JanOne Inc. - Quarter Report: 2004 October (Form 10-Q)
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
Form 10-Q
ý QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended October 2, 2004
OR
o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
Commission file number 0-19621
APPLIANCE RECYCLING CENTERS of AMERICA, INC.
Minnesota |
|
41-1454591 |
(State or other jurisdiction of |
|
(I.R.S. Employer |
incorporation or organization) |
|
Identification No.) |
|
|
|
7400 Excelsior Blvd. |
|
|
Minneapolis, Minnesota 55426-4517 |
|
|
(Address of principal executive offices) |
|
|
(952) 930-9000
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý No o
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12B-2 of the Exchange Act). Yes o No ý
As of November 12, 2004, the number of shares outstanding of the registrants no par value common stock was 2,986,277 shares.
APPLIANCE RECYCLING CENTERS of AMERICA, INC.
Index
|
|
|
|
|
PART I. |
|
FINANCIAL INFORMATION |
|
|
|
|
|
|
|
Item 1: |
|
Financial Statements: |
|
|
|
|
|
|
|
|
|
Consolidated Balance Sheet as of October 2, 2004 and January 3, 2004 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Managements Discussion and Analysis of Financial Condition and Results of Operations |
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
2
Appliance Recycling Centers of America, Inc. and Subsidiaries
|
|
October 2, |
|
|
|
|||
|
|
2004 |
|
January 3, |
|
|||
|
|
(Unaudited) |
|
2004 |
|
|||
ASSETS |
|
|
|
|
|
|||
Current Assets |
|
|
|
|
|
|||
Cash and cash equivalents |
|
$ |
1,248,000 |
|
$ |
1,196,000 |
|
|
Accounts receivable, net of allowance of $81,000 and $117,000, respectively |
|
3,271,000 |
|
1,887,000 |
|
|||
Inventories, net of reserves of $327,000 and $324,000, respectively |
|
9,557,000 |
|
9,338,000 |
|
|||
Refundable income taxes |
|
|
|
904,000 |
|
|||
Deferred income taxes |
|
566,000 |
|
566,000 |
|
|||
Other current assets |
|
479,000 |
|
521,000 |
|
|||
Total current assets |
|
15,121,000 |
|
14,412,000 |
|
|||
Property and Equipment, at cost (Note 6) |
|
|
|
|
|
|||
Land |
|
2,050,000 |
|
2,050,000 |
|
|||
Buildings and improvements |
|
4,199,000 |
|
4,090,000 |
|
|||
Equipment |
|
5,676,000 |
|
5,359,000 |
|
|||
|
|
11,925,000 |
|
11,499,000 |
|
|||
Less accumulated depreciation |
|
5,803,000 |
|
5,321,000 |
|
|||
Net property and equipment |
|
6,122,000 |
|
6,178,000 |
|
|||
Other Assets |
|
264,000 |
|
243,000 |
|
|||
Total assets |
|
$ |
21,507,000 |
|
$ |
20,833,000 |
|
|
LIABILITIES AND SHAREHOLDERS EQUITY |
|
|
|
|
|
|||
Current Liabilities |
|
|
|
|
|
|||
Line of credit |
|
$ |
5,499,000 |
|
$ |
5,089,000 |
|
|
Current maturities of long-term obligations |
|
210,000 |
|
240,000 |
|
|||
Accounts payable |
|
3,458,000 |
|
2,958,000 |
|
|||
Accrued expenses (Note 2) |
|
2,413,000 |
|
2,019,000 |
|
|||
Income taxes payable |
|
659,000 |
|
660,000 |
|
|||
Total current liabilities |
|
12,239,000 |
|
10,966,000 |
|
|||
Long-Term Obligations, less current maturities (Note 6) |
|
5,090,000 |
|
5,209,000 |
|
|||
Deferred Income Tax Liabilities |
|
449,000 |
|
449,000 |
|
|||
Total liabilities |
|
17,778,000 |
|
16,624,000 |
|
|||
Shareholders Equity |
|
|
|
|
|
|||
Common stock, no par value; authorized 10,000,000 shares; issued and outstanding 2,986,000 and 2,364,000 shares, respectively |
|
11,415,000 |
|
11,381,000 |
|
|||
Accumulated deficit |
|
(7,686,000 |
) |
(7,172,000 |
) |
|||
Total shareholders equity |
|
3,729,000 |
|
4,209,000 |
|
|||
Total liabilities and shareholders equity |
|
$ |
21,507,000 |
|
$ |
20,833,000 |
|
|
See Notes to Consolidated Financial Statements.
