JANEL CORP - Annual Report: 2018 (Form 10-K)
☒
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Nevada
|
86-1005291
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
303 Merrick Road, Suite 400, Lynbrook, New York
|
11563
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
Registrant’s telephone number, including area code
|
(516) 256-8143
|
Title of Each Class
|
Trading Symbol(s)
|
Name of Each Exchange on Which Registered
|
None
|
None
|
None
|
Page
|
||
PART I
|
||
Item 1.
|
1
|
|
Item 1A.
|
5
|
|
Item 1B.
|
14
|
|
Item 2.
|
14
|
|
Item 3.
|
14
|
|
Item 4.
|
14
|
|
PART II
|
||
Item 5.
|
15
|
|
Item 6
|
16
|
|
Item 7.
|
16
|
|
Item 7A.
|
26
|
|
Item 8.
|
26
|
|
Item 9.
|
26
|
|
Item 9A.
|
27 | |
Item 9B.
|
29
|
|
PART III
|
||
Item 10.
|
30
|
|
Item 11.
|
34
|
|
Item 12.
|
36
|
|
Item 13.
|
38
|
|
Item 14.
|
38
|
|
PART IV
|
||
Item 15.
|
40
|
|
Item 16.
|
43
|
|
40 |
• |
supporting its businesses’ efforts to make investments and to build long-term profits;
|
• |
allocating Janel’s capital at high risk-adjusted rates of return; and
|
• |
attracting and retaining exceptional talent.
|
• |
Product innovation: By working with key researchers and scientific organizations, we seek to
develop new products to enhance the range of tools available and thereby expand the capabilities of life science researchers.
|
• |
Operational improvement: We continue to enhance our operational designs and processes to be more
efficient, which supports higher profitability and enables us to devote more resources to investments in growth and innovation.
|
• |
Attract and retain exceptional talent: High quality scientists enable our top-quality products and
services to be offered which are key to our reputation in the market place.
|
• |
Acquisitions and investments: We intend to grow by acquiring new businesses with high quality
reputations that will benefit from our combined innovation and operational strength.
|
• |
Customers and distribution methods: We sell our biotechnology products directly to customers,
principally direct through our website or distributors. Some of our customers utilize our scientific expertise and production capabilities and purchase our products and re-label them. Our reputation for quality products is critical
to our ability to attract new customers for both our products and services.
|
• |
Competitors: A number of companies supply protein-related research and diagnostic reagents.
Customers choose their products based upon product quality, reputation and price. We believe a number of our products have long standing reputations and that our portfolio overall is well regarded, especially amongst the academic,
diagnostic and pharmaceutical research community.
|
• |
Manufacturing: We manufacture our products at one location in Davis, California. Our
antibodies are produced using a variety of technologies including traditional animal immunization and hybridoma technology as well as recombinant antibody techniques. We are not dependent on key or sole source suppliers for most of
our products as we typically have several outside sources for all critical raw materials necessary for the manufacture of our products.
|
•
|
Janel’s financial condition may not be sufficient to support the funding needs of an expansion program;
|
•
|
Janel may not be able to successfully identify suitable investment opportunities;
|
•
|
acquisitions that Janel undertakes may not be successfully consummated or enhance profitability; or
|
•
|
expansion opportunities may not be available to Janel upon reasonable terms.
|
• |
difficulty in assimilating/integrating the operations and personnel of the acquired businesses;
|
• |
potential disruption of Janel’s or the target’s ongoing business;
|
• |
inability to realize the projected operational and financial benefits from the acquisition or to maximize financial and strategic benefits through the incorporation of acquired personnel and clients;
|
• |
difficulty maintaining uniform standards, controls, procedures and policies;
|
• |
impairment of relationships with employees and clients resulting from integration of the newly acquired company;
|
• |
strain on managerial and operational resources as management tries to oversee larger operations;
|
• |
significantly increased need for working capital to operate the acquired companies;
|
• |
exposure to unforeseen liabilities of acquired companies; and
|
• |
need to incur additional indebtedness, issue stock (which may have rights superior to the rights of Janel’s stockholders and which may have a dilutive effect on Janel’s stockholders), or use cash in
order to complete the acquisition.
|
• |
a reduction in overall freight volumes in the marketplace, reducing Janel Group’s opportunities for growth;
|
• |
economic difficulties encountered by some of Janel Group’s customers, who may, therefore, not be able to pay Janel Group in a timely manner or at all, or may go out of business;
|
• |
economic difficulties encountered by a significant number of Janel Group’s transportation providers, who may go out of business and, therefore, leave Janel Group unable to secure sufficient equipment or
other transportation services to meet commitments to its customers; and
|
• |
the inability of Janel Group to appropriately adjust its expenses to changing market demands.
|
• |
economic and political conditions in the United States and abroad;
|
• |
major work stoppages;
|
• |
exchange controls, currency conversion and fluctuations;
|
• |
war, other armed conflicts and terrorism; and
|
• |
U.S. and foreign laws relating to tariffs, trade restrictions, foreign investment and taxation.
|
•
|
competition with other transportation services companies, some of which have a broader coverage network, a wider range of services, more fully developed information technology systems
and greater capital resources than those of Janel Group;
|
• |
reduction by Janel Group’s competitors of their rates to gain business, especially during times of declining growth rates in the economy, which reductions may limit Janel Group’s ability to maintain or
increase rates, maintain its operating margins or maintain significant growth in its business;
|
• |
shifts in the business of shippers to asset-based trucking companies that also offer brokerage services in order to secure access to those companies’ trucking capacity, particularly in times of tight
industry-wide capacity;
|
• |
solicitation by shippers of bids from multiple transportation providers for their shipping needs and the resulting depression of freight rates or loss of business to competitors; and
|
• |
the use by Janel Group’s competitors of cooperative relationships to increase their ability to address shipper needs.
|
Fiscal Year 2018
|
Fiscal Year 2017
|
|||||||||||||||
Fiscal Quarter
|
High
|
Low
|
High
|
Low
|
||||||||||||
First Quarter, ended December 31,
|
$
|
10.35
|
$
|
5.00
|
$
|
9.00
|
$
|
3.69
|
||||||||
Second Quarter, ended March 31,
|
$
|
9.01
|
$
|
6.60
|
$
|
13.17
|
$
|
6.50
|
||||||||
Third Quarter, ended June 30,
|
$
|
9.01
|
$
|
6.75
|
$
|
10.11
|
$
|
6.50
|
||||||||
Fourth Quarter, ended September 30,
|
$
|
8.90
|
$
|
6.00
|
$
|
9.55
|
$
|
7.00
|
• |
Introduction
|
• |
Business Performance
|
• |
Liquidity and Capital Resources
|
• |
Current Outlook
|
• |
Critical Accounting Estimates
|
• |
New Accounting Standards
|
Years Ended September 30,
|
||||||||
(In thousands)
|
2018
|
2017
|
||||||
Revenues:
|
||||||||
Global Logistics Services (1)
|
$
|
57,200
|
$
|
50,650 |
||||
Manufacturing
|
10,321
|
8,284
|
||||||
Total revenues
|
67,521
|
58,934 |
||||||
|
||||||||
Gross margin:
|
||||||||
Global Logistics Services
|
14,515
|
13,448
|
||||||
Manufacturing
|
5,797
|
4,577
|
||||||
Total gross margin
|
20,312
|
18,025
|
||||||
Operating Income:
|
||||||||
Global Logistics Services
|
2,679
|
2,600
|
||||||
Manufacturing
|
2,078
|
2,063
|
||||||
Total operating income
|
4,757
|
4,663
|
||||||
Corporate administrative expense
|
(3,063
|
)
|
(1,793
|
)
|
||||
Amortization expense
|
(807
|
)
|
(766
|
)
|
||||
Interest expense
|
(499
|
)
|
(790
|
)
|
||||
Change in fair value of mandatorily redeemable non-controlling interest
|
(10
|
)
|
53
|
|||||
Net income from continuing operations before taxes
|
378
|
1,367
|
||||||
Income Taxes
|
(130
|
)
|
(493
|
)
|
||||
Net income from continuing operations
|
$
|
248
|
$
|
874
|
|
2018 (a)
|
2017
|
||||||
Revenue
|
$
|
10,321
|
$
|
8,284
|
||||
Gross profit
|
5,797
|
4,577
|
||||||
Gross profit margin
|
56.2
|
%
|
55.3
|
%
|
||||
Income from operations
|
$
|
2,078
|
$
|
2,063
|
(a) |
Includes Aves acquisition on March 5, 2018 and the Antibodies acquisition on June 22, 2018.
|
|
2018
|
2017
|
||||||
Corporate expenses
|
$
|
2,092
|
$
|
1,391
|
||||
Amortization of intangible assets
|
807
|
766
|
||||||
Stock-based compensation
|
506
|
316
|
||||||
M&A expenses
|
465
|
85
|
||||||
Total corporate expenses
|
$
|
3,870
|
$
|
2,558
|
• |
accounts receivable valuation;
|
• |
the useful lives of long-term assets;
|
• |
the accrual of costs related to ancillary services the Company provides; and
|
• |
accrual of tax expense on an interim basis.
|
• |
Management did not have a process or control in place to perform an assessment of gross versus net revenue recognition criteria in accordance with ASC Topic 605-45 Revenue Recognition – Principal Agent
Consideration (“ASC Topic 605-45”) with respect to the Company’s logistics segment.
|
• |
Management did not have a process or control in place to perform an assessment of timing of revenue recognition criteria in accordance with ASC Topic 605 with respect to the Company’s logistics segment.
|
• |
A number of deficiencies were identified related to the design, implementation and effectiveness of certain information technology general controls, including segregation of duties, user access and change
management.
|
• |
The Company had inadequate controls over a) journal entries and approvals, b) cash disbursements and application of cash receipts, c) payroll changes and d) vendor set-up and creation, credit policies and
infrequent transactions.
|
•
|
We did not maintain a sufficient complement of personnel with an appropriate level of accounting knowledge, experience, and training in the application of U.S. GAAP
necessary to support our operations;
|
•
|
We did not apply the appropriate level of review and oversight in the accounting for and disclosure of significant, infrequently occurring transactions such as business
combinations; and
|
•
|
Management did not have a process or control in place to perform an assessment of gross versus net revenue recognition criteria in accordance with ASC Topic 605-45; Revenue
Recognition – Principal Agent Consideration; with respect to the Company’s logistics segment.
|
• |
the appointment of a new corporate controller;
|
• |
engagement of external advisors to supplement the staff charged with compiling and filing our U.S. GAAP results;
|
• |
implementation of organizational structure changes that better integrate our tax accounting and finance functions, as well as a formalized review process;
|
• |
enhancement of our processes and procedures for determining, documenting and calculating our income tax provision;
|
• |
increasing the level of certain tax review activities throughout the year and during the financial statement close process;
|
• |
enhancing the procedures and documentation requirements, including related to training, and the evaluation and recording of complex and/or non-routine transactions, such as business combinations; and
|
• |
the performance by management of detailed analyses, substantive procedures and other post-closing activities in order to ensure the completeness and accuracy of our accounting for the application and
related disclosures of complex and technical accounting issues relating to ASC Topic 605-45 with respect to the Company’s logistics segment in the consolidated statements of operations
|
• |
We did not maintain adequate controls over journal entry approval;
|
• |
Management identified a number of deficiencies related over the design, implementation and effectiveness of certain information technology general controls, including segregation of duties, user access, change management,
data back-ups and hardware security, some of which have a direct impact on our financial reporting; and
|
• |
We did not maintain adequate controls over inventory valuation as it relates to overhead costs.
