Jacksam Corp - Quarter Report: 2008 December (Form 10-Q)
UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
WASHINGTON,
D.C. 20549
_______________
FORM
10-Q
_______________
x
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
For the
quarterly period ended December 31, 2008
o
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
For
the transition period from ______to______.
Asia
Premium Television Group, Inc.
(Exact
name of registrant as specified in Charter)
NEVADA
|
0-27246
|
62-1407521
|
||
(State
or other jurisdiction of incorporation or organization)
|
(Commission
File No.)
|
(IRS
Employee Identification
No.)
|
RM
602, 2 North Tuanjiehu Street, Chaoyang District
Beijing,
100026, People’s Republic of China
(Address of Principal
Executive Offices)
_______________
(86-10)
6582-7900
(Issuer
Telephone number)
_______________
(Former
Name or Former Address if Changed Since Last Report)
Check
whether the issuer (1) has filed all reports required to be filed by Section 13
or 15(d) of the Exchange Act during the preceding 12 months (or for such shorter
period that the issuer was required to file such reports), and (2)has been
subject to such filing requirements for the past 90 days. Yes x No o
Indicate
by check mark whether the registrant is a large accelerated filer, an
accelerated filer, a non-accelerated filer or a smaller reporting company filer.
See definition of “accelerated filer” and “large accelerated filer” in
Rule 12b-2 of the Exchange Act (Check one):
Large
accelerated filer
|
o
|
Accelerated
filer
|
o
|
||
Non-accelerated
filer
(Do
not check if a smaller reporting company)
|
o
|
Smaller
reporting company
|
x
|
Indicate
by check mark whether the registrant is a shell company as defined in Rule 12b-2
of the Exchange Act. Yes o No x
State the
number of shares outstanding of each of the issuer’s classes of common equity,
as of February 18, 2009: 6,467,502
TABLE
OF CONTENTS
PART
I - FINANCIAL INFORMATION
|
||
Item
1.
|
Financial
Statements
|
3 |
Item
2.
|
Management’s
Discussion and Analysis or Plan of Operation
|
16 |
Item
3.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
22 |
Item
4.
|
Controls
and Procedures
|
22 |
PART II -OTHER INFORMATION | ||
Item
1.
|
Legal
Proceedings.
|
22 |
Item
1A.
|
Risk
Factors
|
22 |
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds.
|
22 |
Item
3.
|
Defaults
Upon Senior Securities.
|
22 |
Item
4.
|
Submission
of Matters to a Vote of Security Holders.
|
23 |
Item
5.
|
Other
Information.
|
23 |
Item
6.
|
Exhibits.
|
23 |
23
|
||
SIGNATURES
|
-2-
PART
I FINANCIAL INFORMATION
ITEM
1. FINANCIAL STATEMENTS
ASIA
PREMIUM TELEVISION GROUP, INC. AND SUBSIDIARIES
|
||||||||
Consolidated
balance sheets
|
||||||||
December
31, 2008
|
September
30, 2008
|
|||||||
(Unaudited)
|
(Audited)
|
|||||||
ASSETS
|
US$
|
US$
|
||||||
CURRENT
ASSETS:
|
||||||||
Cash
and cash equivalents
|
31,822 | 42,780 | ||||||
Other
receivables
|
78,634 | 55,310 | ||||||
Related
party receivable
|
386,654 | 493,945 | ||||||
Prepaid
expenses
|
13,093 | 13,126 | ||||||
Current
assets of operation to be disposed of
|
80,665 | 95,077 | ||||||
Total
Current Assets
|
590,858 | 700,238 | ||||||
Convertible
note receivable
|
240,000 | 240,000 | ||||||
Property
and equipment, net
|
573,278 | 614,894 | ||||||
Intangible
assets
|
759,382 | 949,944 | ||||||
Goodwill
|
- | 4,172,982 | ||||||
Long
term assets of operation to be disposed of
|
105,762 | 63,204 | ||||||
2,269,280 | 6,741,262 | |||||||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
||||||||
CURRENT
LIABILITIES:
|
||||||||
Accrued
expenses
|
714 | 815 | ||||||
Other
payables
|
453,413 | 350,914 | ||||||
Current
liabilities of operation to be disposed of
|
375,549 | 328,854 | ||||||
Total
Current Liabilities
|
829,676 | 680,583 | ||||||
STOCKHOLDERS'
EQUITY
|
||||||||
Common
stock, $.001 par value, authorized 1,750,000,000 shares , 6,487,491
shares issued
|
6,487 | 6,487 | ||||||
Additional
paid-in capital – common stock
|
9,487,278 | 9,487,278 | ||||||
Additional
paid-in capital – warrants
|
745,281 | 745,281 | ||||||
Subscription
receivable
|
(86,647 | ) | (86,647 | ) | ||||
Accumulated
other comprehensive loss
|
(95,893 | ) | (117,981 | ) | ||||
Accumulated
deficit
|
(8,616,892 | ) | (3,973,729 | ) | ||||
Treasury
stock
|
(10 | ) | (10 | ) | ||||
Total
Stockholders' Equity
|
1,439,604 | 6,060,679 | ||||||
2,269,280 | 6,741,262 |
See notes
to consolidated financial statements.
-3-
ASIA
PREMIUM TELEVISION GROUP, INC. AND SUBSIDIARIES
Consolidated
statements of operation (Unaudited)
Three
Months Ended December 31,
|
||||||||
2008
|
2007
|
|||||||
US$
|
US$
|
|||||||
REVENUE
|
- | 300,895 | ||||||
GROSS
MARGIN
|
- | 300,895 | ||||||
General
and administrative expenses
|
223,053 | 135,652 | ||||||
Depreciation
and amortization
|
137,400 | 15,045 | ||||||
360,453 | 150,697 | |||||||
(LOSS)
INCOME FROM OPERATIONS
|
(360,453 | ) | 150,198 | |||||
OTHER
INCOME (EXPENSE):
|
||||||||
Interest
income
|
4,833 | 545 | ||||||
Impairment
loss on intangible assets
|
(95,568 | ) | - | |||||
Impairment
loss on goodwill
|
(4,172,982 | ) | - | |||||
(LOSS)
INCOME BEFORE INCOME TAX EXPENSE FROM CONTINUING
OPERATIONS
|
(4,624,170 | ) | 150,743 | |||||
Loss
from operation to be disposed of
|
(18,993 | ) | - | |||||
NET
(LOSS) INCOME
|
(4,643,163 | ) | 150,743 | |||||
Foreign
Currency Translation Adjustment
|
22,088 | (2,055 | ) | |||||
COMPREHENSIVE
(LOSS) INCOME
|
(4,621,075 | ) | 148,688 | |||||
Weighted
average number of common outstanding- basic
|
6,487,491 | 3,631,686 | ||||||
Weighted
average number of common outstanding- diluted
|
6,487,491 | 4,430,038 | ||||||
Earnings
(loss) per share from continuing operations- basic
|
(0.71 | ) | 0.04 | |||||
Earnings
(loss) per share from operations to be disposed of - basic
|
(0.01 | ) | . | |||||
Earnings
(loss) per share from continuing operations - diluted
|
(0.71 | ) | 0.03 | |||||
Earnings
(loss) per share from operations to be disposed of -
diluted
|
(0.01 | ) | - | |||||
See notes
to consolidated financial statements.
