Annual Statements Open main menu

JANEL CORP - Quarter Report: 2022 June (Form 10-Q)


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D. C. 20549
 
FORM 10-Q
 
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2022
 
OR
 
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the transition period from ____ to ____
 
Commission file number: 333-60608
 
JANEL CORPORATION
(Exact name of registrant as specified in its charter)
 
Nevada
 
86-1005291
(State or other jurisdiction of
incorporation or organization)
  
(I.R.S. Employer
Identification No.)

80 Eighth Avenue    
New York, New York
  
10011
(Address of principal executive offices)
 
(Zip Code)

Registrant’s telephone number, including area code: (212) 373-5895
Former name, former address and former fiscal year, if changed from last report: N/A
Securities registered pursuant to Section 12(b) of the Act:
 
Title of each class
 
Trading symbols(s)
 
Name of each exchange
on which registered
None
 
None
 
None

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes ☒ No ☐
 
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Yes ☒ No ☐
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer”, “smaller reporting company”, and “emerging growth company” in Rule 12b-2 of the Exchange Act.
 
Large accelerated filer ☐
Accelerated filer
Non-accelerated filer ☐
Smaller reporting company

 
Emerging growth company


If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).
Yes ☐ No ☒
 
The number of shares of Common Stock outstanding as of August 5, 2022 was 1,070,218.
 


JANEL CORPORATION
 
QUARTERLY REPORT ON FORM 10-Q
For Quarterly Period Ended June 30, 2022
 
TABLE OF CONTENTS
 
 
 
 
Page
 
 
 
 
3
 
 
 
 
 
Item 1.
3
 
 
 
 
 
 
3
 
 
 
 
 
 
4
 
 
 
 
 
 
5
 
 
 
 
 
 
6
 
 
 
 
 
 
7
 
 
 
 
 
Item 2.
23
 
 
 
 
 
Item 4.
34
 
 
 
 
35
 
 
 
 
 
Item 1.
35
 
 
 
 
 
Item 1A.
35
 
 
 
 
 
Item 2.
35
 
 
 
 
  Item 5.
Other Information
35
       
 
Item 6.
36
 
 
 
 
 
 
36

PART I - FINANCIAL INFORMATION
 
ITEM 1.
FINANCIAL STATEMENTS
 
JANEL CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except share and per share data)
(Unaudited)
 

 

June 30,
2022
   
September 30,
2021
 
ASSETS
           
Current Assets:
           
Cash
 
$
3,836
   
$
6,234
 
Accounts receivable, net of allowance for doubtful accounts
   
61,984
     
52,312
 
Inventory, net
   
4,133
     
3,227
 
Prepaid expenses and other current assets
   
3,726
     
3,002
 
Total current assets
   
73,679
     
64,775
 
Property and Equipment, net
   
5,103
     
4,977
 
Other Assets:
               
Intangible assets, net
   
22,689
     
24,173
 
Goodwill
   
18,598
     
18,486
 
Operating lease right of use asset
   
5,505
     
2,936
 
Security deposits and other long-term assets
   
532
     
577
 
Total other assets
   
47,324
     
46,172
 
Total assets
 
$
126,106
   
$
115,924
 
LIABILITIES AND STOCKHOLDERS’ EQUITY
               
Current Liabilities:
               
Line of credit
 
$
22,920
   
$
29,637
 
Accounts payable – trade
   
47,585
     
37,243
 
Accrued expenses and other current liabilities
   
8,276
     
6,311
 
Dividends payable
   
1,673
     
2,427
 
Current portion of earnout
   
1,054
     
1,054
 
Current portion of deferred acquisition payments
   
192
     
188
 
Current portion of subordinated promissory note-related party
   
450
     
550
 
Current portion of long-term debt
   
874
     
868
 
Current portion of operating lease liabilities
   
1,623
     
1,281
 
Total current liabilities
   
84,647
     
79,559
 
Other Liabilities:
               
Long-term debt
   
4,017
     
4,744
 
Long-term portion of earnout
   
2,546
     
2,546
 
Subordinated promissory notes-related party
   
5,475
     
5,525
 
Long-term portion of deferred acquisition payments
   
187
     
183
 
Mandatorily redeemable non-controlling interest
   
841
     
783
 
Deferred income taxes
   
2,114
     
2,299
 
Long-term operating lease liabilities
   
4,047
     
1,751
 
Other liabilities
   
371
     
415
 
Total other liabilities
   
19,598
     
18,246
 
Total liabilities
   
104,245
     
97,805
 
Stockholders’ Equity:
               
Preferred Stock, $0.001 par value; 100,000 shares authorized
               
Series B 5,700 shares authorized, 0 shares issued and outstanding as of June 30, 2022 and 31 shares issued and outstanding as of September 30, 2021
   
     
 
Series C 30,000 shares authorized and 11,368 and 20,960 shares issued and outstanding at June 30, 2022 and September 30, 2021, liquidation value of $7,357 and $12,907 at June 30, 2022 and September 30, 2021, respectively
   
     
 
Common stock, $0.001 par value; 4,500,000 shares authorized, 1,077,718 issued and 1,057,718 outstanding as of June 30, 2022 and 962,207 issued and 942,207 outstanding as of September 30, 2021
   
1
     
1
 
Paid-in capital
   
13,461
     
14,838
 
Common Treasury stock, at cost, 20,000 shares
   
(240
)
   
(240
)
Accumulated earnings
   
8,639
   
3,520
Total stockholders’ equity
   
21,861
     
18,119
 
Total liabilities and stockholders’ equity
 
$
126,106
   
$
115,924
 

The accompanying notes are an integral part of these condensed consolidated financial statements.
 

JANEL CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share data)
(Unaudited)
 
   
Three Months Ended
June 30,
   
Nine Months Ended
June 30,
 
   
2022
   
2021
   
2022
   
2021
 
Revenue
 
$
78,984
   
$
34,826
   
$
243,149
   
$
91,446
 
Forwarding expenses and cost of revenues
   
61,819
     
26,058
     
193,986
     
68,680
 
Gross profit
   
17,165
     
8,768
     
49,163
     
22,766
 
Cost and Expenses:
                               
Selling, general and administrative
   
13,505
     
7,158
     
39,718
     
19,282
 
Amortization of intangible assets
   
489
     
288
     
1,485
     
832
 
Total Costs and Expenses
   
13,994
     
7,446
     
41,203
     
20,114
 
Income from Operations
   
3,171
     
1,322
     
7,960
     
2,652
 
Other Items:
                               
Interest expense
   
(299
)
   
(141
)
   
(847
)
   
(418
)
Gain on Paycheck Protection Program loan forgiveness
   
     
     
     
135
 
Income Before Income Taxes
   
2,872
     
1,181
     
7,113
     
2,369
 
Income tax expense
   
(714
)
   
(311
)
   
(1,994
)
   
(648
)
Net Income
   
2,158
     
870
     
5,119
     
1,721
 
Preferred stock dividends
   
(71
)
   
(197
)
   
(515
)
   
(566
)
Non-controlling interest dividends
              (61 )      
Net Income Available to Common Stockholders
 
$
2,087
   
$
673
   
$
4,543
   
$
1,155
 
                                 
Net income per share
                               
Basic
 
$
2.04
   
$
0.93
   
$
5.13
   
$
1.84
 
Diluted
 
$
1.93
   
$
0.88
   
$
4.85
   
$
1.75
 
Net income per share attributable to common stockholders:
                               
Basic
 
$
1.97
   
$
0.73
   
$
4.56
   
$
1.24
 
Diluted
 
$
1.87
   
$
0.68
   
$
4.31
   
$
1.17
 
Weighted average number of shares outstanding:
                               
Basic
   
1,057.7
     
939.6
     
996.9
     
937.2
 
Diluted
   
1,116.6
     
994.8
     
1,055.0
     
981.8
 

The accompanying notes are an integral part of these condensed consolidated financial statements.
 

JANEL CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS’ EQUITY
(in thousands, except share and per share data)
(Unaudited)

   
PREFERRED STOCK
   
COMMON STOCK
   
PAID-IN CAPITAL
   
COMMON
TREASURY STOCK
   
ACCUMULATED EARNINGS
   
TOTAL EQUITY
 
   
SHARES
   
    $
   
SHARES
    $
   
$
   
SHARES
   
$
    $
   
$
 
Balance - September 30, 2021
   
20,991
     
     
962,207
   
$
1
   
$
14,838
     
20,000
   
$
(240
)
 
$
3,520
   
$
18,119
 
Net Income
   

     
     
     
     
     
     
     
1,688
     
1,688
 
Dividends to preferred stockholders
   

     
     
     
     
(211
)
   
     
     
     
(211
)
Stock-based compensation
   

     
     
     
     
29
     
     
     
     
29
 
Stock option exercise
   
     
     
17,500
     
     
85
     
     
     
     
85
 
Balance - December 31, 2021
   
20,991
     
     
979,707
     
1
     
14,741
     
20,000
     
(240
)
   
5,208
     
19,710
 
Net Income
   
     
     
     
     
     
     
     
1,273
     
1,273
 
Dividends to preferred stockholders
   
     
     
     
     
(233
)
   
     
     
     
(233
)
Dividends to non-controlling interest
                            (61 )                       (61 )
Preferred C shares purchased
    (4,687 )                       (1,731 )                       (1,731 )
Preferred C shares converted
    (4,905 )           65,205                                      
Preferred B shares converted
    (31 )           306                                      
Stock based compensation
   
     
     
15,000
     
     
718
     
     
     
     
718
 
Stock options exercise
                17,500             76                         76  
Balance - March 31, 2022
   
11,368
   
$
     
1,077,718
   
$
1
   
$
13,510
     
20,000
   
$
(240
)
 
$
6,481
   
$
19,752
 
Net Income
                                              2,158       2,158  
Dividends to preferred stockholders
                            (71 )                       (71 )
Stock based compensation
                            22                         22  
Balance – June 30, 2022     11,368     $
      1,077,718     $
1     $
13,461       20,000     $
(240 )   $
8,639     $
21,861  

   
PREFERRED STOCK
   
COMMON STOCK
   
PAID-IN CAPITAL
   
COMMON
TREASURY STOCK
   
ACCUMULATED EARNINGS (DEFICIT)
   
TOTAL EQUITY
 
   
SHARES
   
$
   
SHARES
    $
   
$
   
SHARES
   
$
    $
   
$
 
Balance - September 30, 2020
   
19,791
     
     
918,652
   
$
1
   
$
14,604
     
20,000
   
$
(240
)
 
$
(1,683
)
 
$
12,682
 
Net Income
   

     
     
     
     
     
     
     
255
     
255
 
Dividends to preferred stockholders
   
     
     
     
     
(174
)
   
     
     
     
(174
)
Stock-based compensation
   
     
     
     
     
10
     
     
     
     
10
 
Stock options exercise
   
     
     
2,502
     
     
21
     
     
     
     
21
 
Balance - December 31, 2020
   
19,791
     
     
921,154
     
1
     
14,461
     
20,000
     
(240
)
   
(1,428
)
   
12,794
 
Net Income
   
     
     
     
     
     
     
     
596
     
596
 
Dividends to preferred stockholders
   
     
     
     
     
(195
)
   
     
     
     
(195
)
Stock based compensation                             12                         12  
Balance - March 31, 2021
   
19,791
   
$
     
921,154
   
$
1
   
$
14,278
     
20,000
   
$
(240
)
 
$
(832
)
 
$
13,207
 
Net Income
                                              870     870
Dividends to preferred stockholders
                            (197 )                       (197 )
Stock based compensation
                            13                         13  
Stock options exercise
                6,053             25                         25  
Balance – June 30, 2021     19,791     $
      927,207     $
1     $
14,119       20,000     $
(240 )   $
38   $
13,918  

The accompanying notes are an integral part of these condensed consolidated financial statements.
 

