Jacksam Corp - Quarter Report: 2008 March (Form 10-Q)
UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
WASHINGTON,
D.C. 20549
______________________
FORM
10-Q
______________________
x
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES AND EXCHANGE ACT
OF 1934
|
For
the Quarterly Period Ended March 31, 2008
OR
o
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES AND EXCHANGE ACT
OF 1934
|
For
the transition period from
to
Commission
File No. 0-27246
ASIA
PREMIUM TELEVISION GROUP, INC.
(Exact
name of registrant as specified in its charter)
NEVADA
(State
or other jurisdiction of incorporation or organization)
|
62-1407521
(I.R.S.
Employer Identification Number)
|
Suite
602, 2 North Tuanjiehu Street, Chaoyang District
Beijing
100026, People's Republic of China
(Address
of principal executive offices, including zip code)
86-10-6582-7900
(Registrant's
telephone number, including area code)
Indicate
by check mark whether the registrant (1) has filed all reports required to be
filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the
preceding 12 months (or for such shorter period that the registrant was required
to file such reports), and (2) has been subject to such filing requirements for
the past 90 days. Yes x No o
Indicate
by check mark whether registrant is a large accelerated filer, an accelerated
filer or a non-accelerated filer. See definition of "accelerated and
large accelerated filer" in Rule 12b-2 of the Exchange Act. (Check
one):
Large
Accelerated Filer o
|
Accelerated
Filer o
|
Non-Accelerated
Filer x
|
Smaller
Reporting Company o
|
Indicate
by check mark whether the registrant is a shell company (as defined in Rule
12b-2 of the Exchange Act) Yes o No x
As of
March 31, 2008, there were outstanding 4,742,491 shares of the registrant's
Common Stock, par value $0.001 per share.
ASIA
PREMIUM TELEVISION GROUP, INC.
QUARTERLY
REPORT ON FORM 10-Q FOR THE
QUARTERLY
PERIOD ENDED MARCH 31, 2008
INDEX
FINANCIAL
INFORMATION
|
1
|
|
1
|
||
9
|
||
11
|
||
11
|
||
PART
II
|
OTHER
INFORMATION
|
12
|
12
|
||
12
|
||
12
|
||
12
|
||
12
|
||
13
|
||
13
|
||
i
Item
1 FINANCIAL
STATEMETS
ASIA
PREMIUM TELEVISION GROUP, INC. AND SUBSIDIARIES
|
||||||||
Consolidated
balance sheets
|
||||||||
|
||||||||
Unaudited
|
Audited
|
|||||||
March
31, 2008
|
September
30, 2007
|
|||||||
ASSETS
|
US$
|
US$
|
||||||
CURRENT
ASSETS
|
||||||||
Cash
and cash equivalents
|
89,068 | 5,405,112 | ||||||
Accounts
receivable, net of allowance for doubtful accounts
|
240,841 | 7,375,506 | ||||||
Related
party receivable, net of allowance for doubtful accounts
|
435,120 | 267,467 | ||||||
Other
receivables, net of allowance for doubtful accounts
|
91,667 | 800,809 | ||||||
Prepaid
expenses
|
— | 3,123,542 | ||||||
Other
current assets
|
39,674 | 51,891 | ||||||
Total
Current Assets
|
896,370 | 17,024,327 | ||||||
PROPERTY
AND EQUIPMENT, NET
|
645,337 | 1,132,981 | ||||||
Goodwill
and intangible assets
|
10,647,176 | - | ||||||
12,188,883 | 18,157,308 | |||||||
LIABILITIES AND
STOCKHOLDERS' EQUITY
|
||||||||
CURRENT
LIABILITIES
|
||||||||
Accounts
payable
|
— | 10,145,010 | ||||||
Accounts
payable – related party
|
498,647 | 76,996 | ||||||
Accrued
expenses
|
1,309 | 484,677 | ||||||
Customer
deposits
|
— | 909,678 | ||||||
Other
payables
|
116,690 | 334,667 | ||||||
Short-term
loan
|
— | 732,470 | ||||||
Notes
payable, current
|
— | 32,026 | ||||||
Total
Current Liabilities
|
616,646 | 12,715,524 | ||||||
Minority
interests
|
393,921 | — | ||||||
STOCKHOLDERS'
EQUITY
|
||||||||
Common
stock, $.001 par value, authorized 1,750,000,000 shares , 4,752,491
shares issued (2008) 3,445,791 shares (2007)
|
4,752 | 3,446 | ||||||
Additional
paid-in capital
|
8,420,994 | 2,426,941 | ||||||
Accumulated
other comprehensive income
|
(88,748 | ) | 266,029 | |||||
Retained
earnings
|
2,841,328 | 2,745,378 | ||||||
Treasury
stock
|
(10 | ) | (10 | ) | ||||
Total
Stockholders' Equity
|
11,178,316 | 5,441,784 | ||||||
12,188,883 | 18,157,308 |
See notes
to consolidated financial statements.