-4-
ASIA
PREMIUM TELEVISION GROUP, INC. AND SUBSIDIARIES
Consolidated
Statements of Cash Flows (Unaudited)
|
Three
Months Ended December 31,
|
|||||||
2008
|
2007
|
|||||||
US$
|
US$
|
|||||||
CASH
FLOWS FROM OPERATING ACTIVITIES
|
||||||||
Net
(loss) income
|
(4,643,163 | ) | 150,743 | |||||
Adjustments
to reconcile net (loss) income to net cash used in operating
activities:
|
||||||||
Depreciation
and amortization
|
137,400 | 15,045 | ||||||
Impairment
loss in goodwill and intangible assets
|
4,268,550 | - | ||||||
Changes
in operating assets and liabilities:
|
||||||||
Accounts
receivable & other receivable
|
(22,988 | ) | (4,799,636 | ) | ||||
Other
current assets
|
- | (1,112,070 | ) | |||||
Accounts
payable & other payable
|
101,773 | 832,070 | ||||||
Net
cash used in operating activities
|
(158,428 | ) | (4,916,672 | ) | ||||
CASH
FLOWS FROM INVESTING ACTIVITIES
|
||||||||
Investment
in subsidiary
|
- | (373,429 | ) | |||||
Net
cash used in investing activities
|
- | (373,429 | ) | |||||
CASH
FLOWS FROM FINANCING ACTIVITIES
|
||||||||
Increase
in advances receivable-related party
|
108,486 | (32,740 | ) | |||||
Net
cash provided by (used in) financing activities
|
108,486 | (32,740 | ) | |||||
Effect
of exchange rate fluctuation on cash
|
11,652 | 1,348 | ||||||
NET
DECREASE IN CASH FROM CONTINUING OPERATIONS
|
(38,290 | ) | (5,321,492 | ) | ||||
CASH
FLOWS OF OPERATION TO BE DISPOSED OF:
|
||||||||
Operating
cash flows
|
8,660 | - | ||||||
Investing
cash flows
|
(45,116 | ) | - | |||||
Financing
cash flows
|
43,950 | - | ||||||
TOTAL
|
7,494 | - | ||||||
CASH
AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
|
62,618 | 5,405,112 | ||||||
CASH
AND CASH EQUIVALENTS AT END OF PERIOD
|
31,822 | 83,620 | ||||||
Supplemental
disclosure of cash flow information
|
||||||||
Interest
paid
|
- | - | ||||||
Income
taxes paid
|
- | - | ||||||
See notes
to consolidated financial statements
-5-
ASIA
PREMIUM TELEVISION GROUP, INC. AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
NOTE
1 – BUSINESS
AND SIGNIFICANT ACCOUNTING POLICIES
The
accompanying unaudited consolidated financial statements of Asia Premium
Television Group, the Parent, SNMTS, CFCD and JXHC ("Parent ", "SNMTS", “CFCD” and “JXHC” defined herein below,
collectively referred to as the “Company”) have been prepared
by the Company pursuant to the rules and regulations of the Securities and
Exchange Commission. Certain information and footnote disclosures normally
included in consolidated financial statements prepared in accordance with
accounting principles generally accepted in the United States of America have
been condensed or omitted in accordance with such rules and regulations. The
information furnished in the interim consolidated financial statements includes
normal recurring adjustments and reflects all adjustments that, in the opinion
of management, are necessary for a fair presentation of such consolidated
financial statements. Although management believes the disclosures
and information presented are adequate to make the information not misleading,
it is suggested that these interim consolidated financial statements be read in
conjunction with the Company's most recent audited consolidated financial
statements and notes included in its annual report on Form 10-K for the fiscal
year ended September 30, 2008, filed on January 7, 2009. Operating results for
the three months ended December 31, 2008, are not necessarily indicative of the
results that may be expected for longer periods or the entire year.
Business
and Organization
Asia
Premium Television Group, Inc. (the "Parent") was organized under
the laws of the State of Nevada on September 21, 1989. The Parent went through
various name changes prior to September 2002 when the name was changed to Asia
Premium Television Group, Inc. The parent was originally formed to purchase,
merge with or acquire any business or assets which the management believes has
potential for being profitable.
In
December 2008, the Board of Directors of the Company made a resolution to
terminate our top up services in Jiangxi Province. And in February 2009, the
Board also made a resolution that the Company will leverage the rights and
assets of its Jiangxi mobile business by disposing of the operations to certain
third party.
On
December 1, 2008, the Company entered into a Consulting Agreement with Morgen
Evan Redrock Limited ("MER") to engage MER as its consultant to provide
consulting services for the Company's fundraising and streamline its business
and organization. The service includes but not limited to organization of
management team, design of business strategy, assistance of fund raising and
investment. If the consultant introduced the new strategic investor
to the Company and assist the Company's reorganization successfully, the Company
shall pay to the Consultant, as compensation for its services at one time, which
equal to 10% of the total transaction amount and shall be satisfied by issuing
new shares of common stock of ATVG par value $0.001 per share (the "shares")
within one month of the completion of the transaction. MER shall retain the
right to request registration of its shares in the Company subject to any
necessary rules and regulations of the exchange's listing authorities and
regulators. As of February 15, 2008, we did not issue any shares of our common
stock to MER.
These
shares were issued in reliance on the exemption under Section 4(2) of the
Securities Act of 1933, as amended (the ‘Act’). These shares of our Common Stock
qualified for exemption under Section 4(2) of the Securities Act of 1933 since
the issuance of shares by us did not involve a public offering. The offering was
not a ‘public offering’ as defined in Section 4(2) due to the insubstantial
number of persons involved in the deal, size of the offering, manner of the
offering and number of shares offered. We did not undertake an offering in which
we sold a high number of shares to a high number of investors. In addition,
these shareholders had the necessary investment intent as required by Section
4(2) since they agreed to and received share certificates bearing a legend
stating that such shares are restricted pursuant to Rule 144 of the 1933
Securities Act. This restriction ensures that these shares would not be
immediately redistributed into the market and therefore not be part of a ‘public
offering.’
Subsidiaries
On July
1, 2007, the Company acquired 100% of Sun New Media Transaction Service Ltd.
(“SNMTS”), a company
incorporated in Hong Kong, and its wholly owned subsidiary China Focus
Channel Development Co., Ltd (“CFCD”), a company incorporated
in the People’s Republic of China, from NextMart Inc. (OTB: NXMR) with a net
book value of $0 at a price of $1.
-6-
On
January 3, 2008, the Company entered into a share purchase agreement (the "Share Purchase Agreement")
with the China Mobile and Communications Association ("CMCA") and its
wholly-controlled affiliate, Union Max Enterprises, Ltd. ("Union Max"), to obtain the
right to operate as a Provincial Class One Full Service Operator in Jiangxi
Province, the People's Republic of China. As the Company's key business
partner based in Beijing, CMCA is China's leading association of
telecommunications and telecommunication-related companies. Pursuant to the
Agreement, the Company has been entitled 70% of profits in Jiangxi Hongcheng
Tengyi Telecommunication Company, Ltd ("JXHC"), a local reseller of
mobile minutes in Jiangxi Province. Pursuant to the Agreement, the Company will
pay the aggregate consideration of US$6 million by issuing 300,000 shares of the
Company's common stock at the price of US$5 per share and a lump-sum cash
payment of US$4.5 million. According to the terms in the Agreement, the
acquisition was completed on March 28, 2008.
Consolidation
The
consolidated financial statements include the accounts of the Parent, SNMTS,
CFCD and JXHC (“the Company”). All inter-company balances and transactions have
been eliminated in consolidation. In December 2008, the Board of Directors of
the Company made a resolution to terminate our services in JXCH. Therefore,
assets and liabilities as of December 31, 2008, operations and cash flows for
the three months ended December 31, 2008 have been reflected as operation to be
disposed of in the accompanying consolidated financial statements. The
operations to be disposed of was not in the group for the three months ended
December 31, 2007.
Reclassification
The
financial statements for periods prior to December 31, 2008 have been
reclassified to conform to the current year presentation.
Cash
and Cash Equivalents
The
Company considers all highly liquid investments purchased with a maturity of
three months or less to be cash equivalents.
Property
and Equipment
Property
and equipment are recorded at cost less accumulated depreciation and
amortization. Expenditures for major renewals and betterments that extend the
useful lives of property and equipment are capitalized, upon being placed in
service. Expenditures for maintenance and repairs are charged to expense as
incurred. Depreciation and amortization are provided on a straight-line basis
over the estimated useful lives of the assets. Estimated useful lives of
property and equipment are as follows:
Software
|
3
years
|
|
Computer
equipment
|
5
years
|
|
Motor
vehicles
|
5
years
|
|
Leasehold
improvement
|
2
years
|
|
Paintings
|
Infinite
|
Acquired
intangible assets
Acquired
intangible assets, which consist primarily of purchased software technology, are
carried at cost, less accumulated amortization.
Amortization
is calculated on a straight-line basis over the expected useful life of the
assets of 3 years. Amortization expenses for the three months ended December 31,
2008 and 2007 were $94,994 and $0, respectively.