|
Name
|
Age
|
Position
|
Dominique Schulte
|
45
|
Chairman, President and Chief Executive Officer
|
Brendan J. Killackey
|
44
|
Director, Chief Information Officer
|
Gerard van Kesteren
|
69
|
Director, Chair of Audit Committee
|
John J. Gonzalez, II
|
68
|
Director, Senior Advisor for Mergers and Acquisitions and Chair of the Compensation Committee
|
Gregory J. Melsen | 66 | Director, Chair of Nominating and Governance Committee |
Vincent A. Verde
|
57
|
Principal Financial Officer, Treasurer, and Secretary
|
• |
reviewing and assessing the effectiveness of external auditors, their independence from Janel and any additional assignments they may be given, as well as reviewing their appointment, termination, and
remuneration;
|
• |
reviewing and assessing the scope and plan of the audit, the examination process, audit results and reports, as well as whether auditor recommendations have been implemented by management;
|
• |
recommending the approval of the annual internal audit concept and report, including the responses of management thereto;
|
• |
assessing management’s established risk assessment and any proposed measures to reduce risk;
|
• |
assessing the Company’s efforts and policies of compliance with relevant laws and regulations;
|
• |
reviewing, in tandem with external auditors, as well as the Chief Executive Officer and the Principal Financial Officer, whether accounting principles and the financial control mechanisms of Janel and its
subsidiaries are appropriate in view of Janel’s size and complexity; and
|
• |
reviewing annual and interim statutory and consolidated financial statements intended for publication and recommending such financial statements to the board of directors.
|
• |
reviewing and approving the Company’s general compensation philosophy and objectives;
|
• |
reviewing and approving the corporate goals and individual objectives relevant to the compensation of the Company’s Chief Executive Officer and evaluating the performance of the Chief Executive Officer
considering these objectives;
|
• |
approving base salary amounts, incentive and bonus compensation amounts and individual stock and/or option grants and awards for the Chief Executive Officer and, based on the recommendation of the Chief
Executive Officer, all corporate officers at or above the Vice President level;
|
• |
reviewing all forms of compensation for the Company’s senior management, including the form and amount of current salary, deferred salary, cash and non-cash benefits, and all compensation plans;
|
• |
reviewing the Company’s severance or similar termination payments and administering the Company’s stock option and other incentive compensation plans and programs;
|
• |
amending or modifying, where appropriate, the provisions of any compensation or benefit plan that does not require stockholder approval;
|
• |
preparing and approving reports to stockholders on compensation matters which are required by the SEC and other government bodies;
|
• |
performing an annual performance appraisal for members of the Company’s senior management designated by the board of directors;
|
• |
establishing levels of director compensation to include marketplace reviews of retainers, meeting fees, stock plans and other similar components of compensation; and
|
• |
annually reviewing succession plans for key positions within the Company.
|
• |
making recommendations to Janel’s board of directors regarding matters and practices concerning the board, its committees and individual directors, as well as matters and practices of the boards,
committees and individual directors of each of Janel’s subsidiaries;
|
• |
periodically evaluating the size, composition and governance structure of Janel’s board of directors and its committees and the boards and committees of Janel’s subsidiaries and determining the future
requirements of each such body;
|
• |
periodically making recommendations concerning the qualifications, criteria, compensation and retirement age of members of Janel’s board of directors and the boards of its subsidiaries, which
recommendations, upon approval by Janel’s board of directors, shall be incorporated in Janel’s Corporate Governance Guidelines;
|
• |
recommending nominees for election to Janel’s board of directors and the boards of its subsidiaries and establishing and administering a board evaluation process; and
|
• |
reviewing timely nominations by stockholders for the election of individuals to Janel’s board of directors, and ensure that such stockholders are advised of any action taken by the board of directors with
respect thereto.
|
Name
|
Fees Earned
or
Paid in Cash
|
Option
Awards (3)
|
All Other
Compensation
|
Total
|
||||||||||||||
Dominique Schulte
|
$
|
-
|
-
|
$
|
-
|
$
|
-
|
|||||||||||
Gerard van Kesteren
|
$
|
40,000
|
(1)
|
$
|
34,312
|
20,000
|
$
|
94,312
|
||||||||||
John J. Gonzalez, II
|
$ |
40,000
|
(1)
|
$
|
-
|
$
|
90,000
|
(2)
|
$
|
130,000
|
||||||||
Gregory J. Melsen (4)
|
$
|
35,000
|
(1)
|
$
|
12,836
|
$
|
-
|
$
|
47,836
|
(1) |
Compensation is paid on a monthly basis.
|
(2) |
Represents compensation paid to Mr. Gonzalez in connection with his consulting agreement.
|
(3) |
The aggregate number of options outstanding for each director is as follows: Gerard van Kesteren - 11,802, John J. Gonzalez II - 40,000, and Gregory J. Melsen - 1,875.
|
(4) |
Mr. Melsen joined the board in January 2018.
|
Name and Principal Position
|
Year
|
Base Salary ($)
|
Bonus ($)
|
Stock
Awards ($)
|
Option
Awards ($)
|
All Other
Compensations ($)
|
Total ($)
|
||||||||||||||||||
Brendan J. Killackey,
|
2018
|
150,000
|
119,343
|
-
|
-
|
11,044
|
(1
|
)
|
280,387
|
||||||||||||||||
Chief Executive Officer and Interim
|
2017
|
100,000
|
70,000
|
-
|
41,131
|
-
|
211,131
|
||||||||||||||||||
Prinicipal Financial Officer 2017
|
|||||||||||||||||||||||||
Vincent A. Verde, Principal Financial
|
2018
|
102,084
|
-
|
-
|
-
|
24,538
|
126,622
|
||||||||||||||||||
Officer; Treasurer and Secretary (2)
|
(1) |
Includes $6,167 of medical insurance premiums and $4,877 of 401(k) contributions paid on behalf of Mr. Killackey for the fiscal year ended 2018. Mr. Killackey was elected to the Company’s
board of directors in September 2014 and served as Chief Executive Officer from February 2015 through September 2018. Most recently, effective October 1, 2018, Mr. Killackey was appointed as the Company’s Chief Information Officer.
|
(2) |
Vincent A. Verde was appointed as Principal Financial Officer, Treasurer and Secretary on May 8, 2018. From February 2018 to May 8, 2018, Mr. Verde served as Controller of the Company. From January 2018 to February 2018, Mr. Verde
served as a consultant for the Company. Annual base salary for Mr. Verde is $175,000. Amounts reported under all other compensation reflect $24,538 that Mr. Verde earned in consulting fees from January 2018 to February 2018.
|
• |
a matching contribution of up to 4% for the employee’s elective deferral;
|
• |
a discretionary profit-sharing contribution to the plan; and
|
• |
a qualified non-elective contribution to the plan with the amount of the qualified non-elective contribution being 3% of the employees pay for the portion of the plan year they are active participants.
|
Option Awards
|
|||||||||||||||||||
Name
|
Number of
securities
underlying unexercised
options (#) exercisable
|
Number of
securities
underlying unexercised
options (#) unexercisable
|
Equity
incentive
plan
awards:
Number of
securities
underlying unexercised unearned
options (#)
|
Option
Exercise
Price
|
Option
expiration
date
|
||||||||||||||
Brendan J.
|
5,000
|
-
|
-
|
$
|
4.50
|
12/29/2024
|
|||||||||||||
Killackey |
8,000
|
-
|
-
|
$ |
8.01
|
5/12/2027
|
Name and Address
of Beneficial Owner
|
Shares
Beneficially Owned
|
Percent
of Class
|
||||||
Oaxaca Group L.L.C
68 Bank Street
New York, NY 10014
|
447,646
|
54.6
|
% | |||||
John J. Gonzalez, II
303 Merrick Road, Suite 400
Lynbrook, New York 11563
|
100,000
|
(1)
|
12.2
|
% | ||||
Brendan J. Killackey
303 Merrick Road, Suite 400
Lynbrook, New York 11563
|
44,129 |
(2)
|
5.4
|
% |
(1) |
Includes 40,000 shares of common stock issuable upon the exercise of stock options that may be exercised within 60 days of September 30, 2018.
|
(2) |
Includes 13,000 shares of common stock issuable upon the exercise of stock options that may be exercised within 60 days of September 30, 2018.
|
Name of
Beneficial Owner
|
Shares
Beneficially
Owned
|
Percent
of Class
|
|||||||
Dominique Schulte
|
447,646
|
(1)
|
54.6
|
%
|
|||||
John J. Gonzalez, II
|
100,000
|
(2)
|
12.2
|
%
|
|||||
Gerard van Kesteren
|
36,802
|
(3)
|
4.5
|
%
|
|||||
Brendan J. Killackey
|
44,129
|
(4)
|
5.4
|
%
|
|||||
Gregory J. Melsen
|
4,375
|
0.5
|
%
|
||||||
Vincent A. Verde
|
-
|
-
|
|||||||
All directors and executive officers as a group (6 persons)
|
632,934
|
77.2
|
%
|
(1) |
These shares are held by Oaxaca Group L.L.C. Ms. Schulte is the sole member of Oaxaca Group L.L.C. and, therefore, shares beneficial ownership of the shares.
|
(2) |
Includes 40,000 shares of common stock issuable upon the exercise of stock options that may be exercised within 60 days of July 15, 2019.
|
(3) |
Includes 7,961 shares of common stock issuable upon the exercise of stock options that may be exercised within 60 days of July 15, 2019.
|
(4) |
Includes 13,000 shares of common stock issuable upon the exercise of stock options that may be exercised within 60 days of July 15, 2019.
|
Plan Category
|
Number of securities
to be issued upon
exercise of
outstanding options,
warrants and rights
|
Weighted-average
exercise price of
outstanding options,
warrants and rights
|
Number of securities
remaining available for
future issuance under
equity compensation
plans (excluding
securities reflected in
column (a)
|
|||||||||
(a)
|
(b)
|
(c)
|
||||||||||
Equity compensation plans not approved by security holders:
|
||||||||||||
2013 Stock Option Plan
|
59,121
|
$
|
4.55
|
12,879
|
||||||||
Amended and Restated 2017 Equity Incentive Plan
|
73,677
|
$
|
8.03
|
26,323
|
||||||||
John Joseph Gonzalez, II - Options
|
40,000
|
$
|
4.25
|
-
|
||||||||
Consultant - Options
|
6,053
|
$
|
4.13
|
-
|
||||||||
Consultant - Options
|
45,000
|
$
|
8.04
|
-
|
||||||||
Total
|
223,851
|
$
|
6.33
|
39,202
|
(a) |
Documents filed as part of this report
|
(1) |
Financial Statements.
