated Financial Statements
8
 
 

 
Communication Intelligence Corporation
Notes to Unaudited Condensed Consolidated Financial Statements
 (In thousands, except per share amounts)
FORM 10-Q



1.  
Nature of business and summary of significant accounting policies

Basis of Presentation

The financial information contained herein should be read in conjunction with the Company's consolidated audited financial statements and notes thereto included in its Annual Report on Form 10-K for the year ended December 31, 2011.

The accompanying unaudited condensed consolidated financial statements of Communication Intelligence Corporation and its subsidiary (the “Company” or “CIC”) have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission. Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States of America (“GAAP”) for complete consolidated financial statements. In the opinion of management, the unaudited condensed consolidated financial statements included in this quarterly report reflect all adjustments (consisting only of normal recurring adjustments) that the Company considers necessary for a fair presentation of its financial position at the dates presented and the Company’s results of operations and cash flows for the periods presented.  The Company’s interim results are not necessarily indicative of the results to be expected for the entire year.

The Company is a leading supplier of electronic signature products and the recognized leader in biometric signature verification. CIC enables companies to achieve truly paperless workflow in their electronic business processes by providing multiple signature technologies across virtually all applications. CIC’s solutions are available both in software as a service (“SaaS”) and on-premise delivery models and afford “straight-through-processing,” which can increase customer revenue by enhancing user experience and can also reduce costs through paperless and virtually error-free electronic transactions that can be completed significantly quicker than paper-based procedures. To date, the Company primarily has delivered biometric and electronic signature solutions to channel partners and end-user customers in the financial services industry.

The Company's research and development activities have given rise to numerous technologies and products. The Company's core technologies can be referred to as “transaction-enabling” technologies. These technologies include various forms of electronic signatures, such as handwritten biometric, click-to-sign and others, as well as signature verification, cryptography and the logging of audit trails to show signers’ intent. These technologies can enable secure, legal and regulatory compliant electronic transactions that can enhance customer experience at a fraction of the time and cost required by traditional, paper-based processes. The Company’s products include SignatureOne® Ceremony® Server™, SignatureOne® Console, Sign-it® and the iSign® suite of products.

Going Concern

The accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern. As of June 30, 2012, the Company’s accumulated deficit was approximately $113,404. The Company also has a working capital deficit at June 30, 2012. The Company has primarily met its working capital needs through the sale of debt and equity securities. As of June 30, 2012, the Company’s cash balance was approximately $501. These factors raise substantial doubt about the Company’s ability to continue as a going concern. Historically, the Company raised needed capital through debt and equity financings and converted short-term notes payable to equity. The Company sold, for cash in a private placement, 1,440 additional shares of Series B Preferred Stock at a purchase price of $1.00 per share (Note 6 to the Condensed Consolidated Financial Statements).  In December 2010 the stockholders approved the issuance of a Series C Participating Convertible Preferred Stock and the Company sold, for cash in a private placement, 2,211

9
 
 

 
Communication Intelligence Corporation
Notes to Unaudited Condensed Consolidated Financial Statements
 (In thousands, except per share amounts)
FORM 10-Q



1.  
Nature of business and summary of significant accounting policies (continued)

shares of Series C Preferred Stock at a purchase price of $1.00 per share (Note 6 to the Condensed Consolidated Financial Statements). In March 2011, the Company sold for cash in a private placement an additional 800 shares of Series C Preferred Stock at a purchase price of $1.00.

In September 2011, the Company borrowed $100 at 10% per annum in the form of two demand notes, and borrowed an additional $500 at 10% per annum in the form of an unsecured convertible promissory note due September 20, 2012. In December 2011, the Company borrowed $500 at 10% per annum in the form of unsecured convertible promissory notes due December 2, 2012, (Note 4 to the Condensed Consolidated Financial Statements). In February 2012, the Company borrowed $25 at 10% per annum in the form of a demand note, in March 2012, the Company borrowed $100 at 10% per annum in the form of a demand note and in April 2012 the Company borrowed $1,000 at 10% per annum in the form of convertible notes.

There can be no assurance that the Company will be successful in securing adequate capital resources to fund planned operations or that any additional funds will be available to the Company when needed, or if available, will be available on favorable terms or in amounts required by the Company. If the Company is unable to obtain adequate capital resources to fund operations, it may be required to delay, scale back or eliminate some or all of its operations, which may have a material adverse effect on the Company's business, results of operations and ability to operate as a going concern. The consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.

Comprehensive Income

On January 1, 2012, the Company adopted an accounting standard that modifies the presentation of comprehensive income in the financial statements. The standard requires an entity to present the total of comprehensive income, the components of net income, and the components of other comprehensive income either in a single continuous statement of comprehensive income or in two separate but consecutive statements. The Company elected the latter presentation option upon adopting this accounting standard. The adoption of this guidance did not have a significant effect on the consolidated financial statements.

Revenue recognition

For products sold under perpetual license, the Company recognizes revenue upon shipment, provided that persuasive evidence of an arrangement exists, collection is determined to be probable, all non-recurring engineering work necessary to enable the Company's product to function within the customer's application has been completed and the Company's product has been delivered according to specifications. For software sold under a term license, the Company recognizes revenue over the term of the license granted. Revenue from customization of software is recognized when all engineering work necessary to enable the Company's products to function within the customer's application has been completed, and the Company has delivered its product according to specifications.

Software license agreements may contain multiple elements, including upgrades and enhancements, products deliverable on a when and if available basis and post contract support.

10
 
 

 
Communication Intelligence Corporation
Notes to Unaudited Condensed Consolidated Financial Statements
 (In thousands, except per share amounts)
FORM 10-Q




1.  
Nature of business and summary of significant accounting policies (continued)

For arrangements with multiple deliverables the Company allocates consideration at the inception of an arrangement to all of its deliverables based on their relative selling prices. In the absence of the vendor-specific objective evidence or third-party evidence of the selling prices, Management’s best estimate of the selling prices is used. For the Company’s tangible products containing software and hardware elements that function together and deliver the tangible products’ essential functionality, the Company allocates revenue under the multiple-element arrangements revenue recognition guidance discussed above.

Maintenance revenue is recorded for post-contract support and upgrades or enhancements, which is paid for in addition to license fees, and is recognized as costs are incurred or over the support period whichever is longer. For undelivered elements where objective and reliable evidence of fair value does not exist, revenue is deferred and subsequently recognized when delivery has occurred and when fair value has been determined.

Treasury Stock

Shares of common stock returned to, or repurchased by, the Company are recorded at cost and are included as a separate component of stockholders’ equity. The Company received 6,500 shares of its Common Stock having a fair value under the cost method of $325 in January 2012, in settlement of a 16b suit brought by a shareholder against Phoenix Venture Fund, LLC. At June 30, 2012, the total value of treasury stock was $325.

Under the cost method, the gross cost of the shares reacquired is charged to a contra equity account entitled treasury stock. The equity accounts that were credited for the original share issuance (common stock, paid-in capital in excess of par, etc.) remain intact. When the treasury shares are reissued, proceeds in excess of cost are credited to a paid-in capital account. Any deficiency is charged to retained earnings (unless paid-in capital from previous treasury share transactions exists, in which case the deficiency is charged to that account, with any excess charged to retained earnings).

Accounting Changes and Recent Accounting Pronouncements
 
Accounting Standards Issued But Not Yet Adopted

Other accounting standards that have been issued or proposed by the FASB or other standards-setting bodies are not expected to have a material impact on the Company’s financial position, results of operations and cash flows.
 
In the first six months of 2012, the adoption of other accounting standards had no material impact on the Company’s financial position, results of operations or cash flows.

2.         Accounts receivable and revenue concentrations

Two customers accounted for 24% and 57%, respectively, of gross accounts receivable as of June 30, 2012. Three customers accounted for 26%, 29% and 33%, respectively, of gross accounts receivable as of June 30, 2011.

Two customers accounted for 16% and 33% of total revenue for the three months ended June 30, 2012. Three customers accounted for 11%, 13%, and 23%, respectively, of total revenue for the three months ended June 30, 2011.

Two customers accounted for 7% and 15% of total revenue for the six months ended June 30, 2012. Four customers accounted for 10%, 11%, 12% and 12% of total revenue for the six months ended June 30, 2011.

11
 
 

 
Communication Intelligence Corporation
Notes to Unaudited Condensed Consolidated Financial Statements
 (In thousands, except per share amounts)
FORM 10-Q



3.  
Patents

The Company performs intangible asset impairment analysis at least annually in accordance with the relevant accounting guidance. The Company periodically reassesses the lives of its patents and tests for impairment in order to determine whether the book value of each patent exceeds the fair value of each patent. Fair value is determined by estimating future cash flows from the products that are and will be protected by the patents and taking into account the factors listed in Critical Accounting Policies in the Company’s Annual Report on Form 10-K.

