Annual Statements Open main menu

Kearny Financial Corp. - Quarter Report: 2017 September (Form 10-Q)

 

 

 

 

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2017

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from              to             

Commission File Number 001-37399

 

KEARNY FINANCIAL CORP.

(Exact name of registrant as specified in its charter)

 

 

Maryland

  

30-0870244

(State or other jurisdiction of
incorporation or organization)

  

(I.R.S. Employer
Identification Number)

 

 

 

120 Passaic Ave., Fairfield, New Jersey

  

07004

(Address of principal executive offices)

  

(Zip Code)

Registrant’s telephone number, including area code

973-244-4500

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes      No  

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes      No  

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filers,” “accelerated filers,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

Accelerated filer

Non-accelerated filer

Smaller reporting company

 

 

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.     

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes      No  

The number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: November 2, 2017.

$0.01 par value common stock — 81,017,848 shares outstanding

 

 

 

 

 


 

KEARNY FINANCIAL CORP. AND SUBSIDIARIES

INDEX

 

 

 

 

 

Page

Number

PART I—FINANCIAL INFORMATION

 

 

 

 

 

 

 

Item 1:

 

Financial Statements

 

 

 

 

 

 

 

 

 

Consolidated Statements of Financial Condition at September 30, 2017 (Unaudited) and June 30, 2017

 

1

 

 

 

 

 

 

 

Consolidated Statements of Income for the Three Months Ended September 30, 2017 and September 30, 2016 (Unaudited)

 

2

 

 

 

 

 

 

 

Consolidated Statements of Comprehensive Income for the Three Months Ended September 30, 2017 and September 30, 2016 (Unaudited)

 

4

 

 

 

 

 

 

 

Consolidated Statements of Changes in Stockholders’ Equity for the Three Months Ended September 30, 2017 and September 30, 2016 (Unaudited)

 

5

 

 

 

 

 

 

 

Consolidated Statements of Cash Flows for the Three Months Ended September 30, 2017 and September 30, 2016 (Unaudited)

 

7

 

 

 

 

 

 

 

Notes to Consolidated Financial Statements (Unaudited)

 

9

 

 

 

 

 

Item 2:

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

45

 

 

 

 

 

Item 3:

 

Quantitative and Qualitative Disclosure About Market Risk

 

57

 

 

 

 

 

Item 4:

 

Controls and Procedures

 

63

 

 

 

 

 

PART II—OTHER INFORMATION

 

 

 

 

 

 

 

Item 1:

 

Legal Proceedings

 

64

 

 

 

 

 

Item 1A:

 

Risk Factors

 

64

 

 

 

 

 

Item 2:

 

Unregistered Sales of Equity Securities and Use of Proceeds

 

66

 

 

 

 

 

Item 3:

 

Defaults Upon Senior Securities

 

66

 

 

 

 

 

Item 4:

 

Mine Safety Disclosures

 

66

 

 

 

 

 

Item 5:

 

Other Information

 

66

 

 

 

 

 

Item 6:

 

Exhibits

 

67

 

 

 

 

 

SIGNATURES

 

68

 

 

 

 


 

KEARNY FINANCIAL CORP. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION

(In Thousands, Except Share and Per Share Data)

 

 

September 30,

 

 

June 30,

 

 

2017

 

 

2017

 

 

(Unaudited)

 

 

 

 

 

Assets

 

 

 

 

 

 

 

Cash and amounts due from depository institutions

$

17,972

 

 

$

18,889

 

Interest-bearing deposits in other banks

 

20,851

 

 

 

59,348

 

Cash and cash equivalents

 

38,823

 

 

 

78,237

 

Debt securities available for sale, at fair value

 

475,819

 

 

 

444,497

 

Mortgage-backed securities available for sale, at fair value

 

160,781

 

 

 

169,263

 

Securities available for sale

 

636,600

 

 

 

613,760

 

Debt securities held to maturity (fair value $146,782 and $145,505)

 

145,954

 

 

 

144,713

 

Mortgage-backed securities held to maturity (fair value $338,654 and $350,289)

 

336,972

 

 

 

348,608

 

Securities held to maturity

 

482,926

 

 

 

493,321

 

Loans held-for-sale

 

3,808

 

 

 

4,692

 

Loans receivable, including unamortized yield adjustments of $2,382 and $2,808

 

3,260,328

 

 

 

3,245,261

 

Less allowance for loan losses

 

(29,445

)

 

 

(29,286

)

Net loans receivable

 

3,230,883

 

 

 

3,215,975

 

Premises and equipment

 

40,132

 

 

 

39,585

 

Federal Home Loan Bank of New York ("FHLB") stock

 

39,115

 

 

 

39,958

 

Accrued interest receivable

 

13,268

 

 

 

12,493

 

Goodwill

 

108,591

 

 

 

108,591

 

Bank owned life insurance

 

182,489

 

 

 

181,223

 

Deferred income tax assets, net

 

13,230

 

 

 

15,454

 

Other assets

 

18,285

 

 

 

14,838

 

Total Assets

$

4,808,150

 

 

$

4,818,127

 

 

 

 

 

 

 

 

 

Liabilities and Stockholders' Equity

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

Non-interest-bearing

$

279,263

 

 

$

267,412

 

Interest-bearing

 

2,674,005

 

 

 

2,662,715

 

Total deposits

 

2,953,268

 

 

 

2,930,127

 

Borrowings

 

808,554

 

 

 

806,228

 

Advance payments by borrowers for taxes

 

9,787

 

 

 

8,711

 

Other liabilities

 

22,308

 

 

 

15,880

 

Total Liabilities

 

3,793,917

 

 

 

3,760,946

 

 

 

 

 

 

 

 

 

Stockholders' Equity

 

 

 

 

 

 

 

Preferred stock, $0.01 par value, 100,000,000 shares authorized;

  none issued and outstanding

 

-

 

 

 

-

 

Common stock, $0.01 par value; 800,000,000 shares authorized;

  81,547,848 shares and 84,350,848 shares issued and outstanding, respectively

 

815

 

 

 

844

 

Paid-in capital

 

690,204

 

 

 

728,790

 

Retained earnings

 

354,123

 

 

 

361,039

 

Unearned employee stock ownership plan shares;

  3,512,207 shares and 3,562,382 shares, respectively

 

(34,049

)

 

 

(34,536

)

Accumulated other comprehensive income, net

 

3,140

 

 

 

1,044

 

Total Stockholders' Equity

 

1,014,233

 

 

 

1,057,181

 

Total Liabilities and Stockholders' Equity

$

4,808,150

 

 

$

4,818,127

 

 

See notes to unaudited consolidated financial statements

 

- 1 -


 

KEARNY FINANCIAL CORP. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME

(In Thousands, Except Per Share Data)

(Unaudited)

 

 

 

 

 

Three Months Ended

 

 

 

 

 

September 30,

 

 

 

 

 

 

 

2017

 

 

 

2016

 

Interest Income

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

 

 

 

 

$

30,473

 

 

$

25,697

 

Mortgage-backed securities

 

 

 

 

 

 

2,896

 

 

 

3,937

 

Debt securities:

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

 

 

 

 

 

2,960

 

 

 

2,040

 

Tax-exempt

 

 

 

 

 

 

621

 

 

 

551

 

Other interest-earning assets

 

 

 

 

 

 

642

 

 

 

581

 

Total Interest Income

 

 

 

 

 

 

37,592

 

 

 

32,806

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Expense

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

 

 

 

 

6,219

 

 

 

5,361

 

Borrowings

 

 

 

 

 

 

4,563

 

 

 

3,424

 

Total Interest Expense

 

 

 

 

 

 

10,782

 

 

 

8,785

 

Net Interest Income

 

 

 

 

 

 

26,810

 

 

 

24,021

 

Provision for Loan Losses

 

 

 

 

 

 

630

 

 

 

1,129

 

Net Interest Income after Provision for

  Loan Losses

 

 

 

 

 

 

26,180

 

 

 

22,892

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-Interest Income

 

 

 

 

 

 

 

 

 

 

 

 

Fees and service charges

 

 

 

 

 

 

1,261

 

 

 

663

 

Gain on sale of loans

 

 

 

 

 

 

331

 

 

 

300

 

Loss on sale and write down of real estate owned

 

 

 

 

 

 

(109

)

 

 

(15

)

Income from bank owned life insurance

 

 

 

 

 

 

1,267

 

 

 

1,319

 

Electronic banking fees and charges

 

 

 

 

 

 

278

 

 

 

283

 

Miscellaneous

 

 

 

 

 

 

66

 

 

 

79

 

Total Non-Interest Income

 

 

 

 

 

 

3,094

 

 

 

2,629

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-Interest Expense

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

 

 

 

 

12,867

 

 

 

10,909

 

Net occupancy expense of premises

 

 

 

 

 

 

1,981

 

 

 

1,941

 

Equipment and systems

 

 

 

 

 

 

2,190

 

 

 

2,048

 

Advertising and marketing

 

 

 

 

 

 

710

 

 

 

549

 

Federal deposit insurance premium

 

 

 

 

 

 

360

 

 

 

305

 

Directors' compensation

 

 

 

 

 

 

689

 

 

 

225

 

Miscellaneous

 

 

 

 

 

 

2,489

 

 

 

2,683

 

Total Non-Interest Expense

 

 

 

 

 

 

21,286

 

 

 

18,660

 

Income before Income Taxes

 

 

 

 

 

 

7,988

 

 

 

6,861

 

Income taxes

 

 

 

 

 

 

2,756

 

 

 

2,194

 

Net Income

 

 

 

 

 

$

5,232

 

 

$

4,667

 

 

See notes to unaudited consolidated financial statements.

 

- 2 -


 

KEARNY FINANCIAL CORP. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME (Continued)

(In Thousands, Except Per Share Data)

(Unaudited)

 

 

 

 

 

Three Months Ended

 

 

 

 

 

September 30,

 

 

 

 

 

 

 

2017

 

 

 

2016

 

Net Income per Common Share (EPS)

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

 

 

 

$

0.07

 

 

$

0.05

 

Diluted

 

 

 

 

 

$

0.07

 

 

$

0.05

 

Weighted Average Number of

  Common Shares Outstanding

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

 

 

 

 

79,649

 

 

 

86,246

 

Diluted

 

 

 

 

 

 

79,708

 

 

 

86,304

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends Declared Per Common Share

 

 

 

 

 

$

0.15

 

 

$

0.02

 

 

See notes to unaudited consolidated financial statements.

 

 

 

- 3 -


 

KEARNY FINANCIAL CORP. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(In Thousands, Unaudited)

 

 

 

 

Three Months Ended

 

 

 

 

September 30,

 

 

 

 

 

 

2017

 

 

2016

 

Net Income

 

 

 

 

$

5,232

 

 

$

4,667

 

Other Comprehensive Income, net of tax:

 

 

 

 

 

 

 

 

 

 

 

Unrealized gain on securities available for sale

 

 

 

 

 

1,148

 

 

 

1,073

 

Gain on securities transferred from available for

  sale to held to maturity

 

 

 

 

 

17

 

 

 

4

 

Fair value adjustments on derivatives

 

 

 

 

 

974

 

 

 

3,161

 

Benefit plan adjustments

 

 

 

 

 

(43

)

 

 

(224

)

Total Other Comprehensive Income

 

 

 

 

 

2,096

 

 

 

4,014

 

Total Comprehensive Income

 

 

 

 

$

7,328

 

 

$

8,681

 

 

See notes to unaudited consolidated financial statements.

 

 

 

- 4 -


 

KEARNY FINANCIAL CORP. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY

Three Months Ended September 30, 2016

(In Thousands, Unaudited)

 

 

Common Stock

 

 

Paid-In

 

 

Retained

 

 

Unearned

ESOP

 

 

Accumulated

Other

Comprehensive

 

 

 

 

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Earnings

 

 

Shares

 

 

Loss

 

 

Total

 

Balance - June 30, 2016

 

91,822

 

 

$

918

 

 

$

849,173

 

 

$

350,806

 

 

$

(36,481

)

 

$

(16,787

)

 

$

1,147,629

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

-

 

 

 

-

 

 

 

-

 

 

 

4,667

 

 

 

-

 

 

 

-

 

 

 

4,667

 

Other comprehensive income, net

  of income tax expense

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

4,014

 

 

 

4,014

 

ESOP shares committed to be

  released (50 shares)

 

-

 

 

 

-

 

 

 

183

 

 

 

-

 

 

 

486

 

 

 

-

 

 

 

669

 

Stock option expense

 

-

 

 

 

-

 

 

 

34

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

34

 

Share repurchases

 

(2,746

)

 

 

(27

)

 

 

(35,778

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(35,805

)

Restricted stock plan shares

  earned (3 shares)

 

-

 

 

 

-

 

 

 

36

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

36

 

Cash dividends declared

  ($0.02 per common share)

 

-

 

 

 

-

 

 

 

-

 

 

 

(1,710

)

 

 

-

 

 

 

-

 

 

 

(1,710

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance - September 30, 2016

 

89,076

 

 

$

891

 

 

$

813,648

 

 

$

353,763

 

 

$

(35,995

)

 

$

(12,773

)

 

$

1,119,534

 

 

See notes to unaudited consolidated financial statements.