|
(b)
|
Exhibits
|
JANEL CORPORATION
(Registrant)
|
||
Date: July 26, 2019
|
By:
|
/s/ Dominique Schulte
|
Dominique Schulte
|
||
Director, Chairman, President and Chief Executive Officer (Principal Executive Officer)
|
Date: July 26, 2019
|
By:
|
/s/ Vincent A. Verde
|
Vincent A. Verde
|
||
Principal Financial Officer, Treasurer and Secretary
|
Signature
|
Title
|
Date
|
|||
/s/
|
John J. Gonzalez, II |
Director
|
July 26, 2019
|
||
|
John J. Gonzalez, II | ||||
/s/
|
Brendan J. Killackey |
Director
|
July 26, 2019
|
||
|
Brendan J. Killackey | ||||
/s/
|
Gregory J. Melsen |
Director
|
July 26, 2019
|
||
|
Gregory J. Melsen | ||||
/s/
|
Gerard van Kesteren |
Director
|
July 26, 2019
|
||
|
Gerard van Kesteren |
2.1 |
Agreement and Plan of Merger, dated May 8, 2018, by and among Antibodies Incorporated, AB HoldCo, Inc., AB Merger Sub, Inc., Richard Krogsrud, as Representative of the Stockholders, and the Rollover Stockholders signatory thereto
(incorporated by reference to Exhibit 2.1 of the Company’s Current Report on Form 8-K filed May 11, 2018)
|
|
Articles of Incorporation of Wine Systems Design, Inc. (predecessor name) (incorporated by reference to Exhibit 3A to Wine Systems Design, Inc. (predecessor name) Registration Statement on Form SB-2 filed May 10, 2001)
|
||
Amended and Restated By-Laws of Janel Corporation (incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K filed November 1, 2013)
|
||
Certificate of Designations of Series B Convertible Stock (incorporated by reference to Exhibit 4.2 to the Company’s Current Report on Form 8-K filed October 22, 2007)
|
||
Certificate of Designations of Series C Cumulative Preferred Stock (incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K filed August 29, 2014)
|
||
Certificate of Change filed Pursuant to NRS 78.209 for Registrant (incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K filed April 21, 2015)
|
||
Certificate of Amendment to Articles of Incorporation of the Registrant (incorporated by reference to Exhibit 3.2 to the Company’s Current Report on Form 8-K filed April 21, 2015)
|
||
Amendment to Certificate of Designation After Issuance of Class or Series pursuant to NRS 78.1955 for Series C Cumulative Preferred Stock (incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K filed March
25, 2016)
|
Amendment to Certificate of Designation After Issuance of Class or Series pursuant to NRS 78.1955 for Series C Cumulative Preferred Stock (incorporated by reference to Exhibit 3.7 to the Company's Quarterly Report on Form 10-Q for the
quarter ended March 31, 2017)
|
||
Amendment to Certificate of Designation After Issuance of Class or Series pursuant to NRS 78.1955 for Series C Cumulative Preferred Stock (incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K/A filed
October 17, 2017)
|
||
† 10.1
|
Janel World Trade, Ltd. 2013 Non-Qualified Stock Option Plan (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed November 1, 2013)
|
|
Loan and Security Agreement dated March 27, 2014 between Janel World Trade, Ltd. and its subsidiaries, and Presidential Financial Corporation (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed
April 2, 2014)
|
||
First Amendment to the Loan and Security Agreement, dated September 10, 2014 between Janel World Trade, Ltd. and its subsidiaries, and Presidential Financial Corporation (incorporated by reference to Exhibit 10.3 to the Company’s Current
Report on Form 8-K filed September 16, 2014)
|
||
Second Amendment to the Loan and Security Agreement, dated September 25, 2014 between Janel World Trade, Ltd. and its subsidiaries, and Presidential Financial Corporation (incorporated by reference to Exhibit 10.2 to the Company’s
Current Report on Form 8-K filed September 30, 2014)
|
||
Third Amendment to the Loan and Security Agreement, dated October 9, 2014 between Janel World Trade, Ltd. and its subsidiaries, and Presidential Financial Corporation (incorporated by reference to Exhibit 10.1 to the Company’s Current
Report on Form 8-K filed October 15, 2014)
|
||
Fourth Amendment to the Loan and Security Agreement and Demand Secured Promissory Note, dated August 18, 2015, by and among Janel Corporation (formerly, Janel World Trade, Ltd.), Janel Group, Inc. (formerly, the Janel Group of New York),
The Janel Group of Illinois, The Janel Group of Georgia, The Janel Group of Los Angeles, Janel Ferrara Logistics, LLC, Alpha International, LP, PCL Transport, LLC and Presidential Financial Corporation (incorporated by reference to Exhibit
10.1 to the Company’s Current Report on Form 8-K filed August 20, 2015)
|
||
Amended and Restated Demand Secured Promissory Note made by Janel Corporation (and its subsidiaries) in favor of Presidential Financial Corporation, dated August 18, 2015 (incorporated by reference to Exhibit 10.2 to the Company’s
Current Report on Form 8-K filed August 20, 2015)
|
||
Credit Agreement, effective as of February 29, 2016, by and between Indco, Inc. and First Merchants Bank (incorporated by reference to Exhibit 10.5 to the Company's Current Report on Form 8-K filed March 25, 2016)
|
||
Term Loan Promissory Note, effective as of February 29, 2016, made by Indco, Inc. payable to First Merchants Bank (incorporated by reference to Exhibit 10.6 to the Company's Current Report on Form 8-K filed March 25, 2016)
|
||
Revolving Loan Promissory Note, effective as of February 29, 2016, made by Indco, Inc. payable to First Merchants Bank (incorporated by reference to Exhibit 10.7 to the Company's Current Report on Form 8-K filed March 25, 2016)
|
||
Security Agreement, effective as of February 29, 2016, made by Indco and the Company, Inc. for the benefit of First Merchants Bank (incorporated by reference to Exhibit 10.8 to the Company's Current Report on Form 8-K filed March 25,
2016)
|
||
Continuing Guaranty Agreement, effective as of February 29, 2016, made by Janel Corporation for the benefit of First Merchants Bank (incorporated by reference to Exhibit 10.9 to the Company's Current Report on Form 8-K filed March 25,
2016)
|
||
Agreement of Lease dated January 2, 2015 between 303 Merrick LLC and The Janel Group of New York, Inc. (incorporated by reference to Exhibit 10.4 to the Company’s Quarterly Report on Form 10-Q for the quarter ended December 31, 2014)
|
||
† 10.14
|
Janel Corporation 2017 Amended and Restated Equity Incentive Plan (incorporated by reference to Exhibit 10.1 to the Company’s current Report on Form 8-K filed May 11, 2018)
|
|
† 10.15
|
Restricted Stock Award Agreement between Janel Corporation and Gerard van Kesteren dated May 12, 2017 (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed September 5, 2017)
|
Loan and Security Agreement, effective as of October 17, 2017, by and between Janel Corporation, Janel Group, Inc., PCL Transport, LLC, Janel Alpha GP, LLC, W.J. Byrnes & Co., Liberty International, Inc., and The Janel Group of
Georgia, Inc., and Santander Bank, N.A. (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed October 17, 2017)
|
||
|
||
Revolving Credit Note, effective as of October 17, 2017 payable to Santander Bank, N.A. (incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K filed October 17, 2017)
|
||
|
||
First Amendment to the Loan and Security Agreement, dated March 21, 2018, by and among Janel Group, Inc., PCL Transport, LLC, Janel Alpha GP, LLC, W.J. Byrnes & Co., Inc., Liberty
International, Inc., The Janel Group Georgia, Inc., Aves Labs, Inc., Janel Corporation and Santander Bank, N.A. (incorporated by reference to Exhibit 10.1 to the Company’s Current Report in Form 8-K filed March 23, 2018)
|
||
|
||
Limited Waiver, Joiner and Second Amendment, dated November 20, 2018, to the Loan and Security Agreement, by and among Janel Group, Inc., The Janel Group of Georgia, Inc., Aves Labs, Inc.,
Honor Worldwide Logistics LLC, HWL Brokerage LLC, Global Trading Resources, Inc., Janel Corporation and Santander Bank, N.A. (incorporated by reference to Exhibit 10.1 to Company’s Current Report of Form 8-K filed November 26, 2018)
|
||
|
||
Redemption Agreement, dated September 24, 2018, among the Company and the holders of all of the issued and outstanding shares of the Company’s Series A Convertible Preferred Stock (incorporated by reference to
Exhibit 10.1 to the Company’s Current Report on Form 8-K filed September 28, 2018)
|
||
|
||
Business Loan Agreement, dated June 14, 2018, by and between AB Merger Sub, Inc. and First Northern Bank of Dixon (incorporated by reference to Exhibit 10.1 of the Company’s Current Report on Form 8-K filed
June 27, 2018)
|
||
|
||
Promissory Note, dated June 14, 2018, made by AB Merger Sub, Inc. payable to First Northern Bank of Dixon (incorporated by reference to Exhibit 10.2 of the Company’s Current Report on Form 8-K filed June 27,
2018)
|
||
|
||
Deed of Trust, dated June 14, 2018, by Antibodies Incorporated, as Trustor (incorporated by reference to Exhibit 10.3 of the Company’s Current Report on Form 8-K filed June 27, 2018)
|
||
|
||
Commercial Guaranty, dated June 14, 2018, from Janel Corporation (as Guarantor) to First Northern Bank of Dixon (incorporated by reference to Exhibit 10.4 of the Company’s Current Report on Form 8-K filed June
27, 2018)
|
||
|
||
Commercial Guaranty, dated June 14, 2018, from AB HoldCo, Inc. (as Guarantor) to First Northern Bank of Dixon (incorporated by reference to Exhibit 10.5 of the Company’s Current Report on Form 8-K filed June
27, 2018)
|
||
|
||
Note Purchase Agreement, dated June 22, 2018, by and between AB HoldCo, Inc. and Richard Krogsrud (incorporated by reference to Exhibit 10.6 of the Company’s Current Report on Form 8-K filed June 27, 2018)
|
||
|
||
Note Purchase Agreement, dated June 22, 2018, by and between AB HoldCo, Inc. and the Michael L. Smith and Ardyce F. Smith 1994 Revocable Trust (incorporated by reference to Exhibit 10.7 of the Company’s Current
Report on Form 8-K filed June 27, 2018)
|
||
|
||
Subordinated Promissory Note, dated June 22, 2018, made by AB HoldCo, Inc. payable to Richard Krogsrud (incorporated by reference to Exhibit 10.8 of the Company’s Current Report on Form 8-K filed June 27, 2018)
|
||
|
||
Subordinated Promissory Note, dated June 22, 2018, made by AB HoldCo, Inc. payable to the Michael L. Smith and Ardyce F. Smith 1994 Revocable Trust (incorporated by reference to Exhibit 10.9 of the Company’s
Current Report on Form 8-K filed June 27, 2018)
|
||
|
||
† 10.30
|
Consulting Agreement, dated February 26, 2017, between Janel Corporation and John J. Gonzalez, II (filed herewith)
|
|
|
|
|
† 10.31
|
Consulting Agreement, dated September 28, 2016, between Janel Corporation and Gerard van Kesteren (filed herewith)
|
|
|
||
Subsidiaries of the Registrant (filed herewith)
|
||
|
||
Consent of Prager Metis CPAs, LLC (filed herewith)
|
||
|
||
Consent of Paritz & Company, P.A. (filed herewith)
|
Rule 13a-14(a)/15d-14(a) Certification of Principal Executive Officer (filed herewith)
|
||
|
||
Rule 13a-14(a)/15d-14(a) Certification of Principal Financial Officer (filed herewith)
|
||
|
||
Section 1350 Certification of Principal Executive Officer (furnished herewith)
|
||
|
||
Section 1350 Certification of Principal Executive Officer (furnished herewith)
|
||
|
||
101
|
Interactive data files providing financial information from the Registrant’s Annual Report on Form 10-K for the fiscal year ended September 30, 2018 in XBRL (eXtensible Business Reporting Language) pursuant to Rule 405 of Regulation S-T:
(i) Consolidated Balance Sheets, September 30, 2018 and September 30, 2017, (ii) Consolidated Statements of Operations for the years ended September 30, 2018 and 2017, (iii) Consolidated Statements of Stockholders’ Equity for the years ended
September 30, 2018 and 2017 (iv) Consolidated Statements of Cash Flows for the years ended September 30, 2018 and 2017, and (v) Notes to Consolidated Financial Statements
|
† |
Represents management contract, compensatory plan or arrangement in which directors and/or executive officers are entitled to participate.