JANEL CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(Unaudited)
 
   
Nine Months Ended
June 30,
 
   
2022
   
2021
 
Cash Flows From Operating Activities:
           
Net income
 
$
5,119
   
$
1,721
 
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
               
Provision for (recovery of) uncollectible accounts
   
354
     
(22
)
Depreciation
   
351
     
265
 
Deferred income tax provision
   
(185
)
   
488
 
Amortization of intangible assets
   
1,485
     
832
 
Amortization of acquired inventory valuation
   
393
     
732
 
Amortization of loan costs
   
7
     
7
 
Stock-based compensation
   
800
     
85
 
Gain on Paycheck Protection Program loan forgiveness
          (135 )
Changes in fair value of mandatorily redeemable noncontrolling interest
   
58
     
86
 
Changes in operating assets and liabilities, net of effects of acquisitions:
               
Accounts receivable
   
(10,026
)
   
(6,558
)
Inventory
   
(1,299
)
   
(319
)
Prepaid expenses and other current assets
   
(724
)
   
(205
)
Security deposits and other long-term assets
   
44
     
6
 
Accounts payable and accrued expenses
   
12,275
     
3,144
 
Other liabilities
   
26
     
12
 
Net cash provided by operating activities
   
8,678
     
139
 
Cash Flows From Investing Activities:
               
Acquisition of property and equipment, net of disposals
   
(477
)
   
(127
)
Acquisitions
   
(112
)
   
(2,874
)
Net cash (used in) investing activities
   
(589
)
   
(3,001
)
Cash Flows From Financing Activities:
               
Repayments of term loan
   
(728
)
   
(1,333
)
Proceeds from stock options exercise
   
161
     
46
 
Line of credit, (payments) proceeds, net
   
(6,717
)
   
4,539
 
Repayment of subordinated promissory notes
   
(142
)
   
(813
)
Dividends paid to minority shareholders
    (61 )      
Dividends paid to preferred stockholders
    (657 )      
Repurchase of Series C Preferred Stock
    (2,343 )      
Net cash (used in) provided by financing activities
   
(10,487
)
   
2,439
 
Net (decrease) in cash
   
(2,398
)
   
(423
)
Cash at beginning of the period
   
6,234
     
3,349
 
Cash at end of period
 
$
3,836
   
$
2,926
 
                 
Supplemental Disclosure of Cash Flow Information:
               
Cash paid during the period for:
               
Interest
 
$
597
   
$
361
 
Income taxes
 
$
1,261
   
$
38
 
Non-cash operating activities:
               
Gain on Paycheck Protection Program loan forgiveness
  $     $ 135  
Non-cash investing activities:
               
Purchase price adjustments-ELFS 
  $ 112        
Due to seller 338 election
        $ 30  
Subordinated promissory notes of ICT
  $     $ 1,760  
Non-cash financing activities:
               
Dividends declared to preferred stockholders
 
$
515
   
$
566
 

The accompanying notes are an integral part of these condensed consolidated financial statements.

JANEL CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (in thousands, except per share data)

1.
BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES

The accompanying interim unaudited condensed consolidated financial statements have been prepared pursuant to the rules and regulations of Article 8 of Regulation S-X and the instructions to Form 10-Q of the Securities and Exchange Commission. As a result, certain information and footnote disclosures normally included in audited financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted. Janel Corporation (the “Company” or “Janel”) believes that the disclosures made are adequate to make the information presented not misleading. The condensed consolidated financial statements reflect all adjustments which are, in the opinion of management, necessary to a fair statement of the results for the interim periods presented. The results of operations for the periods presented are not necessarily indicative of the results to be expected for a full fiscal year, or any other period. These condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and related notes included in the Company’s Form 10-K as filed with the Securities and Exchange Commission.
 
Revenue and revenue recognition
 

Logistics



Revenue is recognized upon transfer of control of promised services to customers. With respect to its Logistics segment, the Company has determined that, in general, each shipment transaction or service order constitutes a separate contract with the customer. When the Company provides multiple services to a customer, different contracts may be present for different services.



The Company typically satisfies its performance obligations as services are rendered at a point in time. A typical shipment would include services rendered at origin, such as pick-up and delivery to port, freight services from origin to destination port and destination services, such as customs clearance and final delivery. The Company measures the performance of its obligations as services are completed at a point in time during the life of a shipment, including services at origin, freight and destination. The Company fulfills nearly all of its performance obligations within a one- to two-month period.



The Company evaluates whether amounts billed to customers should be reported as gross or net revenue. Generally, revenue is recorded on a gross basis when the Company is acting as principal and is primarily responsible for fulfilling the promise to provide the services, when it has discretion in setting the prices for the services to the customers, and the Company has the ability to direct the use of the services provided by the third party. Revenue is recognized on a net basis when the Company is acting as agent and we do not have latitude in carrier selection or in establishing rates with the carrier.

In the Logistics segment, the Company disaggregates its revenues by its five primary service categories: ocean freight, trucking, air freight, customs brokerage, and other. A summary of the Company’s revenues disaggregated by major service lines for the three and nine months ended June 30, 2022 and 2021 was as follows (in thousands):
 
   
Three Months
Ended
June 30,
   
Three Months
Ended
June 30,
   
Nine Months
Ended
June 30,
   
Nine Months
Ended
June 30,
 
   
2022
   
2021
   
2022
   
2021
 
Service Type
 

   

   

   

 
Ocean freight
 
$
28,633
   
$
13,082
   
$
93,794
   
$
33,556
 
Trucking     24,920       5,051       70,234       14,104  
Air freight
   
13,716
     
7,735
     
40,653
     
18,808
 
Other
    3,619       25       12,064       83  
Customs brokerage
   
2,796
     
3,476
     
9,568
     
9,451
 
Total
 
$
73,684
   
$
29,369
   
$
226,313
   
$
76,002
 


Life Sciences and Manufacturing



Revenues from the Life Sciences segment are derived from the sale of high-quality monoclonal and polyclonal antibodies, diagnostic reagents and diagnostic kits and other immunoreagents for biomedical research and antibody manufacturing. Revenues from the Company’s Manufacturing segment, which is comprised of Indco, a majority-owned subsidiary of the Company that manufactures and distributes mixing equipment and apparatus for specific applications within various industries (“Indco”), are derived from the engineering, manufacture and delivery of specialty mixing equipment and accessories. Revenues for Life Sciences and Manufacturing are recognized when products are shipped and risk of loss is transferred to the carrier(s) used.

2.
ACQUISITION
 
Fiscal 2021 Acquisition
 
Logistics

On September 21, 2021, the Company completed the acquisition of all of the membership interests of Expedited Logistics and Freight Services, LLC (“ELFS”) and ELFS Brokerage LLC, a wholly-owned subsidiary of ELFS.  The purchase price for the membership interests was $19,000, subject to certain closing adjustments as set forth in the related purchase agreement.  Further earnout payments in an amount not anticipated to exceed $4,500 will be due to the former members of ELFS based on the operating profit earned by ELFS.  Upon the closing of the transaction, the former members of ELFS were paid $13,000 in cash and were issued an aggregate amount of $6,000 in subordinated promissory notes. Refer to Note 7 to the Condensed Consolidated Financial Statements for ELFS subordinated promissory notes information.
 
The ELFS acquisition was funded with cash provided by normal operations, borrowings under the Amended Loan and Security Agreement (the “Santander Loan Agreement”) with Santander Bank, N.A. (“Santander”) dated September 21, 2021, as well as subordinated promissory notes issued to the former members of ELFS. This acquisition was completed to expand our product offerings in our Logistics segment. The preliminary fair value of the consideration transferred of $21,437 was valued as of the date of the acquisition as follows: cash - $13,000; earnout payments - $3,600; and subordinated promissory notes - $4,837 (preliminary net of working capital adjustment of $1,163).  In March 2022, the fair value of the consideration transferred was adjusted to $21,700, and the fair value of the subordinated promissory notes was adjusted to $5,100, in each case due to a change in the net working capital adjustment of $263.

The following table summarizes, on an unaudited pro forma basis, the condensed combined results of operations of the Company for the three and nine months ended June 30, 2021 assuming the acquisition of ELFS was made on October 1, 2020. The pro forma unaudited condensed consolidated results give effect to, among other things, amortization of intangible assets and interest expense on acquisition-related debt. 

The pro forma results are not necessarily indicative of the operating results that would have occurred had the acquisitions been consummated as of the date indicated, nor are they necessarily indicative of future operating results.

(in thousands, except per share data)  
Three
Months ended
June 30, 2021
   
Nine
Months ended
 June 30, 2021
 
Revenue
 
$
54,207     $ 146,098  
Income from Operations
 
$
2,263     $ 4,313  
Net Income
  $ 1,046     $
2,658  
Net Income Available to Common Stockholders
  $ 849     $
2,092  
Net Income per share:
               
Basic
  $ 1.12     $ 2.84  
Diluted
  $ 1.06     $
2.71  
Net Income per share attributable to Common Stockholders:
               
Basic
  $ 0.90     $ 2.23  
Diluted
  $ 0.86     $
2.13  

The foregoing unaudited pro forma results are for informational purposes only and are not necessarily indicative of the actual results of operations that might have occurred had the acquisition occurred on October 1, 2020, nor are they necessarily indicative of future results.

3.
INVENTORY
 
Inventories consisted of the following (in thousands):
   
June 30,
2022
   
September 30,
2021
 
Finished goods
 
$
1,097
   
$
919
 
Work-in-process
   
777
     
968
 
Raw materials
   
2,329
     
1,365
 
Gross inventory
   
4,203
     
3,252
 
Less – reserve for inventory valuation
   
(70
)
   
(25
)
Inventory net
 
$
4,133
   
$
3,227
 

4.
INTANGIBLE ASSETS
 
A summary of intangible assets and the estimated useful lives used in the computation of amortization is as follows (in thousands):
   
June 30,
2022
   
September 30,
2021
 
Life
Customer relationships
 
$
23,482
   
$
23,482
 
12-24 Years
Trademarks/names
   
4,490
     
4,490
 
1-20 Years
Trademarks/names
   
521
     
521
 
Indefinite
Other
   
1,149
     
1,149
 
2-22 Years
     
29,642
     
29,642
   
Less: Accumulated Amortization
   
(6,953
)
   
(5,469
)
 
Intangible assets, net
 
$
22,689
   
$
24,173
   

The composition of the intangible assets balance at June 30, 2022 and September 30, 2021 is as follows (in thousands):

   
June 30,
2022
   
September 30,
2021
 
Logistics
 
$
18,174
   
$
18,174
 
Life Sciences     3,768       3,768  
Manufacturing
   
7,700
     
7,700
 
     
29,642
     
29,642
 
Less: Accumulated Amortization
   
(6,953
)
   
(5,469
)
Intangible assets, net
 
$
22,689
   
$
24,173
 

Amortization expense for the nine months ended June 30, 2022 and 2021 was $1,485 and $832, respectively.
 
5.
GOODWILL
 
The Company’s goodwill carrying amounts relate to the acquisitions in the Logistics, Life Sciences and Manufacturing businesses.

The composition of the goodwill balance at June 30, 2022 and September 30, 2021 was as follows (in thousands):

   
June 30,
2022
   
September 30,
2021
 
Logistics
 
$
9,175
   
$
9,063
 
Life Sciences     4,377       4,377  
Manufacturing
   
5,046
     
5,046
 
Total
 
$
18,598
   
$
18,486
 

6.
NOTES PAYABLE – BANKS
 
(A)
Santander Bank Facility

The wholly-owned subsidiaries which comprise the Company’s Logistics segment (collectively, the “Janel Group Borrowers”), with the Company as a guarantor, have a Loan and Security Agreement (the “Santander Loan Agreement”) with Santander with respect to a revolving line of credit facility (the “Santander Facility”). The Santander Loan Agreement was amended on March 31, 2022 to provide for, among other changes, certain updates: (i) the maximum revolving facility amount available was increased from $30,000 to $31,500 (limited to 85% of the borrowers’ eligible accounts receivable borrowing base and reserves, subject to adjustments set forth in the Santander Loan Agreement) ; (ii) the LIBOR basis on which interest under the Santander Loan Agreement was calculated under certain circumstances was changed to the Secured Overnight Financing Rate (“SOFR”); (iii) a one-time increase from $1,000 to $3,000 in the amount the Company was permitted to distribute to holders of the Company’s Series C Stock if specified conditions are met; and (iv) the amount of indebtedness of the Company’s Antibodies Incorporated subsidiary which the Company was permitted to guaranty was increased from $2,920 to $5,000. The Santander Loan Agreement matures on September 21, 2026.  Interest accrues on the Santander Facility at an annual rate equal to the one-month SOFR plus 2.75%. The Janel Group Borrowers’ obligations under the Santander Facility are secured by all of the assets of the Janel Group Borrowers, while the Santander Loan Agreement contains customary terms and covenants. As a result of its terms, the Santander Facility is classified as a current liability on the consolidated balance sheet.
 
