KALTURA INC - Annual Report: 2021 (Form 10-K)
☒
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE FISCAL YEAR ENDED DECEMBER 31, 2021
|
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM TO
|
Delaware
|
20-8128326
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
250 Park Avenue South
10th Floor
New York, New York
|
10003
|
(Address of principal executive offices)
|
(Zip Code)
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
Common stock, $0.0001 par value per share
|
KLTR
|
The Nasdaq Stock Market LLC
|
Large accelerated filer
|
☐
|
|
Accelerated filer
|
☐
|
Non-accelerated filer
|
☒
|
|
Smaller reporting company
|
☐
|
|
|
|
Emerging growth company
|
☒
|
4 | ||
4 | ||
17 | ||
66 | ||
67 | ||
67 | ||
67 | ||
68 | ||
68 | ||
70 | ||
70 | ||
91 | ||
92 | ||
93 | ||
93 | ||
94 | ||
94 | ||
95 | ||
95 | ||
96 | ||
97 | ||
97 | ||
97 | ||
98 | ||
98 | ||
98 | ||
Signatures |
• |
Gartner, Market Guide for Enterprise Video Content Management, September 2020. |
• |
Gartner, Magic Quadrant™ for Enterprise Video Content Management, September 2013, October 2014, November 2015, November
2016 and November 2018. |
• |
Gartner, Critical Capabilities for Enterprise Video Content Management, March 2019. |
• |
Gartner, Magic Quadrant for Meeting Solutions, October 2020. |
• |
Gartner, Magic Quadrant for Meeting Solutions, October 2021. |
• |
Gartner, Critical Capabilities for Meeting Solutions, October 2021. |
• |
Forrester, The Forrester Wave™: B2B Marketing Events Management Solutions, Q1 2021 |
• |
Our business and operations have experienced rapid growth, and if we do not appropriately manage this growth and any future growth,
or if we are unable to improve our systems, processes and controls, our business, financial condition, results of operations and prospects
will be adversely affected; |
• |
Our recent growth may not be indicative of our future growth, and we may not be able to sustain our revenue growth rate in the future.
Our growth also makes it difficult to evaluate our current business and future prospects and may increase the risk that we will not be
successful; |
• |
We have a history of losses and may not be able to achieve or maintain profitability; |
• |
The ongoing COVID-19 outbreak, and its variants, could adversely affect our business, financial condition and results of operations;
|
• |
The markets for our offerings are new and evolving and may develop more slowly or differently than we expect. Our future success
depends on the growth and expansion of these markets and our ability to adapt and respond effectively to evolving market conditions;
|
• |
The loss of one or more of our significant customers, or any other reduction in the amount of revenue we derive from any such customer,
would adversely affect our business, financial condition, results of operations and growth prospects; |
• |
If we are not able to keep pace with technological and competitive developments and develop or otherwise introduce new products and
solutions and enhancements to our existing offerings, our offerings may become less marketable, less competitive or obsolete, and our
business, financial condition and results of operations may be adversely affected; |
• |
If we do not maintain the interoperability of our offerings across devices, operating systems and third-party applications that we
do not control, and if we are not able to maintain and expand our relationships with third-party technology partners to integrate our
offerings with their products and solutions, our business, financial condition and results of operations may be adversely affected;
|
• |
A version of our Media Services is licensed to the public under an open source license, which could negatively affect our ability
to monetize our offerings and protect our intellectual property rights; |
• |
The markets in which we compete are nascent and highly fragmented, and we may not be able to compete successfully against current
and future competitors, some of whom have greater financial, technical, and other resources than we do. If we do not compete successfully,
our business, financial condition and results of operations could be harmed; |
• |
If we are unable to increase sales of our subscriptions to new customers, expand the offerings to which our existing customers subscribe,
or expand the value of our existing customers’ subscriptions, our future revenue and results of operations will be adversely affected;
|
• |
If our existing customers do not renew their subscriptions, or if they renew on terms that are less economically beneficial to us,
it could have an adverse effect on our business, financial condition and results of operations; |
• |
We recognize a significant portion of revenue from subscriptions over the term of the relevant subscription period, and as a result,
downturns or upturns in sales are not immediately reflected in full in our results of operations; |
• |
We typically provide service-level commitments under our customer agreements. If we fail to meet these contractual commitments, we
could be obligated to provide credits for future service, face contract termination with refunds of prepaid amounts or could experience
a decrease in customer renewals in future periods, any of which would lower our revenue and adversely affect our business, financial condition
and results of operations; |
• |
We rely on third parties, including third parties outside the United States, for some of our software development, quality assurance,
operations, and customer support; |
• |
We depend on our management team and other key employees, and the loss of one or more of these employees or an inability to attract
and retain highly skilled employees could adversely affect our business; |
• |
If we are not able to maintain and enhance awareness of our brand, especially among developers and IT operators, our business, financial
condition and results of operations may be adversely affected; |
• |
Our corporate culture has contributed to our success, and if we cannot maintain this culture as we grow, we could lose the innovation,
creativity, and entrepreneurial spirit we have worked to foster, which could adversely affect our business; |
• |
Our failure to offer high quality customer support would have an adverse effect on our business, reputation and results of operations;
|
• |
The failure to effectively develop and expand our marketing and sales capabilities could harm our ability to increase our customer
base and achieve broader market acceptance of our offerings; |
• |
The sales prices of our offerings may change, which may reduce our revenue and gross profit and adversely affect our financial results;
|
• |
We expect our revenue mix to vary over time, which could negatively impact our gross margin and results of operations; |
• |
The length of our sales cycle can be unpredictable, particularly with respect to sales to large customers, and our sales efforts
may require considerable time and expense; |
• |
Our international operations and expansion expose us to risk; |
• |
If we are not successful in sustaining and expanding our international business, we may incur additional losses and our revenue growth
could be adversely affected; |
• |
Currency exchange rate fluctuations affect our results of operations, as reported in our financial statements; |
• |
A portion of our revenue is generated by sales to government entities, which are subject to a number of challenges and risks;
|
• |
If we are unable to consummate acquisitions at our historical rate and at acceptable prices, and to enter into other strategic transactions
and relationships that support our long-term strategy, our growth rate and the trading price of our common stock could be negatively affected.
These transactions and relationships also subject us to certain risks; |
• |
A real or perceived bug, defect, security vulnerability, error, or other performance failure involving our platform, products or
solutions could cause us to lose revenue, damage our reputation, and expose us to liability; |
• |
If we or our third-party service providers experience a security breach, data loss or other compromise, including if unauthorized
parties obtain access to our customers’ data, our reputation may be harmed, demand for our platform, products and solutions may
be reduced, and we may incur significant liabilities; |
• |
Failure to protect our proprietary technology, or to obtain, maintain, protect and enforce sufficiently broad intellectual property
rights therein, could substantially harm our business, financial condition and results of operations; |
• |
Our failure to raise additional capital or generate the significant capital necessary to expand our operations and invest in new
offerings could reduce our ability to compete and could adversely affect our business; |
• |
Changes in laws and regulations related to the internet, changes in the internet infrastructure itself, or increases in the cost
of internet connectivity and network access may diminish the demand for our offerings and could harm our business; and |
• |
Political, economic, and military conditions in Israel could materially and adversely affect our business. |
• |
Video Products – Video Sites, Webinars, Virtual Classroom, and Events. Customers leverage these products for video-based communication,
collaboration, training, and customer experience (marketing, sales, and customer care). |
• |
Video Industry Solutions – LMS Video (Learning Management System) and Lecture Capture for educational institutions to support
and enhance in-class and remote teaching and learning. We also offer a TV Solution for media companies and telecom operators, allowing
them to provide OTT advertising and subscription-based live and on-demand TV services for entertainment experiences. |
• |
Media Services – Live, real-time, and on-demand video APIs, SDKs, and Experience Components as well as Video and TV Content
Management Systems that govern the entire lifecycle of video, enabling customers to build any video experience and workflow. Our Media
Services also serve as a foundation for our products and industry solutions. Our APIs and SDKs address: media ingestion, creation, editing,
files transcoding, live transcoding, real-time video, publishing, streaming, distribution, recording and scheduling, video enrichment,
search, management, monitoring, engagement, video and image transformation, access control, user management, analytics, multi-tenancy,
security, digital rights management, and media repurposing at scale. Our Experience Components include video player, video editor, video
accessibility tools, video capture tools, large files upload SDKs, interactive video editor, quizzing, hot-spots, polling, native mobile
and TV SDKs, video applications framework, embedded live stream app, and embedded WebRTC meeting components. |
• |
Availability of Broadband: The availability of internet-based services has increased in recent years, with global telecom operators
increasing investment in next-generation mobile networks to reach previously underpenetrated regions and enhance performance in existing
ones. This, coupled with the decreasing price of broadband, has accelerated the use of internet-based services such as video across a
global audience. |
• |
Broad Penetration of Smartphones: Billions of people around the world use smartphones today, equipped with sophisticated technology
that allows them to create, watch, and transmit video anytime and anywhere. |
• |
Rise of OTT and Cloud Technologies: Television has left its original home within cable and satellite networks and TV set-top boxes
and is now being delivered from the cloud as an internet-based service to any device. OTT video technology has enabled content providers
to bypass the traditional distribution value chain and reach consumers directly without relying on network owners as the middleman.
|
• |
Consumerization of Enterprise Technology: Employees in today’s businesses expect consumer-like experiences with enterprise
technology, expanding their use case of technology at work from simply exchanging information and data, to interacting, socializing, and
learning. This has accelerated the use of video for both internal and external use cases. |
• |
The Shift to Remote Work and Education: The world is shifting to a new normal that includes remote and hybrid work practices that
rely heavily on video communication, including virtual meetings and asynchronous communications, each of which require complex, integrated
video workflows and analytics, to create comprehensive digital experiences at scale. Additionally, as entire campuses have shifted online,
video and virtual classrooms have become a requirement for business continuity and operations. |
• |
Virtual Events: Over the past two years, COVID-19 has forced conference and event organizers to adopt a virtual experience. Such
events have proven their ROI in marketing funnels and employee engagement, enabling a scale of events and digital touchpoints with a lower
budget. At the core of these events is video – for communication, content, education and more. |
• |
COVID-19 Pandemic Accelerating Preexisting Trends: We believe the COVID-19 pandemic has accelerated the use of video for numerous
use cases, including remote learning, remote work, remote healthcare, consumer communication, e-commerce and online entertainment. We
believe that the COVID-19 pandemic has accelerated preexisting trends, with video experiences poised to be a key element of online interactions
for decades to come. |
• |
Discrete Point Solutions: Most existing solution providers lack workflows
and experiences connecting different video technologies (live, real-time and on-demand), devices, and use cases. As a result, businesses
are faced with the complexity of working with multiple vendors to meet their video needs, often leading to a lack of cohesiveness across
offerings, silos of content and disjointed workflows, and security and monitoring concerns. |
• |
Inflexible Offerings: Many existing video solutions are turnkey applications
that provide little by way of integration and customization. Their inflexible architecture often inhibits existing vendors’ ability
to innovate quickly and extend the offering to keep up with the rapidly growing and evolving needs for video. Additionally, existing vendors
provide few tools for businesses to build their own advanced video workflows and products. |
• |
Limited Integration with Ecosystem: Most existing video solution providers
have only a few integrations with third-party platforms, and therefore offer limited interoperability and a disjointed end-user experience.
|
• |
Limited Analytics Capabilities: Existing solutions often lack the robust
analytics tools that enable interactivity and personalization. This limits the ability of businesses to make data-driven business decisions,
further translating to limited end user engagement and a lower return on investment. |
• |
Not Optimized for End Users: The interfaces of existing solutions are
often not intuitive, and do not generate an immersive and engaging end user experience across devices. |
• |
Not Built for the Cloud: Many existing offerings are not cloud-native
and instead rely on legacy on-premise deployments to deliver their solutions, limiting their ability to innovate quickly and provide video
seamlessly across devices. This also creates operational complexities for customers managing multiple video solutions and limits their
ability to leverage economies of scale. |
• |
Insufficient Support of Enterprise Standards: Many existing offerings
lack the scale, security, and compliance needed by today’s enterprises, and also lack the development, contribution, and support
for industry standards that promote openness, interoperability, and accessibility. This creates a growing risk for businesses that are
using video for mission-critical use cases at scale. |
• |
Unnecessary Costs: Existing solutions frequently require extensive implementation,
hardware maintenance and custom integrations with other video solutions and adjacent tools, often resulting in excess costs for the customer.
|
• |
Unified Experiences: Our native support for video solutions across the
tech stack – live, real-time, and on-demand, enables us to create unified experiences that bridge technologies to create simple,
cohesive workflows. This enables us to not only simplify operations, but also create new video experiences and richer content, avoiding
the content and data silos generated by having several fragmented and disjointed point solutions. |
• |
Interactive Media Experiences: We provide the complete stack, from video
creation tools to playback. By providing tools for creators, we can create more immersive playback experiences, with interactive options
for viewers. Live experiences such as webinars and meetings can be translated to interactive on-demand videos, providing not only a better
experience for each viewer, but also a longer shelf life for content created. With content-centric experiences, we create engagement around
the content, powering learning and collaboration. |
• |
Media Services and Extensive Developer Tools: We offer developers extensive
APIs, SDKs and media capabilities, enabling them to bring video experiences to any application. With embeddable experience components,
application developers can shorten time to market, while bringing a complete and mature experience to their users. |
• |
Ecosystem: We have built a rich ecosystem of over 125 technology partners,
extending our experiences with AI, video creation, and network optimization, among others. We make our partners’ solutions available
to our customers through our marketplace, complete with a variety of plugins and out-of-the-box integrations with our platform. This ecosystem
further simplifies our customers’ workflows, enabling them to weave video capabilities into non-video workflows and discover new
technologies to further enhance their own offerings, ultimately increasing their satisfaction and stickiness with our platform.
|
• |
Analytics: Our platform offers powerful analytics across multiple dimensions,
including insights related to engagement, time and seasonality comparisons, bottleneck identification, and congestion detection. These
features help companies maximize the use of the data they are gathering across video channels, and better guide workflows associated with
subscription. They also enable us to generate a significant amount of valuable data, which, when coupled with our proprietary AI/ML-powered
analytics capabilities, drives further usage of our platform, creating a powerful virtuous cycle. |
• |
Cloud-Agnostic: While most of our customers use our public cloud products
and solutions, our solutions can be deployed across any private, public, or hybrid cloud environment, as well as on-premise, providing
our customers with complete flexibility around their deployment. |
• |
Enterprise-Grade: Our platform offers enterprise-grade reliability, security,
and scalability, allowing us to support mission-critical workflows for experiences of any scale. We also offer proactive monitoring and
various tiers of customer support. For customers that rely on Kaltura to power TV experiences, we offer service availability commitments
of up to 99.995%, the highest industry benchmark required by major media and telecom customers. Additionally, we are a leader in the market
with the development, contribution, and support for industry standards such as MPEG-DASH, LTI, Caliper and Open Video Capture standards
by IMS Global Learning Consortium. We maintain compliance with accessibility standards, such as 508, CVAA, and WCAG 2.0 AA, and issued
a self-disclosing Voluntary Product Accessibility Template (“VPAT”) to ensure we adhere to the highest standards. |
• |
Acquire New Customers: We believe we have a significant opportunity to
expand our presence with Fortune Global 2000 companies and other global enterprises. We are in the process of increasing our investment
in sales and marketing to capitalize on our significant market opportunity and on the strong sales efficiency unit economics that we have
demonstrated. We are growing our base of field sales representatives and customer success managers, which we believe will drive both geographic
and vertical expansion. Additionally, we are investing for the first time in inside sales, self-serve offerings, and distribution channels.
We believe this will enable us to expand our presence across all industries – beyond enterprises into SMEs, beyond universities
into K-12 schools, beyond tier 1 media and telecom companies to tier 2 and 3 media and telecom companies, and beyond providing Media Services
to large technology companies to also addressing smaller technology firms and startups. |
• |
Extend Product Leadership: We believe our platform is ideally suited for
expansion across products, solutions, industries, and use cases. We will continue to invest in new technologies and harness existing ones.
We intend to continue to invest in our solutions across multiple dimensions: |
◦ |
Recent Product Introductions: In 2020, we entered the real-time-conferencing
market for the first time with the introduction of our Webinars, Virtual Classroom, and Events products. We believe these products present
a significant long-term opportunity, and we intend to harness our growing presence with them. |
◦ |
Future New Offerings, including: |
▪ |
Products: We will continue to invest in new video products for training,
communication and collaboration, marketing, sales and customer care, some of which will be made available as self-serve products.
|
▪ |
Industry Solutions: We believe there is a significant opportunity to extend
our platform into more industries. Following the success of our media and telecom and education solutions, we intend to launch solutions
for industries such as healthcare and financial services, among others. |
▪ |
Media Services: We intend to enhance our Media Services offerings with
additional core capabilities and invest in areas such as content creation, personalization and interactivity, content aggregation and
syndication, AI and smart monetization. We also intend to add these capabilities into our existing and new products and industry solutions.
|
• |
Increase Revenue from Existing Customers: We plan to continue to increase
sales within our existing customer base through increased usage of our platform and the cross-selling of additional products and solutions.