Management completed an analysis of the Company’s patents as of December 31, 2011. Based on that analysis, the Company concluded that no impairment of the carrying value of the patents existed. The Company believes that no events or circumstances occurred or changed during the three and six months ended June 30, 2012, and therefore concluded that no impairment in the carrying values of the patents existed at June 30, 2012.

Amortization of patent costs was $91 and $184 for the three and six months ended June 30, 2012, Amortization of patent costs was $94 and $189 for the three and six months ended June 30, 2011.

Intangible Assets

The following table summarizes intangible assets (in millions):

   
June 30, 2012
   
December 31, 2011
 
   
Carrying Amount
   
Accumulated Amortization
   
Carrying Amount
   
Accumulative Amortization
 
                         
Amortizable intangible assets:
                       
Patents
  $ 6,746     $ (4,909 )   $ 6,746     $ (4,726 )
Capitalized software
    4,112       (4,109 )     4,112       (4,034 )
                                 
Total
  $ 10,858     $ (9,018 )   $ 10,858     $ (8,760 )

Amortization for intangible assets recorded as of June 30, 2012 is estimated to be (in thousands):

Remainder of 2012
  $ 185  
2013
    365  
2014
    357  
2015
    342  
2016
    322  
Thereafter
    269  
Total
  $ 1,840  

4.  
Short-term notes payable

On April 23, 2012, the Company entered into a Note and Warrant Purchase Agreement (the “April 2012 Purchase Agreement”) with certain investors (the “April 2012 Investors”). Under the terms of the April 2012 Purchase Agreement, the Company received loans in the aggregate amount of $1,000,000 from the April 2012 Investors in exchange for the Company’s issuance to each of the April 2012 Investors an unsecured convertible promissory note equal to the principal amount of such April 2012 Investor’s loan to the Company (the “April 2012 Notes”). The April 2012 Notes bear interest at the rate of 10% per annum, and have a maturity date of April 22, 2013. The April 2012 Notes automatically convert into securities sold in the Company’s next equity financing. In connection with the issuance of the April 2012 Notes to the April 2012 Investors, the Company also issued to the April 2012 Investors
 
 
12 

 
Communication Intelligence Corporation
Notes to Unaudited Condensed Consolidated Financial Statements
 (In thousands, except per share amounts)
FORM 10-Q

4.
Short-term notes payable (continued)

warrants to purchase an aggregate of 5,000,000 shares of the Company’s Common Stock at an exercise price of $0.05 per share (the “April 2012 Warrants”). The company ascribed a value of $47 to the April 2012 Warrants using a modified Black Scholes pricing model with the following assumptions; risk free interest rate of 0.40, expected life of three years, expected volatility of 213%, and a dividend yield of 0. This value was recorded as a discount to notes payable and as a derivative liability. The discount will be amortized over the life of the April 2012 Notes. The April 2012 Warrants are exercisable for a period of three years. The Company is using the funds received from the April 2012 Investors for working capital and general corporate purposes in the ordinary course of business, and to pay fees and expenses in connection with the Company’s entry into the April 2012 Purchase Agreement. As of June 30, 2012, the fair value of the warrants was $47.
In connection with the April 2012 Purchase Agreement, the Company issued an aggregate of 349 warrants to two consultants on the financing at an exercise price of $0.05 per share. The Company ascribed a value of $2 to the warrants using a modified Black Scholes pricing model with the following assumptions; risk free interest rate of 0.40, expected life of three years, expected volatility of 213%, and a dividend yield of 0. The warrant value was recorded as a professional service fee and as a derivative liability. The warrants are exercisable for a period of three years. As of June 30, 2012, the fair value of the warrants was $3.

On February 17, 2012 and March 5, 2012, the Company borrowed $25 and $100, respectively, from Phoenix, a related party, and issued unsecured demand notes. These notes are due on demand and bear interest at the rate of 10% per annum. The Company used the net proceeds from the demand notes for working capital and general corporate purposes.

On December 2, 2011, the Company entered into a Note and Warrant Purchase Agreement (the “December 2011 Purchase Agreement”) with Philip Sassower, the Company’s Chairman and CEO, and other investors (the “December 2011 Investors”). Under the terms of the December 2011 Purchase Agreement, the Company issued unsecured convertible promissory notes in the aggregate amount of $500 (the “December 2011 Notes”) to the December 2011 Investors. The December 2011 Notes bear interest at the rate of 10% per annum, and have a maturity date of December 20, 2012.  The December 2011 Notes are also convertible at the option of the December 2011 Investors into securities sold in the Company’s next equity financing with gross proceeds to the Company in excess of $100. In connection with the issuance of the December 2011 Notes, the Company also issued to the December 2011 Investors warrants to purchase an aggregate of 5,556 shares of the Company’s Common Stock at an exercise price of $0.0225 per share (the “December 2011 Warrants”). The company ascribed a value of $13 to the December 2011 Warrants using a modified Black Scholes pricing model with the following assumptions; risk free interest rate of 0.39, expected life of three years, expected volatility of 202%, and a dividend yield of 0. This value was recorded as a discount to notes payable and as a derivative liability. The discount will be amortized over the life of the December 2011 Notes. The December 2011 Warrants are exercisable for a period of three years. In February 2012, December 2011 Warrants for 5,000 shares were exercised, 4,889 in a cashless exercise and 111 for cash. The Company issued 4,043 shares of common stock related to the exercise and received $2 in cash. As of June 30, 2012, the fair value of the remaining 556 December 2011 Warrants was $2. The Company used the net proceeds from the December Notes for working capital and general corporate purposes.

On September 20, 2011, the Company entered into a Note and Warrant Purchase Agreement (the “September 2011 Purchase Agreement”) with Phoenix Banner Holdings, LLC (the “September 2011 Investor”), an entity affiliated with Phoenix, the Company’s largest stockholder.  Under the terms of the September 2011 Purchase Agreement, the Company issued an unsecured convertible promissory note in the amount of $500 (the “September 2011 Note”) to the September 2011 Investor.  The September 2011 Note bears interest at the rate of 10% per annum, and has a maturity date of September 20, 2012. The September 2011 Note is also convertible at the option of the September 2011 Investor into securities sold in the Company’s next equity financing with gross proceeds to the Company in excess of $100. In connection with the issuance of the September 2011 Note, the Company also issued to the September 2011 Investor a warrant to purchase 5,556
 
 
13 

 
Communication Intelligence Corporation
Notes to Unaudited Condensed Consolidated Financial Statements
 (In thousands, except per share amounts)
FORM 10-Q

4.
Short-term notes payable (continued)

shares of the Company’s Common Stock at an exercise price of $0.0225 per share (the “September 2011 Warrant”). On September 20, 2011, the Company ascribed a value of $7 to the September 2011 Warrant using a modified Black Scholes pricing model with the following assumptions; risk free interest rate of 0.42, expected life of three years, expected volatility of 204%, and a dividend yield of 0. This value was recorded as a discount to notes payable and as a derivative liability. The discount will be amortized over the life of the September 2011 Note. The September 2011 Warrant is exercisable for a period of three years. As of June 30, 2012, the fair value of the September 2011 Warrant was $13. The Company used the net proceeds from the September Notes for working capital and general corporate purposes.

On September 2, 2011, the Company borrowed an aggregate of $100 from Phoenix and an employee of the Company and issued unsecured demand notes to each. These notes are due on demand and bear interest at the rate of 10% per annum. The Company used the net proceeds from the demand notes for working capital and general corporate purposes.

Interest expense associated with the Company’s debt for the three months ended June 30, 2012 and 2011, was $51 and $0, respectively, of which $31 and $0 was related party expense. Interest expense associated with the Company’s debt for the six months ended June 30, 2012 and 2011, was $81 and $1, respectively, of which $58 and $1 was related party expense. Amortization of debt discount and deferred financing costs for the three months ended June 30, 2012, and 2011, was $12 and $0, respectively, of which $4 and $0 was related party expense. Amortization of debt discount and deferred financing costs included in interest expense for the six months ended June 30, 2012, and 2011, was $18 and $0, respectively, of which $8 and $0 was related party expense.

Material commitments:

The Company had the following commitments at June 30, 2012:

   
Payments due by period−
 
Contractual obligations
 
Total
   
2012
   
2013
   
2014
   
2015
 
2016
 
Thereafter
 
Short-term note payable
   $ 2,225      $ 1,225      $ 1,000      $      $  
$      −   
     

 
The Company issued demand notes in September 2011 in the amount of $100, and in February and March 2012 in the amounts of $25 and $100, respectively. The Company issued convertible notes in September and December 2011 in the amount of $500 and $500, respectively, and convertible notes in April 2012 in the amount of $1,000. The notes bear interest at the rate of 10% per annum. The Convertible notes are due in September 2012 and December 2012, and April of 2013, respectively.