3
Appliance Recycling Centers of America, Inc. and Subsidiaries
CONSOLIDATED STATEMENT OF OPERATIONS
(Unaudited)
|
|
Three Months Ended |
|
Nine Months Ended |
|
|||||||||||
|
|
October 2 |
|
September 27, |
|
October 2, |
|
September 27, |
|
|||||||
|
|
2004 |
|
2003 |
|
2004 |
|
2003 |
|
|||||||
Revenues |
|
|
|
|
|
|
|
|
|
|||||||
Retail |
|
$ |
10,838,000 |
|
$ |
9,189,000 |
|
$ |
31,161,000 |
|
$ |
26,227,000 |
|
|||
Recycling |
|
3,199,000 |
|
2,479,000 |
|
6,854,000 |
|
5,872,000 |
|
|||||||
Byproduct |
|
506,000 |
|
197,000 |
|
1,120,000 |
|
514,000 |
|
|||||||
Total revenues |
|
14,543,000 |
|
11,865,000 |
|
39,135,000 |
|
32,613,000 |
|
|||||||
Cost of Revenues |
|
10,041,000 |
|
8,393,000 |
|
27,661,000 |
|
23,931,000 |
|
|||||||
Gross profit |
|
4,502,000 |
|
3,472,000 |
|
11,474,000 |
|
8,682,000 |
|
|||||||
Selling, General and Administrative Expenses |
|
4,086,000 |
|
3,223,000 |
|
11,516,000 |
|
10,021,000 |
|
|||||||
Operating income (loss) |
|
416,000 |
|
249,000 |
|
(42,000 |
) |
(1,339,000 |
) |
|||||||
Other Income (Expense) |
|
|
|
|
|
|
|
|
|
|||||||
Other income (expense) |
|
33,000 |
|
(4,000 |
) |
22,000 |
|
(5,000 |
) |
|||||||
Interest expense |
|
(187,000 |
) |
(187,000 |
) |
(558,000 |
) |
(547,000 |
) |
|||||||
Income (loss) before provision for (benefit of) income taxes |
|
262,000 |
|
58,000 |
|
(578,000 |
) |
(1,891,000 |
) |
|||||||
Provision for (Benefit of) Income Taxes |
|
2,000 |
|
17,000 |
|
(64,000 |
) |
(640,000 |
) |
|||||||
Net income (loss) |
|
$ |
260,000 |
|
$ |
41,000 |
|
$ |
(514,000 |
) |
$ |
(1,251,000 |
) |
|||
|
|
|
|
|
|
|
|
|
|
|||||||
Basic Earnings (Loss) per Common Share |
|
$ |
0.09 |
|
$ |
0.02 |
|
$ |
(0.21 |
) |
$ |
(0.53 |
) |
|||
|
|
|
|
|
|
|
|
|
|
|||||||
Diluted Earnings (Loss) per Common Share |
|
$ |
0.08 |
|
$ |
0.01 |
|
$ |
(0.21 |
) |
$ |
(0.53 |
) |
|||
|
|
|
|
|
|
|
|
|
|
|||||||
Weighted Average Number of Common Shares Outstanding |
|
|
|
|
|
|
|
|
|
|||||||
Basic |
|
2,986,000 |
|
2,344,000 |
|
2,429,000 |
|
2,341,000 |
|
|||||||
Diluted |
|
3,095,000 |
|
2,897,000 |
|
2,429,000 |
|
2,341,000 |
|
|||||||
See Notes to Consolidated Financial Statements.
4
Appliance Recycling Centers of America, Inc. and Subsidiaries
CONSOLIDATED STATEMENT OF CASH FLOWS
(Unaudited)
|
|
Nine Months Ended |
|
||||||
|
|
October 2, |
|
September 27, |
|
||||
|
|
2004 |
|
2003 |
|
||||
Cash Flows from Operating Activities |
|
|
|
|
|
||||
Net income (loss) |
|
$ |
(514,000 |
) |
$ |
(1,251,000 |
) |
||
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: |
|
|
|
|
|
||||
Depreciation and amortization |
|
481,000 |
|
425,000 |
|
||||
Loss on sale of equipment |
|
|
|
6,000 |
|
||||
Changes in assets and liabilities: |
|
|
|
|
|
||||
Receivables |
|
(1,384,000 |
) |
(1,192,000 |
) |
||||
Inventories |
|
(219,000 |
) |
117,000 |
|
||||
Other assets |
|
925,000 |
|
(197,000 |
) |
||||
Accounts payable |
|
500,000 |
|
624,000 |
|
||||
Accrued expenses |
|
394,000 |
|
(59,000 |
) |
||||
Income taxes payable |
|
(1,000 |
) |
17,000 |
|
||||
Net cash provided by (used in) operating activities |
|
$ |
182,000 |
|
$ |
(1,510,000 |
) |
||
Cash Flows from Investing Activities |
|
|
|
|
|
||||
Purchases of property and equipment |
|
(381,000 |
) |
(407,000 |
) |
||||
Cash Flows from Financing Activities |
|
|
|
|
|
||||
Net borrowings (payments) under line of credit |
|
410,000 |
|
352,000 |
|
||||
Proceeds from issuance of common stock |
|
34,000 |
|
13,000 |
|
||||
Payments on long-term obligations |
|
(193,000 |
) |
(209,000 |
) |
||||
Net cash provided by financing activities |
|
251,000 |
|
156,000 |
|
||||
Increase (decrease) in cash and cash equivalents |
|
52,000 |
|
(1,761,000 |
) |
||||
Cash and Cash Equivalents |
|
|
|
|
|
||||
Beginning |
|
1,196,000 |
|
2,802,000 |
|
||||
Ending |
|
$ |
1,248,000 |
|
$ |
1,041,000 |
|
||
Supplemental Disclosures of Cash Flow Information |
|
|
|
|
|
||||
Cash payments (receipts) for: |
|
|
|
|
|
||||
Interest |
|
$ |
558,000 |
|
$ |
547,000 |
|
||
Income taxes |
|
$ |
(970,000 |
) |
$ |
(303,000 |
) |
||
Supplemental Schedule of Non-Cash Investing and Financing Activities |
|
|
|
|
|
|
|
||
Long-term obligations incurred on purchase of equipment |
|
$ |
44,000 |
|
$ |
|
|
||
See Notes to Consolidated Financial Statements.
