Jacksam Corp - Annual Report: 2007 (Form 10-K)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549
FORM 10-K
S
ANNUAL REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the Fiscal Year ended March 31, 2007
£
TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXHANGE ACT OF 1934
For the transition period from _____ to _____
Commission File Number: 033-33263
ASIA PREMIUM TELEVISION GROUP, INC.
(Name of small business issuer as specified in its charter)
NEVADA |
| 62-1407521 |
(State or other jurisdiction of incorporation or organization) |
| (I.R.S. Employer Identification Number) |
SUITE 602, 2 NORTH TUANJIEHU STREET, CHAOYANG DISTRICT,
BEIJING 100026, PEOPLES REPUBLIC OF CHINA
(Address of principal executive offices)
86-10-6582-7900
(Issuers telephone number)
Securities registered under Section 12(b) of the Exchange Act:
NONE
Securities registered under Section 12(g) of the Exchange Act:
COMMON STOCK, US$0.001 PAR VALUE
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. £ Yes S No
Indicate by check mark if the registrant is not required to file reports pursuant of Section 13 or Section 15(d) of the Act. £ Yes S No
Indicate check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the issuer was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. S Yes £ No
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§229.405 of this chapter) is not contained herein, and will not be contained, to the best of registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. S
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of accelerated filer and large accelerated filer in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer £ | Accelerated filer £ | Non-accelerated filer S |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). £ Yes S No
The aggregate market value of the registrant's voting common stock held by non-affiliates as of September 30, 2006 based upon the closing price reported for such date on the OTC Bulletin Board, was US$10,563,773.
As of June 19, 2007, the registrant had 1,613,297 shares of its common stock outstanding.
Documents Incorporated by Reference: None.
ASIA PREMIUM TELEVISION GROUP, INC.
ANNUAL REPORT ON FORM 10-K FOR THE YEAR ENDED MARCH 31, 2006
INDEX
Page
Submission of Matters to a Vote of Security Holders.
Market for Registrants Common Equity and Related Stockholder Matters
Managements Discussion and Analysis of Financial Condition and Results of Operations
Financial Statements and Supplementary Data
Changes In and Disagreements with Accountants on Accounting and Financial Disclosure
Directors and Executive Officers of the Company
Security Ownership of Certain Beneficial Owners and Management
Certain Relationships and Related Transactions
Principal Accountant Fees and Services
Exhibits and Financial Statement Schedules
INDEX TO AUDITED CONSOLIDATED FINANCIAL STATEMENTS
FORWARD-LOOKING STATEMENTS NOTICE
This Annual Report on Form 10-K contains forward-looking statements within the meaning of Section 27A of the U.S. Securities Act of 1933, as amended (the Securities Act) and Section 21E of the U.S. Securities Exchange Act of 1934, as amended (the Exchange Act). Such statements relate to, among other things, our future plans of operations, business strategy, operating results and financial position and are often, though not always, indicated by words or phrases such as anticipate, estimate, plan, project, outlook, continuing, ongoing, expect, believe, intend, and similar words or phrases. These forward-looking statements include statements other than historical information or statements of current condition, but instead represent only our belief regarding future events, many of which by their nature are inherently uncertain and outside of our control. Important factors that could cause actual results to differ materially from forward-looking statements include, but are not limited to, those described in the section titled Risk Factors appearing elsewhere in this Annual Report, as well as the following:
·
changes in the advertising and marketing services markets in China;
·
our ability to attract and retain customers;
·
the financial condition of our customers;
·
unexpected changes in our margins and certain cost or expense items as a percentage of our net revenues;
·
our ability to execute key strategies;
·
actions by our competitors;
·
our ability to retain and attract key employees;
·
risks associated with assumptions we make in connection with our critical accounting estimates;
·
potential adverse accounting related developments;
·
developments or change in the regulatory and legal environment for advertising and marketing service companies in China; and
·
other matters discussed in this Annual Report generally.
Consequently, readers of this Annual Report should not rely upon these forward-looking statements as predictions of future events. New risk factors emerge from time to time and it is not possible for our management to predict all risk factors, nor can we access the impact of all factors on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements. We undertake no obligation to update or revise any forward-looking statement in this Annual Report to reflect any new events or any change in conditions or circumstances. All of the forward-looking statements in this Annual Report are expressly qualified by these cautionary statements.
1
PART I
ITEM 1
BUSINESS
History
Asia Premium Television Group, Inc., together with its subsidiaries (ASTV, the Company, we, us, or our) was originally incorporated in the state of Nevada on September 21, 1989 under the name Fulton Ventures, Inc. On July 18, 1990, we changed our name to Triad Warranty Corporation, Inc., and on May 22, 2000, we changed our name to GTM Holdings, Inc. From 1993 through May 2001, we did not engage in any business operations.
In June 2001, we acquired American Overseas Investment Co., Ltd. (AOI), a company incorporated in Macau, a special administrative region (SAR) of the People's Republic of China (PRC or China). With our acquisition of AOI, we began to focus our business on acquiring and developing companies with the goal to building a broad network of media, marketing and advertising companies in Greater China. On September 19, 2002, we changed our name to Asia Premium Television Group, Inc. to more accurately reflect our business.
In December 2002, our subsidiary Asia Premium Television Group, Inc. (ASTV-BVI), a company organized under the laws of the British Virgin Islands, was formed.
In July 2004, we completed the acquisition of 100% of Beijing Asia Hongzhi Advertising (BAHA) (formerly known as Shandong Hongzhi Advertising Company, Ltd.), a company organized under the laws of China, and its wholly-owned subsidiaries Shandong Hongzhi Communications and Career Advertising Co., Ltd. (SHCCA), a company established under the laws of China in April 2003, and Tibet Asia Culture Media Co., Ltd. (TACM), a company established under the laws of China in April 2004.
In July 2004, we also completed the acquisition of 100% of Beijing Hongzhi Century Advertising (BHCA) (formerly known as Beijing Youngfu Century Advertising Consultancy Company, Ltd.), a company organized under the laws of China.
In April 2005, Beijing Asia Qiangshi Media Advertising Co., Ltd. (BAQM) was organized under the laws of China as a wholly-owned subsidiary of BAHA.
In September 2005, we sold our interests in our subsidiaries AOI and ASTV-BVI to a third party.
In April 2006, Tibet Hongzhi Advertising Co., Ltd. (THZA) was organized under the laws of China as a wholly-owned subsidiary of BHCA.
In July 2006, we sold 95% of our interests in our subsidiaries BAQM to a third party and 5% to a shareholder.
In March 2007, we carried out a reverse-split, where 1,000 shares of Common Stock, either issued and outstanding or held by the Company as treasury stock, immediately prior to the record date was reclassified and changed into one fully-paid and non-assessable share of Common Stock.
2
Material Developments
On June 19, 2007, our largest shareholder transferred his shares to Hershop.com Ltd. (BVI) and Global Women Multi-Media Co., Ltd. (BVI) and he no longer owns shares in the company. In connection with the transfer of shares, two of our directors, Jiang Qiang and Miao Bulin, resigned from the board of directors at a board meeting held on June 19, 2007. At the same meeting, Hershop.com Ltd. (BVI) and Global Women Multi-Media Co., Ltd. (BVI) appointed Xing Jing and Yu Huiyang as members of the board of directors, and the board appointed Douglas Toth as an independent director.
After the board meeting we filed a form 8-K with further information on these developments.
Nature Of Business
We operate as a single segment business and provide advertising, media and marketing solutions to product manufacturers, service providers and other clients located in China. Our comprehensive products and services range from consumer research and brand management to advertisement production, media planning, public relations and direct marketing services. We deliver a comprehensive range of solutions that we believe simplify, improve and maximize the effectiveness of multiple phases of our customers marketing campaigns, from the inception of an advertising concept, through design, production and targeted distribution, and ultimately to the measurement of advertising effectiveness. Our customers may employ any one of the services we provide individually or on a combined basis to meet their specific needs.
Our broad range of service offerings can be categorized generally into the following groups:
Media consulting services. Our media consulting services consist of developing targeted, effective marketing strategies to enable our customers to reach their marketing and brand objectives. We begin by analyzing a customers product or service and conducting consumer and market research to develop an understanding of its competitiveness in the marketplace. We then identify the target audience for a particular product or service and the most effective channels to reach the targeted audience. Based on this information, we develop and present a marketing and advertising strategy to the customer for approval.
Advertisement production services. Based on the marketing and advertising strategies we develop for our customers, or according to our customers own requirements, we develop and create advertising designs and concepts and produce advertising materials which can take the form of film, video, print, or electronic media.
Advertising agent services. We prepare media buying and publishing plans for our customers. Once a plan is approved, we negotiate and purchase advertising space or air time from broadcast media to communicate our customers advertising materials to their targeted audiences.
Evaluation services. After our services are provided, we provide our customers with third-party reports concerning the publication or broadcast of their adverting materials to confirm and summarize the services provided. We discuss with our customers any necessary adjustments in connection with our services to maximize the effectiveness of our customers advertising.
3
Customers
We believe that we have excellent working relationships with our customers. Some of our major clients have been using our services for more than seven years, and we continue to add new customers to our customer base. During the year ended March 31, 2007, we had one significant advertising customer which accounted for 64% of our total sales. Our largest customer is Inner Mongolia Yili Industrial Co., Ltd. (Yili), a leading company in the Chinese diary product industry. Yili is a publicly traded company in China and has been our customer for more than five years. Another of our other large customers is Shandong Dong-e E-jiao Group, a producer of Chinese herbal medicines and health products, which has been our customer for over eight years.
Competition
The advertising and marketing industry in China is highly competitive. The principal methods of competition in our business are pricing, quality, flexibility, customer targeting capabilities, breadth of service, timeliness of delivery, customer service and other value-added services. There are many advertising agencies in China which represent customers in both local and international capacities. Our major competitors include Saatchi & Saatchi, McCann-Erickson, Shanghai Leo Burnett, Beijing Dentsu, Beijing Weilai Advertising, Guangdong Advertising, Shanghai Advertising, Shanghai Lowe & Partners, Shanghai Hakuhodo, and Beijing Dayu Weiye Advertising. According to the rankings jointly compiled by International Advertising Magazine and International Advertising Institute in July 2006, we ranked eleventh among all advertising companies in China
We believe we have the ability to compete effectively in this highly competitive industry. We have been operating in the advertising and marketing sector in China for more than ten years and are committed to continually enhancing our business to satisfy the needs of our clients and to grow our revenues. Our advertising and marketing team includes media veterans with international advertising experience as well as experienced professionals with knowledge and insight in the local Chinese market. We believe that our integrated team enables us to provide effective, high quality advertising services according to international standards and practices, and that also simultaneously cater to the preferences and needs of the local market.
Intellectual Property
We do not own any patents, trademarks or licenses. We view our companys name and the reputation associated with our name as an important asset, but have not registered our companys name as a trademark.
Government Regulations
As an advertising business, we are subject to a variety of rules, regulations and standards set by the State Administration of Industry and Commerce (SAIC) of the PRC government. We have been granted a business license to operate as an advertising agency by the Department of Advertising Regulation of the SAIC and are required to adhere to certain standards in order to maintain our license.
In addition to business taxes, we are required to pay taxes equal to 3% of our sales revenue as a cultural improvement and enhancement surcharge required by the Chinese government.
Employees
As of June 19, 2007, we had 119 full-time employees located in China. Our employees sign one year labor contracts with us which are subject to annual renewal.
4
ITEM 1A
RISK FACTORS
We are subject to a variety of possible risks that could adversely impact our revenues, results of operations or financial condition. Some of these risks relate to the industry in which we operate, while others are more specific to us. The following factors set out potential risks we have identified that could adversely affect us.
We operate in a highly competitive industry.
The advertising and marketing services industry in China is highly competitive. We face competition from other advertising agencies and providers of creative or media services, several of which may have greater financial, sales, marketing and other resources than we do. A clients perception of the quality of our creative work, our reputation and those of our competitors are important factors in determining our competitive position. In addition, we face competition from larger agencies which may have greater ability to serve international clients on a broad geographic basis. Because an agencys principal asset is its people, there are relatively low barriers to entry into the business. If we are unable to compete effectively against existing or future competitors, our financial conditional and results of operations may be adversely affected.
Demand for our services may decrease due to a decline in our clients or an industrys financial condition or due to an economic downturn in the Chinese economy.
We cannot assure you that the demand for our services will continue at current levels. Our clients demands for our services may change based on their needs and financial condition. In addition, our business is dependent upon the economy and business environment in China in general. The growth of the Chinese economy has been uneven across geographic regions and industry sectors. When economic downturns affect particular clients or industry groups, demand for advertising and marketing services provided to these clients or industry groups is often adversely affected. There can be no assurance that economic conditions or the level of demand for our services will improve or that they will not deteriorate. If there is a period of economic downturn or stagnation, our business, financial condition and results of operations may be adversely affected.
We depend on a few key customers for a substantial majority of our sales and the loss of, or a significant reduction in orders from, any of them would likely significantly reduce our revenues.
In the fiscal year ended March 31, 2007, one customer accounted for 64% of our total sales. In the fiscal year ended March 31, 2006, sales to one customer accounted for approximately 69% of our total sales. Our operating results in the foreseeable future will likely continue to depend on sales to a relatively small number of clients. The loss of those customers would cause our revenues to decline. If those customers experience financial difficulty, it could result in significant reductions in services provided by us and may have a material adverse effect on our financial position, results of operations and liquidity. In addition, our exposure to credit risks with respect to accounts receivable is concentrated in a few customers. Although we have not experienced any material losses as a result of our customers default in their payment obligations in the past, we are nevertheless exposed to significant credit loss in the event of non-performance by any one of our customers in the future. We seek to mitigate this risk with credit evaluations we perform on our customers and an ongoing monitoring process we implement with respect to outstanding balances.
5
Our cash flows may be insufficient to fund our future business expansion.
