JOHN WILEY & SONS, INC. - Quarter Report: 2020 July (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended July 31, 2020
OR
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from_____ to _____
Commission File No. 001-11507
JOHN WILEY & SONS, INC.
(Exact name of Registrant as specified in its charter)
New York |
13-5593032 |
|
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
|
111 River Street, Hoboken, New Jersey |
07030 |
|
(Address of principal executive offices) |
Zip Code |
(201) 748-6000 |
||
Registrant’s telephone number, including area code |
Not Applicable |
||
Former name, former address and former fiscal year, if changed since last report |
Securities registered pursuant to Section 12(b) of the Act:
Title of each class |
Trading Symbol |
Name of each exchange on which registered |
||
Class A Common Stock, par value $1.00 per share |
JW.A |
New York Stock Exchange |
||
Class B Common Stock, par value $1.00 per share |
JW.B |
New York Stock Exchange |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☒ |
Accelerated filer ☐ |
Non-accelerated filer ☐ |
Smaller reporting company ☐ |
Emerging growth company ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
The number of shares outstanding of each of the Registrant’s classes of common stock as of August 31, 2020 were:
Class A, par value $1.00 – 46,920,390
Class B, par value $1.00 – 9,083,163
JOHN WILEY & SONS, INC. AND SUBSIDIARIES
PART I - FINANCIAL INFORMATION
Item 1. |
Financial Statements |
|||
5 |
||||
6 |
||||
7 |
||||
8 |
||||
9 |
||||
Notes to Unaudited Condensed Consolidated Financial Statements |
||||
10 |
||||
10 |
||||
12 |
||||
14 |
||||
15 |
||||
17 |
||||
18 |
||||
18 |
||||
19 |
||||
21 |
||||
22 |
||||
22 |
||||
23 |
||||
23 |
||||
24 |
||||
25 |
||||
25 |
||||
26 |
||||
Item 2. |
27 |
|||
Item 3. |
35 |
|||
Item 4. |
36 |
|||
PART II - OTHER INFORMATION |
||||
Item 1. |
37 |
|||
Item 1a. |
37 |
|||
Item 2. |
37 |
|||
Item 6. |
38 |
|||
39 |
2
Cautionary Notice Regarding Forward-Looking Statements “Safe Harbor” Statement under the Private Securities Litigation Reform Act of 1995:
This report contains certain “forward-looking statements” within the meaning of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 concerning our business, consolidated financial condition and results of operations. The Securities and Exchange Commission (“SEC”) encourages companies to disclose forward-looking information so that investors can better understand a company’s prospects and make informed investment decisions. Forward-looking statements are subject to risks and uncertainties, many of which are outside our control, which could cause actual results to differ materially from these statements. Therefore, you should not rely on any of these forward-looking statements. Forward-looking statements can be identified by such words as “anticipates,” “believes,” “plan,” “assumes,” “could,” “should,” “estimates,” “expects,” “intends,” “potential,” “seek,” “predict,” “may,” “will” and similar references to future periods. All statements other than statements of historical facts included in this report regarding our strategies, prospects, financial condition, operations, costs, plans and objectives are forward-looking statements. Examples of forward-looking statements include, among others, statements we make regarding our fiscal year 2021 outlook, the anticipated impact on the ability of our employees, contractors, customers and other business partners to perform our and their respective responsibilities and obligations relative to the conduct of our business in the future due to the current coronavirus (COVID-19) outbreak, anticipated restructuring charges and savings, operations, performance, and financial condition. Reliance should not be placed on forward-looking statements, as actual results may differ materially from those in any forward-looking statements. Any such forward-looking statements are based upon many assumptions and estimates that are inherently subject to uncertainties and contingencies, many of which are beyond our control, and are subject to change based on many important factors. Such factors include, but are not limited to (i) the level of investment in new technologies and products; (ii) subscriber renewal rates for our journals; (iii) the financial stability and liquidity of journal subscription agents; (iv) the consolidation of book wholesalers and retail accounts; (v) the market position and financial stability of key retailers; (vi) the seasonal nature of our educational business and the impact of the used book market; (vii) worldwide economic and political conditions; (viii) our ability to protect our copyrights and other intellectual property worldwide; (ix) our ability to successfully integrate acquired operations and realize expected opportunities; (x) the ability to realize operating savings over time and in fiscal year 2021 in connection with our multi-year Business Optimization Program; and (xi) other factors detailed from time to time in our filings with the SEC. We undertake no obligation to update or revise any such forward-looking statements to reflect subsequent events or circumstances.
Please refer to Part I, Item 1A, “Risk Factors,” of our Annual Report on Form 10-K and as revised and updated by our Quarterly Reports in Form 10-Q for important factors that we believe could cause actual results to differ materially from those in our forward-looking statements. Any forward-looking statement made by us in this report is based only on information currently available to us and speaks only as of the date on which it is made. We undertake no obligation to publicly update any forward-looking statement, whether written or oral, that may be made from time to time, whether as a result of new information, future developments or otherwise.
Non-GAAP Financial Measures:
We present financial information that conforms to Generally Accepted Accounting Principles in the United States of America (“U.S. GAAP”). We also present financial information that does not conform to U.S. GAAP, which we refer to as non-GAAP.
In this report, we may present the following non-GAAP performance measures:
● | Adjusted Earnings Per Share (“Adjusted EPS”); |
● | Free Cash Flow less Product Development Spending; |
● | Adjusted Revenue; |
● | Adjusted Operating Income and margin; |
● | Adjusted Contribution to Profit and margin; |
● | EBITDA, Adjusted EBITDA and margin; |
● | Organic revenue; and |
● | Results on a constant currency basis. |
Management uses these non-GAAP performance measures as supplemental indicators of our operating performance and financial position as well for internal reporting and forecasting purposes, when publicly providing our outlook, to evaluate our performance and calculate incentive compensation. We present these non-GAAP performance measures in addition to U.S. GAAP financial results because we believe that these non-GAAP performance measures provide useful information to investors and financial analysts for operational trends and comparisons over time. The use of these non-GAAP performance measures may also provide a consistent basis to evaluate operating profitability and performance trends by excluding items that we do not consider to be controllable activities for this purpose.
3
For example:
● | Adjusted EPS, Adjusted Revenue, Adjusted Operating Income, Adjusted Contribution to Profit, Adjusted EBITDA, and organic revenue provide a more comparable basis to analyze operating results and earnings and are measures commonly used by shareholders to measure our performance. |
● | Free Cash Flow less Product Development Spending helps assess our ability, over the long term, to create value for our shareholders as it represents cash available to repay debt, pay common stock dividends and fund share repurchases and acquisitions. |
● | Results on a constant currency basis removes distortion from the effects of foreign currency movements to provide better comparability of our business trends from period to period. We measure our performance before the impact of foreign currency (or at “constant currency”), which means that we apply the same foreign currency exchange rates for the current and equivalent prior period. |
In addition, we have historically provided these or similar non-GAAP performance measures and understand that some investors and financial analysts find this information helpful in analyzing our operating margins, and net income and comparing our financial performance to that of our peer companies and competitors. Based on interactions with investors, we also believe that our non-GAAP performance measures are regarded as useful to our investors as supplemental to our U.S. GAAP financial results, and that there is no confusion regarding the adjustments or our operating performance to our investors due to the comprehensive nature of our disclosures. We have not provided our 2021 outlook for the most directly comparable U.S. GAAP financial measures, as they are not available without unreasonable effort due to the high variability, complexity, and low visibility with respect to certain items, including restructuring charges and credits, gains and losses on foreign currency, and other gains and losses. These items are uncertain, depend on various factors, and could be material to our consolidated results computed in accordance with U.S. GAAP.
Non-GAAP performance measures do not have standardized meanings prescribed by U.S. GAAP and therefore may not be comparable to the calculation of similar measures used by other companies and should not be viewed as alternatives to measures of financial results under U.S. GAAP. The adjusted metrics have limitations as analytical tools and should not be considered in isolation from or as a substitute for U.S. GAAP information. It does not purport to represent any similarly titled U.S. GAAP information and is not an indicator of our performance under U.S. GAAP. Non-U.S. GAAP financial metrics that we present may not be comparable with similarly titled measures used by others. Investors are cautioned against placing undue reliance on these non-U.S. GAAP measures.
4
ITEM 1. FINANCIAL STATEMENTS
JOHN WILEY & SONS, INC. AND SUBSIDIARIES
In thousands
July 31, 2020 |
April 30, 2020 |
|||||||
Assets: |
||||||||
Current Assets |
||||||||
Cash and cash equivalents |
$ |
101,385 |
$ |
202,464 |
||||
Accounts receivable, net |
282,412 |
309,384 |
||||||
Inventories, net |
45,051 |
43,614 |
||||||
Prepaid expenses and other current assets |
59,155 |
59,465 |
||||||
Total Current Assets |
488,003 |
614,927 |
||||||
Product Development Assets, net |
52,088 |
53,643 |
||||||
Royalty Advances, net |
28,682 |
36,710 |
||||||
Technology, Property and Equipment, net |
295,457 |
298,005 |
||||||
Intangible Assets, net |
829,231 |
807,405 |
||||||
Goodwill |
1,133,610 |
1,116,790 |
||||||
Operating Lease Right-of-Use Assets |
139,798 |
142,716 |
||||||
Other Non-Current Assets |
102,077 |
98,598 |
||||||
Total Assets |
$ |
3,068,946 |
$ |
3,168,794 |
||||
Liabilities and Shareholders' Equity: |
||||||||
Current Liabilities |
||||||||
Accounts payable |
$ |
52,556 |
$ |
93,691 |
||||
Accrued royalties |
82,691 |
87,408 |
||||||
Short-term portion of long-term debt |
10,938 |
9,375 |
||||||
Contract liabilities |
408,954 |
520,214 |
||||||
Accrued employment costs |
70,211 |
108,448 |
||||||
Accrued income taxes |
181 |
13,728 |
||||||
Short-term portion of operating lease liabilities |
20,647 |
21,810 |
||||||
Other accrued liabilities |
69,958 |
72,595 |
||||||
Total Current Liabilities |
716,136 |
927,269 |
||||||
Long-Term Debt |
835,763 |
765,650 |
||||||
Accrued Pension Liability |
183,284 |
187,969 |
||||||
Deferred Income Tax Liabilities |
124,184 |
119,127 |
||||||
Operating Lease Liabilities |
156,644 |
159,782 |
||||||
Other Long-Term Liabilities |
79,190 |
75,373 |
||||||
Total Liabilities |
2,095,201 |
2,235,170 |
||||||
Shareholders’ Equity |
||||||||
Preferred Stock, $1 par value: Authorized – 2 million, Issued - 0 |
— |
— |
||||||
Class A Common Stock, $1 par value: Authorized - 180 million, Issued 70,177 and 70,166 as of July 31, 2020 and April 30, 2020, respectively |
70,177 |
70,166 |
||||||
Class B Common Stock, $1 par value: Authorized - 72 million, Issued 13,005 and 13,016 as of July 31, 2020 and April 30, 2020, respectively |
13,005 |
13,016 |
||||||
Additional paid-in-capital |
431,241 |
431,680 |
||||||
Retained earnings |
1,775,813 |
1,780,129 |
||||||
Accumulated other comprehensive loss, net of tax |
(534,118 |
) |
(575,497 |
) |
||||
Less Treasury Shares At Cost (Class A - 23,259 and 23,405 as of July 31, 2020 and April 30, 2020, respectively; Class B - 3,920 and 3,920 as of July 31, 2020 and April 30, 2020, respectively) |
(782,373 |
) |
(785,870 |
) |
||||
Total Shareholders’ Equity |
973,745 |
933,624 |
||||||
Total Liabilities and Shareholders' Equity |
$ |
3,068,946 |
$ |
3,168,794 |
See accompanying notes to the unaudited condensed consolidated financial statements.
5
JOHN WILEY & SONS, INC. AND SUBSIDIARIES
Dollars in thousands except per share information
Three Months Ended July 31, |
||||||||
2020 |
2019 |
|||||||
Revenue, net |
$ |
431,326 |
$ |
423,530 |
||||
Costs and Expenses |
||||||||
Cost of sales |
144,809 |
143,096 |
||||||
Operating and administrative expenses |
237,369 |
250,170 |
||||||
Restructuring and related charges |
2,218 |
10,735 |
||||||
Amortization of intangibles |
16,891 |
14,970 |
||||||
Total Costs and Expenses |
401,287 |
418,971 |
||||||
Operating Income |
30,039 |
4,559 |
||||||
Interest Expense |
(4,614 |
) |
(6,077 |
) |
||||
Foreign Exchange Transaction (Losses) Gains |
(82 |
) |
2,652 |
|||||
Interest and Other Income |
4,391 |
2,833 |
||||||
Income Before Taxes |
29,734 |
3,967 |
||||||
Provision for Income Taxes |
13,400 |
343 |
||||||
Net Income |
$ |
16,334 |
$ |
3,624 |
||||
Earnings Per Share |
||||||||
Basic |
$ |
0.29 |
$ |
0.06 |
||||
Diluted |
$ |
0.29 |
$ |
0.06 |
||||
Weighted Average Number of Common Shares Outstanding |
||||||||
Basic |
55,912 |
56,536 |
||||||
Diluted |
56,193 |
56,905 |
See accompanying notes to the unaudited condensed consolidated financial statements.