|
Page
|
|
F-1
|
|
F-2
|
|
F-3
|
|
F-4
|
|
F-5
|
|
F-6
|
|
F-7
|
Paritz & Company, P.A.
|
15 Warren Street, Suite 25
Hackensack, New Jersey 07601
(201) 342-7753
Fax: (201) 342-7598
|
Certified Public Accountants
|
September 30, |
||||||||
2018 | 2017 | |||||||
ASSETS
|
||||||||
Current Assets:
|
||||||||
Cash
|
$
|
585
|
$ |
988
|
||||
Accounts receivable, net of allowance for doubtful accounts
|
19,726
|
14,983
|
||||||
Inventory
|
2,391
|
350
|
||||||
Prepaid expenses and other current assets
|
354
|
325
|
||||||
Total current assets
|
23,056
|
16,646
|
||||||
Property and Equipment, net
|
3,787
|
393
|
||||||
Other Assets:
|
||||||||
Intangible assets, net
|
12,347
|
11,849
|
||||||
Goodwill
|
11,458
|
9,745
|
||||||
Security deposits and other long term assets
|
263
|
115
|
||||||
Total other assets
|
24,068
|
21,709
|
||||||
Total assets
|
$
|
50,911
|
$ |
38,748
|
||||
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
||||||||
Current Liabilities:
|
||||||||
Line of credit
|
$
|
9,730
|
$ |
6,139
|
||||
Note payable - related party
|
-
|
500
|
||||||
Accounts payable - trade
|
16,798
|
13,326
|
||||||
Accrued expenses and other current liabilities
|
1,748
|
1,572
|
||||||
Dividends payable
|
470
|
1,125
|
||||||
Current portion of long-term debt
|
897
|
857
|
||||||
Total current liabilities
|
29,643
|
23,519
|
||||||
Other Liabilities:
|
||||||||
Long-term debt
|
||||||||
Long-term debt
|
3,831
|
3,003
|
||||||
Subordinated promissory notes
|
344
|
-
|
||||||
Mandatorily redeemable non-controlling interest
|
681
|
671
|
||||||
Deferred income taxes
|
1,131
|
257
|
||||||
Other liabilities
|
254
|
79
|
||||||
Total other liabilities
|
6,241
|
4,010
|
||||||
Total liabilities
|
$
|
35,884
|
$ |
27,529
|
||||
Stockholders’ Equity:
|
||||||||
Preferred Stock, $0.001 par value; 100,000 shares authorized Series A 20,000 shares authorized and 20,000 shares issued and outstanding at September 30, 2017
|
-
|
-
|
||||||
Series B 5,700 shares authorized and 1,271 shares issued and outstanding
|
-
|
-
|
||||||
Series C 20,000 shares authorized and 20,000 shares issued and outstanding at September 30, 2018 and 14,205 shares issued and outstanding at September 30,
2017 liquidation value $11,966 and $8,224 as of September 30, 2018 and September 30, 2017, respectively
|
-
|
-
|
||||||
Common stock, $0.001 par value; 4,500,000 shares authorized, 837,951 issued and 817,951 outstanding as of September 30, 2018 and 573,951 issued and 553,951 outstanding as of September 30, 2017
|
1
|
1
|
||||||
Paid-in capital
|
15,872
|
12,312
|
||||||
Treasury stock, at cost, 20,000 shares
|
(240
|
)
|
(240
|
)
|
||||
Accumulated deficit
|
(606
|
)
|
(854
|
)
|
||||
Total stockholders’ equity
|
15,027
|
11,219
|
||||||
Total liabilities and stockholders’ equity
|
$
|
50,911
|
$ |
38,748
|
Year Ended September 30,
|
||||||||
2018
|
2017
|
|||||||
(Revised)
|
||||||||
Revenue:
|
||||||||
Global Logistics Services
|
$
|
57,200
|
$
|
50,650 |
||||
Manufacturing
|
10,321
|
8,284
|
||||||
Total Revenues
|
67,521
|
58,934 |
||||||
Cost and Expenses:
|
||||||||
Forwarding expenses
|
42,685
|
37,202 |
||||||
Cost of revenues - manufacturing
|
4,524
|
3,707
|
||||||
Selling, general and administrative
|
18,618
|
15,155
|
||||||
Amortization of intangible assets
|
807
|
766
|
||||||
Total Costs and Expenses
|
66,634
|
56,830 |
||||||
Income from Operations
|
887
|
2,104
|
||||||
Other Items:
|
||||||||
Interest expense net of interest income
|
(499
|
)
|
(790
|
)
|
||||
Change in fair value of mandatorily redeemable non-controlling interest
|
(10
|
)
|
53
|
|||||
Income from Continuing Operations Before Income Taxes
|
378
|
1,367
|
||||||
Income tax expense
|
(130
|
)
|
(493
|
)
|
||||
Income from Continuing Operations
|
248
|
874
|
||||||
Loss from discontinued operations, net of tax
|
-
|
(147
|
)
|
|||||
Net income
|
248
|
727
|
||||||
Preferred stock dividends
|
(438
|
)
|
(517
|
)
|
||||
Non-controlling interest dividends
|
(50
|
)
|
-
|
|||||
Gain on extinguishment of Preferred Stock Series C dividends
|
1,312
|
-
|
||||||
Net Income Available to Common Shareholders
|
$
|
1,072
|
$
|
210
|
||||
Income per share from continuing operations:
|
||||||||
Basic
|
$
|
0.43
|
$
|
1.55
|
||||
Diluted
|
$
|
0.30
|
$
|
1.08
|
||||
Loss per share from discontinued operations:
|
||||||||
Basic
|
$
|
-
|
$
|
(0.26
|
)
|
|||
Diluted
|
$
|
-
|
$
|
(0.18
|
)
|
|||
Net income per share attributable to common stockholders:
|
||||||||
Basic
|
$
|
1.86
|
$
|
0.37
|
||||
Diluted
|
$
|
1.28
|
$
|
0.26
|
||||
Weighted average number of shares outstanding:
|
||||||||
Basic
|
574,721
|
563,951
|
||||||
Diluted
|
834,485
|
810,413
|
PREFERRED STOCK
|
COMMON STOCK
|
PAID-IN
|
TREASURY STOCK
|
RETAINED
|
TOTAL
|
|||||||||||||||||||||||||||||||
SHARES
|
$
|
SHARES
|
$
|
CAPITAL
|
SHARES
|
$
|
EARNINGS
|
EQUITY
|
||||||||||||||||||||||||||||
Balance - September 30, 2016
|
35,476
|
$
|
-
|
573,951
|
$
|
1
|
$
|
5,410
|
-
|
$
|
-
|
$
|
(1,581
|
)
|
$
|
3,830
|
||||||||||||||||||||
Preferred stock Adjustment
|
-
|
-
|
-
|
-
|
7,103
|
-
|
-
|
7,103
|
||||||||||||||||||||||||||||
Net income
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
727
|
727
|
|||||||||||||||||||||||||||
Dividends to preferred stockholders
|
-
|
-
|
-
|
-
|
(517
|
)
|
-
|
-
|
-
|
(517
|
)
|
|||||||||||||||||||||||||
Stock based compensation
|
-
|
-
|
-
|
-
|
316
|
-
|
-
|
-
|
316
|
|||||||||||||||||||||||||||
Treasury stock acquired
|
-
|
-
|
-
|
-
|
-
|
20,000
|
(240
|
)
|
-
|
(240
|
)
|
|||||||||||||||||||||||||
Balance - September 30, 2017
|
35,476
|
$
|
-
|
573,951
|
$
|
1
|
$
|
12,312
|
20,000
|
$
|
(240
|
)
|
$
|
(854
|
)
|
$
|
11,219
|
|||||||||||||||||||
Issuance of Series C preferred stock
|
5,795
|
-
|
-
|
-
|
2,897
|
-
|
-
|
-
|
2,897
|
|||||||||||||||||||||||||||
Net Income
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
248
|
248
|
|||||||||||||||||||||||||||
Dividends to preferred stockholders
|
-
|
-
|
-
|
-
|
(438
|
)
|
-
|
-
|
-
|
(438
|
)
|
|||||||||||||||||||||||||
Dividend to non-controlling interest
|
-
|
-
|
-
|
-
|
(50
|
)
|
-
|
-
|
-
|
(50
|
)
|
|||||||||||||||||||||||||
Repurchase of Preferred A Shares
|
(20,000
|
)
|
-
|
-
|
-
|
(400
|
)
|
(400
|
)
|
|||||||||||||||||||||||||||
Exercise of warrants
|
-
|
-
|
250,000
|
-
|
1,000
|
-
|
-
|
-
|
1,000
|
|||||||||||||||||||||||||||
Stock based compensation
|
-
|
-
|
-
|
-
|
506
|
-
|
-
|
-
|
506
|
|||||||||||||||||||||||||||
Stock option exercise
|
-
|
-
|
14,000
|
-
|
45
|
-
|
-
|
-
|
45
|
|||||||||||||||||||||||||||
Balance - September 30, 2018
|
21,271
|
$
|
-
|
837,951
|
$
|
1
|
$
|
15,872
|
20,000
|
$
|
(240
|
)
|
$
|
(606
|
)
|
$
|
15,027
|
Year Ended September 30,
|
||||||||
2018
|
2017
|
|||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net income
|
$
|
248
|
$
|
727
|
||||
Loss from discontinued operations
|
-
|
147
|
||||||
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
Provision for uncollectible accounts
|
22
|
194
|
||||||
Depreciation
|
100
|
113
|
||||||
Deferred income tax
|
69
|
368
|
||||||
Amortization of intangible assets
|
807
|
766
|
||||||
Amortization of acquired inventory valuation
|
190
|
- |
||||||
Amortization of imputed interest
|
-
|
29
|
||||||
Amortization of loan costs
|
10
|
10
|
||||||
Stock based compensation
|
678
|
316
|
||||||
Change in fair value of mandatorily redeemable non-controlling interest
|
10
|
(53
|
)
|
|||||
Changes in operating assets and liabilities, net of effects of acquisitions:
|
||||||||
Accounts receivable
|
(3,936
|
)
|
(1,818
|
)
|
||||
Inventory
|
(74
|
)
|
7
|
|||||
Prepaid expenses and sundry current assets
|
23
|
(91
|
)
|
|||||
Security deposits and other long term assets
|
(23
|
)
|
(1
|
)
|
||||
Accounts payable and accrued expenses
|
2,549
|
2,547
|
||||||
Other liabilities
|
175
|
-
|
||||||
Net cash provided by continuing operations
|
848
|
3,261
|
||||||
Net cash used in discontinued operations
|
-
|
(73
|
)
|
|||||
Net cash provided by operating activities
|
351
|
3,188
|
||||||
Cash Flows From Investing Activities:
|
||||||||
Acquisition of property and equipment
|
(89
|
)
|
(218
|
)
|
||||
Cash acquired from acquisition
|
-
|
116
|
||||||
Acquisition of W.J. Byrnes
|
-
|
(100
|
)
|
|||||
Note receivable
|
(125
|
)
|
-
|
|||||
Acquisition of Aves, net of cash acquired
|
(2,433
|
)
|
-
|
|||||
Acquisition of GTRI, net of cash acquired
|
(418
|
)
|
-
|
|||||
Acquisition of Antibodies, net of cash acquired
|
(4,535
|
)
|
-
|
|||||
Net cash used in investing activities
|
(7,600
|
)
|
(202
|
)
|
||||
Cash Flows From Financing Activities:
|
||||||||
Dividends paid to preferred stockholder
|
(1,093
|
)
|
(15
|
)
|
||||
Dividends paid to minority shareholder
|
(51
|
)
|
-
|
|||||
Repayments of term loan
|
(1,157
|
)
|
(1,623
|
)
|
||||
Proceeds from (repayments) of senior secured term loan
|
2,025
|
(585
|
)
|
|||||
Proceeds from sale of Series C Preferred Stock
|
2,898
|
-
|
||||||
Proceeds from stock option exercise
|
46
|
-
|
||||||
Line of credit, proceeds, net
|
3,581
|
-
|
||||||
Repurchase of Preferred A Shares
|
(400
|
)
|
-
|
|||||
Exercise of warrants
|
1,000
|
-
|
||||||
Repayment of notes payable - related party
|
(500
|
)
|
(500
|
)
|
||||
Treasury stock acquisition
|
-
|
(240
|
)
|
|||||
Net cash provided by (used in) in financing activities
|
6,349
|
(2,963
|
)
|
|||||
Net (decrease) increase in cash
|
(403
|
)
|
23
|
|||||
Cash at beginning of the period
|
988
|
965
|
||||||
Cash at end of period
|
$
|
585
|
$
|
988
|
||||
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
|
||||||||
Cash paid during the period for:
|
||||||||
Interest
|
$
|
488
|
$
|
754
|
||||
Income taxes
|
$
|
93
|
$
|
168
|
||||
Non-cash investing activities:
|
||||||||
Subordinated promissory notes of Antibodies
|
$
|
344
|
$
|
-
|
||||
Non-cash financing activities:
|
||||||||
Dividends declared to preferred stockholders
|
$
|
655
|
$
|
502
|
1 |
SUMMARY OF BUSINESS AND SIGNIFICANT ACCOUNTING POLICIES
|
Goodwill
The Company records as goodwill the excess of purchase price over the fair value of the tangible and identifiable intangible assets acquired in a business combination. Under current authoritative guidance, goodwill is not amortized but is tested for impairment annually (on September 30) as well as when an event or change in circumstance indicates impairment may have occurred. Goodwill is tested for impairment by comparing the fair value of the Company's individual reporting units to their carrying amount to determine if there is potential goodwill impairment. If the fair value of the reporting unit is less than the carrying value, an impairment loss is recorded to the extent that the implied fair value of the goodwill of the reporting unit is less than its carrying value. The fair value of our reporting units were in excess of carrying value and goodwill was not deemed to be impaired as of September 30, 2018, and 2017.