5.         Derivative liability
 
The Company has determined that certain warrants related to the Company’s financings and the embedded conversion feature on the Series A-1 Preferred Stock require liability classification because of certain provisions that may result in an adjustment to the number of shares upon settlement and an adjustment to their exercise or conversion.  The fair value of the embedded conversion feature for the Series A-1 Preferred Stock at June 30, 2012, and December 31, 2011, was insignificant.

The Company has issued a total of 8,380 shares of Series B Preferred Stock and 2,211 shares of Series C Preferred Stock, respectively. At December 31, 2010, the Company determined that the embedded conversion feature on these shares required liability classification due to the impact the anti-dilution provisions could have had on the number of shares issuable upon conversion. The fair value of the embedded conversion feature on the Series B Preferred Stock at December 31, 2010, was approximately $136, and the fair value of
 
 
14 

 
Communication Intelligence Corporation
Notes to Unaudited Condensed Consolidated Financial Statements
 (In thousands, except per share amounts)
FORM 10-Q

5.
Derivative liability (continued)

the embedded conversion feature on the Series C Preferred Stock was approximately $179. On March 31, 2011, the Company amended its Amended and Restated Certificate of Designation for its Series B Preferred Stock and its Certificate of Designation for its Series C Preferred Stock by amending the anti-dilution provisions (see Note 7 to the Condensed Consolidated Financial Statements). As a result of these amendments, the Series B Preferred Stock and Series C Preferred Stock no longer require liability classification.  On the date of these amendments, the Company revalued the conversion features on these shares, resulting in a loss of $47, and reclassified the derivative value to equity, resulting in a decrease in the derivative liability of $362.

In March 2011, the Company issued fee warrants to related parties to purchase 1,778 shares of common stock in connection with a private placement sale of 800 shares of Series C Preferred Stock and recorded a derivative liability of $4 as of March 31, 2011. The fair market value of the derivative liability at June 30, 2012, was $4 (Note 7 to the Condensed Consolidated Financial Statements).

In August 2011, the Company issued 1,000 warrants as part of consulting agreements. The Company ascribed a value of $1 to the warrants using a modified Black Scholes pricing model with the following assumptions; risk free interest rate of 0.07, expected life of three years, expected volatility of 190%, and a dividend yield of 0. The warrants have a three year life and expire on August 11, 2014. As of June 30, 2012, the fair value of the warrants was $2.

In September 2011, the Company issued 5,556 warrants, the September 2011 Warrant, in connection with the September 2011 Purchase Agreement. The Company ascribed a value of $7 to the September 2011 Warrant using a modified Black Scholes pricing model with the following assumptions; risk free interest rate of 0.42, expected life of three years, expected volatility of 204%, and a dividend yield of 0. The September 2011 Warrant has a three year life and expires on August 11, 2014. As of June 30, 2012, the fair value of the September 2011 Warrant was $13.

In December 2011, the Company issued 5,556 warrants, the December 2011 Warrants, in connection with the December 2011 Purchase Agreement. The Company ascribed a value of $13 to the December 2011 Warrants using a modified Black Scholes pricing model with the following assumptions; risk free interest rate of 0.39%, expected life of three years, expected volatility of 202%, and a dividend yield of 0. The December 2011 Warrants have a three year life and expire on August 11, 2014. In February 2012, 5,000 of the warrants were exercised, 4,889 in a cashless exercise and 111 for cash. The Company issued 4,043 shares of common stock related to the exercise and received $2 in cash. As of June 30, 2012, the fair value of the 556 remaining December 2011 Warrants was $1.

The fair value of the outstanding derivative liabilities at June 30, 2012, and December 31, 2011, was $225 and $281, respectively.

The Company uses the Black-Scholes pricing model to calculate fair value of its warrant derivative liabilities. Key assumptions used to apply these models are as follows:

 
June 30, 2012
December 31, 2011
Expected term
0.3 to 2.80 years
0.5 to 2.90 years
Volatility
208.6% – 263.4%
204.7% - 315.2%
Risk-free interest rate
0.09% – 0.41%
0.06% – 0.36%
Dividend yield
0.0%
0.0%


 
 
15 

 
Communication Intelligence Corporation
Notes to Unaudited Condensed Consolidated Financial Statements
 (In thousands, except per share amounts)
FORM 10-Q



5.
Derivative liability (continued)

Fair value measurements:

Assets and liabilities measured at fair value as of June 30, 2012, are as follows:

   
Value at
   
Quoted prices in active markets
   
Significant other observable inputs
   
Significant unobservable inputs
 
   
June 30, 2012
   
(Level 1)
   
(Level 2)
   
(Level 3)
 
Derivative liability
  $ 225     $     $     $ 225  

The fair value framework requires a categorization of assets and liabilities into three levels based upon the assumptions (inputs) used to price the assets and liabilities. Level 1 provides the most reliable measure of fair value, whereas Level 3 generally requires significant management judgment. The three levels are defined as follows:

Level 1: Unadjusted quoted prices in active markets for identical assets and liabilities.
 
Level 2: Observable inputs other than those included in Level 1. For example, quoted prices for similar assets or liabilities in active markets or quoted prices for identical assets or liabilities in inactive markets.
 
Level 3: Unobservable inputs reflecting management’s own assumptions about the inputs used in pricing the asset or liability.

There were no financial assets or liabilities measured at fair value, with the exception of cash and cash equivalents (Level 1) and the above mentioned derivative liability (Level 3) as of June 30, 2012, and December 31, 2011, respectively.

Changes in the fair market value of the Level 3 derivative liability for the six-month period ended June 30, 2012, are as follows:

   
Derivative Liability
 
Balance at January 1, 2012
  $ 281  
Additional liabilities recorded for warrants issued related  to note financing
    47  
Additional liabilities recorded related to warrants issued for services
    3  
         
Gain on derivative liability
    (106 )
Balance at June 30, 2012
  $ 225  

6.  
Net loss per share

The Company calculates net loss per share of both basic net loss per share, which is based on the weighted average number of shares outstanding, and when applicable, diluted income per share, which is based on the weighted average number of shares and dilutive potential shares outstanding.

For the three and six-month periods ended June 30, 2012, 47,903 shares of common stock issuable upon the exercise of outstanding options and 149,891 shares issuable upon the exercise of warrants and 405,753 shares of common stock issuable upon the conversion of the convertible preferred stock were excluded from the calculation of dilutive earnings per share because the exercise of such options and warrants and the conversion of the preferred stock would be anti-dilutive.

16
 
 

 
Communication Intelligence Corporation
Notes to Unaudited Condensed Consolidated Financial Statements
 (In thousands, except per share amounts)
FORM 10-Q




6.
Net loss per share (continued)

For the three and six-month periods ended June 30, 2011, 31,903 shares of common stock issuable upon the exercise of outstanding options and 176,798 shares issuable upon the exercise of warrants and 349,059 shares of common stock issuable upon the conversion of the convertible preferred stock were excluded from the calculation of dilutive earnings per share because the exercise of such options and warrants and the conversion of the preferred stock would be anti-dilutive.

The following table is a reconciliation of the numerator (net loss) and the denominator (number of shares) used in the basic and diluted EPS calculations and sets forth potential shares of common stock that are not included in the diluted net loss per share calculation as the effect is antidilutive:

   
Three Months Ended
   
Six Months Ended
 
   
June 30,
   
June 30,
   
June 30,
   
June 30,
 
   
2012
   
2011
   
2012
   
2011
 
                         
Numerator-basic and diluted net loss
  $ (1,095 )   $ (1,362 )   $ (2,663 )   $ (3,768 )
Denominator-basic or diluted weighted average number of common shares outstanding
      222,474         191,229         222,260         191,267  
Net loss per share – basic and diluted
  $ (0.01 )   $ (0.01 )   $ (0.01 )   $ (0.02 )

7.
Equity

The Company has granted stock options under its 1999 Option Plan, which expired in April of 2009 (options outstanding under that plan are not effected by its expiration), and has also granted options to employees, directors and consultants pursuant to individual plans. As of June 30, 2012, there are 745 options outstanding under these plans.

The Company's Board of Directors adopted the 2009 Stock Compensation Plan on July 1, 2009, reserving 7,000 shares of Common Stock of the Company for issuance thereunder. As of June 30, 2012, there are 2,093 options outstanding pursuant to this plan.

The Company's Board of Directors adopted the 2011 Stock Compensation Plan on January 28, 2011, reserving 50,000 shares of Common Stock of the Company for issuance thereunder. As of June 30, 2012, there are 44,630 options outstanding pursuant to this plan.

Share-based compensation expense is based on the estimated grant date fair value of the portion of share-based payment awards that are ultimately expected to vest during the period.  The grant date fair value of stock-based awards to employees and directors is calculated using the Black-Scholes option pricing model. Forfeitures of share-based payment awards are estimated at the time of grant and revised, if necessary, in subsequent periods if actual forfeitures differ from the estimates. The estimated average forfeiture rate for the six months ended Jun 30, 2012 and 2011, was approximately 9.66% and 9.75%, respectively, based on historical data.