5
Appliance Recycling Centers of America, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
1. Financial Statements
In the opinion of management of the Company, the accompanying unaudited consolidated financial statements contain all adjustments (consisting of only normal, recurring accruals) necessary to present fairly the financial position of the Company and its subsidiaries as of October 2, 2004, and the results of operations for the three-month and nine-month periods ended October 2, 2004 and September 27, 2003 and cash flows for the nine-month periods ended October 2, 2004 and September 27, 2003. The results of operations for any interim period are not necessarily indicative of the results for the year. These interim consolidated financial statements should be read in conjunction with the Companys annual consolidated financial statements and related notes in the Companys Annual Report on Form 10-K for the year ended January 3, 2004. Therefore, certain information and footnote disclosures included in the annual consolidated financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted.
2. Accrued Expenses
Accrued expenses were as follows:
|
|
October 2, |
|
January 3, |
|
||
|
|
2004 |
|
2004 |
|
||
Compensation and Benefits |
|
$ |
1,205,000 |
|
$ |
930,000 |
|
Warranty Expense |
|
47,000 |
|
54,000 |
|
||
Accrued Incentives |
|
686,000 |
|
686,000 |
|
||
Other |
|
475,000 |
|
349,000 |
|
||
|
|
$ |
2,413,000 |
|
$ |
2,019,000 |
|
3. Earnings (Loss) per Share
Basic per-share amounts are computed, generally, by dividing net income or loss by the weighted-average number of common shares outstanding. Diluted per-share amounts assume the conversion, exercise, or issuance of all potential common stock instruments unless their effect is antidilutive, thereby reducing the loss or increasing the income per common share.
In arriving at diluted weighted-average shares and per-share amounts for the three months ended October 2, 2004 and the three months ended September 27, 2003, options and warrants with exercise prices below average market prices for the respective fiscal quarters in which they were dilutive were included using the treasury stock method.
Since the Company incurred a loss for the nine months ended October 2, 2004 and September 27, 2003, the inclusion of potential option and warrant common shares in the calculation of
6
diluted loss per common share would have been antidilutive. Therefore, basic and diluted weighted-average shares and per-share amounts are the same for these periods.
4. Critical Accounting Policies
The Companys significant accounting policies and estimates are summarized in the footnotes to its annual consolidated financial statements. Some of the most critical are listed below:
Revenue recognition: The Company recognizes revenue from appliance sales in the period the appliances are purchased and paid for by the consumer. Revenue from appliance recycling is recognized when a unit is collected and processed. Byproduct revenue is recognized upon shipment.
The Company defers revenue under certain appliance extended warranty arrangements it services and recognizes the revenue over the related terms of the warranty contracts. On extended warranty arrangements sold by the Company but serviced by others for a fixed portion of the warranty sales price, the Company recognizes revenue for the net amount retained at the time of sale of the extended warranty to the consumer.
Shipping and handling charges to customers are included in the revenues. Shipping and handling costs incurred by the Company are included in cost of revenues.
Product warranty: The Company provides a warranty for the replacement or repair of certain defective units. The Companys standard warranty policy requires the Company to repair or replace certain defective units at no cost to its customers. The Company estimates the costs that may be incurred under its warranty and records a liability reserve in the amount of such costs at the time product revenue is recognized. Factors that affect the Companys warranty liability reserve for covered units include the number of units sold, historical and anticipated rates of warranty claims on these units, and the cost of these claims. The Company periodically assesses the adequacy of its recorded warranty liability reserve and adjusts the amounts as necessary.