1
ASIA
PREMIUM TELEVISION GROUP, INC. AND SUBSIDIARIES
Consolidated
statements of operation (Unaudited)
For
the Three Months Ended
|
For
the Six Months Ended
|
|||||||||||||||
March
31, 2008
|
March
31, 2007
|
March
31, 2008
|
March
31, 2007
|
|||||||||||||
US$
|
US$
|
US$
|
US$
|
|||||||||||||
REVENUE
|
120,094 | — | 420,989 | — | ||||||||||||
COST
OF SALES
|
— | — | — | — | ||||||||||||
GROSS
PROFIT
|
120,094 | - | 420,989 | - | ||||||||||||
General
and administrative expenses
|
158,024 | 18,756 | 295,731 | (29,889 | ) | |||||||||||
Depreciation
|
15,011 | - | 30,057 | - | ||||||||||||
173,035 | 18,756 | 325,788 | (29,889 | ) | ||||||||||||
INCOME
(LOSS) FROM OPERATIONS
|
(52,941 | ) | (18,756 | ) | 95,201 | 29,889 | ||||||||||
OTHER
INCOME (EXPENSE)
|
||||||||||||||||
Gain
on extinguishments of debts
|
— | 88,515 | — | 88,515 | ||||||||||||
Interest
income
|
203 | — | 749 | - | ||||||||||||
203 | 88,515 | 749 | 88,515 | |||||||||||||
INCOME
(LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAX
EXPENSE
|
(52,738 | ) | 69,759 | 95,950 | 118,404 | |||||||||||
Income
tax expense
|
— | — | — | — | ||||||||||||
Net
income (loss) from continuing operations
|
(52,738 | ) | 69,759 | 95,950 | 118,404 | |||||||||||
Income
from discontinued operations
|
— | 875,175 | — | 2,281,814 | ||||||||||||
NET
INCOME (LOSS)
|
(52,738 | ) | 944,934 | 95,950 | 2,400,218 | |||||||||||
OTHER
COMPREHENSIVE INCOME
|
||||||||||||||||
Foreign
Currency Translation Adjustment
|
(18,640 | ) | 47,804 | (354,777 | ) | 84,008 | ||||||||||
TOTAL
COMPREHENSIVE INCOME
|
(71,378 | ) | 992,738 | (258,827 | ) | 2,484,226 | ||||||||||
BASIC
EARNING (LOSS) PER SHARE
|
(0.01 | ) | 0.59 | 0.03 | 1.49 | |||||||||||
DILUTED
EARNINGS (LOSS) PER SHARE
|
(0.01 | ) | 0.59 | 0.03 | 1.49 |
See notes
to consolidated financial statements.
2
ASIA
PREMIUM TELEVISION GROUP, INC. AND SUBSIDIARIES
Consolidated
Statements of Cash Flows (Unaudited)
|
For
the Three Months Ended
|
For
the Six Months Ended
|
||||||||||||||
March
31, 2008
|
March
31, 2007
|
March
31, 2008
|
March
31, 2007
|
|||||||||||||
US$
|
US$
|
US$
|
US$
|
|||||||||||||
CASH
FLOWS FROM OPERATING ACTIVITIES
|
||||||||||||||||
Net
income
|
(52,738 | ) | 944,934 | 95,950 | 2,400,218 | |||||||||||
Adjustments to reconcile net income to net cash
provided by operating activities:
|
||||||||||||||||
Depreciation
expense
|
15,011 | — | 30,056 | — | ||||||||||||
Income
from discountinued operations
|
— | (875,175 | ) | - | (2,281,814 | ) | ||||||||||
Changes
in assets and liabilities:
|
||||||||||||||||
(Increase)
in accounts receivable &
other
receivable
|
3,427,290 | — | (1,372,346 | ) | — | |||||||||||
Decrease
(Increase) in other current assets
|
1,112,839 | — | — | — | ||||||||||||
Increase
(Decrease) in accounts payable &
other
payable
|
3,780 | (69,759 | ) | 835,850 | (118,404 | ) | ||||||||||
Increase
(Decrease) in accrued expenses
|
561 | — | 561 | — | ||||||||||||
Net
Cash Provided (Used) by Operating Activities
|
4,506,743 | — | (409,929 | ) | — | |||||||||||
CASH
FLOWS FROM INVESTING ACTIVITIES
|
||||||||||||||||
Payments
for property and equipment
|
(179,874 | ) | — | (179,874 | ) | — | ||||||||||
Net
payments for investment or disposal of subsidiary
|
(4,641,076 | ) | — | (5,014,505 | ) | — | ||||||||||
Net
Cash Used by Investing Activities
|
(4,820,950 | ) | — | (5,194,379 | ) | — | ||||||||||
CASH
FLOWS FROM FINANCING ACTIVITIES
|
||||||||||||||||
Decrease
(Increase) in advances receivable
-related
party
|
302,567 | — | 269,827 | — | ||||||||||||
Net
Cash Provided by Financing Activities
|
302,567 | — | 269,827 | — | ||||||||||||
Effect
of Exchange Rate Change on Cash
|
17,088 | — | 18,438 | — | ||||||||||||
NET
INCREASE (DECREASE) IN CASH
|
5,448 | — | (5,334,481 | ) | — | |||||||||||
CASH
AT BEGINNING OF PERIOD
|
83,620 | — | 5,405,112 | — | ||||||||||||
CASH
AT END OF PERIOD
|
89,068 | — | 89,069 | — |
See notes
to consolidated financial statements
3
ASIA
PREMIUM TELEVISION GROUP, INC. AND SUBSIDIARIES
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
NOTE
1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
The
accompanying unaudited condensed consolidated financial statements of Asia
Premium Television Group, the Parent, SNMTS and JXHC ("Parent ", "SNMTS" and “JXHC” defined herein below,
collectively referred to as the “Company”) have been prepared
by the Company pursuant to the rules and regulations of the Securities and
Exchange Commission. Certain information and footnote disclosures
normally included in consolidated financial statements prepared in accordance
with accounting principles generally accepted in the United States of America
have been condensed or omitted in accordance with such rules and regulations.