For the years ended December 31, 2021 and 2020, our Net Dollar Retention Rate was 118% and 107%, respectively, demonstrating our ability
to expand within our existing customer base. |
• |
Augment our Platform Offering through Partnerships and Opportunistic M&A:
We plan to increase the breadth of partnerships with our technology partners, further allowing us to provide the most comprehensive
video solutions to our customers. Additionally, we intend to continue to explore potential transactions that could enhance our capabilities
or increase the scope of our technology footprint. |
• |
APIs, SDKs, and Experience Components: These offerings include a comprehensive
set of cloud video services addressing creation, ingestion, transcoding, management, security, editing, distribution, publishing, engagement,
monetization, monitoring, multi-tenancy, and analyzing of video, audio, and images at scale. We also offer SDKs and Experience Components
(a cluster of APIs that together form a software component with a front-end experience, such as a video player, live Q&A widget, online
video editor, or polling tool) for fast development of advanced experiences, such as for video creation, capture, playback, webcasting,
conferencing. or editing. These offerings not only serve as the video engine and experience layer of our own products and industry solutions,
but are also offered to our customers to enable them to build their own video workflows and products. Our Media Services also serve technology
partners within our marketplace who build plugins to our platform and enable our and their customers to leverage their value-add services
such as for advanced media creation, AI, transcription, and delivery. Our Media Services are used today primarily by technology and healthcare
companies; however, we believe they have potential applications across all industries. |
• |
Video and TV Content Management Systems: Kaltura Video and TV Content
Management Systems are a market leading multi-tenant media content management systems (“CMS”). Our Video CMS offers integrations
with social business applications, learning management systems, marketing automation systems, content management systems, and video conferencing
solutions. It also provides users with a Video Player Studio to design and configure lightweight, fast, and customizable video players
for optimal viewing experiences on any device. Furthermore, it offers video AI and enrichment tools for captions, translations, and auto-chaptering.
Our Video CMS also offers deep analytics built in, as well as support for Caliper and xAPI along with reporting APIs. Users can leverage
our Video CMS’ extensible service framework for connecting third-party video enrichment services, as well as a centralized dashboard
to manage workflows and budgets across services and departments. Our TV CMS serves as the administration console for our full-service
offering which enables the launch and operation of a robust and scalable end-to-end, full-feature TV service. It enables Pay-TV and content
providers to manage offers, content catalogs, users, devices and payments, handle marketing campaigns, and collect business intelligence
to initiate data-driven decisions to optimize the business outcomes of their TV service. It also offers users a consistent and continuous
viewing experience across devices, with TV apps available on Android TV streamers, Android TV STB, Apple TV, Web browsers, iOS, and Android
mobile devices and tablets, as well as LG and Samsung Smart TVs. |
• |
Webinars: Kaltura Webinars offers branded webinars
with interactive tools to engage audiences. It provides customers with a brandable solution to ensure consistent brand messaging and customizable
management to fit different needs. Additionally, Webinars offers interactive tools with rich video playback, polls, and other features,
as well as integrated, advanced analytics to track engagement and connect to marketing automation workflows. Furthermore, via Kaltura
Webinars users can scale to any audience with live broadcast, without the need to plan or incur more cost, and rich media recordings are
immediately ready for reuse in embeddable galleries and for distribution to social channels. |
• |
Events: Kaltura Events is a fully customizable events
platform designed to support differentiated experiences at scale, supporting live, simulated live, real-time, and on-demand experiences,
with unique networking and engagement functionality. Kaltura Events supports any event size and type, from single session meetings, to
town halls, to multi-session flagship events, creating dedicated journeys for all attendee types, flexible sponsor packages, and robust
analytics. With fully customizable branded templates, organizations can scale their event strategy and create immersive experiences with
a click of a button. |
• |
Video Sites: Video Sites is a market-leading enterprise
video portal for watching, searching, creating, and engaging with live, real-time, and on-demand rich media content. This customizable
portal can be used for learning and development, knowledge sharing and collaboration, as well as internal and external communication.
It allows users, based on their permissions, to create, upload, share, search, browse, respond to quizzes, and watch live, real-time,
and on-demand videos, video presentations, screencasts, conferencing recordings, and other rich media content, with full user management
and moderation capabilities that enforce compliance and governance. |
• |
Virtual Classroom: We enable both synchronous learning
with Kaltura Virtual Classroom and asynchronous learning with training videos, video quizzes, and much more. User-level and content-level
analytics provide feedback for learners and instructors. Kaltura Virtual Classroom offers a persistent virtual learning environment
focused on engagement, interaction, and analytics. It enables users to join virtual classrooms with one click where participants interact
face-to-face from any device, with no downloads or installations required. Kaltura Virtual Classroom offers collaboration and moderation
tools, including whiteboard, quizzes, breakout rooms, and Q&A. Furthermore, Kaltura Virtual Classroom includes integrations to all
leading LMS platforms and provides a white-label solution that can be customized to match each instructor’s class management style.
|
• |
LMS Video: Kaltura Learning Management Systems (“LMS”) Video
allows customers to experience rich media as a native part of their LMS workflows by embedding video creation, publishing, search, playback,
editing, captioning, analytics, and quizzing anywhere within the learning environment (course content, assignments, discussions, and more).
These solutions enable customers to organize media repositories within course media galleries, personal user spaces, and instructor repositories
for collaboration, reuse, and sharing of content. Quiz results and video engagement metrics can be seamlessly integrated into LMS gradebooks
or analytics features. Kaltura LMS Video is available for various systems, including Moodle, Blackboard, Sakai, Canvas, and Brightspace.
|
• |
Lecture Capture: Kaltura Lecture Capture is a capture tool to record lectures
and classrooms and make recordings available to students via Kaltura’s platform. Lectures and classes can be captured from multiple
different devices. Kaltura Lecture Capture allows users to automatically publish course capture recordings to LMS courses, and videos
can be enriched with captioning, interactive video quizzes, and advanced metadata. Users can leverage advanced analytics on viewership
with user-level heatmaps, insights on engagement, and comparative analysis. Furthermore, they can use learning tools such as video quizzes,
dynamic layers, hotspots, and interactive video paths to increase engagement. Customers can also leverage Lecture Capture for automated
transcription, editing, advanced analytics, and metadata extraction. |
• |
TV Solution: Our TV Solution is a turn-key solution powering TV operators
to maximize their revenues, drive conversion and increase customer retention while providing the ability to conduct experiments and evaluate
new monetization techniques. Geared towards medium-size media companies and operators, who do not need the level of customization required
by tier-1 companies, Kaltura TV Solution contains all the required modules out-of-the-box to manage the TV service offering: content packages,
pricing, discounts and coupons (in multiple currencies), support for free trials, seasonal pass and Pay-Per-View, box sets, Electronic-Sell-Through,
and Advertising, Subscription, and Transactional offerings, as well as the user interface and apps for consumers. |
• |
M&T team, which sells our Media Services and TV Solution to media and telecom companies. |
• |
Education team, which sells our Media Services, Video Products and specialized education industry solutions to universities and K-12
institutions. |
• |
Technology team, which sells our Media Services and Video Products to technology companies who want to integrate our offerings into
their own video workflows and products. |
• |
“All Other Enterprises” team, which sells our Media Services and Video Products to all other customers (as well as sells
our Video Products to our M&T customers). |
• |
Our main competitors for Media Services (including Kaltura
Video Content Management System) are Microsoft/Azure Media Services, Amazon/AWS Media Services, and Twilio |
• |
Our main competitors for Video Sites are Microsoft and Vimeo |
• |
Our main competitors for Webinars are Zoom and Cisco |
• |
Our main competitors for Events are Cvent, Intrado and Hopin |
• |
Our main competitor for Virtual Classroom is Adobe Connect |
• |
Our main competitors for our Education Solutions (Kaltura LMS Video and Lecture Capture) are
Zoom, Microsoft, and Cisco |
• |
Our main competitors for our Media & Telecom Solution are Synamedia (formerly under Cisco),
MediaKind (formerly under Ericsson), and Comcast Technology Solutions (part of Comcast) |
• |
breadth and scale of products, solutions, and Media Services; |
• |
ability to provide a cross-organization video platform with multiple interoperable video solutions; |
• |
ability to support converging experiences across live, real time, and on-demand video; |
• |
flexibility to build and support custom workflows using video technology; |
• |
ease of customization and integration with other products; |
• |
quality of service and customer satisfaction; |
• |
flexibility of deployment options; |
• |
ability to innovate quickly; |
• |
data capabilities, including advanced analytics and AI; |
• |
enterprise-grade reliability, security, and scalability; |
• |
cost of implementation and ongoing use; |
• |
brand recognition; and |
• |
corporate culture. |
• |
attract new customers and maintain our relationships with, and increase revenue from, our existing customers; |
• |
provide excellent customer and end user experiences; |
• |
maintain the security and reliability of our platform, products and solutions; |
• |
introduce and grow adoption of our offerings in new markets outside the United States; |
• |
hire, integrate, train and retain skilled personnel; |
• |
adequately expand our sales force and distribution channels; |
• |
continually enhance and improve our platform, products and solutions, including the features, integrations and capabilities we offer,
and develop or otherwise introduce new products and solutions; |
• |
obtain, maintain, protect and enforce intellectual property protection for our platform and technologies; |
• |
expand into new technologies, industries and use cases; |
• |
expand and maintain our partner ecosystem; |
• |
comply with existing and new applicable laws and regulations, including those related to data privacy and security; |
• |
price our offerings effectively and determine appropriate contract terms; |
• |
determine the most appropriate investments for our limited resources; |
• |
successfully compete against established companies and new market entrants; and |
• |
increase awareness of our brand on a global basis. |
• |
growing our base of field sales representatives and customer success managers, introducing inside sales and self-serve offerings
and distribution channels, and expanding our customer base; |
• |
extending our product leadership by investing in our Webinars and Events products, as well as our TV Solution and other recently
introduced offerings, as well as by developing new products, expanding our platform into additional industries and enhancing our Media
Services offerings with additional core capabilities and technologies; |
• |
increasing sales within our existing customer base through increased usage of our platform and the cross-selling of additional products
and solutions; |
• |
augmenting our current offerings by increasing the breadth of our technology partnerships and exploring potential transactions that
may enhance our capabilities or increase the scope of our technology footprint; |
• |
continuing to grow our international operations; and |
• |
general administration, including legal, accounting, and other expenses related to our transition to being a new public company.
|
• |
our ability to attract new customers and increase revenue from our existing customers; |
• |
the loss of existing customers; |
• |
subscription renewals, and the timing and terms of such renewals; |
• |
fluctuations in customer usage from period to period, including as a result of seasonality in our customers’ underlying businesses,
which create variability in our cost of revenue; |
• |
customer satisfaction with our products, solutions, platform capabilities and customer support; |
• |
mergers and acquisitions or other factors resulting in the consolidation of our customer base; |
• |
mix of our revenue; |
• |
our ability to gain new partners and retain existing partners; |
• |
fluctuations in stock-based compensation expense; |
• |
decisions by potential customers to purchase competing offerings or develop in-house technologies and solutions as alternatives to
our offerings; |
• |
changes in the spending patterns of our customers; |
• |
the amount and timing of operating expenses related to the maintenance and expansion of our business and operations, including investments
in research and development, sales and marketing, and general and administrative resources; |
• |
our increasing reliance on public cloud infrastructure, which will result in higher variable costs compared to our own data centers;
|
• |
network outages; |
• |
developments or disputes concerning our intellectual property or proprietary rights, our platform, products or solutions, or third-party
intellectual property or proprietary rights; |
• |
negative publicity about our company, our offerings or our partners, including as a result of actual or perceived breaches of, or
failures relating to, privacy, data protection or data security; |
• |
the timing of expenses related to the development or acquisition of technologies or businesses and potential future charges for impairment
of goodwill from acquired companies; |
• |
general economic, industry, and market conditions; |
• |
the impact of the ongoing pandemic related to COVID-19 and its variants, or any other pandemic, epidemic, outbreak of infectious
disease or other global health crises on our business, the businesses of our customers and partners and general economic conditions;
|
• |
the impact of political uncertainty or unrest; |
• |
changes in our pricing policies or those of our competitors; |
• |
fluctuations in the growth rate of the markets that our offerings address; |
• |
seasonality in the underlying businesses of our customers, including budgeting cycles, purchasing practices and usage patterns;
|
• |
the business strengths or weakness of our customers; |
• |
our ability to collect timely on invoices or receivables; |
• |
the cost and potential outcomes of future litigation or other disputes; |
• |
future accounting pronouncements or changes in our accounting policies; |
• |
our overall effective tax rate, including impacts caused by any reorganization in our corporate tax structure and any new legislation
or regulatory developments; |
• |
our ability to successfully expand our business in the United States and internationally; |
• |
fluctuations in the mix of on-premise and SaaS/PaaS deployments; |
• |
fluctuations in foreign currency exchange rates; and |
• |
the timing and success of new products and solutions introduced by us or our competitors, or any other change in the competitive
dynamics of our industry, including consolidation among competitors, customers or partners. |
• |
breadth and scale of products, solutions and Media Services; |
• |
ability to provide a cross-organization video platform with multiple interoperable video solutions; |
• |
ability to support converging experiences across live, real-time and on-demand video; |
• |
flexibility to build and support custom workflows using video technology; |
• |
ease of customization and integration with other products; |
• |
quality of service and customer satisfaction; |
• |
flexibility of deployment options; |
• |
ability to innovate quickly; |
• |
data capabilities, including advanced analytics and AI; |
• |
enterprise-grade reliability, security and scalability; |
• |
cost of implementation and ongoing use; |
• |
brand recognition; and |
• |
corporate culture. |
• |
Microsoft/Azure Media Services, Amazon/AWS Media Services and Twilio for our Media Services; |
• |
Microsoft and Vimeo for Video Sites; |
• |
Zoom and Cisco for Webinars; |
• |
Intrado, Cvent and Hopin for Events; |
• |
Adobe Connect for Virtual Classroom; |
• |
Zoom, Microsoft and Cisco for our education solutions; and |
• |
Synamedia (formerly under Cisco), MediaKind (formerly under Ericsson) and Comcast Technology Solutions for our Media & Telecom
Solution. |
• |
unexpected changes in practices, tariffs, export quotas, custom duties, trade disputes, tax laws and treaties, particularly due to
economic tensions and trade negotiations or other trade restrictions; |
• |
different labor regulations, especially in the European Union, where labor laws are generally more advantageous to employees as compared
to the United States, including deemed hourly wage and overtime regulations in these locations; |
• |
exposure to many evolving stringent and potentially inconsistent laws and regulations relating to privacy, data protection, and information
security, particularly in the European Union; |
• |
changes in a specific country’s or
region’s political or economic conditions, including the escalating tensions along the Russia-Ukraine border; |
• |
risks resulting from the ongoing pandemic related to COVID-19 and its variants, or any other pandemic, epidemic, or outbreak of infectious
disease, including uncertainty regarding what measures the U.S. or foreign governments will take in response; |
• |
risks resulting from changes in currency exchange rates; |
• |
challenges inherent to efficiently managing an increased number of employees over large geographic distances, including the need
to implement appropriate systems, policies, benefits and compliance programs; |
• |
difficulties in maintaining our corporate culture with a dispersed workforce; |
• |
risk resulting from changes in currency exchanges rates, including the depreciation of
the Russian ruble (in which certain of our customer agreements are denominated) against the U.S. dollar; |
• |
reduced ability to timely collect amounts owed to us by our customers in countries where our recourse may be more limited;
|
• |
slower than anticipated availability and adoption of cloud infrastructures by international businesses, which would increase our
on-premise deployments; |
• |
limitations on our ability to reinvest earnings from operations derived from one country to fund the capital needs of our operations
in other countries; |
• |
potential changes in laws, regulations, and costs affecting our U.K. operations and personnel due to Brexit; |
• |
limited or unfavorable—including greater difficulty in enforcing—intellectual property protection; and |
• |
exposure to liabilities under anti-corruption and anti-money laundering laws, including the U.S. Foreign Corrupt Practices Act of
1977, as amended, and similar applicable laws and regulations in other jurisdictions. |
• |
Any business, technology, product, or solution that we acquire or invest in could under-perform relative to our expectations and
the price that we paid or not perform in accordance with our anticipated timetable, or we could fail to operate any such business or deploy
any such technology, product, or solution profitably. |
• |
We may incur or assume significant debt in connection with our acquisitions and other strategic transactions and relationships, which
could also cause a deterioration of our credit ratings, result in increased borrowing costs and interest expense and diminish our future
access to the capital markets. |
• |
Acquisitions and other strategic transactions and relationships could cause our financial results to differ from our own or the investment
community’s expectations in any given period, or over the long-term. |
• |
Pre-closing and post-closing earnings charges could adversely impact operating results in any given period, and the impact may be
substantially different from period to period. |
• |
Acquisitions and other strategic transactions and relationships could create demands on our management, operational resources, and
financial and internal control systems that we are unable to effectively address. |
• |
We could experience difficulty in integrating personnel, operations and financial and other controls and systems and retaining key
employees and customers. |
• |
We may be unable to achieve cost savings or other synergies anticipated in connection with an acquisition or other strategic transaction
or relationship. |
• |
We may assume unknown liabilities, known contingent liabilities that become realized, known liabilities that prove greater than anticipated,
internal control deficiencies or exposure to regulatory sanctions resulting from the acquired company’s or investee’s activities
and the realization of any of these liabilities or deficiencies may increase our expenses, adversely affect our financial position and/or
cause us to fail to meet our public financial reporting obligations. |
• |
In connection with acquisitions and other strategic transactions and relationships, we often enter into post-closing financial arrangements
such as purchase price adjustments, earn-out obligations, and indemnification obligations, which may have unpredictable financial results.