We believe that our existing cash and cash equivalents and anticipated cash flows from operations will be sufficient to meet our operational needs for the foreseeable future. However, our capital requirements depend on numerous factors, including the rate of market acceptance of our services and our ability to maintain and expand our customer base, among others. The timing and amount of our capital requirements cannot be accurately predicted. There can be no assurance that our operations will generate sufficient cash flows or that we will be able to obtain sufficient financing on a timely basis or at all or on terms acceptable to us. Any inability to raise funds as needed may prevent us from implementing future business plans.
We rely on key management personnel.
Our success will depend, in part, on the efforts of our executive officers and other key employees. The market for qualified personnel is competitive and our future success will depend upon, among other factors, our ability to attract and retain these key personnel. The loss of the services of any of our key management personnel or the failure to attract and retain employees could have a material adverse effect on our results of operations and financial condition due to the resulting disruptions in the leadership and continuity of our business relationships.
Hershop.com Ltd. (BVI) and Global Women Multi-Media Co., Ltd. (BVI) own a large percentage of our outstanding common shares and may have the ability to influence matters requiring shareholder approval.
As of June 21, 2007, Hershop.com Ltd. (BVI) and Global Women Multi-Media Co., Ltd. (BVI) collectively owned 46.48% of our outstanding common shares. As such, Hershop.com Ltd. (BVI) and Global Women Multi-Media Co., Ltd. (BVI), if they chose to act in concert with respect to these shares, could have significant influence over shareholder actions and may have the ability to control our company and to direct our affairs, including.
·
composition of our board of directors, and, through it, our direction and policies, including the appointment and removal of officers;
·
mergers or other business combinations and opportunities involving us;
·
further issuance of capital stock or other securities by us;
·
our financing activities;
·
payment of dividends; and
·
approval of our business plans and general business development.
There can be no assurance that our controlling shareholders will exercise their control in our best interests.
Chinas legal system is characterized by uncertainty that could negatively impact our business and results of operations.
The Chinese legal system is a civil law system based on written statutes. Unlike common law systems, it is a system in which decided legal cases have little value as precedent. Beginning in 1979, the PRC government promulgated a comprehensive system of laws and regulations governing economic matters, which has had the overall effect of significantly enhancing the protections afforded to foreign invested enterprises in China. However, these laws, regulations and legal requirements are relatively new and are evolving rapidly, and their interpretation and enforcement involve uncertainties. These uncertainties could limit the legal protections available to foreign investors. In addition, enforcement of existing laws, or contracts based on existing law, may be uncertain and sporadic. Furthermore, interpretation of statutes and regulations may be subject to new government policies reflecting domestic political changes.
6
Our activities in China are subject to administrative review and approval by the SAIC of the PRC government. Because of the changes occurring in Chinas legal and regulatory structure, we may not be able to secure or renew the requisite governmental approvals for our activities. Failure to obtain or maintain the requisite governmental approvals for any of our activities could adversely affect our business and results of operations.
Any recurrence of severe acute respiratory syndrome, or SARS, or another widespread public health problem, could negatively impact our business and results of operations.
A renewed outbreak of SARS or another widespread public health problem in China, where substantially all of our revenue is derived and where our operations are located, could have a negative effect on our operations. Our operations may be impacted by a number of health-related factors, including the following:
·
quarantines or closures of some of our offices which would severely disrupt our operations;
·
the sickness or death of our key officers and employees; and
·
a general slowdown in the Chinese economy.
Any of the foregoing events or other unforeseen consequences of public health problems could adversely affect our business and results of operations.
Changes in Chinas political and economic policies could negatively impact our business.
Substantially all of our business operations are conducted in China. Accordingly, our results of operations, financial condition and prospects are subject in a significant degree to the economic, political and legal developments in China. Although we believe that the economic reform and the macroeconomic measures adopted by the PRC government have had a positive effect on the economic development of China, we cannot predict the future direction of these economic reforms or the effects these measures may have on our business, financial position or results of operations. In addition, the Chinese economy differs from the economies of most countries belonging to the Organization for Economic Cooperation and Development, or OECD. These differences include:
·
economic structure;
·
level of government involvement in the economy;
·
level of development;
·
level of capital reinvestment;
·
control of foreign exchange;
·
methods of allocating resources; and
·
balance of payments position.
As a result of these differences, our business may not develop in the same way or at the same rate as might be expected if the Chinese economy were similar to those of the OECD member countries.
7
Restrictions on foreign currency exchange may limit our ability to receive and use our revenues effectively.
Any future restrictions on currency exchanges may limit our ability to use revenues generated in Renminbi to fund our business activities outside China or to make payments in U.S. dollars or other foreign currencies. Although the Chinese government introduced regulations in 1996 to allow greater convertibility of the Renminbi for current account transactions, significant restrictions still remain, including primarily the restriction that foreign invested enterprises may only buy, sell and/or remit foreign currencies at those banks authorized to conduct foreign exchange business after providing valid commercial documents. In addition, remittance of foreign currencies abroad and conversion of Renminbi for capital account items, including direct investment and loans, is subject to governmental approval in China, and companies are required to open and maintain separate foreign exchange accounts for capital account items. We cannot be certain that the Chinese regulatory authorities will not impose more stringent restrictions on the convertibility of the Renminbi, especially with respect to foreign exchange transactions.
Fluctuations in the value of the Renminbi could negatively impact our results of operations.
Our revenues, operating expenses and substantially all of our assets and liabilities are denominated in Renminbi. Our reporting currency is the U.S. dollar. As a result, we are exposed to foreign exchange risk, and our results of operations may be negatively impacted by fluctuations in the exchange rate between the U.S. dollar and Renminbi. A significant depreciation in the Renminbi against the U.S. dollar will cause a decrease in our net profits, if any, and any increase in net losses we may suffer.
The value of the Renminbi is subject to changes in Chinas governmental policies and to international economic and political developments. Since January 1, 1994, the PRC government has used a unitary managed floating rate system. Under this system, the Peoples Bank of China, or PBOC, publishes a daily base exchange rate with reference primarily to the supply and demand of Renminbi against U.S. dollar and other foreign currencies in the market during the previous day. Authorized banks and financial institutions are allowed to quote buy and sell rates for Renminbi within a specified band around the central banks daily exchange rate. On July 21, 2005, PBOC announced an adjustment of the exchange rate of the U.S. dollar to Renminbi from 1:8.27 to 1:8.11 and modified the system by which the exchange rates are determined.
This adjustment has resulted in an approximately 6.4% accumulated appreciation of the Renminbi against the U.S. dollar up to March 31, 2007. While the international reaction to the Renminbi revaluation has generally been positive, significant international pressure may result in the adoption of an even more flexible currency policy, which could result in a further and more significant appreciation of the Renminbi against the U.S. dollar. There can be no assurance that the Renminbi will appreciate, or that the Renminbi will not depreciate, in the future.
Your ability to bring an action against us or against our directors and officers, or to enforce a judgment against us or them, may be limited because we conduct all of our operations in China and all of our directors and officers reside outside of the United States.
We conduct all of our operations in China. All of our directors and officers reside, and substantially all of the assets of those persons are located, outside the United States. As a result, it may be difficult for you to bring an action against us or against these individuals in the United States in the event that you believe that your rights have been infringed under the securities laws or otherwise. Even if you are successful in bringing an action of this kind, the laws of China may render you unable to enforce a judgment against our assets or the assets of our directors and officers.
8
ITEM 1B
UNRESOLVED SEC COMMENTS
None.
ITEM 2
PROPERTIES
We have entered into a building lease for our office located in Beijing. The Beijing facility lease expires on August 31, 2007 and is renewable on an annual basis. Our subsidiary SHCCA previously occupied office space in Jinan which we leased from a third party. Following the expiration of our Jinan facility lease on April 30, 2006, SHCCA moved into an office unit which we initially purchased in November 2005. We believe our current facilities are adequate for the purposes for which they are currently used and are well maintained. See Note 10 to our audited consolidated financial statements included in this Annual Report for a further discussion of our lease commitments.
ITEM 3
LEGAL PROCEEDINGS.
We are not involved in any current, and are not aware of any pending, legal proceedings involving our company or our officers and directors which may have any material impact on our results of operations or financial position.
ITEM 4
SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.
There were no matters submitted to a vote of security holders during the fourth quarter of our fiscal year ended March 31, 2007. Matters submitted to a vote of security holders earlier in the fiscal year ended March 31, 2007 have been disclosed in our Form 10-Q filings.
PART II
ITEM 5
MARKET FOR REGISTRANTS COMMON EQUITY AND RELATED STOCKHOLDER MATTERS
Market Information
As of May 31, 2007, our common stock was listed on the Over the Counter Bulletin Board under the symbol ATVG and we had approximately 92 shareholders holding 1,613,297 shares of
common stock.
The following quotations, as provided by the National Quotation Bureau, represent prices between dealers and do not include retail markup, markdown or commission. In addition, these quotations do not represent actual transactions.
9
DATE | CLOSING BID | CLOSING ASK | ||
| HIGH | LOW | HIGH | LOW |
| (in US$) | |||
2004 |
|
|
|
|
First Quarter | 70 | 30 | 100 | 40 |
Second Quarter | 50 | 20 | 70 | 25 |
Third Quarter | 25 | 16 | 35 | 25 |
Fourth Quarter | 50 | 13 | 60 | 14 |
|
|
|
|
|
2005 |
|
|
|
|
First Quarter | 65 | 30 | 90 | 45 |
Second Quarter | 35 | 30 | 45 | 38 |
Third Quarter | 32 | 32 | 38 | 38 |
Fourth Quarter | 32 | 20 | 38 | 25 |
|
|
|
|
|
2006 |
|
|
|
|
First Quarter | 40 | 13 | 45 | 20 |
Second Quarter | 26 | 20 | 40 | 30 |
Third Quarter | 80 | 20 | 120 | 30 |
Fourth Quarter | 41 | 7 | 53 | 90 |
|
|
|
|
|
2007 |
|
|
|
|
First Quarter | 7 | 2.5 | 9 | 3 |
Dividends
We have not paid, nor declared, any dividends since our inception and do not intend to declare any such dividends in the foreseeable future. Our ability to pay dividends is subject to limitations imposed by Nevada law. Under Nevada law, dividends may be paid to the extent that a corporations assets exceed its liabilities and it is able to pay its debts as they become due in the usual course of business.
Securities Authorized for Issuance under Equity Compensation Plans.
During 2001, we adopted a stock plan (the 2001 Stock Plan). Under the terms and conditions of the 2001 Stock Plan, our board of directors is empowered to grant stock options to our employees, consultants, officers, and members of our board of directors. Additionally, our board of directors has the power to determine, at the time of granting any such options, the vesting provisions and whether the options will qualify as Incentive Stock Options under Section 422 of the Internal Revenue Code (Section 422 provides certain tax advantages to the employee recipients). The 2001 Stock Plan was approved by our shareholders on September 15, 2001. The total number of shares of common stock available under the 2001 Stock Plan may not exceed 2,000. As of March 31, 2007, no options had been granted under the 2001 Stock Plan.
Sales of Unregistered Securities
On August 9, 2005, we issued 1,629 shares of our common stock to one of our shareholders in connection with the settlement and repayment of a loan from the shareholder in the amount of $30,000 and other amounts owed by us to the shareholder. The market price of our common stock was $35 per share as of the date of the issuance of these shares to the shareholder. These shares were issued without registration in reliance upon the exemption from the registration requirements of the Securities Act afforded by Section 4(2) of the Securities Act.
10
Repurchase of Equity Securities
We did not repurchase any securities within the fiscal year ended March 31, 2007.
ITEM 6
SELECTED FINANCIAL DATA
The following table sets forth selected historical consolidated financial data for the years ended March 31, 2003, 2004, 2005, 2006 and 2007. You should read the following selected historical consolidated financial data in conjunction with Item 7. Managements Discussion and Analysis of Financial Condition and Results of Operations and the related audited consolidated financial statements and related notes included elsewhere in this Annual Report.
The financial data for the year ended March 31, 2003 and 2004 are those of our subsidiary BAHA, which we acquired in July 2004, and its wholly-owned subsidiaries in existence in each of those fiscal years (collectively, the Subsidiaries). While ASTV has a March 31 fiscal year-end, BAHA and the Subsidiaries have statutory December 31 fiscal year-ends. The financial data for the years ended March 31, 2003 and 2004 are derived from financial statements of BAHA and the Subsidiaries that have been prepared and audited based on a fiscal year ended March 31 to match ASTVs fiscal year end.
| Year ended March 31, | ||||
| 2007 | 2006 | 2005 | 2004(1) | 2003(1) |
| (in US$, except number of shares and other data) | ||||
Consolidated Statement of Operations Data : |
|
|
|
|
|
Total revenues | 65,733,578 | 61,793,864 | 48,228,470 | 41,800,113 | 11,031,068 |
Total cost of sales | 62,282,688 | 58,402,504 | 45,282,789 | 40,173,644 | 11,100,311 |
Total expenses | 942,532 | 2,288,879 | 2,587,055 | 1,637,120 | 744,033 |
Income (loss) from operations before other income (expense) | 2,508,358 | 1,102,481 | 358,626 | (10,651) | (813,276) |
Total other income (expense) | 96,176 | 35,688 | (16,684) | 38,213 | 8,909 |
Income (loss) before income taxes | 2,604,534 | 1,138,169 | 341,942 | 27,562 | (804,367) |
Net income (loss) | 2,564,432 | 1,116,177 | 340,459 | 24,952 | (804,947) |
Net income (loss) per share (2) | 1.59 | 0.69 | 0.21 | 0.03 | (1.07) |
Weighted average number of ordinary shares outstanding (2) | 1,613,191 | 1,615,844 | 1,621,562 | 750,000 | 750,000 |
|
|
|
|
|
|
Consolidated Balance Sheet Data: |
|
|
|
|
|
Total assets | 16,051,801 | 16,179,000 | 10,805,406 | 11,920,281 | 3,098,889 |
Total liabilities | 16,088,029 | 18,881,824 | 14,756,526 | 11,894,290 | 3,097,850 |
Total shareholders equity (deficit) | (36,228) | (2,702,824) | (3,951,120) | 25,991 | 1,039 |
|
|
|
|
|
|
Other Data: |
|
|
|
|
|
Net cash provided by operating activities | 1,953,426 | 2,080,229 | 569,315 | 600,203 | (601,356) |
Net cash used by investing activities | (279,319) | (482,367) | (325,704) | (95,580) | (47,557) |
Net cash provided (used) by financing activities | 499,590 | 200,410 | (190,685) | 460,974 | 404,756 |
Notes
(1)
The financial data for the fiscal years ended March 31, 2004 and 2003 are those of our subsidiary BAHA and its wholly owned subsidiaries.