7
Changes in the Companys warranty liability reserve are as follows:
|
|
Three Months Ended |
|
Nine Months Ended |
|
||||||||
|
|
Oct. 2, |
|
Sept. 27, |
|
Oct. 2, |
|
Sept. 27, |
|
||||
(Unaudited) |
|
2004 |
|
2003 |
|
2004 |
|
2003 |
|
||||
Balance, beginning |
|
$ |
35,000 |
|
$ |
36,000 |
|
$ |
54,000 |
|
$ |
82,000 |
|
Standard accrual based on units sold |
|
32,000 |
|
11,000 |
|
68,000 |
|
40,000 |
|
||||
Actual costs incurred |
|
(3,000 |
) |
(10,000 |
) |
(30,000 |
) |
(64,000 |
) |
||||
Periodic accrual adjustments |
|
(17,000 |
) |
(11,000 |
) |
(45,000 |
) |
(32,000 |
) |
||||
Balance, ending |
|
$ |
47,000 |
|
$ |
26,000 |
|
$ |
47,000 |
|
$ |
26,000 |
|
Trade receivables: Trade receivables are carried at original invoice amount less an estimate made for doubtful receivables based on a review of all outstanding amounts on a monthly basis. Management determines the allowance for doubtful accounts by regularly evaluating individual customer receivables and considering a customers financial condition, credit history, and current economic conditions. Trade receivables are written off when deemed uncollectible. Recoveries of trade receivables previously written off are recorded when received. A trade receivable is considered to be past due if any portion of the receivable balance is outstanding for more than 90 days. The current reserve for doubtful accounts of $81,000 should be adequate for any exposure to loss in the Companys October 2, 2004 accounts receivable.
Inventories: Inventories, consisting principally of appliances, are stated at the lower of cost, first-in, first-out (FIFO), or market. The Company provides estimated reserves for the realizability of its appliance inventories, including adjustments to market, based on various factors including the age of such inventory and managements assessment of the need for such allowances. Management looks at historical inventory agings and margin analysis in determining its reserve estimate. The Company believes the reserve of $327,000 as of October 2, 2004 is adequate.
Property and equipment: Depreciation is computed using straight-line and accelerated methods over the following estimated useful lives:
|
|
Years |
|
Buildings and improvements |
|
18 - 30 |
|
Equipment |
|
3 - 8 |
|
The Company did not identify any items that were impaired as of October 2, 2004.
Income taxes: Deferred taxes are provided on an asset and liability method whereby deferred tax assets are recognized for deductible temporary differences and operating loss and tax
8
credit carryforwards, and deferred tax liabilities are recognized for taxable temporary differences. Temporary differences are the differences between the reported amounts of assets and liabilities and their tax basis. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized. Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment. Realization of deferred tax assets is dependent upon sufficient future taxable income during the periods when deductible temporary differences and carryforwards are expected to be available to reduce taxable income. At October 2, 2004 a valuation allowance has been recorded against deferred tax assets principally relating to net operating loss and tax credit carryforwards, the use of which is limited under Section 382 of the Internal Revenue Code.
Stock-based compensation: The Company regularly grants options to its employees under various plans. As permitted under accounting principles generally accepted in the United States of America, these grants are accounted for following APB Opinion No. 25 and related interpretations. Accordingly, compensation cost would be recognized for those grants where the exercise price is less than the fair market value of the stock on the date of grant. There was no compensation expense recorded for employee grants for the three- and nine- month periods ended October 2, 2004 and September 27, 2003 because the market price and exercise price of the grants were the same on the day of grant.
The Company also grants options and warrants to nonemployees for goods and services and in connection with certain agreements. These grants are accounted for under FASB Statement No. 123, Accounting for Stock-Based Compensation, based on the grant date fair values, which requires these grants to be accounted for based on the fair value of the grant.
Had compensation cost for all of the employee stock-based compensation grants and warrants issued been determined based on the fair values at the grant date consistent with the provisions of Statement No. 123, the Companys net income (loss) and net income (loss) per basic and diluted common share would have been as indicated below.