Impairment
of long-lived assets
The
Company evaluates its long-lived assets for impairment whenever events or
changes in circumstances indicate that the carrying amount of an asset may not
be recoverable. When these events occur, the Company measures impairment by
comparing the carrying amount of the assets to the amount of replacement cost.
If the sum of the replacement cost is less than the carrying amount of the
assets, the Company would adjust the carrying value of the asset based on the
fair value and recognize an impairment loss. We also use the replacement
cost method to test our unused assets and record impairment loss. Impairment
loss in the three months ended December 31, 2008 was USD95,568 which was
generated from the impairment of purchased intangible assets. There were no
impairment losses in the three months ended December 31, 2007.
-7-
Goodwill
Goodwill
represents the excess of the purchase price over the fair value of the
identifiable assets and liabilities acquired. Goodwill is tested for impairment
annually or more frequently if events or changes in circumstances indicate that
it might be impaired. The Company completes a two-step goodwill impairment test.
The first step compares the fair values of each reporting unit to its carrying
amount, including goodwill. If the fair value of each reporting unit
exceeds its carrying amount, goodwill is not impaired and the second step will
not be required. If the carrying amount of a reporting unit exceeds its fair
value, the second step compares the implied fair value of goodwill to the
carrying value of a reporting unit's goodwill. The implied fair value of
goodwill is determined in a manner similar to accounting for a business
combination with the allocation of the assessed fair value determined in the
first step to the assets and liabilities of the reporting unit. The excess of
the fair value of the reporting unit over the amounts assigned to the assets and
liabilities is the implied fair value of goodwill. An impairment loss is
recognized for any excess in the carrying value of goodwill over the implied
fair value of goodwill.
Accounting
Estimates
The
preparation of financial statements in conformity with US GAAP requires
management to make estimates and assumptions that affect the reported amounts of
assets and liabilities at the date of the financial statements and the reported
amount of revenues and expenses during the reporting period. Actual results
could differ from those estimates. The Company bases its estimates on historical
experience and various other factors believed to be reasonable under the
circumstances, the results of which form the basis for making judgments about
the carrying value of assets and liabilities that are not readily apparent from
other sources. Significant accounting estimates reflected in the Company's
consolidated financial statements include allowance for doubtful accounts,
estimated useful lives and impairment of acquired intangible assets and
goodwill.
Income
Taxes
The
Company follows the liability method of accounting for income taxes in
accordance with SFAS No. 109. Under this method, future tax assets and
liabilities are recognized for the future tax consequences attributable to
differences between the financial statement carrying amounts of existing assets
and liabilities and their respective tax balances. Future tax assets and
liabilities are measured using enacted or substantially enacted tax rates
expected to apply to the taxable income in the years in which those differences
are expected to be recovered or settled. The effect on future tax assets and
liabilities of a change in tax rates is recognized in income in the period that
includes the date of enactment or substantive enactment. The tax loss arising
from PRC can be carried forward for five years. Agreed tax losses by respective
local tax authorities can be offset against future taxable profits of the
respective companies. A valuation allowance is provided for deferred tax assets
if it is more likely than not that the Company will not realize the future
benefit, or if the future deductibility is uncertain. It is uncertain for
the Company that the operating result in mainland China will have profit and it
is more likely than not that the Company will not realize the future benefit.
Therefore, there was no deferred tax asset as of December 31, 2008.
Earnings
(Loss) Per Share
The
Company accounts for earnings per share in accordance with Statement of
Financial Accounting Standards (“SFAS”) No. 128, “Earnings Per Share”,
which requires the Company to present basic income per share and dilutive income
per share. Basic earnings (loss) per share includes no dilution and is computed
by dividing income (loss) available to common stockholders by the weighted
average number of common shares outstanding for the year.
Fully
diluted loss per share is equivalent to basic loss per share. Fully diluted
earnings per share includes the dilutive effect of all potentially issuable
shares.
-8-
Foreign
Currency Translation
The
translations of the functional currency financial statements of subsidiaries
into the reporting currency, the United States dollar, are performed for
assets and liabilities denominated in foreign currencies into U.S. dollars using
the closing exchange rates in effect at the balance sheet dates. For revenues
and expenses, the average exchange rate during the years was used to translate
functional currency into U.S. dollars. The gains or losses resulting from
translation are included in stockholders’ equity (deficit) separately as other
comprehensive income. Gains and losses resulting from transactions in
foreign currencies are included in the determination of net income
(loss) for the period. JXHC’s functional currency is the China Renminbi
(“RMB”). SNMTS’s functional currency is the Hong Kong Dollar (“HKD”).CFCD and
the Parent use the U.S. dollar as the functional currency.
Other
comprehensive income
Other
comprehensive income is defined as the change in equity of a company during a
period from transactions and other events and circumstances excluding
transactions resulting from investments from owners and distributions to owners.
Accumulated other comprehensive income at December 31, 2008 represented the
cumulative foreign currency translation adjustment.
Recently
Issued Accounting Pronouncements
In March
2008, the FASB issued SFAS No. 161, “Disclosures about Derivative Instruments
and Hedging Activities.” The new standard is intended to improve
financial reporting about derivative instruments and hedging activities by
requiring enhanced disclosures to enable investors to better understand their
effects on an entity’s financial position, financial performance, and cash
flows. It is effective for financial statements issued for fiscal
years and interim periods beginning after November 15, 2008, with early
application encouraged. We do not expect the adoption of SFAS No.161
to have a material impact on our financial statements.
NOTE
2 – PROPERTY AND EQUIPMENT
The
following is a summary of property and equipment, at cost, less accumulated
depreciation:
December
31, 2008
|
September
30, 2008
|
|||||||
Office
equipment
|
$ | 8,856 | $ | 345,616 | ||||
Vehicles
|
147,417 | 185,190 | ||||||
Paintings
|
180,716 | 179,954 | ||||||
Leasehold
improvement
|
- | 10,451 | ||||||
Computer
Software
|
385,356 | - | ||||||
722,345 | 721,211 | |||||||
Less:
accumulated depreciation
|
(149,067 | ) | (106,317 | ) | ||||
$ | 573,278 | $ | 614,894 | |||||
Depreciation
expense for the three months ended December 31, 2008 and 2007 was $42,405 and
$15,045 respectively.
NOTE
3 –GOODWILL
Management
performed the annual goodwill impairment test as of December 31, 2008. Based on
the impairment assessment performed by management, the Company incurred a total
goodwill impairment charge of USD4,172,982. This impairment charge is
related to our future discounted net cash flows expected to result from the use
of the assets and their eventual disposition.
-9-
The
changes in the carrying amount of goodwill by reporting unit from September 30,
2007 to December 31, 2008 were as follows:
Goodwill
|
||||
US$
|
||||
Balance
as of September 30, 2007
|
- | |||
Goodwill
acquired during the year
|
6,187,176 | |||
Less
goodwill impairment during the year
|
2,014,194 | |||
Balance
as of September 30, 2008
|
4,172,982 | |||
Less
goodwill impairment during the period
|
4,172,982 | |||
Balance
as of December 31, 2008
|
- | |||
NOTE
4 – CONVERTIBLE NOTES RECEIVABLE
On May 1,
2008, the Company purchased $160,000 convertible notes issued by Globstream
Technology Ltd. The interest rate is 8% per annum. The maturity date of the
convertible notes is October 24, 2010. Interest income from these convertible
notes for the three months ended December 31, 2008 was $3,200.
On June
6, 2008, the Company purchased $80,000 convertible notes issued by Globstream
Technology Ltd. The interest rate is 8% per annum. The maturity date of the
convertible notes is October 24, 2010. Interest income from these convertible
notes for the three months ended December 31, 2008 was $1,600.
NOTE
5 – INTANGIBLE ASSETS
The
following table summarizes intangible assets:
December
31, 2008
|
September
30, 2008
|
|||||||
P
Phone
|
$ | 339,424 | $ | 427,966 | ||||
PIMIE
|
235,263 | 229,676 | ||||||
Globstream
|
184,695 | 292,302 | ||||||
$ | 759,382 | $ | 949,944 | |||||
Amortization
expenses for the three months ended December 31, 2008 was $94,994. There was an
impairment loss of $ 95,568 to intangible assets for the year ended September
30, 2008. There was no amortization expense nor impairment loss for the three
months ended December 31, 2007.