(2)
Based on the weighted average number of shares deemed to be outstanding during the period.
11
ITEM 7
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
This section provides a review of our financial condition and results of operation for the years ended March 31, 2005, 2006 and 2007. The analysis is based on, and should be read in conjunction with, our audited consolidated financial statements and related notes that are included in this Annual Report.
Revenues
For the fiscal years ended March 31, 2005, 2006 and 2007, we had total revenues in the amount of US$48.2 million, US$61.8 million and US$65.8 million, respectively. Our revenues are primarily derived from the planning and execution of advertising programs in various media. Most of our client contracts are individually negotiated and accordingly, the terms of client engagements and the basis on which we earn fees vary significantly.
Revenues for the creation, planning and placement of advertising are primarily determined on a negotiated fee basis, taking into account prevailing market standards and our costs of production.
Factors which affect revenues
Our revenues are directly dependent upon the advertising, marketing and corporate communications requirements of our clients. Our revenues are driven by our ability to maintain and grow existing business, as well as to generate new business. Our business is directly affected by economic conditions in China and in the industries we serve and by the marketing and advertising requirements and practices of our clients and potential clients. When economic conditions decline, companies generally decrease advertising and marketing budgets, and it becomes more difficult to achieve profitability. Our business is highly competitive, which tends to mitigate our pricing power.
Our business strategy includes acquiring ownership stakes in media, advertising and marketing businesses in Greater China with the goal of continually improving their operations and increasing their profitability. In July 2004, we acquired two subsidiaries, BAHA and BHCA, which affected our revenues, expenses, operating income and net income for the fiscal year ended March 31, 2005. Additional information regarding these acquisitions is provided in Note 1 to our audited consolidated financial statements included in this Annual Report.
Seasonality
Our revenues are subject to key factors that affect the level of advertising spending in China generally. In addition to fluctuations in advertising spending relating to general economic and market conditions, advertising spending is also subject to fluctuations based on the seasonality of consumer spending. In general, a relatively larger amount of advertising spending is concentrated on product launches and promotional campaigns prior to the holiday season in December. In addition, advertising spending generally tends to increase in China during January and February each year due to the Chinese Lunar New Year holiday.
Revenue recognition
Depending on the terms of the client contract, fees for the services we perform are primarily recognized in one of three ways: completion of milestones, straight-line (or monthly basis) or completed contract. See Note 1 to our audited consolidated financial statements for a further discussion of our revenue recognition accounting policies.
12
Cost of Sales
For the fiscal years ended March 31, 2005, 2006 and 2007, our cost of sales were US$45.3 million, US$58.4 million and US$62.2 million, respectively. Our cost of sales consist primarily of media charges for the use of media resources, business tax and surcharges and production costs. Media charges we pay with respect to contracts that we enter into with media suppliers to place our customers advertisements comprise the majority of our cost of sales. We are the primary obligors under these agreements with media suppliers, and are responsible for paying for the use of media resources regardless of whether we receive payment from our clients. The media charges we pay impact our working capital and operating cash flow, as media suppliers often require partial advance payment for the use of media resources. We record these payments as prepaid expenses. Once the services are provided by media suppliers, these prepaid expenses are transferred to our cost of sales. As of March 31, 2007, we had prepaid expenses in the amount of US$1.4 million for media charges.
Our cost of sales are directly related to servicing our clients. Our cost of sales represent a significant percentage of our revenue. In the fiscal years ended March 31, 2005, 2006 and 2007, due to our current operating model our cost of sales represented 93.9%, 94.5% and 94.8% of our total revenues, respectively, and our profit margins have historically been low. In the future, we may consider changing our operating model as discussed in the Plan of Operation section below to increase our profit margins.
Operating Expenses
For the fiscal years ended March 31, 2005, 2006 and 2007, our operating expenses were US$2.6. million, US$2.3 million and US$0.9 million, respectively. Our operating expenses consist of general and administrative expense, bad debt expense and depreciation. General and administrative expense comprises professional fees including legal and accounting fees, executive compensation, operating overhead, entertainment expense and other miscellaneous expenses. Bad debt expense is accrued when individual accounts receivable show signs of uncollectibility, based on an aging analysis for receivables over 90 days due on a quarterly basis at the end of each period.
Plan of Operation
We intend to continue to focus on providing advertising, media and marketing solutions to our customers. We attach great importance to customer satisfaction. We are also focused on developing new customers to broaden our customer base and to avoid excessive concentration in a limited number of large customers.
We believe we have sufficient working capital to meet our needs of existing and planned operations for the next 12 months. We may consider raising additional funds from various sources in order to further our goal of attracting new customers, increasing our scale of operations or to further develop a new operating model whereby we distribute air time and advertising space, to increase our profitability.
We do not have any plans in the next 12 months to purchase significant equipment, nor do we expect any significant change in number of our employees.
13
Results of Operations
Fiscal Year ended March 31, 2007 Compared to Fiscal Year ended March 31, 2006
Total Revenues. Our total revenues for the fiscal year ended March 31, 2007 increased by 6.37% to US$65.8 million as compared to US$61.8 million for the fiscal year ended March 31, 2006. This was primarily due to increased revenues from the addition of new customers throughout the fiscal year ended March 31, 2007.
Cost of Sales. Our cost of sales increased by 6.64% during the fiscal year ended March 31, 2007 to US$62.2 million as compared to US$58.4 million for the fiscal year ended March 31, 2006. This increase in our cost of sales corresponded with the 6.37% increase in our revenues for the fiscal year ended March 31, 2007.
Gross Profit. As a result of the foregoing, our gross profit for the fiscal year ended March 31, 2007 increased by 1.75% to US$3.5 million as compared to US$3.4 million for the fiscal year ended March 31, 2006. Our gross profit margin ratio decreased slightly from 5.5% for the year ended March 31, 2006 to 5.2% for the year ended March 31, 2007.
Total Expenses. Our total expenses for the fiscal year ended March 31, 2007 were US$0.9 million which consisted primarily of general and administrative expenses of US$1.5 million, and a bad debt recovery of US$0.7 million. This represented a decrease of 58.82% from our total expenses of US$2.3 million for the fiscal year ended March 31, 2006, which was primarily the result of an increase in bad debt recovery by US$0.6 million from 2006 to 2007 and a decrease in general and administrative expenses in the amount of US$0.7 million from 2006 to 2007. The increase in bad-debt recovery for the fiscal year ended March 31, 2007 was mainly due to a decrease in average aging of our accounts receivable as a result of increased efforts expended on debt collection. The decrease in general and administrative expenses corresponded with our effort to control expenses for the fiscal year ended March 31, 2007.
Income Before Income Taxes. Our income before income taxes was US$2.6 million for the year ended March 31, 2007 compared to US$1.1 million for the fiscal year ended March 31, 2006.
Net Income. As a result of the foregoing, our net income increased by 129.7% to US$2.6 million for the fiscal year ended March 31, 2007 from US$1.1 million for the fiscal year ended March 31, 2006.
Fiscal Year ended March 31, 2006 Compared to Fiscal Year ended March 31, 2005
Total Revenues. Our total revenues for the fiscal year ended March 31, 2006 increased by 28.1% to US$61.8 million as compared to US$48.2 million for the fiscal year ended March 31, 2005. This was primarily due to significantly increased revenues from our largest customer as well as the addition of new customers throughout the fiscal year ended March 31, 2006.
Cost of Sales. Our cost of sales increased by 29.0% during the fiscal year ended March 31, 2006 to US$58.4 million as compared to US$45.3 million for the fiscal year ended March 31, 2005. This increase in our cost of sales corresponded with the 28.1% increase in our revenues for the fiscal year ended March 31, 2006.
Gross Profit. As a result of the foregoing, our gross profit for the fiscal year ended March 31, 2006 increased by 15.1% to US$3.3 million as compared to US$2.9 million for the fiscal year ended March 31, 2005. Our gross profit margin ratio decreased slightly from 6.1% for the year ended March 31, 2005 to 5.5% for the year ended March 31, 2006.
14
Total Expenses. Our total expenses for the fiscal year ended March 31, 2006 were US$2.3 million which consisted primarily of general and administrative expenses of US$2.2 million. This represented a decrease of 11.5% from our total expenses of US$2.6 million for the fiscal year ended March 31, 2005, which was the combined result of a decrease in bad debt expenses by US$0.7 million from 2005 to 2006 which was partially offset by an increase in general administrative expenses in the amount of US$ 0.4 million from 2005 to 2006. The decrease in bad-debt expense for the fiscal year ended March 31, 2006 was mainly due to a decrease in average aging of our accounts receivable as a result of increased efforts expended on debt collection. The increase in general and administrative expenses corresponded with our increase in revenues for the fiscal year ended March 31, 2006.
Income Before Income Taxes. Our income before income taxes was US$1.1 million for the year ended March 31, 2006 compared to US$0.34 million for the fiscal year ended March 31, 2005.
Net Income. As a result of the foregoing, our net income increased by 227.8% to US$1.1 million for the fiscal year ended March 31, 2006 from US$0.34 million for the fiscal year ended March 31, 2005.
Liquidity and Capital Resources
We finance our operations primarily through cash generated from operating activities and a mixture of short and long-term loans.
The following table summarizes our cash flows for the fiscal years ended March 31, 2005, 2006 and 2007:
|
| Fiscal Year ended March 31, | ||||
|
| 2007 |
| 2006 |
| 2005 |
|
| US$ |
| US$ |
| US$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
| 1,953,426 |
| 2,080,229 |
| 569,315 |
Net cash used by investing activities |
| (279,319) |
| (482,367) |
| (325,704) |
Net cash provided (used) by financing activities |
| 499,590 |
| 200,410 |
| (190,685) |
Effect of exchange rate change on cash |
| 103,011 |
| 36,346 |
| - |
Net increase in cash and cash equivalents |
| 2,276,708 |
| 1,834,618 |
| 52,926 |
Cash and cash equivalents (closing balance) |
| 5,209,406 |
| 2,932,698 |
| 1,098,080 |
Our total assets as of March 31, 2007 were US$16.1 million. Our total liabilities as of March 31, 2007 were US$16.1 million. Liabilities consisted primarily of US$9.7 million in accounts payable and US$4.1 million in notes and convertible notes payable.
Our net cash provided by operating activities did not change significantly in the fiscal year ended March 31, 2007 as compared to the fiscal year ended March 31, 2006. Our net cash provided by operating activities increased to US$2.1 million for the fiscal year ended March 31, 2006 compared to US$0.6 million for the fiscal year ended March 31, 2005. This increase was primarily due to a significant increase in accounts payable and other payables.
Our net cash used by investing activities decreased to US$0.3 million for the fiscal year ended March 31, 2007 compared to net cash used by investing activities of US$0.5 million for the fiscal year ended March 31, 2006, due primarily to decreases in payments for property and equipment.
Our net cash used by investing activities increased to US$0.5 million for the fiscal year ended March 31, 2006 compared to net cash used by investing activities of US$0.3 million for the fiscal year ended March 31, 2005. This was primarily due to increased payments for property and equipment.
15
Net cash provided by financing activities was US$0.5 million in the fiscal year ended March 31, 2007, as compared to net cash provided by financing activities of US$0.2 million for the fiscal year ended March 31, 2006. This increase was primarily due to short-term loans received from Jinan Commercial Bank Wenxi Branch. Net cash provided by financing activities was US$0.2 million in the fiscal year ended March 31, 2006, as compared to net cash used by financing activities in the amount of US$0.2 million during the fiscal year ended March 31, 2005.
Contractual Obligations
On October 23, 2006, we entered into a six-month bank loan with Jinan Commercial Bank Wenxi Branch in the amount of $387,552 to raise funds for our advertising business. BAHA and its legal representative provided guarantees on the loan. The loan bore a monthly interest at the rate of 0.604% and was fully repaid on April 10, 2007.
On November 29, 2006, we entered into a one-year bank loan with Jinan Commercial Bank Wenxi Branch in the amount of $258,368 to raise funds for our advertising business. The collateral of the loan is the office facility of SHCCA. The loan bears monthly interest at the rate of 0.6825%.
On October 18, 2005, we entered into an agreement with Jinan Haichen Real Estate Development Co., Ltd. (JHRED) to borrow US$316,993 to acquire an office facility for SHCCA. Our note payable to JHRED matures on October 17, 2007 and provides for monthly payments in the amount of US$12,480. At March 31, 2007, the outstanding amount on the note payable to JHRED was US$108,514, which bears interest at the current monthly bank rate in China.
At March 31, 2007, we had two convertible notes payable totaling US$4,000,000, however, the conversion provision expired on December 31, 2006. These notes do not provide for payment of interest or any other repayment terms other than by conversion into shares of our common stock.
The following table sets forth information regarding our aggregate payment obligations in future years based on contractual obligations that we had as of March 31, 2007:
| Payments due by period | ||||
Contractual Obligation | Total | Less than 1 year | 1-3 years | 3-5 years | More than 5 years |
| US$ | US$ | US$ | US$ | US$ |
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditure | - | - | - | - | - |
Operating leases | 23,777 | 23,777 | - | - | - |
Short-term debt | 4,754,434 | 4,754,434 | - | - | - |
Long-term debt | - | - | - |
|
|
Total | 4,778,211 | 4,778,211 | - | - | - |
Off-Balance Sheet Commitments and Arrangements
We have not entered into any financial guarantees or other commitments to guarantee the payment obligations of any third parties. In addition, we have not entered into any derivative contracts that are indexed to our own shares and classified as shareholders equity, or that are not reflected in our consolidated financial statements. Furthermore, we do not have any retained or contingent interest in assets transferred to an unconsolidated entity that serves as credit, liquidity or market risk support to such entity. Moreover, we do not have any variable interest in any unconsolidated entity that provides financing, liquidity, market risk or credit support to us or engages in leasing, hedging or research and development services with us.