6
JOHN WILEY & SONS, INC. AND SUBSIDIARIES
Dollars in thousands
Three Months Ended July 31, |
||||||||
2020 |
2019 |
|||||||
Net Income |
$ |
16,334 |
$ |
3,624 |
||||
Other Comprehensive Income (Loss): |
||||||||
Foreign currency translation adjustment |
46,853 |
(35,539 |
) |
|||||
Unamortized retirement (costs) credits, net of tax benefit (expense) of $1,705 and $(2,180), respectively |
(5,665 |
) |
8,168 |
|||||
Unrealized gain on interest rate swaps, net of tax (expense) benefit of $(30) and $44, respectively |
191 |
85 |
||||||
Total Other Comprehensive Income (Loss) |
41,379 |
(27,286 |
) |
|||||
Comprehensive Income (Loss) |
$ |
57,713 |
$ |
(23,662 |
) |
See accompanying notes to the unaudited condensed consolidated financial statements.
7
JOHN WILEY & SONS, INC. AND SUBSIDIARIES
Dollars in thousands
Three Months Ended July 31, |
||||||||
2020 |
2019 |
|||||||
Operating Activities |
||||||||
Net income |
$ |
16,334 |
$ |
3,624 |
||||
Adjustments to reconcile net income to net cash used in operating activities: |
||||||||
Amortization of intangibles |
16,891 |
14,970 |
||||||
Amortization of product development assets |
9,148 |
8,714 |
||||||
Depreciation and amortization of technology, property and equipment |
23,468 |
18,535 |
||||||
Restructuring and related charges |
2,218 |
10,735 |
||||||
Stock-based compensation expense |
4,314 |
4,604 |
||||||
Employee retirement plan expense |
4,033 |
1,841 |
||||||
Royalty advances |
(28,952 |
) |
(25,687 |
) |
||||
Earned royalty advances |
40,125 |
33,886 |
||||||
Foreign exchange transaction losses (gains) |
82 |
(2,652 |
) |
|||||
Other non-cash charges |
15,285 |
3,750 |
||||||
Net change in operating assets and liabilities |
(223,729 |
) |
(166,488 |
) |
||||
Net Cash Used In Operating Activities |
(120,783 |
) |
(94,168 |
) |
||||
Investing Activities |
||||||||
Product development spending |
(5,325 |
) |
(6,211 |
) |
||||
Additions to technology, property and equipment |
(18,964 |
) |
(24,202 |
) |
||||
Businesses acquired in purchase transactions, net of cash acquired |
(136 |
) |
(73,209 |
) |
||||
Acquisitions of publication rights and other |
(3,855 |
) |
(2,270 |
) |
||||
Net Cash Used In Investing Activities |
(28,280 |
) |
(105,892 |
) |
||||
Financing Activities |
||||||||
Repayment of long-term debt |
(139,331 |
) |
(10,400 |
) |
||||
Borrowing of long-term debt |
206,687 |
264,248 |
||||||
Payment of debt issuance costs |
— |
(3,957 |
) |
|||||
Purchase of treasury shares |
— |
(10,000 |
) |
|||||
Change in book overdrafts |
(3,292 |
) |
(6,169 |
) |
||||
Cash dividends |
(19,261 |
) |
(19,252 |
) |
||||
Net payments from exercise of stock options and other |
(1,319 |
) |
(1,137 |
) |
||||
Net Cash Provided By Financing Activities |
43,484 |
213,333 |
||||||
Effects of Exchange Rate Changes on Cash, Cash Equivalents, and Restricted Cash |
4,500 |
(2,138 |
) |
|||||
Cash Reconciliation: |
||||||||
Cash and Cash Equivalents |
202,464 |
92,890 |
||||||
Restricted cash included in Prepaid expenses and other current assets |
583 |
658 |
||||||
Balance at Beginning of Period |
203,047 |
93,548 |
||||||
(Decrease)/Increase for the Period |
(101,079 |
) |
11,135 |
|||||
Cash and cash equivalents |
101,385 |
104,025 |
||||||
Restricted cash included in Prepaid expenses and other current assets |
583 |
658 |
||||||
Balance at End of Period |
$ |
101,968 |
$ |
104,683 |
||||
Cash Paid During the Period for: |
||||||||
Interest |
$ |
4,221 |
$ |
5,410 |
||||
Income taxes, net of refunds |
$ |
25,704 |
$ |
11,484 |
See accompanying notes to the unaudited condensed consolidated financial statements.
8
JOHN WILEY & SONS, INC., AND SUBSIDIARIES
Dollars in thousands
Common Stock Class A |
Common Stock Class B |
Additional Paid-in Capital |
Retained Earnings |
Accumulated Other Comprehensive Loss |
Treasury Stock |
Total Shareholders' Equity |
||||||||||||||||||||||
Balance at April 30, 2020 |
$ |
70,166 |
$ |
13,016 |
$ |
431,680 |
$ |
1,780,129 |
$ |
(575,497 |
) |
$ |
(785,870 |
) |
$ |
933,624 |
||||||||||||
Cumulative Effect of Change in Accounting Principle, Net of Tax |
— |
— |
— |
(1,390 |
) |
— |
— |
(1,390 |
) |
|||||||||||||||||||
Restricted Shares Issued under Stock-based Compensation Plans |
— |
— |
(5,121 |
) |
1 |
— |
5,184 |
64 |
||||||||||||||||||||
Net Proceeds (Payments) from Exercise of Stock Options and Other |
— |
— |
368 |
— |
— |
(1,687 |
) |
(1,319 |
) |
|||||||||||||||||||
Stock-based Compensation Expense |
— |
— |
4,314 |
— |
— |
— |
4,314 |
|||||||||||||||||||||
Class A Common Stock Dividends ($0.3425 per share) |
— |
— |
— |
(16,149 |
) |
— |
— |
(16,149 |
) |
|||||||||||||||||||
Class B Common Stock Dividends ($0.3425 per share) |
— |
— |
— |
(3,112 |
) |
— |
— |
(3,112 |
) |
|||||||||||||||||||
Common Stock Class Conversions |
11 |
(11 |
) |
— |
— |
— |
— |
— |
||||||||||||||||||||
Comprehensive Income, Net of Tax |
— |
— |
— |
16,334 |
41,379 |
— |
57,713 |
|||||||||||||||||||||
Balance at July 31, 2020 |
$ |
70,177 |
$ |
13,005 |
$ |
431,241 |
$ |
1,775,813 |
$ |
(534,118 |
) |
$ |
(782,373 |
) |
$ |
973,745 |
Common Stock Class A |
Common Stock Class B |
Additional Paid-in Capital |
Retained Earnings |
Accumulated Other Comprehensive Loss |
Treasury Stock |
Total Shareholders' Equity |
||||||||||||||||||||||
Balance at April 30, 2019 |
$ |
70,127 |
$ |
13,055 |
$ |
422,305 |
$ |
1,931,074 |
$ |
(508,738 |
) |
$ |
(746,476 |
) |
$ |
1,181,347 |
||||||||||||
Restricted Shares Issued under Stock-based Compensation Plans |
— |
— |
(2,112 |
) |
(1 |
) |
— |
2,219 |
106 |
|||||||||||||||||||
Net Proceeds (Payments) from Exercise of Stock Options and Other |
— |
— |
107 |
— |
— |
(1,244 |
) |
(1,137 |
) |
|||||||||||||||||||
Stock-based Compensation Expense |
— |
— |
4,604 |
— |
— |
— |
4,604 |
|||||||||||||||||||||
Purchase of Treasury Shares |
— |
— |
— |
— |
— |
(10,000 |
) |
(10,000 |
) |
|||||||||||||||||||
Class A Common Stock Dividends ($0.34 per share) |
— |
— |
— |
(16,148 |
) |
— |
— |
(16,148 |
) |
|||||||||||||||||||
Class B Common Stock Dividends ($0.34 per share) |
— |
— |
— |
(3,104 |
) |
— |
— |
(3,104 |
) |
|||||||||||||||||||
Common Stock Class Conversions |
12 |
(12 |
) |
— |
— |
— |
— |
— |
||||||||||||||||||||
Comprehensive Income (Loss), Net of Tax |
— |
— |
— |
3,624 |
(27,286 |
) |
— |
(23,662 |
) |
|||||||||||||||||||
Balance at July 31, 2019 |
$ |
70,139 |
$ |
13,043 |
$ |
424,904 |
$ |
1,915,445 |
$ |
(536,024 |
) |
$ |
(755,501 |
) |
$ |
1,132,006 |
See accompanying notes to the unaudited condensed consolidated financial statements.
9
JOHN WILEY & SONS, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Note 1 — Basis of Presentation
Throughout this report, when we refer to “Wiley,” the “Company,” “we,” “our,” or “us,” we are referring to John Wiley & Sons, Inc. and all our subsidiaries, except where the context indicates otherwise.
Our Unaudited Condensed Consolidated Financial Statements include all the accounts of the Company and our subsidiaries. We have eliminated all intercompany transactions and balances in consolidation. In the opinion of management, the accompanying unaudited Condensed Consolidated Financial Statements contain all adjustments, consisting only of normal recurring adjustments, necessary to present fairly the Unaudited Condensed Consolidated Financial Condition, Results of Operations, Comprehensive Income and Cash Flows for the periods presented. Operating results for the interim period are not necessarily indicative of the results expected for the full year. All amounts are in thousands, except per share amounts, and approximate due to rounding. These financial statements should be read in conjunction with the most recent audited consolidated financial statements included in our Form 10-K for the fiscal year ended April 30, 2020 as filed with the SEC on June 26, 2020 (“2020 Form 10-K”).
Our Unaudited Condensed Consolidated Financial Statements were prepared in accordance with the interim reporting requirements of the SEC. As permitted under those rules, annual footnotes or other financial information that are normally required by U.S. GAAP have been condensed or omitted. The preparation of our Unaudited Condensed Consolidated Financial Statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates. Certain prior year amounts have been reclassified to conform to the current year’s presentation.
Note 2 — Recent Accounting Standards
Recently Adopted Accounting Standards
Intangibles-Goodwill and Other-Internal-Use Software: Customer’s Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That is a Service Contract
In August 2018, the FASB issued ASU 2018-15, “Intangibles-Goodwill and Other-Internal-Use Software (Subtopic 350-40): Customer’s Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That is a Service Contract.” ASU 2018-15 aligns the requirements for capitalizing implementation costs incurred in a hosting arrangement that is a service contract with the requirements for capitalizing implementation costs incurred to develop or obtain internal-use software. We adopted ASU 2018-15 on May 1, 2020 on a prospective basis. There was no impact to our consolidated financial statements at the date of adoption.
Changes to the Disclosure Requirements for Fair Value Measurement
In August 2018, the FASB issued ASU 2018-13, “Fair Value Measurement (Topic 820): Disclosure Framework-Changes to the Disclosure Requirements for Fair Value Measurement.” ASU 2018-13 removes, modifies and added disclosures. We adopted ASU 2018-13 on May 1, 2020. There was no impact to our consolidated financial statements at the date of adoption.
10
Measurement of Credit Losses on Financial Instruments
In June 2016, the FASB issued ASU 2016-13, “Financial Instruments—Credit Losses (Topic 326), Measurement of Credit Losses on Financial Instruments.” Subsequently, in May 2019, the FASB issued ASU 2019-05 - "Financial Instruments—Credit Losses (Topic 326): Targeted Transition Relief”, in April 2019, the FASB issued ASU 2019-04, “Codification Improvements to Topic 326, Financial Instruments—Credit Losses, Topic 815, Derivatives and Hedging, and Topic 825, Financial Instruments,” in November 2018, the FASB issued ASU 2018-19, “Codification Improvements to Topic 326, Financial Instruments-Credit Losses,” in November 2019, the FASB issued ASU 2019-11, “Codification Improvements to Topic 326, Financial Instruments-Credit Losses,” and in February 2020, the FASB issued ASU 2020-02, “Financial Instruments—Credit Losses (Topic 326) and Leases (Topic 842)—Amendments to SEC Paragraphs Pursuant to SEC Staff Accounting Bulletin No. 119 and Update to SEC Section on Effective Date Related to Accounting Standards Update No. 2016-02, Leases (Topic 842) (SEC Update)”. ASU 2016-13 requires entities to measure all expected credit losses for most financial assets held at the reporting date based on an expected loss model which includes historical experience, current conditions, and reasonable and supportable forecasts. Entities will now use forward-looking information to better form their credit loss estimates. ASU 2016-13 also requires enhanced disclosures to help financial statement users better understand significant estimates and judgments used in estimating credit losses. ASU 2016-13, ASU 2019-05, ASU 2019-04, ASU 2018-19, ASU 2019-11 and ASU 2020-02 were effective for us on May 1, 2020, including interim periods within those fiscal periods, with early adoption permitted.
We adopted the new standard on May 1, 2020, with a cumulative effect adjustment to retained earnings as of the beginning of the year of adoption. Based on financial instruments currently held by us, the adoption of ASU 2016-13 primarily impacted our trade receivables, specifically our allowance for doubtful accounts. The adoption of the standard did not have an impact on our Unaudited Condensed Consolidated Statements of Income, or our Unaudited Condensed Consolidated Statements of Cash Flows. See the table below for further details on the immaterial impact to our Unaudited Condensed Consolidated Statements of Financial Position and Unaudited Condensed Consolidated Statements of Shareholders’ Equity.
We are exposed to credit losses through our accounts receivable with customers. Accounts Receivable, net is stated at amortized cost net of provision for credit losses. Our methodology to measure the provision for credit losses requires an estimation of loss rates based upon historical loss experience adjusted for factors that are relevant to determining the expected collectability of accounts receivable including the impact of COVID-19, delinquency trends, aging behavior of receivables, credit and liquidity indicators for industry groups, customer classes or individual customers and reasonable and supportable forecasts of the economic conditions that may exist through the contractual life of the asset. Our provision for credit losses is reviewed and revised periodically. Our accounts receivable is evaluated on a pool basis that is based on customer groups with similar risk characteristics. This includes consideration of the following factors to develop these pools; size of the customer, industry, geographical location, historical risk and types of services or products sold.