 

- 5 -


 

KEARNY FINANCIAL CORP. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY

Three Months Ended September 30, 2017

(In Thousands, Unaudited)

 

 

Common Stock

 

 

Paid-In

 

 

Retained

 

 

Unearned

ESOP

 

 

Accumulated

Other

Comprehensive

 

 

 

 

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Earnings

 

 

Shares

 

 

Income

 

 

Total

 

Balance - June 30, 2017

 

84,351

 

 

$

844

 

 

$

728,790

 

 

$

361,039

 

 

$

(34,536

)

 

$

1,044

 

 

$

1,057,181

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

-

 

 

 

-

 

 

 

-

 

 

 

5,232

 

 

 

-

 

 

 

-

 

 

 

5,232

 

Other comprehensive income, net

  of income tax expense

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2,096

 

 

 

2,096

 

ESOP shares committed to be

  released (50 shares)

 

-

 

 

 

-

 

 

 

245

 

 

 

-

 

 

 

487

 

 

 

-

 

 

 

732

 

Stock option expense

 

-

 

 

 

-

 

 

 

522

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

522

 

Share repurchases

 

(2,803

)

 

 

(29

)

 

 

(40,453

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(40,482

)

Restricted stock plan shares

  earned (73 shares)

 

-

 

 

 

-

 

 

 

1,100

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,100

 

Cash dividends declared

  ($0.15 per common share)

 

-

 

 

 

-

 

 

 

-

 

 

 

(12,148

)

 

 

-

 

 

 

-

 

 

 

(12,148

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance - September 30, 2017

 

81,548

 

 

$

815

 

 

$

690,204

 

 

$

354,123

 

 

$

(34,049

)

 

$

3,140

 

 

$

1,014,233

 

 

See notes to unaudited consolidated financial statements.

 

 

 

- 6 -


 

 

KEARNY FINANCIAL CORP. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In Thousands, Unaudited)

 

 

Three Months Ended

 

 

September 30,

 

 

2017

 

 

2016

 

Cash Flows from Operating Activities:

 

 

 

 

 

 

 

Net income

$

5,232

 

 

$

4,667

 

Adjustment to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

Depreciation and amortization of premises and equipment

 

726

 

 

 

748

 

Net amortization of premiums, discounts and loan fees and costs

 

1,201

 

 

 

1,354

 

Deferred income taxes

 

785

 

 

 

285

 

Amortization of intangible assets

 

31

 

 

 

36

 

Amortization of benefit plans’ unrecognized net (gain) loss

 

(72

)

 

 

17

 

Provision for loan losses

 

630

 

 

 

1,129

 

Loss on write-down and sales of real estate owned

 

109

 

 

 

15

 

Loans originated for sale

 

(21,902

)

 

 

(18,817

)

Proceeds from sale of loans held-for-sale

 

22,999

 

 

 

17,756

 

Realized gain on sale of loans held-for-sale, net

 

(213

)

 

 

(113

)

Realized gain on sale of loans

 

(118

)

 

 

(187

)

Realized loss on disposition of premises and equipment

 

8

 

 

 

-

 

Increase in cash surrender value of bank owned life insurance

 

(1,267

)

 

 

(1,319

)

ESOP, stock option plan and restricted stock plan expenses

 

2,354

 

 

 

739

 

Increase in interest receivable

 

(775

)

 

 

(454

)

Increase in other assets

 

(1,338

)

 

 

(1,228

)

Increase in interest payable

 

69

 

 

 

32

 

Decrease in other liabilities

 

(3,436

)

 

 

(1,735

)

Net Cash Provided by Operating Activities

 

5,023

 

 

 

2,925

 

 

 

 

 

 

 

 

 

Cash Flows from Investing Activities:

 

 

 

 

 

 

 

Purchases of:

 

 

 

 

 

 

 

Debt securities available for sale

 

(39,999

)

 

 

-

 

Debt securities held to maturity

 

(1,628

)

 

 

(315

)

Mortgage-backed securities available for sale

 

-

 

 

 

(30,663

)

Proceeds from:

 

 

 

 

 

 

 

Repayments/calls/maturities of debt securities available for sale

 

10,247

 

 

 

237

 

Repayments/calls/maturities of debt securities held to maturity

 

315

 

 

 

25,350

 

Repayments/maturities of mortgage-backed securities available for sale

 

8,696

 

 

 

16,375

 

Repayments/maturities of mortgage-backed securities held to maturity

 

11,294

 

 

 

13,357

 

Purchase of loans

 

(13,795

)

 

 

(129,270

)

Proceeds from sale of loans

 

1,264

 

 

 

2,124

 

Net increase in loans receivable

 

(4,120

)

 

 

(45,849

)

Proceeds from sale of real estate owned

 

-

 

 

 

344

 

Additions to premises and equipment

 

(1,281

)

 

 

(488

)

Purchase of FHLB stock

 

(2,070

)

 

 

(1,125

)

Redemption of FHLB stock

 

2,913

 

 

 

136

 

Net Cash Used in Investing Activities

$

(28,164

)

 

$

(149,787

)

 

See notes to unaudited consolidated financial statements.

- 7 -


 

KEARNY FINANCIAL CORP. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)

(In Thousands, Unaudited)

 

 

Three Months Ended

 

 

September 30,

 

 

2017

 

 

2016

 

Cash Flows from Financing Activities:

 

 

 

 

 

 

 

Net increase in deposits

$

23,141

 

 

 

39,115

 

Repayment of term FHLB advances

 

(625,027

)

 

 

(428,025

)

Proceeds from term FHLB advances

 

625,000

 

 

 

425,000

 

Net change in overnight borrowings

 

-

 

 

 

25,000

 

Net increase (decrease) in other short-term borrowings

 

2,349

 

 

 

(3,011

)

Net increase (decrease) in advance payments by borrowers for taxes

 

1,076

 

 

 

(309

)

Repurchase and cancellation of common stock of Kearny Financial Corp.

 

(40,482

)

 

 

(35,805

)

Dividends paid

 

(2,330

)

 

 

(1,710

)

Net Cash (Used in) Provided by Financing Activities

 

(16,273

)

 

 

20,255

 

Net Decrease in Cash and Cash Equivalents

 

(39,414

)

 

 

(126,607

)

Cash and Cash Equivalents - Beginning

 

78,237

 

 

 

199,200

 

Cash and Cash Equivalents - Ending

$

38,823

 

 

$

72,593

 

 

 

 

 

 

 

 

 

Supplemental Disclosures of Cash Flows Information:

 

 

 

 

 

 

 

Cash paid during the period for:

 

 

 

 

 

 

 

Income taxes, net of refunds

$

4,468

 

 

$

1,854

 

Interest

$

10,713

 

 

$

8,754

 

 

 

 

 

 

 

 

 

Non-cash investing and financing activities:

 

 

 

 

 

 

 

Acquisition of real estate owned in settlement of loans

$

901

 

 

$

889

 

 

See notes to unaudited consolidated financial statements.

 

 

 

- 8 -


 

KEARNY FINANCIAL CORP. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

 

1.     PRINCIPLES OF CONSOLIDATION

The unaudited consolidated financial statements include the accounts of Kearny Financial Corp. (the “Company”), its wholly-owned subsidiary, Kearny Bank (the “Bank”) and the Bank’s wholly-owned subsidiaries, CJB Investment Corp. and KFS Financial Services, Inc. and its wholly-owned subsidiary, KFS Insurance Services, Inc. The Company conducts its business principally through the Bank. Management prepared the unaudited consolidated financial statements in conformity with accounting principles generally accepted in the United States of America (“GAAP”), including the elimination of all significant inter-company accounts and transactions during consolidation.

 

 

2.     BASIS OF PRESENTATION

The accompanying unaudited consolidated financial statements were prepared in accordance with instructions for Form 10-Q and Regulation S-X and do not include information or footnotes necessary for a complete presentation of financial condition, income, comprehensive income, changes in stockholders’ equity and cash flows in conformity with GAAP. However, in the opinion of management, all adjustments (consisting of normal recurring adjustments) necessary for a fair presentation of the unaudited consolidated financial statements have been included. The results of operations for the three-month period ended September 30, 2017 are not necessarily indicative of the results that may be expected for the entire fiscal year or any other period.

The data in the consolidated statement of financial condition for June 30, 2017 was derived from the Company’s 2017 annual report on Form 10-K. That data, along with the interim unaudited financial information presented in the consolidated statements of financial condition, income, comprehensive income, changes in stockholders’ equity and cash flows should be read in conjunction with the audited consolidated financial statements, including the notes thereto, included in the Company’s 2017 annual report on Form 10-K.

 

 

3.     NET INCOME PER COMMON SHARE (“EPS”)

Basic EPS is based on the weighted average number of common shares actually outstanding including restricted stock awards adjusted for Employee Stock Ownership Plan (“ESOP”) shares not yet committed to be released. Diluted EPS reflects the potential dilution that could occur if securities or other contracts to issue common stock, such as outstanding stock options, were exercised or converted into common stock or resulted in the issuance of common stock that then shared in the earnings of the Company. Diluted EPS is calculated by adjusting the weighted average number of shares of common stock outstanding to include the effect of contracts or securities exercisable or which could be converted into common stock, if dilutive, using the treasury stock method. Shares issued and reacquired during any period are weighted for the portion of the period they were outstanding.

The following is a reconciliation of the numerators and denominators of the basic and diluted earnings per share computations:

 

 

 

 

 

Three Months Ended

 

 

 

 

 

September 30, 2017

 

 

 

 

 

 

 

 

 

Income

(Numerator)

 

 

Shares

(Denominator)

 

 

Per

Share

Amount

 

 

 

 

 

(In Thousands, Except Per Share Data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 

 

 

 

 

$

5,232

 

 

 

 

 

 

 

 

 

Basic earnings per share, income

  available to common stockholders

 

 

 

 

 

 

 

$

5,232

 

 

 

79,649

 

 

$

0.07

 

Effect of dilutive securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock options

 

 

 

 

 

 

 

 

 

 

 

 

59

 

 

 

 

 

 

 

 

 

 

 

 

 

$

5,232

 

 

 

79,708

 

 

$

0.07

 

 

- 9 -


 

 

 

 

 

Three Months Ended

 

 

 

 

 

September 30, 2016

 

 

 

 

 

 

 

 

 

Income

(Numerator)

 

 

Shares

(Denominator)

 

 

Per

Share

Amount

 

 

 

 

 

(In Thousands, Except Per Share Data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 

 

 

 

 

$

4,667

 

 

 

 

 

 

 

 

 

Basic earnings per share, income

  available to common stockholders

 

 

 

 

 

 

 

$

4,667

 

 

 

86,246

 

 

$

0.05

 

Effect of dilutive securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock options

 

 

 

 

 

 

 

 

 

 

 

 

58

 

 

 

 

 

 

 

 

 

 

 

 

 

$

4,667

 

 

 

86,304

 

 

$

0.05

 

 

During the three months ended September 30, 2017, the average number of options which were considered anti-dilutive totaled approximately 3,290,000.  During the three months ended September 30, 2016, there were no options which were considered anti-dilutive.

 

 

4.     SUBSEQUENT EVENTS

The Company has evaluated events and transactions occurring subsequent to the statement of financial condition date of September 30, 2017 and has identified the following items that should be disclosed in these consolidated financial statements.  The evaluation was conducted through the date this document was filed.

On November 1, 2017, Kearny Financial Corp. (Nasdaq: KRNY), the holding company for Kearny Bank (“Kearny”), and Clifton Bancorp Inc. (Nasdaq: CSBK), the holding company for Clifton Savings Bank (“Clifton”), announced  that the companies have entered into a definitive agreement pursuant to which KRNY will acquire CSBK in an all-stock transaction. Under the terms of the agreement, Clifton will merge with and into Kearny and each outstanding share of CSBK common stock will be exchanged for 1.191 shares of KRNY common stock. The transaction is valued at an estimated $408 million, or approximately $18.25 per CSBK share, based upon the 10 day volume-weighted average common stock price of $15.32 for KRNY as of October 31, 2017 and is subject to stockholder and regulatory approvals.

As of September 30, 2017, CSBK had approximately $1.6 billion of assets, $1.1 billion of loans, and $915 million of deposits held across a network of 12 branches throughout Bergen, Passaic, Hudson, and Essex counties.  Upon closing, KRNY stockholders and CSBK stockholders will own approximately 76% and 24% of the combined company, respectively.

 

 

5.     RECENT ACCOUNTING PRONOUNCEMENTS

In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers (Topic 606).  The objective of this amendment is to clarify the principles for recognizing revenue and to develop a common revenue standard for U.S. GAAP and IFRS. This update affects any entity that either enters into contracts with customers to transfer goods or services or enters into contracts for the transfer of nonfinancial assets unless those contracts are in the scope of other standards.  For public entities, the guidance is effective for annual periods, and interim periods within those annual periods, beginning after December 15, 2017.  Subsequently, the FASB issued the following standards related to ASU 2014-09: ASU 2016-08, “Revenue from Contracts with Customers (Topic 606): Principal versus Agent Considerations” ASU 2016-10, “Revenue from Contracts with Customers (Topic 606): Identifying Performance Obligations and Licensing” ASU 2016-11, “Revenue Recognition (Topic 605) and Derivatives and Hedging (Topic 815): Rescission of SEC Guidance Because of Accounting Standards Updates 2014-09 and 2014-16 Pursuant to Staff Announcements at the March 3, 2016 EITF Meeting” ASU 2016-12, “Revenue from Contracts with Customers (Topic 606): Narrow-Scope Improvements and Practical Expedients” and ASU 2017-05, “Other Income-Gains and Losses from the Derecognition of Nonfinancial Assets (Subtopic 610-20): Clarifying the Scope of Asset Derecognition Guidance and Accounting for Partial Sales of Nonfinancial Assets.” These amendments are intended to improve and clarify the implementation guidance of ASU 2014-09 and have the same effective date as the original standard.  The Company’s main source of revenue is comprised of net interest income on interest earning assets and liabilities and non-interest income.  The scope of this ASU explicitly excludes net interest income as well as other revenues associated with financial assets and liabilities, including loans, leases, securities, certain insurance revenues and derivatives.  Accordingly, the majority of the Company’s revenues will not be affected.