Valuation and Expense Information:

The weighted-average fair value of stock-based compensation is based on the single option valuation approach.  Forfeitures are estimated and it is assumed that no dividends will be declared.  The estimated fair value of stock-based compensation awards to employees is amortized using the accrual method over the vesting period of the options. The fair value calculations are based on the following assumptions:

17
 
 

 
Communication Intelligence Corporation
Notes to Unaudited Condensed Consolidated Financial Statements
 (In thousands, except per share amounts)
FORM 10-Q



7.  
Equity (continued)

   
Three and Six Months Ended
June 30, 2012
Three and Six Months Ended
June 30, 2011
Risk free interest rate
 
0.62% – 5.11%
1.12% – 5.11%
Expected life (years)
 
2.82 – 7.00
2.82 – 7.00
Expected volatility
 
91.99% – 154.08%
91.99% – 147.41%
Expected dividends
 
None
None

The following table summarizes the allocation of stock-based compensation expense related to stock option grants for the three and six months ended June 30, 2012 and 2011. The Company granted 1,500 stock options during the three and six months ended June 30, 2012, 153 stock options were exercised and the Company issued 46 restricted shares of Common Stock. The Company granted 24,496 stock options during the three and six months ended June 30, 2011, and no stock options were exercised.


   
Three Months Ended June 30,
   
Six Months Ended June 30,
 
   
2012
   
2011
   
2012
   
2011
 
 
Research and development
  $ 52     $ 116     $ 121     $ 206  
Sales and marketing
    24       47       43       91  
General and administrative
    37       31       87       59  
Director options
    7       26       16       50  
Stock-based compensation expense
  $ 120     $ 220     $ 267     $ 406  

A summary of option activity under the Company’s plans as of June 30, 2012, is as follows:

   
June 30, 2012
 
 
 
 
 
Options
 
 
 
Shares
(000)
   
Weighted Average Exercise Price
   
Weighted average Remaining Contractual Term
   
 
Aggregate Intrinsic Value
 
Outstanding at January 1,
    51,353     $ 0.09             4,449  
Granted
    1,500     $ 0.06           $ 90  
Exercised
    (153 )   $ 0.06           $ 2  
Forfeited or expired
    (4,797 )   $ 0.34           $ 1,654  
Outstanding at June 30
    47,903     $ 0.06       5.59     $ 2,876  
 
Vested and expected to vest at June 30
    47,903     $   0.06       5.59     $ 2,876  
Exercisable at June 30
    18,649     $ 0.08       5.01     $ 1,531  


 
 
18 

 
Communication Intelligence Corporation
Notes to Unaudited Condensed Consolidated Financial Statements
 (In thousands, except per share amounts)
FORM 10-Q



7.
Equity (continued)

The following tables summarize significant ranges of outstanding and exercisable options as of June 30, 2012:

     
As of June 30, 2012
 
     
Options Outstanding
   
Options Exercisable
 
 
 
 
Range of Exercise Prices
   
 
 
Number Outstanding
   
Weighted Average Remaining Contractual Life (in years)
   
Weighted Average Exercise Price
   
 
 
Number Outstanding
   
Weighted Average Exercise Price
 
$ 0.02 – $0.50       47,426       5.6     $ 0.05       18,172     $ 0.06  
  0.51 – 1.00       464       0.5     $ 0.75       464     $ 0.75  
  1.01 – 2.00       13       0.7     $ 1.75       13     $ 1.75  
          47,903       5.6     $ 0.13       18,649     $ 0.08  

A summary of the status of the Company’s non-vested shares as of June 30, 2012, is as follows:

 
 
Nonvested Shares
 
 
Shares
   
Weighted Average
Grant-Date
Fair Value
 
 
Non-vested at January 1, 2012
    36,814     $ 0.05  
Granted
    1,500     $ 0.06  
Forfeited
    (4,798 )   $ 0.34  
Vested
    (4,263 )   $ 0.06  
Non-vested at June 30, 2012
    29,253     $ 0.05  

As of June 30, 2012, there was $329 of total unrecognized compensation expense related to non-vested share-based compensation arrangements granted under the plans.  The unrecognized compensation expense is expected to be realized over a weighted average period of 2.5 years.

Preferred Shares

Series A-1

In May 2008, the Company issued an aggregate of 1,040 shares of the Company’s Series A Cumulative Convertible Preferred Stock in exchange for certain debt. The Series A Cumulative Convertible Preferred Stock was subsequently exchanged in October 2008 for an equivalent number of shares of Series A-1 Cumulative Convertible Preferred Stock (the “Series A-1 Preferred Stock”).  During 2009, 146 shares of Series A-1 Preferred Stock were converted into 1,005 shares of the Company’s Common Stock. As of June 30, 2012, there are 916 shares of Series A-1 Preferred Stock outstanding.  The shares of Series A-1 Preferred Stock carry an eight percent (8%) annual dividend, payable quarterly in arrears in cash or in additional shares of Series A-1 Preferred Stock, have a liquidation preference over Common Stock of one dollar ($1.00) per share and are convertible into shares of Common Stock at the conversion price of fourteen cents ($0.14) per share. The shares of Series A-1 Preferred Stock are convertible at any time. The Company issued 18 and 36 shares of Series A-1 Preferred Stock in payment of dividends for the three and six months ended June 30, 2012, respectively. If the outstanding shares of Series A-1 Preferred Stock had been converted in their entirety as of June 30, 2012, the Company would have issued 6,540 shares of Common Stock.

Series B

On August 5, 2010, the Company completed the conversion of all of the Company’s outstanding indebtedness and issued 6,608 shares of Series B Participating Convertible Preferred Stock (the “Series B Preferred Stock”) in accordance with an executed Exchange Agreement entered into with Phoenix Venture Fund LLC and
 
 
19 

 
Communication Intelligence Corporation
Notes to Unaudited Condensed Consolidated Financial Statements
 (In thousands, except per share amounts)
FORM 10-Q

7.
Equity (continued)

certain other holders of the Company’s indebtedness (the “Recapitalization”). In accordance with the executed Series B Preferred Stock Purchase Agreement the Company issued 1,440 shares of Series B Preferred Stock for proceeds of $1,440, net of expenses of $437 (the “Series B Financing”). In addition, the Company paid approximately $143 in expenses to a third party in connection with the financing. The expenses were recorded as a charge to additional paid in capital. The proceeds were used for working capital and general corporate purposes, in each case in the ordinary course of business, and to pay fees and expenses associated with the Recapitalization and Series B Financing.

The shares of Series B Preferred Stock carry a ten percent (10%) annual dividend, payable quarterly in arrears in cash or in additional shares of Series B Preferred Stock, and have a liquidation preference over shares of

Series A-1 Preferred Stock and Common Stock of $1.50 per share. The shares of Series B Preferred Stock were initially convertible into shares of Common Stock at an initial conversion price of six cents ($0.06) per share. However, the Company issued additional preferred stock, the Series C Participating Convertible Preferred Stock (the “Series C Preferred Stock”), at a price less than the original conversion price of $0.06, which resulted in a downward adjustment in the conversion price of the Series B Preferred Stock to $0.0433 per share and an increase in the number of shares of Common Stock that would be issued upon conversion of the outstanding shares of Series B Preferred Stock. The shares of Series B Preferred Stock are convertible at any time.

The conversion feature was determined to be a derivative liability in the amount of $2,000 of which $1,498 was attributable to related parties and $502 to the other owners of Series B Preferred Stock. Due to the decline in the price of the Company’s Common Stock and the issuance of the Series C Preferred Stock, the fair value of the embedded conversion feature on the Series B Preferred Stock was reduced to approximately $130 at December 31, 2010.

In January and March 2012, a total of 140 shares of Series B Preferred Stock were converted into 3,232 shares of the Company’s Common Stock. The Company issued 233 and 460 shares of Series B Preferred Stock in payment of dividends for the three and six months ended June 30, 2012, respectively. The Company recorded a beneficial conversion feature associated with the issuance of the Series B Preferred dividends of $60 and $149, for the three and six months ended June 30, 2012, respectively. As of June 30, 2012, there are 9,570 shares of Series B Preferred Stock outstanding. If the outstanding Series B Preferred Stock had been converted in its entirety on June 30, 2012, the Company would have issued 221,018 shares of Common Stock.

Series C

On December 31, 2010, the Company completed the sale of 2,211 shares of Series C Preferred Stock through a Securities Purchase Agreement with Phoenix Venture Fund LLC and certain other investors, which sale provided proceeds to the Company of $2,211 net of approximately $422 in expenses to third parties in connection with the financing. The expenses were recorded as a charge to additional paid-in capital. The proceeds are being used for working capital and general corporate purposes, in each case in the ordinary course of business, and to pay fees and expenses associated with the sale of the Series C Preferred Stock.