Our customer’s ability to pay is assessed through our internal credit review processes. Based on the dollar value of credit extended, we assess our customers' credit by reviewing the total expected receivable exposure, expected timing of payments and the customer’s established credit rating. In determining customer creditworthiness, we assess our customers' credit utilizing different resources including external credit validations and/or our own assessment through analysis of the customers' financial statements and review of trade/bank references. We also consider contract terms and conditions, country and political risk, and the customer's mix of products purchased in our evaluation. A credit limit is established for each customer based on the outcome of this review. Credit limits are periodically reviewed for existing customers and whenever an increase in the credit limit is being considered. When necessary, we utilize collection agencies and legal counsel to pursue recovery of defaulted receivables. We write off receivables only when deemed no longer collectible.
The following table presents the change in provision for credit losses, which is presented net in Accounts Receivable on our Unaudited Condensed Consolidated Statements of Financial Position for the period indicated:
Provision for Credit Losses |
||||
Balance as of April 30, 2020 |
$ |
18,335 |
||
Adjustment due to adoption of new credit losses standard recorded as an adjustment to retained earnings |
1,776 |
|||
Current period provision |
2,678 |
|||
Amounts written off, less recoveries |
(1,327 |
) |
||
Foreign exchange translation adjustments and other |
(1,398 |
) |
||
Balance as of July 31, 2020 |
$ |
20,064 |
11
Recently Issued Accounting Standards
In August 2020, the FASB issued ASU 2020-06, “Debt – Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging – Contracts in Entity’s Own Equity (Subtopic 815-40)”. This ASU reduces the number of accounting models for convertible debt instruments and convertible preferred stock. As well as amend the guidance for the derivatives scope exception for contracts in an entity’s own equity to reduce form-over-substance-based accounting conclusions. In addition, this ASU improves and amends the related EPS guidance. This standard is effective for us on May 1, 2022, including interim periods within those fiscal years. Adoption is either a modified retrospective method or a fully retrospective method of transition. We are currently assessing the impact the new guidance will have on our consolidated financial statements.
Reference Rate Reform
In March 2020, the FASB issued ASU 2020-04, “Reference Rate Reform (Topic 848), Facilitation of the Effects of Reference Rate Reform on Financial Reporting.” This ASU provides optional guidance for a limited period of time to ease the burden in accounting for (or recognizing the effects of) reference rate reform on financial reporting. This would apply to companies meeting certain criteria that have contracts, hedging relationships and other transactions that reference LIBOR or another reference rate expected to be discontinued because of reference rate reform. This standard is effective for us immediately and may be applied prospectively to contract modifications made and hedging relationships entered into or evaluated on or before December 31, 2022. We are currently assessing the impact the new guidance will have on our consolidated financial statements.
Simplifying the Accounting for Income Taxes
In December 2019, the FASB issued ASU 2019-12, “Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes.” This ASU is intended to simplify various aspects related to accounting for income taxes, eliminates certain exceptions within Topic 740, “Income Taxes” and clarifies certain aspects of the current guidance to promote consistent application. The standard is effective for us on May 1, 2021, and early adoption is permitted in any interim period for which financial statements have not yet been issued. We are currently assessing the impact the new guidance will have on our consolidated financial statements.
Changes to the Disclosure Requirements for Defined Benefit Plans
In August 2018, the FASB issued ASU 2018-14, “Compensation-Retirement Benefits-Defined Benefit Plans-General (Subtopic 715-20): Disclosure Framework-Changes to the Disclosure Requirements for Defined Benefit Plans.” ASU 2018-14 removes certain disclosures that are not considered cost beneficial, clarifies certain required disclosures and added additional disclosures. The standard is effective for us on May 1, 2021, with early adoption permitted. The amendments in ASU 2018-14 would need to be applied on a retrospective basis. We are currently assessing the impact the new guidance will have on our disclosures.
Note 3 — Acquisitions
Fiscal Year 2020
Pro forma financial information related to these acquisitions has not been provided as it is not material to our consolidated results of operations.
mthree
On January 1, 2020, we completed the acquisition of 100% of the outstanding stock of mthree. mthree is a rapidly growing education services provider that addresses the IT skills gap by finding, training and placing job-ready technology talent in roles with leading corporations worldwide. Its results of operations are included in our Education Services segment.
The preliminary fair value of the consideration transferred at the acquisition date was $128.6 million (£97.5 million) which included $122.2 million of cash and $6.4 million of additional consideration to be paid after the acquisition date. We financed the payment of the cash consideration primarily through borrowings under our Amended and Restated RCA (as defined below in Note 15, “Debt and Available Credit Facilities”) and using cash on hand. The fair value of the cash consideration transferred including those amounts paid after the acquisition date, net of $2.2 million of cash acquired was approximately $126.4 million.
mthree’s revenue included in our Education Services segment results for the three months ended July 31, 2020 was $12.4 million.
12
During the three months ended July 31, 2020, no revisions were made to the allocation of the consideration transferred to the assets acquired and liabilities assumed. We recorded the preliminary fair value of the assets acquired and liabilities assumed on the acquisition date, which included a preliminary allocation of $82.6 million of goodwill allocated to the Education Services segment, and $56.8 million of intangible assets.
The allocation of the total consideration transferred to the assets acquired and the liabilities assumed is preliminary, and could be revised as a result of additional information obtained due to the finalization of the third-party valuation report, leases and related commitments, tax related matters and contingencies and certain assets and liabilities, including receivables and payables, but such amounts will be finalized within the measurement period, which will not exceed one year from the acquisition date.
Zyante Inc.
On July 1, 2019, we completed the acquisition of Zyante Inc. (“zyBooks”), a leading provider of computer science and STEM education courseware. The results of operations of zyBooks is included in our Academic & Professional Learning segment results. The fair value of the consideration transferred at the acquisition date was $57.1 million which included $55.9 million of cash and $1.2 million of additional consideration to be paid after the acquisition date, inclusive of purchase price adjustments which were finalized in the three months ended January 31, 2020. The fair value of the cash consideration transferred after the acquisition date, that was paid during the three months ended July 31, 2020 was $0.1 million.
zyBooks incremental revenue included in our Academic & Professional Learning segment results for the three months ended July 31, 2020 was $1.3 million.
The allocation of the consideration transferred to the assets acquired and the liabilities assumed was final as of April 30, 2020. This included goodwill of $36.9 million allocated to the Academic & Professional Learning segment, and $24.5 million of intangible assets.
Other Acquisitions in Fiscal Year 2020
The preliminary fair value of cash consideration transferred during the year ended April 30, 2020 for all other acquisitions was approximately $48.5 million. These other acquisitions were accounted for using the acquisition method of accounting as of their respective acquisition dates.
During the three months ended July 31, 2020, a revision of $11.7 million from goodwill to intangibles assets was made to the allocation of the consideration transferred to the assets acquired and liabilities assumed for the Informatics and Madgex acquisitions, due to additional information obtained related to the third-party valuation. The excess purchase price over identifiable net tangible and intangible assets of $16.6 million has been recorded to Goodwill on our Condensed Consolidated Statements of Financial Position as of July 31, 2020, and $39.4 million of intangible assets subject to amortization have been recorded, including customer relationships, developed technology, content and trademarks that are being amortized over estimated weighted average useful lives of 7, 8, 10, and 10 years, respectively. The fair value assessed for the majority of the tangible assets acquired and liabilities assumed equaled their carrying value. Goodwill represents synergies and economies of scale expected from the combination of services. Goodwill of $8.5 million has been allocated to the Academic & Professional Learning segment, and $8.1 million has been allocated to the Research Publishing & Platforms segment. The incremental revenue for the three months ended July 31, 2020 related to these other acquisitions was approximately $2.3 million.
On April 1, 2020, we completed the acquisition of Bio-Rad Laboratories Inc.’s Informatics products including the company’s spectroscopy software and spectral databases (“Informatics”). The results of Informatics are included in our Research Publishing & Platforms segment results.
On March 2, 2020, we completed the acquisition of Madgex Holdings Limited (“Madgex”), a market-leading provider of advanced job board software and career center services. The results of Madgex are included in our Research Publishing & Platforms segment results.
The allocation of the total consideration transferred to the assets acquired and the liabilities assumed for Informatics and Madgex is preliminary, and could be revised as a result of additional information obtained due to the finalization of the third-party valuation report, leases and related commitments, tax related matters and contingencies and certain assets and liabilities, including receivables and payables, but such amounts will be finalized within the measurement period, which will not exceed one year from the acquisition dates.
13
On May 31, 2019, we completed the acquisition of certain assets of Knewton, Inc. (“Knewton”). Knewton is a provider of affordable courseware and adaptive learning technology. The results of Knewton are included in our Academic & Professional Learning segment results. The allocation of the consideration transferred to the assets acquired and the liabilities assumed for Knewton was final as of April 30, 2020.
We also completed in fiscal year 2020 the acquisition of two immaterial businesses, which are included in our Research Publishing & Platforms segment, one immaterial business included in our Academic & Professional Learning segment results and one immaterial business in our Education Services business.
Note 4 — Revenue Recognition, Contracts with Customers
Disaggregation of Revenue
The following table presents our revenue from contracts with customers disaggregated by segment and product type.
Three Months Ended July 31, |
||||||||
2020 |
2019 |
|||||||
Research Publishing & Platforms: |
||||||||
Research Publishing |
$ |
230,464 |
$ |
219,927 |
||||
Research Platforms |
10,346 |
9,448 |
||||||
Total Research Publishing & Platforms |
240,810 |
229,375 |
||||||
Academic & Professional Learning: |
||||||||
Education Publishing |
64,084 |
65,523 |
||||||
Professional Learning |
62,829 |
79,335 |
||||||
Total Academic & Professional Learning |
126,913 |
144,858 |
||||||
Education Services: |
||||||||
Education Services (1) |
50,262 |
48,156 |
||||||
mthree (1) |
13,341 |
1,141 |
||||||
Total Education Services |
63,603 |
49,297 |
||||||
Total Revenue |
$ |
431,326 |
$ |
423,530 |
(1) | In May 2020, we moved the IT bootcamp business acquired as part of The Learning House acquisition from Education Services to mthree. As a result, the prior period revenue related to the IT bootcamp business has been included in mthree. There were no changes to our total Education Services or our consolidated financial results. |
Accounts Receivable, net and Contract Liability Balances
When consideration is received, or such consideration is unconditionally due, from a customer prior to transferring goods or services to the customer under the terms of a contract, a contract liability is recorded. Contract liabilities are recognized as revenue when, or as, control of the products or services are transferred to the customer and all revenue recognition criteria have been met.
The following table provides information about receivables and contract liabilities from contracts with customers.
July 31, 2020 |
April 30, 2020 |
Increase/ (Decrease) |
||||||||||
Balances from contracts with customers: |
||||||||||||
Accounts receivable, net |
$ |
282,412 |
$ |
309,384 |
$ |
(26,972 |
) |
|||||
Contract liabilities (1) |
408,954 |
520,214 |
(111,260 |
) |
||||||||
Contract liabilities (included in Other Long-Term Liabilities) |
$ |
15,357 |
$ |
14,949 |
$ |
408 |
(1) | The sales return reserve recorded in Contract Liabilities is $39.4 million and $32.8 million, as of July 31, 2020 and April 30, 2020, respectively. |
14
For the three months ended July 31, 2020, we estimate that we recognized revenue of approximately 38% that was included in the current contract liability at April 30, 2020.
The decrease in contract liabilities as of July 31, 2020 was driven by revenue earned primarily on journal subscriptions, open access and comprehensive agreements, and test preparation and certification offerings, partially offset by renewals of journal subscription agreements, and comprehensive agreements, and the impact of foreign exchange.
Remaining Performance Obligations included in Contract Liability
As of July 31, 2020, the aggregate amount of the transaction price allocated to the remaining performance obligations is approximately $424.3 million, which included the sales return reserve of $39.4 million. Excluding the sales return reserve, we expect that approximately $369.5 million will be recognized in the next twelve months with the remaining $15.4 million to be recognized
.Assets Recognized for the Costs to Fulfill a Contract
Costs to fulfill a contract are directly related to a contract that will be used to satisfy a performance obligation in the future and are expected to be recovered. These costs are amortized on a systematic basis that is consistent with the transfer to the customer of the goods or services to which the asset relates. These types of costs are incurred in the following revenue streams, (1) Research Platforms and (2) Education Services.
Our assets associated with incremental costs to fulfill a contract were $11.6 million and $11.5 million at July 31, 2020 and April 30, 2020, respectively, and are included within Other Non-Current Assets on our Unaudited Condensed Consolidated Statements of Financial Position. We recorded amortization expense of $1.2 million and $1.0 million during the three months ended July 31, 2020 and 2019, respectively, related to these assets within Cost of Sales on our Unaudited Condensed Consolidated Statements of Income.
Sales and value-added taxes are excluded from revenues. Shipping and handling costs, which are primarily incurred within the Academic & Professional Learning segment, occur before the transfer of control of the related goods. Therefore, in accordance with the revenue standard, it is not considered a promised service to the customer and would be considered a cost to fulfill our promise to transfer the goods. Costs incurred for third party shipping and handling are primarily reflected in Operating and Administrative Expenses on our Unaudited Condensed Consolidated Statements of Income. We incurred $6.7 million and $7.4 million in shipping and handling costs in the three months ended July 31, 2020 and 2019, respectively.