9
|
|
Three Months Ended |
|
Nine Months Ended |
|
||||||||
|
|
Oct. 2, |
|
Sept. 27, |
|
Oct. 2, |
|
Sept. 27, |
|
||||
(Unaudited) |
|
2004 |
|
2003 |
|
2004 |
|
2003 |
|
||||
Net income (loss): |
|
|
|
|
|
|
|
|
|
||||
As reported |
|
$ |
260,000 |
|
$ |
41,000 |
|
$ |
(514,000 |
) |
$ |
(1,251,000 |
) |
Deduct pro forma stock-based compensation |
|
(26,000 |
) |
(15,000 |
) |
(50,000 |
) |
(36,000 |
) |
||||
Pro forma |
|
$ |
234,000 |
|
$ |
26,000 |
|
$ |
(564,000 |
) |
$ |
(1,287,000 |
) |
Basic earnings (loss) per share: |
|
|
|
|
|
|
|
|
|
||||
As reported |
|
$ |
0.09 |
|
$ |
0.02 |
|
$ |
(0.21 |
) |
$ |
(0.53 |
) |
Pro forma |
|
$ |
0.08 |
|
$ |
0.01 |
|
$ |
(0.23 |
) |
$ |
(0.55 |
) |
Diluted earnings (loss) pershare: |
|
|
|
|
|
|
|
|
|
||||
As reported |
|
$ |
0.08 |
|
$ |
0.01 |
|
$ |
(0.21 |
) |
$ |
(0.53 |
) |
Pro forma |
|
$ |
0.08 |
|
$ |
0.01 |
|
$ |
(0.23 |
) |
$ |
(0.55 |
) |
The above pro forma effects on net income (loss) and net income (loss) per basic and diluted common share are not likely to be representative of the effects on reported net income (loss) or net income (loss) per common share for future years because options vest over several years and additional awards generally are made each year.
10
5. Long-Term Obligations
Long-term obligations consisted of the following:
|
|
Oct. 2, |
|
January 3, 2004 |
|
||||
|
|
2004 |
|
|
|||||
|
|
(Unaudited) |
|
|
|||||
6.85% mortgage, due in monthly installments of $15,326, including interest, due January 2013, secured by land and building |
|
$ |
1,929,000 |
|
$ |
1,956,000 |
|
||
Adjustable rate mortgage based on the 30-day LIBOR rate (1.84% as of October 2, 2004) plus 2.7%, adjusted yearly;monthly payments include interest and principal and are based on a 20-year amortization, due October 2012 secured by land and building |
|
3,226,000 |
|
3,340,000 |
|
||||
13% note payable, due in monthly interest payments of $541 with balance due September 2005, secured by equipment |
|
50,000 |
|
50,000 |
|
||||
Other |
|
95,000 |
|
103,000 |
|
||||
|
|
5,300,000 |
|
5,449,000 |
|
||||
Less current maturities |
|
210,000 |
|
240,000 |
|
||||
|
|
$ |
5,090,000 |
|
$ |
5,209,000 |
|
||
The future annual maturities of long-term obligations are as follows:
Fiscal year |
|
|
|
|
For the remainder of 2004 |
|
$ |
52,000 |
|
2005 |
|
220,000 |
|
|
2006 |
|
253,000 |
|
|
2007 |
|
206,000 |
|
|
2008 |
|
183,000 |
|
|
2009 and thereafter |
|
4,386,000 |
|
|
|
|
$ |
5,300,000 |
|
6. Other Information
The Company is a majority (60%) owner in North America Appliance Company, LLC (NAACO). In April 2004, a fire destroyed the building in which NAACO had recently leased space. NAACO and ARCA have determined the losses and have submitted approximately $170,000 of the claims for items and inventory destroyed in the fire and for business interruption income to the insurance company. During the third quarter ended October 2, 2004, the Company recognized income of approximately $70,000 from the insurance claim. This income amount is comprised of previously expensed point-of-sale items destroyed in the
11
fire and other related expenses of which $35,000 is included in operating income and the remaining $35,000 is included in other income as it relates to items expensed in the prior year. The remainder of the insurance claim is for the net book value of inventory and fixed assets destroyed in the fire. Currently, NAACO has found another location in the same area and is continuing to sell special-buy appliances. Because NAACO has a net shareholders deficit, no minority interest has been recognized on the Companys consolidated balance sheet and 100% of NAACOs operations are included in the Companys results of operations for the three and nine months ended October 2, 2004.
PART I: ITEM 2 MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion and analysis provides information that management believes is relevant to an assessment and understanding of the Companys level of operations and financial condition. This discussion should be read with the consolidated financial statements appearing in Item 1.
RESULTS OF OPERATIONS
The Company generates revenues from three sources: retail, recycling and byproduct. Retail revenues are sales of appliances, warranty and service revenue, and delivery fees. Recycling revenues are fees charged for the disposal of appliances. Byproduct revenues are sales of scrap metal and reclaimed chlorofluorocarbons (CFCs) generated from processed appliances. The Company is managed as a unit and does not measure profit or loss separately for its three primary revenue sources. Therefore, the Company believes that it has one operating segment.
Total revenues for the three and nine months ended October 2, 2004 were $14,543,000 and $39,135,000, respectively, compared to $11,865,000 and $32,613,000 for the same periods in the prior year, increases of 23% and 20%, respectively.