- 10 -


 

In January 2016, the FASB issued ASU 2016-01, Financial Instruments – Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities.  The ASU requires an entity to: (i) measure equity investments at fair value through net income, with certain exceptions; (ii) present in OCI the changes in instrument-specific credit risk for financial liabilities measured using the fair value option; (iii) present financial assets and financial liabilities by measurement category and form of financial asset; (iv) calculate the fair value of financial instruments for disclosure purposes based on an exit price and; (v) assess a valuation allowance on deferred tax assets related to unrealized losses of AFS debt securities in combination with other deferred tax assets. The Update provides an election to subsequently measure certain nonmarketable equity investments at cost less any impairment and adjusted for certain observable price changes. The Update also requires a qualitative impairment assessment of such equity investments and amends certain fair value disclosure requirements. For public business entities, the amendments in this Update are effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years.  The Company is currently evaluating the impact of adopting this ASU on its consolidated financial statements.

In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842).  The ASU applies a right-of-use (ROU) model that requires a lessee to record, for all leases with a lease term of more than 12 months, an asset representing its right to use the underlying asset and a liability to make lease payments. For leases with a term of 12 months or less, a practical expedient is available whereby a lessee may elect, by class of underlying asset, not to recognize an ROU asset or lease liability. At inception, lessees must classify all leases as either finance or operating based on five criteria. Balance sheet recognition of finance and operating leases is similar, but the pattern of expense recognition in the income statement, as well as the effect on the statement of cash flows, differs depending on the lease classification.

The new leases standard requires a lessor to classify leases as either sales-type, direct financing or operating, similar to existing U.S. GAAP. Classification depends on the same five criteria used by lessees plus certain additional factors. The subsequent accounting treatment for all three lease types is substantially equivalent to existing U.S. GAAP for sales-type leases, direct financing leases, and operating leases. However, the new standard updates certain aspects of the lessor accounting model to align it with the new lessee accounting model, as well as with the new revenue standard under Topic 606.

Lessees and lessors are required to provide certain qualitative and quantitative disclosures to enable users of financial statements to assess the amount, timing, and uncertainty of cash flows arising from leases. The new leases standard addresses other considerations including identification of a lease, separating lease and non-lease components of a contract, sale and leaseback transactions, modifications, combining contracts, reassessment of the lease term, and re-measurement of lease payments. It also contains comprehensive implementation guidance with practical examples. For public business entities, the amendments in this Update are effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years.  A modified retrospective approach must be applied for leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements.  The Company continues to evaluate the impact of the guidance, including determining whether other contracts exist that may be deemed to be in scope.  As such, no conclusions have yet been reached regarding the potential impact on adoption on the Company’s consolidated financial statements and regulatory capital and risk-weighted assets; however, the Company does not expect the amendment to have a material impact on its results of operations.

In June 2016, the FASB issued ASU 2016-13, Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instrument.  The ASU requires credit losses on most financial assets measured at amortized cost and certain other instruments to be measured using an expected credit loss model (referred to as the current expected credit loss (CECL) model). Under this model, entities will estimate credit losses over the entire contractual term of the instrument (considering estimated prepayments, but not expected extensions or modifications unless reasonable expectation of a troubled debt restructuring exists) from the date of initial recognition of that instrument.

The ASU also replaces the current accounting model for purchased credit impaired loans and debt securities. The allowance for credit losses for purchased financial assets with a more-than insignificant amount of credit deterioration since origination (“PCD assets”), should be determined in a similar manner to other financial assets measured on an amortized cost basis. However, upon initial recognition, the allowance for credit losses is added to the purchase price (“gross up approach”) to determine the initial amortized cost basis. The subsequent accounting for PCD financial assets is the same expected loss model described above.

Further, the ASU made certain targeted amendments to the existing impairment model for available-for-sale (AFS) debt securities. For an AFS debt security for which there is neither the intent nor a more-likely-than-not requirement to sell, an entity will record credit losses as an allowance rather than a write-down of the amortized cost basis.

For public business entities that are SEC filers, the amendments are effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years.  The Company will apply the standard’s provisions as a cumulative-effect adjustment to retained earnings as of the beginning of the first reporting period in which the guidance is effective (i.e. modified retrospective approach).  The Company has begun its evaluation of this ASU including the potential impact on its Consolidated

- 11 -


 

Financial Statements.  The extent of change is indeterminable at this time as it will be dependent upon portfolio composition and credit quality at the adoption date, as well as economic conditions and forecasts at that time.  Upon adoption, any impact to the allowance for credit losses, currently allowance for loan and lease losses, will have an offsetting impact on retained earnings.

In August 2016, the FASB issued ASU 2016-15, Statement of Cash Flows (Topic 230), a consensus of the FASB’s Emerging Issues Task Force.  The new guidance is intended to reduce diversity in practice in how certain transactions are classified in the statement of cash flows.  The new guidance addresses eight classification issues related to the statement of cash flows, which include proceeds from settlement of corporate-owned and bank-owned life insurance policies.  For a public entity, ASU 2016-15 is effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years.  The Company is currently evaluating the impact of adopting this ASU on its consolidated financial statements.

In January 2017, the FASB issued ASU 2017-04, Intangibles - Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment. This ASU simplifies subsequent measurement of goodwill by eliminating Step 2 of the impairment test while retaining the option to perform the qualitative assessment for a reporting unit to determine whether the quantitative impairment test is necessary. The ASU also eliminates the requirements for any reporting unit with a zero or negative carrying amount to perform a qualitative assessment and, if it fails that qualitative test, to perform Step 2 of the goodwill impairment test. Therefore, the same impairment assessment applies to all reporting units. For public entities, ASU 2017-04 is effective for fiscal years beginning after December 15, 2019 with early adoption permitted for interim or annual goodwill impairment testing dates beginning after January 1, 2017. The Company is currently evaluating the impact of adopting this ASU on its consolidated financial statements.

In March 2017, the FASB issued ASU 2017-07, Compensation-Retirement Benefits (Topic715), to improve the presentation of net periodic pension cost and net periodic postretirement benefit cost in the income statement, and to narrow the amounts eligible for capitalization in assets. Topic 715 does not currently prescribe where the amount of net benefit cost should be presented in an employer’s income statement, nor does it require entities to disclose by line item the amount of net benefit cost that is included in the income statement or capitalized in assets. This lack of guidance has resulted in diversity in practice in the presentation of such costs.  For public entities, ASU 2017-07 becomes effective for fiscal years beginning after December 15, 2017, including interim periods within those years. The company is currently evaluating the impact of adopting this ASU on its consolidated financial statements.

In March 2017, the FASB issued ASU 2017-08, Receivables-Nonrefundable Fees and Other Costs (Subtopic 310-20), to amend the amortization period to the earliest call date for purchased callable debt securities held at a premium. Previously, Generally Accepted Accounting Principles (GAAP); generally required an investor to amortize the premium on a callable debt security as a component of interest income over the contractual life of the instrument (i.e., yield-to-maturity amortization) even when the issuer was certain to exercise the call option at an earlier date. This resulted in the investor recording a loss equal to the unamortized premium when the call option was exercised by the issuer. For public entities, ASU 2017-08 becomes effective for fiscal years beginning after December 15, 2018 including interim periods within those years.  The company is currently evaluating the impact of adopting this ASU on its consolidated financial statements.

In May 2017, the FASB issued ASU 2017-09, Compensation—Stock Compensation (Topic 718): Scope of Modification Accounting, to clarify which changes to the terms or conditions of a share-based payment award require an entity to apply modification accounting in Topic 718.  Topic 718 provides an accounting framework applicable to modifications of share-based payments, and currently defines a modification as “a change in any of the terms or conditions of a share-based payment award.”  This definition is open to a broad range of interpretation and has resulted in diversity in practice as to whether certain changes in terms or conditions are treated as modifications.  ASU 2017-09 further clarifies that an entity must apply modification accounting to changes in the terms or conditions of a share-based payment award unless certain criteria are met.  For public entities, ASU 2017-09 becomes effective for fiscal years beginning after December 15, 2017.  The company is currently evaluating the impact of adopting this ASU on its consolidated financial statements.

In July 2017, the FASB issued ASU 2017-11, Earnings Per Share (Topic 260), Distinguishing Liabilities from Equity (Topic 480) and Derivatives and Hedging (Topic 815): I. Accounting for Certain Financial Instruments with Down-Round Features and      II. Replacement of the Indefinite Deferral for Mandatorily Redeemable Financial Instruments of Certain Nonpublic Entities and Certain Mandatorily Redeemable Noncontrolling Interests with a Scope Exception.  This ASU simplifies the accounting for certain financial instruments with down-round features by eliminating the requirement to consider the down-round feature in the liability or equity classification determination.  Also, the new standard will reduce income statement volatility for many entities that issue warrants and convertible instruments which contain such features.  Part l of ASU 2017-11 changes the classification analysis of certain equity-linked financial instruments, such as warrants and embedded conversion features, such that a down-round feature is disregarded when assessing whether the instrument is indexed to an entity’s own stock under Subtopic 815-40.  As a result, a down-round feature, by itself, no longer requires an instrument to be re-measured at fair value through earnings each period, although all other aspects of the indexation guidance under Subtopic 815-40 continue to apply.  

- 12 -


 

For freestanding equity-classified financial instruments, ASU 2017-11 requires entities that present earnings per share (EPS) to recognize the effect of the down-round feature when it is triggered, i.e., when the exercise price of the related equity-linked financial instrument is adjusted downward because of the down-round feature.  The amount of the EPS adjustment is determined as the difference between the fair value of the instrument immediately before and after the strike price is adjusted.  That amount is recorded as a dividend and as a reduction of income available to common stockholders in basic EPS.  An entity may also be required to adjust its diluted EPS calculation.  Convertible instruments with embedded conversion options that have down-round features will be accounted for under existing guidance.  ASU 2017-11 does not change the accounting for liability-classified financial instruments where classification resulted from a term or feature other than a down-round feature.  Part ll of this ASU changes the indefinite deferral available to private companies with mandatorily redeemable financial instruments and certain non-controlling interests to a scope exception, which does not have an accounting effect.  For public entities, Part 1 of ASU 2017-11 becomes effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years.  The amendments in Part ll have no accounting impact and therefore do not have an associated effective date.  The company is currently evaluating the impact of adopting this ASU on its consolidated financial statements.

In August 2017, the FASB issued ASU 2017-12, Derivatives and Hedging: Targeted Improvements to Accounting for Hedging Activities, to improve its hedge accounting guidance and simplify and expand eligible hedging strategies for financial and nonfinancial risks.  ASU 2017-12 also enhances the transparency of how hedging results are presented and disclosed and provides partial relief on the timing of certain aspects of hedge documentation and eliminates the requirement to recognize hedge ineffectiveness separately in earnings.  This ASU more closely aligns hedge accounting with a company’s risk management activities and simplifies its application through targeted improvements in key practice areas.  This includes expanding the list if items eligible to be hedged and amending the methods used to measure the effectiveness of hedging relationships.  ASU 2017-12 eliminates the concept of benchmark interest rates, instead an entity can hedge any contractually specified interest rate, however for fair value hedges; the concept of benchmark interest rates was retained.  Similar to the amendments for cash flow hedges of interest-rate risk, this ASU permits an entity to hedge the variability in cash flows attributable to changes in any contractually specified component of a nonfinancial asset.  ASU 2017-12 eliminates the concept of hedge ineffectiveness for financial statement recognition purposes.  While the hedging relationship is still required to be highly effective in order to apply hedge accounting, the ineffective portion of the hedging instrument is no longer required to be recognized currently in earnings or disclosed.  Further, for cash flow and net investment hedges, all changes in the fair value of the hedging instrument, both the effective and ineffective portions, will be deferred to other comprehensive income and recognized in earnings at the same time that the hedged item affects earnings.  For fair value hedges, the entire fair value change of the hedging instruments is presented in the same income statement line item that included the hedged item’s impact on earnings.  For public entities, the amendments in this Update are effective for fiscal years beginning after December 15, 2018, and interim periods within those fiscal years.  Early adoption is permitted in any interim period or annual period for existing hedging relationships on the date of adoption.  The effect of adoption should be reflected as of the beginning of the fiscal year of adoption. The company is currently evaluating the impact of adopting this ASU on its consolidated financial statements.