Note 5 — Operating Leases
We have contractual obligations as a lessee with respect to offices, warehouses and distribution centers, automobiles, and office equipment.
We determine if an arrangement is a lease at inception of the contract in accordance with guidance detailed in the lease standard and we perform the lease classification test as of the lease commencement date. Right-of-use (“ROU”) assets represent our right to use an underlying asset for the lease term and lease liabilities represent our obligation to make lease payments arising from the lease. Operating lease ROU assets and liabilities are recognized at commencement date based on the present value of lease payments over the lease term.
The present value of the lease payments is calculated using an incremental borrowing rate, which was determined based on the rate of interest that we would have to pay to borrow an amount equal to the lease payments on a collateralized basis over a similar term. We use an unsecured borrowing rate and risk-adjust that rate to approximate a collateralized rate.
Under the leasing standard, leases that are more than one year in duration are capitalized and recorded on our Unaudited Condensed Consolidated Statements of Financial Position. Some of our leases offer an option to extend the term of such leases. We utilize the reasonably certain threshold criteria in determining which options we will exercise. Furthermore, some of our lease payments are based on index rates with minimum annual increases. These represent fixed payments and are captured in the future minimum lease payments calculation.
15
For operating leases, the ROU assets and lease liabilities are presented on our Unaudited Condensed Consolidated Statement of Financial Position as follows:
July 31, 2020 |
April 30, 2020 |
|||||||
Operating lease right-of-use assets |
$ |
139,798 |
$ |
142,716 |
||||
Short-term portion of operating lease liabilities |
20,647 |
21,810 |
||||||
Operating lease liabilities, non-current |
$ |
156,644 |
$ |
159,782 |
During the three months ended July 31, 2020, we added $0.3 million to the ROU assets and $0.3 million to the operating lease liabilities due to new leases as well as modifications and remeasurements to our existing operating leases.
Our total net lease costs are as follows:
Three Months Ended July 31, |
||||||||
2020 |
2019 |
|||||||
Operating lease cost |
$ |
6,635 |
$ |
6,861 |
||||
Variable lease cost |
521 |
1,203 |
||||||
Short-term lease cost |
88 |
— |
||||||
Sublease income |
(170 |
) |
(523 |
) |
||||
Total net lease cost (1) |
$ |
7,074 |
$ |
7,541 |
(1) | Total net lease cost does not include those costs included in Restructuring and Related Charges on our Unaudited Condensed Consolidated Statements of Income. See Note 9, “Restructuring and Related Charges” for more information on these programs. |
Other supplemental information includes the following for our operating leases:
Three Months Ended July 31, |
||||||||
2020 |
2019 |
|||||||
Weighted-average remaining contractual lease term (years) |
10 |
10 |
||||||
Weighted-average discount rate |
5.89 |
% |
5.82 |
% |
||||
Cash paid for amounts included in the measurement of lease liabilities: |
||||||||
Operating cash flows from operating leases |
$ |
8,974 |
$ |
7,300 |
16
The table below reconciles the undiscounted cash flows for the first five years and total of the remaining years to the operating lease liabilities recorded in our Unaudited Condensed Consolidated Statement of Financial Position as of July 31, 2020:
Fiscal Year |
Operating Lease Liabilities |
|||
2021 (remaining 9 months) |
$ |
23,531 |
||
2022 |
27,903 |
|||
2023 |
25,038 |
|||
2024 |
23,526 |
|||
2025 |
22,233 |
|||
Thereafter |
114,078 |
|||
Total future undiscounted minimum lease payments |
236,309 |
|||
Less: Imputed interest |
59,018 |
|||
Present Value of Minimum Lease Payments |
177,291 |
|||
Less: Current portion |
20,647 |
|||
Noncurrent portion |
$ |
156,644 |
Note 6 — Stock-Based Compensation
We have stock-based compensation plans under which employees may be granted performance-based stock awards and other restricted stock awards. Prior to fiscal year 2017, we also granted options to purchase shares of our common stock at the fair market value at the time of grant. We recognize the grant date fair value of stock-based compensation in net income on a straight-line basis, net of estimated forfeitures over the requisite service period. The measurement of performance for performance-based stock awards is based on actual financial results for targets established three years in advance. For the three months ended July 31, 2020 and 2019, we recognized stock-based compensation expense, on a pre-tax basis, of $4.3 million and $4.6 million, respectively.
The following table summarizes restricted stock awards we granted to employees (shares in thousands):
Three Months Ended July 31, |
||||||||
2020 |
2019 |
|||||||
Restricted Stock: |
||||||||
Awards granted |
358 |
500 |
||||||
Weighted average fair value of grant |
$ |
38.88 |
$ |
45.31 |
17
Note 7 — Accumulated Other Comprehensive Loss
Changes in Accumulated Other Comprehensive Loss by component, net of tax, for the three months ended July 31, 2020 and 2019 were as follows:
Foreign Currency Translation |
Unamortized Retirement Costs |
Interest Rate Swaps |
Total |
|||||||||||||
Balance at April 30, 2020 |
$ |
(340,703 |
) |
$ |
(227,920 |
) |
$ |
(6,874 |
) |
$ |
(575,497 |
) |
||||
Other comprehensive income (loss) before reclassifications |
46,853 |
(7,190 |
) |
(669 |
) |
38,994 |
||||||||||
Amounts reclassified from Accumulated Other Comprehensive Loss |
— |
1,525 |
860 |
2,385 |
||||||||||||
Total other comprehensive (loss) income |
46,853 |
(5,665 |
) |
191 |
41,379 |
|||||||||||
Balance at July 31, 2020 |
$ |
(293,850 |
) |
$ |
(233,585 |
) |
$ |
(6,683 |
) |
$ |
(534,118 |
) |
||||
Balance at April 30, 2019 |
$ |
(312,107 |
) |
$ |
(196,057 |
) |
$ |
(574 |
) |
$ |
(508,738 |
) |
||||
Other comprehensive (loss) income before reclassifications |
(35,539 |
) |
7,130 |
328 |
(28,081 |
) |
||||||||||
Amounts reclassified from Accumulated Other Comprehensive Loss |
— |
1,038 |
(243 |
) |
795 |
|||||||||||
Total other comprehensive (loss) income |
(35,539 |
) |
8,168 |
85 |
(27,286 |
) |
||||||||||
Balance at July 31, 2019 |
$ |
(347,646 |
) |
$ |
(187,889 |
) |
$ |
(489 |
) |
$ |
(536,024 |
) |
During the three months ended July 31, 2020 and 2019, pre-tax actuarial losses included in Unamortized Retirement Costs of approximately $1.9 million and $1.3 million, respectively, were amortized from Accumulated Other Comprehensive Loss and recognized as pension and post-retirement benefit expense primarily in Operating and Administrative Expenses and Interest and Other Income on our Unaudited Condensed Consolidated Statements of Income.
Note 8 — Reconciliation of Weighted Average Shares Outstanding
A reconciliation of the shares used in the computation of earnings per share follows:
Three Months Ended July 31, |
||||||||
2020 |
2019 |
|||||||
Weighted average shares outstanding |
55,916 |
56,564 |
||||||
Less: Unvested restricted shares |
(4 |
) |
(28 |
) |
||||
Shares used for basic earnings per share |
55,912 |
56,536 |
||||||
Dilutive effect of unvested restricted stock units and other stock awards |
281 |
369 |
||||||
Shares used for diluted earnings per share |
56,193 |
56,905 |
Since their inclusion in the calculation of diluted earnings per share would have been anti-dilutive, options to purchase 201,743 and 252,704 shares of Class A Common Stock have been excluded for the three months ended July 31, 2020 and 2019, respectively.
There were no restricted shares excluded in the calculation of diluted earnings per share for the three months ended July 31, 2020 and 2019.
Warrants to purchase 528,452 and 511,094 shares of Class A Common Stock have been excluded in the calculation of diluted earnings per share for the three months ended July 31, 2020 and 2019, respectively as their inclusion would have been anti-dilutive.
18
Note 9 — Restructuring and Related Charges
Business Optimization Program
Beginning in fiscal year 2020, we initiated a multi-year Business Optimization Program (the “Business Optimization Program”) to drive efficiency improvement and operating savings.
The following tables summarize the pre-tax restructuring charges (credits) related to this program:
Three Months Ended July 31, |
Total Charges |
|||||||||||
2020 |
2019 |
Incurred to Date |
||||||||||
Charges (Credits) by Segment: |
||||||||||||
Research Publishing & Platforms |
$ |
(197 |
) |
$ |
2,636 |
$ |
3,349 |
|||||
Academic & Professional Learning |
(227 |
) |
2,777 |
10,248 |
||||||||
Education Services |
139 |
2,192 |
3,913 |
|||||||||
Corporate Expenses |
2,470 |
3,265 |
17,488 |
|||||||||
Total Restructuring and Related Charges |
$ |
2,185 |
$ |
10,870 |
$ |
34,998 |
||||||
Charges by Activity: |
||||||||||||
Severance and termination benefits |
$ |
1,110 |
$ |
10,709 |
$ |
27,974 |
||||||
Operating lease right-of-use asset impairment |
— |
161 |
161 |
|||||||||
Facility related charges |
1,075 |
— |
5,061 |
|||||||||
Other activities |
— |
— |
1,802 |
|||||||||
Total Restructuring and Related Charges |
$ |
2,185 |
$ |
10,870 |
$ |
34,998 |
The following table summarizes the activity for the Business Optimization Program liability for the three months ended July 31, 2020:
April 30, 2020 |
Charges |
Payments |
Foreign Translation & Other Adjustments |
July 31, 2020 |
||||||||||||||||
Severance and termination benefits |
$ |
17,632 |
$ |
1,110 |
$ |
(6,966 |
) |
$ |
478 |
$ |
12,254 |
|||||||||
Other activities |
430 |
— |
(206 |
) |
(2 |
) |
222 |
|||||||||||||
Total |
$ |
18,062 |
$ |
1,110 |
$ |
(7,172 |
) |
$ |
476 |
$ |
12,476 |
Approximately $12.0 million of the restructuring liability for accrued severance and termination benefits is reflected in Accrued Employment Costs and approximately $0.3 million is reflected in Other Long-Term Liabilities on our Unaudited Condensed Consolidated Statement of Financial Position.
The amount included in Other Long-Term Liabilities that relates to severance and termination benefits is expected to be paid in the year ended April 30, 2022.
The restructuring liability as of July 31, 2020 for other activities is reflected in Other Accrued Liabilities on our Unaudited Condensed Consolidated Statement of Financial Position.
Restructuring and Reinvestment Program
Beginning in the year ended April 30, 2013, we initiated a global program (the “Restructuring and Reinvestment Program”) to restructure and realign our cost base with current and anticipated future market conditions. We are targeting a majority of the expected cost savings achieved to improve margins and earnings, while the remainder will be reinvested in high-growth digital business opportunities.
19
The following tables summarize the pre-tax restructuring charges (credits) related to this program:
Three Months Ended July 31, |
Total Charges |
|||||||||||
2020 |
2019 |
Incurred to Date |
||||||||||
Charges (Credits) by Segment: |
||||||||||||
Research Publishing & Platforms |
$ |
— |
$ |
(16 |
) |
$ |
26,884 |
|||||
Academic & Professional Learning |
260 |
28 |
43,094 |
|||||||||
Education Services |
— |
(103 |
) |
3,764 |
||||||||
Corporate Expenses |
(227 |
) |
(44 |
) |
95,713 |
|||||||
Total Restructuring and Related Charges (Credits) |
$ |
33 |
$ |
(135 |
) |
$ |
169,455 |
|||||
Charges (Credits) by Activity: |
||||||||||||
Severance and termination benefits |
$ |
33 |
$ |
(350 |
) |
$ |
116,042 |
|||||
Consulting and contract termination costs |
— |
— |
20,984 |
|||||||||
Other activities |
— |
215 |
32,429 |
|||||||||
Total Restructuring and Related Charges (Credits) |
$ |
33 |
$ |
(135 |
) |
$ |
169,455 |
The credits in severance and termination benefits activities for the three months ended July 31, 2019 primarily reflect changes in the number of headcount reductions and estimates for previously accrued benefit costs. Other activities for the three months ended July 31, 2019 include facility related costs.
The following table summarizes the activity for the Restructuring and Reinvestment Program liability for the three months ended July 31, 2020:
April 30, 2020 |
Charges |
Payments |
Foreign Translation & Other Adjustments |
July 31, 2020 |
||||||||||||||||
Severance and termination benefits |
$ |
1,360 |
$ |
33 |
$ |
(888 |
) |
$ |
62 |
$ |
567 |
|||||||||
Other activities |
230 |
— |
— |
128 |
358 |
|||||||||||||||
Total |
$ |
1,590 |
$ |
33 |
$ |
(888 |
) |
$ |
190 |
$ |
925 |
The restructuring liability as of July 31, 2020 for accrued severance and termination benefits is reflected in Accrued Employment Costs on our Unaudited Condensed Consolidated Statement of Financial Position.
The restructuring liability as of July 31, 2020 of $0.4 million of other activities are reflected in Other Long-Term Liabilities on our Unaudited Condensed Consolidated Statement of Financial Position and mainly relate to facility related costs. The amount included in Other Long-Term Liabilities is expected to be paid in the year ended April 30, 2022.
We currently do not anticipate any further material charges related to the Restructuring and Reinvestment Program.