16
Application of Critical Accounting Policies
Our significant accounting policies are described in Note 1 to our consolidated financial statements included in this Annual Report. We prepare our financial statements in conformity with U.S. GAAP, which requires our management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities on the date of the financial statements and the reported amounts of revenues and expenses during the financial reporting period. Since the use of estimates is an integral component of the financial reporting process, actual results could differ from those estimates. Some of our accounting policies require higher degrees of judgment than others in their application. We consider the policies discussed below to be critical to an understanding of our financial statements as their application places the most significant demands on our managements judgment.
Revenue Recognition
We rely on SEC Staff Accounting Bulletin: No. 101 Revenue Recognition in Financial Statements (SAB 101) to recognize our revenue. SAB 101 states that revenue generally is realized or realizable and earned when all of the following criteria are met: (1) persuasive evidence of an arrangement exists, (2) delivery has occurred or services have been rendered, (3) the seller's price to the buyer is fixed or determinable, and (4) collectibility is reasonably assured.
We provide advertising agent, media consulting and advertising production services. These services can either be (1) bundled together, in one or more combinations, in a single contract, or (2) provided independently pursuant to separate contracts. Revenue recognition is dependent on the type of service provided to the customer: (a) for advertising agent services, we recognize revenue at the end of each month in which the services were provided; (b) for both media consulting and advertising production services, we recognize revenue upon the achievement of particular milestones set forth in the contract.
When two or more services are bundled together in a single contract, the recognition of revenue related to one deliverable is not contingent upon the provision of service or milestone achievement of any subsequent deliverable. We follow EITF 00-21 for recognizing revenues in instances involving the delivery or performance of multiple deliverables.
We may be required to provide a refund to the customer in the event of non-delivery of a service by us if the customer does not otherwise extend the delivery deadline, accept substitute service, or choose another alternative as set forth in the contract. However, we are not required to refund any portions of amounts previously received and for which services have been rendered because subsequent deliverables are not provided. At no point do we recognize any revenue when there is a possibility of having to refund anything to the customer.
We report our revenue on a gross basis under the guidance of EITF 99-19, as (1) we are the primary obligor under contracts with our suppliers and have the risks and rewards of a principal in these transactions; (2) we have latitude in establishing the price for services under our advertising contracts, and the net amount earned by us varies with each contract; (3) we are primarily responsible for the fulfillment of services ordered by the customer pursuant to the contract, including the portion of the services performed by the media supplier with whom we separately contract; and (4) we have discretion in supplier selection.
17
Income Taxes
We account for income taxes under the provisions of SFAS No. 109, Accounting for Income Taxes, as described in Note 8 to our audited consolidated financial statements included in this Annual Report. We record a valuation allowance to reduce our deferred tax assets to the amount that we believe is more likely than not to be realized. In the event we were to determine that we would be able to realize our deferred tax assets in the future in excess of their recorded amount, an adjustment to our deferred tax assets would increase our income in the period such determination was made. Likewise, if we determine that we would not be able to realize all or part of our net deferred tax assets in the future, an adjustment to our deferred tax assets would be charged to our income in the period such determination is made. We record income tax expense on our taxable income using the balance sheet liability method at the effective rate applicable in China in our consolidated statements of operations and comprehensive income.
Item 7A
Quantitative and Qualitative Disclosures about Market Risk
Our primary exposure to market risks relate to interest rates and foreign exchange rates.
Interest rates
Our exposure to market risk for changes in interest rates relates primarily to our debt obligations. As of March 31, 2007, we had an outstanding note payable in the amount of US$108,514 which is subject to a variable interest rate, and two short-term loans in the amount of US$387,552 and $258,368, which are subject to a monthly interest at the rate of 0.604% and 0.6825%, respectively. We do not anticipate being exposed to material risks due to changes in market interest rates.
Foreign exchange rates
Substantially all our revenues and expenses are denominated in Renminbi, which are translated to U.S. dollars as our reporting currency for our financial statements. As such, our primary foreign exchange risk is to changes in the value of the Renminbi relative to the U.S. dollar. See Item 3A. Risk Factors Fluctuations in the value of the Renminbi could negatively impact our results of operations. We do not engage in any hedging activities, and as such, we may in the future experience economic loss or gain as a result of any foreign currency exchange rate fluctuations.
The following chart indicates the net foreign exchange gain/loss we recognized in the periods indicated.
| For the year ended March 31, | ||
| 2007 | 2006 | 2005(1) |
|
|
|
|
Net foreign exchange gain | 102,164 | $ 23,418 | - |
Percent of revenue | 0.15% | 0.04% | - |
Percent of profit from income before taxes | 3.92% | 2.06% | - |
________________
(1)
The Renminbi remained pegged to the U.S. dollar until July 21, 2005.
18
ITEM 8
FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
Reference is made to the Index to the audited consolidated financial statements on Page F-1 for our audited consolidated financial statements and notes thereto and supplementary schedules.
ITEM 9
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
We reported on Form 8-K that we had dismissed our independent accountants, Pritchett, Siler & Hardy, LLC (PSH) on May 26, 2005. During the two most recent years there was no adverse opinion or disclaimer of opinion, or modification as to uncertainty, audit scope or accounting principles contained in the accountants report on our financial statements. There were no disagreements with PSH on any matter of accounting principles or practices, financial statement disclosure, auditing scope or procedures, which disagreements, if not resolved to the satisfaction of PSH, would have caused them to make reference thereto in their reports on the financial statements. Our board of directors approved the dismissal of PSH as our independent accountants.
We engaged HJ & Associates, LLC as our companys independent accountants effective as of May 26, 2005.
ITEM 9A
CONTROLS AND PROCEDURES
Our management, with the participation of our Chief Executive Officer and Finance Manager, carried out an evaluation of the effectiveness of our disclosure, controls and procedures (as defined in Rules 13a-15(3) and 15-d-15(3) of the Exchange Act) as of the end of the period covered by this Annual Report (the Evaluation Date). Based upon that evaluation, our Chief Executive Officer and Finance Manager concluded that, as of the Evaluation Date, our disclosure, controls and procedures are effective, providing them with material information relating to our company as required to be disclosed in the reports we file or submit under the Exchange Act on a timely basis.
There were no changes in our internal controls over financial reporting, known to our Chief Executive Officer or Finance Manager, that occurred during the period covered by this report that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
ITEM 9B
OTHER INFORMATION
None.
19
PART III
ITEM 10
DIRECTORS AND EXECUTIVE OFFICERS OF THE COMPANY
The following table sets forth the name, age, position and term of office for each our executive officers and directors.
NAME | AGE | POSITION | TERM EXPIRES |
Jing Xing | 40 | Director | June 2008 |
Li Li | 44 | Chairman and Director | June 2008 |
Yan Gong | 43 | Chief Executive Officer and Director | June 2008 |
Hongmei Zhang | 42 | Finance Manager | June 2008 |
Huiyang Yu | 26 | Director | June 2008 |
Douglas J. Toth | 46 | Director | June 2008 |
Set forth below is certain biographical information regarding each of our executive officers and directors:
Li Li has served as our Chairman and director of our company since May 2004. From 1997 to 2003 he served as Chairman, Vice-Chairman and later General Manager of Chongqing Changjiang River Water Transport Co., Ltd. Mr. Li was Chairman and General Manager of Hua Rong Investment Co., Ltd. from 1996 to 2000. Mr. Li holds degrees from University of Science and Technology of China. Mr. Li is also on the board of directors of THZA and Shenzhou Lianhe Culture Media Development Co., Ltd.
Yan Gong has served as a director of our company since March 2003 and served as our Chief Executive Office since July 2006. From March 2003 to June 2006, Mr. Gong served as our Chief Operating Officer. Mr. Gong has also served as Chief Operating Officer of our subsidiary BAHA since 2002. From 1997 to 2002 Mr. Gong was the General Manager of BAHA. Mr. Gong is also on the board of directors of our subsidiaries BAHA, BHCA, SHCCA and TACM. Mr. Gong studied business management in Japan.
Hongmei Zhang has served as our Finance Manager from July 2006. From 1998 to June 2006, Ms. Zhang worked for our subsidiary BAHA first as chief accountant, then Vice-Finance Manager and subsequently as Finance Manager.
Jing Xing has served has a director since June 2007. Since 2006, Mr. Xing has served as president of Sun New Media Inc., president of investment business at Sun Media Investment Group, chairman of the board of Sun Capital Consultant Ltd, and as the CEO of China Media Tradex Limited. From 2003 to 2006, Mr. Xing served as chairman, vice chairman, executive director and CEO of SMI Corporation Ltd. ( formerly known as Star East Holdings Limited, HK listing symbol 198 ). From 2003 to 2006 he also served as executive director of Stellar Megamedia Group Limited. From 2003 to 2005, Mr. Xing served as executive director & general manager of Sun TV, chairman and executive director of SMI Publishing Group Limited ( HK listing symbol 8010 ), and as vice chairman and executive director of M-Channel Limited (HK listing symbol 8036). Since 2000, Mr. Xing has served as the vice chairman and executive director of a newspaper in Beijing, the Peoples Republic of China called the Beijing Daily Messenger. From 1999 to 2005, Mr. Xing was the chairman and CEO of Beijing KP Network Technical Co. Ltd.. Mr. Xing holds master degree of science from the Beijing Software Graduate School of Beijing University.
20
Huiyang Yu has served as a director since June 2007. Since 2005, Mr. Yu has been self-employed as a consultant in brand marketing. From 2003 to 2005, Mr. Yu served as sales manager for Germany Vaillant Group. Mr. Yu holds a bachelors degree from the Beijing Second Foreign Language University
Douglas J. Toth has served as a director since June 2007. Since 2002, Mr. Toth has served as CEO of Groupmark Financial Ltd.. From 1998 to 2002, Mr. Toth served as a director of Somerset Financial Group. Additionally, he has knowledge of financial and SEC reporting. Mr. Toth studied theoretical mathematics at Rutgers University and finance at the New York Institute of Finance.
All of our executive officers hold their positions at the discretion of our board of directors. All of our directors hold their positions for a term of one year or until their successors are duly elected and qualified.
Audit Committee and Audit Committee Financial Expert
Our board of directors does not have a separate audit committee as we are not required to have an audit committee because we do not have any listed securities as defined in Section 240.10A-3 of the Sarbanes-Oxley Act of 2002 (Section 240.10A-3). We do not have an audit committee financial expert, as defined under Section 228.401 of the Sarbanes-Oxley Act of 2002, as we do not have any listed securities as defined in Section 240.10A-3.
Code of Ethics
We have adopted a code of ethics that applies to our Chief Executive Officer, Finance Manager, other senior management, directors and other personnel. The code of ethics was filed as Exhibit 99.1 to our Annual Report on Form 10-KSB for the fiscal year ended March 31, 2004 and is incorporated by reference in this Annual Report. There has been no change to the code of ethics from 2004.
ITEM 11
EXECUTIVE COMPENSATION
For the fiscal year ended March 31, 2007, we paid US$59,976 in compensation to our management.
We do not have any written compensation agreements with any of our officers or directors.
We have no arrangements for the remuneration of officers and directors, except that they will be entitled to receive reimbursement for actual, demonstrable out-of-pocket expenses, including travel expenses, if any, made on our behalf in the investigation of business opportunities. Other than as reflected in the table below, no remuneration has been paid to our officers or directors. There are no agreements or understandings with respect to the amount or remuneration those officers and directors are expected to receive in the future. As of the date of this Annual Report, no stock options have been issued to our officers or directors.
The following table sets forth the compensation paid in respect of the years ended March 31, 2005, 2006 and 2007 to our Chief Executive Officer, to each of the three other most highly paid officers and to each of our directors.
21
NAME AND PRINCIPAL POSITION | YEAR | SALARY (US$) | BONUS (US$) | OTHER ANNUAL COMPENSATION |
|
|
|
|
|
Qiang Jiang(1) | 2005 | $ 14,857 | -0- | -0- |
Chief Executive Officer and Director | 2006 | $ 15,214 | -0- | -0- |
| 2007 | -0- | -0- | -0- |
|
|
|
| |
Li Li | 2005 | $28,586 | -0- | -0- |
Chairman and Director | 2006 | $29,194 | -0- | -0- |
| 2007 | $29,993 | -0- | -0- |
|
|
|
| |
Yan Gong | 2005 | $23,982 | -0- | -0- |
Chief Executive Officer and Director | 2006 | $24,031 | -0- | -0- |
| 2007 | $23,942 | -0- | -0- |
|
|
|
| |
Hongmei Zhang | 2005 | $5,145 | -0- | -0- |
Financial Manager | 2006 | $5,313 | -0- | -0- |
| 2007 | $6,571 | -0- | -0- |
|
|
|
|
|
Chuan He | 2005 | $10,759 | -0- | -0- |
Media Planning Manager | 2006 | $10,676 | -0- | -0- |
| 2007 | $12,866 | -0- | -0- |
|
|
|
| |
Dapeng Sun | 2005 | $4,762 | -0- | -0- |
Customer Service Manager | 2006 | $4,918 | -0- | -0- |
| 2007 | $6,503 | -0- | -0- |
___________________________________
(1)
Qiang Jiang ceased to be our Chief Executive Officer on June 30, 2006, and ceased to be our director on June 19, 2007.
In 2004, certain of our shareholders, directors, and officers entered into an agreement with us to establish a fund wherein shares of common stock would be returned to us by the shareholders for no additional consideration. The returned shares would be cancelled and subsequently re-issued by us as incentives to compensate new officers, directors and other management team members. On July 28, 2005, one of our shareholders returned 10,000 shares to us. These shares have been cancelled but had not been re-issued to any management personnel as of March 31, 2006.