NOTE
6 –
OTHER PAYABLES
The
following table summarizes other payables:
December
31, 2008
|
September
30, 2008
|
|||||||
Salaries
Payable
|
$
|
179,978
|
$
|
114,273
|
||||
Other
Payables
|
273,435
|
236,641
|
||||||
$
|
453,413
|
$
|
350,914
|
|||||
As of
December 31, 2008 and September 30, 2008, we have the amount of 179,978 and
$114,273 salaries payable to Li Li who is acting as our director, respectively.
The other payables in the amount of $273,435 included professional fees, and
payables to staff.
NOTE
7– CAPITAL STOCK
Common
Stock
On
November 23, 2007, we entered into an agreement with the China Mobile and
Communications Association (“CMCA”) to acquire 100% of the P Phone Project (“P”
in “P Phone” stands for personalization and payment ), held by CMCA. Under the
terms of agreement, ATVG acquired from CMCA 100% of the rights to the P Phone
Project for an aggregate consideration of US$ 2.8 million. The consideration is
satisfied through the issuance of 700,000 shares of ATVG common stock (the
“Consideration Shares” ) valued at $ 4 per share on March 5, 2008.
-10-
On
January 3, 2008, the company entered into a shares purchase agreement ( the
“Shares Purchase Agreement” ) with the CMCA and its wholly-controlled affiliate,
Union Max Enterprises, Ltd. ( “Union Max” ), to obtain the right to operate as a
Provincial Class One Full Service Operator in Jiangxi Province, the People’s
Republic of China. As the Company’s key business partner based in Beijing, CMCA
is China’s leading association of telecommunications and
telecommunication-related companies. Pursuant to the Shares Purchase Agreement,
the Company has also acquired a 70% stock ownership interest in Jiangxi
Hongcheng Tengyi Telecommunication Company, Ltd.( “Jiangxi Hongcheng” ), a local
reseller of mobile minutes in Jiangxi Province. Pursuant to the Shares Purchase
Agreement, the Company paid the aggregate consideration of US$ 6 million by
issuing 300,000 shares of the Company’s common stock valued at the price of US$
5 per share and a lump-sum cash payment of US$ 4.5 million. The shares were
issued on March 28, 2008.
On
January 8, 2008, the Company entered into an asset transfer agreement ( the
“Asset Transfer Agreement” ) with Will Sincere Investment Holdings Ltd. ( “WSIH”
) to acquire the right to use certain software technologies as follows: (1)
flash electronic publishing technology ; (2) virtual reality network application
technology ; (3) DJVU document scanning, searching and storage technology ; (4)
mobile search technology. To fulfill the payment obligation of RMB 2,000,000
pursuant to the Asset Transfer Agreement, the Company issued 66,700 shares of
the Company’s common stock valued at the price of US$ 4 per share on March 28,
2008.
On
January 17, 2008, the Company entered into an agreement with the Globstream
Technology, Inc. to acquire technology for the development of its P Phone
personal media services. According to the terms of agreement, the Company will
acquire exclusive, permanent global rights to Globstream’s content delivery
software ( in all area except for financial or business-related content ) for a
consideration of US$ 960,000. The consideration was satisfied through the
issuance of 240,000 new shares of the Company valued at US$ 4 per share. The
shares were issued on March 28, 2008.
On May
16, 2008, the Company entered into an agreement with Her Village, Ltd. (“Her
Village” ), China’s leading producer and distributor of women’s-interest media
content, to acquire PIMIE. The total consideration to be paid for the
acquisition is US$ 0.9 million which was satisfied through the issuance of
300,000 shares of the Company’s common stock. The shares were issued on May 21,
2008.
In
connection with the acquisition of PIMIE, on May 16, 2008, the Company entered
into a Consulting Service Agreement with Morgen Evan Redrock (“MER”), a
Beiging-based advisory firm ( the “Consulting Agreement” ). Under this
Consulting Agreement, MER will provide consulting services related to P Phone.
The Company paid US$ 150,000 to MER as compensation for its services under the
Consulting Agreement and issued 50,000 shares of the Company’s common stock as
compensation for his services under the consulting agreement. The shares were
issued on May 21, 2008.
On May
22, 2008, the Company entered into a share purchase agreement with CEC Unet Plc.
pursuant to which the Company issued 385,000 shares of ATVG common stock valued
at US$ 2 per share. The shares were issued on June 6, 2008.
On July
4, 2008, the Company entered into a definitive Stock Purchase Agreement with Her
Village Ltd. ( the “Investor” ) for the sale of 1,000,000 shares of Common Stock
for a total purchase price of US$ 1,000,000 ( the “Stock Purchase Agreement” ) .
Pursuant to the Stock Purchase Agreement, we issued warrants to the Investor for
the option to purchase 1,000,000 shares of Common Stock with an exercise price
of US$ 1 per share and an expiration date of 18 months from the date of
issuance, January 4, 2010. As part of the Agreement and at no extra cost to the
Company, the Investor agreed to grant to the Company access to a series of
marketing assets. In connection with the private placement and as part of the
Stock Purchase Agreement, we also entered into a Registration Rights Agreement.
The shares were issued on July 23, 2008. As of December 31, 2008, Her Village
had paid $913,353 to us, and there was $86,647 subscription receivable from
it.
At
December 31, 2008 and September 30, 2008, the Company had 6,487,491 shares
issued and outstanding.
-11-
Warrants
/ Options
On July
22, 2007, 1,200,000 common stock warrants were issued to Investors. Under the
warrant, the investors have the right, for a period of three years from the date
of such Warrant, to purchase a total of 1,000,000 shares of the Company’s common
stock. The per share exercise price of the Warrant is US$ 1.65.
On July
4, 2008, pursuant to the Stock Purchase Agreement made and entered into by the
Company and Her Village Ltd., we issued warrants to the investor for the option
to purchase 1,000,000 shares of Common Stock with an exercise price of US$ 1 per
share and an expiration of 18 months from the date of issuance.
These
Warrants may be exercised, in whole or in part, by the Holder during the
Exercise Period by (i) the presentation and surrender of this Warrant to the
Company along with a duly executed Notice of Exercise specifying the number of
Warrant Shares to be purchased, and (iii) delivery of payment to the Company of
the Exercise Price for the number of Warrant Shares specified in the Notice of
Exercise.
At
December 31, 2008 and September 30, 2008, the Company had 2,200,000 common stock
warrants with exercise prices of US$ 1,00 – US$ 1.65.
2001
Stock Plan
In 2001,
the Board of Directors of the Company (the "Board") adopted a Stock Plan
("Plan"). Under the
terms and conditions of the Plan, the Board is empowered to grant stock options
to employees, consultants, officers, and directors of the Company. Additionally,
the Board will determine at the time of granting the vesting provisions and
whether the options will qualify as Incentive Stock Options under Section 422 of
the Internal Revenue Code (Section 422 provides certain tax advantages to the
employee recipients). The Plan was approved by the shareholders of the Company
on September 15, 2001. The total number of shares of common stock available
under the Plan may not exceed 2,000. At March 31,
2008, no options were granted under the Plan.
Development
Fund
In 2004,
certain shareholders, directors, and officers entered into an agreement to
establish a fund wherein 0.65 million shares of common
stock would be returned by the shareholders to the Company for cancellation and
reissuance as incentives to compensate new officers, directors and other
management team members based on the management effort and performance decided
by the three shareholders.
On July
28, 2005, one of the shareholders returned 10,000 shares to the Company, which
is treated as treasury stock at the face value and the premium as additional
paid-in capital. The shares have been valued at a predecessor cost value
of $0.001 per share. At present, only 10,000 shares have been returned and
no shares have been reissued. When the shares are reissued to
management personnel, the Company will record the fair market value of the
shares issued as compensation expense.
NOTE
8 – OPERATING LEASES
The
Company has entered into one building leases for its offices in Beijing and one
building lease for its office in Jiang Xi Province. The Beijing facility lease
became effective on October 1, 2008 and will expire on
October 1, 2009 and is renewable on an annual basis. The monthly rental payment
under this lease is $4,381 and the lease commitment was $39,429 at December 31,
2008. The Jiang Xi Province facility lease became effective on January 1, 2008
and will expire on December 31, 2009. The monthly rental payment under this
lease is $714 and the lease commitment at December 31, 2008 was
$8,568.