Retail sales accounted for approximately 75% of revenues in the third quarter of 2004. Retail revenues for the three and nine months ended October 2, 2004 increased by $1,649,000 or 18% and by $4,934,000 or 19%, respectively, from the same periods in the prior year. Third quarter same-store retail sales increased 9% (a sales comparison of eight stores that were open the entire third quarters of 2004 and 2003). The increase in retail sales for the three and nine months ended October 2, 2004 compared to prior periods was primarily due to an increase in sales of new in-the-box product of approximately $1,700,000 and $5,200,000, respectively, offset by a slight decrease in sales of special-buy appliances. The increase in sales of new in-the-box product is due to additional purchases of new product and operating one additional store during the periods in 2004 compared to the prior year. Special-buy appliances include manufacturer closeouts, factory over-runs, floor samples, returned or exchanged items and scratch and dent appliances. The Company continues to purchase appliances from Whirlpool Corporation (Whirlpool), Maytag Corporation (Maytag),
12
GE Corporation (GE) and Frigidaire. There are no minimum purchase requirements with any of these manufacturers. The Company believes purchases from these four manufacturers will provide an adequate supply of high-quality appliances for its retail outlets; however, there is a risk that one or more of these sources could be lost.
Currently the Company has ten retail locations. The Company opened a new store and distribution center in the San Antonio, Texas market in October 2004. The Company will be opening a combination store and distribution center in the Atlanta market and a new store in the Minneapolis/Saint Paul market during the fourth quarter of 2004. The Company continually researches potential store locations in all of its current markets and any potential new markets.
Recycling revenues for the three and nine months ended October 2, 2004 increased by $720,000 or 29% and $982,000 or 17%, respectively, from the same periods in the prior year. The increase in recycling revenues is primarily due to a slight increase in total recycling volumes from all of the Companys California contracts and recycling volumes related to the new recycling contract in Connecticut. During the third quarter of 2004, the Company recycled appliances under three recycling contracts with electric utility companies. These contracts are with Southern California Edison Company (Edison) to handle appliance recycling operations in Edisons service territory for the years of 2004 and 2005; with San Diego Gas & Electric (SDG&E) to handle appliance recycling operations in SDG&Es service territory for 2004; and with The United Illuminating Company and The Connecticut Light & Power Company to handle a joint appliance recycling program in the utilities service territories for the year 2004. Currently, each utility is responsible for advertising in its service territory.
Byproduct revenues for the three and nine months ended October 2, 2004 increased to $506,000 and $1,120,000 from $197,000 and $514,000, respectively, for the same periods in the prior year. The increases were primarily due to an increase in the volume of CFCs and an increase in scrap metal prices partially offset by a decrease in the price of CFCs.
Gross profit as a percentage of total revenues for the three and nine months ended October 2, 2004 increased to 31% and 29% from 29% and 27%, respectively, for the same periods in 2003. The increase was primarily due to improved efficiencies as a result of higher volumes within all the recycling contracts and an increase in gross margin in sales of special-buy appliances. Gross profit as a percentage of total revenues for future periods can be affected favorably or unfavorably by numerous factors, including the mix of retail products sold, the prices at which product is purchased from the four manufacturers, the volume of appliances recycled from the Companys recycling contracts and the price and volume of byproduct revenues. The Company believes that gross profit as a percentage of total revenues for the year will be approximately the same as the gross profit as a percentage of total revenues for the first nine months of 2004.
13
Selling, general and administrative expenses for the three and nine months ended October 2, 2004 increased by $863,000 or 27% and $1,495,000 or 15%, respectively, from the same periods in 2003. Selling expenses for the three and nine months ended October 2, 2004 increased by $665,000 or 35% and $1,535,000 or 26% from the same periods in 2003. The increase in selling expenses was primarily due to the expense of operating one additional store overall during the first nine months of 2004, pre-opening expenses related to two of the three new stores opening in the fourth quarter of 2004 and an increase in advertising expense compared to the same period in the previous year. General and administrative expenses for the three and nine months ended October 2, 2004 increased by $198,000 or 15% and decreased by $40,000 or 1%, respectively, from the same periods in 2003. The increase for the three months ended October 2, 2004 was primarily due to an increase in administration costs as a result of an overall increase in recycling volumes. The decrease for the nine months ended October 2, 2004 was primarily due to cost control measures implemented during the first nine months of 2004 offset by an increase in administration costs as a result of an overall increase in recycling volumes.
Interest expense was $187,000 for the three months and $558,000 for the nine months ended October 2, 2004 compared to $187,000 and $547,000 for the same periods in 2003.
The Company recorded a provision for income taxes for the three months ended October 2, 2004 of $2,000 and a benefit for income taxes of $64,000 for the nine months ended October 2, 2004 compared to a provision of $17,000 for the three months ended September 27, 2003 and a benefit for income taxes of $640,000 for the nine months ended September 27, 2003. The benefit for income taxes for 2004 is due to an income tax refund received during the second quarter being greater than the estimated income tax receivable that had been recorded.