 

 

- 13 -


 

6.     SECURITIES AVAILABLE FOR SALE

The amortized cost, gross unrealized gains and losses and fair values of debt and mortgage-backed securities available for sale at September 30, 2017 and June 30, 2017 and stratification by contractual maturity of debt securities available for sale at September 30, 2017 are presented below:

 

 

September 30, 2017

 

 

Amortized

Cost

 

 

Gross

Unrealized

Gains

 

 

Gross

Unrealized

Losses

 

 

Fair

Value

 

 

(In Thousands)

 

Securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. agency securities

$

5,054

 

 

$

30

 

 

$

21

 

 

$

5,063

 

Obligations of state and political subdivisions

 

27,458

 

 

 

291

 

 

 

24

 

 

 

27,725

 

Asset-backed securities

 

163,174

 

 

 

795

 

 

 

354

 

 

 

163,615

 

Collateralized loan obligations

 

128,052

 

 

 

391

 

 

 

60

 

 

 

128,383

 

Corporate bonds

 

143,014

 

 

 

766

 

 

 

1,291

 

 

 

142,489

 

Trust preferred securities

 

8,914

 

 

 

-

 

 

 

370

 

 

 

8,544

 

Total debt securities

 

475,666

 

 

 

2,273

 

 

 

2,120

 

 

 

475,819

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Collateralized mortgage obligations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal Home Loan Mortgage Corporation

 

9,300

 

 

 

38

 

 

 

56

 

 

 

9,282

 

Federal National Mortgage Association

 

20,051

 

 

 

-

 

 

 

543

 

 

 

19,508

 

Total collateralized mortgage obligations

 

29,351

 

 

 

38

 

 

 

599

 

 

 

28,790

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage pass-through securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential pass-through securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal Home Loan Mortgage Corporation

 

90,838

 

 

 

385

 

 

 

764

 

 

 

90,459

 

Federal National Mortgage Association

 

33,129

 

 

 

409

 

 

 

129

 

 

 

33,409

 

Total residential pass-through securities

 

123,967

 

 

 

794

 

 

 

893

 

 

 

123,868

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial pass-through securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal National Mortgage Association

 

8,069

 

 

 

58

 

 

 

4

 

 

 

8,123

 

Total commercial pass-through securities

 

8,069

 

 

 

58

 

 

 

4

 

 

 

8,123

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total mortgage-backed securities

 

161,387

 

 

 

890

 

 

 

1,496

 

 

 

160,781

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total securities available for sale

$

637,053

 

 

$

3,163

 

 

$

3,616

 

 

$

636,600

 

 

 

September 30, 2017

 

 

Amortized

Cost

 

 

Fair

Value

 

 

(In Thousands)

 

Debt securities available for sale:

 

 

 

 

 

 

 

Due in one year or less

$

-

 

 

$

-

 

Due after one year through five years

 

53,620

 

 

 

53,719

 

Due after five years through ten years

 

160,665

 

 

 

160,248

 

Due after ten years

 

261,381

 

 

 

261,852

 

Total

$

475,666

 

 

$

475,819

 

 

 

 

 

 

 

 

 

 

- 14 -


 

 

June 30, 2017

 

 

Amortized

Cost

 

 

Gross

Unrealized

Gains

 

 

Gross

Unrealized

Losses

 

 

Fair

Value

 

 

(In Thousands)

 

Securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. agency securities

$

5,304

 

 

$

35

 

 

$

23

 

 

$

5,316

 

Obligations of state and political subdivisions

 

27,465

 

 

 

305

 

 

 

30

 

 

 

27,740

 

Asset-backed securities

 

163,120

 

 

 

316

 

 

 

1,007

 

 

 

162,429

 

Collateralized loan obligations

 

98,078

 

 

 

185

 

 

 

109

 

 

 

98,154

 

Corporate bonds

 

143,017

 

 

 

826

 

 

 

1,525

 

 

 

142,318

 

Trust preferred securities

 

8,912

 

 

 

-

 

 

 

372

 

 

 

8,540

 

Total debt securities

 

445,896

 

 

 

1,667

 

 

 

3,066

 

 

 

444,497

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Collateralized mortgage obligations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal Home Loan Mortgage Corporation

 

9,902

 

 

 

38

 

 

 

66

 

 

 

9,874

 

Federal National Mortgage Association

 

21,222

 

 

 

-

 

 

 

560

 

 

 

20,662

 

Total collateralized mortgage obligations

 

31,124

 

 

 

38

 

 

 

626

 

 

 

30,536

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage pass-through securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential pass-through securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal Home Loan Mortgage Corporation

 

95,501

 

 

 

352

 

 

 

999

 

 

 

94,854

 

Federal National Mortgage Association

 

35,516

 

 

 

425

 

 

 

245

 

 

 

35,696

 

Total residential pass-through securities

 

131,017

 

 

 

777

 

 

 

1,244

 

 

 

130,550

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial pass-through securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal National Mortgage Association

 

8,108

 

 

 

69

 

 

 

-

 

 

 

8,177

 

Total commercial pass-through securities

 

8,108

 

 

 

69

 

 

 

-

 

 

 

8,177

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total mortgage-backed securities

 

170,249

 

 

 

884

 

 

 

1,870

 

 

 

169,263

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total securities available for sale

$

616,145

 

 

$

2,551

 

 

$

4,936

 

 

$

613,760

 

 

There were no sales of securities available for sale during the three months ended September 30, 2017 and September 30, 2016.

At September 30, 2017 and June 30, 2017, securities available for sale with carrying values of approximately $39.5 million and $41.8 million, respectively, were utilized as collateral for borrowings through the FHLB of New York.  At September 30, 2017 and June 30, 2017, securities available for sale with carrying values of approximately $41.6 million and $41.5 million, respectively, were utilized as collateral for potential borrowings through the Federal Reserve Bank of New York.  As of those same dates, securities available for sale with total carrying values of approximately $7.9 million and $8.2 million, respectively, were utilized as collateral for depositor sweep accounts.

 

 

- 15 -


 

7.     SECURITIES HELD TO MATURITY

The amortized cost, gross unrecognized gains and losses and fair values of debt and mortgage-backed securities held to maturity at September 30, 2017 and June 30, 2017 and stratification by contractual maturity of debt securities held to maturity at September 30, 2017 are presented below:

 

 

September 30, 2017

 

 

Amortized

Cost

 

 

Gross

Unrecognized

Gains

 

 

Gross

Unrecognized

Losses

 

 

Fair

Value

 

 

(In Thousands)

 

Securities held to maturity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. agency securities

$

35,000

 

 

$

-

 

 

$

16

 

 

$

34,984

 

Obligations of state and political subdivisions

 

95,954

 

 

 

972

 

 

 

128

 

 

 

96,798

 

Subordinated debt

 

15,000

 

 

 

-

 

 

 

-

 

 

 

15,000

 

Total debt securities

 

145,954

 

 

 

972

 

 

 

144

 

 

 

146,782

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Collateralized mortgage obligations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Government National Mortgage Association

 

2,051

 

 

 

-

 

 

 

43

 

 

 

2,008

 

Federal Home Loan Mortgage Corporation

 

14,425

 

 

 

-

 

 

 

349

 

 

 

14,076

 

Federal National Mortgage Association

 

104

 

 

 

9

 

 

 

-

 

 

 

113

 

Non-agency securities

 

20

 

 

 

-

 

 

 

-

 

 

 

20

 

Total collateralized mortgage obligations

 

16,600

 

 

 

9

 

 

 

392

 

 

 

16,217

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage pass-through securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential pass-through securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal Home Loan Mortgage Corporation

 

33,288

 

 

 

1

 

 

 

381

 

 

 

32,908

 

Federal National Mortgage Association

 

135,969

 

 

 

612

 

 

 

491

 

 

 

136,090

 

Total residential pass-through securities

 

169,257

 

 

 

613

 

 

 

872

 

 

 

168,998

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial pass-through securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Government National Mortgage Association

 

1,934

 

 

 

-

 

 

 

5

 

 

 

1,929

 

Federal National Mortgage Association

 

149,181

 

 

 

2,336

 

 

 

7

 

 

 

151,510

 

Total commercial pass-through securities

 

151,115

 

 

 

2,336

 

 

 

12

 

 

 

153,439

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total mortgage-backed securities

 

336,972

 

 

 

2,958

 

 

 

1,276

 

 

 

338,654

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total securities held to maturity

$

482,926

 

 

$

3,930

 

 

$

1,420

 

 

$

485,436

 

 

 

September 30, 2017

 

 

Amortized

Cost

 

 

Fair

Value

 

 

(In Thousands)

 

Debt securities held to maturity:

 

 

 

 

 

 

 

Due in one year or less

$

39,253

 

 

$

39,236

 

Due after one year through five years

 

25,057

 

 

 

25,130

 

Due after five years through ten years

 

69,846

 

 

 

70,532

 

Due after ten years

 

11,798

 

 

 

11,884

 

Total

$

145,954

 

 

$

146,782

 

 

 

- 16 -


 

 

June 30, 2017

 

 

Amortized

Cost

 

 

Gross

Unrecognized

Gains

 

 

Gross

Unrecognized

Losses

 

 

Fair

Value

 

 

(In Thousands)

 

Securities held to maturity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. agency securities

$

35,000

 

 

$

-

 

 

$

48

 

 

$

34,952

 

Obligations of state and political subdivisions

 

94,713

 

 

 

996

 

 

 

156

 

 

 

95,553

 

Subordinated debt

 

15,000

 

 

 

-

 

 

 

-

 

 

 

15,000

 

Total debt securities

 

144,713

 

 

 

996

 

 

 

204

 

 

 

145,505

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Collateralized mortgage obligations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Government National Mortgage Association

 

2,199

 

 

 

-

 

 

 

46

 

 

 

2,153

 

Federal Home Loan Mortgage Corporation

 

15,522

 

 

 

-

 

 

 

357

 

 

 

15,165

 

Federal National Mortgage Association

 

111

 

 

 

10

 

 

 

-

 

 

 

121

 

Non-agency securities

 

22

 

 

 

-

 

 

 

-

 

 

 

22

 

Total collateralized mortgage obligations

 

17,854

 

 

 

10

 

 

 

403

 

 

 

17,461

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage pass-through securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential pass-through securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal Home Loan Mortgage Corporation

 

35,289

 

 

 

1

 

 

 

338

 

 

 

34,952

 

Federal National Mortgage Association

 

143,524

 

 

 

428

 

 

 

597

 

 

 

143,355

 

Total residential pass-through securities

 

178,813

 

 

 

429

 

 

 

935

 

 

 

178,307

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial pass-through securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Government National Mortgage Association

 

1,989

 

 

 

-

 

 

 

11

 

 

 

1,978

 

Federal National Mortgage Association

 

149,952

 

 

 

2,622

 

 

 

31

 

 

 

152,543

 

Total commercial pass-through securities

 

151,941

 

 

 

2,622

 

 

 

42

 

 

 

154,521

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total mortgage-backed securities

 

348,608

 

 

 

3,061

 

 

 

1,380

 

 

 

350,289

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total securities held to maturity

$

493,321

 

 

$

4,057

 

 

$

1,584

 

 

$

495,794

 

 

There were no sales of securities held to maturity during the three months ended September 30, 2017 and September 30, 2016.  

At September 30, 2017 and June 30, 2017, securities held to maturity with carrying values of approximately $120.5 million and $117.5 million, respectively, were utilized as collateral for borrowings from the FHLB of New York. As of those same dates, securities held to maturity with total carrying values of approximately $6.9 million and $6.9 million, respectively, were pledged to secure public funds on deposit.  At September 30, 2017 and June 30, 2017, securities held to maturity with carrying values of approximately $91.7 million and $88.8 million, respectively, were utilized as collateral for potential borrowings from the Federal Reserve Bank of New York.  As of those same dates, securities held to maturity with carrying values of approximately $28.6 million and $32.7 million, respectively, were utilized as collateral for depositor sweep accounts.

 

 

- 17 -


 

8.     IMPAIRMENT OF SECURITIES

The following two tables summarize the fair values and gross unrealized losses within the available for sale and held to maturity portfolios at September 30, 2017 and June 30, 2017. The gross unrealized and unrecognized losses, presented by security type, represent temporary impairments of value within each portfolio as of the dates presented. Temporary impairments within the available for sale portfolio have been recognized through other comprehensive income as reductions in stockholders’ equity on a tax-effected basis.

The tables are followed by a discussion that summarizes the Company’s rationale for recognizing impairments, where applicable, as “temporary” versus those identified as “other-than-temporary”. Such rationale is presented by investment type and generally applies consistently to both the “available for sale” and “held to maturity” portfolios, except where specifically noted.