NOTE
9 – RELATED PARTY TRANSACTIONS
Receivables
from related parties
The
receivables from related party mainly included the loan to related parties, and
are carried at the expected realizable value. These related parties are mainly
subsidiaries of our shareholders or companies share some common management or
directors with us. The balance was due on demand, had no stated terms for
repayment and was non interest-bearing.
-12-
In
November 2008, JXHC purchased a computer software from its minority shareholder
Nanchang Hongcheng Plaza Co. Ltd with a cost of $43,890. The price was paid by
off-setting the receivable from Nanchang Hongcheng Plaza Co. Ltd.
NOTE
10 – EARNINGS PER SHARE
The
Company accounts for earnings per share in accordance with Statement of
Financial Accounting Standards (“SFAS”) No. 128, “Earnings Per Share”,
which requires the Company to present basic income per share and dilutive income
per share. Basic earnings (loss) per share includes no dilution and is computed
by dividing income (loss) available to common stockholders by the weighted
average number of common shares outstanding for the year.
The
following data show the amounts used in computing income per share and the
effect on income and the weighted average number of shares of dilutive potential
common stock for the three months ended December 31, 2008 and 2007:
Three
months Ended
|
||||||||
December 31,
2007
|
||||||||
2008
|
2007
|
|||||||
(Loss)
income from continuing operations (Numerator)
|
(4,624,170 | ) | 150,743 | |||||
(Loss)
income from operations to be disposed of (Numerator)
|
(18,993 | ) | - | |||||
Weighted
average number of common shares outstanding used in earnings per share
during the period (Denominator)
|
6,487,491 | 3,631,686 | ||||||
Weighted
average number of common shares outstanding used in diluted earnings per
share during the period (Denominator)
|
6,487,491 | 4,430,038 | ||||||
(Loss)
earnings per share from continuing operations- basic
|
(0.71 | ) | 0.04 | |||||
(Loss)
earnings per share from operations to be disposed of-
basic
|
(0.01 | ) | - | |||||
(Loss)
earnings per share from continuing operations- diluted
|
(0.71 | ) | 0.03 | |||||
(Loss)
earnings per share from operations to be disposed of-
diluted
|
(0.01 | ) | - |
NOTE
11 – OPERATIONS TO BE DISPOSED OF
The
Company plans to leverage the rights and assets to its now dormant Jiangxi
wireless top-up business by disposing the operations to CEC Unet Plc. (“CECU”)
and Tengyi Telecommunications, Ltd (“Tenyi”). CECU was originally supposed to
assume control of ATVG’s wireless top-up business in early 2008, but was unable
to do so because of cash fund raising difficulties. As a result the project
never got off the ground and was shelved by ATVG. CECU’s cash flow problems are
being resolved and ATVG expects CECU to be able to assume operational control of
the business sometime in late 2009. Tenyi, a shareholder in ATVG controlled
Hongchen Tenyi Telecommunications Company Ltd, is also a potential buyer of the
business. In exchange for selling the wireless top-up business operations to
CECU or Tenyi, ATVG expects to receive a profit percentage as well as
proprietary rights to CECU’s mobile user database.
The
following assets and liabilities have been segregated and included in assets and
liabilities of discontinued operations, as appropriate, in the consolidated
balance sheet as of December 31, 2008:
-13-
December
31, 2008
|
||||||
US$
|
||||||
Cash
and bank
|
|
$ | 6,573 | |||
Accounts
receivable
|
16,295 | |||||
Other
receivable
|
|
|
57,422 | |||
Inventories
|
366 | |||||
Total
current assets of discontinued operations
|
80,655 | |||||
Property
plant and equipment - net
|
|
|
105,762 | |||
Total
assets of discontinued operations
|
|
$ | 186,417 | |||
Accounts
payable
|
|
|
44,472 | |||
Other
payables
|
32,050 | |||||
Due
to related parties
|
409,640 | |||||
Tax
payable
|
|
|
2,890 | |||
Minirity
interest
|
(113,503 | ) | ||||
|
||||||
Liabilities
of discontinued operations
|
|
$ | 375,549 |
The
following income statement have been segregated and included in income from
discontinued operations, as appropriate, in the consolidated income statement
for the three months ended December 31, 2008:
Three
months ended
December
31, 2008
|
||||||
US$
|
||||||
Revenue
|
|
|
17,220 | |||
Cost
of sales
|
5,143 | |||||
Gross
profit
|
|
|
12,077 | |||
General
and administrative
|
31,456 | |||||
Depreciation
|
|
|
3,213 | |||
Interest
and other income
|
6 | |||||
Minority
interest
|
(3,593 | ) | ||||
Net
income / (loss)
|
|
|
(18,993 | ) |
The
operation to be disposed of was not in the Group for the three months ended
December 31, 2007.
NOTE
12 – SUBSEQUENT EVENTS
On
December 3, 2008, the Company entered into an Asset Transfer Agreement (the
"Asset Transfer Agreement") with Her Village Limited, China's leading producer
and distributor of women's-interest media content, pursuant to which Her Village
shall return 19,989 shares of the Company's common stock valued at US$ 1.00 per
share to the Company. And the Company agreed to accept these shares. On February
1 2009, the Company has completed the cancellation of the 19,989
shares.
On
January 4, 2009, the Company received a Notice of Claims (the “Default Notice”)
from certain investors (the “Investors”) with respect to the Common Stock
Purchase Agreement, Registration Rights Agreement and related transaction
documents dated June 4, 2007 (the “Financing Transaction”). The Financing
Transaction is disclosed in more detail in the Form 8-K filed on July 30, 2007
and all transaction documents are attached to that Form 8-K and are herein
incorporated by reference.
The
Investors claimed that we were in default for failures to (1) file a
registration statement for the shares within thirty (30) days of the date of the
Financing Transaction, and (2) cause the registration statement to be declared
effective by the SEC within 120 days following the date of the Financing
Transaction. Pursuant to the Financing Transaction, the Company shall
pay to each of the Investor, as liquidated damages and not as a penalty, 657
shares of Common Stock each day if it fails to file the Registration Statement
and additional 657 shares of Common Stock each day if it fails to make it
effective within 120 days following the date of the Agreement. However, in no
event shall the Company be required to pay any liquidated damages in an amount
exceeding 100,000 shares of common stock in the aggregate under event of
default. The Default Notice seeks a total of 1,000,000 shares of the Company’s
common stock.
After due
consideration and reasonable deliberation, the Company agreed to issue to each
of the Investors 100,000 shares of the Company’s common stock, which represented
a total of 1,000,000 shares.
-14-
The
following discussion should be read in conjunction with the accompanying
consolidated financial statements and related notes thereto included within this
Report.
Forward-Looking
Statements
This
Quarterly Report on Form 10-Q contains "forward-looking statements" within the
meaning of Section 27A of the U.S. Securities Act of 1933, as amended (the
"Securities Act") and
Section 21E of the U.S. Securities Exchange Act of 1934, as amended (the "Exchange Act"). Such
statements relate to, among other things, our future plans of operations,
business strategy, operating results and financial position and are often,
though not always, indicated by words or phrases such as "anticipate,"
"estimate," "plan," "project," "outlook," "continuing," "ongoing," "expect,"
"believe," "intend," and similar words or phrases. These forward-looking
statements include statements other than historical information or statements of
current condition, but instead represent only our belief regarding future
events, many of which by their nature are inherently uncertain and outside of
our control. Important factors that could cause actual results to differ
materially from forward-looking statements include, but are not limited to,
those described in the section titled "Risk Factors" previously disclosed in our
Annual Report on Form 10-K for the year ended September 30, 2008:
§
|
our
ability to attract and retain
customers;
|
§
|
the
financial condition of our
customers;
|
§
|
unexpected
changes in our margins and certain cost or expense items as a percentage
of our net revenues;
|
§
|
our
ability to execute key strategies;
|
§
|
actions
by our competitors;
|
§
|
our
ability to retain and attract key
employees;
|
§
|
risks
associated with assumptions we make in connection with our critical
accounting estimates;
|
§
|
potential
adverse accounting related
developments;
|
§
|
developments
or change in the regulatory and legal environment in China;
and
|
§
|
other
matters discussed in this Report
generally.
|
Consequently,
readers of this Report should not rely upon these forward-looking statements as
predictions of future events. New risk factors emerge from time to time and it
is not possible for our management to predict all risk factors, nor can we
assess the impact of all factors on our business or the extent to which any
factor, or combination of factors, may cause actual results to differ materially
from those contained in any forward-looking statements. We undertake no
obligation to update or revise any forward-looking statements in this Report to
reflect any new events or any change in conditions or circumstances. All of the
forward-looking statements in this Report are expressly qualified by these
cautionary statements.