ITEM 12
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
The following table sets forth as of June 19, 2007, the number and percentage of the 1,613,297 outstanding shares of common stock which, according to the information supplied to us, were beneficially owned by (i) each director, (ii) each executive officer, (iii) all directors and executive officers as a group and (iv) each person who, to our knowledge, is the beneficial owner of more than 5% of our outstanding common stock. Except as otherwise indicated, the persons named in the table have sole voting and dispositive power with respect to all shares beneficially owned, subject to community property laws where applicable.
22
TITLE OF CLASS | NAME AND ADDRESS OF BENEFICIAL OWNER | AMOUNT AND NATURE OF BENEFICIAL OWNERSHIP | PERCENT OF CLASS |
Common | Hershop.com Ltd. (BVI) P.O. Box 957, Offshore Incorporations Centre, Road Town, Tortola, British Virgin Islands | 281,251 | 17.43% |
Common | Global Women Multi-Media Co., Ltd. (BVI) P.O. Box 957, Offshore Incorporations Centre, Road Town, Tortola, British Virgin Islands | 468,751 | 29.05% |
Common | Jing Xing(1) 73 Jupiter Road Singapore, 576550 | -0- | -0- |
Common | Huiyang Yu(1) Room 406,New Four Building,Baojia street,Xicheng district,Beijing, China | -0- | -0- |
Common | Douglas J. Toth(1) 1120 6th Ave. 4th Floor New York, NY 10032 | -0- | -0- |
Common | Li Li (1) Room 602, 2 North Tuanjiehu Street Chaoyang District, Beijing 100026 Peoples Republic of China | -0- | -0- |
Common | Yan Gong (1) Room 602, 2 North Tuanjiehu Street Chaoyang District, Beijing 100026 Peoples Republic of China | -0- | -0- |
Common | Faithhill Investments Limited (2) P.O. Box 957 Offshore Incorporations Centre Road Town Tortola, BVI | 204,235 | 12.65% |
Common | Vesto Pacific Holdings, Ltd. 10th Floor, Hutchison House 10 Harcourt Road Hong Kong | 200,001 | 12.39% |
Common | Sun New Media Inc. No 5 Bldg Shiqiao, World Apt 1st Fl, Dongsanhuan Road, Beijing, Peoples Republic of China | 99,630 | 6.17% |
Common | Beijing Shengshi Chuanren Advertising Co., Ltd. 5 Bei Feng Xiang Technology Development Zone, Yangsong Town, Huairou, Beijing Peoples Republic of China | 96,766 | 5.99% |
Common | Capital Holdings, LLC 5882 South 900 East, Ste 202 Salt Lake City, UT 84121 | 83,616 | 5.18% |
Common | Officer and Directors as a Group: 5 persons | 0 | 0 |
__________________________
(1)
Officer or director of the Company.
(2)
Faithhill Investments Limited is owned 100% by Sun Media Group, Inc.
23
ITEM 13
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
Net income guarantees
In connection with our acquisition of BAHA which we finalized in July 2004, three of our shareholders, Qiang Jiang, Xiuying Chang and Feng Wang, guaranteed that the net income of BAHA would be not less than US$1.5 million for each of the two years ending on the first and second anniversary of the completion date of the acquisition. These shareholders agreed that in the event that BAHA failed to generate the guaranteed net income, the shareholders would contribute an amount equal to the difference between the guaranteed net amount and BAHAs actual net income.
In connection with our acquisition of BHCA which we completed in July 2004, two of our shareholders, Qiang Jiang and Xiaojing Zheng, guaranteed that the net income of BHCA would be not less than RMB$8.0 million (approximately US$1.0 million) for each of the two years ending on the first and second anniversary of the completion date of the acquisition. These shareholders agreed that in the event that BHCA failed to generate the guaranteed net income, the shareholders would contribute an amount equal to the difference between the guaranteed net amount and BHCAs actual net income.
By the terms of the agreements, the above guarantees expire on July 8, 2006. Due to significant changes in the fair value of ASTV following our acquisition of BAHA and BHCA, we have agreed to abandon the right to enforce the guarantees. We intend to sign an agreement canceling the guarantees after July 8, 2006.
Anti-dilution agreement
On October 21, 2002, we entered into an anti-dilution agreement (the Anti-Dilution Agreement) with William Fisher, our former President, which required us to issue additional shares of our common stock to Mr. Fisher as and when necessary to enable him to maintain a 7% ownership in our company. On December 15, 2003 (effective November 4, 2003), we extended the agreement indefinitely so long as Mr. Fisher did not voluntarily sell shares of common stock to cause his ownership interest in our company to fall below 7%, among other conditions. This agreement was cancelled pursuant to satisfaction of the terms of a general release agreement we entered into with Mr. Fisher in June 2005.
General releases and Loan settlement agreement
On June 28, 2005, we entered into a general release agreement with Mr. Fisher and Hong Kong Pride Investment Ltd. (HKPI), a company controlled by Mr. Fisher, pursuant to which Mr. Fisher and HKPI agreed to release and discharge us from all obligations under the Anti-Dilution Agreement and waive all claims against us for past due salary or compensation, among other things, upon receipt of payment in the amount of US$20,000.
On June 28, 2005, we also entered into a general release agreement with Stanley Roy Goss, our former Chief Financial Officer, and AOI, pursuant to which Mr. Goss and AOI agreed to release all claims against us for past due salary or compensation, among other things, upon receipt of payment in the amount of US$10,000.
In July 2005, we entered into a loan settlement agreement (the Loan Settlement Agreement) with Zheng (Bruno) Wu, one of our shareholders, pursuant to which Mr. Wu agreed to loan us US$30,000, which was to be repaid by the issuance of our shares to Mr. Wu, and to accept repayment for a previous loan to us in the amount of US$27,027 in the form of additional shares. On August 9, 2005, pursuant to the Loan Settlement Agreement, we issued 1,629 shares of our common stock, valued at the market price of $35 per share, to Mr. Wu as repayment for the loans in the amount of US$30,000 and US$27,027.
24
ITEM 14
PRINCIPAL ACCOUNTANT FEES AND SERVICES
Audit Fees
The aggregate fees billed for professional services rendered by HJ & Associates, LLC, our current accountant, for the audit of our annual financial statements, review of our financial statements included in our quarterly reports and services normally provided by the accountant in connection with statutory and regulatory filings or engagements was US$84,000 for the fiscal year ended March 31, 2006 and US$90,000 for the fiscal year ended March 31, 2007.
Audit-Related Fees
There were no audit-related fees billed by our principal accountant during the fiscal year ended March 31, 2007. In the fiscal year ended March 31, 2006, our principal accountant billed fees in the amount US$2,500 in connection with responding to comments we received from the SEC with respect to our annual report on Form 10-KSB for the year ended March 31, 2005 we filed with the SEC.
Tax Fees
The aggregate fees billed in each of the last two fiscal years for professional services rendered by the principal accountant for tax compliance, tax advice, and tax planning were US$0 for fiscal year ended 2006 and US$0 for fiscal year ended 2005.
All Other Fees
There were no other aggregate fees billed in either of the last two fiscal years for products and services provided by the principal accountant, other than the services reported above.
We do not have an audit committee currently serving and as a result our board of directors performs the duties of an audit committee. Our board of directors will evaluate and approve in advance, the scope and cost of the engagement of an auditor before the auditor renders audit and non-audit services. We do not rely on pre-approval policies and procedures.
PART IV
ITEM 15
EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
(a)
Documents filed as part of this Annual Report:
1.
Consolidated Financial Statements
The audited consolidated financial statements filed in this Annual Report are listed on page F-1 hereof.
2.
Financial Statement Schedules
The Supplemental Schedule of Non-Cash Investing and Financing Activities appears on page F-8 hereof.
25
3.
Exhibits
Exhibit No. | Title |
3.1 | Certificate of Incorporation(1) |
3.2 | Articles of Amendment to Charter(1) |
3.3 | Certificate of Amendment to Certificate of Incorporation (2) |
3.4 | Bylaws (3) |
10.1 | Convertible Promissory Note(4) |
10.2 | Convertible Promissory Note (4) |
10.3 | Registration Rights Agreement(4) |
14.1 | Code of Ethics(5) |
21.1 | List of Subsidiaries |
31.1 | Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
31.2 | Certification of Finance Manager pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
32.1 | Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
32.2 | Certification of Finance Manager pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
________________________
(1)
Incorporated by reference to our Annual Report on Form 10-KSB for the year ended December 31, 1999, filed on April 17, 2000.
(2)
Incorporated by reference to our report on Form 8-K filed on December 9, 2002.
(3)
Incorporated by reference to our Annual Report on Form 10-KSB for the year ended December 31, 2006, filed on June 28, 2006.
(4)
Incorporated by reference to our Annual Report on Form 10-KSB for the year ended December 31, 2002, filed on May 20, 2003.
(5)
Incorporated by reference to our Annual Report on Form 10-KSB for the year ended March 31, 2004, filed on August 11, 2004.
26
INDEX TO AUDITED CONSOLIDATED FINANCIAL STATEMENTS
Reports of Independent Registered Public Accounting Firms |
| F-2 |
|
|
|
Consolidated Balance Sheets |
| F-4 |
|
|
|
Consolidated Statements of Operations |
| F-5 |
|
|
|
Consolidated Statements of Stockholders Equity (Deficit) |
| F-6 |
|
|
|
Consolidated Statements of Cash Flows |
| F-7 |
|
|
|
Notes to the Consolidated Financial Statements |
| F-9 |
F-1
Report of Independent Registered Public Accounting Firm
To the Board of Directors
Asia Premium Television Group, Inc.
Beijing, China
We have audited the consolidated balance sheets of Asia Premium Television Group, Inc. and subsidiaries as of March 31, 2007 and 2006 and the related consolidated statements of income, comprehensive loss, stockholders equity (deficit) and cash flows for each of the three years in the period ended March 31, 2007. These consolidated financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the consolidated financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall consolidated financial statement presentation. We believe that our audits provided a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the consolidated financial position of Asia Premium Television Group, Inc. and subsidiaries as of March 31, 2007 and 2006, and the results of their operations and their cash flows for each of the three years in the period ended March 31, 2007, in conformity with U.S. generally accepted accounting principles.
/s/ HJ &Associates, LLC
HJ & Associates, LLC
Salt Lake City, Utah
May 25, 2007
F-2
ASIA PREMIUM TELEVISION GROUP, INC. AND SUBSIDIARIES
Consolidated Balance Sheets
ASSETS | ||||
|
| March 31, 2007 |
| March 31, 2006 |
CURRENT ASSETS |
|
|
|
|
Cash | $ | 5,209,406 | $ | 2,932,698 |
Short-term investment |
| 25,931 |
| - |
Accounts receivable, net of allowance for doubtful accounts (Note 2) |
| 8,049,236 |
| 8,585,429 |
Receivable from related party, net of allowance for doubtful accounts (Note 11) |
| 36,874 |
| 35,367 |
Other receivables, net of allowance for doubtful accounts |
| 244,190 |
| 377,037 |
Prepaid expenses (Note 3) |
| 1,449,404 |
| 3,298,048 |
Other current assets |
| 30,370 |
| 9,693 |
Total Current Assets |
| 15,045,411 |
| 15,238,272 |
PROPERTY AND EQUIPMENT, NET (Note 4) |
| 1,006,390 |
| 934,810 |
|
|
|
|
|
OTHER ASSETS |
| - |
| 5,918 |
|
|
|
|
|
Total Assets | $ | 16,051,801 | $ | 16,179,000 |
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT) | ||||
|
|
|
|
|
CURRENT LIABILITIES |
|
|
|
|
Accounts payable | $ | 9,720,917 | $ | 10,181,968 |
Accounts payable related party (Note 11) |
| 70,693 |
| 80,060 |
Accrued expenses |
| 451,001 |
| 467,455 |
Customer deposits |
| 828,778 |
| 1,117,725 |
Other payables |
| 262,206 |
| 2,780,023 |
Short-term loan (Note 5) |
| 645,920 |
| - |
Notes payable, current (Note 6) |
| 108,514 |
| 149,761 |
Convertible notes payable (Note 6) |
| 4,000,000 |
| 4,000,000 |
Total Current Liabilities |
| 16,088,029 |
| 18,776,992 |
|
|
|
|
|
NON CURRENT LIABILITIES |
|
|
|
|
Notes payable (Note 6) |
| - |
| 104,832 |
|
|
|
|
|
Total Liabilities | $ | 16,088,029 | $ | 18,881,824 |
|
|
|
|
|
STOCKHOLDERS' EQUITY (DEFICIT) |
|
|
|
|
|
|
|
|
|
Common stock, $0.001 par value, 1,750,000,000 shares authorized, 1,623,297 and 1,623,191 shares issued, 1,613,297 and 1,623,191 shares outstanding |
| 1,623 |
| 1,623 |
Less: Treasury stock at cost |
| (10) |
| (10) |
Capital in excess of par value (deficit) |
| (2,453,719) |
| (2,453,719) |
Accumulated other comprehensive income |
| 125,582 |
| 23,418 |
Retained earnings (deficit) |
| 2,290,296 |
| (274,136) |
Total Stockholders' Equity (Deficit) |
| (36,228) |
| (2,702,824) |
|
|
|
|
|
Total Liabilities and Stockholders Equity (Deficit) | $ | 16,051,801 | $ | 16,179,000 |
The accompanying notes are an integral part of these consolidated financial statements.