|
• |
As a result of our acquisitions, we have recorded significant goodwill and other assets on our balance sheet and if we are not able
to realize the value of these assets, or if the fair value of our investments declines, we may be required to incur impairment charges.
|
• |
We may have interests that diverge from those of our strategic partners and we may not be able to direct the management and operations
of the strategic relationship in the manner we believe is most appropriate, exposing us to additional risk. |
• |
Investing in or making loans to early-stage companies often entails a high degree of risk, and we may not achieve the strategic,
technological, financial or commercial benefits we anticipate; we may lose our investment or fail to recoup our loan; or our investment
may be illiquid for a greater-than-expected period of time. |
• |
cease selling or using offerings that incorporate or are otherwise covered by the intellectual property rights that we allegedly
infringe, misappropriate, or otherwise violate; |
• |
make substantial payments for legal fees, settlement payments or other costs or damages, including potentially treble damages if
we are found liable for willful infringement; |
• |
obtain a license to sell or use the relevant technology, which may not be available on reasonable terms or at all, may be non-exclusive
and thereby allow our competitors and other parties access to the same technology, and may require the payment of substantial licensing,
royalty, or other fees; or |
• |
redesign the allegedly infringing offerings to avoid infringement, misappropriation, or other violation, which could be costly, time-consuming,
or impossible. |
• |
develop or enhance our platform, products, or solutions; |
• |
continue to expand our research and development and sales and marketing organizations; |
• |
acquire complementary technologies, products, or businesses; |
• |
expand operations in the United States or internationally; |
• |
hire, train, and retain employees; or |
• |
respond to competitive pressures or unanticipated working capital requirements. |
• |
our ability to obtain additional debt or equity financing for working capital, capital expenditures, debt service requirements, acquisitions
and general corporate or other purposes may be limited; |
• |
a portion of our cash flows from operations will be dedicated to the payment of principal and interest on the indebtedness and will
not be available for other purposes, including operations, capital expenditures and future business opportunities; |
• |
certain of our borrowings are at variable rates of interest, exposing us to the risk of increased interest rates; |
• |
our ability to adjust to changing market conditions may be limited and may place us at a competitive disadvantage compared to less-leveraged
competitors; and |
• |
we may be vulnerable during a downturn in general economic conditions or in our business, or may be unable to carry on capital spending
that is important to our growth. |
• |
create, issue, incur, assume, become liable in respect of or suffer to exist any debt or liens; |
• |
consummate any merger, consolidation or amalgamation, or liquidate, wind up or dissolve, or dispose of all or substantially all of
our or their respective property or business; |
• |
dispose of property or, in the case of our subsidiaries, issue or sell any shares of such subsidiary’s capital stock;
|
• |
repay, prepay, redeem, purchase, retire, or defease subordinated debt; |
• |
declare or pay dividends or make certain other restricted payments; |
• |
make certain investments; |
• |
enter into transactions with affiliates; |
• |
enter into new lines of business; and |
• |
make certain amendments to our or their respective organizational documents or certain material contracts. |
• |
implement usage-based pricing; |
• |
discount pricing for competitive products; |
• |
otherwise materially change their pricing rates or schemes; |
• |
charge us to deliver our traffic at certain levels or at all; |
• |
throttle traffic based on its source or type; |
• |
implement bandwidth caps or other usage restrictions; or |
• |
otherwise try to monetize or control access to their networks. |
• |
actual or anticipated changes or fluctuations in our results of operations; |
• |
the guidance we may provide to analysts and investors from time to time, and any changes in, or our failure to perform in line with,
such guidance; |
• |
announcements by us or our competitors of new offerings or new or terminated contracts, commercial relationships, or capital commitments;
|
• |
industry or financial analyst or investor reaction to our press releases, other public announcements, and filings with the SEC;
|
• |
rumors and market speculation involving us or other companies in our industry; |
• |
future sales or expected future sales of our common stock; |
• |
investor perceptions of us and the industries in which we operate; |
• |
price and volume fluctuations in the overall stock market from time to time; |
• |
changes in operating performance and stock market valuations of other technology companies generally, or those in our industry in
particular; |
• |
failure of industry or financial analysts to maintain coverage of us, the issuance of new or updated reports or recommendations by
any analysts who follow our company, or our failure to meet the expectations of investors; |
• |
actual or anticipated developments in our business or our competitors’ businesses or the competitive landscape generally;
|
• |
litigation involving us, other companies in our industry or both, or investigations by regulators into our operations or those of
our competitors; |
• |
developments or disputes concerning our intellectual property or proprietary rights or our solutions, or third-party intellectual
or proprietary rights; |
• |
announced or completed acquisitions of businesses or technologies, or other strategic transactions by us or our competitors;
|
• |
actual or perceived breaches of, or failures relating to, privacy, data protection or data security; |
• |
new laws or regulations or new interpretations of existing laws or regulations applicable to our business; |
• |
actual or anticipated changes in our management or our board of directors; |
• |
general economic conditions and slow or negative growth of our target markets; and |
• |
other events or factors, including those resulting from war, incidents of terrorism or responses to these events. |
• |
the delegation to our board of directors of the exclusive right to expand the size of our board of directors and to elect directors
to fill a vacancy created by any such expansion or the resignation, death or removal of a director, which will prevent stockholders from
being able to fill vacancies on our board of directors; |
• |
the division of our board of directors into three classes, with each class serving staggered three-year terms, which may delay the
ability of stockholders to change the membership of a majority of our board of directors; |
• |
limitations on convening special stockholder meetings, which could make it difficult for our stockholders to adopt desired governance
changes; |
• |
advance notice procedures, which apply for stockholders to nominate candidates for election as directors or to bring matters before
an annual meeting of stockholders, which may discourage or deter a potential acquirer from conducting a solicitation of proxies to elect
the acquirer’s own slate of directors or otherwise attempting to obtain control of our company; |
• |
a prohibition on stockholder action by written consent, which means that our stockholders will only be able to take action at a meeting
of stockholders; |
• |
a forum selection clause, which means certain litigation against us can only be brought in Delaware; |
• |
no authorization of cumulative voting, which limits the ability of minority stockholders to elect director candidates; |
• |
directors will only be able to be removed for cause and only by the affirmative vote of two-thirds of the then outstanding voting
power of our capital stock; |
• |
certain amendments to our Certificate of Incorporation and Bylaws will require the approval of two-thirds of the then outstanding
voting power of our capital stock; |
• |
the affirmative vote of two-thirds of the then-outstanding voting power of our capital stock, voting as a single class, will be required
for stockholders to amend or adopt any provision of our Bylaws; and |
• |
the authorization of undesignated or “blank check” preferred stock, the terms of which may be established and shares
of which may be issued without further action by our stockholders, which could be used to significantly dilute the ownership and voting
rights of a hostile acquirer. |
• |
we are required to have only two years of Management’s Discussion and Analysis of Financial Condition and Results of Operations
disclosure; |
• |
we are not required to engage an auditor to report on our internal controls over financial reporting pursuant to Section 404(b) of
the Sarbanes-Oxley Act; |
• |
we are not required to comply with any requirement that may be adopted by the PCAOB regarding mandatory audit firm rotation or a
supplement to the auditor’s report providing additional information about the audit and the financial statements (i.e., an auditor
discussion and analysis); |
• |
we are not required to submit certain executive compensation matters to stockholder advisory votes, such as “say-on-pay,”
“say-on-frequency” and “say-on-golden parachutes;” and |
• |
we are not required to disclose certain executive compensation related items such as the correlation between executive compensation
and performance and comparisons of the chief executive officer’s compensation to median employee compensation. |
• |
2009: Brought to market our LMS Video solution and began selling to educational institutions |
• |
2011: Released our Video Sites product and started selling to enterprises |
• |
2013: Expanded into live video |
• |
2014: Launched our TV Content Management System for media and telecom companies, following the acquisition of Tvinci Ltd., a leading
provider of an OTT TV platform |
• |
2017: Launched our Lecture Capture solution |
• |
2018: Acquired certain of the assets of Rapt Media, Inc., an interactive personalized video startup |
• |
2020: Added real time conferencing capabilities to our Media Services following the acquisition of Newrow, Inc., a video conferencing
and collaboration platform |
• |
2020: Released our Webinars, Events, and Virtual Classroom products |
• |
2021: Expanded the capabilities of our Events product |
• |
Enterprise, Education & Technology: Includes revenues from all of our products, industry
solutions for education customers, and Media Services (except for media and telecom customers), as well as associated professional services
for those offerings. These solutions are generally sold through our EE&T sales teams. Subscription revenues are primarily generated
on a per full-time equivalent basis for on-demand and live products and solutions, per host basis for real-time-conferencing products
and solutions, and per participant basis for the Events product (which intersects on-demand, live, and real-time-conferencing video).
Contracts are generally 12 to 24 months in length. Billing is primarily done on an annual basis. |
• |
Media & Telecom: Includes revenues from our TV Solution and Media Services for media and
telecom customers, as well as associated professional services for those offerings. These offerings are generally sold through our media
and telecom sales team. Revenues are generated on a per end-subscriber basis for telecom customers, and on a per video play basis for
media customers. Contracts are generally two to five years in length. Billing is generally done on a quarterly or annual basis. It generally
takes from six to 12 months to implement M&T offerings. The upfront resources required for implementation of our Media & Telecom
solutions generally exceed those of our other offerings, resulting in a longer period from initial booking to go-live and a higher proportion
of professional services revenue as a percentage of overall revenue. Additionally, a higher proportion of revenue comes from customers
who choose to license our offerings through private cloud and on-premise deployments, which also impacts our gross margin. In the long-term,
we expect the margins for this segment to improve due to the following: increasing the ratio of subscription revenue to professional services
with scale, improved efficiencies of both production and professional services costs, and an increase in the proportion of revenues from
media customers, which generally entail simpler deployments compared to telecom customers. |
For the Year Ended December 31, |
||||||||
2021 |
20201
|
|||||||
(in thousands) |
||||||||
Revenue |
||||||||
Enterprise, Education & Technology |
$ |
118,932 |
$ |
80,449 |
||||
Media & Telecom |
$ |
46,084 |
$ |
39,991 |
||||
Total Revenue |
$ |
165,016 |
$ |
120,440 |
||||
Gross Profit |
||||||||
Enterprise, Education & Technology |
$ |
84,196 |
$ |
58,539 |
||||
Media & Telecom |
$ |
18,506 |
$ |
14,236 |
||||
Total Gross Profit |
$ |
102,702 |
$ |
72,775 |
Year Ended December 31, |
||||||||
2021 |
2020 |
|||||||
(in thousands) |
||||||||
Annualized Recurring Revenue |
$ |
150,800 |
$ |
116,643 |
||||
Net Dollar Retention Rate |
118 |
% |
107 |
% | ||||
Remaining Performance Obligations |
$ |
185,484 |
$ |
140,955 |
• |
such measures do not reflect our cash expenditures, or future requirements for capital expenditures or contractual commitments;
|
• |
such measures do not reflect changes in, or cash requirements for, our working capital needs; |
• |
such measures do not reflect the interest expense, or the cash requirements necessary to service interest or principal payments on
our debt; |
• |
such measures do not reflect our tax expense or the cash requirements to pay our taxes; |
• |
although depreciation and amortization expense and non-cash stock-based compensation expense are non-cash charges, the assets being
depreciated and amortized will often have to be replaced in the future and such measures do not reflect any cash requirements for such
replacements; and |
• |
other companies in our industry may calculate such measures differently than we do, thereby further limiting their usefulness as
comparative measures. |
Year Ended December 31, |
||||||||
2021 |
2020 |
|||||||
Net loss |
$ |
(59,351 |
) |
$ |
(58,763 |
) | ||
Financial expenses, net (a) |
20,106 |
46,721 |
||||||
Provision for income taxes |
6,570 |
3,553 |
||||||
Depreciation and amortization |
2,412 |