-15-
ITEM
2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS
The
information contained in Item 2 contains forward-looking statements within the
meaning of Section 27A of the Securities Act of 1933, as amended, and Section
21E of the Securities Exchange Act of 1934, as amended. Actual results may
materially differ from those projected in the forward-looking statements as a
result of certain risks and uncertainties set forth in this report. Although
management believes that the assumptions made and expectations reflected in the
forward-looking statements are reasonable, there is no assurance that the
underlying assumptions will, in fact, prove to be correct or that actual results
will not be different from expectations expressed in this report.
Overview
We were
organized under the laws of the State of Nevada on September 21, 1989. We
went through various name changes prior to September 2002 when the name was
changed to Asia Premium Television Group, Inc. We were originally formed to
purchase, merge with or acquire any business or assets which management believes
has potential for being profitable.
We
entered into a stock for stock acquisition with Beijing Asia Hongzhi Advertising
Co., Ltd. (“BAHA”) during March 2003, which was finalized on July 9,
2004, in a transaction that has been accounted for as a recapitalization of BAHA
in a manner similar to a reverse purchase. There was no adjustment to the
carrying values of the acquired assets or liabilities. Operations prior to
July 2004 are those of BAHA. The parent is the continuing entity for legal
purposes; BAHA is the continuing entity for accounting purposes.
On
January 3, 2008, in order to divest from our traditional advertising business
and focus on our new mobile phone-based marketing and advertising business, we
entered into a sale and purchase agreement with Fanya Advertising Company Ltd.
("Fanya") to sell BAHA and its wholly-owned Chinese subsidiaries Shandong
Hongzhi Communications and Career Advertising Co., Ltd. (“SHCCA”) and Tibet Asia
Culture Media Co., Ltd. (“TACM,” collectively referred to as "BAHA Group"). The
agreement provides for the sale of the BAHA Group for an aggregate cash
consideration of $4.8 million, which compensation was agreed upon based on
BAHA's audited financial statements as of and for the year ended September 30,
2007. We completed this divestment on January 10, 2008. Operating results of
BAHA subsequent to September 30, 2007 have not been consolidated with our
operating results, and our financial statements as of and for the fiscal year
ended September 30, 2008 do not include operating results of the BAHA
Group.
We are
going to enter into new business and our updated business plan is as
follows:
1. Name
Change
In order
to legally effect the name change to Entertainment Today Digital, ATVG plans to
to acquire the rights to use the Entertainment Today (“ET”) brand name from
Entertainment Today Inc. Founded in 1967, Entertainment Today is a well-know
entertainment press brand and web portal based out of Los Angeles California.
ATVG wants to license the Chinese non-exclusive rights to the ET brand to
promote its planned entertainment related content business. ATVG plans to
acquire the rights to the ET brand in China through a ten year licensing
agreement with Entertainment Today Inc.
2. ET
Digital’s Future Business Strategy: “Mobilizing Entertainment”
ATVG (to
be renamed ET Digital) shall strive to be China’s leading provider of mobile
entertainment technology and content. ATVG will focus its efforts on expanding
its existing mobile marketing strategy by leveraging the company’s existing and
future mobile technologies through third parties licensing agreements, and by
developing internet based entertainment content for mobile distribution. The
company’s business operations will be divided into two parts: ( a ) Mobile
internet software licensing and mobile community distribution; and ( b )
Entertainment related internet based mobile content production and distribution.
By licensing its mobile media software to third parties while also creating its
own top-tier internet based content for mobile distribution, ATVG would be in a
unique position to capture a large segment of the current mobile market and
thereby generate substantial marketing and advertising
opportunities.
( a
) Mobile Internet Software Licensing and Mobile Community
Distribution
The
Company’s mobile internet software licensing and mobile community distribution
business would deploy a combination of existing and future mobile assets for
sale through third party licensing agreements. Through these agreements the
Company plans to build multiple user databases with highly specific consumer
data, which would be leveraged to develop and sell targeted mobile marketing
solutions to clients. ATVG plans to sell licenses for third parties to use P
Phone, PIMIE, and Globestream mobile technologies. This would allow ATVG to
generate cash revenues and gain non-exclusive proprietary rights to its client
companies’ mobile user databases. These data bases would provide the backbone
for ATVG’s future mobile marketing business by giving the company access to as
vast array of mobile user data that could be used to offer specialized and
targeted mobile marketing solutions to advertisers.
-16-
(
i ) Leveraging Existing Asset
ATVG (to
be renamed “ET Digital”) currently owns the P Phone and PIMIE mobile
technologies, as well as the rights to a Jiangxi based wireless mobile minutes
top-up business (see company SEC fillings on 2008.01.08 and 2008.05.16). P
Phone, PIMIE, and the Jianxi top-up businesses were part of ATVG’s original
mobile marketing strategy, however, due to a lack of operating funds and other
factors beyond the company’s control, ATVG was forced to wind down their
business operations and eventually write them off. The company still owns the
rights to the P Phone and PIMIE technology. ATVG also still owns the right to
operate as a Provincial Class One Service Provider in Jiangxi province and has a
70% stock ownership interest in the mobile minutes reselling business Jiangxi
Hongchen Tenyi Telecommunications Company, Ltd (collectively referred to as the
“Jiangxi wireless mobile top up business”).
The
Company plans to leverage the rights and assets to its now dormant Jiangxi
wireless top-up business by disposing the operations to CEC Unet Plc.
(“CECU”) and Tengyi Telecommunications, Ltd (“Tenyi”). CECU was originally
supposed to assume control of ATVG’s wireless top-up business in Quarter 1 2008,
but was unable to do so because of cash fund raising difficulties. As a result
the project never got off the ground and was was shelved by ATVG. CECU’s cash
flow problems are being resolved and ATVG expects CECU to be able to assume
operational control of the business sometime in Quarter 3 or 4 2009. Tenyi, a
shareholder in ATVG controlled Hongchen Tenyi Telecommunications Company Ltd, is
also a potential buyer of the business. In exchange for selling the
wireless top-up business operations to CECU or Tenyi, ATVG expects to receive a
profit percentage as well as proprietary rights to CECU’s mobile user
database.
(
ii ) Acquiring New Assets
ATVG (to
be renamed “ET Digital”) is currently a convertible notes holder in GlobStream
Technology, Inc., a mobile technology internet software developer. In order to
extend the breadth of its mobile internet software licensing and mobile
community distribution business by gaining licensing rights to GlobStream’s
mobile technology, ATVG is planning to acquire 100% of Globestream Ltd. To that
end the Company is already in final status negotiations with GlobStream to
secure the acquisition.
GlobStream
is a Cayman Island based company founded by Dr. Wenjun Luo, whose lead investors
include Will Stewart, Chairman of Sand Hill Capital, and Patrick McVeigh, a
former senior executive of Apple and Palm. The company has developed a unique
mobile internet software called Total Mobile Media (“TMM”) based on Dr. Luo’s
Ph.D. research at the University of Pennsylvania and the resultant
patent-pending technology.
Internet
content providers who purchase the rights to use the TMM software have an
unprecedented ability to “mobilize” their web based content. In China there are
over 600 million mobile users compared to only 290 million internet users.
Because TMM is a Java based software it can be used on the majority of the
mobile phones already on the Chinese market. TTM uses China’s existing GPRS and
EDGE mobile networks and hence provides an immediate market entry point for
clients of TMM solutions. According to Dr. Luo, “Our competitive advantage is
that our J2ME based media streaming technology and software gives us an
addressable market of more than 80% of the mobile phone market, whereas most
existing media streaming solution only support high-end smart phones and
therefore only have around 10-20%. What’s more, Globstream’s licensees don’t
have to wait another 2-3 years for 3G networks to be pervasive in China in order
to provide high quality mobile media—they can do it now. That means we can
establish ourselves as a major player in China’s mobile media market by becoming
an accesible and recognizable brand to mobile users and content providers
alike”.