Intangibles and long-lived assets
Long-lived assets, including fixed assets and intangible assets, are reviewed for impairment whenever events or changes in circumstances indicate that the carrying value may not be recoverable. In reviewing for impairment, the carrying value of such assets is compared to the estimated undiscounted future cash flows expected from the use of the assets and their eventual disposition. If such cash flows are not sufficient to support the asset's recorded value, an impairment charge is recognized to reduce the carrying value of the long-lived asset to its estimated fair value. The determination of future cash flows, as well as the estimated fair value of long-lived assets, involves significant estimates on the part of management. If there is a material change in economic conditions or other circumstances influencing the estimate of future cash flows or fair value, the Company could be required to recognize impairment charges in the future. There were no indicators of impairment of long-lived assets during the years ended September 30, 2018 and 2017.
2 |
ACQUISITIONS
|
(A)
|
W.J. BYRNES & CO., INC.
|
Fair Value
|
||||
Cash
|
$
|
116
|
||
Accounts receivable, net of allowance for doubtful accounts
|
299
|
|||
Customer relationships and other intangibles
|
240
|
|||
Goodwill
|
658
|
|||
Security deposits
|
15
|
|||
Note payable – bank
|
(225
|
)
|
||
Accounts payable – trade
|
(891
|
)
|
||
Accrued expenses and other current liabilities
|
(112
|
)
|
||
Purchase price
|
$
|
100
|
(B)
|
GLOBAL TRADING RESOURCES, INC.
|
Accounts receivable
|
$
|
308
|
||
Other assets
|
8
|
|||
Property & equipment
|
-
|
|||
Intangibles - customer relationships
|
32
|
|||
Intangibles - trademark
|
7
|
|||
Intangibles - non-compete
|
39
|
|||
Goodwill
|
353
|
|||
Accounts payable
|
(266
|
)
|
||
Accrued expenses
|
(63
|
)
|
||
Purchase price, net of cash received
|
$
|
418
|
(C)
|
AVES
|
Accounts receivable
|
$
|
111
|
||
Inventory
|
1,057
|
|||
Property & equipment
|
31
|
|||
Intangibles - customer relationships
|
330
|
|||
Intangibles - trademark
|
40
|
|||
Intangibles - other
|
180
|
|||
Goodwill
|
684
|
|||
Purchase price, net of cash received
|
$
|
2,433
|
(E)
|
ANTIBODIES INCORPORATED
|
Accounts receivable
|
$
|
411
|
||
Inventory
|
1,102
|
|||
Prepaids
|
43
|
|||
Property & equipment, net
|
3,373
|
|||
Intangibles - trademark
|
301
|
|||
Intangibles - other
|
377
|
|||
Goodwill
|
675
|
|||
Accounts payable
|
(363
|
)
|
||
Accrued expenses
|
(235
|
)
|
||
Deferred Income Taxes
|
(805
|
)
|
||
Purchase price, net of cash received
|
$
|
4,879
|
3 |
PROPERTY AND EQUIPMENT
|
September 30,
2018
|
September 30,
2017
|
Life
|
|||||||
Building and improvements
|
$
|
2,366
|
-
|
15-30 years
|
|||||
Land and improvements
|
823
|
-
|
Indefinite
|
||||||
Furniture and Fixture
|
211
|
167
|
3-7 years
|
||||||
Computer Equipment
|
323
|
234
|
3-5 years
|
||||||
Machinery & Equipment
|
764
|
721
|
3-15 years
|
||||||
Leasehold Improvements
|
181
|
87
|
3-5 years
|
||||||
4,668
|
1,209
|
||||||||
Less Accumulated Depreciation
|
(881
|
)
|
(816
|
)
|
|||||
$
|
3,787
|
$
|
393
|
4 |
INVENTORY
|
Year Ended September 30,
|
||||||||
2018
|
2017
|
|||||||
Finished goods
|
$
|
1,241
|
$
|
-
|
||||
Work-in-process
|
286
|
6
|
||||||
Raw materials
|
888
|
368
|
||||||
Less – Reserve for inventory valuation
|
(24
|
)
|
(24
|
)
|
||||
Inventory net
|
$
|
2,391
|
$
|
350
|
5 |
INTANGIBLE ASSETS
|
September 30,
2018
|
September 30,
2017
|
Life
|
|||||||
Customer relationships
|
$
|
12,052
|
$
|
11,690
|
15-20 years
|
||||
Trademarks / names
|
2,118
|
1,770
|
20 years
|
||||||
Other
|
656
|
60
|
2-5 years
|
||||||
14,826
|
13,520
|
||||||||
Less: Accumulated Amortization
|
(2,479
|
)
|
(1,671
|
)
|
|||||
$
|
12,347
|
$
|
11,849
|
Fiscal year 2019
|
$
|
823
|
||
Fiscal year 2020
|
807
|
|||
Fiscal year 2021
|
799
|
|||
Fiscal year 2022
|
796
|
|||
Fiscal year 2023
|
796
|
|||
Thereafter
|
8,326
|
|||
$
|
12,347
|
6 |
NOTE PAYABLE - BANK
|
(A)
|
Presidential Financial Corporation Facility
|
(B)
|
Santander Bank Facility
|
(C) |
First Merchants Bank Credit Facility
|
(in thousands)
|
September 30,
2018
|
September 30,
2017
|
||||||
Long term debt is due in monthly installments of $71 plus monthly interest, at LIBOR plus 3.75% to 4.75% per annum.
The note is collateralized by all of Indco’s assets and guaranteed by Janel.
|
$ |
2,713
|
$ |
3,860
|
||||
Less current portion
|
(857
|
)
|
(857
|
)
|
||||
$ |
1,856
|
$ |
3,003
|
2019
|
$
|
857
|
||
2020
|
857
|
|||
2021
|
999
|
|||
$
|
2,713
|
(D) |
First Northern Bank of Dixon
|
(in thousands)
|
September 30,
2018
|
|||
Long term debt is due in monthly installments of $12 plus monthly interest, at 5.28% per annum. The note is collateralized by real property owned by Antibodies and
guaranteed by Janel.
|
$
|
2,015
|
||
Less current portion
|
(40
|
)
|
||
$
|
1,975
|
2019
|
$
|
40
|
||
2020
|
42
|
|||
2021
|
45
|
|||
2022
|
47
|
|||
2023
|
50
|
|||
Thereafter
|
1,791
|
|||
$
|
2,015
|
7 |
SUBORDINATED PROMISSORY NOTE
|
8 |
DEBT - RELATED PARTY
|
September 30,
|
||||||||
2018
|
2017
|
|||||||
Non-interest-bearing note payable to a related party, net of imputed interest due when earned
|
$
|
-
|
$
|
500
|
||||
Less current portion
|
-
|
(500
|
)
|
|||||
$
|
-
|
$
|
-
|
9 |
DISCONTINUED OPERATIONS
|
For the Years Ended
September 30,
|
||||||||
2018
|
2017
|
|||||||
CASH FLOWS FROM OPERATING ACTIVITIES
|
||||||||
Net loss from discontinued operations
|
$
|
-
|
$
|
(147
|
)
|
|||
Accrued expenses and other current liabilities
|
-
|
74
|
||||||
Net cash used in discontinued operations
|
$
|
-
|
$
|
(73
|
)
|
10 |
STOCKHOLDERS’ EQUITY
|
(A) |
Preferred Stock
|
(B) |
Treasury Stock
|
(C) |
Equity Incentive Plan
|
(D) |
Stock Warrants
|
11 |
STOCK-BASED COMPENSATION
|
(A) |
Stock Options
|
• |
Risk-free interest rate - We determine the risk-free interest rate by using a weighted average assumption equivalent to the expected term based on the U.S. Treasury constant maturity rate.
|
• |
Expected term - We estimate the expected term of our options on the average of the vesting date and term of the options.
|
• |
Expected volatility - We estimate expected volatility using daily historical trading data of a peer group.
|
• |
Dividend yield - We have never paid dividends on our common stock and currently have no plans to do so; therefore, no dividend yield is applied.