 

 

September 30, 2017

 

 

Less than 12 Months

 

 

12 Months or More

 

 

Total

 

 

Fair

Value

 

 

Unrealized

Losses

 

 

Fair

Value

 

 

Unrealized

Losses

 

 

Fair

Value

 

 

Unrealized

Losses

 

 

(In Thousands)

 

Securities Available for Sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. agency securities

$

382

 

 

$

1

 

 

$

1,657

 

 

$

20

 

 

$

2,039

 

 

$

21

 

Obligations of state and political

  subdivisions

 

3,312

 

 

 

14

 

 

 

567

 

 

 

10

 

 

 

3,879

 

 

 

24

 

Asset-backed securities

 

-

 

 

 

-

 

 

 

38,664

 

 

 

354

 

 

 

38,664

 

 

 

354

 

Collateralized loan obligations

 

30,784

 

 

 

60

 

 

 

-

 

 

 

-

 

 

 

30,784

 

 

 

60

 

Corporate bonds

 

-

 

 

 

-

 

 

 

68,731

 

 

 

1,291

 

 

 

68,731

 

 

 

1,291

 

Trust preferred securities

 

-

 

 

 

-

 

 

 

7,545

 

 

 

370

 

 

 

7,545

 

 

 

370

 

Collateralized mortgage obligations

 

7,629

 

 

 

96

 

 

 

17,030

 

 

 

503

 

 

 

24,659

 

 

 

599

 

Residential pass-through securities

 

43,534

 

 

 

183

 

 

 

31,090

 

 

 

710

 

 

 

74,624

 

 

 

893

 

Commercial pass-through securities

 

4,054

 

 

 

4

 

 

 

-

 

 

 

-

 

 

 

4,054

 

 

 

4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

$

89,695

 

 

$

358

 

 

$

165,284

 

 

$

3,258

 

 

$

254,979

 

 

$

3,616

 

 

 

June 30, 2017

 

 

Less than 12 Months

 

 

12 Months or More

 

 

Total

 

 

Fair

Value

 

 

Unrealized

Losses

 

 

Fair

Value

 

 

Unrealized

Losses

 

 

Fair

Value

 

 

Unrealized

Losses

 

 

(In Thousands)

 

Securities Available for Sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. agency securities

$

440

 

 

$

-

 

 

$

1,746

 

 

$

23

 

 

$

2,186

 

 

$

23

 

Obligations of state and political

  subdivisions

$

3,872

 

 

$

30

 

 

$

-

 

 

$

-

 

 

 

3,872

 

 

 

30

 

Asset-backed securities

 

16,860

 

 

 

84

 

 

 

86,975

 

 

 

923

 

 

 

103,835

 

 

 

1,007

 

Collateralized loan obligations

 

46,016

 

 

 

108

 

 

 

6,000

 

 

 

1

 

 

 

52,016

 

 

 

109

 

Corporate bonds

 

-

 

 

 

-

 

 

 

73,500

 

 

 

1,525

 

 

 

73,500

 

 

 

1,525

 

Trust preferred securities

 

-

 

 

 

-

 

 

 

7,540

 

 

 

372

 

 

 

7,540

 

 

 

372

 

Collateralized mortgage obligations

 

26,090

 

 

 

626

 

 

 

-

 

 

 

-

 

 

 

26,090

 

 

 

626

 

Residential pass-through securities

 

77,301

 

 

 

1,244

 

 

 

-

 

 

 

-

 

 

 

77,301

 

 

 

1,244

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

$

170,579

 

 

$

2,092

 

 

$

175,761

 

 

$

2,844

 

 

$

346,340

 

 

$

4,936

 

 

- 18 -


 

The number of available for sale securities with unrealized losses at September 30, 2017 totaled 51 and included seven U.S. agency securities, nine municipal obligations, six asset-backed securities, four collateralized loan obligations, six corporate obligations, four trust preferred securities, five collateralized mortgage obligations and nine residential pass-through securities and one commercial pass-through security. The number of available for sale securities with unrealized losses at June 30, 2017 totaled 57 and included seven U.S. agency securities, nine municipal obligations, nine asset-backed securities, eight collateralized loan obligations, seven corporate obligations, four trust preferred securities and five collateralized mortgage obligations and eight residential pass-through securities. 

 

 

September 30, 2017

 

 

Less than 12 Months

 

 

12 Months or More

 

 

Total

 

 

Fair

Value

 

 

Unrecognized

Losses

 

 

Fair

Value

 

 

Unrecognized

Losses

 

 

Fair

Value

 

 

Unrecognized

Losses

 

 

(In Thousands)

 

Securities Held to Maturity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. agency securities

$

24,990

 

 

$

10

 

 

$

9,994

 

 

$

6

 

 

$

34,984

 

 

$

16

 

Obligations of state and political

  subdivisions

 

15,831

 

 

 

109

 

 

 

2,913

 

 

 

19

 

 

 

18,744

 

 

 

128

 

Collateralized mortgage obligations

 

-

 

 

 

-

 

 

 

16,096

 

 

 

392

 

 

 

16,096

 

 

 

392

 

Residential pass-through securities

 

95,789

 

 

 

731

 

 

 

5,943

 

 

 

141

 

 

 

101,732

 

 

 

872

 

Commercial pass-through securities

 

9,097

 

 

 

7

 

 

 

1,929

 

 

 

5

 

 

 

11,026

 

 

 

12

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

$

145,707

 

 

$

857

 

 

$

36,875

 

 

$

563

 

 

$

182,582

 

 

$

1,420

 

 

 

June 30, 2017

 

 

Less than 12 Months

 

 

12 Months or More

 

 

Total

 

 

Fair

Value

 

 

Unrecognized

Losses

 

 

Fair

Value

 

 

Unrecognized

Losses

 

 

Fair

Value

 

 

Unrecognized

Losses

 

 

(In Thousands)

 

Securities Held to Maturity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. agency securities

$

24,969

 

 

$

31

 

 

$

9,983

 

 

$

17

 

 

$

34,952

 

 

$

48

 

Obligations of state and political

  subdivisions

 

19,232

 

 

 

150

 

 

 

409

 

 

 

6

 

 

 

19,641

 

 

 

156

 

Collateralized mortgage obligations

 

17,317

 

 

 

403

 

 

 

22

 

 

 

-

 

 

 

17,339

 

 

 

403

 

Residential pass-through securities

 

119,538

 

 

 

887

 

 

 

1,750

 

 

 

48

 

 

 

121,288

 

 

 

935

 

Commercial pass-through securities

 

11,110

 

 

 

42

 

 

 

-

 

 

 

-

 

 

 

11,110

 

 

 

42

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

$

192,166

 

 

$

1,513

 

 

$

12,164

 

 

$

71

 

 

$

204,330

 

 

$

1,584

 

 

The number of held to maturity securities with unrecognized losses at September 30, 2017 totaled 74 and included two U.S. agency securities, 39 municipal obligations, six collateralized mortgage obligations, 24 residential pass-through securities and three commercial pass-through securities.  The number of held to maturity securities with unrecognized losses at June 30, 2017 totaled 90 and included two U.S. agency securities, 44 municipal obligations, seven collateralized mortgage obligations, 34 residential pass-through securities and three commercial pass-through securities.

In general, if the fair value of a debt security is less than its amortized cost basis at the time of evaluation, the security is “impaired” and the impairment is to be evaluated to determine if it is other than temporary.  The Company evaluates the impaired securities in its portfolio for possible other than temporary impairment (OTTI) on at least a quarterly basis.  The following represents the circumstances under which an impaired security is determined to be other than temporarily impaired:

 

When the Company intends to sell the impaired debt security;

 

When the Company more likely than not will be required to sell the impaired debt security before recovery of its amortized cost (for example, whether liquidity requirements or contractual or regulatory obligations indicate that the security will be required to be sold before a forecasted recovery occurs); or

 

When an impaired debt security does not meet either of the two conditions above, but the Company does not expect to recover the entire amortized cost of the security.  According to applicable accounting guidance for debt securities, this is generally when the present value of cash flows expected to be collected is less than the amortized cost of the security.

- 19 -


 

In the first two circumstances noted above, the amount of OTTI recognized in earnings is the entire difference between the security’s amortized cost basis and its fair value at the balance sheet date.  In the third circumstance, however, the OTTI is to be separated into the amount representing the credit loss from the amount related to all other factors.  The credit loss component is to be recognized in earnings while the non-credit loss component is to be recognized in other comprehensive income.  In these cases, OTTI is generally predicated on an adverse change in cash flows (e.g. principal and/or interest payment deferrals or losses) versus those expected at the time of purchase.  The absence of an adverse change in expected cash flows generally indicates that a security’s impairment is related to other “non-credit loss” factors and is thereby generally not recognized as OTTI.

The Company considers a variety of factors when determining whether a credit loss exists for an impaired security including, but not limited to:

 

The length of time and the extent (a percentage) to which the fair value has been less than the amortized cost basis;

 

Adverse conditions specifically related to the security, an industry, or a geographic area (e.g. changes in the financial condition of the issuer of the security, or in the case of an asset backed debt security, in the financial condition of the underlying loan obligors, including changes in technology or the discontinuance of a segment of the business that may affect the future earnings potential of the issuer or underlying loan obligors of the security or changes in the quality of the credit enhancement);

 

The historical and implied volatility of the fair value of the security;

 

The payment structure of the debt security;

 

Actual or expected failure of the issuer of the security to make scheduled interest or principal payments;

 

Changes to the rating of the security by external rating agencies; and

 

Recoveries or additional declines in fair value subsequent to the balance sheet date.

At September 30, 2017 and June 30, 2017, the Company held no securities for which credit-related OTTI had been recognized in earnings based on the Company’s analysis and determination that the impairment reported in the tables above was “temporary” in nature as of both dates.

The rationale for making that determination is based on several factors which are generally shared among the various sectors represented in the Company’s available for sale and held to maturity portfolios.  The most significant of these is the general mitigation of credit risk arising from the U.S. government, agency and GSE guarantees supporting the Company’s mortgage-backed securities, U.S. agency debt securities and asset-backed securities.

While not supported by such guarantees, the Company’s collateralized loan obligations represent tranches within a larger investment vehicle that reallocate cash flows and credit risk among the individual tranches comprised within that vehicle.  Through this structure, the Company is afforded significant protection against the risk that the securities within this sector will be adversely impacted by borrowers defaulting on the underlying loans.

In the absence of the guarantor or structural protections noted above, the securities within the other sectors of the Company’s securities portfolio, including its municipal obligations, corporate bonds and single-issuer trust preferred securities are generally issued by credit-worthy entities with the ability and resources to fully meet their financial obligations.  The Company regularly monitors the historical cash flows and financial strength of all issuers and/or guarantors to confirm that security impairment, where applicable, is not due to an actual or expected adverse change in security cash flows that would result in the recognition of credit-related OTTI.

With credit risk being mitigated in the manner outlined above, the unrealized and unrecognized losses on the Company’s securities are due largely to the combined effects of several market-related factors including, most notably, changes in market interest rates and changing market conditions which affect the supply and demand for such securities.  Those market conditions may fluctuate over time resulting in certain securities being impaired for periods in excess of 12 months.  However, the longevity of such impairment is not necessarily reflective of an expectation for an adverse change in cash flows signifying a credit loss.  Consequently, the impairments of value resulting directly from these changing market conditions are considered “noncredit-related” and “temporary” in nature.

The Company has the stated ability and intent to “hold until forecasted recovery” those securities so designated at September 30, 2017 and does not intend to sell the temporarily impaired available for sale securities prior to the recovery of their fair value to a level equal to or greater than the Company’s amortized cost.  Furthermore, the Company has concluded that the possibility of being required to sell the securities prior to their anticipated recovery is unlikely based upon its strong liquidity, asset quality and capital

- 20 -


 

position as of that date.  In light of the factors noted above, the Company does not consider its balance of securities with unrealized and unrecognized losses at September 30, 2017 and June 30, 2017, to be “other-than-temporarily” impaired as of those dates.

 

 

9.     LOAN QUALITY AND ALLOWANCE FOR LOAN LOSSES

Acquired Credit-Impaired Loans. At September 30, 2017, the remaining outstanding principal balance and carrying amount of acquired credit-impaired loans totaled approximately $584,000 and $386,000, respectively. By comparison, at June 30, 2017, the remaining outstanding principal balance and carrying amount of acquired credit-impaired loans totaled approximately $839,000 and $594,000, respectively.

The carrying amount of acquired credit-impaired loans for which interest is not being recognized due to the uncertainty of the cash flows relating to such loans totaled $363,000 and $371,000 at September 30, 2017 and June 30, 2017, respectively.

There were no valuation allowances for specifically identified impairment attributable to acquired credit-impaired loans at September 30, 2017 and June 30, 2017, respectively.

The following table presents the changes in the accretable yield relating to the acquired credit-impaired loans for the three months ended September 30, 2017 and September 30, 2016.

 

 

Three Months Ended September 30,

 

 

2017

 

 

2016

 

 

(In Thousands)

 

Beginning balance

$

215

 

 

$

335

 

Accretion to interest income

 

(9

)

 

 

(2

)

Disposals

 

-

 

 

 

(19

)

Reclassifications from nonaccretable difference

 

-

 

 

 

-

 

Ending balance

$

206

 

 

$

314

 

 

 

Residential Mortgage Loans in Foreclosure. We may obtain physical possession of one- to four-family real estate collateralizing a residential mortgage loan via foreclosure or through an in-substance repossession. As of September 30, 2017, we held five single-family properties in real estate owned with an aggregate carrying value of $1.9 million that were acquired through foreclosures on residential mortgage loans.  As of that same date, we held 13 residential mortgage loans with aggregate carrying values totaling $2.6 million which were in the process of foreclosure.  By comparison, as of June 30, 2017, we held two single-family properties in real estate owned with an aggregate carrying value of $981,000 that were acquired through foreclosures on residential mortgage loans.  As of that same date, we held 18 residential mortgage loans with aggregate carrying values totaling $3.7 million which were in the process of foreclosure.


- 21 -


 

Loan Quality. The following tables present the balance of the allowance for loan losses at September 30, 2017 and June 30, 2017 based upon the calculation methodology as described in the Company’s Form 10-K for the fiscal year ended June 30, 2017. The tables identify the valuation allowances attributable to specifically identified impairments on individually evaluated loans, including those acquired with deteriorated credit quality, as well as valuation allowances for impairments on loans evaluated collectively. The tables include the underlying balance of loans receivable applicable to each category as of those dates as well as the activity in the allowance for loan losses for the three months ended September 30, 2017 and September 30, 2016. Unless otherwise noted, the balance of loans reported in the tables below excludes yield adjustments and the allowance for loan loss.