The shares of Series C Preferred Stock carry a ten percent (10%) annual dividend, payable quarterly in arrears in cash or in additional Series C Preferred Stock, and have liquidation preference that is senior to all other shares of the Company’s capital stock, pursuant to which holders of shares of Series C Preferred Stock will receive liquidating distributions in the amount of $1.50 per share plus any accrued dividends. The shares of Series C Preferred Stock are convertible into Common Stock at any time at an initial conversion price of $0.0225 per share, subject to adjustment for stock dividends, splits, combinations and similar events and, with certain exceptions, the issuance of additional securities at a purchase price less than the then current conversion price of the Series C Preferred Stock.

On December 31, 2010, the Series C Preferred Stock’s conversion feature was determined to be a derivative liability in the amount of $179, of which $113 was attributable to related parties and $66 to other holders.
 
 
20 

 
Communication Intelligence Corporation
Notes to Unaudited Condensed Consolidated Financial Statements
 (In thousands, except per share amounts)
FORM 10-Q

 
7.
Equity (continued)

After receipt of the liquidation preference, the shares of Series C Preferred Stock and Series B Preferred Stock are entitled to participate pro rata on an as-converted basis with the shares of Common Stock in any remaining liquidation proceeds (after payment of the liquidation preference on the Series C Preferred Stock, Series B Preferred Stock and Series A-1 Preferred Stock).

On March 31, 2011, the Company amended its Amended and Restated Certificate of Designation for its Series B Preferred Stock and its Certificate of Designation for its Series C Preferred Stock to modify the anti-dilution provisions. Under the amendments, in the event additional stock is issued at a price lower than the conversion price then in effect, the new conversion price of the Series B Preferred Stock or Series C Preferred Stock cannot be (A) lower than the average closing market price for the Common Stock for the twenty (20) trading days prior to the closing date of a transaction requiring an adjustment in the conversion price (the “Market Price”) or (B) greater than the conversion price then in effect. The amendments were approved by the Company’s Board of Directors and the necessary majorities of the Company’s Series A-1 Preferred Stock, Series B Preferred Stock and Series C Preferred Stock, and were filed with the Delaware Secretary of State on March 31, 2011. As a result of the amendments, the Company reclassified $362 from derivative liabilities to equity on March 31, 2011 (Note 4) and recorded a beneficial conversion feature of $3,501 related to the intrinsic value of the conversion feature on March 31, 2011.

On March 6, 2011, the Company issued 97 shares of its Series C Preferred Stock and warrants to purchase 4,311 shares of Common Stock to its Acting President as part of a professional service agreement.  The shares of Series C Preferred Stock and warrants are convertible into Common Stock under the same terms discussed above.

On March 31, 2011, the Company sold an additional 800 shares of Series C Preferred Stock for proceeds of $800, net of approximately $110 in expenses to third parties in connection with the financing.

On March 9, 2012, the Company issue 278 shares of Series C Preferred Stock valued at $417 in settlement of the indemnification claim brought by Phoenix Venture Fund LLC, resulting from the settlement of a 16b claim in January 2012 brought by a Company shareholder against Phoenix Venture Fund LLC, certain affiliates and the Company as a nominal defendant. The Company booked a $418 accretion amount for the beneficial conversion feature on the 278 shares of Series C Preferred Stock at March 31, 2012.

On June 25, 2012, an investor converted 39 shares of Series C Preferred Stock into 1,729 shares of the Company’s Common Stock.

The Company issued 98 and 187 shares of Series C Preferred Stock in payment of dividends for the three and six months ended June 30, 2012. The Company recorded a beneficial conversion feature associated with the issuance of the Series C Preferred dividends of $97 and $187, for the three and six months ended June 30, 2012, respectively. As of June 30, 2012, there are 3,973 shares of Series C Preferred Stock outstanding.  If the outstanding shares of Series C Preferred Stock were converted in their entirety, the Company would issue 176,578 shares of Common Stock.

Warrants

Series C Warrants

Each investor who purchased shares of Series C Preferred Stock in the financing transactions which closed on December 31, 2010, and March 31, 2011, received a warrant to purchase a number of shares of Common Stock equal to the aggregate number of shares of Series C Preferred Stock purchased by the investor divided by 0.0225. Each warrant issued in connection with the Series C Financing has an exercise price of $0.0225 per share and is exercisable in whole or in part, including by means of cashless exercise, for a period of three years from the date of issuance. In February and March 2012, 28,678 warrants were exercised by holders of the Series C Preferred Stock warrants. Of these warrants exercised, 6,222 were exercised for cash for which the Company received $140 and 22,456 warrants were exercised on a cashless basis. The Company issued 23,929 shares of Common Stock related to these exercises.
 
 
21 

 
Communication Intelligence Corporation
Notes to Unaudited Condensed Consolidated Financial Statements
 (In thousands, except per share amounts)
FORM 10-Q

7.
Equity (continued)

Other Warrants

In February and March 2012, 6,484 warrants were exercised by the holders of other warrants, mainly related to indebtedness that converted to Series B Preferred Stock in the Recapitalization. Of these warrants exercised, 1,217 were exercised for cash, for which the Company received $73, and 5,267 were exercised on a cashless basis. The Company issued 3,696 Shares of Common Stock related to these exercises.

On April 23, 2012, the Company issued 5,349 warrants in connection with the $1M bridge financing.  Each warrant issued in connection with the financing has an exercise price of $0.05 per share and is exercisable in whole or in part, including by means of cashless exercise, for a period of three years from the date of issuance. (See note 5 to the Condensed Consolidated Financial Statements).

On June 30, 2012, 2,916 warrants with a derivative value of $18 expired. The $18 was recorded as a gain in derivative liabilities in the Statement of Operations at June 30 2012.

At June 30, 2012, 149,891 shares of Common Stock were reserved for issuance upon exercise of outstanding warrants.

A summary of the warrants issued are as follows:

   
June 30, 2012
   
December 31, 2011
 
   
 
Warrants
   
Weighted Average Exercise Price
   
 
Warrants
   
Weighted Average Exercise Price
 
                         
Outstanding at beginning of period
    182,644     $ 0.0261       135,131     $ 0.0274  
Issued
    5,347     $ 0.0500       59,735     $ 0.0064  
Exercised
    (35,162 )   $ 0.0264       (12,222 )   $ 0.0225  
Expired
    (2,938 )   $ 0.0433              
Outstanding at end of period
    149,891     $ 0.0266       182,644     $ 0.0261  
Exercisable at end of period
    149,891     $ 0.0266       182,644     $ 0.0261  

A summary of the status of the warrants outstanding as of June 30, 2012, is as follows:

June 30, 2012
 
Number of Warrants Outstanding and Exercisable
   
Weighted Average Remaining Life
   
Weighted Average Exercise Price Per Share
 
               
  14,136       0.95       0.0433  
  130,408       1.52       0.0225  
  5,347       2.83       0.0500  
  149,891       1.47       0.0254  

Restricted Share Grants

In connection with the Recapitalization, the Company issued restricted shares to employees in exchange for reductions in their respective salaries. The number of shares issued was calculated based on the amount of the annual salary reduction divided by $0.06 per share. Fifty percent of the shares vested on December 31, 2010, and the remaining 50% vested on June 30, 2011, subject to continued employment through such vesting dates. The Company has recognized $45 in expense associated with 496 restricted shares granted of which 46 shares were issued during the six months ended June 30, 2012 for $3. As of June 30, 2012, the Company has issued all of the restricted shares granted.


22
 
 

 
Communication Intelligence Corporation
(In thousands, except per share amounts)
FORM 10-Q


Forward Looking Statements

Certain statements contained in this quarterly report on Form 10-Q, including, without limitation, statements containing the words “believes”, “anticipates”, “hopes”, “intends”, “expects”, and other words of similar import, constitute “forward looking” statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements involve known and unknown risks, uncertainties and other factors which may cause actual events to differ materially from expectations.  Such factors include those set forth in the Company’s Annual Report on Form 10-K for the year ended December 31, 2011, including the following:

·  
Technological, engineering, manufacturing, quality control or other circumstances that could delay the sale or shipment of products;
·  
Economic, business, market and competitive conditions in the software industry and technological innovations that could affect the Company’s business;
·  
The Company’s inability to protect its trade secrets or other proprietary rights, operate without infringing upon the proprietary rights of others and prevent others from infringing on the proprietary rights of the Company; and
·  
General economic and business conditions and the availability of sufficient financing.

Except as otherwise required by applicable laws, the Company undertakes no obligation to publicly update or revise any forward-looking statements, as a result of new information, future events or otherwise.

Item 2.                      Management's Discussion and Analysis of Financial Condition and Results of Operations.

The following discussion and analysis should be read in conjunction with the Company’s unaudited condensed consolidated financial statements and notes thereto included in Part 1, Item 1 of this quarterly report on Form 10-Q and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” set forth in the Company’s Annual report on Form 10-K for the fiscal year ended December 31, 2011.