3,708 |
||||||
EBITDA |
(30,263 |
) |
(4,781 |
) | ||||
Non-cash stock-based compensation expense |
17,065 |
5,114 |
||||||
Abandonment costs (b) |
— |
3,969 |
||||||
Gain on sale of property and equipment (c) |
(757 |
) |
— |
|||||
Other operating expenses (d) |
1,724 |
— |
||||||
Adjusted EBITDA |
$ |
(12,231 |
) |
$ |
4,302 |
(a) |
The years ended December 31, 2021 and 2020 include $15.0 million and $41.5 million, respectively, of remeasurement of warrants
to fair value. |
(b) |
The year ended December 31, 2020 includes a $4.0 million one-time expense related to the abandonment of data center equipment in
connection with our transition to public cloud infrastructure. |
(c) |
The year ended December 31, 2021 includes a gain on sale of data center equipment in connection with our transition to public cloud
infrastructure. |
(d) |
Other operating expenses in the year ended December 31, 2021 consisted of expenses related to the forgiveness of loans to certain
of our directors and executive officers in connection with the public filing of the registration statement in connection with our initial
public offering. |
Year Ended December 31, |
Period-over-Period Change |
|||||||||||||||
2021 |
2020 |
Dollar |
Percentage |
|||||||||||||
(in thousands, except percentages) |
||||||||||||||||
Revenue: |
||||||||||||||||
Enterprise, Education & Technology |
$ |
118,932 |
$ |
80,449 |
$ |
38,483 |
48 |
% | ||||||||
Media & Telecom |
46,084 |
39,991 |
6,093 |
15 |
% | |||||||||||
Total revenue |
165,016 |
120,440 |
44,576 |
37 |
% | |||||||||||
Cost of revenue |
62,314 |
47,665 |
14,649 |
31 |
% | |||||||||||
Total gross profit |
102,702 |
72,775 |
29,927 |
41 |
% | |||||||||||
Operating expenses: |
||||||||||||||||
Research and development expenses |
48,376 |
29,567 |
18,809 |
64 |
% | |||||||||||
Sales and marketing expenses |
45,788 |
29,475 |
16,313 |
55 |
% | |||||||||||
General and administrative expenses |
39,489 |
22,222 |
17,267 |
78 |
% | |||||||||||
Other operating expenses |
1,724 |
— |
1,724 |
|||||||||||||
Total operating expenses |
135,377 |
81,264 |
54,113 |
67 |
% | |||||||||||
Loss from operations |
32,675 |
8,489 |
24,186 |
285 |
% | |||||||||||
Financial expenses, net |
20,106 |
46,721 |
(26,615 |
) |
(57 |
)% | ||||||||||
Loss before provision for income taxes |
52,781 |
55,210 |
(2,429 |
) |
(4 |
)% | ||||||||||
Provision for income taxes |
6,570 |
3,553 |
3,017 |
85 |
% | |||||||||||
Net loss |
$ |
59,351 |
$ |
58,763 |
$ |
588 |
1 |
% |
• |
Enterprise, Education & Technology (72% and 67% of revenue for the years ended December 31,
2021 and 2020, respectively): Our EE&T segment represents revenues from all of our products, industry solutions for education
customers, and Media Services (except for M&T customers), as well as associated professional services for those offerings. |
• |
Media & Telecom (28% and 33% of revenue for the years ended December 31, 2021 and
2020, respectively): Our M&T segment primarily represents revenues from our TV Solution and Media Services sold to media and telecom
customers. |
Year Ended December 31, |
Period-over-Period Change |
|||||||||||||||
2021 |
2020 |
Dollar |
Percentage |
|||||||||||||
(in thousands, except percentages) |
||||||||||||||||
Enterprise, Education & Technology revenue: |
||||||||||||||||
Subscription revenue |
$ |
108,842 |
$ |
74,473 |
$ |
34,369 |
46 |
% | ||||||||
Professional services revenue |
10,090 |
5,976 |
4,114 |
69 |
% | |||||||||||
Total Enterprise, Education & Technology revenue |
$ |
118,932 |
$ |
80,449 |
$ |
38,483 |
48 |
% | ||||||||
Enterprise, Education & Technology gross profit: |
||||||||||||||||
Subscription gross profit |
$ |
84,701 |
$ |
60,528 |
$ |
24,173 |
40 |
% | ||||||||
Professional services gross loss |
(505 |
) |
(1,989 |
) |
1,484 |
75 |
% | |||||||||
Total Enterprise, Education & Technology gross profit |
$ |
84,196 |
$ |
58,539 |
$ |
25,657 |
44 |
% |
Year Ended December 31, |
Period-over-Period Change |
|||||||||||||||
2021 |
2020 |
Dollar |
Percentage |
|||||||||||||
(in thousands, except percentages) |
||||||||||||||||
Media & Telecom revenue: |
||||||||||||||||
Subscription revenue |
$ |
36,124 |
$ |
29,591 |
$ |
6,533 |
22 |
% | ||||||||
Professional services revenue |
9,960 |
10,400 |
(440 |
) |
(4 |
)% | ||||||||||
Total Media & Telecom revenue |
$ |
46,084 |
$ |
39,991 |
$ |
6,093 |
15 |
% | ||||||||
Media & Telecom gross profit: |
||||||||||||||||
Subscription gross profit |
$ |
20,398 |
$ |
15,050 |
$ |
5,348 |
36 |
% | ||||||||
Professional services gross loss |
(1,892 |
) |
(814 |
) |
(1,078 |
) |
132 |
% | ||||||||
Total Media & Telecom gross profit |
$ |
18,506 |
$ |
14,236 |
$ |
4,270 |
30 |
% |
Year Ended December 31, |
Period-over-Period Change |
|||||||||||||||
2021 |
2020 |
Dollar |
Percentage |
|||||||||||||
(in thousands, except percentages) |
||||||||||||||||
Employee compensation |
$ |
38,981 |
$ |
23,533 |
$ |
15,448 |
66 |
% | ||||||||
Subcontractors and consultants |
3,972 |
3,190 |
782 |
25 |
% | |||||||||||
Other |
5,423 |
2,844 |
2,579 |
91 |
% | |||||||||||
Total research and development expenses |
$ |
48,376 |
$ |
29,567 |
$ |
18,809 |
64 |
% |
Year Ended December 31, |
Period-over-Period Change |
|||||||||||||||
2021 |
2020 |
Dollar |
Percentage |
|||||||||||||
(in thousands, except percentages) |
||||||||||||||||
Employee compensation & commission |
$ |
37,160 |
$ |
23,236 |
$ |
13,924 |
60 |
% | ||||||||
Marketing expenses |
5,057 |
3,143 |
1,914 |
61 |
% | |||||||||||
Travel and entertainment |
259 |
475 |
(216 |
) |
(45 |
)% | ||||||||||
Other |
3,312 |
2,621 |
691 |
26 |
% | |||||||||||
Total sales and marketing expenses |
$ |
45,788 |
$ |
29,475 |
$ |
16,313 |
55 |
% |
Year Ended December 31, |
Period-over-Period Change |
|||||||||||||||
2021 |
2020 |
Dollar |
Percentage |
|||||||||||||
(in thousands, except percentages) |
||||||||||||||||
Employee compensation |
$ |
28,371 |
$ |
12,978 |
$ |
15,393 |
119 |
% | ||||||||
Professional fees and insurance |
4,201 |
1,507 |
2,694 |
179 |
% | |||||||||||
Subcontractors and consultants |
1,222 |
416 |
806 |
194 |
% | |||||||||||
Travel and entertainment |
200 |
163 |
37 |
23 |
% | |||||||||||
Abandonment of data center equipment |
— |
3,969 |
(3,969 |
) |
||||||||||||
Gain on sale of property and equipment |
(757 |
) |
— |
(757 |
) |
|||||||||||
Other |
6,252 |
3,189 |
3,063 |
96 |
% | |||||||||||
Total general and administrative expenses |
$ |
39,489 |
$ |
22,222 |
$ |
17,267 |
78 |
% |
• |
create, issue, incur, assume, become liable in respect of or suffer to exist any debt or liens; |
• |
consummate any merger, consolidation or amalgamation, or liquidate, wind up or dissolve, or dispose of all or substantially all of
our or their respective property or business; |
• |
dispose of property or, in the case of our subsidiaries, issue or sell any shares of such subsidiary’s capital stock;
|
• |
repay, prepay, redeem, purchase, retire or defease subordinated debt; |
• |
declare or pay dividends or make certain other restricted payments; |
• |
make certain investments; |
• |
enter into transactions with affiliates; |
• |
enter into new lines of business; and |
• |
make certain amendments to our or their respective organizational documents or certain material contracts. |
Year Ended December 31, |
||||||||
2021 |
2020 |
|||||||
(in thousands) |
||||||||
Net cash provided by (used in) operating activities
|
$ |
(22,110 |
) |
$ |
5,804 |
|||
Net cash used in investing activities
|
(5,242 |
) |
(2,746 |
) | ||||
Net cash provided by (used in) financing activities
|
143,368 |
(1,847 |
) | |||||
Net increase in cash, cash equivalents, and restricted cash
|
116,016 |
1,211 |
||||||
Cash, cash equivalents, and restricted cash at beginning of period
|
28,355 |
27,144 |
||||||
Cash, cash equivalents and restricted cash at end of period
|
$ |
144,371 |
$ |
28,355 |
Payments Due by Period |
||||||||||||||||
Less than 1 year |
1-3 years |
3-5 years |
More than 5 years |
|||||||||||||
(in thousands) |
||||||||||||||||
Debt obligations1
|
$ |
4,728 |
$ |
37,655 |
$ |
— |
$ |
— |
||||||||
Operating lease obligations2
|
1,247 |
2,456 |
1,467 |
— |
||||||||||||
Capital lease obligations3
|
147 |
— |
— |
— |
||||||||||||
Purchase obligations4
|
13,427 |
47,751 |
14,250 |
— |
||||||||||||
Total |
$ |
19,549 |
$ |
87,862 |
$ |
15,717 |
$ |
— |
• |
contemporaneous valuations performed at periodic intervals by an independent third-party specialist; |
• |
the likelihood and timing of achieving a liquidity event, such as an initial public offering or sale; |
• |
the liquidation preferences, rights, and privileges of our preferred stocks relative to our common stock; |
• |
the nature and history of our business; |
• |
the general economic conditions and our industry outlook; |
• |
our overall financial condition; |
• |
our earning capacity; |
• |
our dividend history; |
• |
the existence of goodwill or other intangible value within our business; |
• |
the prior sales of interests in the business and the size of the interest being valued; |
• |
the market price of equity interest in companies engaged in the same or a similar lines of business; and |
• |
adjustments necessary to recognize a lack of marketability of the common stock. |
• |
transaction volume; |
• |
proximity in time to other transactions as well as the valuation date; |
• |
frequency of similar transactions; |
• |
whether the transactions occurred between willing and unrelated parties; and |
• |
whether the transactions involved parties with sufficient access to our financial; information from which to make an informed decision
on price. |
Name |
Age |
Position | ||
Executive Officers |
||||
Ron Yekutiel |
49 |
Chairman, Chief Executive Officer and Director | ||
Yaron Garmazi |
57 |
Chief Financial Officer | ||
Michal Tsur |
49 |
President and Chief Marketing Officer | ||
Non-Employee Directors |
||||
Richard Levandov |
67 |
Director | ||
Shay David |
49 |
Director | ||
Ronen Faier |
51 |
Director | ||
Naama Halevi Davidov |
50 |
Director |
Plan Category |
Number of
Securities
to be Issued
Upon
Exercise of
Outstanding
Options,
Warrants
and Rights(1)
|
Weighted
Average
Exercise
Price of
Outstanding
Options,
Warrants
and Rights(2)
|
Number of
Securities
Remaining Available
for Future
Issuance Under Equity Compensation Plans (excluding securities in first column
|
|||||||||
Equity compensation plans approved by security holders |
37,627,380 |
(3) |
$ |
3.98 |
2,002,162 |
(4) | ||||||
Equity compensation plans not approved by security holders |
— |
— |
— |
|||||||||
Total |
37,627,380 |
$ |
3.98 |
2,002,162 |
Page | |
Report of Independent Registered Public
Accounting Firm |
F-2 |
Consolidated Balance Sheets as of December 31,
2021 and 2020 |
F-3 |
Consolidated Statements of Operations
for the years ended December 31, 2021, 2020 and 2019 |
F-5 |
Consolidated Statements of Convertible
and Redeemable Convertible Preferred Stock and Stockholders’ Equity (Deficit) for the years ended December 31, 2021, 2020 and
2019 |
F-6 |
Consolidated Statements of Cash Flows
for the years ended December 31, 2021, 2020 and 2019 |
F-7 |
Notes to Consolidated Financial Statements
|
F-9 |
Incorporated by Reference |
Filed/ | |||||||||||
Exhibit
Number |
Exhibit Description |
Form |
File No. |
Exhibit |
Filing
Date |
Furnished
Herewith | ||||||
8-K |
001-40644 |
3.1 |
7/23/2021 |
|||||||||
8-K |
001-40644 |
3.2 |
7/23/2021 |
|||||||||
S-1/A |
333-253699 |
4.1 |
3/23/2021 |
|||||||||
S-1/A |
333-253699 |
4.2 |
3/23/2021 |
S-1/A |
333-253699 |
4.7 |
3/23/2021 |
|||||||||
* | ||||||||||||
S-1/A |
333-253699 |
10.1 |
3/26/2021 |
|||||||||
S-1/A |
333-253699 |
10.1 |
7/12/2021 |
|||||||||
* | ||||||||||||
S-1/A |
333-253699 |
10.2 |
3/26/2021 |
|||||||||
S-1/A |
333-253699 |
10.3 |
3/26/2021 |
|||||||||
S-1/A |
333-253699 |
10.4 |
3/23/2021 |
S-1/A |
333-253699 |
10.5 |
3/23/2021 |
|||||||||
S-1/A |
333-253699 |
10.6 |
3/23/2021 |
|||||||||
S-1/A |
333-253699 |
10.7 |
3/23/2021 |
|||||||||
S-1/A |
333-253699 |
10.8 |
3/23/2021 |
|||||||||
S-1/A |
333-253699 |
10.9 |
3/23/2021 |
|||||||||
S-1/A |
333-253699 |
10.10 |
3/23/2021 |
|||||||||
S-1/A |
333-253699 |
10.12 |
3/26/2021 |
|||||||||
S-1/A |
333-253699 |
10.13 |
3/26/2021 |
|||||||||
S-1/A |
333-253699 |
10.14 |
3/26/2021 |
|||||||||
S-1/A |
333-253699 |
10.15 |
3/23/2021 |
|||||||||
S-1/A |
333-253699 |
10.16 |
3/26/2021 |
|||||||||
S-1/A |
333-253699 |
10.17 |
3/23/2021 |
* | ||||||||||||
* | ||||||||||||
S-1/A |
333-253699 |
10.18 |
3/23/2021 |
|||||||||
* | ||||||||||||
* | ||||||||||||
* | ||||||||||||
* | ||||||||||||
** | ||||||||||||
** | ||||||||||||
101.INS |
Inline XBRL Instance Document – the instance document does not appear in the Interactive Data File
because its XBRL tags are embedded within the Inline XBRL document |
* | ||||||||||
101.SCH |
Inline XBRL Taxonomy Extension Schema Document |
* | ||||||||||
101.CAL |
Inline XBRL Taxonomy Extension Calculation Linkbase Document |
* | ||||||||||
101.DEF |
Inline XBRL Taxonomy Extension Definition Linkbase Document |
* | ||||||||||
101.LAB |
Inline XBRL Taxonomy Extension Label Linkbase Document |
* | ||||||||||
101.PRE |
Inline XBRL Taxonomy Extension Presentation Linkbase Document |
* | ||||||||||
104 |
Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101) |
* |
KALTURA, INC.
CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2021
U.S. DOLLARS IN THOUSANDS
INDEX
|
Page |
|
|
Report of Independent Registered Public Accounting Firm (PCAOB ID ) |
F-2 |
|
|
F-3 |
|
|
|
F-5 |
|
|
|
F-6 |
|
|
|
F-7 |
|
|
|
F-9 |
To the Stockholders and the Board of Directors of Kaltura, Inc.
Opinion on the Financial Statements
We have audited the accompanying consolidated balance sheets of Kaltura, Inc. and subsidiaries (the Company) as of December 31, 2021 and 2020, the related consolidated statements of operations, convertible and redeemable convertible preferred stock and stockholders' equity (deficit) and cash flows for each of the three years in the period ended December 31, 2021, and the related notes (collectively referred to as the "consolidated financial statements"). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company at December 31, 2021 and 2020, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2021, in conformity with U.S. generally accepted accounting principles.
Basis for Opinion
These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on the Company's financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company's internal control over financial reporting. Accordingly, we express no such opinion.
Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
/s/ KOST FORER GABBAY & KASIERER
A Member of EY Global
We have served as the Company's auditor since 2007.