 

Allowance for Loan Losses and Loans Receivable

 

At September 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

Mortgage

 

 

Multi-Family Mortgage

 

 

Non-

Residential

Mortgage

 

 

Construction

 

 

Commercial

Business

 

 

Home

Equity

Loans

 

 

Other

Consumer

 

 

Total

 

 

(In Thousands)

 

Balance of allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans acquired with deteriorated

  credit quality

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

Loans individually

  evaluated for impairment

 

72

 

 

 

-

 

 

 

6

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

78

 

Loans collectively

  evaluated for impairment

 

2,429

 

 

 

13,807

 

 

 

9,887

 

 

 

89

 

 

 

1,948

 

 

 

470

 

 

 

737

 

 

 

29,367

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total allowance for loan losses

$

2,501

 

 

$

13,807

 

 

$

9,893

 

 

$

89

 

 

$

1,948

 

 

$

470

 

 

$

737

 

 

$

29,445

 

 

Allowance for Loan Losses and Loans Receivable

 

At September 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

Mortgage

 

 

Multi-Family Mortgage

 

 

Non-

Residential

Mortgage

 

 

Construction

 

 

Commercial

Business

 

 

Home

Equity

Loans

 

 

Other

Consumer

 

 

Total

 

 

(In Thousands)

 

Balance of loans receivable:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans acquired with deteriorated

  credit quality

$

97

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

289

 

 

$

-

 

 

$

-

 

 

$

386

 

Loans individually

  evaluated for impairment

 

9,177

 

 

 

146

 

 

 

7,307

 

 

 

253

 

 

 

2,590

 

 

 

1,726

 

 

 

-

 

 

 

21,199

 

Loans collectively

  evaluated for impairment

 

550,319

 

 

 

1,427,694

 

 

 

1,078,676

 

 

 

8,067

 

 

 

78,797

 

 

 

79,020

 

 

 

13,788

 

 

 

3,236,361

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans

$

559,593

 

 

$

1,427,840

 

 

$

1,085,983

 

 

$

8,320

 

 

$

81,676

 

 

$

80,746

 

 

$

13,788

 

 

$

3,257,946

 

Unamortized yield

  adjustments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,382

 

Loans receivable, net of

   yield adjustments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

3,260,328

 

- 22 -


 

 

 

Allowance for Loan Losses and Loans Receivable

 

Period Ended September 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

Mortgage

 

 

Multi-Family Mortgage

 

 

Non-

Residential

Mortgage

 

 

Construction

 

 

Commercial

Business

 

 

Home

Equity

Loans

 

 

Other

Consumer

 

 

Total

 

 

(In Thousands)

 

Changes in the allowance for loan

  losses for the three months ended

  September 30, 2017:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At June 30, 2017:

$

2,384

 

 

$

13,941

 

 

$

9,939

 

 

$

35

 

 

$

1,709

 

 

$

501

 

 

$

777

 

 

$

29,286

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total charge offs

 

(267

)

 

 

-

 

 

 

(38

)

 

 

-

 

 

 

(6

)

 

 

-

 

 

 

(297

)

 

 

(608

)

Total recoveries

 

20

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

34

 

 

 

65

 

 

 

18

 

 

 

137

 

Total provisions

 

364

 

 

 

(134

)

 

 

(8

)

 

 

54

 

 

 

211

 

 

 

(96

)

 

 

239

 

 

 

630

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total allowance for loan losses

$

2,501

 

 

$

13,807

 

 

$

9,893

 

 

$

89

 

 

$

1,948

 

 

$

470

 

 

$

737

 

 

$

29,445

 

 

 

Allowance for Loan Losses and Loans Receivable

 

Period Ended September 30, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

Mortgage

 

 

Multi-Family Mortgage

 

 

Non-

Residential

Mortgage

 

 

Construction

 

 

Commercial

Business

 

 

Home

Equity

Loans

 

 

Other

Consumer

 

 

Total

 

 

(In Thousands)

 

Changes in the allowance for loan

  losses for the three months ended

  September 30, 2016:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At June 30, 2016:

$

2,370

 

 

$

9,995

 

 

$

7,846

 

 

$

24

 

 

$

2,784

 

 

$

432

 

 

$

778

 

 

$

24,229

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total charge offs

 

(23

)

 

 

-

 

 

 

(41

)

 

 

-

 

 

 

(194

)

 

 

(21

)

 

 

(95

)

 

 

(374

)

Total recoveries

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

15

 

 

 

-

 

 

 

4

 

 

 

19

 

Total provisions

 

459

 

 

 

274

 

 

 

511

 

 

 

15

 

 

 

(286

)

 

 

123

 

 

 

33

 

 

 

1,129

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total allowance for loan losses

$

2,806

 

 

$

10,269

 

 

$

8,316

 

 

$

39

 

 

$

2,319

 

 

$

534

 

 

$

720

 

 

$

25,003

 

- 23 -


 

 

 

Allowance for Loan Losses and Loans Receivable

 

At June 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

Mortgage

 

 

Multi-Family Mortgage

 

 

Non-

Residential

Mortgage

 

 

Construction

 

 

Commercial

Business

 

 

Home

Equity

Loans

 

 

Other

Consumer

 

 

Total

 

 

(In Thousands)

 

Balance of allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans acquired with deteriorated

  credit quality

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

Loans individually

  evaluated for impairment

 

154

 

 

 

-

 

 

 

39

 

 

 

-

 

 

 

6

 

 

 

 

 

 

 

-

 

 

 

199

 

Loans collectively

  evaluated for impairment

 

2,230

 

 

 

13,941

 

 

 

9,900

 

 

 

35

 

 

 

1,703

 

 

 

501

 

 

 

777

 

 

 

29,087

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total allowance for loan losses

$

2,384

 

 

$

13,941

 

 

$

9,939

 

 

$

35

 

 

$

1,709

 

 

$

501

 

 

$

777

 

 

$

29,286

 

 

 

Allowance for Loan Losses and Loans Receivable

 

At June 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

Mortgage

 

 

Multi-Family Mortgage

 

 

Non-

Residential

Mortgage

 

 

Construction

 

 

Commercial

Business

 

 

Home

Equity

Loans

 

 

Other

Consumer

 

 

Total

 

 

(In Thousands)

 

Balance of loans receivable:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans acquired with deteriorated

  credit quality

$

97

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

497

 

 

$

-

 

 

$

-

 

 

 

594

 

Loans individually

  evaluated for impairment

 

10,546

 

 

 

158

 

 

 

5,877

 

 

 

612

 

 

 

2,365

 

 

 

1,894

 

 

 

-

 

 

 

21,452

 

Loans collectively

  evaluated for impairment

 

556,680

 

 

 

1,412,417

 

 

 

1,079,187

 

 

 

3,203

 

 

 

71,609

 

 

 

80,928

 

 

 

16,383

 

 

 

3,220,407

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans

$

567,323

 

 

$

1,412,575

 

 

$

1,085,064

 

 

$

3,815

 

 

$

74,471

 

 

$

82,822

 

 

$

16,383

 

 

$

3,242,453

 

Unamortized yield

  adjustments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,808

 

Loans receivable, net of

   yield adjustments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

3,245,261

 

- 24 -


 

The following tables present key indicators of credit quality regarding the Company’s loan portfolio based upon loan classification and contractual payment status at September 30, 2017 and June 30, 2017 based upon the methodology for identifying and reporting such loans as described in the Company’s Form 10-K for the fiscal year ended June 30, 2017.

 

Credit-Rating Classification of Loans Receivable

 

At September 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

Mortgage

 

 

Multi-Family Mortgage

 

 

Non-

Residential

Mortgage

 

 

Construction

 

 

Commercial

Business

 

 

Home

Equity

Loans

 

 

Other

Consumer

 

 

Total

 

 

(In Thousands)

 

Non-classified

$

546,574

 

 

$

1,427,694

 

 

$

1,074,962

 

 

$

7,761

 

 

$

74,095

 

 

$

78,472

 

 

$

13,578

 

 

$

3,223,136

 

Classified:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Special Mention

 

817

 

 

 

-

 

 

 

-

 

 

 

306

 

 

 

1,082

 

 

 

120

 

 

 

103

 

 

 

2,428

 

Substandard

 

12,202

 

 

 

146

 

 

 

11,021

 

 

 

253

 

 

 

6,499

 

 

 

2,154

 

 

 

105

 

 

 

32,380

 

Doubtful

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2

 

 

 

2

 

Loss

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total classified loans

 

13,019

 

 

 

146

 

 

 

11,021

 

 

 

559

 

 

 

7,581

 

 

 

2,274

 

 

 

210

 

 

 

34,810

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans

$

559,593

 

 

$

1,427,840

 

 

$

1,085,983

 

 

$

8,320

 

 

$

81,676

 

 

$

80,746

 

 

$

13,788

 

 

$

3,257,946

 

 

 

 

Credit-Rating Classification of Loans Receivable

 

At June 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

Mortgage

 

 

Multi-Family Mortgage

 

 

Non-

Residential

Mortgage

 

 

Construction

 

 

Commercial

Business

 

 

Home

Equity

Loans

 

 

Other

Consumer

 

 

Total

 

 

(In Thousands)

 

Non-classified

$

552,961

 

 

$

1,412,417

 

 

$

1,078,711

 

 

$

2,894

 

 

$

66,886

 

 

$

80,393

 

 

$

16,166

 

 

$

3,210,428

 

Classified:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Special Mention

 

928

 

 

 

-

 

 

 

-

 

 

 

309

 

 

 

1,098

 

 

 

120

 

 

 

139

 

 

 

2,594

 

Substandard

 

13,434

 

 

 

158

 

 

 

6,353

 

 

 

612

 

 

 

6,487

 

 

 

2,309

 

 

 

75

 

 

 

29,428

 

Doubtful

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3

 

 

 

3

 

Loss

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total classified loans

 

14,362

 

 

 

158

 

 

 

6,353

 

 

 

921

 

 

 

7,585

 

 

 

2,429

 

 

 

217

 

 

 

32,025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans

$

567,323

 

 

$

1,412,575

 

 

$

1,085,064

 

 

$

3,815

 

 

$

74,471

 

 

$

82,822

 

 

$

16,383

 

 

$

3,242,453

 

 

 

- 25 -


 

 

Contractual Payment Status of Loans Receivable

 

At September 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

Mortgage

 

 

Multi-Family Mortgage

 

 

Non-

Residential

Mortgage

 

 

Construction

 

 

Commercial

Business

 

 

Home

Equity

Loans

 

 

Other

Consumer

 

 

Total

 

 

(In Thousands)

 

Current

$

554,765

 

 

$

1,427,840

 

 

$

1,082,128

 

 

$

8,067

 

 

$

79,782

 

 

$

80,207

 

 

$

13,525

 

 

$

3,246,314

 

Past due:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

30-59 days

 

151

 

 

 

-

 

 

 

51

 

 

 

253

 

 

 

-

 

 

 

113

 

 

 

60

 

 

 

628

 

60-89 days

 

349

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

37

 

 

 

-

 

 

 

98

 

 

 

484

 

90+ days

 

4,328

 

 

 

-

 

 

 

3,804

 

 

 

-

 

 

 

1,857

 

 

 

426

 

 

 

105

 

 

 

10,520

 

Total past due

 

4,828

 

 

 

-

 

 

 

3,855

 

 

 

253

 

 

 

1,894

 

 

 

539

 

 

 

263

 

 

 

11,632

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans

$

559,593

 

 

$

1,427,840

 

 

$

1,085,983

 

 

$

8,320

 

 

$

81,676

 

 

$

80,746

 

 

$

13,788

 

 

$

3,257,946

 

 

 

Contractual Payment Status of Loans Receivable

 

At June 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

Mortgage

 

 

Multi-Family Mortgage

 

 

Non-

Residential

Mortgage

 

 

Construction

 

 

Commercial

Business

 

 

Home

Equity

Loans

 

 

Other

Consumer

 

 

Total

 

 

(In Thousands)

 

Current

$

560,054

 

 

$

1,412,575

 

 

$

1,083,736

 

 

$

3,560

 

 

$

72,826

 

 

$

81,946

 

 

$

16,083

 

 

$

3,230,780

 

Past due:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

30-59 days

 

1,749

 

 

 

-

 

 

 

60

 

 

 

255

 

 

 

29

 

 

 

187

 

 

 

91

 

 

 

2,371

 

60-89 days

 

403

 

 

 

-

 

 

 

318

 

 

 

-

 

 

 

-

 

 

 

141

 

 

 

135

 

 

 

997

 

90+ days

 

5,117

 

 

 

-

 

 

 

950

 

 

 

-

 

 

 

1,616

 

 

 

548

 

 

 

74

 

 

 

8,305

 

Total past due

 

7,269

 

 

 

-

 

 

 

1,328

 

 

 

255

 

 

 

1,645

 

 

 

876

 

 

 

300

 

 

 

11,673

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans

$

567,323

 

 

$

1,412,575

 

 

$

1,085,064

 

 

$

3,815

 

 

$

74,471

 

 

$

82,822

 

 

$

16,383

 

 

$

3,242,453

 

 

- 26 -


 

The following tables present information relating to the Company’s nonperforming and impaired loans at September 30, 2017 and June 30, 2017 based upon the methodology for identifying and reporting such loans as described in the Company’s Form 10-K for the fiscal year ended June 30, 2017. Loans reported as “90+ days past due accruing” in the table immediately below are also reported in the preceding contractual payment status table under the heading “90+ days past due”.