The information furnished in the interim condensed consolidated financial
statements includes normal recurring adjustments and reflects all adjustments
that, in the opinion of management, are necessary for a fair presentation of
such consolidated financial statements. Although management believes
the disclosures and information presented are adequate to make the information
not misleading, it is suggested that these interim condensed consolidated
financial statements be read in conjunction with the Company's most recent
audited consolidated financial statements and notes included in its annual
report on Form 10-K for the fiscal year ended September 30, 2007, filed on
December 31, 2007. Operating results for the three and six months
ended March 31, 2008, are not necessarily indicative of the results that may be
expected for longer periods or the entire year.
Organization
Asia
Premium Television Group, Inc. (the "Parent") was organized under
the laws of the State of Nevada on September 21, 1989. The Parent went through
various name changes prior to September 2002 when the name was changed to Asia
Premium Television Group, Inc. The parent was originally formed to purchase,
merge with or acquire any business or assets which the management believes has
potential for being profitable.
The
Parent entered into a stock for stock acquisition with Beijing Asia Hongzhi
Advertising Co., Ltd. (formerly know as Shandong Hongzhi Advertising Company,
Ltd., "BAHA") during
March 2003, which was finalized on July 9, 2004, in a revenue purchase
transaction that has been accounted for as a recapitalization of BAHA. There was
no adjustment to the carrying values of the acquired assets or
liabilities.
On
January 3, 2008, in order to divest from our traditional advertising business
and focus on our new mobile phone-based marketing and advertising business, we
entered into a sale and purchase agreement with Fanya Advertising Company Ltd.
("Fanya") to sell BAHA
and its wholly-owned Chinese subsidiaries Shandong Hongzhi Communications and
Career Advertising Co., Ltd. (“SHCCA”) and Tibet Asia Culture
Media Co., Ltd. (“TACM,”
collectively referred to as "BAHA Group"). The agreement
provides for the sale of the BAHA Group for an aggregate cash consideration of
$4.8 million, which compensation was agreed upon based on BAHA's audited
financial statements as of and for the year ended September 30, 2007. We
completed this divestment on January 10, 2008. Operating results of BAHA
subsequent to September 30, 2007 have not been consolidated with our operating
results, and our financial statements as of and for the three and six month
periods ended March 31, 2008 do not include operating results of the BAHA
Group.
Subsidiaries
On July
1, 2007, the Company acquired 100% of Sun New Media Transaction Service Ltd.
(“SNMTS”), a company
incorporated in Hong Kong, and its wholly owned subsidiary China Focus
Channel Development Co., Ltd (“CFCD”), a company incorporated
in the People’s Republic of China, from NextMart Inc. (OTB: NXMR) with a net
book value of $0 at a price of $1.
On
January 3, 2008, the Company entered into a share purchase agreement (the "Share Purchase Agreement")
with the China Mobile and Communications Association ("CMCA") and its
wholly-controlled affiliate, Union Max Enterprises, Ltd. ("Union Max"), to obtain the
right to operate as a Provincial Class One Full Service Operator in Jiangxi
Province, the People's Republic of China. As the Company's key business
partner based in Beijing, CMCA is China's leading association of
telecommunications and telecommunication-related companies. Pursuant to the
Agreement, the Company has been entitled 70% of profits in Jiangxi Hongcheng
Tengyi Telecommunication Company, Ltd ("JXHC"), a local reseller of
mobile minutes in Jiangxi Province. Pursuant to the Agreement, the Company will
pay the aggregate consideration of US$6 million by issuing 300,000 shares of the
Company's common stock at the price of US$5 per share and a lump-sum cash
payment of US$4.5 million. According to the terms in the Agreement, the
acquisition was completed on March 28, 2008.
4
Consolidation
The
consolidated financial statements include the accounts of the Parent, SNMTS and
JXHC. All inter-company balances and transactions have been eliminated in
consolidation. The Company had a March 31 year end before November 2007, and a
September 30 year end thereafter, while the subsidiaries have statutory December
31 year ends. The subsidiaries have been audited on March 31 or September 30
year ends to match the parent.