20
Note 10 — Segment Information
We report our segment information in accordance with the provisions of FASB ASC Topic 280, “Segment Reporting”. These segments reflect the way our chief operating decision maker evaluates our business performance and manages the operations.
Segment information is as follows:
Three Months Ended July 31, |
||||||||
2020 |
2019 |
|||||||
Revenue: |
||||||||
Research Publishing & Platforms |
$ |
240,810 |
$ |
229,375 |
||||
Academic & Professional Learning |
126,913 |
144,858 |
||||||
Education Services |
63,603 |
49,297 |
||||||
Total Revenue |
$ |
431,326 |
$ |
423,530 |
||||
Contribution to Profit: |
||||||||
Research Publishing & Platforms |
$ |
69,818 |
$ |
55,646 |
||||
Academic & Professional Learning |
(380 |
) |
4,911 |
|||||
Education Services |
558 |
(7,199 |
) |
|||||
Total Contribution to Profit |
69,996 |
53,358 |
||||||
Corporate Expenses |
(39,957 |
) |
(48,799 |
) |
||||
Operating Income |
$ |
30,039 |
$ |
4,559 |
||||
Adjusted Contribution to Profit: (1) |
||||||||
Research Publishing & Platforms |
$ |
69,621 |
$ |
58,266 |
||||
Academic & Professional Learning |
(347 |
) |
7,716 |
|||||
Education Services |
697 |
(5,110 |
) |
|||||
Total Adjusted Contribution to Profit |
69,971 |
60,872 |
||||||
Adjusted Corporate Expenses |
(37,714 |
) |
(45,578 |
) |
||||
Total Adjusted Operating Income |
$ |
32,257 |
$ |
15,294 |
||||
Depreciation and Amortization: |
||||||||
Research Publishing & Platforms |
$ |
19,701 |
$ |
17,153 |
||||
Academic & Professional Learning |
18,804 |
16,524 |
||||||
Education Services |
7,279 |
5,498 |
||||||
Total Depreciation and Amortization |
45,784 |
39,175 |
||||||
Corporate Depreciation and Amortization |
3,723 |
3,044 |
||||||
Total Depreciation and Amortization |
$ |
49,507 |
$ |
42,219 |
||||
Adjusted EBITDA:(2) |
||||||||
Research Publishing & Platforms |
$ |
89,322 |
$ |
75,419 |
||||
Academic & Professional Learning |
18,457 |
24,240 |
||||||
Education Services |
7,976 |
388 |
||||||
Total Segment Adjusted EBITDA |
115,755 |
100,047 |
||||||
Corporate Adjusted EBITDA |
(33,991 |
) |
(42,534 |
) |
||||
Total Adjusted EBITDA |
$ |
81,764 |
$ |
57,513 |
(1) | Adjusted Contribution to Profit is Contribution to Profit adjusted for restructuring charges (credits). See Note 9, “Restructuring and Related Charges” for these charges (credits) by segment. |
(2) | Adjusted EBITDA is Adjusted Contribution to Profit with depreciation and amortization added back. |
21
The following table shows a reconciliation of our consolidated U.S. GAAP net income to Non-GAAP EBITDA and Adjusted EBITDA:
Three Months Ended July 31, |
||||||||
2020 |
2019 |
|||||||
Net Income |
$ |
16,334 |
$ |
3,624 |
||||
Interest expense |
4,614 |
6,077 |
||||||
Provision for income taxes |
13,400 |
343 |
||||||
Depreciation and amortization |
49,507 |
42,219 |
||||||
Non-GAAP EBITDA |
$ |
83,855 |
$ |
52,263 |
||||
Restructuring and related charges |
2,218 |
10,735 |
||||||
Foreign exchange transaction losses (gains) |
82 |
(2,652 |
) |
|||||
Interest and other income |
(4,391 |
) |
(2,833 |
) |
||||
Non-GAAP Adjusted EBITDA |
$ |
81,764 |
$ |
57,513 |
Note 11 — Inventories
Inventories, net consisted of the following:
July 31, 2020 |
April 30, 2020 |
|||||||
Finished Goods |
$ |
34,975 |
$ |
36,014 |
||||
Work-in-Process |
1,688 |
1,398 |
||||||
Paper and Other Materials |
312 |
331 |
||||||
Total Inventories Before Estimated Sales Returns and LIFO Reserve |
$ |
36,975 |
$ |
37,743 |
||||
Inventory Value of Estimated Sales Returns |
10,967 |
8,686 |
||||||
LIFO Reserve |
(2,891 |
) |
(2,815 |
) |
||||
Total Inventories |
$ |
45,051 |
$ |
43,614 |
Note 12 — Goodwill and Intangible Assets
Goodwill
The following table summarizes the activity in goodwill by segment as of July 31, 2020:
April 30, 2020 |
Acquisitions (1) |
Foreign Translation Adjustment |
July 31, 2020 |
|||||||||||||
Research Publishing & Platforms |
$ |
448,130 |
$ |
(11,212 |
) |
$ |
15,490 |
$ |
452,408 |
|||||||
Academic & Professional Learning |
501,091 |
— |
8,794 |
509,885 |
||||||||||||
Education Services |
167,569 |
— |
3,748 |
171,317 |
||||||||||||
Total |
$ |
1,116,790 |
$ |
(11,212 |
) |
$ |
28,032 |
$ |
1,133,610 |
(1) | Refer to Note 3, “Acquisitions,” for more information related to the acquisitions that occurred in fiscal year 2020, and the revisions that were made to the allocation of the consideration transferred to the assets acquired and liabilities assumed during the three months ended July 31, 2020. |
22
Intangible Assets
Intangible assets, net were as follows:
July 31, 2020 |
April 30, 2020 |
|||||||
Intangible Assets with Definite Lives, net: |
||||||||
Content and Publishing Rights (1) |
$ |
366,888 |
$ |
362,106 |
||||
Customer Relationships (1) |
284,433 |
290,418 |
||||||
Developed Technology (1) |
28,734 |
13,111 |
||||||
Brands and Trademarks (1) |
20,371 |
20,188 |
||||||
Covenants not to Compete |
197 |
246 |
||||||
Total |
700,623 |
686,069 |
||||||
Intangible Assets with Indefinite Lives: |
||||||||
Brands and Trademarks |
37,000 |
37,000 |
||||||
Publishing Rights |
91,608 |
84,336 |
||||||
Total |
128,608 |
121,336 |
||||||
Total Intangible Assets, Net |
$ |
829,231 |
$ |
807,405 |
(1) | Refer to Note 3, “Acquisitions,” for more information related to the acquisitions that occurred in fiscal year 2020 and the revisions that were made to the allocation of the consideration transferred to the assets acquired and liabilities assumed during the three months ended July 31, 2020. |
Note 13 — Income Taxes
The effective tax rate for the three months ended July 31, 2020 was 45.1% compared to 8.6% for the three months ended July 31, 2019. The rate for the three months ended July 31, 2020 was greater than the rate for the corresponding prior period due to an increase in the UK statutory rate discussed below and a $0.5 million discrete item relating to compensation deductions from restricted stock which vested at lower values than the values at time of grant.
During the first quarter of fiscal 2021, the U.K. officially enacted legislation that increased its statutory rate from 17% to 19%. This resulted in a $6.7 million non-cash deferred tax expense from the re-measurement of our applicable U.K. net deferred tax liabilities.
Note 14 — Retirement Plans
The components of net pension income for the defined benefit plans were as follows:
Three Months Ended July 31, |
||||||||
2020 |
2019 |
|||||||
Service cost |
$ |
333 |
$ |
224 |
||||
Interest cost |
4,521 |
5,834 |
||||||
Expected return on plan assets |
(9,378 |
) |
(10,059 |
) |
||||
Amortization of prior service cost |
(25 |
) |
(19 |
) |
||||
Amortization of net actuarial loss |
1,987 |
1,600 |
||||||
Net pension income |
$ |
(2,562 |
) |
$ |
(2,420 |
) |
The service cost component of net pension income is reflected in Operating and Administrative Expenses on our Unaudited Condensed Consolidated Statements of Income. The other components of net benefit costs are reported separately from the service cost component and below Operating Income. Such amounts are reflected in Interest and Other Income on our Unaudited Condensed Consolidated Statements of Income.
Employer defined benefit pension plan contributions were $5.1 million and $4.7 million for the three months ended July 31, 2020 and 2019, respectively.
23
Defined Contribution Savings Plans
The expense for employer defined contribution savings plans was $6.6 million and $4.3 million for the three months ended July 31, 2020 and 2019, respectively.
Note 15 — Debt and Available Credit Facilities
Our total debt outstanding consisted of the amounts set forth in the following table:
July 31, 2020 |
April 30, 2020 |
|||||||
Short-term portion of long-term debt (1) |
$ |
10,938 |
$ |
9,375 |
||||
Term loan A - Amended and Restated RCA (2) |
232,179 |
235,263 |
||||||
Revolving credit facility - Amended and Restated RCA |
603,584 |
530,387 |
||||||
Total long-term debt, less current portion |
835,763 |
765,650 |
||||||
Total Debt |
$ |
846,701 |
$ |
775,025 |
(1) | Relates to our term loan A under the Amended and Restated RCA. |
(2) | Amounts are shown net of unamortized issuance costs of $0.6 million as of July 31, 2020 and $0.7 million as of April 30, 2020. |
Amended and Restated RCA
On May 30, 2019, we entered into a credit agreement that amended and restated our existing revolving credit agreement (“Amended and Restated RCA”). The Amended and Restated RCA provides for senior unsecured credit facilities comprised of a (i) five-year revolving credit facility in an aggregate principal amount up to $1.25 billion, and (ii) a five-year term loan A facility consisting of $250 million.
Under the terms of the Amended and Restated RCA, which can be drawn in multiple currencies, we have the option of borrowing at the following floating interest rates: (i) at a rate based on the London Interbank Offered Rate (“LIBOR”) plus an applicable margin ranging from 0.98% to 1.50%, depending on our consolidated net leverage ratio, as defined, or (ii) at the lender’s base rate plus an applicable margin ranging from
to 0.50%, depending on our consolidated net leverage ratio. The lender’s base rate is defined as the highest of (i) the U.S. federal funds effective rate plus a 0.50% margin, (ii) the Eurocurrency rate, as defined, plus a 1.00% margin, or (iii) the Bank of America prime lending rate. In addition, we pay a facility fee for the revolving credit facility ranging from 0.15% to 0.25% depending on our consolidated net leverage ratio. We also have the option to request an increase in the revolving credit facility by an amount not to exceed $500 million, in minimum increments of $50 million, subject to the approval of the lenders.The Amended and Restated RCA contains certain customary affirmative and negative covenants, including a financial covenant in the form of a consolidated net leverage ratio and consolidated interest coverage ratio, which we were in compliance with as of July 31, 2020.
In the three months ended July 31, 2019, we incurred an immaterial loss on the write-off of unamortized deferred costs in connection with the refinancing of our revolving credit agreement at that time which is reflected in Interest and Other Income on our Unaudited Condensed Consolidated Statements of Income for the three months ended July 31, 2019.
In the three months ended July 31, 2019, we incurred $4.0 million of costs related to the Amended and Restated RCA which resulted in total costs capitalized of $5.2 million. The amount related to the term loan A facility was $0.9 million, consisting of $0.8 million of lender fees and recorded as a reduction to Long-Term Debt and $0.1 million of non-lender fees included in Other Non-Current Assets on our Unaudited Condensed Consolidated Statement of Financial Position. The amount related to the five-year revolving credit facility was $4.3 million, all of which is included in Other Non-Current Assets on our Unaudited Condensed Consolidated Statement of Financial Position.
The amortization expense of the lender and non-lender fees is recognized over the five-year term of the Amended and Restated RCA. Total amortization expense in the three months ended July 31, 2020 and 2019 was $0.3 million and $0.2 million respectively, and is included in Interest Expense on our Unaudited Condensed Consolidated Statement of Income.
24
Note 16 — Derivative Instruments and Hedging Activities
From time-to-time, we enter into forward exchange and interest rate swap contracts as a hedge against foreign currency asset and liability commitments, changes in interest rates and anticipated transaction exposures, including intercompany purchases. All derivatives are recognized as assets or liabilities and measured at fair value on our Unaudited Condensed Consolidated Statements of Financial Position. Derivatives that are not determined to be effective hedges are adjusted to fair value with a corresponding adjustment to earnings. We do not use financial instruments for trading or speculative purposes.
Interest Rate Contracts
As of July 31, 2020, we had total debt outstanding of $846.7 million, net of unamortized issuance costs of $0.6 million of which $847.3 million are variable rate loans outstanding under the Amended and Restated RCA, which approximated fair value.
We had outstanding interest rate swap agreements with combined notional amounts of $300.0 million as of July 31, 2020 and April 30, 2020. These agreements were accounted for as cash flow hedges which fixed a portion of the variable interest due on our Amended and Restated RCA.
We record the fair value of our interest rate swaps on a recurring basis using Level 2 inputs of quoted prices for similar assets or liabilities in active markets. The fair value of the interest rate swaps as of July 31, 2020 and April 30, 2020 was a deferred loss of $8.2 million and $8.3 million, respectively. Based on the maturity dates of the contracts, the entire deferred loss as of July 31, 2020 and April 30, 2020 was recorded within Other Long-Term Liabilities. The pre-tax (losses) gains that were reclassified from Accumulated Other Comprehensive Loss into Interest Expense for the three months ended July 31, 2020 and 2019 were $(0.9) million and $0.2 million, respectively.