 

Performance Status of Loans Receivable

 

At September 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

Mortgage

 

 

Multi-Family Mortgage

 

 

Non-

Residential

Mortgage

 

 

Construction

 

 

Commercial

Business

 

 

Home

Equity

Loans

 

 

Other

Consumer

 

 

Total

 

 

(In Thousands)

 

Performing

$

553,078

 

 

$

1,427,694

 

 

$

1,078,829

 

 

$

8,067

 

 

$

78,823

 

 

$

79,661

 

 

$

13,683

 

 

$

3,239,835

 

Nonperforming:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

90+ days past due accruing

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

105

 

 

 

105

 

Nonaccrual

 

6,515

 

 

 

146

 

 

 

7,154

 

 

 

253

 

 

 

2,853

 

 

 

1,085

 

 

 

-

 

 

 

18,006

 

Total nonperforming

 

6,515

 

 

 

146

 

 

 

7,154

 

 

 

253

 

 

 

2,853

 

 

 

1,085

 

 

 

105

 

 

 

18,111

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans

$

559,593

 

 

$

1,427,840

 

 

$

1,085,983

 

 

$

8,320

 

 

$

81,676

 

 

$

80,746

 

 

$

13,788

 

 

$

3,257,946

 

 

 

Performance Status of Loans Receivable

 

At June 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

Mortgage

 

 

Multi-Family Mortgage

 

 

Non-

Residential

Mortgage

 

 

Construction

 

 

Commercial

Business

 

 

Home

Equity

Loans

 

 

Other

Consumer

 

 

Total

 

 

(In Thousands)

 

Performing

$

558,533

 

 

$

1,412,417

 

 

$

1,079,344

 

 

$

3,560

 

 

$

71,837

 

 

$

81,581

 

 

$

16,309

 

 

$

3,223,581

 

Nonperforming:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

90+ days past due accruing

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

74

 

 

 

74

 

Nonaccrual

 

8,790

 

 

 

158

 

 

 

5,720

 

 

 

255

 

 

 

2,634

 

 

 

1,241

 

 

 

-

 

 

 

18,798

 

Total nonperforming

 

8,790

 

 

 

158

 

 

 

5,720

 

 

 

255

 

 

 

2,634

 

 

 

1,241

 

 

 

74

 

 

 

18,872

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans

$

567,323

 

 

$

1,412,575

 

 

$

1,085,064

 

 

$

3,815

 

 

$

74,471

 

 

$

82,822

 

 

$

16,383

 

 

$

3,242,453

 

 

 

 

- 27 -


 

Impairment Status of Loans Receivable

 

At September 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

Mortgage

 

 

Multi-Family Mortgage

 

 

Non-

Residential

Mortgage

 

 

Construction

 

 

Commercial

Business

 

 

Home

Equity

Loans

 

 

Other

Consumer

 

 

Total

 

 

(In Thousands)

 

Carrying value of impaired loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-impaired loans

$

550,319

 

 

$

1,427,694

 

 

$

1,078,676

 

 

$

8,067

 

 

$

78,797

 

 

$

79,020

 

 

$

13,788

 

 

$

3,236,361

 

Impaired loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans with no allowance

  for impairment

 

7,869

 

 

 

146

 

 

 

6,960

 

 

 

253

 

 

 

2,878

 

 

 

1,726

 

 

 

-

 

 

 

19,832

 

Impaired loans with allowance

  for impairment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recorded investment

 

1,405

 

 

 

-

 

 

 

347

 

 

 

-

 

 

 

1

 

 

 

-

 

 

 

-

 

 

 

1,753

 

Allowance for impairment

 

(72

)

 

 

-

 

 

 

(6

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(78

)

Balance of impaired loans net

  of allowance for impairment

 

1,333

 

 

 

-

 

 

 

341

 

 

 

-

 

 

 

1

 

 

 

-

 

 

 

-

 

 

 

1,675

 

Total impaired loans, excluding

  allowance for impairment:

 

9,274

 

 

 

146

 

 

 

7,307

 

 

 

253

 

 

 

2,879

 

 

 

1,726

 

 

 

-

 

 

 

21,585

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans

$

559,593

 

 

$

1,427,840

 

 

$

1,085,983

 

 

$

8,320

 

 

$

81,676

 

 

$

80,746

 

 

$

13,788

 

 

$

3,257,946

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unpaid principal balance

  of impaired loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total impaired loans

$

14,112

 

 

$

930

 

 

$

10,549

 

 

$

691

 

 

$

6,777

 

 

$

2,828

 

 

$

-

 

 

$

35,887

 

 

 

Impairment Status of Loans Receivable

 

At June 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

Mortgage

 

 

Multi-Family Mortgage

 

 

Non-

Residential

Mortgage

 

 

Construction

 

 

Commercial

Business

 

 

Home

Equity

Loans

 

 

Other

Consumer

 

 

Total

 

 

(In Thousands)

 

Carrying value of impaired loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-impaired loans

$

556,680

 

 

$

1,412,417

 

 

$

1,079,187

 

 

$

3,203

 

 

$

71,609

 

 

$

80,928

 

 

$

16,383

 

 

$

3,220,407

 

Impaired loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans with no allowance

  for impairment

 

8,971

 

 

 

158

 

 

 

4,521

 

 

 

612

 

 

 

2,755

 

 

 

1,894

 

 

 

-

 

 

 

18,911

 

Impaired loans with allowance

  for impairment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recorded investment

 

1,672

 

 

 

-

 

 

 

1,356

 

 

 

-

 

 

 

107

 

 

 

-

 

 

 

-

 

 

 

3,135

 

Allowance for impairment

 

(154

)

 

 

-

 

 

 

(39

)

 

 

-

 

 

 

(6

)

 

 

-

 

 

 

-

 

 

 

(199

)

Balance of impaired loans net

  of allowance for impairment

 

1,518

 

 

 

-

 

 

 

1,317

 

 

 

-

 

 

 

101

 

 

 

-

 

 

 

-

 

 

 

2,936

 

Total impaired loans, excluding

  allowance for impairment:

 

10,643

 

 

 

158

 

 

 

5,877

 

 

 

612

 

 

 

2,862

 

 

 

1,894

 

 

 

-

 

 

 

22,046

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans

$

567,323

 

 

$

1,412,575

 

 

$

1,085,064

 

 

$

3,815

 

 

$

74,471

 

 

$

82,822

 

 

$

16,383

 

 

$

3,242,453

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unpaid principal balance

  of impaired loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total impaired loans

$

16,479

 

 

$

930

 

 

$

10,002

 

 

$

691

 

 

$

6,682

 

 

$

2,961

 

 

$

-

 

 

$

37,745

 

 

 

- 28 -


 

 

Impairment Status of Loans Receivable

 

Periods Ended September 30, 2017 and 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

Mortgage

 

 

Multi-Family Mortgage

 

 

Non-

Residential

Mortgage

 

 

Construction

 

 

Commercial

Business

 

 

Home

Equity

Loans

 

 

Other

Consumer

 

 

Total

 

 

(In Thousands)

 

For the three months ended

  September 30, 2017:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average balance of impaired loans

$

9,981

 

 

$

152

 

 

$

6,395

 

 

$

343

 

 

$

2,818

 

 

$

1,911

 

 

$

-

 

 

$

21,600

 

Interest earned on impaired loans

$

35

 

 

$

-

 

 

$

2

 

 

$

-

 

 

$

1

 

 

$

8

 

 

$

-

 

 

$

46

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the three months ended

  September 30, 2016:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average balance of impaired loans

$

13,058

 

 

$

199

 

 

$

6,752

 

 

$

354

 

 

$

3,131

 

 

$

2,156

 

 

$

-

 

 

$

25,650

 

Interest earned on impaired loans

$

31

 

 

$

-

 

 

$

12

 

 

$

-

 

 

$

4

 

 

$

15

 

 

$

-

 

 

$

62

 

- 29 -


 

The following table presents information regarding the restructuring of the Company’s troubled debts during the three months ended September 30, 2017 and 2016 and any defaults during those periods of TDRs that were restructured within 12 months of the date of default.

 

Troubled Debt Restructurings of Loans Receivable

 

Period Ended September 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

Mortgage

 

 

Multi-Family Mortgage

 

 

Non-

Residential

Mortgage

 

 

Construction

 

 

Commercial

Business

 

 

Home

Equity

Loans

 

 

Other

Consumer

 

 

Total

 

 

(In Thousands)

 

Troubled debt restructuring activity

  for the three months ended

  September 30, 2017:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of loans

 

1

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1

 

Pre-modification outstanding

  recorded investment

$

425

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

425

 

Post-modification outstanding

  recorded investment

 

367

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

367

 

Charge offs against the allowance

  for loan loss recognized at

  modification

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Troubled debt restructuring defaults

  for the three months ended

  September 30, 2017:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of loans

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Outstanding recorded investment

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Troubled Debt Restructurings of Loans Receivable

 

Period Ended September 30, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

Mortgage

 

 

Multi-Family Mortgage

 

 

Non-

Residential

Mortgage

 

 

Construction

 

 

Commercial

Business

 

 

Home

Equity

Loans

 

 

Other

Consumer

 

 

Total

 

 

(In Thousands)

 

Troubled debt restructuring activity

  for the three months ended

  September 30, 2016:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of loans

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1

 

 

 

1

 

 

 

-

 

 

 

2

 

Pre-modification outstanding

  recorded investment

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

244

 

 

$

184

 

 

$

-

 

 

$

428

 

Post-modification outstanding

  recorded investment

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

223

 

 

 

184

 

 

 

-

 

 

 

407

 

Charge offs against the allowance

  for loan loss recognized at

  modification

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

27

 

 

 

3

 

 

 

-

 

 

 

30

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Troubled debt restructuring defaults

  for the three months ended

  September 30, 2016:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of loans

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Outstanding recorded investment

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

- 30 -


 

The manner in which the terms of a loan are modified through a troubled debt restructuring generally includes one or more of the following changes to the loan’s repayment terms:

 

Interest Rate Reduction: Temporary or permanent reduction of the interest rate charged against the outstanding balance of the loan.

 

Capitalization of Prior Past Dues: Capitalization of prior amounts due to the outstanding balance of the loan.

 

Extension of Maturity or Balloon Date: Extending the term of the loan past its original balloon or maturity date.

 

Deferral of Principal Payments: Temporary deferral of the principal portion of a loan payment.

 

Payment Recalculation and Re-amortization: Recalculation of the recurring payment obligation and resulting loan amortization/repayment schedule based on the loan’s modified terms.

 

 

10.     DEPOSITS

Deposits are summarized as follows:

 

September 30,

 

 

June 30,

 

 

2017

 

 

2017

 

 

(Dollars in Thousands)

 

Non-interest-bearing demand

$

279,263

 

 

$

267,412

 

Interest-bearing demand

 

856,122

 

 

 

847,663

 

Savings and club

 

519,040

 

 

 

523,984

 

Certificates of deposits

 

1,298,843

 

 

 

1,291,068

 

Total deposits

$

2,953,268

 

 

$

2,930,127

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

11.     BORROWINGS

Fixed rate advances from the FHLB of New York mature as follows:

 

 

September 30, 2017

 

 

June 30, 2017

 

 

 

Balance

 

 

Weighted

Average

Interest Rate

 

 

Balance

 

 

Weighted

Average

Interest Rate

 

 

 

(Dollars in Thousands)

Maturing in years ending June 30:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2018

 

630,225

 

 

 

1.35

 

 

 

630,225

 

 

 

1.29

 

 

2021

 

442

 

 

 

4.94

 

 

 

469

 

 

 

4.94

 

 

2023

 

145,000

 

 

 

3.04

 

 

 

145,000

 

 

 

3.04

 

 

Total advances

 

775,667

 

 

 

1.67

 

%

 

775,694

 

 

 

1.62

 

%

Fair value adjustments

 

5

 

 

 

 

 

 

 

2

 

 

 

 

 

 

Total advances, net of

  fair value adjustments

$

775,672

 

 

 

 

 

 

$

775,696

 

 

 

 

 

 

 

At September 30, 2017, $630.2 million in advances are due within one year while the remaining $145.5 million in advances are due after one year of which $145.0 million are callable in April 2018.

At September 30, 2017, FHLB advances were collateralized by the FHLB capital stock owned by the Bank and mortgage loans and securities with carrying values totaling approximately $2.0 billion and $160.0 million, respectively. At June 30, 2017, FHLB advances were collateralized by the FHLB capital stock owned by the Bank and mortgage loans and securities with carrying values totaling approximately $1.9 billion and $159.3 million, respectively.

Borrowings at September 30, 2017 and June 30, 2017 also included overnight borrowings in the form of depositor sweep accounts totaling $32.9 million and $30.5 million, respectively. Depositor sweep accounts are short term borrowings representing

- 31 -


 

funds that are withdrawn from a customer’s noninterest-bearing deposit account and invested in an uninsured overnight investment account that is collateralized by specified investment securities owned by the Bank.

 

 

12.     DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES

Risk Management Objective of Using Derivatives

The Company uses various financial instruments, including derivatives, to manage its exposure to interest rate risk.  The Company’s derivative financial instruments are used to manage differences in the amount, timing, and duration of the Company’s known or expected cash receipts and its known or expected cash payments principally related to specific wholesale funding positons.

 

Fair Values of Derivative Instruments on the Statement of Financial Condition

The table below presents the fair value of the Company’s derivative financial instruments as well as their classification on the Statement of Financial Condition as of September 30, 2017 and June 30, 2017:

 

 

September 30, 2017

 

 

Asset Derivatives

 

 

Liability Derivatives

 

 

Location

 

Fair Value

 

 

Location

 

Fair Value

 

 

(Dollars in Thousands)

 

Derivatives designated as hedging

   instruments:

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

Other assets

 

$

8,758

 

 

Other liabilities

 

$

-

 

Interest rate caps

Other assets

 

 

121

 

 

Other liabilities

 

 

-

 

Total

 

 

$

8,879

 

 

 

 

$

-

 

 

 

 

 

June 30, 2017

 

 

Asset Derivatives

 

 

Liability Derivatives

 

 

Location

 

Fair Value

 

 

Location

 

Fair Value

 

 

(Dollars in Thousands)

 

Derivatives designated as hedging

   instruments:

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

Other assets

 

$

7,670

 

 

Other liabilities

 

$

298

 

Interest rate caps

Other assets

 

 

140

 

 

Other liabilities

 

 

-

 

Total

 

 

$

7,810

 

 

 

 

$

298

 

 

Cash Flow Hedges of Interest Rate Risk

The Company’s objectives in using derivatives are primarily to add stability to interest expense and to manage its exposure to interest rate movements. To accomplish this objective, the Company has entered into interest rate swaps and caps as part of its interest rate risk management strategy.  These interest rate products are designated as cash flow hedges.  As of September 30, 2017, the Company had fifteen interest rate swaps with a notional of $1.2 billion and two interest rate caps with a notional of $75.0 million hedging certain FHLB advances and brokered deposits.