F-3
ASIA PREMIUM TELEVISION GROUP, INC. AND SUBSIDIARIES
Consolidated Statements Of Operations
|
| For the Years Ended March 31 | ||||
|
| 2007 |
| 2006 |
| 2005 |
|
|
|
|
|
|
|
REVENUE | $ | 65,733,578 | $ | 61,793,864 | $ | 48,228,470 |
COST OF SALES |
| 62,282,688 |
| 58,402,504 |
| 45,282,789 |
GROSS PROFIT |
| 3,450,890 |
| 3,391,360 |
| 2,945,681 |
|
|
|
|
|
|
|
General and administrative |
| 1,464,695 |
| 2,203,081 |
| 1,776,163 |
Bad debt expenses (recovery) (Note 8) |
| (678,480) |
| (26,975) |
| 736,264 |
Depreciation |
| 156,317 |
| 112,773 |
| 74,628 |
Total Expenses |
| 942,532 |
| 2,288,879 |
| 2,587,055 |
|
|
|
|
|
|
|
INCOME (LOSS) BEFORE OTHER INCOME (EXPENSE) |
| 2,508,358 |
| 1,102,481 |
| 358,626 |
|
|
|
|
|
|
|
OTHER INCOME (EXPENSE) |
|
|
|
|
|
|
Gain on disposal of assets |
| 6,637 |
| 689 |
| - |
Gain on extinguishments of debts |
| 88,515 |
| - |
| - |
Interest expense |
| (24,181) |
| (6,206) |
| (36,254) |
Interest income |
| 45,961 |
| 47,622 |
| 17,019 |
Other income (expense) |
| (20,756) |
| (6,417) |
| 2,551 |
Total Other Income (Expense) |
| 96,176 |
| 35,688 |
| (16,684) |
INCOME BEFORE INCOME TAXES |
| 2,604,534 |
| 1,138,169 |
|
341,942 |
|
|
|
|
|
|
|
CURRENT INCOME TAX EXPENSE (Note 9) |
| 40,102 |
| 21,992 |
| 1,483 |
|
|
|
|
|
|
|
NET INCOME | $ | 2,564,432 | $ | 1,116,177 | $ | 340,459 |
|
|
|
|
|
|
|
BASIC INCOME PER SHARE (Note 14) | $ | 1.59 | $ | 0.69 | $ | 0.21 |
|
|
|
|
|
|
|
DILUTED EARNINGS PER COMMON SHARE (Note 14) | $ | 1.59 | $ | 0.65 | $ | 0.20 |
The accompanying notes are an integral part of these consolidated financial statements.
F-4
ASIA PREMIUM TELEVISION GROUP, INC. AND SUBSIDIARIES
Consolidated Statements Of Stockholders' Equity (Deficit)
| Common Stock |
| Capital in excess of par value (deficit) |
| Accumulated other comprehensive income |
| Retained Earnings (Deficit) |
| Total Stockholders equity (Deficit) | |||
| Shares |
| Dollars | |||||||||
Balance, March 31, 2004 | 750,000 |
| 750 |
| 1,756,013 |
| - |
| (1,730,772) |
| 25,991 | |
Recapitalization of Subsidiaries (Note1) | 871,668 |
| 871 |
| (4,318,441) |
| - |
| - |
| (4,317,570) | |
Net income for the year ended March 31, 2005 | - |
| - |
| - |
| - |
| 340,459 |
| 340,459 | |
Balance, March31, 2005 | 1,621,668 |
| 1,621 |
| (2,562,428) |
| - |
| (1,390,313) |
| (3,951,120) | |
Shares issued for debt | 1,629 |
| 2 |
| 57,024 |
| - |
| - |
| 57,026 | |
Treasury Stock | (10,000) |
| (10) |
| 10 |
| - |
| - |
| - | |
Debt forgiveness | - |
| - |
| 51,675 |
| - |
| - |
| 51,675 | |
Foreign Currency translation Adjustment | - |
| - |
| - |
| 23,418 |
| - |
| 23,418 | |
Net income for the year ended March 31, 2006 | - |
| - |
| - |
| - |
| 1,116,177 |
| 1,116,177 | |
Balance, March 31,2006 | 1,613,297 |
| 1,613 |
| (2,453,719) |
| 23,418 |
| (274,136) |
| (2,702,824) | |
Foreign Currency translation Adjustment | - |
| - |
| - |
| 102,164 |
| - |
| 102,164 | |
Net income for the year ended March 31, 2007 | - |
| - |
| - |
| - |
| 2,564,432 |
| 2,564,432 | |
Balance, March 31,2007 | 1,613,297 | $ | 1,613 | $ | (2,453,719) | $ | 125,582 | $ | 2,290,296 | $ | (36,228) |
The accompanying notes are an integral part of these consolidated financial statements.
F-5
ASIA PREMIUM TELEVISION GROUP, INC. AND SUBSIDIARIES
Consolidated Statements Of Cash Flows
|
| For The Years Ended March 31 | ||||
|
| 2007 |
| 2006 |
| 2005 |
|
|
|
|
|
|
|
CASH FLOWS FROM OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income | $ | 2,564,432 | $ | 1,116,177 | $ | 340,459 |
Adjustments to reconcile net income to net cash |
|
|
|
|
|
|
Depreciation expense |
| 156,317 |
| 112,773 |
| 74,628 |
Bad debt expense |
| (678,480) |
| (26,975) |
| 736,264 |
Gain on disposal of assets |
| 13,670 |
| (689) |
| - |
Changes in assets and liabilities: |
|
|
|
|
|
|
(Increase) in accounts receivable & other receivable |
| 1,301,530 |
| (3,947,491) |
| (1,411,819) |
Decrease (Increase) in prepaid expense |
| 1,848,646 |
| 511,338 |
| 2,176,608 |
Decrease (Increase) in other current assets |
| (20,677) |
| 16,561 |
| (26,254) |
Decrease (Increase) in other non-current assets |
| 5,918 |
| 5,439 |
| (11,357) |
Increase (Decrease) in accounts payable & other payable |
| (2,978,868) |
| 4,118,362 |
| (503,954) |
Increase in accounts payable-related party |
|
|
| - |
| - |
Increase in accrued expenses |
| (16,454) |
| 135,679 |
| 92,196 |
Increase (Decrease) in customer deposits |
| (288,948) |
| 590 |
| (897,456) |
Exchange gain |
| 46,340 |
| 38,465 |
| - |
|
|
|
|
|
|
|
Net Cash Provided by Operating Activities |
| 1,953,426 |
| 2,080,229 |
| 569,315 |
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments for property and equipment |
| (260,275) |
| (569,376) |
| (400,629) |
Proceeds from disposal of property and equipment |
| 6,886 |
| 4,834 |
| - |
Proceeds from (payments for) note receivable |
| (25,930) |
| 82,175 |
| 74,925 |
|
|
|
|
|
|
|
Net Cash Used by Investing Activities |
| (279,319) |
| (482,367) |
| (325,704) |
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES |
|
|
|
|
|
|
Proceeds from short-term loan |
| 645,920 |
| - |
| - |
Proceeds from note payable |
| - |
| 254,593 |
| 78,550 |
Payments for note payable |
| (146,078) |
| (259,819) |
| - |
Decrease (Increase) in advances receivable-related party |
| 9,116 |
| 221,042 |
| (44,565) |
(Decrease) in advances payable-related party |
| (9,368) |
| (15,406) |
| (224,670) |
|
|
|
|
|
|
|
Net Cash Provided (Used) by Financing Activities |
| 499,590 |
| 200,410 |
| (190,685) |
|
|
|
|
|
|
|
Effect of Exchange Rate Change on Cash |
| 103,011 |
| 36,346 |
| - |
|
|
|
|
|
|
|
NET INCREASE IN CASH |
| 2,276,708 |
| 1,834,618 |
| 52,926 |
|
|
|
|
|
|
|
CASH AT BEGINNING OF PERIOD |
| 2,932,698 |
| 1,098,080 |
| 1,045,154 |
|
|
|
|
|
|
|
CASH AT END OF PERIOD | $ | 5,209,406 | $ | 2,932,698 | $ | 1,098,080 |
The accompanying notes are an integral part of these consolidated financial statements.
F-6
ASIA PREMIUM TELEVISION GROUP, INC. AND SUBSIDIARIES
Consolidated Statements Of Cash Flows (Continued)
|
| For The Years Ended March 31 | ||||
|
| 2007 |
| 2006 |
| 2005 |
|
|
|
|
|
|
|
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION |
|
|
|
|
|
|
Cash paid during the period for |
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest | $ | 27,128 | $ | 6,206 | $ | - |
Income taxes | $ | 45,538 | $ | 12,932 | $ | 1,483 |
|
|
|
|
|
|
|
SUPPLEMENTAL SCHEDULE OF NON-CASH INVESTING AND FINANCINGACTIVITIES |
For the year ended March 31, 2007
None
For the year ended March 31, 2006
On July 28, 2005, one of the shareholders returned 10,000 shares to the Company for cancellation and potential reissuance as incentives to compensate new officers, directors and other management team members. (Note 7)
During July 2005 the Company entered into a shareholder loan settlement agreement of $30,000 from a shareholder to finalize general release agreements. On August 9, 2005, 1,629 shares of common stock was issued to the shareholder to repay all loans owed according to the shareholder loan settlement agreement. (Note 12)
For the year ended March 31, 2005
The Company finalized its acquisition of Beijing Asia Hongzhi Advertising Co., Ltd. on July 9, 2004. The transaction has been accounted for in a manner similar to a reverse acquisition.
The accompanying notes are an integral part of these consolidated financial statements.
F-7
ASIA PREMIUM TELEVISION GROUP, INC AND SUBSIDIARIES
Notes to the Consolidated Financial Statements
March 31, 2007, 2006 and 2005
NOTE 1 -
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Organization
Asia Premium Television Group, Inc. (Parent) was organized under the laws of the State of Nevada on September 21, 1989. Parent went through various name changes prior to September 2002 when the name was changed to Asia Premium Television Group, Inc. Asia Premium Television Group, Inc. was originally formed to purchase, merge with or acquire any business or assets which management believes has potential for being profitable.
Parent entered into a stock for stock acquisition with Beijing Asia Hongzhi Advertising Co., Ltd. (BAHA) during March 2003, which was finalized on July 9, 2004, in a transaction that has been accounted for as a recapitalization of BAHA in a manner similar to a reverse purchase. There was no adjustment to the carrying values of the acquired assets or liabilities. Operations prior to July 2004 are those of BAHA. The parent is the continuing entity for legal purposes; BAHA is the continuing entity for accounting purposes.
Subsidiaries
BAHA was organized under the laws of the Peoples Republic of China on June 1, 1995 as Shandong Hongzhi Advertising Co., Ltd. In July 2003, its name was changed to Beijing Asia Hongzhi Advertising Co., Ltd.
Beijing Hongzhi Century Advertising Co., Ltd (BHCA) was organized under the laws of the Peoples Republic of China on January 7, 2003 as Beijing Yongfu Century Consulting Co., Ltd. as a wholly-owned subsidiary of BAHA. In March 2003 BHCA changed its name to Beijing Hongzhi Century Advertising Co., Ltd.
Shandong Hongzhi Communications and Career Advertising Co., Ltd. (SHCCA) was organized under the laws of the Peoples Republic of China on April 29, 2003 as a wholly-owned subsidiary of BAHA.
Tibet Asia Culture Media Co., Ltd (TACM) was organized under the laws of the Peoples Republic of China in April 2004 as a wholly-owned subsidiary of BAHA.
Beijing Asia Qiangshi Media Advertising Co., Ltd (BAQM) was organized under the laws of the Peoples Republic of China in April 2005 as a wholly-owned subsidiary of BAHA.
Tibet Hongzhi Advertising Co., Ltd. (THZA) was organized under the laws of the Peoples Republic of China in April 2006 as a wholly-owned subsidiary of BHCA.
Asia Premium Television Group, Inc. (APTV-BVI) was formed on December 28, 2002, as a British Virgin Island Company.
American Overseas Investment Company (AOI), a company incorporated in Macau SAR, China, was acquired by the Company in June 2001.
On September 30, 2005, the Company sold AOI and APTV-BVI to a third party with a net book value of $0 at a price of $1.
On July 31, 2006, the Company sold 95% of BAQM shares to a third party and 5% to a shareholder at the net book value as of June 30, 2006.
F-8
ASIA PREMIUM TELEVISION GROUP, INC AND SUBSIDIARIES
Notes to the Consolidated Financial Statements
March 31, 2007, 2006 and 2005
NOTE 1 -
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Consolidation
The consolidated financial statements include the accounts of Parent, BAHA, BHCA, SHCCA, TACM, AOI, APTV-BVI, BAQM and THZA (the Company). All inter-company balances and transactions between Parent and subsidiaries have been eliminated in consolidation. The Company has a March 31 year end while the subsidiaries have statutory December 31 year ends. The subsidiaries have been audited on March 31 year ends to match the parent.
Reclassification
The financial statements for years prior to March 31, 2007 have been reclassified to conform to the headings and classifications used in the March 31, 2007 financial statements.
Minority Interests
Under the laws of the Peoples Republic of China, a Chinese company with limited liabilities must have no less than two shareholders. Small minority interests exist in BHCA, SHCCA and THZA because of this requirement. However, the Company has agreements with those individuals to hold these interests only on behalf of the Company. In substance, the Company controls all of the rights of the minority interest shareholders, and the holders of minority interests in BHCA, SHCCA and THZA have no economic interests in these subsidiaries, therefore the Company has accounted for the subsidiaries as being wholly-owned.
Accounting Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that effect the reported amounts of assets and liabilities, the disclosures of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimated by management.
Cash and Cash Equivalents
The Company considers all highly liquid investments purchased with a maturity of three months or less to be cash equivalents.
Accounts Receivable
Accounts receivable are carried at the expected realizable value. The provision for bad debt losses is estimated by management based on individual accounts receivable which show signs of uncollectibility and an ageing analysis for receivables of over 90 days at the end of each quarter. (See Note 2)
F-9
ASIA PREMIUM TELEVISION GROUP, INC AND SUBSIDIARIES
Notes to the Consolidated Financial Statements
March 31, 2007, 2006 and 2005
NOTE 1 -
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Property and Equipment
Property and equipment is stated at cost. Expenditures for major renewals and betterments that extend the useful lives of property and equipment are capitalized, upon being placed in service. Expenditures for maintenance and repairs are charged to expense as incurred. Depreciation is computed using the straight-line method over the estimated useful lives of the assets, which is five years (See Note 4). In accordance with Statement of Financial Accounting Standards No. 144, Accounting for the Impairment of Disposal of Long-Lived Assets, the Company periodically reviews their property and equipment for impairment.
Income Taxes
The Company accounts for income taxes in accordance with Statement of Financial Accounting Standards (SFAS) No. 109, Accounting for Income Taxes. This statement requires an asset and liability approach for accounting for income taxes (See Note 9).