Tel-Aviv, Israel
February 25, 2022
F - 2
|
December 31, | |||||||
|
2021 |
2020 |
||||||
ASSETS |
||||||||
CURRENT ASSETS: |
||||||||
Cash and cash equivalents |
$ | 143,949 | $ | 27,711 | ||||
Trade receivables |
17,509 | 17,134 | ||||||
Prepaid expenses and other current assets |
5,110 | 2,769 | ||||||
Deferred contract acquisition and fulfillment costs, current |
9,079 | 5,848 | ||||||
|
||||||||
Total current assets |
175,647 | 53,462 | ||||||
|
||||||||
LONG-TERM ASSETS: |
||||||||
Property and equipment, net |
9,503 | 4,147 | ||||||
Other assets, noncurrent |
2,543 | 3,564 | ||||||
Deferred contract acquisition and fulfillment costs, noncurrent |
22,621 | 15,876 | ||||||
Intangible assets, net |
1,909 | 2,835 | ||||||
Goodwill |
11,070 | 11,070 | ||||||
|
||||||||
Total noncurrent assets |
47,646 | 37,492 | ||||||
|
||||||||
TOTAL ASSETS |
$ | 223,293 | $ | 90,954 | ||||
|
||||||||
LIABILITIES, CONVERTIBLE AND REDEEMABLE CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS' EQUITY (DEFICIT) |
||||||||
CURRENT LIABILITIES: |
||||||||
Current portion of long-term loans |
2,794 | 1,000 | ||||||
Current portion of long-term lease liabilities |
147 | 1,738 | ||||||
Trade payables |
6,480 | 5,045 | ||||||
Employees and payroll accruals |
18,627 | 16,275 | ||||||
Accrued expenses and other current liabilities |
18,349 | 11,251 | ||||||
Deferred revenue, current |
51,689 | 47,685 | ||||||
|
||||||||
Total current liabilities |
98,086 | 82,994 | ||||||
|
||||||||
NONCURRENT LIABILITIES: |
||||||||
Deferred revenue, noncurrent |
1,953 | 1,858 | ||||||
Long-term loans, net of current portion |
35,795 | 47,160 | ||||||
Other liabilities, noncurrent |
2,185 | 2,706 | ||||||
Warrants to purchase preferred and common stock |
- | 56,780 | ||||||
Total noncurrent liabilities |
39,933 | 108,504 | ||||||
|
||||||||
TOTAL LIABILITIES |
$ | 138,019 | $ | 191,498 |
F - 3
|
December 31, | |||||||
|
2021 |
2020 |
||||||
COMMITMENTS AND CONTINGENCIES (Note 10) |
||||||||
|
||||||||
Convertible preferred stock, $0.0001 par value per share, 0 and 1,043,778 shares authorized, issued and outstanding as of December 31, 2021 and 2020; aggregate liquidation preference of $0 and $1,921 as of December 31, 2021 and 2020, respectively |
- | 1,921 | ||||||
Redeemable convertible preferred stock, $0.0001 par value per share, 0 and 15,968,831 shares authorized as of December 31, 2021, and December 31, 2020, respectively; 0 and 15,779,322 issued and outstanding as of December 31, 2021, and December 31, 2020, respectively; aggregate liquidation preference of $0 and $185,425 as of December 31, 2021, and 2020, respectively |
- | 158,191 | ||||||
|
||||||||
Total mezzanine equity |
- | 160,112 | ||||||
|
||||||||
STOCKHOLDERS' EQUITY (DEFICIT): |
||||||||
Preferred stock, $0.0001 par value per share, 20,000,000 and 0 shares authorized as of December 31, 2021, and 2020, respectively; 0 shares issued and outstanding as of December 31, 2021, and 2020 |
- | - | ||||||
Common stock $0.0001 par value per share, 1,000,000,000 and 157,500,000 shares authorized as of December 31, 2021 and 2020, respectively; 134,610,294 and 33,153,112, shares issued as of December 31, 2021 and 2020, respectively; 126,925,104 and 25,467,922 outstanding as of December 31, 2021 and 2020, respectively |
13 | 2 | ||||||
Treasury stock - |
(4,881 | ) | (4,881 | ) | ||||
Additional paid-in capital |
412,776 | 8,388 | ||||||
Receivables on account of stock |
- | (882 | ) | |||||
Accumulated deficit |
(322,634 | ) | (263,283 | ) | ||||
|
||||||||
Total stockholders' equity (deficit) |
85,274 | (260,656 | ) | |||||
|
||||||||
TOTAL LIABILITIES, CONVERTIBLE AND REDEEMABLE CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS’ EQUITY (DEFICIT) |
$ | 223,293 | $ | 90,954 |
F - 4
|
Year ended December 31, |
|||||||||||
|
2021 |
2020 |
2019 |
|||||||||
Revenue: |
||||||||||||
Subscriptions |
$ | 144,966 | $ | 104,064 | $ |
84,725 |
||||||
Professional services |
20,050 | 16,376 |
12,624 |
|||||||||
Total revenue |
165,016 | 120,440 |
97,349 |
|||||||||
Cost of revenue: |
||||||||||||
Subscriptions |
39,866 | 28,486 |
18,669 |
|||||||||
Professional services |
22,448 | 19,179 |
16,949 |
|||||||||
Total cost of revenue |
62,314 | 47,665 |
35,618 |
|||||||||
|
||||||||||||
Gross profit |
102,702 | 72,775 |
61,731 |
|||||||||
|
||||||||||||
Operating expenses: |
||||||||||||
|
||||||||||||
Research and development |
48,376 | 29,567 |
24,216 |
|||||||||
Sales and marketing |
45,788 | 29,475 |
25,515 |
|||||||||
General and administrative |
39,489 | 22,222 |
14,779 |
|||||||||
Other operating expenses |
1,724 | - | - | |||||||||
|
||||||||||||
Total operating expenses |
135,377 | 81,264 |
64,510 |
|||||||||
|
||||||||||||
Operating loss |
32,675 | 8,489 |
2,779 |
|||||||||
|
||||||||||||
Financial expenses, net |
20,106 | 46,721 |
11,189 |
|||||||||
|
||||||||||||
Loss before provision for income taxes |
52,781 | 55,210 |
13,968 |
|||||||||
|
||||||||||||
Provision for income taxes |
6,570 | 3,553 |
1,604 |
|||||||||
|
||||||||||||
Net loss |
59,351 | 58,763 |
15,572 |
|||||||||
|
||||||||||||
Preferred stock accretion and cumulative undeclared dividends
|
8,241 | 11,934 |
9,749 |
|||||||||
Net loss attributable to common stockholders |
$ | 67,592 | $ | 70,697 |
$ |
25,321 |
||||||
|
||||||||||||
Net loss per share attributable to common stockholders, basic and diluted |
$ | 0.95 | $ | 2.83 |
$ |
1.11 |
||||||
|
||||||||||||
Weighted-average shares used in computing net loss per share attributable to common stockholders, basic and diluted |
71,073,052 | 24,939,901 |
22,754,499 |
F - 5
Convertible preferred Stock |
Redeemable convertible preferred Stock |
Common stock |
Treasury stock |
Receivables on account of stock |
Additional paid-in capital |
Accumulated deficit |
Total stockholders' equity (deficit) | |||||||||||||||||||||||||||||||||||||||||
|
Number |
Amount |
Number |
Amount |
Number |
Amount |
Number |
Amount |
||||||||||||||||||||||||||||||||||||||||
Balance as of January 1, 2019 |
1,043,778 |
$ |
1,921 |
15,779,322 |
$ |
145,801 |
22,516,251 |
$ |
2 |
7,685,190 |
$ | (4,881 | ) | $ |
(882 |
) | - | $ |
(190,274 |
) | $ |
(196,035 |
) | |||||||||||||||||||||||||
Cumulative-effect adjustment for adoption of ASU 2014-09 |
- | - | - | - | - | - | - | - | - | - |
8,606 |
8,606 |
||||||||||||||||||||||||||||||||||||
Stock-based compensation expenses |
- | - | - | - | - | - | - | - | - |
2,322 |
- |
2,322 |
||||||||||||||||||||||||||||||||||||
Issuance of common stock upon exercise of stock options |
- | - | - | - |
443,718 |
*)- |
- | - | - |
147 |
- |
147 |
||||||||||||||||||||||||||||||||||||
Accretion of redeemable convertible preferred stock |
- | - | - |
9,749 |
- | - | - | - | - |
(2,469 |
) |
(7,280 |
) |
(9,749 |
) | |||||||||||||||||||||||||||||||||
Net loss |
- | - | - | - | - | - | - | - | - | - |
(15,572 |
) |
(15,572 |
) | ||||||||||||||||||||||||||||||||||
Balance as of December 31, 2019 |
1,043,778 | 1,921 | 15,779,322 | 155,550 | 22,959,969 | 2 | 7,685,190 | (4,881 | ) | (882 | ) | - | (204,520 | ) | (210,281 | ) | ||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||
Stock-based compensation expenses |
- | - | - | - | - | - | - | - | - | 5,114 | - | 5,114 | ||||||||||||||||||||||||||||||||||||
Issuance of common stock upon exercise of stock options |
- | - | - | - | 1,281,438 | *) - | - | - | - | 280 | - | 280 | ||||||||||||||||||||||||||||||||||||
Reclassification to equity of warrant to common stock |
- | - | - | - | - | - | - | - | - | 3,057 | - | 3,057 | ||||||||||||||||||||||||||||||||||||
Issuance of common stock upon business combination |
- | - | - | - | 1,226,515 |
*) - |
- | - | - | 2,578 | - | 2,578 | ||||||||||||||||||||||||||||||||||||
Accretion of redeemable convertible preferred stock |
- | - | - | 2,641 | - | - | - | - | - | (2,641 | ) | - | (2,641 | ) | ||||||||||||||||||||||||||||||||||
Net loss |
- | - | - | - | - | - | - | - | - | - | (58,763 | ) | (58,763 | ) | ||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||
Balance as of December 31, 2020 |
1,043,778 | 1,921 | 15,779,322 | 158,191 | 25,467,922 | 2 | 7,685,190 | (4,881 | ) | (882 | ) | 8,388 | (263,283 | ) | (260,656 | ) | ||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||
Issuance of preferred stock upon exercise of warrants |
- | - | 27,011 | 1,149 | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||||||||
Loan forgiveness |
- | - | - | - | - | - | - | - | 882 | - | - | 882 | ||||||||||||||||||||||||||||||||||||
Accretion of redeemable convertible preferred stock |
- | - | - | 1,569 | - | - | - | - | - | (1,569 | ) | - | (1,569 | ) | ||||||||||||||||||||||||||||||||||
Redemption of redeemable convertible preferred stock upon initial public offering |
- | - | - | (1,569 | ) | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||||||||||||
Conversion of convertible and redeemable convertible preferred stock to common stock upon initial public offering |
(1,043,778 | ) | (1,921 | ) | (15,806,333 | ) | (159,340 | ) | 76,262,942 | 8 | - | - | - | 161,253 | - | 161,261 | ||||||||||||||||||||||||||||||||
Issuance of common stock upon initial public offering, net of underwriting discounts and commissions and other issuance costs |
- | - | - | - | 17,250,000 | 2 | - | - | - | 155,596 | - | 155,598 | ||||||||||||||||||||||||||||||||||||
Conversion of warrants to common stock upon initial public offering |
- | - | - | - | 7,067,699 | 1 | - | - | - | 70,676 | - | 70,677 | ||||||||||||||||||||||||||||||||||||
Stock-based compensation expenses |
- | - | - | - | - | - | - | - | - | 17,065 | - | 17,065 | ||||||||||||||||||||||||||||||||||||
Issuance of common stock upon exercise of stock options, and release of restricted stock units |
- | - | - | - | 876,541 | - | - | - | - | 1,367 | - | 1,367 | ||||||||||||||||||||||||||||||||||||
Net loss |
- | - | - | - | - | - | - | - | - | - | (59,351 | ) | (59,351 | ) | ||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||
Balance as of December 31, 2021 |
- | $ | - | - | $ | - | 126,925,104 | $ | 13 | 7,685,190 | $ | (4,881 | ) | $ | - | $ | 412,776 | $ | (322,634 | ) | $ | 85,274 |
*) Represents an amount that is lower than $1
F - 6
U.S. dollars in thousands
Year ended December 31, |
||||||||||||
|
2021 |
2020 |
2019 |
|||||||||
Cash flows from operating activities: |
||||||||||||
Net loss |
$ | (59,351 | ) | $ | (58,763 | ) | $ |
(15,572 |
) | |||
Adjustments to reconcile net loss to net cash provided by (used in) operating activities: |
||||||||||||
Depreciation, amortization, and abandonment costs |
2,412 | 7,677 |
4,490 |
|||||||||
Stock-based compensation expenses |
17,065 | 5,114 |
2,322 |
|||||||||
Amortization of deferred contract acquisition and fulfillment costs |
8,075 | 4,231 |
3,290 |
|||||||||
Change in valuation of warrants to purchase preferred and common stock |
15,046 | 41,505 |
5,300 |
|||||||||
Non-cash interest expenses |
331 | 263 |
407 |
|||||||||
Non-cash expenses with respect to stockholders’ loans |
882 | - | - | |||||||||
Gain on sale of property and equipment |
(757 | ) | - | - | ||||||||
Changes in operating assets and liabilities: |
||||||||||||
Decrease (increase) in trade receivables |
(1,057 | ) | (6,274 | ) |
6,159 |
|||||||
Increase in prepaid expenses and other current assets and other assets, noncurrent |
(2,299 | ) | (864 | ) |
(54 |
) | ||||||
Increase in deferred contract acquisition and fulfillment costs |
(18,051 | ) | (12,947 | ) |
(6,590 |
) | ||||||
Increase in trade payables |
3,886 | 2,064 |
2,004 |
|||||||||
Increase (decrease) in accrued expenses and other current liabilities |
3,756 | 4,964 |
(1,517 |
) | ||||||||
Increase in employees and payroll accruals |
2,352 | 5,886 |
1,435 |
|||||||||
Increase (decrease) in other liabilities, noncurrent |
(675 | ) | 635 |
39 |
||||||||
Increase (decrease) in deferred revenue |
6,275 | 12,313 |
(1,343 |
) | ||||||||
|
||||||||||||
Net cash provided by (used in) operating activities |
(22,110 | ) | 5,804 |
370 |
||||||||
|
||||||||||||
Cash flows from investing activities: |
||||||||||||
|
||||||||||||
Net cash acquired in business combination |
- | 383 | - | |||||||||
Purchases of property and equipment |
(1,876 | ) | (1,118 | ) |
(2,239 |
) | ||||||
Proceeds from sale of property and equipment |
757 | - | - | |||||||||
Capitalized internal-use software development costs |
(3,978 | ) | (1,849 | ) |
(249 |
) | ||||||
Purchase of intangible assets |
(145 | ) | (162 | ) |
(244 |
) | ||||||
|
||||||||||||
Net cash used in investing activities |
(5,242 | ) | (2,746 | ) |
(2,732 |
) | ||||||
|
||||||||||||
Cash flows from financing activities: |
||||||||||||
|
||||||||||||
Proceeds from initial public offering, net of underwriting discounts and commissions |
160,425 | - | - | |||||||||
Payment related to the conversion of Series F redeemable convertible preferred stock upon initial public offering |
(1,569 | ) | - | - | ||||||||
Proceeds from long-term loans, net of debt issuance cost |
41,915 | 2,000 |
2,971 |
|||||||||
Repayment of long-term loans |
(51,833 | ) | (1,667 | ) | - | |||||||
Principal payments on finance leases |
(1,717 | ) | (2,354 | ) |
(2,818 |
) | ||||||
Proceeds from exercise of stock options |
1,335 | 280 |
147 |
|||||||||
Payment of deferred offering costs |
(5,188 | ) | (106 | ) | - | |||||||
|
||||||||||||
Net cash provided by (used in) financing activities |
143,368 | (1,847 | ) |
300 |
||||||||
|
||||||||||||
Net increase (decrease) in cash, cash equivalents and restricted cash |
$ | 116,016 | $ | 1,211 | $ |
(2,062 |
) | |||||
Cash, cash equivalents and restricted cash at the beginning of the year |
28,355 | 27,144 |
29,206 |
|||||||||
|
||||||||||||
Cash, cash equivalents and restricted cash at the end of the year |
$ | 144,371 | $ | 28,355 | $ |
27,144 |
F - 7
U.S. dollars in thousands
Year ended December 31, |
||||||||||||
|
2021 |
2020 |
2019 | |||||||||
|
||||||||||||
Supplemental disclosure of non-cash activity: |
||||||||||||
|
||||||||||||
Purchase of property, equipment, internal-use software, and intangible asset in credit |
$ | 1,106 | $ | 155 | $ |
142 |
||||||
|
||||||||||||
Purchase of property and equipment by capital lease | $ | - | $ | - | $ | 98 | ||||||
Conversion of warrants to common stock upon initial public offering |
$ | 70,677 | $ | - | $ |
- |
||||||
|
||||||||||||
Conversion of convertible and redeemable convertible preferred stock to common stock upon initial public offering |
$ | 161,261 | $ | - | $ | - | ||||||
|
||||||||||||
Issuance of ordinary shares and warrant with respect to business combination |
$ | - | $ | 3,799 | $ | - | ||||||
|
||||||||||||
Unpaid deferred offering costs |
$ | - | $ | 976 | $ | - | ||||||
|
||||||||||||
Supplemental disclosure of cash flow information |
||||||||||||
|
||||||||||||
Cash paid for income taxes, net |
$ | 2,636 | $ | 1,210 | $ |
1,073 |
||||||
|
||||||||||||
Cash paid for interest |
$ | 1,944 | $ | 3,947 | $ |
4,298 |
||||||
|
||||||||||||
Reconciliation of cash, cash equivalents, and restricted cash to the consolidated balance sheet |
||||||||||||
|
||||||||||||
Cash and cash equivalents |
$ | 143,949 | $ | 27,711 | $ |
26,538 |
||||||
Restricted cash included in other assets, noncurrent |
422 | 644 |
606 |
|||||||||
|
||||||||||||
Total cash, cash equivalents, and restricted cash |
$ | 144,371 | $ | 28,355 | $ |
27,144 |
F - 8
a. |
Use of Estimates:
|
b. |
Financial Statements in U.S. Dollars:
|
c. |
Principles of Consolidation:
|
d. |
Cash and Cash Equivalents:
|
e. |
Restricted Cash:
|
f. |
Trade Receivables:
|
g. |
Property and Equipment, net:
|
Years
|
||
Computers and peripheral equipment
|
3
|
|
Office furniture and equipment
|
7-15
|
|
Leasehold improvements
|
Over the shorter of the related lease period or the life of the asset
|
h. |
Impairment of Long-Lived Assets:
|
i. |
Intangible Assets, net:
|
Years
|
||
Customer relationships
|
7-9
|
|
Technology
|
5-8
|
|
Tradename
|
10
|
j. |
Goodwill:
|
k. |
Leases:
|
l. |
Warrants to Purchase Preferred and Common Stock:
|
m. |
Severance Pay:
|
n. |
Israeli Employees Defined Contribution Plan:
|
o. |
Deferred Offering Costs:
|
p. |
Revenue Recognition:
|
1) Identify the contract with a customer
|
2) Identify the performance obligations in the contract
|
3) Determine the transaction price
|
4) Allocate the transaction price to performance obligations in the contract
|
5) Recognize revenue when or as the Company satisfies a performance obligation
|
q. |
Cost of Revenue:
|
r. |
Research and Development Costs:
|
s. |
Internal-Use Software:
|
t. |
Advertising Costs:
|
u. |
Stock-Based Compensation:
|
v. |
Business Combination:
|
w. |
Income Taxes:
|
x. |
Net Loss per Share Attributable to Common Stockholders:
|
y. |
Concentration of Credit Risks:
|
Year ended
December 31,
|
||||||||||||
2021
|
2020
|
2019
|
||||||||||
Customer A (Media and Telecom)
|
|
)
|
11.60
|
%
|
12.01
|
%
|
z. |
Fair Value of Financial Instruments:
|
Level 1 - |
Valuations based on quoted prices in active markets for identical assets that the Company has the ability to access. Valuation adjustments and block discounts are not applied to Level 1 instruments. Since valuations are based on quoted prices that are readily and regularly available in an active market, valuation of these products does not entail a significant degree of judgment.
|
Level 2 - |
Valuations based on one or more quoted prices in markets that are not active or for which all significant inputs are observable, either directly or indirectly.
|
Level 3 - |
Valuations based on inputs that are unobservable and significant to the overall fair value measurement.
|
aa. |
Legal Contingencies:
|
ab. |
Recently Adopted Pronouncements:
|
ac. |
Recent Accounting Guidance Not Yet Adopted:
|
NOTE 3: ACQUISITIONS (Cont.)