Overview

The Company is a leading supplier of electronic signature products and the recognized leader in biometric signature verification. CIC enables companies to achieve truly paperless workflow in their electronic business processes by providing multiple signature technologies across virtually all applications. CIC’s solutions are available both in SaaS and on-premise delivery models and afford “straight-through-processing,” which can increase customer revenue by enhancing user experience and can also reduce costs through paperless and virtually error-free electronic transactions that can be completed significantly faster than paper-based procedures. To date, the Company primarily has delivered biometric and electronic signature solutions to channel partners and end-user customers in the financial services industry.

The Company was incorporated in Delaware in October 1986. Except for the year ended December 31, 2004, in each year since its inception the Company has incurred losses. For the two-year period ended December 31, 2011, net losses attributable to common stockholders aggregated approximately $11,216, and, at June 30, 2012, the Company's accumulated deficit was approximately $113,404.

For the three months ended June 30, 2012, total revenue was $525, an increase of $199, or 61%, compared to total revenue of $326 in the prior year period. The increase in revenue is primarily attributable to the closing of several new software orders with a major partner compared to the prior year period. For the six months ended June 30, 2012, total revenue was $1,191, an increase of $587, or 97%, compared to total revenue of $604 in the prior year period. The increase in revenue is primarily attributable to the closing of a greater number of new software orders compared to the prior year period.

For the three months ended June 30, 2012, the loss from operations was $794, a decrease of $324, or 29%, compared with a loss from operations of $1,118 in the prior year period. For the six months ended June 30, 2012, the loss from operations was $1,567, a decrease of $804, or 34%, compared with a loss from operations of $2,371 in the prior year period. The decrease in the loss from operations for the six months ended June 30, 2012, is primarily attributable to an increase in sales of $587, or 97%, and a decrease of $217, or 7%, in operating expenses including cost of sales compared to the prior year period.

 
23 

 
Communication Intelligence Corporation
(In thousands, except per share amounts)
FORM 10-Q
 
Non-operating income for the three months ended June 30, 2012 was $48, a decrease of $17, or 26%, compared to non-operating income of $65 in the prior year period. Non-operating income for the six months ended June 30, 2012 was $2 and increase of $11, compared to a non-operating loss of $9, in the prior year.

Critical Accounting Policies and Estimates
 
Refer to Item 7, “Management Discussion and Analysis of Financial Condition and Results of Operations” in the Company’s 2011 Form 10-K.

Effect of Recent Accounting Pronouncements

In the second quarter of fiscal 2012, the adoption of accounting standards had no material impact on our financial position, results of operations or cash flows.

Other accounting standards that have been issued or proposed by the FASB or other standards-setting bodies are not expected to have a material impact on our financial position, results of operations and cash flows.

Results of Operations

Revenue

For the three months ended June 30, 2012, product revenue was $364, an increase of $177, or 95%, compared to product revenue of $187 in the prior year period.  The increase in revenue is primarily attributable to the closing of a greater number of new software orders compared to the prior year period. For the three months ended June 30, 2012, maintenance revenue was $161, an increase of $22, or 16%, compared to maintenance revenue of $139 in the prior year period. This increase is primarily due to new maintenance contracts entered into during the last twelve months.

For the six months ended June 30, 2012, product revenue was $876, an increase of $568, or 184%, compared to product revenue of $308 in the prior year period.  The increase in product revenue is primarily due to the same reasons for the increase in product revenue for the three months ended June 30, 2012, specified above.  For the six months ended June 30, 2012, maintenance revenue was $315, an increase of $19, or 6%, compared to maintenance revenue of $296 in the prior year period.  The increase in maintenance revenue is primarily due to the same reasons for the increase in maintenance revenue for the three months ended June 30, 2012, specified above.

Cost of Sales

For the three months ended June 30, 2012, cost of sales was $171, an increase of $17, or 11%, compared to cost of sales of $154 in the prior year period. The increase in cost of sales was due to an increase in direct labor related to revenue generating contracts recognized during the three months ended June 30, 2012, compared to the prior year period.

For the six months ended June 30, 2012, cost of sales was $260, a decrease of $168, or 39%, compared to cost of sales of $428 in the prior year period. The decrease in cost of sales was due primarily to reduced amortization of previously capitalized software development costs, compared to the prior year period.

 
 
24 

 
Communication Intelligence Corporation
(In thousands, except per share amounts)
FORM 10-Q

Operating expenses

Research and Development Expenses

For the three months ended June 30, 2012, research and development expense was $333, a decrease of $64, or 16%, compared to research and development expense of $397 in the prior year period.  Research and development expenses consist primarily of salaries and related costs, outside engineering, maintenance items, and allocated facilities expenses.  The most significant factor in the $64 decrease was the transfer of direct labor associated with revenue generating engineering contracts to cost of sales compared to the prior year period. Total expenses, before capitalization of software development costs and other allocations for the three months ended June 30, 2012, was $528, a decrease of $17, or 3%, compared to $545 in the prior year period. The decrease in gross expenses is primarily due to reduced stock option expense and professional services. Research and development expenses before capitalization of software development costs, as well as the amounts to be capitalized on future product development, are expected to remain at current levels in the near term.

For the six months ended June 30, 2012, research and development expense was $805, an increase of $111, or 16%, compared to research and development expense of $694 in the prior year period.  Total expenses, before capitalization of software development costs and other allocations, for the six months ended June 30, 2012, were $1,087, compared to $1,035 in the prior year period. The increase in research and development expense for the six-months ended June 30, 2012, resulted primarily from an increase in head count by one senior level engineer compared to the prior year.

Sales and Marketing Expense

For the three months ended June 30, 2012, sales and marketing expense was $343, a decrease of $30, or 8%, compared to sales and marketing expense of $373 in the prior year period. For the six months ended June 30, 2012, sales and marketing expenses was $730, a decrease of $39, or 5%, compared to sales and marketing expense of $769 in the prior year period. The decrease was primarily attributable to reductions in stock option compensation expense.

General and Administrative Expense

For the three months ended June 30, 2012, general and administrative expense was $472, a decrease of $48, or 9%, compared to general and administrative expense of $520 in the prior year period. The decrease was primarily due to a decrease in professional service expenses.

For the six months ended June 30, 2012, general and administrative expense was $963, a decrease of $121, or 11%, compared to general and administrative expense of $1,084 in the prior year period. The decrease was primarily due to reductions in professional service fees, investor relation expenses and other general corporate expenses.

Interest expense

For the three months ended June 30, 2012, interest expense was $51, an increase of $50, or 100%, compared to interest expense of $1 in the prior year period. For the six months ended June 30, 2012, interest expense was $81, an increase of $80, or 100%, compared to interest expense of $1 in the prior year period. The increase is the result of the issuance of certain demand notes and of convertible notes in September and December, 2011, as well as April 2012 (See Note 6 to the Condensed Consolidated Financial Statements).

For the three months ended June 30, 2012, amortization of loan discount and deferred financing expense was $12, an increase of $12, or 100%, compared to amortization of loan discount and deferred financing expense of $0 in the prior year period. For the six months ended June 30, 2012, amortization of loan discount and deferred financing expense was $17, an increase of $17, or 100%, compared to amortization of loan discount and deferred financing expense of $0 in the prior year period. The increase is the result of amortizing the cost of warrants issued with the above mentioned convertible notes (See Note 6 to the Condensed Consolidated Financial Statements).

For the three months ended June 30, 2012, the gain on derivative liability was $113, an increase of $46, or 69%, compared to the gain on derivative liability of $67 in the prior year period. For the six months ended June 30, 2012, the gain on derivative liability was $106, an increase
 
 
25 

 
Communication Intelligence Corporation
(In thousands, except per share amounts)
FORM 10-Q

of $112, compared to a loss on derivative liability of $6 in the prior year period. The decrease in the loss on derivative liability is primarily due to the exercise and conversion of warrants and shares of Series B and Series C Preferred Stock during the first quarter of 2012 (See Note 6 to the Condensed Consolidated Financial Statements).

For the three months ended June 30, 2012, the Company recorded dividends on shares of the its Series A-1 Preferred Stock, Series B Preferred Stock and Series C Preferred Stock in kind. The Company recorded accretion of the beneficial conversion feature on the dividends of its Series B Preferred Stock and Series C Preferred Stock of $158, compared to $38 in the prior year period. For the six months ended June 30, 2012, the Company recorded dividends on shares of the its Series A-1 Preferred Stock, Series B Preferred Stock and Series C Preferred Stock in kind.  The Company recorded accretion of the beneficial conversion feature on shares of the Company’s Series B and Series C Preferred Stock of  $815, compared to $902 in the prior year period. (See Notes 5 and 6 to the Condensed Consolidated Financial Statements).

Liquidity and Capital Resources

At June 30, 2012, cash and cash equivalents totaled $501 compared to cash and cash equivalents of $307 at December 31, 2011. The increase in cash was primarily due to cash flows from financing activities of $1,348 offset by cash used for operations of $1,151, and cash used in investing activities of $3. At June 30, 2012, total current assets were $871, compared to total current assets of $634 at December 31, 2011. At June 30, 2012, the Company's principal sources of funds included its cash and cash equivalents aggregating $501.