Foreign Currency Contracts
We may enter into forward exchange contracts to manage our exposure on certain foreign currency denominated assets and liabilities. The forward exchange contracts are marked to market through Foreign Exchange Transaction (Losses) Gains on our Unaudited Condensed Consolidated Statements of Income and carried at their fair value on our Unaudited Condensed Consolidated Statements of Financial Position. Foreign currency denominated assets and liabilities are remeasured at spot rates in effect on the balance sheet date, with the effects of changes in spot rates reported in Foreign Exchange Transaction (Losses) Gains on our Unaudited Condensed Consolidated Statements of Income.
As of July 31, 2020, and April 30, 2020, we did not maintain any open forward exchange contracts. In addition, we did not maintain any open forward contracts during the three months ended July 31, 2020 and 2019.
Note 17 — Capital Stock and Changes in Capital Accounts
Share Repurchases
The following table summarizes the shares repurchased of Class A Common Stock for the three months ended July 31, 2019. There were no share repurchases during the three months ended July 31, 2020.
Three Months Ended July 31, 2019 |
||||
Shares Repurchased |
217,511 |
|||
Average Price |
$ |
45.97 |
Dividends
The following table summarizes the cash dividends paid during the three months ended July 31, 2020:
Date of Declaration by Board of Directors |
Quarterly Cash Dividend |
Total Dividend |
Class of Common Stock |
Dividend Paid Date |
Shareholders of Record as of Date |
|||||
June 25, 2020 |
$0.3425 per common share |
$19.2 million |
Class A and Class B |
July 22, 2020 |
July 7, 2020 |
25
Changes in Common Stock
The following is a summary of changes during the three months ended July 31, in shares of our common stock and common stock in treasury (shares in thousands):
Changes in Common Stock A: |
2020 |
2019 |
||||||
Number of shares, beginning of year |
70,166 |
70,127 |
||||||
Common stock class conversions |
11 |
12 |
||||||
Number of shares issued, end of period |
70,177 |
70,139 |
||||||
Changes in Common Stock A in treasury: |
||||||||
Number of shares held, beginning of year |
23,405 |
22,634 |
||||||
Purchase of treasury shares |
— |
218 |
||||||
Restricted shares issued under stock-based compensation plans - non-PSU Awards |
(94 |
) |
(36 |
) |
||||
Restricted shares issued under stock-based compensation plans - PSU Awards |
(86 |
) |
(43 |
) |
||||
Restricted shares, forfeited |
— |
1 |
||||||
Restricted shares issued from exercise of stock options |
(33 |
) |
(12 |
) |
||||
Shares withheld for taxes |
67 |
33 |
||||||
Number of shares held, end of period |
23,259 |
22,795 |
||||||
Number of Common Stock A outstanding, end of period |
46,918 |
47,344 |
Changes in Common Stock B: |
2020 |
2019 |
||||||
Number of shares, beginning of year |
13,016 |
13,055 |
||||||
Common stock class conversions |
(11 |
) |
(12 |
) |
||||
Number of shares issued, end of period |
13,005 |
13,043 |
||||||
Changes in Common Stock B in treasury: |
||||||||
Number of shares held, beginning of year |
3,920 |
3,918 |
||||||
Number of shares held, end of period |
3,920 |
3,918 |
||||||
Number of Common Stock B outstanding, end of period |
9,085 |
9,125 |
Note 18 — Commitments and Contingencies
We are involved in routine litigation in the ordinary course of our business. A provision for litigation is accrued when information available to us indicates that it is probable a liability has been incurred and the amount of loss can be reasonably estimated. Significant judgment may be required to determine both the probability and estimates of loss. When the amount of the loss can only be estimated within a range, the most likely outcome within that range is accrued. If no amount within the range is a better estimate than any other amount, the minimum amount within the range is accrued. When uncertainties exist related to the probable outcome of litigation and/or the amount or range of loss, we do not record a liability, but disclose facts related to the nature of the contingency and possible losses if management considers the information to be material. Reserves for legal defense costs are recognized when incurred. The accruals for loss contingencies and legal costs are reviewed regularly and may be adjusted to reflect updated information on the status of litigation and advice of legal counsel. In the opinion of management, the ultimate resolution of all pending litigation as of July 31, 2020, will not have a material effect upon our Unaudited Condensed Consolidated Statements of Financial Position or Unaudited Condensed Consolidated Statements of Income.
26
The information in our Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) should be read together with our Condensed Consolidated Financial Statements and related notes set forth in Item 1 of Part I of this Quarterly Report on Form 10-Q, our MD&A set forth in Item 7 of Part II of our 2020 Form 10-K and our Consolidated Financial Statements and related notes set forth in Item 8 of Part II of our 2020 Form 10-K. See Part II, Item 1A, “Risk Factors,” below and “Cautionary Notice Regarding Forward-Looking Statements “Safe Harbor” Statement under the Private Securities Litigation Reform Act of 1995,” above, and the information referenced therein, for a description of risks that we face and important factors that we believe could cause actual results to differ materially from those in our forward-looking statements. All amounts and percentages are approximate due to rounding and all dollars are in thousands, except per share amounts or where otherwise noted. When we cross-reference to a “Note,” we are referring to our “Notes to Unaudited Condensed Consolidated Financial Statements,” unless the context indicates otherwise.
RESULTS OF OPERATIONS – THREE MONTHS ENDED JULY 31, 2020
CONSOLIDATED OPERATING RESULTS
Revenue:
Revenue for the three months ended July 31, 2020 increased $7.8 million, or 2%, as compared with the prior year. On a constant currency basis, revenue increased 2% as compared with the prior year. This increase was mainly driven by the following factors:
● | an increase of $14.5 million in Education Services, primarily due to the contributions from mthree, which was acquired in January 2020; and |
● | an increase of $12.7 million in Research Publishing & Platforms. |
These increases were partially offset by a decline of $17.1 million in Academic & Professional Learning.
Excluding the inorganic impact of acquisitions, revenue on a constant currency basis decreased 1%.
See the “Segment Operating Results” below for additional details on each segment’s revenue and Adjusted EBITDA performance.
Cost of Sales:
Cost of sales for the three months ended July 31, 2020 increased $1.7 million, or 1%, as compared with the prior year. On a constant currency basis, cost of sales increased 2% as compared with the prior year. This increase was primarily due to employment related costs in Education Services, primarily due to the incremental impact from the acquisition of mthree; and to a lesser extent, an increase in royalty costs, partially offset by lower inventory costs in Academic & Professional Learning.
Operating and Administrative Expenses:
Operating and administrative expenses for the three months ended July 31, 2020 decreased $12.8 million, or 5%, as compared with the prior year. On a constant currency basis, operating and administrative expenses decreased 4% as compared with the prior year primarily reflecting lower discretionary spending and employee-related costs and, to a lesser extent, lower professional fees associated with strategic planning. These factors were partially offset by an increase in other administrative related costs, primarily due to the incremental impact of the acquisition of mthree.
Restructuring and Related Charges:
Business Optimization Program
For the three months ended July 31, 2020, we recorded pre-tax restructuring charges of $2.2 million related to this program compared with the prior year of $10.9 million. These charges are reflected in Restructuring and Related Charges in our Unaudited Condensed Consolidated Statements of Income. See Note 9, “Restructuring and Related Charges” for more details on these charges.
We anticipate our restructuring actions to generate annual gross savings of $130 million over the three-year period. The majority of the savings will be reinvested in the Company to drive and sustain profitable revenue growth.
27
Restructuring and Reinvestment Program
For the three months ended July 31, 2020 we recorded minimal charges and for the three months ended July 31, 2019, we recorded pre-tax restructuring credits of $0.1 million, related to this program. These charges and credits are reflected in Restructuring and Related Charges in our Unaudited Condensed Consolidated Statements of Income. See Note 9, “Restructuring and Related Charges” for more details on these charges.
For the impact of both of our restructuring programs on diluted earnings per share, see the section below, “Diluted Earnings per Share (“EPS”).”
Amortization of Intangibles:
Amortization of intangibles was $16.9 million for the three months ended July 31, 2020, an increase of $1.9 million, or 13%, as compared with the prior year on a reported and on a constant currency basis. The increase in amortization was due to the intangibles acquired as part of the acquisitions completed in fiscal year 2020, partially offset by a decrease due to the completion of amortization of certain acquired intangible assets. See Note 3, “Acquisitions” for more details on these transactions.
Operating Income:
Operating income for the three months ended July 31, 2020 was $30.0 million compared with the prior year of $4.6 million. On a constant currency basis and excluding restructuring charges, Adjusted EBITDA increased 42%. The increase in operating income and Adjusted EBITDA was primarily due to higher revenue and lower operating and administrative expenses as described above.
Interest Expense:
Interest expense for the three months ended July 31, 2020 was $4.6 million compared with the prior year of $6.1 million. This decrease was due to a lower weighted average effective borrowing rate, partially offset by higher average debt balances outstanding, which included borrowings for the funding of acquisitions in fiscal year 2020.
Foreign Exchange Transaction (Losses) Gains:
Foreign exchange transaction losses were $0.1 million for the three months ended July 31, 2020 and were primarily due to losses on our third-party receivable and payable balances, offset by gains on our intercompany accounts receivable and payable balances due to the impact of the change in average foreign exchange rates as compared to the U.S. dollar.
Foreign exchange transaction gains were $2.7 million for the three months ended July 31, 2019 and were primarily due to the net impact of the change in average foreign exchange rates as compared to the U.S. dollar on our third-party accounts receivable and payable balances.
Provision for Income Taxes:
The effective tax rate for the three months ended July 31, 2020 was 45.1%, compared to 8.6% for the three months ended July 31, 2019. The rate for the three months ended July 31, 2020 was greater than the rate for the corresponding prior period due to an increase in the UK statutory rate discussed below and a $0.5 million discrete item relating to compensation deductions from restricted stock which vested at lower values than the values at time of grant. Excluding the tax impact of the adjustments to Non-GAAP Adjusted EPS, discussed below, the effective tax rate was 22.5% for the three months ended July 31, 2020 compared to 20.1% for the three months ended July 31, 2019. This increase was due to the discrete item related to the compensation deductions mentioned above.
During the first quarter of fiscal 2021, the U.K. officially enacted legislation that increased its statutory rate from 17% to 19%. This resulted in a $6.7 million non-cash deferred tax expense from the re-measurement of our applicable U.K. net deferred tax liabilities.
Diluted Earnings per Share (“EPS”):
EPS for the three months ended July 31, 2020 was $0.29 per share compared with $0.06 per share for the three months ended July 31, 2019.
28
Below is a reconciliation of our U.S. GAAP EPS to Non-GAAP Adjusted EPS:
Three Months Ended July 31, |
||||||||
2020 |
2019 |
|||||||
U.S. GAAP EPS |
$ |
0.29 |
$ |
$ $ 0.06 |
||||
Adjustments: |
||||||||
Restructuring and related charges |
0.03 |
0.14 |
||||||
Foreign exchange (gains) losses on intercompany transactions |
(0.02 |
) |
0.01 |
|||||
Impact of increase in U.K. statutory rate on deferred tax balances in fiscal year 2021 |
0.12 |
— |
||||||
Non-GAAP Adjusted EPS |
$ |
0.42 |
$ |
$ $ 0.21 |
On a constant currency basis, Adjusted EPS increased 124% primarily due to an increase in Adjusted EBITDA.
SEGMENT OPERATING RESULTS
Three Months Ended July 31, |
Constant Currency |
|||||||||||||||
RESEARCH PUBLISHING & PLATFORMS: |
2020 |
2019 |
% Change Favorable (Unfavorable) |
% Change Favorable (Unfavorable) |
||||||||||||
Revenue: |
||||||||||||||||
Research Publishing |
$ |
230,464 |
$ |
219,927 |
5 |
% |
5 |
% |
||||||||
Research Platforms |
10,346 |
9,448 |
10 |
% |
10 |
% |
||||||||||
Total Research Publishing & Platforms Revenue |
240,810 |
229,375 |
5 |
% |
6 |
% |
||||||||||
Cost of Sales |
65,701 |
64,097 |
(3 |
)% |
(3 |
)% |
||||||||||
Operating Expenses |
97,821 |
99,548 |
2 |
% |
1 |
% |
||||||||||
Amortization of Intangibles |
7,667 |
7,464 |
(3 |
)% |
(4 |
)% |
||||||||||
Restructuring (Credits) Charges (see Note 9) |
(197 |
) |
2,620 |
# |
# |
|||||||||||
Contribution to Profit |
69,818 |
55,646 |
25 |
% |
26 |
% |
||||||||||
Restructuring (Credits) Charges (see Note 9) |
(197 |
) |
2,620 |
|||||||||||||
Adjusted Contribution to Profit |
69,621 |
58,266 |
19 |
% |
20 |
% |
||||||||||
Depreciation and amortization |
19,701 |
17,153 |
||||||||||||||
Adjusted EBITDA |
$ |
89,322 |
$ |
75,419 |
18 |
% |
19 |
% |
||||||||
Adjusted EBITDA Margin |
37.1 |
% |
32.9 |
% |
# Not meaningful
Revenue:
Research Publishing & Platforms revenue for the three months ended July 31, 2020 increased $11.4 million, or 5% as compared with the prior year on a reported basis. On a constant currency basis, revenue increased 6% as compared with the prior year. This increase was primarily due to continued growth in Open Access in Research Publishing primarily due to growth in comprehensive “read and publish” agreements, and to a lesser extent, due to the contribution from acquisitions. In addition, approximately $4.0 million, or 2% of revenue for the three months ended July 31, 2020 reflected COVID-19 related delays in renewing certain journal subscriptions agreements, which would have typically been completed in the fourth quarter of 2020.