The Company accounted for this transaction as a business combination and allocated the purchase consideration to assets acquired and liabilities assumed based on preliminary estimated fair values, as presented in the following table:
Amount
|
||||
Common stock
|
$
|
2,578
|
||
Warrant to common stock
|
1,221
|
|||
Total purchase consideration
|
$
|
3,799
|
||
Goodwill
|
$
|
1,689
|
||
Identified intangible assets
|
2,483
|
|||
Net liabilities assumed, net of cash acquired
|
(756
|
)
|
||
Cash acquired
|
383
|
|||
Total
|
$
|
3,799
|
Goodwill of $1,689, none of which is deductible for tax purposes, was recorded in connection with the Newrow acquisition, and was primarily attributed to synergies arising from the acquisition and the value of the acquired workforce. The goodwill was allocated to the Enterprise, Education and Technology segment.
The following table presents details of the identified intangible assets acquired:
Fair Value |
Estimated Useful Life | |||||||
Developed technology | $ | 2,130 | 5 years | |||||
Customers relationship | 353 | 7 years | ||||||
$ | 2,483 |
Transaction costs incurred by the Company in connection with the Newrow acquisition were approximately $91 during the year ended December 31, 2020, and were recorded within general and administrative expenses in the consolidated statements of operations.
December 31,
|
||||||||
2021
|
2020
|
|||||||
Prepaid expenses
|
$
|
3,858
|
$
|
2,086
|
||||
Government institutions
|
576
|
335
|
||||||
Deposit
|
564
|
292
|
||||||
Other
|
112
|
56
|
||||||
$
|
5,110
|
$
|
2,769
|
|
|
December 31, | ||||||
2021
|
2020
|
|||||||
Cost:
|
||||||||
Computers and peripheral equipment
|
$
|
3,668
|
$
|
3,656
|
||||
Office furniture and equipment
|
745
|
679
|
||||||
Leasehold improvements
|
513
|
516
|
||||||
Capital leases of computers and peripheral equipment
|
253
|
253
|
||||||
Internal use software
|
6,980
|
2,142
|
||||||
12,159
|
7,246
|
|||||||
Accumulated depreciation
|
$
|
(2,656
|
)
|
$
|
(3,099
|
)
|
||
Depreciated cost
|
$
|
9,503
|
$
|
4,147
|
NOTE 6: |
OTHER ASSETS, NONCURRENT |
|
December 31, | |||||||
|
2021 |
2020 |
||||||
|
||||||||
Restricted cash |
$ | 422 | $ | 644 | ||||
Severance pay fund |
1,968 | 1,673 | ||||||
Issuance costs |
- | 1,082 | ||||||
Other |
153 | 165 | ||||||
|
||||||||
|
$ | 2,543 | $ | 3,564 |
a. |
Intangible Assets:
|
|
December 31, 2021 | |||||||
|
Weighted average remaining useful life (in years) |
Balance |
||||||
Gross carrying amount: |
||||||||
Technology |
3.25 | $ | 4,700 | |||||
Customer relationship |
3.87 | 2,419 | ||||||
Tradename |
1.42 | 980 | ||||||
|
||||||||
|
8,099 | |||||||
Accumulated amortization and impairments: |
||||||||
Technology |
(3,323 | ) | ||||||
Customer relationship |
(2,049 | ) | ||||||
Tradename |
(818 | ) | ||||||
|
||||||||
|
(6,190 | ) | ||||||
|
||||||||
Intangible assets, net |
$ | 1,909 |
|
December 31, 2020 | |||||||
|
Weighted average remaining useful life (in years) |
Balance |
||||||
Gross carrying amount: |
||||||||
Technology |
3.98 | $ | 4,700 | |||||
Customer relationship |
3.74 | 2,340 | ||||||
Tradename |
2.42 | 980 | ||||||
|
||||||||
|
8,020 | |||||||
Accumulated amortization and impairments: |
||||||||
Technology |
(2,759 | ) | ||||||
Customer relationship |
(1,706 | ) | ||||||
Tradename |
(720 | ) | ||||||
|
||||||||
|
(5,185 | ) | ||||||
|
||||||||
Intangible assets, net |
$ | 2,835 |
During the year ended December 31, 2021, 2020 and 2019, the Company recorded amortization expenses in the amount of $1,005, $917 and $630, respectively, included in cost of revenue and sales and marketing expenses in the statements of operations.
NOTE 7: GOODWILL AND INTANGIBLE ASSETS, NET (Cont.)
b. |
The estimated future amortization expense of intangible assets as of December 31, 2021, is as follows: |
|
December 31, |
|||
|
||||
2022 |
$ | 666 | ||
2023 |
554 | |||
2024 |
478 | |||
2025 |
148 | |||
2026 |
50 | |||
2027 |
13 | |||
|
||||
|
$ | 1,909 |
c. |
In April 2018, the Company acquired some of the assets of Rapt Media, Inc. (the "Assets") for a consideration that varied depending on the gains that the Assets derived during a three-year period (the “Period”) following the closing date of the purchase of the Assets (the "Transaction").
The Transaction was accounted for as an asset acquisition. The Company recognized an asset and liability simultaneously when revenue derived from the Assets was recognized. The useful life of the Assets is four years from the Transaction's closing date.
The Period ended in April 2021, when up to that date, the Company had capitalized an amount of $595.
During the years ended December 31, 2021, 2020 and 2019, the Company capitalized $79, $163 and $202, respectively, with respect to the Transaction. |
NOTE 7: GOODWILL AND INTANGIBLE ASSETS, NET (Cont.)
d. |
Changes in goodwill for the years ending December 31, 2021, 2020 and 2019, were as follows: |
|
Enterprise, Education and Technology |
Media and Telecom |
Total |
|||||||||
|
||||||||||||
Balance as of January 1, 2019 |
$ | - | $ | 9,381 | $ | 9,381 | ||||||
|
||||||||||||
Additions |
- | - | - | |||||||||
|
||||||||||||
Balance as of January 1, 2020 |
- | 9,381 | 9,381 | |||||||||
|
||||||||||||
Additions |
1,689 |
- |
1,689 |
|||||||||
Balance as of January 1, 2021 |
1,689 |
9,381 |
11,070 |
|||||||||
Additions |
- | - | - | |||||||||
|
||||||||||||
Balance as of December 31, 2021 |
$ | 1,689 | $ | 9,381 | $ | 11,070 |
Since the Company's inception, no goodwill impairment charges were recorded.
NOTE 8: |
LONG-TERM LOAN |
a. |
In February 2011, the Company entered into a long-term loan and security agreement with a bank (the "2011 Loan Agreement"). During the years 2012-2019 the Company entered into several modifications, pursuant to which the long-term credit line was increased to an amount equal to $20,000 out of which the Company drew an amount of $18,000. Loan repayment date was extended from February 2017 to February 2020 in one installment. |
In February 2020 the Company drew an additional amount of $2,000 as part of the Ninth Modification to the 2011 Loan Agreement.
The outstanding principal amount accrued interest at a floating per annum rate equal to the prime rate.
As of December 31, 2020, the Company's outstanding loan balance was $20,000.
b. |
In April 2012, the Company entered into a long-term loan and security agreement (the "Additional Loan Agreement"), which provided the Company a long-term line of credit. During the years 2012-2018 the Company entered into three modifications to the agreement, pursuant to which the long-term credit line was increased to an amount equal to $30,000. The Company used the entire credit line pursuant to which the loan repayment date was extended to November 2020. Pursuant to the last amendment, the loan is to be repaid in 36 monthly equal installments. |
The outstanding principal amount accrued interest at a floating per annum rate equal to four and a half percentage (4.5%) points above the prime rate, subject to a 9.50% floor and a 12.00% maximum.
As of December 31, 2020, the Company's outstanding loan balance under the Additional Loan Agreement was $28,160.
c. |
In January 2021, the Company refinanced all amounts outstanding under the existing loan agreements, terminated all outstanding commitments, and entered into a new credit agreement (the “Credit Agreement”) with an existing lender, which provides for a new senior secured term loan facility in the aggregate principal amount of $40,000 (the “Term Loan Facility”) and a new senior secured revolving credit facility in the aggregate principal amount of $10,000 (the “Revolving Credit Facility” and, together with the Term Loan Facility, the “Credit Facilities”). |
In June 2021, the Company entered into an amendment to the Credit Agreement (the “First Amendment”). Pursuant to the First Amendment, the Company borrowed an additional aggregate principal amount of $12,500 and increased commitments under the Revolving Credit Facility to $35,000.
NOTE 8: LONG-TERM LOAN (Cont.)
In December 2021, the Company repaid in full its outstanding principal amount under the Revolving Credit Facility. As of December 31, 2021, the total commitments under the Revolving Credit Facility are available for future borrowings.
Borrowings under the Credit Facilities are subject to interest, determined as follows: (a) Eurodollar loans accrue interest at a rate per annum equal to the Eurodollar rate plus a margin of 3.50% (the Eurodollar rate is calculated based on the Credit Agreement, subject to a 1.00% floor, divided by 1.00 minus the maximum effective reserve percentage for Eurocurrency funding), and (b) Alternate Base Rate (“ABR”) loans accrue interest at a rate per annum equal to the ABR plus a margin of 2.50% (ABR is equal to the highest of (i) the prime rate and (ii) the Federal Funds Effective Rate plus 0.50%, subject to a 2.00% floor). As of December 31, 2021, the current rate of interest under the Credit Facilities was equal to a rate per annum of 4.50%, consisting of the 1.00% floor and the margin of 3.50%.
The Term Loan Facility is payable in consecutive quarterly installments on the last day of each fiscal quarter in an amount equal to (i) $250 for installments payable on April 1, 2021, through December 31, 2021, (ii) $750 for installments payable on March 31, 2022 through December 31, 2022, and (iii) $1,500 for installments payable on and after March 31, 2023. The remaining unpaid balance on the Term Loan Facility is due and payable on January 14, 2024, together with accrued and unpaid interest on the principal amount to be paid to, but excluding, the payment date. Amounts outstanding under the Credit Facilities may be voluntarily prepaid at any time and from time to time, in whole or in part, without premium or penalty.
d. |
Under the terms of the Credit Facilities, the Company is obligated to maintain certain covenants as defined therein. As of December 31, 2021, the Company met these covenants. |
e. |
The aggregate principal annual maturities according to the Credit Facilities agreements are as follows: |
Year ending December 31, |
||||
|
||||
2022 |
$ | 3,000 | ||
2023 |
6,000 | |||
2024 |
30,000 | |||
|
||||
|
$ | 39,000 |
f. |
The carrying amounts of the loans approximate their fair value.
|
|
December 31, | |||||||
|
2021 |
2020 |
||||||
|
||||||||
Accrued expenses |
$ | 7,240 | $ | 4,687 | ||||
Accrued taxes |
9,525 | 4,984 | ||||||
Other |
1,584 | 1,580 | ||||||
|
||||||||
|
$ | 18,349 | $ | 11,251 |
NOTE 10: |
COMMITMENTS AND CONTINGENCIES
|
a. |
Lease Commitments: |
|
Rental of premises |
|||
|
||||
2022 |
$ | 1,317 | ||
2023 |
788 | |||
2024 |
806 | |||
2025 |
862 | |||
2026 |
919 | |||
2027 |
548 | |||
|
||||
Total |
$ | 5,240 |
Total rent expenses for the years ended December 31, 2021, 2020 and 2019 were $2,278, $2,152 and $2,121, respectively.
During the fourth quarter of 2021, the Company entered into a non-cancelable operating lease agreement for an office that contains approximately 13,815 square feet in New York, New York (the "Lease"). The Lease commenced in January 2022, after the balance sheet date. Future payments associated with the Lease are reflected in the table above. The Lease will increase the right-of-use asset and corresponding lease liability in accordance with ASC 842.
NOTE 10: |
COMMITMENTS AND CONTINGENCIES (Cont.)
|
b. |
Purchase Commitments: |
Year ending December 31, |
||||
|
||||
2022 |
$ | 13,427 | ||
2023 |
12,166 | |||
2024 |
22,585 | |||
2025 |
13,000 | |||
2026 |
14,250 | |||
|
||||
Total purchase commitment |
$ | 75,428 |
NOTE 11: |
REVENUES FROM CONTRACTS WITH CUSTOMERS
|
a. |
The following tables presents disaggregated revenue by category: |
Year ended December 31, 2021 |
||||||||||||||||
Enterprise, Education
and Technology
|
Media and Telecom
|
|||||||||||||||
Amount
|
Percentage of revenue
|
Amount
|
Percentage of revenue
|
|||||||||||||
Subscription
|
$
|
108,842
|
91.5
|
%
|
$
|
36,124
|
78.4
|
%
|
||||||||
Professional services
|
10,090
|
8.5
|
%
|
9,960
|
21.6
|
%
|
||||||||||
$
|
118,932
|
100
|
%
|
$
|
46,084
|
100
|
%
|
NOTE 11: |
REVENUES FROM CONTRACTS WITH CUSTOMERS (Cont.)
|
Year ended December 31, 2020 |
||||||||||||||||
Enterprise, Education
and Technology
|
Media and Telecom
|
|||||||||||||||
Amount
|
Percentage of revenue
|
Amount
|
Percentage of revenue
|
|||||||||||||
Subscription
|
$
|
74,473
|
92.6
|
%
|
$
|
29,591
|
74.0
|
%
|
||||||||
Professional services
|
5,976
|
7.4
|
%
|
10,400
|
26.0
|
%
|
||||||||||
$
|
80,449
|
100
|
%
|
$
|
39,991
|
100
|
%
|
|
Year ended December 31, 2019 | ||||||||||||||||
|
Enterprise, Education
and Technology |
Media and Telecom
|
|||||||||||||||
|
Amount |
Percentage of revenue |
Amount |
Percentage of revenue |
|||||||||||||
|
|||||||||||||||||
Subscription |
$ | 61,376 | 94.6 |
% |
$ |
23,349 | 71.8 | % | |||||||||
Professional services |
3,463 | 5.4 |
% |
9,161 | 28.2 | % | |||||||||||
|
|||||||||||||||||
|
$ | 64,839 | 100 |
% |
$ |
32,510 | 100 | % |
b. |
Contract Balances: |
Contract liabilities consist of deferred revenue. Revenue is deferred when the Company invoices in advance of performance under a contract. The current portion of the deferred revenue balance is recognized as revenue during the 12-month period after the balance sheet date.
The noncurrent portion of the deferred revenue balance is recognized as revenue following the 12-month period after the balance sheet date.