Reclassification
The
financial statements for periods prior to March 31, 2008 have been reclassified
to conform to the headings and classifications used in the March 31, 2008
financial statements.
NOTE
2 – ACCOUNTS RECEIVABLE
Accounts
receivable consisted of the following:
March
31, 2008
|
September
30, 2007
|
|||||||
Accounts
receivable - trade
|
$ | 240,841 | $ | 7,890,504 | ||||
Allowance
for doubtful accounts
|
- | (514,998 | ) | |||||
Accounts
receivable, net
|
$ | 240,841 | $ | 7,375,506 |
NOTE
3 – PROPERTY AND EQUIPMENT
The
following is a summary of property and equipment, at cost, less accumulated
depreciation:
March
31, 2008
|
September
30, 2007
|
|||||||
Office
equipment
|
$ | 458,500 | $ | 913,306 | ||||
Vehicles
|
36,336 | 597,527 | ||||||
Paintings
|
179,874 | - | ||||||
Leasehold
improvement
|
6,647 | 125,480 | ||||||
Less:
accumulated depreciation
|
(36,020 | ) | (503,332 | ) | ||||
$ | 645,337 | $ | 1,132,981 |
Depreciation
expenses for the three and six months ended March 31, 2008 and 2007 were
$15,011 and $0, $30,056 and $0 respectively.
NOTE
4 – CAPITAL STOCK
Common
Stock
On March
26, 2007, the Company effected a reverse stock split of its common stock, par
value $0.001 per share, whereby each one thousand shares of Common Stock, either
issued and outstanding or held by the Company as treasury stock, immediately
prior to the record date was reclassified and changed into one fully-paid and
non-assessable share of Common Stock. All fractional shares were rounded up to
ensure each shareholder received at least one post-split share. All references
to common stock have been retrospectively restated.
5
On Mar 5,
2008 the Company issued 700,000 shares according to the agreement effective on
November 23, 2007 with the China Mobile and Communications Association (“CMCA”)
to acquire 100% of the P Phone Project.
On March
28, 2008, the Company issued 300,000 shares according to the Share Purchase
Agreement effective on January 3, 2008 with the CMCA and Union
Max.
On March
28, 2008, the Company issued 66,700 shares according to the asset transfer
agreement (the “Asset Transfer Agreement”) effective on January 8, 2008 with
Will Sincere Investment Holdings Limited ("WSIH") to acquire the right to use
certain software technologies as follows: (1) flash electronic publishing
technology; (2) virtual reality network application technology; (3) DJVU
document scanning, searching and storage technology; and (4) mobile search
technology.
On March
28, 2008, the Company issued 240,000 shares according to the asset purchase
agreement with Globstream Technology,
Inc. to acquire Globstream Software.
At March
31, 2008, the Company had 4,752,491 shares issued and
4,742,491 shares outstanding. At December 31, 2007, the Company had
3,445,791 shares
issued and 3,435,791 shares outstanding.
2001
Stock Plan
During
2001, the Board of Directors of the Company (the "Board") adopted a Stock Plan
("Plan"). Under the
terms and conditions of the Plan, the Board is empowered to grant stock options
to employees, consultants, officers, and directors of the Company. Additionally,
the Board will determine at the time of granting the vesting provisions and
whether the options will qualify as Incentive Stock Options under Section 422 of
the Internal Revenue Code (Section 422 provides certain tax advantages to the
employee recipients). The Plan was approved by the shareholders of the Company
on September 15, 2001. The total number of shares of common stock available
under the Plan may not exceed 2,000. At March 31,
2008, no options were granted under the Plan.
Development
Fund
In 2004,
certain shareholders, directors, and officers entered into an agreement to
establish a fund wherein 0.65 million shares of common
stock would be returned by the shareholders to the Company for cancellation and
reissuance as incentives to compensate new officers, directors and other
management team members based on the management effort and performance decided
by the three shareholders.
On July
28, 2005, one of the shareholders returned 10,000 shares to the Company, which
is treated as treasury stock at the face value and the premium as additional
paid-in capital. The shares have been valued at a predecessor cost value
of $0.001 per share. At present, only 10,000 shares have been returned and
no shares have been reissued. When the shares are reissued to
management personnel, the Company will record the fair market value of the
shares issued as compensation expense.
NOTE
5 – OPERATING LEASES
The
Company has entered into two building leases for its offices in Beijing and one
building lease for its office in Jiang Xi Province. The Beijing facility lease
became effective on October 1, 2007 and will expire on
October 1, 2008. The monthly rental payment under this lease is $4,381. The
combined lease expense for the three months ended March 31, 2008 amounted to
$13,144. The Jiang Xi Province facility lease became effective on January 1,
2008 and will expire on December 31, 2009. The monthly rental payment under this
lease is $714.