TMM
software can be downloaded by users directly on to their phones, and the
software allows them to seamlessly access streaming internet videos, audio
files, text, and photos directly from licensed online content providers. Users
can receive advertisements and coupons along side of internet media content.
Users’ preferences and habits are tracked through cookies, thereby making it
possible to glean highly valuable marketing information as well as determine
advertisement conversion rates.
TMM is a
proven technology, and Globstream has already entered into strategic
partnerships with two of China’s largest media companies: China Central
Television (“CCTV”) and China National Radio (“CNR”). Under the agreements, CCTV
and CNR will adopt Globstream’s TMM solution to enable their mobile community
users to access CCTV and CNR’s rich internet content directly from mobile
phones.
-17-
The
target clients for TMM would be large to medium chinese based internet media
content providers. These could include, but would not be limited to, traditional
media businesses with TV, radio, newspaper and magazine operations, as well as
other existing online news, sports, and entertainment sites. Potential clients
could also come to include any consumer brand companies and advertisers seeking
to reach and attract consumers via mobile means.
ATVG
plans to license the software to third parties in exchange for cash payments and
proprietary rights to the user databases of its client content providers. By
accessing the various databases of its different licensees, ATVG will
be able to put together detailed marketing strategies based on dozens of
demographics and interests. We can then supply directed and effective mobile
advertising solutions to advertisers.
( b
) Mobile and Internet Content Production and Distribution
Business
In order
to capitalize on our acquired ability to distribute web based mobile media
content and maximize our ability to generate mobile marketing revenues, ATVG (to
be renamed ET Digital) plans to develop its own internet based mobile media
entertainment content.
ATVG
plans to derive its internet and mobile content by aggregating China’s best
entertainment related internet content consisting primarily of entertainment
news and blogs, celebrity videos and music, and fan clubs and message boards.
Hosted on one of China’s leading news portals, this content would also be made
available to mobile users via our TMM software. In order to generate the highest
quality entertainment content, ATVG plans to leverage its existing relationships
in the entertainment industry to assemble over 100 of China’s top entertainment
journalists and bloggers, and publish their content on our website. We are
currently in discussion with one of China’s biggest internet news portals to
host the ET Digital website.
ATVG
believes that the key to developing its mobile marketing strategy is to develop
a “mobilized community” around highly popular, easily accessible, top quality
mobile content. A strong community of users will drive advertising
and insure high visibility for client companies.
Results
of Operations
The
following table presents the statement of operations for the quarter ended
December 31, 2008 as compared to the comparable period of the quarter ended
December 31, 2007. The discussion following the table is based on these
results.
For
the Three Months Ended
|
||||||||
December
31, 2008
|
December
31, 2007
|
|||||||
US$
|
US$
|
|||||||
REVENUE
|
-
|
300,895
|
||||||
COST
OF SALES
|
-
|
-
|
||||||
GROSS
PROFIT
|
-
|
300,895
|
||||||
General
and administrative expenses
|
223,053
|
135,652
|
||||||
Depreciation
|
137,400
|
15,045
|
||||||
360,453
|
150,697
|
|||||||
INCOME
(LOSS) FROM OPERATIONS
|
(360,453
|
)
|
150,198
|
|||||
Net
income (loss) from continuing operations
|
(4,624,170
|
)
|
150,743
|
|||||
NET
(LOSS) INCOME
|
(4,643,163
|
)
|
150,743
|
Comparison
of Three Months Ended December 31, 2008 Compared to Three Months Ended December
31, 2007
-18-
Total
Revenues
Our total
revenues are $0 for the three months ended December 31, 2008, compare to
$300,895 for the three months ended December 31, 2007. This was primarily due to
the change of our business.
Gross
Profit
Our gross
margin is $0 for the three months ended December 31, 2008, compare to $300,895
for the three months ended December 31, 2007. This was primarily due to the
change of our business.
Income (Loss) from
Operations
Our
income (loss) from operations for the three months ended December 31, 2008 were
US$(360,453), which consisted primarily of general and administrative expenses
of US$223,053, comparing to US$150,198 for the three months ended December 31,
2007, which was primarily the result of change of our business and an increase
in general and administration expense.
Income (Loss) from
Continuing Operations
Our
income before income taxes was US$(4,624,170) for the three months ended
December 31, 2008 compared to US$150,743 for the three months ended December 31,
2007.
Net Income
(Loss)
As a
result of the foregoing, our net income was US$(4,643,163) for the three months
ended December 31, 2008 compared US$150,743 for the three months ended December
31, 2007.
Liquidity
and Capital Resources
We
finance our operations primarily through cash generated from operating
activities, a mixture of short and long-term loans and issuance of common
stock.
The
following table summarizes our cash flows for the three months ended December
31, 2008 and December 31, 2007:
Three
Months Ended December 31,
|
||||||||
2008
|
2007
|
|||||||
Net
cash used in operating activities
|
$
|
(158,428
|
)
|
(4,916,672
|
)
|
|||
Net
cash used in investing activities
|
-
|
(373,429
|
)
|
|||||
Net
cash provided by (used in) financing activities
|
108,486
|
(32,740
|
)
|
|||||
Effect
of exchange rate change on cash
|
11,652
|
1,348
|
||||||
Net
decrease in cash from discontinuing operations
|
(38,290
|
)
|
(5,321,492
|
)
|
||||
Cash
flows of operation to be disposed of
|
7,494
|
-
|
||||||
Cash
and cash equivalents (closing balance)
|
31,822
|
83,620
|
The net
cash used in operating activities for the three months ended December 31, 2008
was USD 0.16 million, compared with USD 4.92 million in the same period of 2007.
There was a USD 4.76 million difference. It was mainly because the increase of
USD 4.8 million accounts receivable and an increase of USD 1.1 million of other
receivable in the three months ended December 31, 2007.
The net
cash used in the investing activities for the three months ended December 31,
2007 was 0.37 million, compared with 0 in the same period of 2008. It was
because the disposal of our traditional advertising business and focus on the
new mobile-based marketing and advertising business in the three month ended
December 31, 2007. There was no cash used in the investing activities in the
same period of 2008.
The net
cash used by financing activities for the three months ended December 31, 2007
was USD 0.03 million which was because the increase of advances-receivable from
related parties, compared with the same period of 2008, the net cash provided in
financing activities was 0.1million which was because the increase of due from
related parties.
The
reason of difference between the net decrease in cash and cash equivalents for
the three months ended December 31, 2007 and the same period of 2008 has
mentioned upon.
The net
increase in cash from discontinued operation for the three months ended December
31, 2008 was 0.07 million, there was a difference of 0.07 million that was
because JXHC was planning to be discontinued during this period. Compared with
the same period of 2007, there was no company to be discontinued.
The
reason of difference between the cash and cash equivalent (closing balance) for
the three months ended December 31, 2007 and the same period of 2008 has
mentioned upon.
-19-
Our total
assets as of December 31, 2008 were US$2,269,280, including 31,822 for cash and
cash equivalents. Our total liabilities as of December 31, 2008 were US$829,676.
Liabilities consisted primarily of US$453,413 in other
payables.
Contractual
Obligations
The
Company has entered into two building leases for its offices in Beijing and one
building lease for its office in Jiang Xi Province. The Beijing facility lease
became effective on September 27, 2007 and will expire on
December 31, 2010. The monthly rental payment under this lease is US$ 4,381. The
combined lease expense for the three months ended December 31, 2008 amounted to
US$ 13,144 and the lease commitment is $39,429. The Jiang Xi Province
facility lease became effective on January 1, 2008 and will expire on December
31, 2009. The monthly rental payment under this lease is $714 and the lease
commitment is $8,568.
CRITICAL
ACCOUNTING POLICIES
Our
significant accounting policies are described in Note 1 to our consolidated
financial statements included in the annual report for the year ended September
30, 2008. We prepare our financial statements in conformity with U.S. GAAP,
which requires our management to make estimates and assumptions that affect the
reported amounts of assets and liabilities, disclosure of contingent assets and
liabilities on the date of the financial statements and the reported amounts of
revenues and expenses during the financial reporting period. Since the use of
estimates is an integral component of the financial reporting process, actual
results could differ from those estimates. Some of our accounting policies
require higher degrees of judgment than others in their application. We consider
the policies discussed below to be critical to an understanding of our financial
statements as their application places the most significant demands on our
management’s judgment.