Earnings Per Share
The Company accounts for earnings per share in accordance with Statement of Financial Accounting Standards (SFAS) No. 128, Earnings Per Share, which requires the Company to present basic income per share and dilutive income per share (See Note 14).
Foreign Currency Translation Policy
The translations of the functional currency financial statements of subsidiaries into United States reporting currency dollars are performed for assets and liabilities denominated in foreign currencies into U.S. dollars using the closing exchange rates in effect at the balance sheet dates. For revenues and expenses, the average exchange rate during the years was used to translate China Renminbi into U.S. dollars. The gains or losses resulting from translation are included in stockholders' equity (deficit) separately as other comprehensive income.
Gains and losses resulting from transactions in foreign currencies are included in the determination of net income (loss) for the period.
BAHA, BHCA, SHCCA, TACM, BAQM and THZAs functional currency is the China Renminbi (RMB). AOIs functional currency is the Macau SAR Pataca (MOP). APTV-BVIs functional currency is the Hong Kong SAR Dollar (HKD).
Stock Based Compensation
The Company accounts for its stock based compensation in accordance with Statement of Financial Accounting Standard No. 123 (Revised 2004) (SFAS No. 123(R)) "Share-Based Payment", which replaces SFAS No. 123 Accounting for Stock-Based Compensation, and supersedes APB Opinion No. 25 Accounting for Stock Issued to Employees. In adoption of SFAS No. 123(R), the Company recognizes compensation costs related to share-based payment transactions in the financial statements based on the fair value of the equity or liability instruments issued over the period that an employee provides service in exchange for the award. The Company also re-measures liability awards at the end of each reporting period. Stock issued to non-employees is valued based on the fair value of the services received or the fair value of the stock given up.
F-10
ASIA PREMIUM TELEVISION GROUP, INC AND SUBSIDIARIES
Notes to the Consolidated Financial Statements
March 31, 2007, 2006 and 2005
NOTE 1 -
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Recently Enacted Accounting Standards
Statement of Financial Accounting Standards (SFAS) No. 151, Inventory Costs - an amendment of ARB No. 43, Chapter 4, SFAS No. 152, Accounting for Real Estate Time-Sharing Transactions - an amendment of FASB Statements No. 66 and 67, SFAS No. 153, Exchanges of Non-monetary Assets - an amendment of APB Opinion No. 29, SFAS No. 123 (revised 2004), Share-Based Payment, SFAS No. 155, Accounting for Certain Hybrid Financial Instruments, FASB Staff Positions (FSP) FAS 109-1, Application of FASB Statement 109 Accounting for Income Taxes, FSP FAS 109-2, Accounting and Disclosure Guidance for the Foreign Earnings Repatriation Provision within the American Jobs Creation Act of 2004, Staff Accounting Bulletin (SAB) No. 107, Share-Based Payment, FASB Interpretation (FIN) No. 47, Accounting for Conditional Asset Retirement Obligations and FASB Statement No. 154, Accounting Changes and Error Corrections. were recently issued. SFAS No. 151, 152, 153, 123 (revised 2004), 155, FSP FAS 109-1, 109-2, SAB No. 107, FIN No.47 and FASB Statement No. 154 have no current applicability to the Company or their effect on the financial statements would not have been significant.
Revenue Recognition Policy
The Company relies on SEC Staff Accounting Bulletin: No. 101Revenue Recognition in Financial Statements (SAB 101) to recognize its revenue. SAB 101 states that revenue generally is realized or realizable and earned when all of the following criteria are met: (1) persuasive evidence of an arrangement exists, (2) delivery has occurred or services have been rendered, (3) the seller's price to the buyer is fixed or determinable, and (4) collectibility is reasonably assured.
The Company provides advertising agent, media consulting and advertising production services. These services can either be (1) bundled together, in one or more combinations, in a single contract, or (2) provided independently pursuant to separate contracts. Revenue recognition is dependent on the type of service provided to the customer: (1) for advertising agent services, the Company recognizes revenue at the end of each month in which the services were provided; (2) for both media consulting and advertising production services, the Company recognizes revenue upon the achievement of particular milestones set forth in the contract.
When two or more services are bundled together in a single contract, the recognition of revenue related to one deliverable is not contingent upon the provision of service or milestone achievement of any subsequent deliverable. The Company follows EITF 00-21 for recognizing revenues in instances involving the delivery or performance of multiple deliverables.
The Company may be required to refund the customer in the event of non-delivery of a service by the Company and if the customer does not otherwise extend the delivery deadline, accept substitute service, or choose another alternative as set forth in the contract. However, the Company is not required to refund any portions of amounts previously received because subsequent deliverables were not provided. At no point does the Company recognize any revenue when there is a possibility of having to refund anything to the customer.
F-11
ASIA PREMIUM TELEVISION GROUP, INC AND SUBSIDIARIES
Notes to the Consolidated Financial Statements
March 31, 2007, 2006 and 2005
NOTE 1 -
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Revenue Recognition Policy (Continued)
The Company reports its revenue on a gross basis under the guidance of EITF 99-19, as (1) the Company is the primary obligor under the contracts with its suppliers and has the risks and rewards of a principal in these transactions; (2) the Company has latitude in establishing the price for services under its advertising contracts, and the net amount earned by the Company varies with each contract; (3) the Company is primarily responsible for the fulfillment of services ordered by the customer pursuant to the contract, including the portion of the services performed by the supplier with whom the Company separately contracts; (4) the Company has discretion in supplier selection.
Advertising expenses
Advertising expenses, which generally represent the cost of promotions to create or stimulate a positive image of the Company, are expensed as incurred. Advertising expenses included in general and administration expenses are advertising costs of $0, $187,871 and $0, for the years ended March 31, 2007, 2006 and 2005, respectively.
Bonus Plan
The Company has set up an over-performance related staff compensation system for all of its PRC operating subsidiaries. The bonus is computed on a specified percentage of income before bonuses. These bonuses charged to general and administrative expenses were $0, $164,367 and $0 for the years ended March 31, 2007, 2006 and 2005.
Other comprehensive income
Other comprehensive income is defined as the change in equity of a company during a period from transactions and other events and circumstances excluding transactions resulting from investments from owners and distributions to owners. Accumulated other comprehensive income at March 31, 2007 represented the cumulative foreign currency translation adjustment.
NOTE 2
ACCOUNTS RECEIVABLE
Accounts receivable consisted of the following:
|
|
| March 31 2007 |
| March 31 2006 |
|
|
|
|
|
|
| Accounts receivable - trade | $ | 8,522,545 | $ | 9,289,096 |
| Allowance for doubtful accounts |
| (473,309) |
| (703,667) |
|
|
|
|
|
|
| Accounts receivable, net | $ | 8,049,236 | $ | 8,585,429 |
Bad debt expense for the year ended March 31, 2007, 2006 and 2005 was $(249,567), $104,272 and $81,568 respectively (See Note 8).
NOTE 3
PREPAID EXPENSES
At March 31, 2007, the Company had prepaid expenses of $1,449,404. The Company enters into agreements with vendors to provide advertising services. Usually the agreements cover a period of time, and the vendors require the Company to pay in advance. The prepaid expenses are transferred to cost of sales after the service is provided by the vendors.
F-12
ASIA PREMIUM TELEVISION GROUP, INC AND SUBSIDIARIES
Notes to the Consolidated Financial Statements
March 31, 2007, 2006 and 2005
NOTE 4
PROPERTY AND EQUIPMENT
The following is a summary of property and equipment, at cost, less accumulated depreciation:
|
|
| March 31 2007 |
| March 31 2006 |
|
|
|
|
|
|
| Office equipment | $ | 669,966 | $ | 623,719 |
| Vehicles |
| 685,874 |
| 497,629 |
| Leasehold improvement |
| 46,700 |
| 45,115 |
| Less accumulated depreciation |
| (396,150) |
| (231,653) |
|
|
|
|
|
|
|
| $ | 1,006,390 | $ | 934,810 |
Depreciation expense for the year ended March 31, 2007, 2006 and 2005 was $156,317, $112,773 and $74,628 respectively.
NOTE 5
SHORT-TERM LOANS
On October 23, 2006, the Company entered into a six-month bank loan with Jinan Commercial Bank Wenxi Branch in the amount of $387,552 to raise funds for its advertising business. BAHA and its legal representative provide guarantees on the loan. The loan bore a monthly interest at the rate of 0.604% and has been fully repaid on April 10, 2007.
On November 29, 2006, the Company entered into a one-year bank loan with Jinan Commercial Bank Wenxi Branch in the amount of $258,368 to raise funds for its advertising business. The collateral of the loan is the office facility of SHCCA. The loan bears monthly interest at the rate of 0.6825%.
NOTE 6
NOTES PAYABLES
Convertible Notes Payable
The Company issued a convertible note payable on September 26, 2001 in the amount of $3,000,000 to acquire a film rights license from Sun Television Cybernetworks Holding Ltd. (Sun). The film rights license that was acquired from Sun provided the Company with the right to the Film Library, consisting of the master recordings of segmented productions including programs produced by Sun and programs licensed to Sun. In December 2001, the Company renegotiated the terms of the agreement to convert the note payable into 261,838 shares of common stock at an agreed upon price of $11.466 per share.
The Company issued a convertible note payable on October 12, 2001 in the amount of $1,000,000 to acquire non-exclusive access rights for three years to use the production facilities and production equipment of Sun and access to use Sun employees to operate and assist, until such time as the sum of $1,000,000 of relevant charge-out rates has been reached. Sun is also granting airtime on the Sun TV Channel for three years from the commencement of broadcasting (but not commencing later than November 30, 2001). In December 2001, the Company renegotiated the terms of the agreement to convert the note payable into 87,217 shares of common stock at an agreed upon price of $11.466 per share.
F-13
ASIA PREMIUM TELEVISION GROUP, INC AND SUBSIDIARIES
Notes to the Consolidated Financial Statements
March 31, 2007, 2006 and 2005
NOTE 6
NOTES PAYABLES (Continued)
Convertible Notes Payable
The film rights and the non-exclusive access rights have been fully impaired. The terms of the conversion provisions of the agreement are At any time within 5 years of the date of the Note, the Noteholder may by notice in writing to the principal place of business of the Issuer demand repayment or conversion into shares of common stock in the Issuer having a par value of US$0.01 each of the entire principal amount of the Note. Unless the Issuer and the Noteholder agree in their absolute discretion to repayment of the Note, within 10 business days of receipt of a duly signed Notice, the Issuer shall issue and allot Shares in the name of the Noteholder or its nominee as identified in the Notice. The two note payables do not provide for interest nor do they provide for any repayment terms other than by conversion into common stock.
The two convertible note payables also contain a contingency to issue additional common shares if the market value stock price is below $11.466 per share when the converted shares are subsequently sold. When the contingency is triggered, the Issuer shall issue such number of additional common shares equal to Z based on the following formula:
(A-B) / Y=Z
Where:
A = the total number of Conversion Shares sold multiplied by the Agreed Price;
B = the total number of Conversion Shares sold multiplied by the Market Value on the day of completion of the sale;
Y= Market Value per share on the day of completion of the sale;
Z= Number of additional shares issued.
Under the formula, Conversion Shares means the shares to be issued to Sun upon exercise by Sun of its conversion rights under the Convertible Notes. Agreed Price means $11.466, the trigger price of the obligation to issue contingent additional common shares when the converted shares are subsequently sold. Market Value means the average reported sale price on the ten trading days prior to the relevant valuation date on which the shares are traded; if no such sale of shares was reported during such period, Market Value shall be the average of the reported ask and bid prices for such period.
The Company account for the conversion feature of the convertible note under the guidance of EITF 00-19: Accounting for Derivative Financial Instruments Indexed to, and Potentially Settled in, a Company's Own Stock. The conversion provision expired on December 31, 2006.
F-14
ASIA PREMIUM TELEVISION GROUP, INC AND SUBSIDIARIES
Notes to the Consolidated Financial Statements
March 31, 2007, 2006 and 2005
NOTE 6
NOTES PAYABLES (Continued)
Notes Payable
On October 18, 2005 the Company entered into a note payable with Jinan Haichen Real Estate Development Co., Ltd. (JHRED) in the amount of $316,993 to acquire office facility for SHCCA. The note should be repaid on a monthly basis no less than $12,480 per month and matured on October 17, 2007. At March 31, 2007, the unpaid note payable to JHRED is $108,514, which is subjected to the interest based on the current monthly bank rate.
The following is a maturity schedule for the next five years.
| Minimum Annual Payments |
| March 31, 2007 |
| March 31, 2006 |
|
|
|
|
|
|
| Within one year | $ | 4,108,514 | $ | 4,149,761 |
| After one year but within two years |
| - |
| 104,832 |
|
| $ | 4,108,514 | $ | 4,254,593 |
NOTE 7 - CAPITAL STOCK
Common Stock
On March 26, 2007, the Company effected a reverse stock split of its common stock, par value $0.001 per share, whereby each one thousand shares of Common Stock, either issued and outstanding or held by the Company as treasury stock, immediately prior to the record date was reclassified and changed into one fully-paid and non-assessable share of Common Stock. All fractional shares were rounded up to ensure each shareholder receives at least one post-split share.
At March 31, 2007, the Company had 1,623,297 shares issued and 1,613,297 shares outstanding.
Warrants/Options
The Company has no warrants/options issued and outstanding as of March 31, 2007 and 2006.
2001 Stock Plan
During 2001, the Board of Directors adopted a Stock Plan (Plan). Under the terms and conditions of the Plan, the board is empowered to grant stock options to employees, consultants, officers, and Board of Directors of the Company. Additionally, the Board will determine at the time of granting the vesting provisions and whether the options will qualify as Incentive Stock Options under Section 422 of the Internal Revenue Code (Section 422 provides certain tax advantages to the employee recipients). The Plan was approved by the shareholders of the Company on September 15, 2001. The total number of shares of common stock available under the Plan may not exceed 2,000. At March 31, 2007 and 2006, no options were granted under the Plan.