NOTE
6 – RELATED PARTY TRANSACTIONS
Receivables
from related parties
The
receivables from related parties mainly include advances to staff, and are
carried at the expected realizable value. Receivables from related
party consisted of the following:
March
31, 2008
|
September
30, 2007
|
|||||||
Receivables
from related parties
|
$ | 435,120 | $ | 338,908 | ||||
Allowance
for doubtful accounts
|
- | (71,441 | ) | |||||
|
|
|||||||
Receivables
from related parties, net
|
$ | 435,120 | $ | 267,467 |
6
NOTE
7 – COMMITMENTS AND CONTINGENCIES
Operational
Agreements
Prior to
the sale of BAHA, the Company routinely entered into various consulting
arrangements as part of their operations primarily related to marketing
communication and brand promotion services to customers from industries such as
real estate, banking, and cosmetics.
Anti-Dilution
Agreement
We
previously entered into an anti-dilution agreement with ten (10) shareholders
for a period of one year. For any issuances of common stock by the
Company, the shareholders were to receive an issuance of common stock sufficient
to maintain a seven percent (7%) ownership in the Company. The Company has
made various issuances as part of the anti-dilution agreement. On December
15, 2003 (effective November 4, 2003) the Company extended the agreement
indefinitely for as long as any of the shareholders does not voluntarily sell
shares of common stock that causes the percentage ownership of the ten
shareholders to fall below seven percent (7%), or as defined and agreed in cases
of major acquisitions by the Company in which all parties may waive their rights
under the anti-dilution agreement. In August 2005, the Company finalized general
release agreements with the shareholders and former officers/directors. The
release agreements required the Company to pay $30,000 and settled accrued
salary of $81,571, and the shareholders agreed to cancel the above anti-dilution
agreement.
The
Company entered into a shareholder loan settlement agreement of $30,000 from a
different shareholder to finalize the general release agreement in July 2005. On
August 9, 2005, 1,629 shares of common stock were issued to this shareholder, at
the market price of $35 per share, to repay the $30,000 loan and the $27,027
payables previously owed according to the shareholder loan settlement
agreement.
NOTE
8 – EARNINGS PER SHARE
The
following data shows the amounts used in computing earnings per share and the
effect on income and the weighted average number of shares of dilutive potential
common stock for the three months ended and six months
ended March 31, 2008 and 2007.
For
the Three Months Ended
|
For
the Six Months Ended
|
|||||||||||||||
March
31, 2008
|
March
31, 2007
|
March
31, 2008
|
March
31, 2007
|
|||||||||||||
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
|||||||||||||
Income
available to common shareholders (Numerator)
|
(52,738 | ) | 944,934 | 95,950 | 2,400,218 | |||||||||||
Weighted
average number of common shares outstanding used in earnings per share
during the period (Denominator)
|
3,669,124 | 1,613,297 | 3,552,458 | 1,613,297 | ||||||||||||
Weighted
average number of common shares outstanding used in diluted earnings per
share during the period (Denominator)
|
3,669,124 | 1,613,297 | 3,552,458 | 1,613,297 |
7
The
following discussion should be read in conjunction with the accompanying
consolidated financial statements and related notes thereto included within this
Report.
Forward-Looking
Statements
This
Quarterly Report on Form 10-Q contains "forward-looking statements" within the
meaning of Section 27A of the U.S. Securities Act of 1933, as amended (the
"Securities Act") and
Section 21E of the U.S. Securities Exchange Act of 1934, as amended (the "Exchange Act"). Such
statements relate to, among other things, our future plans of operations,
business strategy, operating results and financial position and are often,
though not always, indicated by words or phrases such as "anticipate,"
"estimate," "plan," "project," "outlook," "continuing," "ongoing," "expect,"
"believe," "intend," and similar words or phrases. These forward-looking
statements include statements other than historical information or statements of
current condition, but instead represent only our belief regarding future
events, many of which by their nature are inherently uncertain and outside of
our control. Important factors that could cause actual results to differ
materially from forward-looking statements include, but are not limited to,
those described in the section titled "Risk Factors" previously disclosed in our
Annual Report on Form 10-K for the year ended September 30, 2007:
§
|
our
ability to attract and retain
customers;
|
§
|
the
financial condition of our
customers;
|
§
|
unexpected
changes in our margins and certain cost or expense items as a percentage
of our net revenues;
|
§
|
our
ability to execute key strategies;
|
§
|
actions
by our competitors;
|
§
|
our
ability to retain and attract key
employees;
|
§
|
risks
associated with assumptions we make in connection with our critical
accounting estimates;
|
§
|
potential
adverse accounting related
developments;
|
§
|
developments
or change in the regulatory and legal environment in China;
and
|
§
|
other
matters discussed in this Report
generally.
|
Consequently,
readers of this Report should not rely upon these forward-looking statements as
predictions of future events. New risk factors emerge from time to time and it
is not possible for our management to predict all risk factors, nor can we
assess the impact of all factors on our business or the extent to which any
factor, or combination of factors, may cause actual results to differ materially
from those contained in any forward-looking statements. We undertake no
obligation to update or revise any forward-looking statements in this Report to
reflect any new events or any change in conditions or circumstances. All of the
forward-looking statements in this Report are expressly qualified by these
cautionary statements.