-20-
NEW
ACCOUNTING PRONOUNCEMENTS
In
September 2006, the FASB issued Statement No. 157, Fair Value Measurement (FAS
157). While this statement does not require new fair value
measurements, it provides guidance on applying fair value and expands required
disclosures. FAS 157 is effective for the Company beginning in the
first quarter of fiscal 2009. This pronouncement should not have a
material impact on our financial statements.
In
February 2008, the FASB issued “Effective Date of FASB Statement No.157” FASB
Staff Position (FSP) No. 157-2 (FSP No. 157-2). FSP No.157-2 delays
the effective date of SFAS No. 157 until fiscal years beginning after November
15, 2008, for fair value measurements of non-financial assets and non-financial
liabilities, except for items that are recognized or disclosed at fair value in
an entity’s financial statements on a recurring basis (at least
annually).
In
February 2007, the FASB issued Statement No. 159, The Fair Value Option for
Financial Assets and Financial Liabilities (FAS 159). The statement,
which is expected to expand fair value measurement, permits entities to choose
to measure many financial instruments and certain others items at fair
value. FAS 159 is effective for us beginning in the first quarter of
2009. This pronouncement should not have a material impact on our
financial statements.
In March
2008, the FASB issued SFAS No. 161, “Disclosures about Derivative Instruments
and Hedging Activities.” The new standard is intended to improve
financial reporting about derivative instruments and hedging activities by
requiring enhanced disclosures to enable investors to better understand their
effects on an entity’s financial position, financial performance, and cash
flows. It is effective for financial statements issued for fiscal
years and interim periods beginning after November 15, 2008, with early
application encouraged. We do not expect the adoption of SFAS No.161
to have a material impact on our financial statements.
OFF-BALANCE
SHEET COMMITMENTS AND ARRANGEMENTS
We have
not entered into any financial guarantees or other commitments to guarantee the
payment obligations of any third parties. In addition, we have not entered into
any derivative contracts that are indexed to our own shares and classified as
shareholder’s equity, or that are not reflected in our consolidated financial
statements. Furthermore, we do not have any retained or contingent interest in
assets transferred to an unconsolidated entity that serves as credit, liquidity
or market risk support to such entity. Moreover, we do not have any variable
interest in any unconsolidated entity that provides financing, liquidity, market
risk or credit support to us or engages in leasing, hedging or research and
development services with us.
Revenue
Recognition
We rely
on SEC Staff Accounting Bulletin: No. 101 "Revenue Recognition in Financial
Statements" ("SAB 101") to recognize our revenue. SAB 101
in
establishing our accounting policy states that revenue generally is
realized or realizable and earned when all of the following criteria are met:
(1) persuasive evidence of an arrangement exists, (2) delivery has occurred or
services have been rendered, (3) the seller's price to the buyer is fixed or
determinable, and (4) collectability is reasonably assured.
As our
prior revenue recognition policy is not applicable to the new mobile phone-based
marketing and advertising business, we are currently developing a new policy in
compliance with US generally accepted accounting principles and SAB No. 101. We
have monitored the development of our new revenue recognition policy and will
ensure that revenue recognition criteria be consistently and appropriately
interpreted and applied.
Income
Taxes
We
account for income taxes under the provisions of SFAS No. 109, "Accounting for
Income Taxes," as described in Note 9 to our audited consolidated financial
statements included in our Annual Report on Form 10-K for the year ended
September 30, 2007. We record a valuation allowance to reduce our deferred tax
assets to the amount that we believe is more likely than not to be realized. In
the event we were to determine that we would be able to realize our deferred tax
assets in the future in excess of their recorded amount, an adjustment to our
deferred tax assets would increase our income in the period such determination
was made. Likewise, if we determine that we would not be able to realize all or
part of our net deferred tax assets in the future, an adjustment to our deferred
tax assets would be charged to our income in the period such determination is
made. We record income tax expense on our taxable income using the balance sheet
liability method at the effective rate applicable in China in our consolidated
statements of operations and comprehensive income.
-21-
Item
3. Quantitative and Qualitative Disclosures about Market
Risks
Not
applicable because we are a smaller reporting company.
Item
4. Controls and Procedures
Pursuant
to Rule 13a-15(b) under the Securities Exchange Act of 1934 (“Exchange Act”),
the Company carried out an evaluation, with the participation of the Company’s
management, including the Company’s Chief Executive Officer (“CEO”) and Finance
Controller (the Company’s principal financial and accounting officer), of the
effectiveness of the Company’s disclosure controls and procedures (as defined
under Rule 13a-15(e) under the Exchange Act) as of the end of the period covered
by this report. Based upon that evaluation, the Company’s CEO and Finance
Controller concluded that the Company’s disclosure controls and procedures are
effective to ensure that information required to be disclosed by the Company in
the reports that the Company files or submits under the Exchange Act, is
recorded, processed, summarized and reported, within the time periods specified
in the SEC’s rules and forms, and that such information is accumulated and
communicated to the Company’s management, including the Company’s CEO and
Finance Controller, as appropriate, to allow timely decisions regarding required
disclosure.
Changes in internal
controls
There
were no changes in our internal controls over financial reporting that occurred
during the quarter ended December 31, 2008 that has materially affected, or is
reasonably likely to materially affect, our internal control over financial
reporting.
PART
II - OTHER INFORMATION
Item
1. Legal Proceedings.
Currently
we are not aware of any litigation pending or threatened by or against the
Company.
Item
1A. Risk Factors.
Not
applicable because we are a smaller reporting company.
Item
2. Unregistered Sales of Equity Securities and Use of Proceeds
None.
Item
3. Defaults Upon Senior Securities.
On
January 4, 2009, the Company received a Notice of Claims (the “Default Notice”)
from certain investors (the “Investors”) with respect to the Common Stock
Purchase Agreement, Registration Rights Agreement and related transaction
documents dated June 4, 2007 (the “Financing Transaction”). The Financing
Transaction is disclosed in more detail in the Form 8-K filed on July 30, 2007
and all transaction documents are attached to that Form 8-K and are herein
incorporated by reference.
-22-
The
Investors claimed that we were in default for failures to (1) file a
registration statement for the shares within thirty (30) days of the date of the
Financing Transaction, and (2) cause the registration statement to be declared
effective by the SEC within 120 days following the date of the Financing
Transaction. Pursuant to the Financing Transaction, the Company shall
pay to each of the Investor, as liquidated damages and not as a penalty, 657
shares of Common Stock each day if it fails to file the Registration Statement
and additional 657 shares of Common Stock each day if it fails to make it
effective within 120 days following the date of the Agreement. However, in no
event shall the Company be required to pay any liquidated damages in an amount
exceeding 100,000 shares of common stock in the aggregate under event of
default. The Default Notice seeks a total of 1,000,000 shares of the Company’s
common stock.
After due
consideration and reasonable deliberation, the Company agreed to issue to each
of the Investors 100,000 shares of the Company’s common stock, which represented
a total of 1,000,000 shares.
Item
4. Submission of Matters to a Vote of Security Holders.
None.
Item
5. Other Information.
Effective
February 15, 2009, Mark Mi resigned as the Finance Controller of our company.
There was no disagreement between Mr. Mi and us or any officer or director of
the Company. Effective February 15, 2009, Lisa Xu was appointed as the
Finance Controller of our company.
Item
6. Exhibits.
31.1
|
Certification
of Chief Executive Officer pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002
|
|
31.2
|
Certification
of Finance Controller pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002
|
|
32.1
|
Certification
of Chief Executive Officer pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002
|
|
32.2
|
Certification
of Finance Controller pursuant to Section 906 of the Sarbanes-Oxley
Act of 2002
|
-23-
SIGNATURES
Pursuant
to the requirements of the Securities Exchange Act of 1934, as amended, the
registrant caused this report to be signed on its behalf by the undersigned,
thereunto duly authorized.
Asia
Premium Television Group, Inc.
|
||
Date:
February 18, 2009
|
By:
|
/s/Jing Xing
|
Jing
Xing
|
||
Chief
Executive Officer
/s/
Lisa Xu
|
||
Date:
February 18, 2009
|
By:
|
Lisa
Xu
Finance
Controller
|