|
2018
|
2017
|
||||
Risk-free interest rate
|
1.92 - 2.70%
|
1.85 - 2.13%
|
|
||
Expected option term in years
|
5.00-6.50
|
5.85
|
|||
Expected volatility
|
91.94% - 99.13%
|
95.4% - 96.6%
|
|
||
Dividend yield
|
0.00%
|
0.00%
|
|
||
Weighted average grant date fair value
|
$6.23 - $6.85
|
$5.82 - $6.36
|
Number of
Options
|
Weighted
Average
Exercise
Price
|
Weighted
Average
Remaining
Contractual
Term (in
years)
|
Aggregate
Intrinsic
Value (in
thousands)
|
|||||||||||||
Outstanding balance at September 30, 2017
|
119,645
|
$
|
4.64
|
7.5
|
$
|
468.28
|
||||||||||
Granted
|
7,153
|
$
|
9.07
|
9.1
|
||||||||||||
Exercised
|
(14,000
|
)
|
$
|
3.25
|
-
|
|||||||||||
Outstanding balance at September 30, 2018
|
112,798
|
$
|
5.09
|
6.9
|
$
|
357.10
|
||||||||||
Exercisable at September 30, 2018
|
89,068
|
$
|
4.58
|
6.5
|
$
|
324.21
|
2018
|
2017
|
||||
Risk-free interest rate
|
2.89 – 3.05%
|
|
2.31% - 2.45%
|
|
|
Expected option term in years
|
9.00 - 10.00
|
9.00 -10.00
|
|||
Expected volatility
|
95.28% - 97.65%
|
|
94.71% - 98.79%
|
|
|
Dividend yield
|
0.00%
|
|
0.00%
|
|
|
Fair value
|
$7.16 - $7.37
|
$6.51 - $12.48
|
Number of
Options
|
Weighted
Average
Exercise
Price
|
Weighted
Average
Remaining
Contractual
Term (in
years)
|
Aggregate
Intrinsic
Value (in
thousands)
|
|||||||||||||
Outstanding balance at September 30, 2017
|
51,053
|
$
|
7.58
|
9.8
|
$
|
49.70
|
||||||||||
No activity
|
-
|
|||||||||||||||
Outstanding balance at September 30, 2018
|
51,053
|
$
|
7.58
|
8.8
|
$
|
31.84
|
||||||||||
Exercisable at September 30, 2018
|
17,018
|
$
|
7.58
|
8.8
|
$
|
10.61
|
2018
|
|||
Risk-free interest rate
|
2.65 - 2.78%
|
|
|
Expected option term in years
|
4.02-6.27
|
||
Expected volatility
|
98.52% - 102.90%
|
|
|
Dividend yield
|
0.00%
|
|
|
Grant date fair value
|
$9.40 - $9.83
|
Number of
Options
|
Weighted
Average
Exercise
Price
|
Weighted
Average
Remaining
Contractual
Term (in
years)
|
Aggregate
Intrinsic
Value (in
thousands)
|
|||||||||||||
Outstanding balance at September 30, 2017
|
-
|
$
|
-
|
-
|
$
|
-
|
||||||||||
Granted
|
25,321
|
$
|
7.97
|
7.9
|
$ | |||||||||||
Outstanding balance at September 30, 2018
|
25,321
|
$
|
7.97
|
7.9
|
$
|
105.36
|
||||||||||
Exercisable at September 30, 2018
|
12,384
|
$
|
6.48
|
7.5
|
$
|
69.97
|
(B) |
Restricted Stock
|
Restricted
Stock
|
Weighted
Average
Grant Date
Fair Value
|
|||||||
Unvested at September 30, 2017
|
15,000
|
$
|
8.01
|
|||||
Vested
|
(5,000
|
)
|
$
|
8.01
|
||||
Unvested at September 30, 2018
|
10,000
|
$
|
8.01
|
|||||
Exercisable at September 30, 2018
|
5,000
|
$
|
8.01
|
Restricted
Stock
|
Weighted
Average
Grant Date
Fair Value
|
|||||||
Unvested at September 30, 2017
|
45,000
|
$
|
8.03
|
|||||
Vested
|
(15,000
|
)
|
$
|
8.03
|
||||
Unvested at September 30, 2018
|
30,000
|
$
|
8.03
|
|||||
Exercisable at September 30, 2018
|
15,000
|
$
|
8.03
|
12 |
INCOME PER COMMON SHARE
|
Year Ended September 30,
|
||||||||
2018
|
2017
|
|||||||
Income:
|
||||||||
Income from continuing operations
|
$
|
248
|
$
|
874
|
||||
Loss from discontinued operations
|
-
|
(147
|
)
|
|||||
Net income
|
248
|
727
|
||||||
Preferred stock dividends
|
(438
|
)
|
(517
|
)
|
||||
Non-controlling interest dividends
|
(50
|
)
|
- |
|||||
Gain on extinguishment of Preferred stock dividends Series C
|
1,312
|
-
|
||||||
Net income available to common stockholders
|
$
|
1,072
|
$
|
210
|
||||
Common Shares:
|
||||||||
Basic - weighted average common shares
|
574,721
|
563,951
|
||||||
Effect of dilutive securities:
|
||||||||
Stock options
|
58,433
|
77,979
|
||||||
Restricted stock
|
34,243
|
2,203
|
||||||
Warrants
|
134,767
|
133,575
|
||||||
Convertible preferred stock
|
32,321
|
32,705
|
||||||
Diluted - weighted average common stock
|
834,485
|
810,413
|
Year Ended September 30,
|
||||||||
2018
|
2017
|
|||||||
Income per Common Share:
|
||||||||
Basic -
|
||||||||
Income from continuing operations
|
$
|
0.43
|
$
|
1.55
|
||||
Loss from discontinued operations
|
-
|
(0.26
|
)
|
|||||
Net income
|
0.43
|
1.29
|
||||||
Preferred stock dividends
|
(0.76
|
)
|
(0.92
|
)
|
||||
Non-controlling interest dividends
|
(0.09
|
)
|
- |
|||||
Gain on extinguishment of Preferred stock dividends Series C
|
2.28
|
-
|
||||||
Net income (loss) attributable to common stockholders
|
$
|
1.86
|
$
|
0.37
|
||||
Diluted -
|
||||||||
Income from continuing operations
|
0.30
|
1.08
|
||||||
Loss from discontinued operations
|
0.00
|
(0.18
|
)
|
|||||
Net income
|
0.30
|
0.90
|
||||||
Preferred stock dividends
|
(0.53
|
)
|
(0.64
|
)
|
||||
Non-controlling interest dividends
|
(0.06
|
)
|
- |
|||||
Gain on extinguishment of Preferred stock dividends Series C
|
1.57
|
-
|
||||||
Net income available to common stockholders
|
$
|
1.28
|
$
|
0.26
|
September 30,
|
||||||||
2018
|
2017
|
|||||||
Employee stock options (Note 11)
|
112,798
|
119,645
|
||||||
Non-employee stock options (Note 11)
|
51,053
|
51,053
|
||||||
Employee restricted stock (Note 11)
|
10,000
|
15,000
|
||||||
Non-employee restricted stock (Note 11)
|
30,000
|
45,000
|
||||||
Warrants (Note 10)
|
-
|
250,000
|
||||||
Convertible preferred stock
|
12,710
|
32,705
|
||||||
216,561
|
513,403
|
13 |
INCOME TAXES
|
2018
|
2017
|
|||||||
Federal taxes at statutory rates
|
$
|
91
|
$
|
407
|
||||
Permanent differences
|
7
|
18
|
||||||
State and local taxes, net of Federal benefit
|
60
|
72
|
||||||
Federal rate change
|
(28
|
)
|
-
|
|||||
Other
|
-
|
(4
|
)
|
|||||
$
|
130
|
$
|
493
|
Year Ended September 30,
|
||||||||
2018
|
2017
|
|||||||
Current
|
$
|
55
|
$
|
125
|
||||
Deferred
|
75
|
368
|
||||||
Total
|
$
|
130
|
$
|
493
|
2018
|
2017
|
|||||||
Deferred tax assets - net operating loss carryforwards
|
$
|
1,117
|
$
|
1,900
|
||||
Credits
|
42
|
43
|
||||||
Other
|
36
|
90
|
||||||
Stock based compensation
|
293
|
264
|
||||||
Total deferred tax assets
|
1,488
|
2,297
|
||||||
Valuation allowance
|
-
|
-
|
||||||
Total deferred tax assets net of valuation allowance
|
1,488
|
2,297
|
||||||
Deferred tax liabilities - depreciation and amortization
|
2,578
|
2,493
|
||||||
Prepaid expenses
|
41
|
61
|
||||||
Total deferred tax liabilities
|
2,619
|
2,554
|
||||||
Net deferred tax liability
|
$
|
(1,131
|
)
|
$
|
(257
|
)
|
2033
|
$
|
4,443
|
||
2034
|
618
|
|||
$
|
5,061
|
14 |
PROFIT SHARING AND 401(k) PLANS
|
15 |
BUSINESS SEGMENT INFORMATION
|
For the year ended September 30, 2018
(in thousands)
|
Consolidated
|
Global
Logistics
Services
|
Manufacturing
|
Corporate
|
||||||||||||
Revenues
|
$
|
67,521
|
$
|
57,200
|
$
|
10,321
|
$
|
-
|
||||||||
Forwarding expenses and cost of revenues
|
47,209
|
42,685
|
4,524
|
-
|
||||||||||||
Gross margin
|
20,312
|
14,515
|
5,797
|
-
|
||||||||||||
Selling, general and administrative
|
18,618
|
11,836
|
3,719
|
3,063
|
||||||||||||
Amortization of intangible assets
|
807
|
-
|
-
|
807
|
||||||||||||
Income (loss) from operations
|
887
|
2,679
|
2,078
|
(3,870
|
)
|
|||||||||||
Interest expense
|
499
|
283
|
220
|
(4
|
)
|
|||||||||||
Identifiable assets
|
50,911
|
18,681
|
8,194
|
24,036
|
||||||||||||
Capital expenditures
|
89
|
38
|
51
|
-
|
For the year ended September 30, 2017
(in thousands)
|
Consolidated
|
Global
Logistics
Services
|
Manufacturing
|
Corporate
|
||||||||||||
Revenues
|
$
|
58,934
|
$
|
50,650 |
$
|
8,284
|
$
|
-
|
||||||||
Forwarding expenses and cost of revenues
|
40,909
|
37,202 |
3,707
|
-
|
||||||||||||
Gross margin
|
18,025
|
13,448
|
4,577
|
-
|
||||||||||||
Selling, general and administrative
|
15,155
|
10,848
|
2,514
|
1,793
|
||||||||||||
Amortization of intangible assets
|
766
|
-
|
-
|
766
|
||||||||||||
Income (loss) from operations
|
2,104
|
2,600
|
2,063
|
(2,559
|
)
|
|||||||||||
Interest expense
|
790
|
513
|
277
|
-
|
||||||||||||
Identifiable assets
|
38,748
|
15,239
|
1,915
|
21,594
|
||||||||||||
Capital expenditures
|
218
|
23
|
195
|
-
|
16 |
COMMITMENTS AND CONTINGENCIES
|
(A) |
Leases
|
2019
|
$
|
650
|
||
2020
|
$
|
309
|
||
2021
|
$
|
71
|
(B) |
Employment Agreements
|
17 |
RISKS AND UNCERTAINTIES
|
(A) |
Currency Risks
|
(B) |
Concentration of Credit Risk
|
(C) |
Legal Proceedings
|
(D) |
Concentration of Customers
|
18 |
CORRECTION OF ERROR IN PRIOR PERIOD FINANCIAL STATEMENTS
|
September 30, 2017
|
||||||||||||
As Reported
|
Adjustments
|
As Revised
|
||||||||||
Revenue:
|
||||||||||||
Global Logistics Services
|
$
|
69,490
|
$
|
(18,840
|
)
|
$
|
50,650 |