At June 30, 2012, accounts receivable net, was $337, an increase of $39, or 13%, compared to accounts receivable net of $298 at December 31, 2011. The increase is due primarily to the increase in the current quarter billings. At June 30, 2012, billed but unpaid maintenance contracts, which are offset against accounts receivable and deferred revenue, were $59, compared to $85 at December 31, 2011.  These amounts are expected to be collected in the third quarter of 2012.

At June 30, 2012, prepaid expenses and other current assets were $33, an increase of $4, or 14%, compared to prepaid expenses and other current assets of $29 at December 31, 2011. The increase is due primarily the renewal of certain third party prepaid licenses during the current quarter.

At June 30, 2012, accounts payable were $241, a decrease of $20, or 8%, compared to accounts payable of $261 at December 31, 2011. The decrease is due primarily to payments of older payables being greater than new liabilities being incurred.  At June 30, 2012, accrued compensation was $251, an increase of $30, or 14%, compared to accrued compensation of $221 at December 31, 2011.  The increase is due to an increase of accrued but unpaid commissions and changes in head count and salaries compared to December 31, 2011.

At June 30, 2012, total current liabilities were $3,442, an increase of $1,117, or 48%, compared to total current liabilities of $2,325 at December 31, 2011. At June 30, 2012, current deferred revenue was $595, an increase of $78, or 15%, compared to current deferred revenue of $517 at December 31, 2011. Deferred revenue primarily reflects advance payments for maintenance fees from the Company's licensees that are generally recognized as revenue by the Company when all obligations are met or over the term of the maintenance agreement, whichever is longer.  Deferred revenue is recorded when the Company receives advance payment from its customers.

On April 23, 2012, the Company entered into the April 2012 Purchase Agreement with the April 2012 Investors. The Company issued $1,000 in notes, the April 2012 Notes, and received $983 in cash net of expenses.  The April 2012 Notes bear interest at the rate of 10% per annum, and have a maturity date of April 22, 2013. The April 2012 Notes automatically convert into securities sold in the Company’s next equity financing. In connection with the issuance of the April 2012 Notes to the April 2012 Investors, the Company also issued 5,000 warrants to purchase 5,000 shares of Common Stock at an exercise price of $0.05 per share.to the April 2012 Investors. The warrants are exercisable for a period of three years from the date of issue. The company ascribed a value of $25 to the April 2012 Warrants, which was recorded as a discount to notes payable and as a derivative liability.

On April 23, 2012, the Company entered into the April 2012 Purchase Agreement the April 2012 Investors. Under the terms of the April 2012 Purchase Agreement, the Company issued the April 2012 Notes. The April 2012 Notes bear interest at the rate of 10% per annum, and have a maturity date of April 22, 2013. The April 2012 Notes automatically convert into securities sold in the Company’s next equity financing. In connection with the issuance of the April 2012 Notes to the April 2012 Investors, the Company also issued to the April 2012 Investors the April 2012 Warrants. The company ascribed a value of $47 to the April 2012 Warrants, which  was recorded as a discount to notes payable and as a derivative liability.
 
In connection with the April 2012 Purchase Agreement, the Company paid $17 in consulting fees associated with the April 2012 Purchase agreement and issued an aggregate of 349 warrants at an exercise price of $0.05 per share to two consultants . The warrants are exercisable for three years from the date of issue. The Company ascribed a value of $2 to the warrants using a modified Black Scholes pricing model with the following assumptions; risk free interest rate of 0.40, expected life of three years, expected volatility of 213%, and a dividend yield of 0. The warrant value was recorded as a professional service fee and as a derivative liability. The warrants are exercisable for a period of three years
 
 
26 

 
Communication Intelligence Corporation
(In thousands, except per share amounts)
FORM 10-Q
 
In February 2012, the Company borrowed $25 in the form of a demand note from Phoenix, it largest investor. The note bears interest at the rate of 10% per annum. In March 2012, the Company borrowed $100 in the form of a demand note from Phoenix under the same terms described above.

During the months of January, February and March 2012, six investors exercised 7,439 warrants for cash providing the Company $213 in cash. In addition, in February, March and May 2012 two employees exercised 153 stock options providing an additional $10 in cash.

In December 2011, the Company entered into the December 2011 Purchase Agreement with the December 2011 Investors, (See Note 4 to the Condenced Consolidated Financial Statements). Under the terms of the December 2011 Purchase Agreement, the Company issued the December 2011 Notes aggregating $1,000 to the December 2011 Investors.  The December 2011 Notes bear interest at the rate of 10% per annum, and have a maturity date of December 20, 2012.  The December 2011 Notes are also convertible at the option of the December 2011 Investors into securities sold in the Company’s next equity financing with gross proceeds to the Company in excess of $100.  In connection with the issuance of the December 2011 Notes, the Company also issued to the December 2011 Warrants at an exercise price of $0.0225 per share. The Company ascribed a value of $13 to the December 2011 Warrants, which was recorded as a discount to short-term debt in the balance sheet.

In September 2011, the Company borrowed an aggregate of $100 from Phoenix and an employee of the Company and issued unsecured demand notes to each. These notes are due on demand and bear interest at the rate of 10% per annum. In addition the Company entered into the September 2011 Purchase Agreement with the September 2011 Investor.  Under the terms of the September 2011 Purchase Agreement, the Company issued the September 2011 Note to the September 2011 Investor.  The September 2011 Note bears interest at the rate of 10% per annum, and has a maturity date of September 20, 2012.  The September 2011 Note is also convertible at the option of the September 2011 Investor into securities sold in the Company’s next equity financing with gross proceeds to the Company in excess of $100.  In connection with the issuance of the September 2011 Note, the Company also issued the September 2011 Warrant at an exercise price of $0.0225 per share. The Company ascribed a value of $7 to the warrants, which was recorded as a discount to short-term debt in the balance sheet.

In March 2011, the Company sold 800 shares of Series C Preferred Stock for proceeds of $800, net of approximately $121 in expenses, of which $50 went to SG Phoenix LLC in payment of an administrative fee and $71 in expenses to third parties in connection with the financing.  In connection with the sale of the shares of Series C Preferred Stock, the Company issued warrants to purchase an aggregate of 35,556 shares of Common Stock with an exercise price of $0.0225 per share, which warrants are exercisable for a period of three years from the date of issuance. The Company recorded a beneficial conversion feature of $800 related to the intrinsic value of the conversion feature of the shares of Series C Preferred Stock.  The Company issued 305 shares of Series C Preferred Stock in payment of dividends for the year ended December 31, 2011.

For the three and six months ended June 30, 2012, the Company exercised its option related to the terms of its classes of preferred stock and made dividend payments in kind as follows:

 
Three Months Ended
June 30, 2012
Six Months Ended
June 30, 2012
 
Series A-1
Series B
Series C
Series A-1
Series B
Series C
Dividends
$18
$233
$98
$36
$460
$187


Interest expense associated with the Company’s indebtedness for the three months ended June 30, 2012 and 2011, was $51 and $1, respectively, of which $31 and $0, respectively, was related party expense. Amortization of debt discount and deferred financing costs for the three months ended June 30, 2012 and 2011, was $12 and $0, respectively, of which $4 and $0, respectively, was related party expense.

Interest expense associated with the Company’s indebtedness for the six months ended June 30, 2012 and 2011, was $81 and $1, respectively, of which $58 and $0, respectively, was related party expense. Amortization of debt discount and deferred financing costs
 
27 

 
Communication Intelligence Corporation
(In thousands, except per share amounts)
FORM 10-Q

for the six months ended June 30, 2012 and 2011, was $17 and $0, respectively, of which $8 and $0, respectively, was related party expense.

The Company had the following material commitments as of June 30, 2012:

   
Payments due by period
 
Contractual obligations
 
Total
   
2012
   
2013
   
2014
   
2015
   
2016
   
Thereafter
 
Short-term note payable (1)
    2,225       1225      $ 1,000       -       -       -       -  
Operating lease commitments (2)
    1,231       132       275       283       292       249       -  
Total contractual cash obligations
  $ 3,456     $ 1,357     $ 1,275     $ 283     $ 292     $ 249     $ -  

1.  
The Company extended the lease on its offices in April 2010.  The base rent decreased by approximately 6% in November 2011 and will increase by approximately 3% per annum over the term of the new lease, which expires on October 31, 2016.
 

The Company has experienced recurring losses from operations that raise a substantial doubt about its ability to continue as a going concern. There can be no assurance that the Company will have adequate capital resources to fund planned operations or that any additional funds will be available to it when needed, or if available, will be available on favorable terms or in amounts required by it. If the Company is unable to obtain adequate capital, it may be required to delay, scale back or eliminate some or all of its operations, which may have a material adverse effect on the Company's business, results of operations and ability to operate as a going concern. The consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

Interest Rate Risk

The Company did not enter into any short-term security investments during the three months ended June 30, 2012.