At June 30, 2022, outstanding borrowings under the Santander Facility were $22,920, representing 89.0% of the $31,500 available subject to limitations thereunder, and interest was accruing at an effective interest rate of 3.16%.

At September 30, 2021, outstanding borrowings under the Santander Facility were $29,637, representing 98.8% of the $30,000 available subject to limitations thereunder, and interest was accruing at an effective interest rate of 3.00%.

 The Company was in compliance with the covenants defined in the Santander Loan Agreement at both June 30, 2022 and September 30, 2021.
 
(B)
First Merchants Bank Credit Facility
 
Indco has a Credit Agreement (the “First Merchants Credit Agreement”) with First Merchants Bank with respect to a $5,500 term loan, a $1,000 (limited to the borrowing base and reserves) revolving loan and a $680 mortgage loan (together, the “First Merchant Facility”).  Interest accrues on the term loan at an annual rate equal to the one-month LIBOR plus either 2.75% (if Indco’s total funded debt to EBITDA ratio is less than 2:1) or 3.5% (if Indco’s total funded debt to EBITDA ratio is greater than or equal to 2:1). Interest accrues on the revolving loan at an annual rate equal to the one-month LIBOR plus 2.75%. Interest accrues on the mortgage loan at an annual rate of 4.19%. Indco’s obligations under the First Merchants Facility are secured by all of Indco’s real property and other assets, and are guaranteed by the Company. Additionally, the Company’s guarantee of Indco’s obligations is secured by a pledge of the Company’s Indco shares.

The term loan and revolving loan portions of the First Merchants Facility will expire on August 30, 2024, and the mortgage loan will mature on July 1, 2025 (subject to earlier termination as provided in the First Merchants Credit Agreement), unless renewed or extended.

 As of June 30, 2022, there were no outstanding borrowings under the revolving loan, $2,131 of borrowings under the term loan, and $637 of borrowings under the mortgage loan with interest accruing on the term loan and mortgage loan at an effective interest rate of 3.87% and 4.19%, respectively.

As of September 30, 2021, there were no outstanding borrowings under the revolving loan, $2,713 of borrowings under the term loan, and $655 of borrowings under the mortgage loan with interest accruing on the term loan and mortgage loan at an effective interest rate of 2.83% and 4.19%, respectively.
 
Indco was in compliance with the covenants defined in the First Merchants Credit Agreement at both June 30, 2022 and September 30, 2021.
 
(in thousands)  
June 30,
2022
   
September 30,
2021
 
Total Debt*
 
$
2,768
   
$
3,368
 
Less Current Portion
   
(809
)
   
(809
)
Long Term Portion  
$
1,959
   
$
2,559
 

*
Note: Payment under the First Merchants Credit Agreement term loan is due in monthly installments of $65 plus monthly interest, at LIBOR plus 2.75% to 3.5% per annum, and payment under the First Merchants Credit Agreement mortgage loan is due in monthly installments of $4.

(C)
First Northern Bank of Dixon

Antibodies Incorporated (“Antibodies”), a wholly-owned subsidiary of the Company, has a loan agreement (the “First Northern Loan Agreement”) with First Northern Bank of Dixon (“First Northern”), with respect to a $2,235 term loan (the “First Northern Term Loan”) which bears interest at an annual rate of Prime plus 325 basis points (currently 4.18%) and matures on November 14, 2029.

In addition, Antibodies has a $750 revolving credit facility with First Northern which currently bears interest at the annual rate of Prime plus 325 basis points (currently 4.18%) and matures on November 5, 2022 (the “First Northern Revolving Loan”) and is collateralized by real property owned by Antibodies and guaranteed by the Company. There were no outstanding borrowings on the revolving credit facility as of June 30, 2022 or September 30, 2021.

Antibodies also has two separate business loan agreements with First Northern: a $125 term loan in connection with the expansion of solar generation capacity on the Antibodies property (“First Northern Solar Loan”) bearing interest at the annual rate of 4.43% (subject to adjustment in five years) and maturing on November 14, 2029; and a $60 term loan in connection with the expansion of generator capacity on the Antibodies property (“Generator Loan”) bearing interest at the annual rate of 4.25% and maturing on November 5, 2025. There were no outstanding borrowings under the Generator Loan as of June 30, 2022 or September 30, 2021.
 
As of June 30, 2022, the total amount outstanding under the First Northern Term Loan was $2,098, of which $2,041 is included in long-term debt and $57 is included in current portion of long-term debt, with interest accruing at an effective interest rate of 4.18%.
 
As of September 30, 2021, the total amount outstanding under the First Northern Term Loan was $2,139, of which $2,084 is included in long-term debt and $55 is included in current portion of long-term debt, with interest accruing at an effective interest rate of 4.18%.

As of June 30, 2022, the total amount outstanding under the First Northern Solar Loan was $25, of which $17 is included in long-term debt, and $8 is included in current portion of long-term debt, with interest accruing at an effective interest rate of 4.43%.

As of September 30, 2021, the total amount outstanding under the First Northern Solar Loan was $105, of which $101 is included in long-term debt and $4 is included in current portion of long-term debt, with interest accruing at an effective interest rate of 4.43%.

The Company was in compliance with the covenants defined in the First Northern Loan Agreement at June 30, 2022 and September 30, 2021.
 
(in thousands)  
June 30,
2022
   
September 30,
2021
 
Total Debt*
 
$
2,123
   
$
2,244
 
Less Current Portion
   
(65
)
   
(59
)
Long Term Portion  
$
2,058
   
$
2,185
 

*
Long-term debt under the First Northern Loan Agreement is due in monthly installments of $12 plus monthly interest, at 4.18% per annum for five years.
 
7.
SUBORDINATED PROMISSORY NOTES - RELATED PARTY
 
Aves Labs, Inc., a wholly-owned subsidiary of the Company, is the obligor on a fixed 0.5% subordinated promissory note in the amount of $1,850 (the “ICT Subordinated Promissory Note”) issued to the former owner of ImmunoChemistry Technologies, LLC (“ICT”), in connection with a business combination whereby the Company acquired all of the membership interests of ICT.  The ICT Subordinated Promissory Note is payable in sixteen scheduled quarterly installments of principal and interest beginning March 4, 2021, matures on December 4, 2024, and may be prepaid, in whole or in part, without premium or penalty. 

The ICT Subordinated Promissory Note is guaranteed by the Company and is secured by the Company’s membership interests in ICT. The ICT Subordinated Promissory Note is subordinate to and junior in right of payment for principal interest premiums and other amounts payable to the Santander Bank Facility, First Merchants Facility and the First Northern Bank of Dixon.

As of June 30, 2022, the amount outstanding under the ICT Subordinated Promissory Note was $825, of which $450 is included in the current portion of subordinated promissory notes and $375 is included in the long-term portion of subordinated promissory notes.

As of September 30, 2021, the amount outstanding under the ICT Subordinated Promissory Note was $1,237, of which $550 is included in the current portion of subordinated promissory notes and $687 is included in the long-term portion of subordinated promissory notes.

Janel Group, Inc. (“Janel Group”), a wholly-owned subsidiary of the Company, is the obligor on four fixed 4% subordinated promissory notes totaling $6,000 in the aggregate (together, the “ELFS Subordinated Promissory Notes”), payable to certain former shareholders of ELFS.  All of the ELFS Subordinated Promissory Notes are guaranteed by the Company and are subordinate to and junior in right of payment for principal, interest, premiums and other amounts payable to the Santander Bank Facility and the First Merchants Facility. The ELFS Subordinated Promissory Notes are payable in twelve equal consecutive quarterly installments of principal together with accrued interest.  Beginning October 15, 2021 and on the same day of the next eight consecutive calendar quarters, thereafter payment of accrued interest and unpaid interest is due to the former shareholders.  Beginning October 15, 2023 and on the same day of the next twelve consecutive calendar quarters, thereafter payment of principal together with accrued interest and unpaid interest is due to the former shareholders. As of June 30, 2022, the principal amount of the ELFS Subordinated Promissory Notes was adjusted to $5,100 due to a revised working capital adjustment of $900.
 
As of June 30, 2022 and September 30, 2021, the amount outstanding under the ELFS Subordinated Promissory Notes was $5,100 and $4,838, respectively, and was included in the long-term portion of subordinated promissory notes.

(in thousands)  
June 30,
2022
   
September 30,
2021
 
Total subordinated promissory notes
 
$
5,925
   
$
6,075
 
Less current portion of subordinated promissory notes
   
(450
)
   
(550
)
Long term portion of subordinated promissory notes
 
$
5,475
   
$
5,525
 
8.
STOCKHOLDERS’ EQUITY

(A)
Preferred Stock

Series B Convertible Preferred Stock

Shares of the Company’s Series B Convertible Preferred Stock (the “Series B Stock”) are convertible into shares of the Company’s $0.001 par value common stock (“Common Stock”) at any time on a one-share (of Series B Stock) for ten-shares (of Common Stock) basis. On March 31, 2022, the Company, on behalf of two holders, converted the remaining 30.6 shares of Series B Stock into 306 shares of the Company’s Common Stock. On March 31, 2022, the Company submitted for filing to the Nevada Secretary of State a Certificate, Amendment or Withdrawal of Designation withdrawing the Company’s Series B Convertible Preferred Stock from the Company’s Articles of Incorporation. As of June 30, 2022, the Company had no shares of Series B Stock outstanding.

Series C Cumulative Preferred Stock

Shares of the Company’s Series C Cumulative Preferred Stock (the “Series C Stock”) were initially entitled to receive annual dividends at a rate of 7% per annum of the original issuance price of $500, when and if declared by the Company’s Board of Directors, with such rate to increase by 2% annually beginning on the third anniversary of issuance of such Series C Stock to a maximum rate of 13%. By the filing of the Certificate of Amendment to the Company’s Certificate of Incorporation on March 31, 2022, the annual dividend rate decreased to 5% per annum of the original issuance price, when and if declared by the Company’s Board of Directors, and will increase by 1% beginning on January 1, 2024. Such rate is to increase on each January 1 thereafter for four years to a maximum rate of 9%. The dividend rate of the Series C Stock as of June 30, 2022 was 5%.

On March 31, 2022, the Company purchased 4,687 shares of the Series C Stock from two holders at a purchase price of $500 per share plus accrued dividends, or an aggregate of $3,000, and exchanged 4,905 shares of Series C Stock plus accrued dividends from one holder, for the issuance of 65,205 shares of the Company’s Common Stock, par value $0.001 per share valued at $47.00 per share of Common Stock (the closing price for the Common Stock on March 30, 2022), or a total value of $3,065. As a result of these transactions, the number of issued and outstanding shares of Series C Stock was reduced from 20,960 shares to 11,368 shares.

9.
STOCK-BASED COMPENSATION

On October 30, 2013, the Board of Directors of the Company adopted the Company’s 2013 Non-Qualified Stock Option Plan (the “2013 Option Plan”) providing for options to purchase up to 100,000 shares of common stock for issuance to directors, officers, employees of and consultants to the Company and its subsidiaries.
 
On September 21, 2021, the Board of Directors of the Company adopted the Amended and Restated 2017 Janel Corporation Equity Incentive Plan (the “Amended Plan”) pursuant to which non-statutory stock options, restricted stock awards and stock appreciation rights of the Company’s Common Stock may be granted to employees, directors and consultants to the Company and its subsidiaries. The Amended Plan increased the number of shares of Common Stock that may be issued pursuant to the Amended Plan from 100,000 to 200,000 shares of Common Stock of the Company and was updated to reflect certain other non-substantive amendments.
 