8
MANAGEMENT'S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITIONS AND RESULTS OF
OPERATIONS
|
The
information contained in Item 2 contains forward-looking statements within the
meaning of Section 27A of the Securities Act of 1933, as amended, and Section
21E of the Securities Exchange Act of 1934, as amended. Actual results may
materially differ from those projected in the forward-looking statements as a
result of certain risks and uncertainties set forth in this report. Although
management believes that the assumptions made and expectations reflected in the
forward-looking statements are reasonable, there is no assurance that the
underlying assumptions will, in fact, prove to be correct or that actual results
will not be different from expectations expressed in this report.
Overview
On
January 3, 2008, in order to divest from our traditional advertising business
and focus on our new mobile phone-based marketing and advertising business, we
entered into a sale and purchase agreement with Fanya Advertising Company Ltd.
("Fanya") to sale BAHA
and its wholly-owned Chinese subsidiaries Shandong Hongzhi Communications and
Career Advertising Co., Ltd. (“SHCCA”) and Tibet Asia Culture
Media Co., Ltd. (“TACM,”
collectively referred to as "BAHA Group"). As a result of
this sale, we ceased to consolidate the operating results of the BAHA Group with
our operating results effective on September 30, 2007. Our financial statements
as of and for the three-month period ended March 31, 2007 do not
include results of the BAHA Group. Therefore, comparisons of our financial
results for periods ending after October 1, 2007 with prior period's financial
results may not be meaningful.
We intend
to begin to provide our P-Phone-branded (or Kuai Yi Chong in Chinese) mobile
services in early 2008 with the support of China Mobile (Jiangxi) and CMCA/Union
Max. The Company's mobile services currently will primarily consist of resale of
China Mobile minutes, and will also include debit-card based payments over
mobile phones, mobile media and content services, and other mobile-based
marketing solutions in the future. We plan for the Company to derive
revenues from this business in the following ways:
·
|
commissions
on resale of China Mobile minutes;
|
·
|
tiered
mobile media and content service fees;
and
|
·
|
mobile-based
marketing service fees to corporate
clients.
|
The
Company will generate supplemental revenue through its existing brand agency
services.
Results
of Operations
Our
results of operations in the periods prior to October 1, 2007 primarily
consisted of our sale of advertising services provided through the BAHA Group.
As our results of operations as of and for the three months and six months ended
March 31, 2008 does not include the results of the BAHA Group, comparison of
such results with those as of and for the three months ended and six months
ended March 31, 2007 would not be meaningful.
Three
Months Ended March 31, 2008 and 2007
Total Revenues.
Our total revenues for the three months ended March 31, 2008 and 2007
were US$0.12 million and US$0. This
was primarily due to the change of our business.
Gross
Profit. As a result of the foregoing, our gross profit for the three
months ended March 31, 2008 and 2007 were US$0.12 million and US$0. There
were no direct costs of revenue.
Total
Expenses. Our total expenses for the three months ended March 31, 2008
were US$0.17 million, which consisted
primarily of administrative expenses in the amount of US$0.16 million. Compared with
the same period in 2007, our total expenses were negative US$0.19
million.
Income Before
Income Taxes. Our income before income taxes for the three months ended
March 31, 2008 and 2007 were negative US$0.05 million and US$0.07
million..
Net Income
(Loss). Our net loss and net income
for the three months ended March 31, 2008 and 2007 were US$0.05 million and US$0.94
million respectively.
9
Six
Months Ended March 31, 2008 and 2007
Total Revenues.
Our total revenues for the six months ended March 31, 2008 and 2007 were
US$0.42 million and
US$0. This was primarily due to the change of our business.
Gross
Profit. As a result of the foregoing, our gross profit for the six months
ended March 31, 2008 and 2007 were US$0.42 million and US$0. There
were no direct costs of revenue.
Total
Expenses. Our total expenses for the six months ended March 31, 2008 were
US$0.33 million,
which consisted primarily of administrative expenses in the amount of
US$0.30 million.
Compared with the same period in 2007, our total expenses were negative US$0.03
million.
Income Before
Income Taxes. Our income before income taxes for the six months ended
March 31, 2008 and 2007 were US$0.01 million and US$0.12
million..
Net Income
(Loss). Our net income for the six months ended March 31, 2008
and 2007 were US$0.10 million and US$2.40
million.
Liquidity
and Capital Resources
We
finance our operations primarily through cash generated from operating
activities and a mixture of short and long-term loans.
The
following table summarizes our cash flows for the three months ended March 31,
2008:
Three
Months Ended March 31,
|
||||||||
2008
|
2007
|
|||||||
Net
cash used in operating activities
|
$ | 4,506,743 | - | |||||
Net
cash used in investing activities
|
(4,820,951 | ) | - | |||||
Net
cash (used in) provided by financing activities
|
320,566 | - | ||||||
Net
increase in cash and cash equivalents
|
5,449 | - | ||||||
Cash
and cash equivalents (closing balance)
|
89,068 | - |
Our total
assets as of March 31, 2008 were US$12.2 million. Our total
liabilities as of March 31, 2008 were US$0.6 million.