Foreign Currency Risk

From time to time, the Company makes certain capital equipment or other purchases denominated in foreign currencies. As a result, the Company’s cash flows and earnings are exposed to fluctuations in interest rates and foreign currency exchange rates. The Company attempts to limit these exposures through operational strategies and generally has not hedged currency exposures. During the three and six months ended June 30, 2012 and 2011, foreign currency translation gains and losses were insignificant.


Item 4. Controls and Procedures.

We carried out an evaluation as of the end of period covered by this report, under the supervision and with the participation of our management, including our Chief Executive Officer and our Chief Financial Officer, of the effectiveness of our disclosure controls and procedures pursuant to paragraph (b) of Rule 13a-15 and 15d-15 under the Exchange Act.  Based on that review, our Chief Executive Officer and Chief Financial Officer have concluded that our disclosure controls and procedures are effective to ensure that information required to be disclosed by the Company in the reports it files or submits under the Exchange Act (1) is recorded, processed, summarized, and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms, and (2) is accumulated and communicated to our management, including our principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding required disclosure.


Changes in Internal Control over Financial Reporting

There have been no changes in our internal control over financial reporting during the quarter ended June 30, 2012, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 
28 

 
Communication Intelligence Corporation
(In thousands, except per share amounts)
FORM 10-Q

Part II-Other Information

Item 1.             Legal Proceedings.

None.

Item 1A.                      Risk Factors

Not applicable.

Item 2.             Unregistered Sale of Securities and Use of Proceeds.

None.

Item 3.             Defaults Upon Senior Securities.

None.

Item 4.             Mine Safety Disclosures

Not applicable
Item 5.             Other Information.

None.

Item 6.             Exhibits.

(a)       Exhibits.


Exhibit Number
 
Document
 
3.1
 
Certificate of Incorporation of the Company, as amended, incorporated herein by reference to Exhibits 3.1, 3.2, 3.3 and 3.4 to the Company's Registration Statement on Form 10 (File No. 0-19301).
3.2
Certificate of Amendment to the Company's Certificate of Incorporation (authorizing the reclassification of the Class A Common Stock and Class B Common Stock into one class of Common Stock) as filed with the Delaware Secretary of State's office on November 1, 1991, incorporated herein by reference to Exhibit 3 to Amendment 1 on Form 8 to the Company's Form 8-A (File No. 0-19301).
3.3
By-laws of the Company adopted on October 6, 1986, incorporated herein by reference to Exhibit 3.5 to the Company's Registration Statement on Form 10 (File No. 0-19301).
 
3.4
By-laws of the Company adopted on October 6, 1986, incorporated herein by reference to Exhibit 3.5 to the Company's Registration Statement on Form 10 (File No. 0-19301).
 
3.5
Certificate of Amendment to the Company’s Amended and Restated Certificate of Incorporation dated January 24, 2001, incorporated herein by reference to Exhibit 3.5 to the Company’s Registration Statement on Form S/1, filed December 28, 2007.
3.6
Certificate of Elimination of the Company’s Certificate of Designation of the Series A Preferred Stock dated August 17, 2001, incorporated herein by reference to Exhibit 3.6 to the Company’s Registration Statement on Form S/1, filed December 28, 2007.
 
 
29 

 
Communication Intelligence Corporation
(In thousands, except per share amounts)
FORM 10-Q

Exhibit Number
 
Document
3.7
Certificate of Amendment to the Company’s Amended and Restated Certificate of Incorporation filed with the Delaware Secretary of State August 17, 2007, incorporated herein by reference to Exhibit 3.7 to the Company’s Registration Statement on Form S/1 filed on December 28, 2007.
3.8
Amended and Restated Certificate of Incorporation of the Company filed with the Delaware Secretary of State on May 18, 1995, incorporated herein by reference to Exhibit 3.2 to the Company’s Quarterly Report on Form 10-Q filed on August 14, 2008.
3.9
Certificate of Designations, Powers, Preferences and Rights of the Series A Cumulative Convertible Preferred Stock filed with the Delaware Secretary of State on June 4, 2008, incorporated herein by reference to Exhibit 4.23 to the Company’s Quarterly Report on Form 10-Q filed on August 14, 2008.
3.10
Certificate of Amendment to the Company’s Amended and Restated Certificate of Incorporation filed with the Delaware Secretary of State on June 30, 2008, incorporated herein by reference to Exhibit 3.7 to the Company’s Quarterly Report on Form 10-Q filed on August 14, 2008.
3.11
Certificate of Designations, Powers, Preferences and Rights of the Series A-1 Cumulative Convertible Preferred Stock filed with the Delaware Secretary of State on October 30, 2008, incorporated herein by reference to Exhibit 3.11 to the Company’s Annual Report on Form 10-K filed on March 12, 2009.
3.12
Certificate of Elimination of the Company’s Series A Cumulative Convertible Preferred Stock filed with the Delaware Secretary of State on December 30, 2008, incorporated herein by reference to Exhibit 3.12 to the Company’s Annual Report on Form 10-K filed on March 12, 2009.
3.13
Certificate of Amendment to the Company’s Amended and Restated Certificate of Incorporation filed with the Delaware Secretary of State on June 30, 2009, incorporated herein by reference to Exhibit 3.13 to the Company’s Quarterly Report on Form 10-Q filed on August 14, 2009.
3.14
Amendment No. 1 to By-laws dated June 17, 2010, incorporated herein by reference to Exhibit 3.14 to the Company’s Quarterly Report on Form 10-Q filed on August 16, 2010.
3.15
Certificate of Amendment to the Company’s Amended and Restated Certificate of Incorporation filed with the Delaware Secretary of State on August 4, 2010, incorporated herein by reference to Exhibit 3.15 to the Company’s Quarterly Report on Form 10-Q filed on November 12, 2010.
3.16
Amended and Restated Certificate of Designation of Series A-1 Cumulative Convertible Preferred Stock filed with the Delaware Secretary of State on August 4, 2010, incorporated herein by reference to Exhibit 3.16 to the Company’s Quarterly Report on Form 10-Q filed on November 12, 2010.
3.17
Certificate of Designation of Series B Participating Convertible Preferred Stock filed with the Delaware Secretary of State on August 4, 2010, incorporated herein by reference to Exhibit 3.17 to the Company’s Quarterly Report on Form 10-Q filed on November 12, 2010.
3.18
Certificate of Amendment to Amended And Restated Certificate of Incorporation filed with the Delaware Secretary of State on December 31, 2010, incorporated herein by reference to Exhibit 3.18 to the Company’s Annual Report on Form 10-K filed on March 30, 2011.
3.19
Second Amended and Restated Certificate of Designation of Series A-1 Cumulative Convertible Preferred Stock filed with the Delaware Secretary of State on December 31, 2010, incorporated herein by reference to Exhibit 3.19 to the Company’s Annual Report on Form 10-K filed on March 30, 2011.
3.20
Second Amended and Restated Certificate of Designation of Series B Participating Convertible Preferred Stock filed with the Delaware Secretary of State on December 31, 2010, incorporated herein by reference to Exhibit 3.20 to the Company’s Annual Report on Form 10-K filed on March 30, 2011.
3.21
Certificate of Designation of Series C Participating Convertible Preferred Stock filed with the Delaware Secretary of State on December 31, 2010, incorporated herein by reference to Exhibit 3.21 to the Company’s Annual Report on Form 10-K filed on March 30, 2011.
3.22
Amendment to the Amended And Restated Certificate of Designation of the Series B Participating Convertible Preferred Stock, incorporated herein by reference to Exhibit 10.59 to the Company’s Current Report on Form 8-K filed March 31, 2011.
 
 
30 

 
Communication Intelligence Corporation
(In thousands, except per share amounts)
FORM 10-Q

   
Exhibit Number
 
Document
3.23
Amendment to the Amended And Restated Certificate of Designation of the Series C Participating Convertible Preferred Stock, incorporated herein by reference to Exhibit 10.60 to the Company’s Current Report on Form 8-K filed March 31, 2011.
*10.63
Note and Warrant Purchase Agreement dated April 23, 2012.
*31.1
Certification of Company’s Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
*31.2
Certificate of Company’s Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
*32.1
Certification of Chief Executive Officer pursuant to 18 USC Section 1750, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
*32.2
Certification of Chief Financial Officer pursuant to 18 USC Section 1750, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

*
Filed herewith.


 
 
31 

 
Communication Intelligence Corporation
(In thousands, except per share amounts)
FORM 10-Q





SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.





   
COMMUNICATION INTELLIGENCE CORPORATION
   
Registrant
     


August 14, 2012
 
/s/ Andrea Goren
Date
 
Andrea Goren
   
(Principal Financial Officer and Officer Duly Authorized to Sign on Behalf of the Registrant)

 
 
 
 
 
 
 
 
 
 
 
 
32