Total stock-based compensation for the nine months ended June 30, 2022 and 2021 amounted to $800 and $85, respectively, and is included in selling, general and administrative expense in the Company’s statements of operations.
 
(A)
Stock Options
 
The Company uses the Black-Scholes option pricing model to estimate the fair value of our share-based awards. In applying this model, we use the following assumptions:
 
Risk-free interest rate - We determine the risk-free interest rate by using a weighted average assumption equivalent to the expected term based on the U.S. Treasury constant maturity rate.
 
Expected term - We estimate the expected term of our options on the average of the vesting date and term of the option.
 
Expected volatility - We estimate expected volatility using daily historical trading data of a peer group.
 
 •
Dividend yield - We have never paid dividends on our common stock and currently have no plans to do so; therefore, no dividend yield is applied.
 
The fair values of our employee option awards were estimated using the assumptions below, which yielded the following weighted average grant date fair values for the periods presented:

   
Nine Months Ended
June 30,
2022
 
Risk-free interest rate
 
1.10%

Expected option term in years
 
5.5-6.5
 
Expected volatility
 
100.3% - 110.3%

Dividend yield
   —%

Weighted average grant date fair value
 
$5.57 - $6.66
 

Options for Employees

   
Number of
Options
   
Weighted
Average
Exercise
Price
   
Weighted
Average
Remaining
Contractual
Term (in years)
   
Aggregate
Intrinsic
Value
(in thousands)
 
Outstanding balance at September 30, 2021
   
98,994
   
$
5.93
     
4.5
   
$
1,689.38
 
Granted
   
10,000
    $
23.00
     
9.3
   
$
 
Exercised
   
(35,000
)
  $
4.60
     
   
$
 
Outstanding balance at June 30, 2022
   
73,994
   
$
8.87
     
5.1
   
$
2,303.14
 
Exercisable at June 30, 2022
   
56,498
    $
6.36
     
4.0
   
$
1,900.74
 
 
The aggregate intrinsic value in the above table was calculated as the difference between the closing price of the Company’s common stock at June 30, 2022 of $40 per share and the exercise price of the stock options that had strike prices below such closing price.
 
As of June 30, 2022, there was approximately $155 of total unrecognized compensation expense related to the unvested employee stock options which is expected to be recognized over a weighted average period of less than one year.

Liability classified share-based awards
 
During the nine months ended June 30, 2022, 7,018 options were granted and 10,372 options were exercised with respect to Indco’s common stock. The Company uses the Black-Scholes option pricing model to estimate the fair value of Indco’s share-based awards. In applying this model, the Company used the following assumptions:
 
   
Nine Months Ended
June 30,
2022
 
Risk-free interest rate
   
1.10%

Expected option term in years
   
5.5-6.5
 
Expected volatility
   
39%

Dividend yield
    —%

Weighted average grant date fair value
 

$17.16
 

   
Number of
Options
   
Weighted
Average
Exercise
Price
   
Weighted
Average
Remaining
Contractual
Term (in years)
   
Aggregate
Intrinsic
Value
(in thousands)
 
Outstanding balance at September 30, 2021
   
38,961
   
$
10.28
     
6.62
   
$
78.16
 
Granted
   
7,018
    $
17.16
     
9.25
   
$
 
Exercised
   
(10,372
)
  $
8.30
     
    $
 
Outstanding balance at June 30, 2022
   
35,607
    $
12.22
     
7.02
   
$
175.98
 
Exercisable at June 30, 2022
   
21,663
   
$
10.72
     
6.00
    $
139.47
 

The aggregate intrinsic value in the above table was calculated as the difference between the valuation price of Indco’s common stock at June 30, 2022 of $17.16 per share and the exercise price of the stock options that had strike prices below such closing price.
 
The liability classified awards were measured at fair value at each reporting date until the final measurement date, which was the date of completion of services required to earn the option. The accrued compensation cost related to these options was approximately $300 and $361 as of June 30, 2022 and September 30, 2021, respectively, and is included in other liabilities in the condensed consolidated financial statements. The compensation cost related to these options was approximately $31 and $50 for the nine months ended June 30, 2022 and 2021, respectively.

The cost associated with the options issued on each grant date is being recognized ratably over the period of service required to earn each tranche of options.

Upon vesting, the options continue to be accounted for as a liability in accordance with ASC 480-10-25-8 and are measured in accordance with ASC 480-10-35 at every reporting period until the options are settled.
 
On December 13, 2021, two minority owners of Indco exercised 7,000 and 3,372 options to purchase Indco’s common stock at an exercise price of $6.48 and $12.07 for an aggregate purchase price of $45 and $41, respectively. Indco issued related party promissory notes in the amount of $45 and $41, respectively, which bear interest at 1% per annum; both interest and principal are payable on the maturity date of December 31, 2024. These notes are included in security deposits and other long-term assets. The fair value of the 7,000 and 3,372 shares of Indco’s common stock was recorded as an increase in mandatorily redeemable non-controlling interest. On December 13, 2021, Indco repurchased 7,000 shares of Indco’s stock at a purchase price of $17.16 per share from a minority owner of Indco for the aggregate purchase price of $120. The fair value of the repurchased 7,000 shares of Indco’s common stock was recorded as a decrease in mandatorily redeemable non-controlling interest. As a result of the exercise of 10,372 options and the repurchase of 7,000 shares of Indco’s stock, the mandatorily redeemable non-controlling interest percentage was 9.77% as of June 30, 2022.

 Changes in the fair value of the vested options are recognized in earnings in the condensed consolidated financial statements.
 
The options are classified as liabilities, and the underlying shares of Indco’s common stock also contain put options which result in their classification as a mandatorily redeemable security. While their redemption does not occur on a fixed date, there is an unconditional obligation for the Company to repurchase the shares upon death, which is certain to occur at some point in time.
 
As of June 30, 2022, there was approximately $49 of total unrecognized compensation expense related to the unvested Indco stock options. This expense is expected to be recognized over a weighted average period of less than one year.

(B)
Restricted Stock
On March 30, 2022, the Board of Directors of the Company approved an equity grant of 15,000 shares of Common Stock as a Restricted Stock Award to an employee of the Company pursuant to the Company’s Amended Plan, vesting immediately. The compensation cost related to this award was approximately $705 for the nine-month period ended June 30, 2022 and was included in selling, general and administrative expense in the Company’s statements of operations.

10.
INCOME PER COMMON SHARE
 
The following table provides a reconciliation of the basic and diluted earnings per share (“EPS”) computations for the three and nine months ended June 30, 2022 and 2021:
 
   
For the Three Months
Ended
June 30,
   
For the Nine Months
Ended
June 30,
 
(in thousands, except per share data)
 
2022
   
2021
   
2022
   
2021
 
Income:
                       
Net income
 
$
2,158
   
$
870
   
$
5,119
   
$
1,721
 
Preferred stock dividends
   
(71
)
   
(197
)
   
(515
)
   
(566
)
Non-controlling interest dividends
              (61 )      
Net Income available to common stockholders
 
$
2,087
   
$
673
   
$
4,543
   
$
1,155
 
                                 
Common Shares:
                               
Basic - weighted average common shares
   
1,057.7
     
939.6
     
996.9
     
937.2
 
Effect of dilutive securities:
                               
Stock options
   
58.9
     
54.9
     
58.0
     
44.3
 
Convertible preferred stock
   

     
0.3
     
0.1
     
0.3
 
Diluted - weighted average common stock
   
1,116.6
     
994.8
     
1,055.0
     
981.8
 
                                 
Income per Common Share:
                               
Basic -
                               
Net income
 
$
2.04
   
$
0.93
   
$
5.13
   
$
1.84
 
Preferred stock dividends
   
(0.07
)
   
(0.20
)
   
(0.51
)
   
(0.60
)
Non-controlling interest dividends
              (0.06 )      
Net Income available to common stockholders
 
$
1.97
   
$
0.73
   
$
4.56
   
$
1.24
 
                                 
Diluted -
                               
Net income
 
$
1.93
   
$
0.88
   
$
4.85
   
$
1.75
 
Preferred stock dividends
   
(0.06
)
   
(0.20
)
   
(0.48
)
   
(0.58
)
Non-controlling interest dividends
              (0.06 )      
Net income available to common stockholders
 
$
1.87
   
$
0.68
   
$
4.31
   
$
1.17
 
 
The computation for the diluted number of shares excludes unexercised stock options that are anti-dilutive. There were no anti-dilutive shares for the nine-month period ended June 30, 2022 and 44,386 anti-dilutive shares for the nine-month period ended June 30, 2021.

11.
INCOME TAXES
 
The reconciliation of income tax computed at the Federal statutory rate to the provision for income taxes from continuing operations for the three and nine-month periods ended June 30, 2022 and 2021 is as follows (in thousands):

   
For the Three Months
Ended June 30, 2022
   
For the Three Months
Ended June 30, 2021
   
For the Nine Months
Ended June 30, 2022
   
For the Nine Months
Ended June 30, 2021
 
Federal taxes at statutory rates
 
$
(604
)
 
$
(247
)
 
$
(1,494
)
 
$
(497
)
Permanent differences
   
     
13
     
     
20
 
State and local taxes, net of Federal benefit
   
(110
)
   
(77
)
   
(500
)
   
(171
)
Total
  $
(714
)
  $
(311
)
  $
(1,994
)
  $
(648
)

12.
BUSINESS SEGMENT INFORMATION

As referenced above in Note 1, the Company operates in three reportable segments: Logistics (previously known as Global Logistics Services), Life Sciences and Manufacturing.

The Company’s Chief Executive Officer regularly reviews financial information at the reporting segment level in order to make decisions about resources to be allocated to the segments and to assess their performance.
 

The following tables present selected financial information about the Company’s reportable segments and Corporate for the purpose of reconciling to the consolidated totals for the three and nine months ended June 30, 2022:
 
For the three months ended June 30, 2022
(in thousands)
 
Consolidated
   
Logistics
   
Life Sciences
   
Manufacturing
   
Corporate
 
Revenue
 
$
78,984
   
$
73,684
   
$
2,738
   
$
2,562
   
$
 
Forwarding expenses and cost of revenues
   
61,819
     
59,889
     
648
     
1,282
     
 
Gross profit
   
17,165
     
13,795
     
2,090
     
1,280
     
 
Selling, general and administrative
   
13,505
     
10,387
     
1,225
     
676
     
1,217
 
Amortization of intangible assets
   
489
     
     
     
     
489
 
Income (loss) from operations
   
3,171
     
3,408
     
865
     
604
     
(1,706
)
Interest expense
   
299
     
242
     
31
     
26
     
 
Identifiable assets
   
126,106
     
67,196
     
12,137
     
4,363
     
42,410
 
Capital expenditures
  $
207
    $
171
    $
13
    $
23
    $
 

For the nine months ended June 30, 2022
(in thousands)
 
Consolidated
   
Logistics
   
Life Sciences
   
Manufacturing
   
Corporate
 
Revenue
 
$
243,149
   
$
226,313
   
$
9,257
   
$
7,579
   
$
 
Forwarding expenses and cost of revenues
   
193,986
     
187,780
     
2,516
     
3,690
     
 
Gross profit
   
49,163
     
38,533
     
6,741
     
3,889
     
 
Selling, general and administrative
   
39,718
     
29,802
     
3,758
     
2,170
     
3,988
 
Amortization of intangible assets
   
1,485
     
     
     
     
1,485
 
Income (loss) from operations
   
7,960
     
8,731
     
2,983
     
1,719
     
(5,473
)
Interest expense
   
847
     
683
     
88
     
76
     
 
Identifiable assets
   
126,106
     
67,196
     
12,137
     
4,363
     
42,410
 
Capital expenditures
 
$
477
   
$
260
   
$
171
   
$
46
   
$
 

The following tables present selected financial information about the Company’s reportable segments and Corporate for the purpose of reconciling to the consolidated totals for the three and nine months ended June 30, 2021:
 