F-15
ASIA PREMIUM TELEVISION GROUP, INC AND SUBSIDIARIES
Notes to the Consolidated Financial Statements
March 31, 2007, 2006 and 2005
NOTE 7 - CAPITAL STOCK (Continued)
Development Fund
In 2004, certain shareholders, directors, and officers entered into an agreement to establish a fund wherein 0.65 million shares of common stock would be returned by the shareholders to the Company for cancellation and reissuance as incentives to compensate new officers, directors and other management team members based on the management effort and performance decided by the three shareholders.
On July 28, 2005, one of the shareholders returned 10,000 shares to the Company, which is treated as treasury stock at the face value and the premium as additional paid-in capital. The shares have been valued at a predecessor cost value of $0.001 per share. At present, only 10,000 shares have been returned and no shares have been reissued. When the shares are reissued to management personnel, the Company will record the fair market value of the shares issued as compensation expenses.
NOTE 8 -
BAD DEBT EXPENSES (RECOVERY)
The following is a summary of bad debt expenses (recovery):
|
|
| March 31, 2007 |
| March 31, 2006 |
| March 31, 2005 |
| Accounts receivable (Note 2) | $ | (249,567) | $ | 104,272 | $ | 81,568 |
| Receivable from related party (Note 11) |
| (12,800) |
| (44,834) |
| (68,978) |
| Other receivables |
| (416,113) |
| (86,413) |
| 723,674 |
|
| $ | (678,480) | $ | (26,975) | $ | 736,264 |
NOTE 9 -
INCOME TAXES
The Company accounts for income taxes in accordance with Statement of Financial Accounting Standards (SFAS) No. 109, Accounting for Income Taxes which requires the liability approach for the effect of income taxes.
United States operations
The Company has available at March 31, 2007 unused United States operating loss carryforwards of $399,645 which may be applied against future taxable income. The deferred tax assets, which consist of net operating losses, equal approximately $59,947 for the years ended March 31, 2007. The amount of and ultimate realization of the benefits from the operating loss carryforwards for income tax purposes is dependent, in part, upon the tax laws in effect, the future earnings of the Company and other future events, the effects of which cannot be determined. Because of the uncertainty surrounding the realization of the loss carryforwards the Company has established a valuation allowance equal to the tax effect of the deferred tax assets at March 31, 2007, therefore, no deferred tax asset has been recognized. The change in the valuation allowance is $1,173 for the year ended March 31, 2007.
F-16
ASIA PREMIUM TELEVISION GROUP, INC AND SUBSIDIARIES
Notes to the Consolidated Financial Statements
March 31, 2007, 2006 and 2005
NOTE 9 -
INCOME TAXES (Continued)
United States operations (Continued)
The temporary differences gave rise to the following deferred tax asset (liability):
|
|
| March 31, 2007 |
| March 31, 2006 |
| Net operating loss carryover - federal | $ | 59,947 | $ | 61,120 |
| Valuation allowance |
| (59,947) |
| (61,120) |
| Deferred Tax Asset (Liability) | $ | - | $ | - |
The reconciliation of income tax from continuing operations computed at the U.S. federal statutory tax rate to the Companys effective rate is as follows for the year ended:
|
|
| March 31, 2007 |
| March 31, 2006 |
| March 31, 2005 |
| Computed tax at the expected |
|
|
|
|
|
|
| federal statutory |
| 15% |
| 15% |
| 15% |
| Valuation allowance |
| (15)% |
| (15)% |
| (15)% |
| Effective income tax rates |
| - |
| - |
| - |
Foreign operations
The Company has available at March 31, 2007, 2006 and 2005, unused PRC operating loss carryforwards of $814,481, $1,480,600 and $1,460,161, respectively, which may be applied against future taxable income. The deferred tax assets, which consist of bad debt allowance and net operating losses, equal approximately $268,800, $488,600 and $481,800 for the years ended March 31, 2007, 2006 and 2005. The amount of and ultimate realization of the benefits from the operating loss carryforwards for income tax purposes is dependent, in part, upon the tax laws in effect, the future earnings of the Company and other future events, the effects of which cannot be determined. Because of the uncertainty surrounding the realization of the loss carryforwards the Company has established a valuation allowance equal to the tax effect of the deferred tax assets at March 31, 2007, 2006 and 2005, therefore, no deferred tax asset has been recognized. The change in the valuation allowance is approximately $(219,800), $6,800 and $12,800 for the years ended March 31, 2007, 2006 and 2005, respectively.
Chinese tax law stipulates the corporate income tax is levied at 33%; and smaller businesses can enjoy more favorable rates. Newly established independently running advertising companies are exempt from corporate income tax for the first two years from the date of inception. The material differences between the effective tax rate and the statutory rate are the valuation allowance, nondeductible payroll benefits and net income or loss which is not subject to tax in the initial two years from inception.
Chinese tax law stipulates the net loss after tax adjustments can be carried forward for five fiscal years.
The income tax provision differs from the amount of income tax by applying the Chinese Corporate income tax rate of 33% to pretax income from continuing operations consisted of the following for the year ended:
F-17
ASIA PREMIUM TELEVISION GROUP, INC AND SUBSIDIARIES
Notes to the Consolidated Financial Statements
March 31, 2007, 2006 and 2005
NOTE 9 -
INCOME TAXES (Continued)
Foreign operations (Continued)
|
| March 31, 2007 |
| March 31, 2006 |
| March 31, 2005 |
Current income tax expense: |
|
|
|
|
|
|
Book income | $ | 856,916 | $ | 418,411 | $ | 215,922 |
Bad debt expense (recovery) |
| (223,898) |
| (8,902) |
| (53,177) |
Entertainment |
| 6,262 |
| 11,698 |
| 4,274 |
Payroll related expenses |
| 67,525 |
| 116,184 |
| 141,761 |
Interest expense |
| - |
| (2,232) |
| 6,710 |
Accrued bonuses |
| (55,833) |
| 54,241 |
| - |
Other |
| 9,671 |
| 1,995 |
| 25,391 |
Net operating loss from loss entities |
| (8,152) |
| 15,568 |
| - |
Tax exempt income |
| (612,389) |
| (584,971) |
| (339,398) |
Tax expense | $ | 40,102 | $ | 21,992 | $ | 1,483 |
|
|
|
|
|
|
|
Deferred tax expense (benefit) resulted from: |
|
|
|
| ||
Excess of tax over financial accounting net operating loss | $ | - | $ | - | $ | - |
Valuation allowance |
| 219,800 |
| (6,800) |
| (12,800) |
Allowance for bad debts |
| (219,800) |
| 6,800 |
| 12,800 |
Net deferred tax expense | $ | - | $ | - | $ | - |
The temporary differences gave rise to the following deferred tax asset (liability):
|
|
| March 31, 2007 |
| March 31, 2006 |
| Net operating loss carryover | $ | 8,050 | $ | 15,600 |
| Allowance for bad debt |
| 260,750 |
| 473,000 |
| Valuation allowance |
| (268,800) |
| (488,600) |
| Deferred Tax Asset (Liability) | $ | - | $ | - |
F-18
ASIA PREMIUM TELEVISION GROUP, INC AND SUBSIDIARIES
Notes to the Consolidated Financial Statements
March 31, 2007, 2006 and 2005
NOTE 10 -
OPERATING LEASES
The Company has entered into two building leases for its offices in Beijing and Jinan. The Beijing facility lease expires on August 31, 2007. The Jinan facility lease expires on April 30, 2006. The combined lease expense for the years ended March 31, 2007, 2006 and 2005 amounted to $87,599, $116,665 and $70,197, respectively. The following is a schedule of minimum annual rental payments for the next five years.
| Minimum Annual Payments |
| March 31, 2007 |
| March 31, 2006 |
|
|
|
|
|
|
| Within one year | $ | 23,777 | $ | 19,269 |
NOTE 11 -
RELATED PARTY TRANSACTIONS
Receivables from related party
The receivables from related party mainly include the advances to staff, and are carried at the expected realizable value. Receivables from related party consisted of the following:
|
|
| March 31 2007 |
| March 31 2006 |
|
|
|
|
|
|
| Receivables from related party | $ | 96,268 | $ | 105,383 |
| Allowance for doubtful accounts |
| (59,394) |
| (70,016) |
|
|
|
|
|
|
| Receivables from related party, net | $ | 36,874 | $ | 35,367 |
Bad debt expense (recovery) for the years ended March 31, 2007, 2006 and 2005 was $(12,800), $(44,834) and $(68,978) respectively (See Note 8).
Accounts Payable
The Company has accounts payable to related parties at March 31 2007 and 2006 of $70,693 and $80,060 respectively.
Management Compensation
For the years ended March 31, 2007, 2006 and 2005, the Company expensed $59,976, $77,225 and $104,411 respectively, for services as management compensation.
Accrued Expenses
At March 31, 2007, unpaid bonus to employees is $123,804, which is included within accrued expenses on the face of the balance sheet. At March 31 2006, unpaid payroll due to current officers and shareholder/former officer/director is $18,715 and unpaid bonus to employees is $164,367.
F-19
ASIA PREMIUM TELEVISION GROUP, INC AND SUBSIDIARIES
Notes to the Consolidated Financial Statements
March 31, 2007, 2006 and 2005
NOTE 12 -
COMMITMENTS AND CONTINGENCIES
Operational Agreements
The Company routinely enters into various consulting arrangements as part of their operations primarily related to marketing communication and brand promotion services to customers from industries such as real estate, banking, and cosmetics.
Net Income Guarantee
In connection with the acquisition of BAHA by Parent, three shareholders guaranteed that the profit of BAHA. should be no less than US$1.5 million for each of the two years ending on the first and second anniversary of the completion date of the acquisition. In the event that BAHA. does not generate the guaranteed net income, the shareholders have agreed to contribute an amount equal to the difference.
In connection with the acquisition of BHCA by Parent, two shareholders guaranteed that the profit of BHCA should be no less than RMB$8 million, approximately US$1 million for each of the two years ending on the first and second anniversary of the completion date of the acquisition. In the event that BHCA do not generate the guaranteed net income, the shareholders have agreed to contribute an amount equal to the difference.
By the terms of the agreements, the above guarantees expire on July 8, 2006. Due to significant changes in the fair value of ASTV following our acquisition of BAHA and BHCA, we have agreed to abandon the right to enforce the guarantees. We intend to sign an agreement canceling the guarantees after July 8, 2006.
Anti-Dilution Agreement
A shareholder previously received an anti-dilution agreement for a period of one year. For any issuances of common stock by the Company, the shareholder was to receive an issuance of common stock sufficient to maintain a seven percent (7%) ownership in the Company. The Company has made various issuances as part of the anti-dilution agreement. On December 15, 2003 (effective November 4, 2003) the Company extended the agreement indefinitely for as long as the shareholder does not voluntarily sell shares of common stock that causes its percentage ownership to fall below seven percent (7%), or as defined and agreed in cases of major acquisitions by the Company in which all parties may waive their rights under the anti-dilution agreement. In August 2005, the Company finalized general release agreements with the shareholders and a former officers/directors. The agreements state that the Company pays $30,000 and they agreed to cancel the above anti-dilution agreement and also settled accrued salary of $81,571.
The Company entered into a shareholder loan settlement agreement of $30,000 from a shareholder to finalize the general release agreement in July 2005. On August 9, 2005, 1,629 shares of common stock was issued to the shareholder to repay the $30,000 loan and previous $27,027 payables owed according to the shareholder loan settlement agreement at the market price of $35 per share.
F-20
ASIA PREMIUM TELEVISION GROUP, INC AND SUBSIDIARIES
Notes to the Consolidated Financial Statements
March 31, 2007, 2006 and 2005
NOTE 13 CONCENTRATIONS
Sales
For the year ended March 31, 2007, the Company had had two significant customers which accounted for 64%, and 10% of sales.
For the year ended March 31, 2006, the Company had one significant customer which accounted for 69% of sales.
For the year ended March 31, 2005, the Company had two significant customers which accounted for 52%, and 10% of sales.
Cost of Sales
The cost of sales during the year ended March 31, 2007, 2006 and 2005 were $62,282,688, $58,402,504 and $45,282,789. Cost associated with China Central TV Station (CCTV) accounted for 10%, 24% and 25% of the cost of sales respectively.
Accounts Receivable
At March 31, 2007, the Company had two customers which accounted for 59% and 19% of the Companys accounts receivable balances respectively.
At March 31, 2006, the Company had one customer which accounted for 79% of the Companys accounts receivable balances.
Foreign Operations
All of the Companys operating activities are located in the Peoples Republic of China.
NOTE 14 EARNINGS PER SHARE
The following data show the amounts used in computing income per share and the effect on income and the weighted average number of shares of dilutive potential common stock for the years ended March 31, 2007, 2006 and 2005.
|
| For The Years Ended March 31 | ||||
|
| 2007 |
| 2006 |
| 2005 |
| Income available to common shareholders (Numerator) | 2,564,432 | $ | 1,116,177 | $ | 340,459 |
| Weighted average number of common shares outstanding used in earnings per share during the period (Denominator) | 1,613,191 |
| 1,615,844 |
| 1,621,562 |
| Weighted average number of common shares outstanding used in diluted earnings per share during the period (Denominator) | 1,613,191 |
| 1,715,844 |
| 1,701,562 |
F-21
SIGNATURES
In accordance with Section 13 or 15(d) of the Exchange Act, the registrant caused this Annual Report to be signed on its behalf by the undersigned, thereunto duly authorized.
ASIA PREMIUM TELEVISION GROUP, INC.
Date: June 28, 2007
By: /s/ Yan Gong
Yan Gong
Chief Executive Officer
Date: June 28, 2007
By: /s/ Hongmei Zhang
Hongmei Zhang
Finance Manager
In accordance with the Exchange Act, this Annual Report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
Date: June 28, 2007
By: /s/ Li Li
Li Li
Chairman and Director
Date: June 28, 2007
By: /s/ Yan Gong
Yan Gong
Director
Date: June 28, 2007
By: /s/ Jing Xing
Jing Xing
Director
Date: June 28, 2007
By: /s/ Huiyang Yu
Huiyang Yu
Director
Date: June 28, 2007
By: /s/ Douglas J. Toth
Douglas J. Toth
Director