Contractual
Obligations
The
Company has entered into two building leases for its offices in Beijing and one
building lease for its office in Jiang Xi Province. The Beijing facility lease
became effective on September 27, 2007 and will expire on
December 31, 2010. The monthly rental payment under this lease is $6,495.
The combined lease expense for the three months ended March 31, 2008 amounted to
$19,485. The Jiang Xi Province facility lease became effective on January 1,
2008 and will expire on December 31, 2009. The monthly rental payment under this
lease is $714.
Off-Balance
Sheet Commitments and Arrangements
We have
not entered into any financial guarantees or other commitments to guarantee the
payment obligations of any third parties. In addition, we have not entered into
any derivative contracts that are indexed to our own shares and classified as
shareholder's equity, or that are not reflected in our consolidated financial
statements. Furthermore, we do not have any retained or contingent interest in
assets transferred to an unconsolidated entity that serves as credit, liquidity
or market risk support to such entity. Moreover, we do not have any variable
interest in any unconsolidated entity that provides financing, liquidity, market
risk or credit support to us or engages in leasing, hedging or research and
development services with us.
Application
of Critical Accounting Policies
Our
significant accounting policies are described in Note 1 to our audited
consolidated financial statements previously included in our Annual Report on
Form 10-K for the year ended September 30, 2007. We prepare our financial
statements in conformity with U.S. GAAP, which requires our management to make
estimates and assumptions that affect the reported amounts of assets and
liabilities, disclosure of contingent assets and liabilities on the date of the
financial statements and the reported amounts of revenues and expenses during
the financial reporting period.
10
Continued-
Since the
use of estimates is an integral component of the financial reporting process,
actual results could differ from those estimates. Some of our accounting
policies require higher degrees of judgment than others in their application. We
consider the policies discussed below to be critical to an understanding of our
financial statements as their application places the most significant demand on
our management's judgment.
Revenue
Recognition
We rely
on SEC Staff Accounting Bulletin: No. 101 "Revenue Recognition in Financial
Statements" ("SAB 101")
to recognize our revenue. SAB 101 states that revenue generally is realized or
realizable and earned when all of the following criteria are met: (1) persuasive
evidence of an arrangement exists, (2) delivery has occurred or services have
been rendered, (3) the seller's price to the buyer is fixed or determinable, and
(4) collectibility is reasonably assured.
As our
prior revenue recognition policy is not applicable to the new mobile phone-based
marketing and advertising business, we are currently developing a new policy in
compliance with US generally accepted accounting principles and SAB No. 101. We
have monitored the development of our new revenue recognition policy and will
ensure that revenue recognition criteria be consistently and appropriately
interpreted and applied.
Income
Taxes
We
account for income taxes under the provisions of SFAS No. 109, "Accounting for
Income Taxes," as described in Note 9 to our audited consolidated financial
statements included in our Annual Report on Form 10-K for the year ended
September 30, 2007. We record a valuation allowance to reduce our deferred tax
assets to the amount that we believe is more likely than not to be realized. In
the event we were to determine that we would be able to realize our deferred tax
assets in the future in excess of their recorded amount, an adjustment to our
deferred tax assets would increase our income in the period such determination
was made. Likewise, if we determine that we would not be able to realize all or
part of our net deferred tax assets in the future, an adjustment to our deferred
tax assets would be charged to our income in the period such determination is
made. We record income tax expense on our taxable income using the balance sheet
liability method at the effective rate applicable in China in our consolidated
statements of operations and comprehensive income.
QUANTITATIVE
AND QUALITATIVE DISCLOSURES ABOUT MARKET
RISK
|
Our
primary exposure to market risks relate to interest rates and foreign exchange
rates.
Foreign
exchange rates
Substantially
all our revenues and expenses are denominated in Renminbi, which are translated
to U.S. dollars as our reporting currency for our financial statements. As such,
our primary foreign exchange risk is to changes in the value of the Renminbi
relative to the U.S. dollar. We do not engage in any hedging activities, and as
such, we may in the future experience economic loss or gain as a result of any
foreign currency exchange rate fluctuations.
CONTROLS
AND PROCEDURES
|
Our
management, with the participation of our Chief Executive Officer and Finance
Controller, carried out an evaluation of the effectiveness of our "disclosure,
controls and procedures" (as defined in Rules 13a-15(3) and 15-d-15(3) of the
Exchange Act) as of the end of the period covered by this Report (the
"Evaluation Date"). Based upon that evaluation, our Chief Executive Officer and
Finance Controller concluded that, as of
the Evaluation Date, our disclosure, controls and procedures are effective,
providing them with material information relating to our company as required to
be disclosed in the reports we file or submit under the Exchange Act on a timely
basis.
There
were no changes in our internal controls over financial reporting, known to our
Chief Executive Officer or Finance Controller, which occurred during the period
covered by this report that has materially affected, or is reasonably likely to
materially affect, our internal control over financial reporting.
11
PART
II OTHER INFORMATION
ITEM
1 LEGAL
PROCEEDINGS
We are
not involved in any current, and are not aware of any pending, legal proceedings
involving our company or our officers and directors which may have any material
impact on our results of operations or financial position.