For the three months ended June 30, 2021
(in thousands)
 
Consolidated
   
Logistics
   
Life Sciences
   
Manufacturing
   
Corporate
 
Revenue
 
$
34,826
   
$
29,369
   
$
3,384
   
$
2,073
   
$
 
Forwarding expenses and cost of revenues
   
26,058
     
24,173
     
941
     
944
     
 
Gross profit
   
8,768
     
5,196
     
2,443
     
1,129
     
 
Selling, general and administrative
   
7,158
     
4,523
     
1,084
     
682
     
869
 
Amortization of intangible assets
   
288
     
     
     
     
288
 
Income (loss) from operations
   
1,322
   
673
   
1,359
     
447
     
(1,157
)
Interest expense
   
141
     
62
     
34
     
39
     
6
Identifiable assets
   
72,494
     
26,903
     
10,366
     
3,644
     
31,581
 
Capital expenditures
 
$
47
   
$
33
   
$
14
   
$
   
$
 

For the nine months ended June 30, 2021
(in thousands)
 
Consolidated
   
Logistics
   
Life Sciences
   
Manufacturing
   
Corporate
 
Revenue
 
$
91,446
   
$
76,002
   
$
8,973
   
$
6,471
   
$
 
Forwarding expenses and cost of revenues
   
68,680
     
62,818
     
2,877
     
2,985
     
 
Gross profit
   
22,766
     
13,184
     
6,096
     
3,486
     
 
Selling, general and administrative
   
19,282
     
11,640
     
3,273
     
2,007
     
2,362
 
Amortization of intangible assets
   
832
     
     
     
     
832
 
Income (loss) from operations
   
2,652
   
1,544
     
2,823
     
1,479
     
(3,194
)
Interest expense
   
418
     
180
     
89
     
129
     
20
Identifiable assets
   
72,494
     
26,903
     
10,366
     
3,644
     
31,581
 
Capital expenditures
  $
218
    $
76
    $
127
   
15
   
 

13.
FAIR VALUE MEASUREMENTS

Recurring Fair Value Measurements

The following table presents the Company’s liabilities that are measured at fair value on a recurring basis based on the three-level valuation hierarchy (in thousands):

Level 3
 
June 30,
2022
   
September 30, 2021
 
Contingent earnout liabilities
 
$
3,600
   
$
3,600
 
Level 3 Liabilities
 
$
3,600
   
$
3,600
 

This liability relates to the estimated fair value of earnout payments to former ELFS owners for the earnout period ending June 30, 2022 and September 30, 2021. The current and non-current portions of the fair value of the contingent earnout liability at June 30, 2022 and September 30, 2021 were $1,054 and $2,546, respectively.

Refer to Note 2 to the Condensed Consolidated Financial Statements for information regarding the ELFS acquisition. The following table sets forth a summary of the changes in the fair value of the Company’s contingent earnout liabilities, which are measured at fair value on a recurring basis utilizing Level 3 assumptions in their valuation (in thousands):

   
June 30,
2022
   
September 30, 2021
 
Balance beginning of period
 
$
3,600
   
$
 
Fair value of contingent consideration recorded in connection with business combinations
   
     
3,600
 
Change in fair value of contingent consideration
   
     
 
Balance end of period
 
$
3,600
   
$
3,600
 

14.
LEASES
 
The Company has operating leases for office and warehouse space in all locations where it conducts business. As of June 30, 2022, the remaining terms of the Company’s operating leases were between one and 76 months, and certain lease agreements contain provisions for future rent increases. Payments due under the lease contracts include the minimum lease payments that the Company is obligated to make under the non-cancelable initial terms of the leases as the renewal terms are at the Company’s option and the Company is not reasonably certain to exercise those renewal options at lease commencement.
 
The components of lease cost for the three- and nine-month periods ended June 30, 2022 and 2021 are as follows (in thousands):

   
Three Months
Ended June 30, 2022
   
Three Months
Ended June 30, 2021
   
Nine Months
Ended June 30, 2022
   
Nine Months
Ended June 30, 2021
 
Operating lease cost
 
$
457
   
$
235
   
$
1,370
   
$
721
 
Short-term lease cost
   
123
     
2
     
371
     
14
 
Total lease cost
  $
580
    $
237
    $
1,741
    $
735
 
 
Operating lease right of use assets, current portion of operating lease liabilities and long-term operating lease liabilities reported in the condensed consolidated balance sheets for operating leases as of June 30, 2022 were $5,505, $1,623 and $4,047, respectively. Operating lease right of use assets, current portion of operating lease liabilities and long-term operating lease liabilities reported in the condensed consolidated balance sheets for operating leases as of September 30, 2021 were $2,936, $1,281 and $1,751, respectively.

During the nine months ended June 30, 2022, the Company, through its wholly owned subsidiary ELFS, entered into new operating leases and recorded an additional $3,842 in operating lease right of use assets and corresponding lease liabilities.

As of June 30, 2022 and September 30, 2021, the weighted-average remaining lease term and the weighted-average discount rate related to the Company’s operating leases were 5.0 years and 3.13% and 2.9 years and 3.89%, respectively.

Future minimum lease payments under non-cancelable operating leases as of June 30, 2022 are as follows (in thousands):
 
2023
 
$
1,620
 
2024
   
1,293
 
2025
   
1,032
 
2026    
671
 
2027
   
626
 
Thereafter
    853  
Total undiscounted loan payments
   
6,095
 
Less: Imputed interest
   
(425
)
Total lease obligation
 
$
5,670
 

15. SUBSEQUENT EVENTS

On July 1, 2022, the Company and Rubicon Technology, Inc. (“Rubicon”) entered into a Stock Purchase and Sale Agreement (the “Rubicon Purchase Agreement”) pursuant to which the Company commenced, on July 13, 2022, a cash tender offer (the “Offer”) to purchase up to 45.0% of the 2,446,652 issued and outstanding shares of Rubicon’s common stock, par value $0.001 (collectively, the “Rubicon Shares”), on a fully-diluted basis, at a price per Rubicon Share of $20.00, subject to the terms and conditions set forth in the Rubicon Purchase Agreement (the “Rubicon Transaction”). The Rubicon Purchase Agreement calls for the Offer to have an initial expiration date of 20 business days following the commencement date of the Offer, which expiration date may be extended by the Company without the consent of Rubicon. The current expiration date of the Offer is August 12, 2022 at midnight, New York City time.

Under the terms of the Rubicon Purchase Agreement, the Company’s obligation to accept for payment and pay for any Rubicon Shares tendered in the Offer and not validly withdrawn is subject to certain conditions set forth in the Rubicon Purchase Agreement, including (i) there being validly tendered and not withdrawn prior to the expiration date that number of Rubicon Shares which represents at least 35.0% of the Rubicon Shares issued and outstanding on a fully diluted basis (the “Minimum Condition”), (ii) the absence of a Company Material Adverse Effect (as defined in the Rubicon Purchase Agreement), (iii) that the purchase of the Rubicon Shares pursuant to the Offer would not result, and not be reasonably likely to result, in a reduction or impairment of the net operating losses of Rubicon under the provisions of Section 382 of the Internal Revenue Code of 1986, as amended, and the rules and regulations promulgated thereunder, and (iv) other conditions set forth in the Rubicon Purchase Agreement.

On July 11, 2022, Janel Group and its wholly-owned subsidiaries, as Borrowers, and the Company and Expedited Logistics and Freight Services, LLC, an Oklahoma limited liability company, as loan party obligors, entered into a Consent, Waiver and Second Amendment (the “Amendment”) with Santander  with respect to the Santander Loan Agreement in order to, among other changes,  (i) increase the maximum amount that the borrowers can borrow under the Santander Loan Agreement’s revolving credit facility from $31.5 million to $35 million and (ii) provide for a new bridge term loan to the Company in the principal amount of up to $12 million (the “Bridge Facility”) to be funded in connection with the Rubicon Transaction, subject to the satisfaction of certain customary limited conditions.  The Bridge Facility must be drawn on or before September 15, 2022 and matures on the earlier to occur of (i) twenty (20) business days following the funding of the Bridge Facility and (ii) the date of funding of the dividend to be paid by Rubicon in connection with the Rubicon Transaction.

The Amendment also contains a one-time waiver and consent to (a) the consummation of the Rubicon Transaction, and (b) a dividend of $2,500,000 to be paid by Janel Group to the Company.  If the Rubicon Transaction is not consummated on or before September 15, 2022, the waiver and consent will be automatically rescinded.

On August 1, 2022, Indco and First Merchants Bank entered into Amendment No. 3 to the First Merchants Credit Agreement, modifying the terms of Indco’s credit facilities.

Under the revised terms, the credit facilities consist of a $5,500 term loan, a $1,000 (limited to the borrowing base and reserves) revolving loan and the continuation of a mortgage loan in the original principal amount of $680.  Interest will accrue on the term loan at an annual rate equal to one-month adjusted term SOFR plus either 2.75% (if Indco’s total funded debt to EBITDA ratio is less than 2:1), or 3.5% (if Indco’s total funded debt to EBITDA ratio is greater than or equal to 2:1).  Interest will accrue on the revolving loan at an annual rate equal to one-month adjusted term SOFR plus 2.75%.  Interest will accrue on the mortgage loan at an annual rate of 4.19%.  Indco’s obligations under the First Merchants Credit Facilities are secured by all of Indco’s real property and other assets, and are guaranteed by Janel, and Janel’s guarantee of Indco’s obligations is secured by a pledge of Janel’s Indco shares.  The term loan and revolving loan portions of the First Merchants Credit Facilities will expire on July 31, 2027, and the mortgage loan will mature on July 1, 2025 (subject to earlier termination as provided in the Credit Agreement), unless renewed or extended.


ITEM 2.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
 
The following discussion and analysis should be read in conjunction with our unaudited interim condensed consolidated financial statements and related notes thereto as of and for the three months and nine months ended June 30, 2022, which have been prepared in accordance with generally accepted accounting principles in the United States (“U.S. GAAP”). Amounts presented in this section are in thousands, except share and per share data.
 
As used throughout this Report, “we,” “us”, “our,” “Janel,” “the Company,” “Registrant” and similar words refer to Janel Corporation and its Subsidiaries.
 
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
 
This Quarterly Report on Form 10-Q (the “Report”) contains certain statements that are, or may deemed to be, “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934 and that reflect management’s current expectations with respect to our operations, performance, financial condition, and other developments. These forward-looking statements may generally be identified by the use of the words “may,” “will,” “intends,” “plans,” projects,” “believes,” “should,” “expects,” “predicts,” “anticipates,” “estimates,” and similar expressions or the negative of these terms or other comparable terminology. These statements are necessarily estimates reflecting management’s best judgment based upon current information and involve a number of risks, uncertainties and assumptions. We caution readers not to place undue reliance on any such forward-looking statements, which speak only as of the date made, and readers are advised that various factors, including, but not limited to, those set forth elsewhere in this Report, could affect our financial performance and could cause our actual results for future periods to differ materially from those anticipated or projected. While it is impossible to identify all such factors, such factors include, but are not limited to, our strategy of expanding our business through acquisitions of other businesses and other strategic transactions, such as the proposed Rubicon Transaction; the risk that we may fail to realize the expected benefits or strategic objectives of any acquisition or strategic transaction, or that we spend resources exploring acquisitions or strategic transactions that are not consummated; the impact of the coronavirus on worldwide economic conditions and on our businesses; risks associated with litigation, including contingent auto liability and insurance coverage; indemnification claims and other unforeseen claims and liabilities that may arise from an acquisition; economic and other conditions in the markets in which we operate (including rising inflation and interest rates); the risk that we may not have sufficient working capital to continue operations; instability in the financial markets; our dependence on key employees; impacts from climate change, including the increased focus by third-parties on sustainability issues and our ability to comply therewith; competition from parties who sell their businesses to us and from professionals who cease working for us; terrorist attacks and other acts of violence or war; security breaches or cybersecurity attacks; our compliance with applicable privacy, security and data laws; competition faced by our logistics services freight carriers with greater financial resources and from companies that operate in areas in which we plan to expand; our dependence on the availability of cargo space from third parties; recessions and other economic developments that reduce freight volumes; other events affecting the volume of international trade and international operations; risks arising from our logistics services business’ ability to manage staffing needs; competition faced in the freight forwarding, freight brokerage, logistics and supply chain management industry; industry consolidation and our ability to gain sufficient market presence with respect to our logistics services business; risks arising from our ability to comply with governmental permit and licensing requirements or statutory and regulatory requirements; seasonal trends; competition faced by our manufacturing (Indco) business from competitors with greater financial resources; Indco’s dependence on individual purchase orders to generate revenue; any decrease in the availability, increase in the cost or supply shortages, of raw materials used by Indco; Indco’s ability to obtain and retain skilled technical personnel; risks associated with product liability claims due to alleged defects in Indco’s products; risks arising from the environmental, health and safety regulations applicable to Indco; the reliance of our Indco and Life Sciences businesses on a single location to manufacture their products; the ability of our Life Sciences business to compete effectively; the ability of our Life Sciences business to introduce new products in a timely manner; product or other liabilities associated with the manufacture and sale of new products and services; changes in governmental regulations applicable to our Life Sciences business; the ability of our Life Sciences business to continually produce products that meet high quality standards such as purity, reproducibility and/or absence of cross-reactivity; the controlling influence exerted by our officers and directors and one of our stockholders; our inability to issue dividends in the foreseeable future; and risks related to ownership of our common stock, including volatility and the lack of a guaranteed continued public trading market for our common stock, and such other factors that may be identified from time to time in our Securities and Exchange Commission (“SEC”) filings. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual outcomes may vary materially from those projected. You should not place undue reliance on any of our forward-looking statements which speak only as of the date they are made. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. For a more detailed discussion of these factors, see our periodic reports filed with the SEC, including our most recent Annual Report on Form 10-K for the fiscal year ended September 30, 2021.