The Company has net operating loss carryovers and credit carryforwards of approximately $7 million at October 2, 2004, which may be available to reduce taxable income and therefore income taxes payable in future years. However, future utilization of these loss and credit carryforwards is subject to certain significant limitations under provisions of the Internal Revenue Code including limitations subject to Section 382, which relate to a 50 percent change in control over a three-year period, and are further dependent upon the Company maintaining profitable operations. The Company believes that the issuance of Common Stock during 1999 resulted in an ownership change under Section 382. Accordingly, the Companys ability to use net operating loss carryforwards generated prior to February 1999 is limited to approximately $56,000 per year or less than $1 million through 2018.
At October 2, 2004, the Company had recorded cumulative valuation allowances of approximately $3,314,000 against its net deferred tax assets due to the uncertainty of their realization. The realization of deferred tax assets is dependent upon sufficient future taxable income during the periods when deductible temporary differences and carryforwards are expected to become available to reduce taxable income.
14
The Company recorded net income of $260,000 or $0.08 per diluted share and a net loss of $514,000 or $0.21 per diluted share for the three and nine months ended October 2, 2004, respectively, compared to net income of $41,000 or $0.01 per diluted share and a net loss of $1,251,000 or $0.53 per diluted share in the same periods of 2003. The increase in net income was due to an increase in revenues combined with an increase in the gross profit percentage with no change in selling, general and administrative expenses as a percentage of total revenues.
LIQUIDITY AND CAPITAL RESOURCES
At October 2, 2004, the Company had working capital of $2,882,000 compared to $3,446,000 at January 3, 2004. Cash and cash equivalents increased to $1,248,000 at October 2, 2004 from $1,196,000 at January 3, 2004. Net cash provided by operating activities was $182,000 for the nine months ended October 2, 2004 compared to net cash used in operating activities of $1,510,000 in the same period of 2003. The cash provided by operating activities was primarily due to a decrease in the net loss and other assets and an increase in accrued expenses offset by an increase in accounts receivable. The decrease in other assets is primarily due to an income tax refund received during the second quarter of 2004, the increase in accrued expenses is primarily due to an increase in personnel expenses, and the increase in accounts receivable is primarily due to increased billing for recycling contracts.
The Companys capital expenditures for the nine months ended October 2, 2004 and September 27, 2003 were approximately $381,000 and $407,000, respectively. The 2004 capital expenditures were primarily related to continued software development of the Companys enterprise-wide software and leasehold improvements related to the opening of two retail stores. The 2003 capital expenditures were primarily related to continued software development and building improvements.
Net cash provided by financing activities was $251,000 for the nine months ended October 2, 2004 compared to $156,000 in the same period in 2003. The cash provided by financing was primarily due to borrowing under the line of credit offset by payments on long-term obligations during the nine months ended October 2, 2004.
As of October 2, 2004, the Company had a $10.0 million line of credit with a lender. The interest rate on the line as of October 2, 2004 was 5.75%. The amount of borrowings available under the line of credit is based on a formula using receivables and inventories. The line of credit has a stated maturity date of December 31, 2004, if not renewed, and provides that the lender may demand payment in full of the entire outstanding balance of the loan at any time. Currently, the Company is investigating the renewal of the line of credit. The line of credit is secured by substantially all the Companys assets and requires minimum monthly interest payments of $37,500 regardless of the outstanding principal balance. The lender is secured by an inventory repurchase agreement with Whirlpool Corporation for purchases from Whirlpool only that secures the line of credit. The line requires that the Company meet
15
certain financial covenants, provides payment penalties for noncompliance and prepayment, limits the amount of other debt the Company can incur, limits the amount of spending on fixed assets and limits payments of dividends. At October 2, 2004, the Company had unused borrowing capacity of $176,000.
A summary of the Companys contractual cash obligations at October 2, 2004 is as follows:
(in thousands) |
|
Payments due by period |
|
|||||||||||||||||||
Contractual Obligations |
|
Total |
|
2004 |
|
2005 |
|
2006 |
|
2007 |
|
2008 |
|
2009 and |
|
|||||||
Long-term debt, including interest |
|
$ |
8,252 |
|
$ |
131 |
|
$ |
519 |
|
$ |
472 |
|
$ |
460 |
|
$ |
448 |
|
$ |
6,222 |
|
Operating leases |
|
$ |
6,966 |
|
$ |
594 |
|
$ |
2,263 |
|
$ |
1,594 |
|
$ |
1,220 |
|
$ |
903 |
|
$ |
392 |
|
Total contractual cash obligations |
|
$ |
15,218 |
|
$ |
725 |
|
$ |
2,782 |
|
$ |
2,066 |
|
$ |
1,680 |
|
$ |
1,351 |
|
$ |
6,614 |
|
The Company also has a commercial commitment as described below:
Other Commercial |
|
Total Amount |
|
Outstanding at |
|
Date of Expiration |
|
||
Line of credit |
|
$ |
10,000,000 |
|
$ |
5,499,000 |
|
December 31, 2004 |
|
The Company believes, based on the anticipated revenues from the Companys recycling contracts, the anticipated sales per retail store and its anticipated gross profit, that its cash balance, anticipated funds generated from operations and its current line of credit, if renewed, will be sufficient to finance its operations and capital expenditures through December 2004 and 2005. The Companys total capital requirements for the remainder of 2004 and for 2005 will depend upon, among other things as discussed below, the recycling volumes generated from the recycling contracts in 2004 and 2005 and the number and size of retail stores operating during the fiscal year. Currently, the Company has four recycling centers and ten retail stores in operation. If revenues are lower than anticipated or expenses are higher than anticipated, the Company may require additional capital to finance operations. Sources of additional financing, if needed in the future, may include further debt financing or the sale of equity (common or preferred stock) or other securities. There can be no assurance that such additional sources of financing will be available or available on terms satisfactory to the Company or permitted by the Companys current lender.