ITEM
1A RISK
FACTORS
There
have been no material changes from the risk factors previously disclosed in our
Quarterly Report on Form 10-Q for the quarter ended December 31,
2007.
ITEM
2 UNREGISTERED
SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
On July
22, 2007, we executed a subscription agreement with certain investors (the
"Investors") pursuant to which we agreed to issue 1,000,000 shares of our common
stock and a warrant (the "Warrant") for 1,000,000 share of common stock. The
closing of the financing under the subscription agreement remains subject to
satisfaction of certain closing conditions.
The
aggregate gross proceeds from the sale of our common stock and the Warrant are
$800,000.
Pursuant
to the Warrant, the Holder (as defined in the Warrant) has the right, for a
period of three years from the date of such Warrant, to purchase a total of
1,000,000 shares of our common stock. The exercise price per share of the
Warrant is $1.65.
The
Warrant may be exercised, in whole or in part, by the Holder during the Exercise
Period by (i) the presentation and surrender of this Warrant to the Company
along with a duly executed Notice of Exercise specifying the number of Warrant
Shares to be purchased, and (ii) delivery of payment to the Company of the
Exercise Price for the number of Warrant Shares specified in the Notice of
Exercise.
Pursuant
to the subscription agreement, the Company has provided the Investors with the
right to require us to file a registration statement covering the resale of the
shares sold under the subscription agreement, plus shares issued pursuant to the
exercise of the Warrant. These rights can be exercised by the Investors,
individually or as a group, at any time within three years on or after July 22,
2007.
The
subscription agreement also provides the holders of shares sold under the
subscription agreement with unlimited "piggy back" registration rights, and
further provides that we must pay to the Investors the amount of 657 shares of
common stock for each day that the company does not register the common stock as
per the terms of the subscription agreement as liquidated
damages. The registration obligations of the Company terminate when
the holder of shares of common stock no longer holds more than 20% of our
outstanding shares of common stock.
Please
see Exhibit 4.1 attached hereto for more information on the subscription
agreement.
ITEM
3 DEFAULTS
UPON SENIOR SECURITIES
None.
ITEM
4 SUBMISSION
OF MATTERS TO A VOTE OF SECURITY HOLDERS
None.
12
ITEM
5 OTHER
INFORMATION
None.
ITEM
6 EXHIBITS
Exhibit
No.
|
Title
|
3.1
|
Certificate
of Incorporation(1)
|
3.2
|
Articles
of Amendment to Charter(1)
|
3.3
|
Certificate
of Amendment to Certificate of Incorporation
(2)
|
3.4
|
Bylaws
(3)
|
4.1
|
2001
Stock Plan (4)
|
10.1
|
Convertible
Promissory Note(5)
|
10.2
|
Convertible
Promissory Note
(5)
|
10.3
|
Registration
Rights Agreement(5)
|
31.1
|
Certification
of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002
|
31.2
|
Certification
of Finance Controller pursuant to Section 302 of the Sarbanes-Oxley Act of
2002
|
32.1
|
Certification
of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley
Act of 2002
|
32.2
|
Certification
of Finance Controller pursuant to Section 906 of the Sarbanes-Oxley Act of
2002
|
________________________
(1)
|
Incorporated
by reference to our Annual Report on Form 10-KSB for the year ended December 31,
1999, filed on April 17, 2000.
(2)
|
Incorporated
by reference to our report on Form 8-K filed on October 9, 2002.
(3)
|
Incorporated
by reference to our Annual Report on Form 10-KSB for the year ended December 31,
2006, filed on June 28, 2006.
(4)
|
Incorporated
by reference to our Registration Statement on Form S-8 filed on September 21,
2001.
(5)
|
Incorporated
by reference to our Annual Report on Form 10-KSB for the year ended December 31,
2002, filed on May 20, 2003.
13
In
accordance with Section 13 or 15(d) of the Exchange Act, the registrant caused
this Report to be signed on its behalf by the undersigned, thereunto duly
authorized.
ASIA
PREMIUM TELEVISION GROUP, INC.
By
:
|
/s/ Jing Xing
|
|
Date:
May 14, 2008
|
Jing
Xing
Chief
Executive Officer
|
By
:
|
/s/ Chao
Mi
|
|
Date:
May 14, 2008
|
Chao
Mi
Finance
Controller
|
In
accordance with the Exchange Act, this Report has been signed below by the
following persons on behalf of the registrant and in the capacities and on the
dates indicated.
By
:
|
/s/ Peide Lou
|
|
Date:
May 14, 2008
|
Peide
Lou
Co-Chairman
and Director
|
By
:
|
/s/ Jing Xing
|
|
Date:
May 14, 2008
|
Jing
Xing
Co-Chairman
and Director
|
By
:
|
/s/ Wenjun Luo
|
|
Date:
May 14, 2008
|
Wenjun
Luo
Director
|
By
:
|
/s/Li Li
|
|
Date:
May 14, 2008
|
Li
Li
Director
|
By
:
|
/s/Douglas Toth
|
|
Date:
May 14, 2008
|
Douglas
Toth
Director
|
14