Substantially all the revenue that was included in the deferred revenue, current as of January 1, 2021, was recognized as revenue during 2021.
c. |
Remaining Performance Obligations:
|
NOTE 11: |
REVENUES FROM CONTRACTS WITH CUSTOMERS (Cont.)
|
d. |
Costs to Obtain a Contract:
|
|
Year ended December 31, |
|||||||||||
|
2021 |
2020 |
2019 |
|||||||||
|
||||||||||||
Beginning balance |
$ | 17,683 | $ | 9,015 | $ | 5,467 | ||||||
Additions to deferred contract acquisition costs during the period |
15,594 | 11,997 | 5,926 | |||||||||
Amortization of deferred contract acquisition costs |
(7,003 | ) | (3,329 | ) | (2,378 | ) | ||||||
|
||||||||||||
Ending balance |
$ | 26,274 | $ | 17,683 | $ | 9,015 | ||||||
|
||||||||||||
Deferred contract acquisition costs, current |
$ | 7,671 | $ | 4,788 | $ | 2,603 | ||||||
Deferred contract acquisition costs, noncurrent |
18,603 | 12,895 | 6,412 | |||||||||
|
||||||||||||
Total deferred costs to obtain a contract |
$ | 26,274 | $ | 17,683 | $ | 9,015 |
e. |
Costs to Fulfill a Contract
|
The following table represents a roll forward of costs to fulfill a contract:
|
Year ended December 31, |
|||||||||||
|
2021 |
2020 |
2019 |
|||||||||
|
||||||||||||
Beginning balance |
$ | 4,041 | $ | 3,993 | $ | 4,241 | ||||||
Additions to deferred costs to fulfill a contract during the period |
2,457 | 950 | 664 | |||||||||
Amortization of deferred costs to fulfill a contract |
(1,072 | ) | (902 | ) | (912 | ) | ||||||
|
||||||||||||
Ending balance |
$ | 5,426 | $ | 4,041 | $ | 3,993 | ||||||
|
||||||||||||
Deferred fulfillment costs, current |
$ | 1,408 | $ | 1,060 | $ | 901 | ||||||
Deferred fulfillment costs, noncurrent |
4,018 | 2,981 | 3,092 | |||||||||
|
||||||||||||
Total deferred costs to fulfill a contract |
$ | 5,426 | $ | 4,041 | $ | 3,993 |
NOTE 12: |
FAIR VALUE MEASUREMENTS
|
a. |
In July 2016, as part of the Company's stock and warrant purchase agreement with a new investor, the Company issued the new investor a warrant to purchase 7,146,490 shares of common stock of the Company (subject to certain adjustments, as described below) with an exercise price of $0.0001 per share. The warrant expires in July 2026. |
The warrant is exercisable immediately prior to the occurrence of a Triggering Event (as such term is defined in the warrant agreement), or in connection with an exercise of co-sale rights. If the warrant is exercised in connection with a Liquidation Event or Qualified IPO (each as defined in the warrant agreement), the number of shares issuable upon such exercise will be subject to certain adjustments based on the equity valuation implied by such Liquidation Event or Qualified IPO.
In addition, the warrant has a redemption right which entitles the holder, at its sole discretion, to redeem the warrant after the fifth anniversary from the issuance date.
b. |
In October 2015, as part of the Second Modification to the Additional Loan Agreement, the Company issued the lender a warrant to purchase 32,841 shares of Series E redeemable convertible preferred stock with an exercise price of $15.223 per share. The warrant expires in October 2025. |
c. |
In 2014, 2012 and 2011, the Company issued warrants to purchase 68,965 shares of Series E redeemable convertible preferred stock with an exercise price of $ 10.15 per share, 56,285 shares of Series D redeemable convertible preferred stock with an exercise price of $ 5.33 per share and 31,414 shares of Series C redeemable convertible preferred stock with an exercise price of $ 3.82 per share, respectively. As part of the third amendment to the loan agreement, the expiration date of the preferred D and E warrants have been extended to October 2025. |
d. |
The above-mentioned transactions were accounted for in accordance with ASC 815-40, "Derivatives and Hedging - Contracts in Entity`s Own Equity," ("ASC 815") and ASC 480-10, "Distinguishing Liabilities from Equity" ("ASC 480"). Prior to the IPO, the warrants were recorded as a liability in the Company's balance sheet and measured at fair value at each reporting date. |
e. |
On March 26, 2020, as part of Newrow acquisition, the Company issued to Newrow's former stockholders a warrant to purchase 613,255 shares of common stock subject to certain performance target (the “Newrow Warrant"). The Newrow Warrant was recorded as a liability in the Company's balance sheet and was measured at fair value at each interim reporting date. During 2020, the Company recorded remeasurement expenses related to the Newrow Warrant in the amount of $1,836. During November 2020, the performance target was achieved, and the Newrow Warrant was reclassified to stockholders' equity (deficit). |
NOTE 12: FAIR VALUE MEASUREMENTS (Cont.)
f. |
During the years ended December 31, 2021, 2020 and 2019, the Company recorded financial expenses from changes in the warrants' fair value in the amount of $15,046, $41,505 and $5,300 (see also Note 2aa), respectively. |
Prior to the IPO, the Company measured the warrants that were classified as a liability at fair value by applying the OPM in each reporting period until they are exercised or expired, with changes in fair values being recognized in the Company's consolidated statement of operations as financial income or expenses.
The key assumptions used in the OPM for the valuation of the warrants upon re- measurement were as follows:
|
2020 |
2019 |
||||||
|
||||||||
Volatility
|
65.23 |
% | 48.50 | % | ||||
Risk-free interest rate |
0.09 | % | 1.39 | % | ||||
Dividend yield |
- | % | - | % | ||||
Expected life (years) |
0.405 | 1.5 |
(1) |
Dividend yield - was based on the fact that the Company has not paid dividends to its stockholders in the past and does not expect to pay dividends to its stockholders in the foreseeable future. |
(2) |
Expected volatility - was calculated based on actual historical stock price movements of companies in the same industry over the term that is equivalent to the expected term of the option. |
(3) |
Risk-free interest - based on yield rate of non-index linked U.S. Federal Reserve treasury stock. |
(4) |
Expected life - the expected life was based on the expected maturity date of the warrants. |
December 31, 2020
|
||||||||||||||||
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
Warrants to purchase preferred and common stock
|
$
|
-
|
$
|
-
|
$
|
56,780
|
$
|
56,780
|
NOTE 12: FAIR VALUE MEASUREMENTS (Cont.)
Year ended December 31, |
||||||||||||
2021 |
2020 |
2019 | ||||||||||
|
||||||||||||
Balance at January 1 |
$ | 56,780 | $ | 17,111 | $ |
11,811 |
||||||
Issuance of warrants |
- | 1,221 | - | |||||||||
Reclassification of warrant to common stocks to equity |
- | (3,057 | ) | - | ||||||||
Reclassification of warrant to preferred stocks to mezzanine equity |
(1,149 | ) | - | - | ||||||||
Change in fair value of warrants |
15,046 | 41,505 | 5,300 | |||||||||
Conversion of warrants to common stock upon initial public offering |
(70,677 | ) | - |
- |
||||||||
|
||||||||||||
Balance at December 31 |
$ | - | $ | 56,780 | $ | 17,111 |
NOTE 13: |
CONVERTIBLE AND REDEEMABLE CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS' EQUITY (DEFICIT) |
a. |
Convertible and Redeemable Convertible Preferred Stock: |
Upon the closing of the Company’s IPO, Series A, B, C, D, D-1 and E of its convertible and redeemable convertible preferred stock automatically converted into 68,325,487 shares of common stock after giving effect to certain adjustments in connection with the 1-to-4.5 forward stock split (the “Stock Split”, see paragraph {d} “Stock Split” within this Note for further information).
With respect to Series F redeemable convertible preferred stock, the mechanism of its conversion was determined using a price per share equal to 102% of the offering price of $10.00 per share. As a result, the Company issued 7,937,455 shares of common stock, after giving effect to the Stock Split.
As of December 31, 2021, there were no shares of convertible and redeemable convertible preferred stock issued and outstanding.
In connection with the IPO, the Company amended and restated its Certificate of Incorporation to change the authorized preferred stock to 20,000,000 shares of preferred stock, all with a par value of $0.0001 per share.
NOTE 13: |
CONVERTIBLE AND REDEEMABLE CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS' EQUITY (DEFICIT) (Cont.) |
Composition of convertible and redeemable convertible preferred stock capital of $0.0001 as of December 31, 2020:
December 31, 2020 |
||||||||||||
Authorized
|
Issued and outstanding
|
Aggregate liquidation preference
|
||||||||||
Number of shares
|
||||||||||||
Series A Preferred stock
|
1,043,778
|
1,043,778
|
$
|
1,921
|
||||||||
Series B Preferred stock
|
3,240,085
|
3,240,085
|
12,631
|
|||||||||
Series C Preferred stock
|
3,434,556
|
3,403,141
|
18,110
|
|||||||||
Series D Preferred stock
|
2,870,544
|
2,814,258
|
17,287
|
|||||||||
Series D-1 Preferred stock
|
714,286
|
714,286
|
4,354
|
|||||||||
Series E Preferred stock
|
4,042,693
|
3,940,885
|
40,000
|
|||||||||
Series F Preferred stock
|
1,666,667
|
1,666,667
|
93,043
|
|||||||||
Convertible and redeemable convertible Preferred stock
|
17,012,609
|
16,823,100
|
$
|
187,346
|
b. |
Common Stock: |
NOTE 13: |
CONVERTIBLE AND REDEEMABLE CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS' EQUITY (DEFICIT) (Cont.) |
c. |
Receivables on Account of Stock:
|
In March 2021, the loans were fully forgiven. Following the forgiveness of the loans, the Company recorded an expense for the year ended December 31, 2021, in the amount of $1,724 included in other operating expenses in the consolidated statement of operations. The amount included the tax gross-up expense that was paid by the Company following the forgiveness.
d. |
Equity Incentive Plans:
|
Under the Company's 2007 U.S. and Israeli Stock Option Plans ("the 2007 Plans"), options were granted to officers, directors, employees, advisors and consultants of the Company or its subsidiaries.
In 2017, the Company adopted a new equity incentive plan, the "2017 Equity Incentive Plan" (the "2017 Plan" and together with the 2007 Plans, the "Old Plans"), and extended the term of the 2007 Israeli Stock Option Plan and the term of the options already granted thereunder for an additional ten-year period.
Each option granted under the Old Plans is exercisable until the earlier of ten years (or 20 years if granted under the 2007 Israeli Stock Option Plan) from the date of the grant of the option. The options vest primarily over a four year period. Any options that are forfeited or not exercised before expiration become available for future grants.
NOTE 13: |
CONVERTIBLE AND REDEEMABLE CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS' EQUITY (DEFICIT) (Cont.) |
Following the Company’s IPO, no additional awards will be granted under the Old Plans. However, the Old Plans will continue to govern the terms and conditions of the outstanding awards previously granted under the Old Plans.
2021 Incentive Award Plan
Effective upon the effectiveness of the registration statement for the IPO, the Company adopted the 2021 Incentive Award Plan (the “2021 Plan”, and together with the Old Plans, the "Plans"). The 2021 Plan provides for the grant of stock options, stock appreciation rights, restricted stock, RSUs, and other stock or cash-based awards to the Company’s officers, directors, employees, advisors, and consultants. A total of 8,500,000 shares of the Company’s common stock were initially reserved for issuance pursuant to the 2021 Plan. In addition, the number of shares of common stock reserved for issuance under the 2021 Plan includes certain shares of common stock subject to awards under the Old Plans, in the case of certain occurrences such as expirations, terminations, exercise and tax-related withholding, or failures to vest.
The number of shares of common stock available for issuance under the 2021 Plan will also include an annual increase on the first day of each fiscal year beginning on January 1, 2022, equal to the lesser of:
• |
5% of the aggregate number of shares of common stock outstanding on the final day of the immediately preceding calendar year; and |
|
• |
Such smaller number of shares of common stock as is determined by the Board of Directors. |
Under the 2021 Plan, the exercise price of options granted is generally at least equal to the fair market value of the Company’s common stock on the date of grant. The term of the options generally may not exceed ten years. Additionally, the exercise price of any options granted to a 10% stockholder shall not be less than 110% of the fair market value of the common stock on the date of grant, and the term of such option grant shall not exceed five years.
NOTE 13: |
CONVERTIBLE AND REDEEMABLE CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS' EQUITY (DEFICIT) (Cont.) |
Stock Options
A summary of the Company's stock option activity with respect to options granted under the Plans is as follows:
Number of Options
|
Weighted
Average exercise price
|
Weighted remaining contractual term
(years) |
Aggregate
Intrinsic Value |
|||||||||||||
Outstanding as of January 1, 2021
|
31,981,404
|
$
|
3.86
|
7.72
|
$
|
100,495
|
||||||||||
Granted
|
2,552,985
|
$ |
4.38
|
|||||||||||||
Exercised
|
(863,041
|
)
|
$ |
1.59
|
$ |
5,437
|
||||||||||
Forfeited
|
(968,385
|
)
|
$ |
3.25
|
||||||||||||
Outstanding as of December 31, 2021 |
32,702,963
|
$
|
3.98
|
8.34
|
$
|
38,894
|
||||||||||
Exercisable options at end of the year |
17,906,181
|
$
|
1.53
|
7.80
|
$
|
32,778
|
The fair value of each service-based award is estimated on the date of grant using the Black-Scholes model that uses the assumptions noted in the following table:
|
2021 |
2020 |
2019 |
||||||||||
|
|||||||||||||
Expected volatility |
62 | % | 50 | % | 50 | % | |||||||
Risk-free interest rate |
1.31% - 1.34 | % | 0.8% - 0.4 | % | 1.7%-2.6 | % | |||||||
Dividend yield |
- | % | - | % | - | % | |||||||
Expected life (years) |
5.81 | 5.83 | 5.93 |
These assumptions and estimates were determined as follows:
(1) |
Fair value of common stock – Prior to the IPO, the fair value was determined by the Company's Board of Directors, with input from management and assisted by valuation reports prepared by a third-party valuation specialist. After the IPO, the fair value of the common stock underlying the options was the Company’s closing stock price on the Nasdaq Global Select Market on the grant date. |
|
(2) |
Risk-free interest rate - The risk-free rate for the expected term of the options is based on the yields of U.S. Treasury securities with maturities appropriate for the expected term of the employee share option awards. |
|
(3) |
Expected life - The expected life represents the period that options are expected to be outstanding. For option grants that are considered to be "plain vanilla," the Company determines the expected term using the simplified method. The simplified method deems the term to be the average of the time-to-vesting and the contractual life of the options. |
NOTE 13: |
CONVERTIBLE AND REDEEMABLE CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS' EQUITY (DEFICIT) (Cont.) |
(4) |
Expected volatility - Since the Company has no trading history of its ordinary shares, the expected volatility is derived from the average historical share volatilities of several unrelated public companies within the Company's industry that the Company considers to be comparable to its own business over a period equivalent to the option's expected term. |
|
(5) |
Expected dividend yield - The Company has never declared or paid any cash dividends and does not presently plan to pay cash dividends in the foreseeable future. As a result, an expected dividend yield of zero percent was used. |
The weighted average grant-date fair value of the service-based awards granted in the years ended December 31, 2021, 2020 and 2019 was $2.45, $3.80 and $1.13 per option, respectively. The total grant-date fair value of the service-based awards that vested during the years ended December 31, 2021, 2020 and 2019, was $13,152, $3,615 and $2,377, respectively. The aggregate intrinsic value of options exercised during the years ended December 31, 2020 and 2019, was $8,842 and $837, respectively.
The fair value of each market-based award is estimated on the date of grant using the Monte Carlo model that uses the assumptions noted in the following table:
|
2020 |
|||
|
||||
Expected volatility |
41 | % | ||
Risk-free interest rate |
0.94 | % | ||
Dividend yield |
- | % |
(1) |
Expected volatility - Because the Company had no trading history of its shares of common stock, the expected volatility was derived from the average historical share volatilities of several unrelated public companies within the Company's industry that the Company considers to be comparable to its own business over a period equivalent to the option's expected term. |
|
(2) |
Risk-free interest rate - The risk-free rate for the expected term of the options is based on the yields of U.S. Treasury securities with maturities appropriate for the expected term of the employee share option awards. |
The weighted average fair value of the market-based awards granted in the year ended December 31, 2020, was $2.26 per option. These costs are expected to be recognized over a weighted-average period of approximately five and a half years from December 2020.
NOTE 13: |
CONVERTIBLE AND REDEEMABLE CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS' EQUITY (DEFICIT) (Cont.) |
RSUs
The following table summarizes the RSU activity for the year ended December 31, 2021:
|
RSUs |
Weighted Average |
||||||
Outstanding as of December 31, 2020 |
- | - | ||||||
RSUs granted |
4,945,721 | $ | 4.38 | |||||
RSUs vested |
(13,500 | ) | $ | 4.38 | ||||
RSUs forfeited |
(7,804 | ) | $ | 4.38 | ||||
Unvested and Outstanding as of December 31, 2021 |
4,924,417 | $ | 4.38 |
Stock-Based Compensation Expense
The stock-based compensation expense by line item in the accompanying consolidated statement of operations is summarized as follows:
|
Year ended December 31, | |||||||||||
|
2021 |
2020 |
2019 |
|||||||||
|
||||||||||||
Cost of revenue |
$ | 877 | $ | 335 | $ | 218 | ||||||
Research and development |
2,798 | 1,251 | 617 | |||||||||
Sales and marketing |
2,173 | 1,639 | 329 | |||||||||
General and administrative |
11,217 | 1,889 | 1,158 | |||||||||
|
||||||||||||
Total expenses |
$ | 17,065 | $ | 5,114 | $ | 2,322 |
As of December 31, 2021, there were $62,275 of total unrecognized compensation cost related to non-vested stock-based compensation arrangements granted under the Plans. These costs are expected to be recognized over a weighted-average period of approximately three years.
e. |
Stock Split:
|
NOTE 14: | INCOME TAXES |
The Company's subsidiaries are separately taxed under the domestic tax laws of the jurisdiction of incorporation of each entity.
a. |
Loss before taxes on income is comprised as follows: |
|
Year ended December 31, | |||||||||||
|
2021 |
2020 |
2019 |
|||||||||
|
||||||||||||
Domestic |
$ | 75,259 | $ | 67,540 | $ | 20,882 | ||||||
Foreign |
(22,478 | ) | (12,330 | ) |
(6,914 |
) | ||||||
|
||||||||||||
Loss before taxes on income |
$ | 52,781 | $ | 55,210 | $ | 13,968 |
The provision for income taxes was as follows:
|
Year ended December 31, | |||||||||||
|
2021 |
2020 |
2019 |
|||||||||
|
||||||||||||
Federal |
$ | - | $ | - | $ | - | ||||||
State |
65 | 57 | 43 | |||||||||
Foreign |
6,505 | 3,496 | 1,561 | |||||||||
|
||||||||||||
Total provision for income taxes |
$ | 6,570 | $ | 3,553 | $ | 1,604 |
b. |
Deferred Income Taxes: |
Deferred income taxes reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. As of December 31, 2021 and 2020, the Company has provided a full valuation allowance in respect of deferred tax assets. Management currently believes that it is more likely than not that the deferred tax regarding the tax loss carry forwards and other temporary differences will not be realized in the foreseeable future.