16
FORWARD-LOOKING STATEMENTS
Statements contained in this quarterly report regarding the Companys future operations, performance and results, and anticipated liquidity discussed herein are forward-looking and therefore are subject to certain risks and uncertainties, including, but not limited to, those discussed herein. Any forward-looking information regarding the operations of the Company will be affected primarily by the Companys continued ability to purchase product from Whirlpool, Maytag, GE and Frigidaire at acceptable prices and the ability and timing of the utility companies to deliver units under the recycling contracts with the Company. In addition, any forward-looking information will also be affected by the ability of individual stores to meet planned revenue levels, the rate of sustainable growth in the number of retail stores, the speed at which individual retail stores reach profitability, costs and expenses being realized at higher than expected levels, the Companys ability to secure an adequate supply of special-buy appliances for resale and the continued availability of the Companys current line of credit.
PART I: ITEM 3 QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT
MARKET RISK
MARKET RISK AND IMPACT OF INFLATION
The Company does not believe there is any significant risk related to interest rate fluctuations on the long-term fixed-rate debt. However, there are interest rate risks on the line of credit, since its interest rate floats with prime, and on approximately $3,200,000 in long-term debt entered into in September 2002, since its interest rate is based on the 30-day LIBOR rate. Also, the Company believes that inflation has not had a material impact on the results of operations for the three- and nine-month periods ended October 2, 2004. However, there can be no assurance that future inflation will not have an adverse impact on the Companys operating results and financial conditions.
PART I: ITEM 4 CONTROLS AND PROCEDURES
(a) Evaluation of disclosure controls and procedures. In accordance with Rule 13a-15(b) of the Securities and Exchange Act of 1934 (the Exchange Act), as of the end of the period covered by this Quarterly Report on Form 10-Q, the Companys management evaluated, with the participation of the Companys President and Chief Executive Officer and Vice President of Finance, the effectiveness of the design and operation of the Companys disclosure controls and procedures (as defined in Rule 13a-15(e) and Rule 15d-15(e) under the Exchange Act). Based upon their evaluation of these disclosure controls and procedures, the President and Chief Executive Officer and Vice President of Finance have concluded that the disclosure controls and procedures were
17
effective as of the date of such evaluation to ensure that material information relating to the Company, including its subsidiaries, was made known to them by others within those entities, particularly during the period in which this Quarterly Report on Form 10-Q was being prepared.
(b) Changes in internal controls. There was no change in the Companys internal control over financial reporting during the period covered by this Quarterly Report on Form 10-Q that has materially affected, or is reasonably likely to materially affect, the Companys internal control over financial reporting.
PART II. OTHER INFORMATION
ITEM 1 LEGAL PROCEEDINGS
The Company and its subsidiaries are involved in various legal proceedings arising in the normal course of business, none of which is expected to result in any material loss to the Company or any of its subsidiaries.
ITEM 2 UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS - None
ITEM 3 DEFAULTS UPON SENIOR SECURITIES - None
ITEM 4 SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS - None
ITEM 5 OTHER INFORMATION - None
ITEM 6 EXHIBITS
(i) Exhibit 31.1 Certifications pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
(ii) Exhibit 31.2 Certifications pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
(iii) Exhibit 32 Certifications pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
18
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
Appliance Recycling Centers of America, Inc. |
|
||
|
|
|
Registrant |
|
|
|
|
|
|||
|
|
|
|||
Date: November 12, 2004 |
|
/s/ Edward R. Cameron |
|
||
|
|
Edward R. Cameron |
|||
|
|
President |
|||
|
|
|
|||
|
|
|
|||
Date: November 12, 2004 |
|
/s/ Linda Koenig |
|
||
|
|
Linda Koenig |
|||
|
|
Vice President of Finance |
|||
19