|||||
Manufacturing
|
8,284
|
8,284
|
||||||||||
Total Revenues
|
77,774
|
(18,840
|
)
|
58,934 |
||||||||
Cost and Expenses:
|
||||||||||||
Forwarding expenses
|
56,042
|
(18,840
|
)
|
37,202 |
||||||||
Cost of revenues - manufacturing
|
3,707
|
3,707
|
||||||||||
Selling, general and administrative
|
15,155
|
15,155
|
||||||||||
Amortization of intangible assets
|
766
|
766
|
||||||||||
Total Costs and Expenses
|
75,670
|
(18,840
|
)
|
56,830 |
||||||||
Income from Operations
|
2,104
|
|
2,104
|
|||||||||
Other Items:
|
||||||||||||
Interest expense net of interest income
|
(790
|
)
|
(790
|
)
|
||||||||
Change in fair value of mandatorily redeemable non-controlling interest
|
53
|
53
|
||||||||||
Net Income From Continuing Operations Before Income taxes
|
1,367
|
|
1,367
|
|||||||||
Income tax (expense) benefit
|
(493
|
)
|
(493
|
)
|
||||||||
Net Income From Continuing Operations
|
874
|
|
874
|
|||||||||
Loss from discontinued operations, net of tax
|
(147
|
)
|
(147
|
)
|
||||||||
Net Income
|
727
|
|
727
|
|||||||||
Preferred stock dividends
|
(517
|
)
|
(517
|
)
|
||||||||
Net Income Available to Common Stockholders
|
$
|
210
|
$
|
|
$
|
210
|
||||||
Income per share from continuing operations attributable to common stockholders:
|
||||||||||||
Basic
|
$
|
1.55
|
$
|
-
|
$
|
1.55
|
||||||
Diluted
|
$
|
1.08
|
$
|
-
|
$
|
1.08
|
||||||
Loss per share from discontinued operations attributable to common stockholders:
|
||||||||||||
Basic
|
$
|
(0.26
|
)
|
$
|
-
|
$
|
(0.26
|
)
|
||||
Diluted
|
$
|
(0.18
|
)
|
-
|
$
|
(0.18
|
)
|
|||||
Net income per share attributable to common stockholders:
|
||||||||||||
Basic
|
$
|
0.37
|
$
|
-
|
$
|
0.37
|
||||||
Diluted
|
$
|
0.26
|
$
|
-
|
$
|
0.26
|
||||||
Basic - weighted average number of shares outstanding
|
563,951
|
563,951
|
||||||||||
Diluted - weighted average number of shares outstanding
|
810,413
|
810,413
|
Three Months
June 30, 2018
|
Nine Months
June 30, 2018
|
|||||||||||||||||||||||
As Reported
|
Adjustments
|
As Revised
|
As Reported
|
Adjustments
|
As Revised
|
|||||||||||||||||||
Revenue:
|
||||||||||||||||||||||||
Global Logistics Services
|
$
|
20,068
|
$
|
(4,830
|
)
|
$
|
15,238
|
$
|
55,596
|
$
|
(13,809
|
)
|
$
|
41,787
|
||||||||||
Manufacturing
|
2,431
|
2,431
|
6,531
|
6,531
|
||||||||||||||||||||
Total Revenues
|
22,499
|
(4,830
|
)
|
17,669
|
62,127
|
(13,809
|
)
|
48,318
|
||||||||||||||||
Cost and Expenses:
|
||||||||||||||||||||||||
Forwarding expenses
|
16,312
|
(4,830
|
)
|
11,482
|
44,921
|
(13,809
|
)
|
31,112
|
||||||||||||||||
Cost of revenues - manufacturing
|
940
|
940
|
2,528
|
2,528
|
||||||||||||||||||||
Selling, general and administrative
|
5,031
|
5,031
|
13,911
|
13,911
|
||||||||||||||||||||
Amortization of intangible assets
|
200
|
200
|
594
|
594
|
||||||||||||||||||||
Total Costs and Expenses
|
22,483
|
(4,830
|
)
|
17,653
|
61,954
|
(13,809
|
)
|
48,145
|
||||||||||||||||
Income from Operations
|
16
|
|
16
|
173
|
|
173
|
||||||||||||||||||
Other Items:
|
|
|||||||||||||||||||||||
Interest expense net of interest income
|
(107
|
)
|
(107
|
)
|
(341
|
)
|
(341
|
)
|
||||||||||||||||
(Loss) Before Income Taxes
|
(91
|
)
|
|
(91
|
)
|
(168
|
)
|
|
(168
|
)
|
||||||||||||||
Income tax (expense) benefit
|
74
|
74
|
114
|
114
|
||||||||||||||||||||
Net loss
|
(17
|
)
|
|
(17
|
)
|
(54
|
)
|
|
(54
|
)
|
||||||||||||||
Preferred stock dividends
|
(111
|
)
|
(111
|
)
|
(308
|
)
|
(308
|
)
|
||||||||||||||||
Gain on extinguishment of Preferred stock dividends Series C
|
1,312
|
1,312
|
||||||||||||||||||||||
Net Loss Available to Common Shareholders
|
$
|
(128
|
)
|
$
|
|
$
|
(128
|
)
|
$
|
950
|
$
|
|
$
|
950
|
||||||||||
Income per share from continuing operations attributable to common stockholders:
|
||||||||||||||||||||||||
Basic
|
$
|
(0.03
|
)
|
$
|
-
|
$
|
(0.03
|
)
|
$
|
(0.09
|
)
|
$
|
-
|
$
|
(0.09
|
)
|
||||||||
Diluted
|
$
|
(0.03
|
)
|
$
|
-
|
$
|
(0.03
|
)
|
$
|
(0.09
|
)
|
$
|
-
|
$
|
(0.09
|
)
|
||||||||
Net income per share attributable to common stockholders:
|
||||||||||||||||||||||||
Basic
|
$
|
(0.22
|
)
|
$
|
-
|
$
|
(0.22
|
)
|
$
|
1.67
|
$
|
-
|
$
|
1.67
|
||||||||||
Diluted
|
$
|
(0.22
|
)
|
$
|
-
|
$
|
(0.22
|
)
|
$
|
1.67
|
$
|
-
|
$
|
1.67
|
||||||||||
Basic - weighted average number of shares outstanding
|
576,285
|
576,285
|
569,181
|
569,181
|
||||||||||||||||||||
Diluted - weighted average number of shares outstanding
|
576,285
|
576,285
|
569,181
|
569,181
|
Three Months
March 31, 2018
|
Six Months
March 31, 2018
|
|||||||||||||||||||||||
As Reported
|
Adjustments
|
As Revised
|
As Reported
|
Adjustments
|
As Revised
|
|||||||||||||||||||
Revenue:
|
||||||||||||||||||||||||
Global Logistics Services
|
$
|
18,180
|
$
|
(4,485
|
)
|
$
|
13,695
|
$
|
35,528
|
$
|
(8,978
|
)
|
$
|
26,550
|
||||||||||
Manufacturing
|
2,175
|
2,175
|
4,100
|
4,100
|
||||||||||||||||||||
Total Revenues
|
20,355
|
(4,485
|
)
|
15,870
|
39,628
|
(8,978
|
)
|
30,650
|
||||||||||||||||
Cost and Expenses:
|
||||||||||||||||||||||||
Forwarding expenses
|
14,654
|
(4,485
|
)
|
10,169
|
28,609
|
(8,978
|
)
|
19,631
|
||||||||||||||||
Cost of revenues - manufacturing
|
860
|
860
|
1,588
|
1,588
|
||||||||||||||||||||
Selling, general and administrative
|
4,781
|
4,781
|
8,880
|
8,880
|
||||||||||||||||||||
Amortization of intangible assets
|
201
|
201
|
394
|
394
|
||||||||||||||||||||
Total Costs and Expenses
|
20,496
|
(4,485
|
)
|
16,011
|
39,471
|
(8,978
|
)
|
30,493
|
||||||||||||||||
Income from Operations
|
(141
|
)
|
|
(141
|
)
|
157
|
|
157
|
||||||||||||||||
Other Items:
|
||||||||||||||||||||||||
Interest expense net of interest income
|
(117
|
)
|
(117
|
)
|
(234
|
)
|
(234
|
)
|
||||||||||||||||
(Loss) Before Income Taxes
|
(258
|
)
|
|
(258
|
)
|
(77
|
)
|
|
(77
|
)
|
||||||||||||||
Income tax (expense) benefit (Note 13)
|
41
|
41
|
40
|
40
|
||||||||||||||||||||
Net loss
|
(217
|
)
|
|
(217
|
)
|
(37
|
)
|
|
(37
|
)
|
||||||||||||||
Preferred stock dividends
|
(91
|
)
|
(91
|
)
|
(197
|
)
|
(197
|
)
|
||||||||||||||||
Gain on extinguishment of Preferred stock dividends Series C
|
1,312
|
1,312
|
||||||||||||||||||||||
Net Income (Loss) Available to Common Shareholders
|
$
|
(308
|
)
|
$
|
|
$
|
(308
|
)
|
$
|
1,078
|
$
|
|
$
|
1,078
|
||||||||||
Income per share from continuing operations attributable to common stockholders:
|
||||||||||||||||||||||||
Basic
|
$
|
(0.38
|
)
|
$ |
$
|
(0.38
|
)
|
$
|
(0.06
|
)
|
$ |
$
|
(0.06
|
)
|
||||||||||
Diluted
|
$
|
(0.38
|
)
|
$ |
$
|
(0.38
|
)
|
$
|
(0.06
|
)
|
$ |
$
|
(0.06
|
)
|
||||||||||
Net income per share attributable to common stockholders:
|
||||||||||||||||||||||||
Basic
|
$
|
(0.54
|
)
|
$
|
-
|
$
|
(0.54
|
)
|
$
|
1.91
|
$
|
-
|
$
|
1.91
|
||||||||||
Diluted
|
$
|
(0.54
|
)
|
$
|
-
|
$
|
(0.54
|
)
|
$
|
1.91
|
$
|
-
|
$
|
1.91
|
||||||||||
Basic - weighted average number of shares outstanding
|
568,974
|
568,974
|
565,629
|
565,629
|
||||||||||||||||||||
Diluted - weighted average number of shares outstanding
|
568,974
|
568,974
|
565,629
|
565,629
|
Three Months Ended
December 31, 2017
|
||||||||||||
As Reported
|
Adjustments
|
As Revised
|
||||||||||
Revenue:
|
||||||||||||
Global Logistics Services
|
$
|
17,348
|
$
|
(4,493
|
)
|
$
|
12,855
|
|||||
Manufacturing
|
1,925
|
1,925
|
||||||||||
Total Revenues
|
19,273
|
(4,493
|
)
|
14,780
|
||||||||
Cost and Expenses:
|
||||||||||||
Forwarding expenses
|
13,956
|
(4,493
|
)
|
9,463
|
||||||||
Cost of revenues - manufacturing
|
728
|
728
|
||||||||||
Selling, general and administrative
|
4,098
|
4,098
|
||||||||||
Amortization of intangible assets
|
193
|
193
|
||||||||||
Total Costs and Expenses
|
18,975
|
(4,493
|
)
|
14,482
|
||||||||
Income from Operations
|
298
|
|
298
|
|||||||||
Other Items:
|
||||||||||||
Interest expense net of interest income
|
(117
|
)
|
(117
|
)
|
||||||||
Income Before Income Taxes
|
181
|
|
181
|
|||||||||
Income tax (expense) benefit
|
(1
|
)
|
(1
|
)
|
||||||||
Net Income
|
180
|
|
180
|
|||||||||
Preferred stock dividends
|
(106
|
)
|
(106
|
)
|
||||||||
Gain on extinguishment of Preferred stock dividends Series C
|
1,312
|
1,312
|
||||||||||
Net Income Available to Common Shareholders
|
$
|
1,386
|
$
|
|
$
|
1,386
|
||||||
Income per share from continuing operations attributable to common stockholders:
|
||||||||||||
Basic
|
$
|
0.32
|
$
|
-
|
$
|
0.32
|
||||||
Diluted
|
$
|
0.22
|
$
|
-
|
$
|
0.22
|