OVERVIEW
 
Janel Corporation (“Janel,” the “Company” or the “Registrant”) is a holding company with subsidiaries in three business segments: Logistics (previously known as Global Logistics Services), Life Sciences and Manufacturing. In the fourth quarter of 2021, our former Global Logistics Services segment was renamed “Logistics” this change related to the name only and had no impact on the Company’s previously reported historical financial position, results of operations, cash flow or segment level results. The Company strives to create shareholder value primarily through three strategic priorities: supporting its businesses’ efforts to make investments and to build long-term profits; allocating Janel’s capital at high risk-adjusted rates of return; and attracting and retaining exceptional talent.
 
Management at the holding company focuses on significant capital allocation decisions, corporate governance and supporting Janel’s subsidiaries where appropriate. Janel expects to grow through its subsidiaries’ organic growth and by completing acquisitions. We plan to either acquire businesses within our existing segments or expand our portfolio into new strategic segments. Our acquisition strategy focuses on reasonably-priced companies with strong and capable management teams, attractive existing business economics and stable and predictable earnings power.
 
Logistics
 
The Company’s Logistics segment is comprised of several wholly-owned subsidiaries.  The Company’s Logistics segment is a non-asset based, full-service provider of cargo transportation logistics management services, including freight forwarding via air, ocean and land-based carriers, customs brokerage services, warehousing and distribution services, trucking, and other value-added logistics services.  In addition to these revenue streams, the Company earns accessorial revenue in connection with its core services. Accessorial revenue includes, but is not limited to, fuel service charges, wait time fees, hazardous cargo fees, labor charges, handling, cartage, bonding and additional labor charges.
 
On September 21, 2021, the Company completed a business combination whereby it acquired all of the membership interests of Expedited Logistics and Freight Services, LLC. (“ELFS”) and related subsidiaries which we include in our Logistics segment.
 
On December 31, 2020, the Company completed a business combination whereby it acquired substantially all of the assets and certain liabilities of W.R. Zanes & Co. of LA., Inc., (“W.R. Zanes”) which we include in our Logistics segment.
 
Life Sciences
 
The Company’s Life Sciences segment is comprised of several wholly-owned subsidiaries.
 
The Company’s Life Sciences segment manufactures and distributes high-quality monoclonal and polyclonal antibodies, diagnostic reagents and other immunoreagents for biomedical research and provides antibody manufacturing for academic and industry research scientists.
 
Our Life Sciences segment also produces products for other life science companies on an original equipment manufacturer (OEM) basis.
 
On December 4, 2020, the Company completed a business combination whereby it acquired all of the membership interests of ImmunoChemistry Technologies, LLC. (“ICT”) which we include in our Life Sciences segment.
 
Manufacturing
 
The Company’s Manufacturing segment is comprised of Indco, Inc. (“Indco”). Indco is a majority-owned subsidiary of the Company that manufactures and distributes mixing equipment and apparatus for specific applications within various industries. Indco’s customer base is comprised of small- to mid-sized businesses as well as other larger customers for which Indco fulfills repetitive production orders.
 
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
 
Our Condensed Consolidated Financial Statements have been prepared in accordance with generally accepted accounting principles in the United States. These generally accepted accounting principles require management to make estimates and assumptions that affect the reported amounts of assets, liabilities, net sales and expenses during the reporting period.
 
Our senior management has reviewed the critical accounting policies and estimates with the Audit Committee of our Board of Directors. For a description of the Company’s critical accounting policies and estimates, refer to “Part II—Item 7—Management’s Discussion and Analysis of Financial Condition and Results of Operations—Critical Accounting Estimates” in our Annual Report on Form 10-K filed with the SEC on December 27, 2021. Critical accounting policies are those that are most important to the portrayal of our financial condition, results of operations and cash flows and require management’s most difficult, subjective and complex judgments, often as a result of the need to make estimates about the effect of matters that are inherently uncertain. If actual results were to differ significantly from estimates made, the reported results could be materially affected. There were no significant changes to our critical accounting policies during the nine months ended June 30, 2022.
 
NON-GAAP FINANCIAL MEASURES
 
While we prepare our financial statements in accordance with U.S. GAAP, we also utilize and present certain financial measures, in particular adjusted operating income, which is not based on or included in U.S. GAAP (we refer to these as “non-GAAP financial measures”).
 
Organic Growth
 
Our non-GAAP financial measure of organic growth represents revenue growth excluding revenue from acquisitions within the preceding 12 months.
 
The organic growth presentation provides useful period-to-period comparison of revenue results as it excludes revenue from acquisitions that would not be included in the comparable prior period.
 
Adjusted Operating Income
 
As a result of our acquisition strategy, our net income includes material non-cash charges relating to the amortization of customer-related intangible assets in the ordinary course of business as well as other intangible assets acquired in our acquisitions. Although these charges may increase as we complete more acquisitions, we believe we will be growing the value of our intangible assets such as customer relationships. Because these charges are not indicative of our operations, we believe that adjusted operating income is a useful financial measure for investors because it eliminates the effect of these non-cash costs and provides an important metric for our business that is more representative of the actual results of our operations.
 
Adjusted operating income (which excludes the non-cash impact of amortization of intangible assets, stock-based compensation and cost recognized on the sale of acquired inventory valuation) is used by management as a supplemental performance measure to assess our business’s ability to generate cash and economic returns.
 
Adjusted operating income is a non-GAAP measure of income and does not include the effects of preferred stock dividends, interest and taxes.
 
We believe that organic growth and adjusted operating income provide useful information in understanding and evaluating our operating results in the same manner as management. However, organic growth and adjusted operating income are not financial measures calculated in accordance with U.S. GAAP and should not be considered as a substitute for total revenue, operating income or any other operating performance measures calculated in accordance with U.S. GAAP. Using these non-GAAP financial measures to analyze our business has material limitations because the calculations are based on the subjective determination of management regarding the nature and classification of events and circumstances that users of the financial statements may find significant.
 
In addition, although other companies may report measures titled organic growth, adjusted operating income or similar measures, such non-GAAP financial measures may be calculated differently from how we calculate our non-GAAP financial measures, which reduces their overall usefulness as comparative measures. Because of these limitations, you should consider organic growth and adjusted operating income alongside other financial performance measures, including total revenue, operating income and our other financial results presented in accordance with U.S. GAAP.
 
Results of Operations – Janel Corporation
 
Our results of operations and period-over-period changes are discussed in the following section. The tables and discussion should be read in conjunction with the accompanying Condensed Consolidated Financial Statements and the notes thereto.
 
Our consolidated results of operations are as follows:
 
(in thousands)
 
Three Months Ended
June 30,
2022
   
Three Months Ended
June 30,
2021
   
Nine Months Ended
June 30,
2022
   
Nine Months Ended
June 30,
2021
 
Revenue
 
$
78,984
   
$
34,826
   
$
243,149
   
$
91,446
 
Forwarding expenses and cost of revenues
   
61,819
     
26,058
     
193,986
     
68,680
 
Gross profit
   
17,165
     
8,768
     
49,163
     
22,766
 
Operating expenses
   
13,994
     
7,446
     
41,203
     
20,114
 
Income from operations
   
3,171
     
1,322
     
7,960
     
2,652
 
Net income
   
2,158
     
870
     
5,119
     
1,721
 
Adjusted operating income
 
$
3,822
   
$
1,868
   
$
10,638
   
$
4,301
 
 
Consolidated revenues for the three months ended June 30, 2022 were $78,984, which was $44,158 or 127% higher than the prior year period. Revenues over this period increased due to a recovery from the impact of the COVID-19 pandemic experienced in the prior year period as well as an increase in revenue of $27,759 from an acquisition. Consolidated revenues for the nine months ended June 30, 2022 were $243,149, which was $151,703 or 166% higher than the prior year period. Revenues over this period increased across all three segments due to a recovery from the impact of the COVID-19 pandemic experienced in the prior year period as well as an increase in revenue of $78,367 from acquisitions.
 
Income from operations for the three months ended June 30, 2022 was $3,171 compared with $1,322 in the prior year period. Income from operations for the nine months ended June 30, 2022 was $7,960 compared with $2,652 in the prior year period. The increase for both the three and nine months ended June 30, 2022 resulted from a recovery from the impact of the COVID-19 pandemic experienced in the prior year period as well as an increase in income from operations of $1,723 and $3,977, respectively from acquisitions, partially offset by stock-based compensation and higher spending in the Corporate segment.
 
Net income for the three months ended June 30, 2022 totaled $2,158 or $1.93 per diluted share, compared to net income of $870 or $0.88 per diluted share for the three months ended June 30, 2021. Net income for the nine months ended June 30, 2022 totaled $5,119 or $4.85 per diluted share, compared to net income of $1,721 or $1.75 per diluted share for the nine months ended June 30, 2021.
 
Adjusted operating income for the three months ended June 30, 2022 increased to $3,822 versus $1,868 in the prior year period. Adjusted operating income for the nine months ended June 30, 2022 increased to $10,638 versus $4,301 in the prior year period. The increase for both the three and nine months ended June 30, 2022 resulted from a recovery in profits from the impact of the COVID-19 pandemic for our segments and the contribution of income from acquisitions.
 
The following table sets forth a reconciliation of operating income to adjusted operating income:
 
(in thousands)
 
Three Months
Ended June 30,
2022
   
Three Months
Ended June 30,
2021
   
Nine Months
Ended June 30,
2022
   
Nine Months
Ended June 30,
2021
 
Income from operations
 
$
3,171
   
$
1,322
   
$
7,960
   
$
2,652
 
Amortization of intangible assets
   
489
     
288
     
1,485
     
832
 
Stock-based compensation
   
32
     
31
     
800
     
85
 
Cost recognized on sale of acquired inventory
   
130
     
227
     
393
     
732
 
Adjusted operating income
 
$
3,822
   
$
1,868
   
$
10,638
   
$
4,301
 

Results of Operations – Logistics – Three and Nine Months Ended June 30, 2022 and 2021
 
Our Logistics business helps its clients move and manage freight efficiently to reduce inventories and to increase supply chain speed and reliability. Key services include arrangement of freight forwarding by air, ocean and ground, customs entry filing, warehousing, cargo insurance procurement, logistics planning, product repackaging and online shipment tracking.
 