NOTE 14: | INCOME TAXES (Cont.) |
Significant components of the Company's deferred tax assets are as follows:
December 31,
|
||||||||
2021
|
2020
|
|||||||
Deferred tax assets:
|
||||||||
Net operating losses carryforward
|
$
|
76,950
|
$
|
60,905
|
||||
Disallowed business interest expense
|
|
4,404
|
|
3,571
|
||||
Other temporary differences
|
2,448
|
2,337
|
||||||
Deferred tax assets before valuation allowance
|
83,802
|
66,813
|
||||||
Valuation allowance
|
(75,051
|
)
|
(61,588
|
)
|
||||
Total deferred tax assets
|
$
|
8,751
|
$
|
5,225
|
||||
Deferred tax liabilities:
|
||||||||
Acquired Intangible Assets
|
(696
|
)
|
(664
|
)
|
||||
Deferred contract costs
|
(6,607
|
)
|
(4,561
|
)
|
||||
Property and equipment
|
(1,448
|
)
|
-
|
|||||
Total deferred tax liabilities
|
$
|
(8,751
|
)
|
$
|
(5,225
|
)
|
||
Deferred tax assets, net
|
$
|
-
|
$
|
-
|
c. |
Net Operating Losses Carry Forward: |
NOTE 14: | INCOME TAXES (Cont.) |
d. |
A reconciliation of the Company's theoretical income tax expense to actual income tax expense is as follows: |
|
Year ended December 31, | |||||||||||
|
2021 |
2020 |
2019 |
|||||||||
|
||||||||||||
Loss before tax as reported at the consolidated statement of operations |
$ | 52,781 | $ | 55,210 | $ | 13,968 | ||||||
|
||||||||||||
Statutory tax rate |
21 | % | 21 | % | 21 | % | ||||||
|
||||||||||||
Theoretical tax benefit
|
$ | (11,084 | ) | $ | (11,594 | ) | $ | (2,933 | ) | |||
|
||||||||||||
Non-deductible expenses and other permanent differences |
403 | 269 | 235 | |||||||||
Remeasurement of warrants to fair value |
3,160 | 8,716 | 1,113 | |||||||||
Share-based compensation |
3,651 | 1,081 | 517 | |||||||||
Change in valuation allowance |
13,232 | 3,300 | 2,636 | |||||||||
State taxes, net of federal benefit |
(3,700 |
) | - | - | ||||||||
Income tax at rate other than the U.S. statutory tax rate |
320 | 1,786 | 319 | |||||||||
Exchange rate differences |
(100 | ) | (113 | ) | (133 | ) | ||||||
Other |
688 | 108 | (150 | ) | ||||||||
|
||||||||||||
Total tax expenses |
$ | 6,570 | $ | 3,553 | $ | 1,604 |
NOTE 14: | INCOME TAXES (Cont.) |
e. |
The Tax Cuts and Jobs Act: |
On December 22, 2017, the U.S. enacted the Tax Cuts and Jobs Act, a comprehensive tax law that includes significant changes to the taxation of business entities. These changes include several key tax provisions, among others: (i) a permanent reduction to the statutory federal corporate income tax rate from 35% to 21% effective for tax years beginning after December 31, 2017; (ii) a partial limitation on the tax deductibility of business interest expenses; (iii) a shift of the U.S. taxation of multinational corporations from a tax on worldwide income to a territorial system (along with certain rules designed to prevent erosion of the U.S. income tax base) and (iv) a one-time deemed repatriation tax on accumulated offshore earnings held in cash and illiquid assets, with the latter taxed at a lower rate.
f. |
Tax Laws Applicable to the Company's Subsidiary in Israel: |
The Israeli corporate tax rate was 23% for the years ended December 31, 2021 and 2020. However, the effective tax rate payable by a company that derives income from a "Benefited Enterprise" or a "Preferred Enterprise" (as discussed below) may be considerably less. Capital gains derived by an Israeli company are generally subject to the prevailing corporate tax rate.
Tax benefits by virtue of the Law for the Encouragement of Capital Investments, 1959 ("the Investment Law"):
Until tax year 2014, Kaltura Israel utilized various tax benefits by virtue of the "Benefited Enterprise" status granted to its enterprise, pursuant to the Investment Law.
Kaltura Israel elected benefits under the alternative track of benefits according to which it was exempt from income tax in the first two years (from the date Kaltura Israel earned taxable income).
If a dividend is distributed out of tax exempt income earned by a Benefited Enterprise the amount distributed will be subject to corporate tax at the rate that would have otherwise been applicable on the Benefited Enterprise income. Dividends paid out of income attributed to a Beneficiary Enterprise are generally subject to withholding tax at source at the rate of 15% or such lower rate as may be provided in an applicable tax treaty.
As of December 31, 2021, approximately $607 was derived from tax exempt profits earned by Kaltura Israel's "Beneficiary Enterprise." The Company and its Board of Directors have determined that such tax-exempt income will not be distributed as dividends and intends to reinvest the amount of its tax-exempt income earned by Kaltura Israel. Accordingly, no provision for deferred income taxes has been provided on income attributable to Kaltura Israel's "Beneficiary Enterprise" as such income is essentially permanently reinvested.
NOTE 14: | INCOME TAXES (Cont.) |
If Kaltura Israel's retained tax-exempt income is distributed, the income would be taxed at the applicable corporate tax rate as if it had not elected the alternative tax benefits under the Investment Law and an income tax liability of up to $152 would be incurred as of December 31, 2021.
In 2011, new legislation amending the Investment Law was adopted. Under this new legislation, a unified corporate tax rate applied to all qualifying income generated by a "Preferred Company" through its Preferred Enterprise (as such terms are defined in the Investment Law) as of January 1, 2011.
Industrial Companies under the Preferred Enterprise status according to the new law as amended in July 2013, and starting January 1, 2014 are entitled to a uniform reduced corporate tax rate of 9% in areas in Israel designated as Development Zone A and 16% elsewhere in Israel.
The 2011 Amendment also provided transitional provisions to address companies already enjoying current benefits under the Investment Law. Under the transition provisions, the Company decided to irrevocably implement the new law, effective January 1, 2015.
Dividends distributed from income which is attributed to a “Preferred Enterprise” will be subject to withholding tax at source at the rate of 20% or such lower rate as may be provided in an applicable tax treaty.
Kaltura Israel's income from other sources is subject to tax at the regular Corporate Income rate.
g. |
As of December 31, 2021 and 2020, $2,355 and $1,803 of undistributed earnings held by the Company's foreign subsidiaries are designated as indefinitely reinvested. If these earnings were re-patriated to the US, they could be subject to income taxes and to an adjustment for foreign tax credits and foreign withholding taxes. |
h. |
Tax assessment: |
Generally, in U.S. federal and state taxing jurisdictions, tax periods in which certain loss and credit carryovers are generated remain open for audit until such time as the limitation period ends for the year in which such losses or credits are utilized. Kaltura Israel received final tax assessments through 2016 while the rest of the Company's subsidiaries did not have any final tax assessments as of December 31, 2021.
NOTE 14: | INCOME TAXES (Cont.) |
i. |
Uncertain tax position: |
A reconciliation of the opening and closing amounts of total unrecognized tax benefits is as follows:
|
Unrecognized Tax Benefits |
|||
|
||||
Balance as of January 1, 2019 |
$ | 2,006 | ||
Increases related to prior years' tax positions |
256 | |||
Increases related to current years' tax positions |
403 | |||
Balance as of December 31, 2019 |
2,665 | |||
|
||||
Increases related to prior years' tax positions |
311 | |||
Increases related to current years' tax positions |
887 | |||
|
||||
Balance as of December 31, 2020 |
3,863 | |||
|
||||
Decrease related to prior years' tax positions |
(107 | ) | ||
Increases related to current years' tax positions |
738 | |||
|
||||
Balance as of December 31, 2021 |
$ | 4,494 |
As of December 31, 2021 the total amount of gross unrecognized tax benefits was $4,494 and if recognized, would favorably impact the Company's effective tax rate.
The Company recognizes interest related to uncertain tax positions in income tax expense. For the years ended December 31, 2021, 2020 and 2019, the Company recorded $171, $90 and $97 of interest expenses accordingly related to uncertain tax positions.
The Company currently does not expect uncertain tax positions to change significantly over the next 12 months, except in the case of settlements with tax authorities, the likelihood and timing of which is difficult to estimate.
NOTE 15: |
SELECTED STATEMENT OF OPERATIONS DATA
|
|
Year ended December 31, |
|||||||||||
|
2021 |
2020 |
2019 |
|||||||||
|
||||||||||||
Financial income: |
||||||||||||
|
||||||||||||
Interest income |
$ | 5 | $ | 18 | $ | 133 | ||||||
|
||||||||||||
|
5 | 18 | 133 | |||||||||
Financial expenses: |
||||||||||||
|
||||||||||||
Bank fees |
530 | 370 | 326 | |||||||||
Remeasurement of warrants to fair value |
15,046 | 41,505 | 5,300 | |||||||||
Interest expense |
2,979 | 4,091 | 4,298 | |||||||||
Foreign currency translation adjustments, net |
1,136 | 666 | 1,292 | |||||||||
Other |
420 | 107 | 106 | |||||||||
|
||||||||||||
|
20,111 | 46,739 | 11,322 | |||||||||
|
||||||||||||
Financial expenses, net |
$ | 20,106 | $ | 46,721 | $ | 11,189 |
NOTE 16: |
NET LOSS PER SHARE ATTRIBUTABLE TO COMMON STOCKHOLDERS:
|
The following table sets forth the computation of basic and diluted net loss per share attributable to common stockholders for the periods presented:
|
Year ended December 31, |
|||||||||||
|
2021 |
2020 |
2019 |
|||||||||
|
||||||||||||
Numerator: |
||||||||||||
Net loss |
$ | 59,351 | $ | 58,763 | $ | 15,572 | ||||||
Preferred stock accretion and cumulative dividends |
8,241 | 11,934 | 9,749 | |||||||||
|
||||||||||||
Total loss attributable to common stockholders |
$ | 67,592 | $ | 70,697 | $ | 25,321 | ||||||
Denominator: |
||||||||||||
Weighted-average shares used in computing net loss per share attributable to common stockholders, basic and diluted |
71,073,052 | 24,939,901 | 22,754,499 | |||||||||
|
||||||||||||
Net loss per share attributable to common stockholders, basic and diluted |
$ | 0.95 | $ | 2.83 | $ | 1.11 |
NOTE 16: |
NET LOSS PER SHARE ATTRIBUTABLE TO COMMON STOCKHOLDERS (Cont.):
|
Instruments potentially exercisable for common stock that were excluded from the computation of diluted net loss per share attributable to common stockholders for the periods presented because including them would have been anti-dilutive are as follows:
|
Year ended December 31, |
|||||||||||
|
2021 |
2020 |
2019 |
|||||||||
|
||||||||||||
Convertible and redeemable and convertible preferred stock |
- | 16,823,100 | 16,823,100 | |||||||||
Warrants to purchase preferred and common stock |
- | 6,777,275 | 6,164,020 | |||||||||
Outstanding stock options and RSUs |
37,627,380 | 31,981,404 | 18,131,737 | |||||||||
|
||||||||||||
Total |
37,627,380 | 55,581,779 | 41,118,857 |
NOTE 17: |
REPORTABLE SEGMENTS AND GEOGRAPHICAL INFORMATION |
a. |
Reportable segments:
|
NOTE 17: |
REPORTABLE SEGMENTS AND GEOGRAPHICAL INFORMATION (Cont.) |
The measurement of the reportable operating segments is based on the same accounting principles applied in these financial statements, which includes certain corporate overhead allocations.
Year ended | ||||||||||||
December 31, 2021 |
||||||||||||
Enterprise, |
Media and Telecom |
Total |
||||||||||
Revenue | $ | 118,932 | $ | 46,084 | $ | 165,016 | ||||||
Gross profit | $ | 84,196 | $ | 18,506 | $ | 102,702 | ||||||
Operating expenses | 135,377 | |||||||||||
Financial expenses, net | 20,106 | |||||||||||
Provision for income taxes | 6,570 | |||||||||||
Net loss |
$ |
59,351 |
Year ended | ||||||||||||
December 31, 2020 |
||||||||||||
Enterprise, Education and |
Media and Telecom |
Total | ||||||||||
Revenue | $ | 80,449 | $ | 39,991 | $ | 120,440 | ||||||
Gross profit | $ | 58,539 | $ | 14,236 | $ | 72,775 | ||||||
Operating expenses | 81,264 | |||||||||||
Financial expenses, net | 46,721 | |||||||||||
Provision for income taxes | 3,553 | |||||||||||
Net loss |
$ |
58,763 |
NOTE 17: |
REPORTABLE SEGMENTS AND GEOGRAPHICAL INFORMATION (Cont.) |
Year ended | ||||||||||||
December 31, 2019 |
||||||||||||
Enterprise, |
Media and Telecom |
Total | ||||||||||
Revenue | $ | 64,839 | $ | 32,510 | $ | 97,349 | ||||||
Gross profit | $ | 50,273 | $ | 11,458 | $ | 61,731 | ||||||
Operating expenses | 64,510 | |||||||||||
Financial expenses, net | 11,189 | |||||||||||
Provision for income taxes | 1,604 | |||||||||||
Net loss |
$ |
15,572 |
b. |
Geographical information: |
Revenue by location is determined by the billing address of the customer. Total revenues from external customers on the basis of the Company's geographical areas are as follows:
|
Year ended December 31, | ||||||||||
|
2021 |
2020 |
2019 |
||||||||
|
|||||||||||
United States (“US”) |
$ | 96,464 | $ | 68,781 | $ | 54,476 | |||||
Europe, the Middle East and Africa (“EMEA”) |
51,077 | 37,592 | 29,648 | ||||||||
Other |
17,475 | 14,067 | 13,225 | ||||||||
|
|||||||||||
|
$ |
165,016 |
$ |
120,440 |
$ | 97,349 |
No other individual country accounted for more than 10% of the Company’s revenue for all periods presented.
NOTE 17: |
REPORTABLE SEGMENTS AND GEOGRAPHICAL INFORMATION (Cont.) |
The following presents long-lived assets as of December 31, 2021 and 2020, based on geographical areas:
|
December 31, | |||||||
|
2021 |
2020 |
||||||
|
||||||||
US |
$ | 7,690 | $ | 2,850 | ||||
EMEA |
1,789 | 1,283 | ||||||
Asia Pacific |
24 | 14 | ||||||
|
||||||||
|
$ | 9,503 | $ | 4,147 |
NOTE 18: |
RELATED PARTIES |
KALTURA, INC. | |||
Date: February 25, 2022 | By: | /s/ Ron Yekutiel | |
Ron Yekutiel | |||
Chairman and Chief Executive Officer |
Name | Title | Date | ||
/s/ Ron Yekutiel | Chairman and Chief Executive Officer and Director | February 25, 2022 | ||
Ron Yekutiel | (principal executive officer) | |||
/s/ Yaron Garmazi | Chief Financial Officer | February 25, 2022 | ||
Yaron Garmazi | (principal financial officer and principal accounting officer) | |||
/s/ Richard Levandov | Director | February 25, 2022 | ||
Richard Levandov | ||||
/s/ Shay David | Director | February 25, 2022 | ||
Shay David | ||||
/s/ Ronen Faier | Director | February 25, 2022 | ||
Ronen Faier | ||||
/s/ Naama Halevi Davidov | Director | February 25, 2022 | ||
Naama Halevi Davidov |