Adjusted EBITDA:
On a constant currency basis, Adjusted EBITDA increased 19% as compared with the prior year. This increase was primarily due to higher revenues, and lower discretionary spending.
29
Society Partnerships:
For the three months ended July 31, 2020:
● | 3 new society contracts were signed with a combined annual revenue of approximately $13.4 million, |
● | 24 society contracts were renewed with a combined annual revenue of approximately $31.3 million, |
● | 3 society contracts were not renewed with a combined annual revenue of approximately $0.4 million. |
Three Months Ended July 31, |
Constant Currency |
|||||||||||||||
ACADEMIC & PROFESSIONAL LEARNING: |
2020 |
2019 |
% Change Favorable (Unfavorable) |
% Change Favorable (Unfavorable) |
||||||||||||
Revenue: |
||||||||||||||||
Education Publishing |
$ |
64,084 |
$ |
65,523 |
(2 |
)% |
(2 |
)% |
||||||||
Professional Learning |
62,829 |
79,335 |
(21 |
)% |
(20 |
)% |
||||||||||
Total Academic & Professional Learning |
126,913 |
144,858 |
(12 |
)% |
(12 |
)% |
||||||||||
Cost of Sales |
36,788 |
43,814 |
16 |
% |
16 |
% |
||||||||||
Operating Expenses |
86,334 |
89,530 |
4 |
% |
3 |
% |
||||||||||
Amortization of Intangibles |
4,138 |
3,798 |
(9 |
)% |
(9 |
)% |
||||||||||
Restructuring Charges (see Note 9) |
33 |
2,805 |
99 |
% |
99 |
% |
||||||||||
Contribution to Profit |
(380 |
) |
4,911 |
# |
# |
|||||||||||
Restructuring Charges (see Note 9) |
33 |
2,805 |
||||||||||||||
Adjusted Contribution to Profit |
(347 |
) |
7,716 |
# |
# |
|||||||||||
Depreciation and amortization |
18,804 |
16,524 |
||||||||||||||
Adjusted EBITDA |
$ |
18,457 |
$ |
24,240 |
(24 |
)% |
(23 |
)% |
||||||||
Adjusted EBITDA Margin |
14.5 |
% |
16.7 |
% |
# Not meaningful
Revenue:
Academic & Professional Learning revenue decreased $17.9 million, or 12%, as compared with the prior year on a reported and constant currency basis. Excluding revenue from our zyBooks and Knewton acquisitions, organic revenue declined 13% on a constant currency basis. This decrease was primarily due to the continued decline in print book publishing reflecting continuing market conditions. Also contributing to this decrease was the adverse impact of COVID-19 related retail closures, cancelled exams, and the decline in classroom dependent corporate training due to continued office closures and cancellations of in-person engagements. In Education Publishing, growth in digital content and courseware offerings has been accelerated by the impact of COVID-19 and an increase in virtual school sessions.
Adjusted EBITDA:
On a constant currency basis, Adjusted EBITDA decreased 23% as compared with the prior year. This decrease reflected revenue performance, partially offset by lower discretionary spending.
30
Three Months Ended July 31, |
Constant Currency |
|||||||||||||||
EDUCATION SERVICES: |
2020 |
2019 |
% Change Favorable (Unfavorable) |
% Change Favorable (Unfavorable) |
||||||||||||
Revenue: |
||||||||||||||||
Education Services (1) |
$ |
50,262 |
$ |
48,156 |
4 |
% |
4 |
% |
||||||||
mthree (1) |
13,341 |
1,141 |
# |
# |
||||||||||||
Total Education Services Revenue |
63,603 |
49,297 |
29 |
% |
29 |
% |
||||||||||
Cost of Sales |
42,318 |
35,185 |
(20 |
)% |
(21 |
)% |
||||||||||
Operating Expenses |
15,501 |
15,514 |
— |
— |
||||||||||||
Amortization of Intangibles |
5,087 |
3,708 |
(37 |
)% |
(38 |
)% |
||||||||||
Restructuring Charges (see Note 9) |
139 |
2,089 |
93 |
% |
93 |
% |
||||||||||
Contribution to Profit |
558 |
(7,199 |
) |
# |
# |
|||||||||||
Restructuring Charges (see Note 9) |
139 |
2,089 |
||||||||||||||
Adjusted Contribution to Profit |
697 |
(5,110 |
) |
# |
# |
|||||||||||
Depreciation and amortization |
7,279 |
5,498 |
||||||||||||||
Adjusted EBITDA |
$ |
7,976 |
$ |
388 |
# |
# |
||||||||||
Adjusted EBITDA Margin |
12.5 |
% |
0.8 |
% |
# Not meaningful
(1) | In May 2020, we moved the IT bootcamp business acquired as part of The Learning House acquisition from Education Services to mthree. As a result, the prior period revenue related to the IT bootcamp business has been included in mthree. There were no changes to our total Education Services or our consolidated financial results. The inorganic revenue from mthree in the three months ended July 31, 2020 was $12.4 million. |
Revenue:
Education Services revenue increased $14.3 million, or 29% as compared with the prior year on a reported basis. On a constant currency basis, revenue increased 29% as compared with the prior year. Excluding revenue from acquisitions, organic revenue increased 4% on a constant currency basis mainly driven by an increase in online program management services.
Adjusted EBITDA:
On a constant currency basis, Adjusted EBITDA increased $7.6 million as compared with the prior year. This was due to higher revenue, and business optimization savings, notably improvements in student acquisition costs.
Education Services Partners:
As of July 31, 2020 and 2019, Wiley had 67 university partners under contract.
CORPORATE EXPENSES:
Corporate expenses for the three months ended July 31, 2020 decreased 18% to $40.0 million as compared with the prior year. On a constant currency basis and excluding restructuring charges, these expenses decreased 16%. This decrease was primarily due to a decrease in employee-related costs and, to a lesser extent, lower professional fees related to strategic planning. These factors were partially offset by an increase in legal related costs.
31
FISCAL YEAR 2021 OUTLOOK:
COVID-19 continues to disrupt the global economy, and this has impacted Wiley’s more traditional revenue sources, such as physical books, test prep, and in-person training. At the same time, the pandemic is accelerating opportunities in open research and online education, with strong underlying momentum in Research article output and content consumption, online enrollment, and digital courseware. However, given the continued uncertainty with university budgets and student enrollment, Wiley cannot confidently predict the extent or duration of the impact of the pandemic on its operating results and therefore has not provided a specific fiscal year 2021 outlook.
• |
In Research Publishing & Platforms, the Company anticipates that COVID-related budget constraints at libraries will result in pricing pressure for 2021, but it is too early to quantify. This pressure is expected to be offset by continued strong growth in open access, research platforms and corporate solutions should offset this pressure. |
• |
In Academic & Professional Learning, print book sales will continue to be challenged by COVID lockdowns and enrollment declines, while digital content and courseware will continue to grow strongly. Recovery in test prep and corporate training will be dependent on the reopening of physical sites. |
• |
In Education Services, universities continue to operate in a hybrid or virtual learning environment while dealing with financial shortfalls related to COVID-related enrollment declines. While navigating through this uncertainty, the Company is encouraged by enrollment trends, new partner opportunities, and expansion of existing partners. |
The Company is implementing cost reduction and efficiency initiatives to mitigate the adverse impacts of the economic downturn and improve its agility and efficiency. These programs are company-wide and include optimizing content development workflows, streamlining our customer support operations and achieving benchmark efficiency levels for corporate support functions, such as HR and Finance.
• |
In the fourth quarter of fiscal year 2020, Wiley recorded a $15 million restructuring charge for actions that will generate annual run rate savings of approximately $30 million. Additional cost savings actions are anticipated in fiscal year 2021. |
• |
The Company announced on June 11, 2020 that the Executive Leadership Team (ELT) and the CEO, along with the Board of Directors, agreed to six-month base pay reductions, ranging from 15% of the base salary of the ELT to 30% of the base salary of the CEO. |
• |
Discretionary spending controls have been implemented across the Company. |
• |
Wiley is reviewing its real estate portfolio for targeted rationalization, given success to date and working from home and the potential workforce benefits. |
• |
Wiley is accelerating its process reengineering and technology in-sourcing initiatives to enable its strategic plans and reduce costs, while planning to further simplify, standardize and automate our workflows for sustainable efficiency gains. |
In regard to capital allocation:
• |
Capital expenditures for fiscal 2021 are expected to be approximately $100 million with investment focused on the development of tech-enabled services and platforms, as well as workflow automation and process redesign. |
• |
On June 25, 2020, the Company raised its quarterly dividend for the 27th consecutive year to $0.3425 per share on its Class A and Class B common stock. |
• |
As previously announced on April 9, 2020, due to the COVID-19 uncertainty, Wiley has decided to temporarily suspend share repurchases. The Company expects to resume share repurchases as the economic environment improves. |
Adjusted EBITDA:
Below is a reconciliation of our consolidated U.S. GAAP net income to Non-GAAP EBITDA and Adjusted EBITDA:
Three Months Ended July 31, |
||||||||
2020 |
2019 |
|||||||
Net Income |
$ |
16,334 |
$ |
3,624 |
||||
Interest expense |
4,614 |
6,077 |
||||||
Provision for income taxes |
13,400 |
343 |
||||||
Depreciation and amortization |
49,507 |
42,219 |
||||||
Non-GAAP EBITDA |
$ |
83,855 |
$ |
52,263 |
||||
Restructuring and related charges |
2,218 |
10,735 |
||||||
Foreign exchange transaction losses (gains) |
82 |
(2,652 |
) |
|||||
Interest and other income |
(4,391 |
) |
(2,833 |
) |
||||
Non-GAAP Adjusted EBITDA |
$ |
81,764 |
$ |
57,513 |
32
LIQUIDITY AND CAPITAL RESOURCES
Principal Sources of Liquidity
We believe that our operating cash flow, together with our revolving credit facilities and other available debt financing, will be adequate to meet our operating, investing and financing needs in the foreseeable future. There can be no assurance that continued or increased volatility in the global capital and credit markets will not impair our ability to access these markets on terms commercially acceptable in the future. In addition, our liquidity could be adversely impacted by COVID-19 due to the continued impact on our customers, including cash collections. We do not have any off-balance-sheet debt. We will continue to pursue attractive opportunities to add scale and provide enhanced tech-enabled services in research and online education.
As of July 31, 2020, we had cash and cash equivalents of $101.4 million, of which approximately $95.7 million, or 94%, was located outside the U.S. Maintenance of these cash and cash equivalent balances outside the U.S. does not have a material impact on the liquidity or capital resources of our operations. Notwithstanding the Tax Cuts and Jobs Act of 2017 (the “Tax Act”), which generally eliminated federal income tax on future cash repatriation to the U.S., cash repatriation may be subject to state and local taxes or withholding or similar taxes. Since April 30, 2018, we no longer intend to permanently reinvest earnings outside the U.S. We have a $2.0 million liability related to the estimated taxes that would be incurred upon repatriating certain non-U.S. earnings.
On May 30, 2019, we entered into a credit agreement that amended and restated our existing revolving credit agreement (“Amended and Restated RCA”). The Amended and Restated RCA provides for senior unsecured credit facilities comprised of a (i) five-year revolving credit facility in an aggregate principal amount up to $1.25 billion, and (ii) a five-year term loan A facility consisting of $250 million. The agreement contains certain customary affirmative and negative covenants, including a financial covenant in the form of a consolidated net leverage ratio and consolidated interest coverage ratio.
As of July 31, 2020, we had approximately $846.7 million of debt outstanding, net of unamortized issuance costs of $0.6 million, and approximately $648.1 million of unused borrowing capacity under our Amended and Restated RCA and other facilities. Our Amended and Restated RCA contains certain restrictive covenants related to our consolidated leverage ratio and interest coverage ratio, which we were in compliance with as of July 31, 2020.
Analysis of Historical Cash Flow
The following table shows the changes in our Unaudited Condensed Consolidated Statements of Cash Flows for the three months ended July 31, 2020 and 2019.
Three Months Ended July 31, |
||||||||
2020 |
2019 |
|||||||
Net Cash Used In Operating Activities |
$ |
(120,783 |
) |
$ |
(94,168 |
) |
||
Net Cash Used In Investing Activities |
(28,280 |
) |
(105,892 |
) |
||||
Net Cash Provided By Financing Activities |
43,484 |
213,333 |
||||||
Effect of Foreign Currency Exchange Rate Changes on Cash, Cash Equivalents and Restricted Cash |
4,500 |
(2,138 |
) |
Free Cash Flow less Product Development Spending helps assess our ability, over the long term, to create value for our shareholders, as it represents cash available to repay debt, pay common dividends, and fund share repurchases and new acquisitions. Below are the details of Free Cash Flow less Product Development Spending for the three months ended July 31, 2020 and 2019.
Cash flow from operations is seasonally a use of cash in the first half of Wiley’s fiscal year principally due to the timing of collections for annual journal subscriptions, which occurs in the beginning of the second half of our fiscal year.
Free Cash Flow less Product Development Spending:
Three Months Ended July 31, |
||||||||
2020 |
2019 |
|||||||
Net Cash Used In Operating Activities |
$ |
(120,783 |
) |
$ |
(94,168 |
) |
||
Less: Additions to Technology, Property and Equipment |
(18,964 |
) |
(24,202 |
) |
||||
Less: Product Development Spending |
(5,325 |
) |
(6,211 |
) |
||||
Free Cash Flow less Product Development Spending |
$ |
(145,072 |
) |
$ |
(124,581 |
) |
33
Net Cash Used In Operating Activities
The following is a summary of the $26.6 million change in Net Cash Used In Operating Activities for the three months ended July 31, 2020 as compared with the three months ended July 31, 2019 (amounts in millions).