   
Three Months Ended
June 30,
   
Nine Months Ended
June 30,
 
   
2022
   
2021
   
2022
   
2021
 
(in thousands)
     
Revenue
 
$
73,684
   
$
29,369
   
$
226,313
   
$
76,002
 
Forwarding expenses
   
59,889
     
24,173
     
187,780
     
62,818
 
Gross Profit
   
13,795
     
5,196
     
38,533
     
13,184
 
Gross profit margin
   
18.7
%
   
17.7
%
   
17.0
%
   
17.3
%
Selling, general & administrative
   
10,387
     
4,523
     
29,802
     
11,640
 
Income from operations
 
$
3,408
   
$
673
   
$
8,731
   
$
1,544
 
 
Revenue
 
Total revenue for the three months ended June 30, 2022 was $73,684 as compared to $29,369 for the three months ended June 30, 2021, an increase of $44,315 or 151%. Of the increase in revenue, an acquisition accounted for $27,759 of additional revenue compared to the prior year period and $16,556 represented organic growth and increased revenues resulting from the rise in transportation rates as a result of capacity issues globally.
 
Total revenue for the nine months ended June 30, 2022 was $226,313 as compared to $76,002 for the nine months ended June 30, 2021, an increase of $150,311 or 198%. Of the increase in revenue, two acquisitions accounted for $77,112 of additional revenue compared to the prior year period and $73,199 represented organic growth and increased revenues resulting from the rise in transportation rates as a result of capacity issues globally.
 
Gross Profit
 
Gross profit for the three months ended June 30, 2022 was $13,795, an increase of $8,599, or 165%, as compared to $5,196 for the three months ended June 30, 2021. An acquisition accounted for $7,182 of additional gross profit compared to the prior year period. A recovery in business accounted for the balance of the gross profit increase compared with the depressed levels in the prior fiscal year and drove organic gross profit growth of 27%. Gross margin as a percentage of revenue increased to 18.7% for the three months ended June 30, 2022, compared to 17.7% for the prior year period, due to higher gross profit margins at an acquired business partially offset by lower gross profit margins due to the increase in transportation rates.
 
Gross profit for the nine months ended June 30, 2022 was $38,533, an increase of $25,349, or 192%, as compared to $13,184 for the nine months ended June 30, 2021. This increase was mainly the result of increased revenue from two acquisitions and organic growth in our base business due to a global economic recovery from the impact of the COVID-19 pandemic. Gross profit as a percentage of revenue decreased to 17.0% compared to 17.3% for the prior year period due to the increase in transportation rates versus the prior year period partially offset by higher gross profit margins at an acquired business.

Selling, General and Administrative Expenses
 
Selling, general and administrative expenses for the three months ended June 30, 2022 were $10,387, as compared to $4,523 for the three months ended June 30, 2021. This increase of $5,864, or 130%, was mainly due to additional expenses from an acquired business. As a percentage of revenue, selling, general and administrative expenses were 14.1% and 15.4% of revenue for the three months ended June 30, 2022 and 2021, respectively. The decline in selling, general and administrative expenses as a percentage of revenue largely reflected the rise in transportation rates as a result of capacity issues globally and favorable operating leverage due to strong organic growth.
 
 Selling, general and administrative expenses for the nine months ended June 30, 2022 were $29,802, as compared to $11,640 for the nine months ended June 30, 2021. This increase of $18,162, or 156%, was mainly due to additional expenses from acquired businesses. As a percentage of revenue, selling, general and administrative expenses were 13.2% and 15.3% of revenue for the nine months ended June 30, 2022 and 2021, respectively. The decline in selling, general and administrative expenses as a percentage of revenue largely reflected the rise in transportation rates as a result of capacity issues globally and favorable operating leverage due to strong organic growth.
 
Income from Operations
 
Income from operations increased to $3,408 for the three months ended June 30, 2022, as compared to income from operations of $673 for the three months ended June 30, 2021, an increase of $2,735. Income from operations increased as a result of the contribution of revenue from an acquisition and favorable operating leverage from revenue growth. Operating margin as a percentage of gross profit for the three months ended June 30, 2022 was 24.7% compared to 13.0% in the prior year period largely due to operating leverage from significantly higher gross profit as business recovered compared with the depressed levels in the prior year period.
 
Income from operations increased to $8,731 for the nine months ended June 30, 2022, as compared to $1,544 for the nine months ended June 30, 2021, an increase of $7,187, or 465%. Income from operations increased during the nine months ended June 30, 2022 as a result of acquisitions and favorable leverage from revenue growth relative to the prior year period. Our operating margin as a percentage of gross profit for the nine months ended June 30, 2022 was 22.7% compared to 11.7% in the prior year period largely due to operating leverage from significantly higher gross profit as business recovered compared with the depressed levels in the prior year period.
 
Results of Operations – Life Sciences – Three and Nine Months Ended June 30, 2022 and 2021
 
The Company’s Life Sciences segment manufactures and distributes high-quality monoclonal and polyclonal antibodies, diagnostic reagents and other immunoreagents for biomedical research and provides antibody manufacturing for academic and industry research scientists. Our Life Sciences business also produces products for other life science companies on an OEM basis.
 
Life Sciences – Selected Financial Information:
 
   
Three Months Ended
June 30,
   
Nine Months Ended
June 30,
 
   
2022
   
2021
   
2022
   
2021
 
(in thousands)
                 
Revenue
 
$
2,738
   
$
3,384
   
$
9,257
   
$
8,973
 
Cost of sales
   
518
     
714
     
2,123
     
2,145
 
Cost recognized upon sales of acquired inventory
   
130
     
227
     
393
     
732
 
Gross profit
   
2,090
     
2,443
     
6,741
     
6,096
 
Gross profit margin
   
76.3
%
   
72.2
%
   
72.8
%
   
67.9
%
Selling, general and administrative
   
1,225
     
1,084
     
3,758
     
3,273
 
Income from Operations
 
$
865
   
$
1,359
   
$
2,983
   
$
2,823
 
 
Revenue
 
Total revenue was $2,738 and $3,384 for the three months ended June 30, 2022 and 2021, respectively, reflecting a decrease of $646 or 19.1% compared to the prior year period due to the timing of orders, in particular for diagnostic reagents.
 
Total revenue was $9,257 and $8,973 for the nine months ended June 30, 2022 and 2021, respectively, remained relatively unchanged with an increase of $284 or 3.2%.
 
Gross Profit
 
Gross profit was $2,090 and $2,443 for the three months ended June 30, 2022 and 2021, respectively, a decrease of $353 or 14.5%. During the three months ended June 30, 2022 and 2021, gross profit margin was 76.3% and 72.2%, respectively, as cost recognized upon sale of acquired inventory declined and product mix improved.
 
Gross profit was $6,741 and $6,096 for the nine months ended June 30, 2022 and 2021, respectively, an increase of $645 or 10.6%. In the nine months ended June 30, 2022 and 2021, the Life Sciences segment had a gross profit margin of 72.8% and 67.9%, respectively. Gross profit margin for both periods increased in line with revenue with consistent contributions from an acquisition and as cost recognized upon the sale of acquired inventory decreased.
 
Selling, General and Administrative Expenses
 
Selling, general and administrative expenses for the Life Sciences segment were $1,225 and $1,084 for the three months ended June 30, 2022 and 2021, respectively. Selling, general and administrative expenses were $3,758 and $3,273 for the nine months ended June 30, 2022 and 2021, respectively. The year-over-year increases for both periods was largely due to an acquired business.
 
Income from Operations
 
Income from operations for the three months ended June 30, 2022 and 2021 was $865 and $1,359, respectively, a decrease of $494 or 36.4%, due to the timing of orders, in particular to diagnostic reagents. Income from operations for the nine months ended June 30, 2022 and 2021 was $2,983 and $2,823, respectively, an increase of $160 or 5.7%, largely due to positive operating leverage from the increase in revenue as a result of the recovery from the impact of the COVID-19 pandemic experienced in the prior fiscal year and lower cost recognized on acquired inventory and, to a lesser extent, a contribution from an acquisition.
 
Results of Operations - Manufacturing – Three and Nine Months Ended June 30, 2022 and 2021
 
The Company’s Manufacturing segment reflects its majority-owned Indco subsidiary, which manufactures and distributes industrial mixing equipment.
 
Manufacturing – Selected Financial Information:
 
   
Three Months Ended
June 30,
   
Nine Months Ended
June 30,
 
   
2022
   
2021
   
2022
   
2021
 
(in thousands)
                 
Revenue
 
$
2,562
   
$
2,073
   
$
7,579
   
$
6,471
 
Cost of sales
   
1,282
     
944
     
3,690
     
2,985
 
Gross profit
   
1,280
     
1,129
     
3,889
     
3,486
 
Gross profit margin
   
50.0
%
   
54.5
%
   
51.3
%
   
53.9
%
Selling, general and administrative
   
676
     
682
     
2,170
     
2,007
 
Income from Operations
 
$
604
   
$
447
   
$
1,719
   
$
1,479
 

Revenue
 
Total revenue was $2,562 and $2,073 for the three months ended June 30, 2022 and 2021, respectively, an increase of $489. Total revenue was $7,579 and $6,471 for the nine months ended June 30, 2022 and 2021, respectively, an increase of $1,108, or 17.1%. The increase in revenue for the nine months ended June 30, 2022 reflected a broad increase across the business and higher product pricing relative to the COVID-19-related slowdown reflected in the prior year period.
 
Gross Profit
 
Gross profit was $1,280 and $1,129 for the three months ended June 30, 2022 and 2021, respectively, an increase of $151, or 13.8%. Gross profit margin for the three months ended June 30, 2022 and 2021 was 50.0% and 54.5%, respectively. Gross profit was $3,889 and $3,486 for the nine months ended June 30, 2022 and 2021, respectively, an increase of $403, or 11.6%. Gross profit margin for the nine months ended June 30, 2022 and 2021 was 51.3% and 53.9%, respectively. The year-over-year decrease in gross profit margin for both periods was generally due to the mix of business.
 
Selling, General and Administrative Expenses
 
Selling, general and administrative expenses were $676 and $682 for the three months ended June 30, 2022 and 2021, respectively, a decrease of $6 or 1.0%. Selling, general and administrative expenses were $2,170 and $2,007 for the nine months ended June 30, 2022 and 2021, respectively, an increase of $163 or 8.1%. The increase in expenses relative to revenue for the three- and nine-month periods reflected the mix of business.
 
Income from Operations
 
Income from operations was $604 for the three months ended June 30, 2022 compared to $447 for the three months ended June 30, 2021, representing a 35.1% increase from the prior year period due to favorable order timing versus the prior year period. Income from operations was $1,719 for the nine months ended June 30, 2022 compared to $1,479 for the nine months ended June 30, 2021, representing an 16.3% increase from the prior year period. The increase was due to favorable operating leverage as revenue recovered from the impact of the COVID-19 pandemic.
 
Results of Operations – Corporate and Other – Three and Nine Months Ended June 30, 2022 and 2021
 
Below is a reconciliation of income from operating segments to net income available to common stockholders.
 