||||||
Loss per share from discontinued operations attributable to common stockholders:
|
||||||||||||
Basic
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||
Diluted
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||
Net income per share attributable to common stockholders:
|
||||||||||||
Basic
|
$
|
2.46
|
$
|
-
|
$
|
2.46
|
||||||
Diluted
|
$
|
1.70
|
$
|
-
|
$
|
1.70
|
||||||
Basic - weighted average number of shares outstanding
|
562,285
|
562,285
|
||||||||||
Diluted - weighted average number of shares outstanding
|
817,074
|
817,074
|
Three Months
June 30, 2017
|
Nine Months
June 30, 2017
|
|||||||||||||||||||||||
As Reported
|
Adjustments
|
As Revised
|
As Reported
|
Adjustments
|
As Revised
|
|||||||||||||||||||
Revenue:
|
||||||||||||||||||||||||
Global Logistics Services
|
$
|
17,964
|
$
|
(4,985
|
)
|
$
|
12,979 |
$
|
49,499
|
$
|
(13,593
|
)
|
$
|
35,906
|
||||||||||
Manufacturing
|
2,283
|
2,283
|
6,444
|
6,444
|
||||||||||||||||||||
Total Revenues
|
20,247
|
(4,985
|
)
|
15,262
|
55,943
|
(13,593
|
)
|
42,350
|
||||||||||||||||
Cost and Expenses:
|
||||||||||||||||||||||||
Forwarding expenses
|
14,456
|
(4,985
|
)
|
9,471 |
39,810
|
(13,593
|
)
|
26,217
|
||||||||||||||||
Cost of revenues - manufacturing
|
989
|
989
|
2,888
|
2,888
|
||||||||||||||||||||
Selling, general and administrative
|
3,987
|
3,987
|
11,141
|
11,141
|
||||||||||||||||||||
Amortization of intangible assets
|
196
|
196
|
579
|
579
|
||||||||||||||||||||
Total Costs and Expenses
|
19,628
|
(4,985
|
)
|
14,643
|
54,418
|
(13,593
|
)
|
40,825
|
||||||||||||||||
Income from Operations
|
619
|
|
619
|
1,525
|
|
1,525
|
||||||||||||||||||
Other Items:
|
||||||||||||||||||||||||
Interest expense net of interest income
|
(184
|
)
|
(184
|
)
|
(566
|
)
|
(566
|
)
|
||||||||||||||||
Income Before Income Taxes
|
435
|
|
435
|
959
|
|
959
|
||||||||||||||||||
Income tax (expense) benefit
|
(169
|
)
|
(169
|
)
|
(349
|
)
|
(349
|
)
|
||||||||||||||||
Net Income From Continuing Operations
|
266
|
|
266
|
610
|
|
610
|
||||||||||||||||||
Loss from discontinued operations, net of tax
|
(9
|
)
|
(9
|
)
|
(47
|
)
|
(47
|
)
|
||||||||||||||||
Net Income
|
257
|
|
257
|
563
|
|
563
|
||||||||||||||||||
Preferred stock dividends
|
(128
|
)
|
(128
|
)
|
(383
|
)
|
(383
|
)
|
||||||||||||||||
Net Income Available to Common Shareholders
|
$ |
129
|
$ |
|
$ |
129
|
$ |
180
|
$ |
|
$ |
180
|
||||||||||||
Income per share from continuing operations attributable to common stockholders:
|
||||||||||||||||||||||||
Basic
|
$
|
0.48
|
$
|
-
|
$
|
0.48
|
$
|
1.07
|
$
|
-
|
$
|
1.07
|
||||||||||||
Diluted
|
$
|
0.42
|
$
|
-
|
$
|
0.42
|
$
|
0.88
|
$
|
-
|
$
|
0.88
|
||||||||||||
Loss per share from discontinued operations attributable to common stockholders:
|
||||||||||||||||||||||||
Basic
|
$
|
(0.02
|
)
|
$
|
-
|
$
|
(0.02
|
)
|
$
|
(0.08
|
)
|
$
|
-
|
$
|
(0.08
|
)
|
||||||||
Diluted
|
$
|
(0.02
|
)
|
$
|
-
|
$
|
(0.02
|
)
|
$
|
(0.07
|
)
|
$
|
-
|
$
|
(0.07
|
)
|
||||||||
Net income per share attributable to common stockholders:
|
||||||||||||||||||||||||
Basic
|
$
|
0.23
|
$ |
- |
$
|
0.23
|
$
|
0.32
|
$
|
-
|
$
|
0.32
|
||||||||||||
Diluted
|
$
|
0.21
|
$ |
- |
$
|
0.21
|
$
|
0.26
|
$
|
-
|
$
|
0.26
|
||||||||||||
Basic - weighted average number of shares outstanding
|
553,951
|
553,951
|
567,309
|
567,309
|
||||||||||||||||||||
Diluted - weighted average number of shares outstanding
|
625,997
|
625,997
|
693,332
|
693,332
|
Three Months
March 31, 2017
|
Six Months
March 31, 2017
|
|||||||||||||||||||||||
As Reported
|
Adjustments
|
As Revised
|
As Reported
|
Adjustments
|
As Revised
|
|||||||||||||||||||
Revenue:
|
||||||||||||||||||||||||
Global Logistics Services
|
$
|
15,482
|
$
|
(4,425
|
)
|
$
|
11,057
|
$
|
31,535
|
$
|
(8,608
|
)
|
$
|
22,927
|
||||||||||
Manufacturing
|
2,359
|
2,359
|
4,161
|
4,161
|
||||||||||||||||||||
Total Revenues
|
17,841
|
(4,425
|
)
|
13,416
|
35,696
|
(8,608
|
)
|
27,088
|
||||||||||||||||
Cost and Expenses:
|
||||||||||||||||||||||||
Forwarding expenses
|
12,415
|
(4,425
|
)
|
7,990
|
25,354
|
(8,608
|
)
|
16,746
|
||||||||||||||||
Cost of revenues - manufacturing
|
1,086
|
1,086
|
1,899
|
1,899
|
||||||||||||||||||||
Selling, general and administrative
|
3,552
|
3,552
|
7,154
|
7,154
|
||||||||||||||||||||
Amortization of intangible assets
|
192
|
192
|
383
|
383
|
||||||||||||||||||||
Total Costs and Expenses
|
17,245
|
(4,425
|
)
|
12,820
|
34,790
|
(8,608
|
)
|
26,182
|
||||||||||||||||
Income from Operations
|
596
|
|
596
|
906
|
|
906
|
||||||||||||||||||
Other Items:
|
||||||||||||||||||||||||
Interest expense net of interest income
|
(192
|
)
|
(192
|
)
|
(382
|
)
|
(382
|
)
|
||||||||||||||||
Net Income From Continuing Operations Before Income taxes
|
404
|
|
404
|
524
|
|
524
|
||||||||||||||||||
Income tax expense
|
(138
|
)
|
(138
|
)
|
(180
|
)
|
(180
|
)
|
||||||||||||||||
Net Income From Continuing Operations
|
266
|
|
266
|
344
|
|
344
|
||||||||||||||||||
Loss from discontinued operations, net of tax
|
(26
|
)
|
(26
|
)
|
(38
|
)
|
(38
|
)
|
||||||||||||||||
Net Income
|
240
|
|
240
|
306
|
|
306
|
||||||||||||||||||
Preferred stock dividends
|
(126
|
)
|
(126
|
)
|
(255
|
)
|
(255
|
)
|
||||||||||||||||
Net Income Available to Common Shareholders
|
$
|
114
|
$
|
|
$
|
114
|
$
|
51
|
$
|
|
$
|
51
|
||||||||||||
Income per share from continuing operations attributable to common stockholders:
|
||||||||||||||||||||||||
Basic
|
$
|
0.46
|
$
|
-
|
$
|
0.46
|
$
|
0.60
|
$
|
-
|
$
|
0.60
|
||||||||||||
Diluted
|
$
|
0.39
|
$ |
- |
$
|
0.39
|
$
|
0.49
|
$
|
-
|
$
|
0.49
|
||||||||||||
Loss per share from discontinued operations attributable to common stockholders:
|
||||||||||||||||||||||||
Basic
|
$
|
(0.04
|
)
|
$
|
-
|
$
|
(0.04
|
)
|
$
|
(0.07
|
)
|
$
|
-
|
$
|
(0.07
|
)
|
||||||||
Diluted
|
$
|
(0.04
|
)
|
$
|
-
|
$
|
(0.04
|
)
|
$
|
(0.05
|
)
|
$
|
-
|
$
|
(0.05
|
)
|
||||||||
Net income per share attributable to common stockholders:
|
||||||||||||||||||||||||
Basic
|
$
|
0.20
|
$
|
-
|
$
|
0.20
|
$
|
0.09
|
$
|
-
|
$
|
0.09
|
||||||||||||
Diluted
|
$
|
0.17
|
$
|
-
|
$
|
0.17
|
$
|
0.07
|
$
|
-
|
$
|
0.07
|
||||||||||||
Basic - weighted average number of shares outstanding
|
573,951
|
573,951
|
573,951
|
573,951
|
||||||||||||||||||||
Diluted - weighted average number of shares outstanding
|
679,377
|
679,377
|
696,630
|
696,630
|
Three Months Ended
December 31, 2016
|
||||||||||||
As Reported
|
Adjustments
|
As Revised
|
||||||||||
Revenue:
|
||||||||||||
Global Logistics Services
|
$
|
16,053
|
$
|
(4,183
|
)
|
$
|
11,870
|
|||||
Manufacturing
|
1,802
|
1,802
|
||||||||||
Total Revenues
|
17,855
|
(4,183
|
)
|
13,672
|
||||||||
Cost and Expenses:
|
||||||||||||
Forwarding expenses
|
12,939
|
(4,183
|
)
|
8,756
|
||||||||
Cost of revenues - manufacturing
|
813
|
813
|
||||||||||
Selling, general and administrative
|
3,602
|
3,602
|
||||||||||
Amortization of intangible assets
|
191
|
191
|
||||||||||
Total Costs and Expenses
|
17,545
|
(4,183
|
)
|
13,362
|
||||||||
Income from Operations
|
310
|
|
310
|
|||||||||
Other Items:
|
||||||||||||
Interest expense net of interest income
|
(190
|
)
|
(190
|
)
|
||||||||
Net Income From Continuing Operations Before Income taxes
|
120
|
|
120
|
|||||||||
Income tax (expense) benefit
|
(42
|
)
|
(42
|
)
|
||||||||
Net Income From Continuing Operations
|
78
|
|
78
|
|||||||||
Loss from discontinued operations, net of tax
|
(12
|
)
|
(12
|
)
|
||||||||
Net Income
|
66
|
|
66
|
|||||||||
Preferred stock dividends
|
(129
|
)
|
(129
|
)
|
||||||||
Net Loss Available to Common Stockholders
|
$
|
(63
|
)
|
$
|
|
$
|
(63
|
)
|
||||
Income per share from continuing operations attributable to common stockholders:
|
||||||||||||
Basic
|
$
|
0.14
|
$
|
-
|
$
|
0.14
|
||||||
Diluted
|
$
|
0.11
|
$
|
-
|
$
|
0.11
|
||||||
Loss per share from discontinued operations attributable to common stockholders:
|
||||||||||||
Basic
|
$
|
(0.02
|
)
|
$
|
-
|
$
|
(0.02
|
)
|
||||
Diluted
|
$
|
(0.02
|
)
|
$
|
-
|
$
|
(0.02
|
)
|
||||
Net income per share attributable to common stockholders:
|
||||||||||||
Basic
|
$
|
(0.11
|
)
|
$
|
-
|
$
|
(0.11
|
)
|
||||
Diluted
|
$
|
(0.09
|
)
|
$
|
-
|
$
|
(0.09
|
)
|
||||
Basic - weighted average number of shares outstanding
|
573,951
|
573,951
|
||||||||||
Diluted - weighted average number of shares outstanding
|
713,695
|
713,695
|
19 |
SUBSEQUENT EVENTS
|