Net Cash Used In Operating Activities – Three Months Ended July 31, 2019 |
$ |
(94.2 |
) |
|
Working Capital Changes: |
||||
Accounts payable and royalties payable - primarily due to the timing of payments |
(31.1 |
) |
||
Accrued income taxes - primarily due to the timing of certain international and U.S. tax payments and refunds |
(7.1 |
) |
||
Accounts receivable, net and contract liabilities - due to the timing of customer payments, including customers payments that were delayed due to the economic downturn |
(6.0 |
) |
||
Other working capital items – primarily due to an increase in restructuring and employee related payments partially offset by lower inventory purchases |
(13.1 |
) |
||
Higher net income adjusted for items to reconcile net income to net cash used in operating activities |
30.7 |
|||
Net Cash Used In Operating Activities – Three Months Ended July 31, 2020 |
$ |
(120.8 |
) |
Our negative working capital was $228.1 million and $312.3 million as of July 31, 2020 and April 30, 2020, respectively, due to the seasonality of our businesses. The primary driver of the negative working capital is unearned contract liabilities related to subscriptions for which cash has been collected in advance. Cash received in advance for subscriptions is used by us for a number of purposes including funding: acquisitions, debt repayments, operations and dividend payments and purchasing treasury shares. Due to the economic downturn, we estimate that approximately $30 million of customer payments were delayed into fiscal year 2021. Our Accounts Receivable collections were in line with our expectations. Although, in certain situations, the timing of collections may be extended, we do not anticipate any material issues with Accounts Receivable collections. Many of our customers have been adversely impacted by COVID-19, and we expect some continued delays in payments due to widespread disruption and pervasive cash conservation behaviors in the face of uncertainty.
The $84.2 million change in negative working capital was primarily due to the decrease in cash and cash equivalents, and in accounts receivable and contract liabilities due to the timing of customer payments, including customer payments that were delayed into fiscal year 2021 and the recognition of revenue, partially offset by a decrease in accounts payable due to the timing of payments, a decrease in accrued employment costs due to payments of annual incentive compensation and a decrease in accrued income taxes, primarily due to international tax payments, partially offset by the current year provision.
The contract liabilities will be recognized as income when the products are shipped or made available online to the customers over the term of the subscription. Current liabilities as of July 31, 2020 and as of April 30, 2020 includes $409.0 million and $520.2 million, respectively, primarily related to deferred subscription revenue for which cash was collected in advance.
Net Cash Used In Investing Activities
Net Cash Used In Investing Activities for the three months ended July 31, 2020 was $28.3 million compared to $105.9 million in the prior year. The decrease in cash used in investing activities was due to a reduction of $73.1 million in cash used to acquire businesses, and to a lesser extent, a decrease of $5.2 million for additions of technology, property and equipment in the three months ended July 31, 2020.
Net Cash Provided By Financing Activities
Net Cash Provided By Financing Activities was $43.5 million for the three months ended July 31, 2020 compared to $213.3 million for the three months ended July 31, 2019. This decrease in cash provided by financing activities was due to a decrease in net borrowings of $186.5 million, which was primarily due to an increase in repayments for the three months ended July 31, 2020, partially offset by $10.0 million of lower cash used for repurchases of common stock in the three months ended July 31, 2020.
During the three months ended July 31, 2020, we made no repurchases of shares of common stock. During the three months ended July 31, 2019, we repurchased 217,511 shares of Class A Common stock at an average price of $45.97.
In the three months ended July 31, 2020, we increased our quarterly dividend to shareholders to $1.37 per share annualized versus $1.36 per share annualized in the prior year.
34
Market Risk
We are exposed to market risk primarily related to interest rates, foreign exchange, and credit risk. It is our policy to monitor these exposures and to use derivative financial investments and/or insurance contracts from time to time to reduce fluctuations in earnings and cash flows when it is deemed appropriate to do so. We do not use derivative financial instruments for trading or speculative purposes.
Interest Rates
From time to time, we may use interest rate swaps, collars, or options to manage our exposure to fluctuations in interest rates. It is management’s intention that the notional amount of interest rate swaps be less than the variable rate loans outstanding during the life of the derivatives.
The information set forth in Note 16, "Derivatives Instruments and Hedging Activities," of the Notes to Unaudited Condensed Consolidated Financial Statements under the caption "Interest Rate Contracts," is incorporated herein by reference.
On an annual basis, a hypothetical one percent change in interest rates for the $547.3 million of unhedged variable rate debt as of July 31, 2020 would affect net income and cash flow by approximately $4.3 million.
Foreign Exchange Rates
Fluctuations in the currencies of countries where we operate outside the U.S. may have a significant impact on financial results. We are primarily exposed to movements in British pound sterling, euros, Canadian and Australian dollars, and certain currencies in Asia. The Statements of Financial Position of non-U.S. business units are translated into U.S. dollars using period-end exchange rates for assets and liabilities and the Statements of Income are translated into U.S. dollars using weighted-average exchange rates for revenues and expenses.
Our significant investments in non-U.S. businesses are exposed to foreign currency risk. Adjustments resulting from translating assets and liabilities are reported as a separate component of Accumulated Other Comprehensive Loss within Shareholders’ Equity under the caption Foreign Currency Translation Adjustment. During the three months ended July 31, 2020, we recorded foreign currency translation gains in Accumulated Other Comprehensive Loss of approximately $46.9 million, primarily as a result of the fluctuations of the U.S. dollar relative to the British pound sterling, and to a lesser extent the euro. During the three months ended July 31, 2019, we recorded foreign currency translation losses in Accumulated Other Comprehensive Loss of approximately $35.5 million primarily as a result of the fluctuations of the U.S. dollar relative to the British pound sterling and, to a lesser extent, the euro.
Exchange rate gains or losses related to foreign currency transactions are recognized as transaction gains or losses in our Unaudited Condensed Consolidated Statements of Income as incurred. Under certain circumstances, we may enter into derivative financial instruments in the form of foreign currency forward contracts to hedge against specific transactions, including intercompany purchases and loans.
The information set forth in Note 16, "Derivatives Instruments and Hedging Activities," of the Notes to Unaudited Condensed Consolidated Financial Statements under the caption "Foreign Currency Contracts," is incorporated herein by reference.
Sales Return Reserves
The estimated allowance for print book sales returns is based upon historical return patterns, as well as current market trends in the businesses in which we operate, including the impact of COVID-19. In connection with the estimated sales return reserves, we also include a related increase to inventory and a reduction to accrued royalties as a result of the expected returns.
35
The reserves are reflected in the following accounts of our Unaudited Condensed Consolidated Statements of Financial Position – increase (decrease):
July 31, 2020 |
April 30, 2020 |
|||||||
Increase in Inventories, net |
$ |
10,967 |
$ |
8,686 |
||||
Decrease in Accrued royalties |
$ |
(5,277 |
) |
$ |
(4,441 |
) |
||
Increase in Contract liabilities |
$ |
39,384 |
$ |
32,769 |
||||
Print book sales return reserve net liability balance |
$ |
(23,140 |
) |
$ |
(19,642 |
) |
A one percent change in the estimated sales return rate could affect net income by approximately $0.3 million. A change in the pattern or trends in returns could affect the estimated allowance.
Customer Credit Risk
In the journal publishing business, subscriptions are primarily sourced through journal subscription agents who, acting as agents for library customers, facilitate ordering by consolidating the subscription orders/billings of each subscriber with various publishers. Cash is generally collected in advance from subscribers by the subscription agents and is principally remitted to us between the months of December and April. Although currently we have minimal credit risk exposure to these agents, future calendar-year subscription receipts from these agents are highly dependent on their financial condition and liquidity. Subscription agents account for approximately 20% of total annual consolidated revenue and one affiliated group of subscription agents accounts for approximately 10% of total annual consolidated revenue.
Our book business is not dependent upon a single customer; however, the industry is concentrated in national, regional, and online bookstore chains. Although no book customer accounts for more than 11% of total consolidated revenue and 15% of accounts receivable at July 31, 2020, the top 10 book customers account for approximately 15% of total consolidated revenue and approximately 27% of accounts receivable at July 31, 2020.
Disclosure of Certain Activities Relating to Iran
The European Union, Canada and United States have imposed sanctions on business relationships with Iran, including restrictions on financial transactions and prohibitions on direct and indirect trading with listed “designated persons.” In the three months ended July 31, 2020, we recorded an immaterial amount of revenue and net earnings related to the sale of scientific and medical content to certain publicly funded universities, hospitals and institutions that meet the definition of the “Government of Iran” as defined under section 560.304 of title 31, Code of Federal Regulations. We assessed our business relationship and transactions with Iran and believe we are in compliance with the regulations governing the sanctions. We intend to continue in these or similar sales as long as they continue to be consistent with all applicable sanction-related regulations.
The Company's Chief Executive Officer and Chief Financial Officer, together with the Chief Accounting Officer and other members of the Company's management, have conducted an evaluation of the Company’s disclosure controls and procedures as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934 (the “Exchange Act”) as of the end of the period covered by this report. Based on this evaluation, the Chief Executive Officer and Chief Financial Officer have concluded that the Company's disclosure controls and procedures were effective to ensure that information required to be disclosed by the Company in reports filed or submitted under the Exchange Act is (i) recorded, processed, summarized and reported within the time periods specified by the Securities and Exchange Commission's rules and forms and (ii) accumulated and communicated to the Company’s management, including its Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.
Changes in Internal Control over Financial Reporting: During the three months ended January 31, 2020, we closed on the acquisition of mthree. We excluded mthree from the scope of management’s report on internal control over financial reporting for the year-ended April 30, 2020. We are in the process of integrating mthree into our overall internal control over financial reporting and will include them in scope for the year ending April 30, 2021. This process may result in additions or changes to our internal control over financial reporting.
36
We are in the process of implementing a new global ERP that will enhance our business and financial processes and standardize our information systems. As previously disclosed, we have completed the implementation of record-to-report, purchase-to-pay and several other business processes within all locations through fiscal year 2017. We completed the implementation of order-to-cash for certain businesses in May 2018 and may continue to roll out additional processes and functionality of the ERP in phases in the foreseeable future.
As with any new information system we implement, this application, along with the internal controls over financial reporting included in this process, will require testing for effectiveness. In connection with this ERP implementation, we are updating our internal controls over financial reporting, as necessary, to accommodate modifications to our business processes and accounting procedures. We do not believe that the ERP implementation will have an adverse effect on our internal control over financial reporting.
Except as described above, there were no changes in our internal control over financial reporting (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) during the quarter ended July 31, 2020 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
PART II - OTHER INFORMATION
There have been no significant developments related to legal proceedings during the three months ended July 31, 2020. For information regarding legal proceedings, see our Annual Report on Form 10-K for the fiscal year ended April 30, 2020 Note 16, “Commitment and Contingencies”.
See Part I, Item 1A, “Risk Factors,” of our Annual Report on Form 10-K for the fiscal year ended April 30, 2020. Except as required by the federal securities law, we undertake no obligation to update or revise any risk factor, whether as a result of new information, future events or otherwise.
During the three months ended July 31, 2020, there were no share repurchases of our Class A and Class B Common Stock under our publicly announced stock repurchase programs.
Total Number of Shares Purchased |
Average Price Paid Per Share |
Total Number of Shares Purchased as part of a Publicly Announced Program |
Maximum Number of Shares that May be Purchased Under the Program |
Maximum Dollar Value of Shares that May be Purchased Under Additional Plans or Programs (Dollars in millions) |
||||||||||||||||
May 2020 |
— |
$ |
— |
— |
806,758 |
$ |
200 |
|||||||||||||
June 2020 |
— |
— |
— |
806,758 |
$ |
200 |
||||||||||||||
July 2020 |
— |
— |
— |
806,758 |
$ |
200 |
||||||||||||||
Total |
— |
$ |
— |
— |
806,758 |
$ |
200 |
37
Form of the Fiscal Year 2021 Qualified Executive Annual Incentive Plan. |
|
Form of the Fiscal 2021 Restricted Share Unit Grant Agreement under the Executive Long-Term Incentive Plan, under the Business Officer Equity Program, pursuant to the 2014 Key Employee Stock Plan. |
|
Form of the Fiscal 2021 Restricted Share Unit Grant Agreement with Matthew S. Kissner under the Executive Long-Term Incentive Plan, under the Business Officer Equity Program, pursuant to the 2014 Key Employee Stock Plan. |
|
Employment Letter dated April 20, 2018 between Aref Matin, Executive Vice President and Chief Technology Officer, and the Company. |
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
|
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
|
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
|
101.INS |
Inline XBRL Instance Document (the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document). |
101.SCH |
Inline XBRL Taxonomy Extension Schema Document. |
101.CAL |
Inline XBRL Taxonomy Extension Calculation Linkbase Document. |
101.DEF |
Inline XBRL Taxonomy Extension Definition Linkbase Document. |
101.LAB |
Inline XBRL Taxonomy Extension Label Linkbase Document. |
101.PRE |
Inline XBRL Taxonomy Extension Presentation Linkbase Document. |
104 |
Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101) |
38
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
JOHN WILEY & SONS, INC. |
||
Registrant |
||
By |
/s/ Brian A. Napack |
|
Brian A. Napack |
||
President and Chief Executive Officer |
||
By |
/s/ John A. Kritzmacher |
|
John A. Kritzmacher |
||
Executive Vice President, Chief Financial Officer, and Interim Chief Accounting Officer |
||
Dated: September 4, 2020 |
39