   
Three Months Ended
June 30,
   
Nine Months Ended
June 30,
 
(in thousands)
 
2022
   
2021
   
2022
   
2021
 
Total income from operating segments
 
$
4,877
   
$
2,479
   
$
13,433
   
$
5,846
 
Corporate expenses
   
(1,185
)
   
(838
)
   
(3,188
)
   
(2,277
)
Amortization expense
   
(489
)
   
(288
)
   
(1,485
)
   
(832
)
Stock-based compensation
   
(32
)
   
(31
)
   
(800
)
   
(85
)
Total Corporate expenses
   
(1,706
)
   
(1,157
)
   
(5,473
)
   
(3,194
)
Interest expense
   
(299
)
   
(141
)
   
(847
)
   
(418
)
Gain on Paycheck Protection Program loan forgiveness
   
-
     
-
     
-
     
135
 
Net income before taxes
   
2,872
     
1,181
     
7,113
     
2,369
 
Income tax expense
   
(714
)
   
(311
)
   
(1,994
)
   
(648
)
Net income
   
2,158
     
870
     
5,119
     
1,721
 
Preferred stock dividends
   
(71
)
   
(197
)
   
(515
)
   
(566
)
Non-controlling interest dividends
   
-
     
-
     
(61
)
   
-
 
Net Income Available to Common Stockholders
 
$
2,087
   
$
673
   
$
4,543
   
$
1,155
 
 
Total Corporate Expenses
 
Total Corporate expenses, which include amortization of intangible assets, stock-based compensation and merger and acquisition expenses, increased by $549 or 47.5%, to $1,706 in the three months ended June 30, 2022 as compared to $1,157 for the three months ended June 30, 2021. Total Corporate expenses increased by $2,279 or 71.4%, to $5,473 for the nine months ended June 30, 2022 as compared to $3,194 for the nine months ended June 30, 2021. The increase in both periods was due primarily to stock-based compensation related to restricted stock issuance with immediate vesting, higher accounting related professional expense, increased merger and acquisition expenses and increases in amortization of intangible expenses. We incur merger and acquisition deal-related expenses and intangible amortization at the Corporate level rather than at the segment level.
 
Interest Expense
 
Interest expense for the consolidated company increased $158 or 112.1%, to $299 for the three months ended June 30, 2022 from $141 for the three months ended June 30, 2021. Interest expense for the consolidated company increased by $429 or 102.6%, to $847 for the nine months ended June 30, 2022 from $418 for the nine months ended June 30, 2021.  The increase in both periods was primarily due to higher average debt balances to support our acquisition efforts and higher interest rates.
 
Income Tax Expense
 
On a consolidated basis, the Company recorded an income tax expense of $714 for the three months ended June 30, 2022, as compared to an income tax expense of $311 for the three months ended June 30, 2021. On a consolidated basis, the Company recorded an income tax expense of $1,994 for the nine months ended June 30, 2022, as compared to an income tax expense of $648 for the nine months ended June 30, 2021. The increase in expense for both periods was primarily due to an increase in pretax income.
 
Preferred Stock Dividends
 
Preferred stock dividends include any dividends accrued but not paid on the Company’s Series C Cumulative Preferred Stock (the “Series C Preferred Stock”). For the three months ended June 30, 2022 and 2021, preferred stock dividends were $71 and $197, respectively, representing a decrease of $126, or 64.0%. For the nine months ended June 30, 2022 and 2021, preferred stock dividends were $515 and $566, respectively, representing a decrease of $51, or 9.0%. The decrease in preferred stock dividends in both periods was the result of the Company retiring $6,000 of Series C Preferred Stock on March 31, 2022 and the annual dividend rate change from 9% to 5%.
 
Net Income
 
Net income was $2,158, or $1.93 per diluted share, for the three months ended June 30, 2022 compared to net income of $870 or $0.88 per diluted share, for the three months ended June 30, 2021.
 
Net income was $5,119, or $4.85 per diluted share, for the nine months ended June 30, 2022 compared to net income of $1,721, or $1.75 per diluted share, for the nine months ended June 30, 2021. The increase for both periods was primarily due to higher revenues and gross profit, partially offset by higher selling, general and administrative expenses across our operating segments and at Corporate.
 
Income Available to Common Stockholders
 
Income available to holders of Common Stock was $2,087, or $1.87 per diluted share, for the three months ended June 30, 2022 compared to income available to holders of Common Stock of $673, or $0.68 per diluted share, for the three months ended June 30, 2021.
 
Income available to holders of Common Stock was $4,543, or $4.31 per diluted share, for the nine months ended June 30, 2022 compared to income available to holders of Common Stock of $1,115, or $1.17 per diluted share, for the nine months ended June 30, 2021. The increase in net income for both periods was primarily due to higher revenues, partially offset by higher selling, general and administrative expenses across our businesses and Corporate in both periods and an increase in the dividend rate with respect to the Series C Stock as of January 1, 2021 to 8%.
 
LIQUIDITY AND CAPITAL RESOURCES
 
General
 
Our ability to satisfy liquidity requirements, including satisfying debt obligations and fund working capital, day-to-day operating expenses and capital expenditures, depends upon future performance, which is subject to general economic conditions, competition and other factors, some of which are beyond our control. Our Logistics segment depends on commercial credit facilities to fund day-to-day operations as there is a difference between the timing of collection cycles and the timing of payments to vendors.
 
As a customs broker, our Logistics segment makes significant cash advances for a select group of our credit-worthy customers. These cash advances are for customer obligations such as the payment of duties and taxes to customs authorities primarily in the United States. Increases in duty rates could result in increases in the amounts we advance on behalf of our customers. Cash advances are a “pass through” and are not recorded as a component of revenue and expense. The billings of such advances to customers are accounted for as a direct increase in accounts receivable from the customer and a corresponding increase in accounts payable to governmental customs authorities. These “pass through” billings can influence our traditional credit collection metrics.
 
For customers that meet certain criteria, we have agreed to extend payment terms beyond our customary terms. Management believes that it has established effective credit control procedures and has historically experienced relatively insignificant collection problems.
 
Our subsidiaries depend on commercial credit facilities to fund day-to-day operations as there is a difference between the timing of collection cycles and the timing of payments to vendors. Generally, we do not make significant capital expenditures.
 
Our cash flow performance for the 2022 fiscal year may not necessarily be indicative of future cash flow performance.
 
Cash flows from operating activities
 
Net cash provided by operating activities was $8,678 for the nine months ended June 30, 2022, versus $139 provided by operating activities for the nine months ended June 30, 2021. The increase in cash provided by operations for the nine months ended June 30, 2022 compared to the prior year period was driven principally by higher profits and lower net working capital at our Logistics segment.
 
Cash flows from investing activities
 
Net cash used in investing activities totaled $589 for the nine months ended June 30, 2022, versus $3,001 for the nine months ended June 30, 2021. We used $477 for the acquisition of property and equipment for the nine months ended June 30, 2022 compared to $2,874 for the acquisition of two businesses and $127 for the acquisition of property and equipment for the nine months ended June 30, 2021.
 
Cash flows from financing activities
 
Net cash used in financing activities was $10,487 for the nine months ended June 30, 2022, versus net cash provided by financing activities of $2,439 for the nine months ended June 30, 2021. Net cash used in financing activities for the nine months ended June 30, 2022 primarily included repayment of funds from our line of credit, repurchase of Series C Stock and dividends paid to holders of Series C Stock, repayment of funds from our term loan and notes payable related party, partially offset by proceeds from stock option exercises. Net cash provided financing activities for the nine months ended June 30, 2021 primarily included funds from our line of credit partially offset by repayments of term loans.
 
Off-Balance Sheet Arrangements
 
As of June 30, 2022, we had no off-balance sheet arrangements or obligations.
 
ITEM 4.
CONTROLS AND PROCEDURES
 
The Company maintains disclosure controls and procedures designed to ensure that information required to be disclosed in reports filed under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), is recorded, processed, summarized and reported within the specified time periods, and that such information is accumulated and communicated to management, including our Chief Executive Officer and Principal Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. Any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives.
 
Our management, with the participation of our Chief Executive Officer and our Principal Financial Officer, evaluated the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) of the Exchange Act) as of June 30, 2022, the end of the period covered by this Quarterly Report on Form 10-Q.  Consistent with guidance issued by the SEC that an assessment of internal controls over financial reporting of a recently acquired business may be omitted from management’s evaluation of disclosure controls and procedures, management is excluding an assessment of such internal controls of ELFS from its evaluation of the effectiveness of the Company’s disclosure controls and procedures. ELFS, which the Company acquired on September 21, 2021, constituted 17 percent of the Company’s total assets and 45 percent of income before income taxes of the Company as of and for the quarter ended June 30, 2022. Based on this evaluation, the Company’s Chief Executive Officer and Principal Financial Officer have concluded that as of the end of such period, the Company’s disclosure controls and procedures were effective.
 
As referenced above, the Company acquired ELFS on September 21, 2021. The Company is in the process of reviewing the internal control structure of ELFS and, if necessary, will make appropriate changes as it integrates ELFS into the Company’s overall internal control over financial reporting process.  Other than as described above, there have been no changes in the Company’s internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) that occurred during the quarter ended June 30, 2022 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
 
 PART II - OTHER INFORMATION

ITEM 1.
LEGAL PROCEEDINGS
 
Janel is occasionally subject to claims and lawsuits which typically arise in the normal course of business. While the outcome of these claims cannot be predicted with certainty, management does not believe that the outcome of any of these legal matters will have a material adverse effect on the Company’s business, results of operations, financial condition or cash flows.
 
ITEM 1A.
RISK FACTORS

For a discussion of the Company’s potential risks or uncertainties, please see “Part I—Item 1A—Risk Factors” in our Annual Report on Form 10-K for the fiscal year ended September 30, 2021. There have been no material changes to the risk factors disclosed in Part I—Item 1A of the Company’s 2021 Annual Report.
 
ITEM 2.
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

There were no unregistered sales of equity securities during the nine months ended June 30, 2022. In addition, there were no shares of Common Stock purchased by us during the nine months ended June 30, 2022.
 
ITEM 5.
OTHER INFORMATION

On August 1, 2022, Indco and First Merchants Bank entered into Amendment No. 3 to the First Merchants Credit Agreement, modifying the terms of Indco’s credit facilities. Under the revised terms, the credit facilities consist of a $5.500 term loan, a $1,000 (limited to the borrowing base and reserves) revolving loan and the continuation of a mortgage loan in the original principal amount of $680.  Interest will accrue on the term loan at an annual rate equal to one-month adjusted term SOFR plus either 2.75% (if Indco’s total funded debt to EBITDA ratio is less than 2:1), or 3.5% (if Indco’s total funded debt to EBITDA ratio is greater than or equal to 2:1).  Interest will accrue on the revolving loan at an annual rate equal to one-month adjusted term SOFR plus 2.75%.  Interest will accrue on the mortgage loan at an annual rate of 4.19%.  Indco’s obligations under the First Merchants Credit Facilities are secured by all of Indco’s real property and other assets, and are guaranteed by Janel, and Janel’s guarantee of Indco’s obligations is secured by a pledge of Janel’s Indco shares.  The term loan and revolving loan portions of the First Merchants Credit Facilities will expire on July 31, 2027, and the mortgage loan will mature on July 1, 2025 (subject to earlier termination as provided in the Credit Agreement), unless renewed or extended.
 
ITEM 6.
EXHIBIT INDEX
 
Rule 13a-14(a)/15d-14(a) Certification of Principal Executive Officer (filed herewith)
Rule 13a-14(a)/15d-14(a) Certification of Principal Financial Officer (filed herewith)
Section 1350 Certification of Principal Executive Officer (filed herewith)
Section 1350 Certification of Principal Financial Officer (filed herewith)
101
Interactive data files providing financial information from the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2022 for the three and nine months ended June 30, 2022 and 2021 in Inline XBRL (eXtensible Business Reporting Language) pursuant to Rule 405 of Regulation S-T: (i) Condensed Consolidated Balance Sheets as of June 30, 2022 and September 30, 2021, (ii) Condensed Consolidated Statements of Operations for the three and nine months ended June 30, 2022 and 2021, (iii) Condensed Consolidated Statement of Changes in Stockholders’ Equity for the three and nine months ended June 30, 2022 and 2021, (iv) Condensed Consolidated Statements of Cash Flows for the nine months ended June 30, 2022 and 2021, and (v) Notes to Condensed Consolidated Financial Statements.
104
Cover Page Interactive Data File (formatted as Inline XBRL and contained in the Interactive Data Files submitted as Exhibit 101) (filed herewith)
 
SIGNATURES
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
 
Dated: August 5, 2022
JANEL CORPORATION
 
Registrant
   
 
/s/ Dominique Schulte
 
Dominique Schulte
 
Chairman, President and Chief Executive Officer
 
(Principal Executive Officer)
   
Dated: August 5, 2022
JANEL CORPORATION
 
Registrant
   
 
/s/ Vincent A. Verde
 
Vincent A. Verde
 
Principal Financial Officer, Treasurer and Secretary


36