For derivatives designated as cash flow hedges, the effective portion of changes in the fair value of the derivative is initially reported in other comprehensive income, net of tax, and subsequently reclassified to earnings when the hedged transaction affects earnings, and the ineffective portion of changes in the fair value of the derivative is recognized directly in earnings. The Company assesses the effectiveness of each hedging relationship by comparing the changes in cash flows of the derivative hedging instrument with the changes in cash flows of the designated hedged transactions.  The Company did not recognize any hedge ineffectiveness in earnings during the three months ended September 30, 2017 and 2016.

Amounts reported in accumulated other comprehensive income related to derivatives will be reclassified to interest expense as interest payments are made on the Company’s variable rate wholesale funding positions.  During the three months ended September 30, 2017, the Company had $1.4 million of reclassifications to interest expense.  During the next twelve months, the Company estimates that $3.1 million will be reclassified as an increase in interest expense.

- 32 -


 

The table below presents the pre-tax effects of the Company’s derivative instruments on the Consolidated Statements of Income for the three months ended September 30, 2017 and 2016:

 

 

Three Months Ended September 30, 2017

 

 

Amount of Gain

(Loss) Recognized

in OCI on

Derivatives

(Effective Portion)

 

 

Location of Gain

(Loss) Reclassified

from Accumulated

OCI into Income

(Effective Portion)

 

Amount of Gain

(Loss) Reclassified

from Accumulated

OCI into Income

(Effective Portion)

 

 

Location of Gain

(Loss) Recognized

in Income on

Derivatives

(Ineffective Portion)

 

Amount of Gain

(Loss) Recognized

in Income on

Derivatives

(Ineffective Portion)

 

 

(Dollars in Thousands)

 

Derivatives in cash flow

   hedging relationships:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

$

260

 

 

Interest expense

 

$

(1,126

)

 

Not applicable

 

$

-

 

Interest rate caps

 

(13

)

 

Interest expense

 

 

(274

)

 

Not applicable

 

 

-

 

Total

$

247

 

 

 

 

$

(1,400

)

 

 

 

$

-

 

 

 

 

 

Three Months Ended September 30, 2016

 

 

Amount of Gain

(Loss) Recognized

in OCI on

Derivatives

(Effective Portion)

 

 

Location of Gain

(Loss) Reclassified

from Accumulated

OCI into Income

(Effective Portion)

 

Amount of Gain

(Loss) Reclassified

from Accumulated

OCI into Income

(Effective Portion)

 

 

Location of Gain

(Loss) Recognized

in Income on

Derivatives

(Ineffective Portion)

 

Amount of Gain

(Loss) Recognized

in Income on

Derivatives

(Ineffective Portion)

 

 

(Dollars in Thousands)

 

Derivatives in cash flow

   hedging relationships:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

$

3,453

 

 

Interest expense

 

$

(1,719

)

 

Not applicable

 

$

-

 

Interest rate caps

 

10

 

 

Interest expense

 

 

(161

)

 

Not applicable

 

 

-

 

Total

$

3,463

 

 

 

 

$

(1,880

)

 

 

 

$

-

 

 

- 33 -


 

 

Offsetting Derivatives

 

The table below presents a gross presentation, the effects of offsetting, and a net presentation of the Company’s derivatives in the Consolidated Statement of Condition as of September 30, 2017 and June 30, 2017, respectively. The net amounts presented for derivative assets or liabilities can be reconciled to the tabular disclosure of fair value. The tabular disclosure of fair value provides the location that derivative assets and liabilities are presented on the Consolidated Statement of Condition.

 

 

September 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Amounts Not Offset

 

 

 

 

 

 

Gross Amount Recognized

 

 

Gross Amounts Offset

 

 

Net Amounts Presented

 

 

Financial Instruments

 

 

Cash Collateral Received

 

 

Net Amount

 

 

(Dollars in Thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

$

12,814

 

 

$

(4,056

)

 

$

8,758

 

 

$

-

 

 

$

(7,440

)

 

$

1,318

 

Interest rate caps

 

121

 

 

 

-

 

 

 

121

 

 

 

-

 

 

 

-

 

 

 

121

 

Total

$

12,935

 

 

$

(4,056

)

 

$

8,879

 

 

$

-

 

 

$

(7,440

)

 

$

1,439

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Amounts Not Offset

 

 

 

 

 

 

Gross Amount Recognized

 

 

Gross Amounts Offset

 

 

Net Amounts Presented

 

 

Financial Instruments

 

 

Cash Collateral Posted

 

 

Net Amount

 

 

(Dollars in Thousands)

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

$

4,056

 

 

$

(4,056

)

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

Interest rate caps

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total

$

4,056

 

 

$

(4,056

)

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

 

 

June 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Amounts Not Offset

 

 

 

 

 

 

Gross Amount Recognized

 

 

Gross Amounts Offset

 

 

Net Amounts Presented

 

 

Financial Instruments

 

 

Cash Collateral Received

 

 

Net Amount

 

 

(Dollars in Thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

$

12,839

 

 

$

(5,169

)

 

$

7,670

 

 

$

-

 

 

$

(5,770

)

 

$

1,900

 

Interest rate caps

 

140

 

 

 

-

 

 

 

140

 

 

 

-

 

 

 

-

 

 

 

140

 

Total

$

12,979

 

 

$

(5,169

)

 

$

7,810

 

 

$

-

 

 

$

(5,770

)

 

$

2,040

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Amounts Not Offset

 

 

 

 

 

 

Gross Amount Recognized

 

 

Gross Amounts Offset

 

 

Net Amounts Presented

 

 

Financial Instruments

 

 

Cash Collateral Posted

 

 

Net Amount

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

$

5,467

 

 

$

(5,169

)

 

$

298

 

 

$

-

 

 

$

(298

)

 

$

-

 

Interest rate caps

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total

$

5,467

 

 

$

(5,169

)

 

$

298

 

 

$

-

 

 

$

(298

)

 

$

-

 

 

Credit-risk-related Contingent Features

The Company has agreements with each of its derivative counterparties that contain a provision where if the Company defaults on any of its indebtedness, then the Company could also be declared in default on its derivative obligations and could be required to terminate its derivative positions with the counterparty.  The Company also has agreements with its derivative counterparties that

- 34 -


 

contain a provision where if the Company fails to maintain its status as a well-capitalized institution, then the Company could be required to terminate its derivative positions with the counterparty. As of September 30, 2017 and June 30, 2017, the termination value of derivatives in a net liability position, which includes accrued interest but excludes any adjustment for nonperformance risk, related to those agreements was $0 and $302,000, respectively.  

As required under the enforceable master netting arrangement with its derivatives counterparties, at September 30, 2017, the Company received financial collateral of $7.4 million and posted financial collateral in the amount of $300,000 that were not included as offsetting amounts.  By comparison, at June 30, 2017, the Company received financial collateral of $5.8 million and posted financial collateral in the amount of $1.0 million that were not included as offsetting amounts.

In addition to the derivative instruments noted above, the Company has outstanding commitments to originate loans held for sale totaling $11.3 million and $18.4 million at September 30, 2017 and June 30, 2017, respectively, which are considered free-standing derivative instruments whose fair values are not material to our financial condition or results of operations.

 

13.     BENEFIT PLANS

Components of Net Periodic Expense

The following table sets forth the aggregate net periodic benefit expense for the Bank’s Benefit Equalization Plan, Postretirement Welfare Plan, Directors’ Consultation and Retirement Plan and Atlas Bank Retirement Income Plan:

 

 

 

 

Three Months Ended

 

 

 

 

September 30,

 

 

 

 

 

 

2017

 

 

 

2016

 

 

 

 

(In Thousands)

 

Service cost

 

 

 

 

$

12

 

 

$

8

 

Interest cost

 

 

 

 

$

93

 

 

 

95

 

Amortization of unrecognized past service liability

 

 

 

 

 

-

 

 

 

-

 

Amortization of unrecognized loss

 

 

 

 

$

11

 

 

 

16

 

Expected return on assets

 

 

 

 

 

(30

)

 

 

(62

)

Net periodic benefit cost

 

 

 

 

$

86

 

 

$

57

 

 

 

 

 

14.     FAIR VALUE OF FINANCIAL INSTRUMENTS

The guidance on fair value measurement establishes a hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy describes three levels of inputs that may be used to measure fair value:

 

 

Level 1:

  

Quoted prices in active markets for identical assets or liabilities.

 

 

Level 2:

  

 

Observable inputs other than Level 1 prices, such as quoted for similar assets or liabilities; quoted prices in markets that are not active; or inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.

 

 

Level 3:

  

 

Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. Level 3 assets and liabilities include financial instruments whose value is determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which the determination of fair value requires significant management judgment or estimation.

In addition, the guidance requires the Company to disclose the fair value for assets and liabilities on both a recurring and non-recurring basis.

- 35 -


 

Those assets and liabilities measured at fair value on a recurring basis are summarized below:

 

 

September 30, 2017

 

 

Quoted

Prices

in Active

Markets for

Identical

Assets

(Level 1)

 

 

Significant

Other

Observable

Inputs

(Level 2)

 

 

Significant

Unobservable

Inputs

(Level 3)

 

 

Total

 

 

(In Thousands)

 

Debt securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. agency securities

$

-

 

 

$

5,063

 

 

$

-

 

 

$

5,063

 

Obligations of state and political subdivisions

 

-

 

 

 

27,725

 

 

 

-

 

 

 

27,725

 

Asset-backed securities

 

-

 

 

 

163,615

 

 

 

-

 

 

 

163,615

 

Collateralized loan obligations

 

-

 

 

 

128,383

 

 

 

-

 

 

 

128,383

 

Corporate bonds

 

-

 

 

 

142,489

 

 

 

-

 

 

 

142,489

 

Trust preferred securities

 

-

 

 

 

7,544

 

 

 

1,000

 

 

 

8,544

 

Total debt securities

 

-

 

 

 

474,819

 

 

 

1,000

 

 

 

475,819

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Collateralized mortgage obligations

 

-

 

 

 

28,790

 

 

 

-

 

 

 

28,790

 

Residential pass-through securities

 

-

 

 

 

123,868

 

 

 

-

 

 

 

123,868

 

Commercial pass-through securities

 

-

 

 

 

8,123

 

 

 

-

 

 

 

8,123

 

Total mortgage-backed securities

 

-

 

 

 

160,781

 

 

 

-

 

 

 

160,781

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total securities available for sale

$

-

 

 

$

635,600

 

 

$

1,000

 

 

$

636,600

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

$

-

 

 

$

8,758

 

 

$

-

 

 

$

8,758

 

Interest rate caps

 

-

 

 

 

121

 

 

 

-

 

 

 

121

 

Total derivatives

$

-

 

 

$

8,879

 

 

$

-

 

 

$

8,879

 

 

 

- 36 -


 

 

June 30, 2017

 

 

Quoted Prices

in Active

Markets for

Identical

Assets

(Level 1)

 

 

Significant

Other

Observable

Inputs

(Level 2)

 

 

Significant

Unobservable

Inputs

(Level 3)

 

 

Total

 

 

(In Thousands)

 

Debt securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. agency securities

$

-

 

 

$

5,316

 

 

$

-

 

 

$

5,316

 

Obligations of state and political subdivisions

 

-

 

 

 

27,740

 

 

 

-

 

 

 

27,740

 

Asset-backed securities

 

-

 

 

 

162,429

 

 

 

-

 

 

 

162,429

 

Collateralized loan obligations

 

-

 

 

 

98,154

 

 

 

-

 

 

 

98,154

 

Corporate bonds

 

-

 

 

 

142,318

 

 

 

-

 

 

 

142,318

 

Trust preferred securities

 

-

 

 

 

7,540

 

 

 

1,000

 

 

 

8,540

 

Total debt securities

 

-

 

 

 

443,497

 

 

 

1,000

 

 

 

444,497

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Collateralized mortgage obligations

 

-

 

 

 

30,536

 

 

 

-

 

 

 

30,536

 

Residential pass-through securities

 

-

 

 

 

130,550

 

 

 

-

 

 

 

130,550

 

Commercial pass-through securities

 

-

 

 

 

8,177

 

 

 

-

 

 

 

8,177

 

Total mortgage-backed securities

 

-

 

 

 

169,263

 

 

 

-

 

 

 

169,263

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total securities available for sale

$

-

 

 

$

612,760

 

 

$

1,000

 

 

$

613,760

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

$

-

 

 

$

7,372

 

 

$

-

 

 

$

7,372

 

Interest rate caps

 

-

 

 

 

140

 

 

 

-

 

 

 

140

 

Total derivatives

$

-

 

 

$

7,512

 

 

$

-

 

 

$

7,512

 

 

The fair values of securities available for sale (carried at fair value) or held to maturity (carried at amortized cost) are primarily determined by obtaining matrix pricing, which is a mathematical technique widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted securities (Level 2 inputs).

 

The Company held one trust preferred security whose fair value of $1.0 million at September 30, 2017 was determined using Level 3 inputs. For the periods ended September 30, 2017 and June 30, 2017, management has been unable to obtain a market quote for this security.  Consequently, the security’s fair value as reported at September 30, 2017 and June 30, 2017, is based upon the present value of expected future cash flows assuming the security continues to meet all of its payment obligations and utilizing a discount rate based upon the security’s contractual interest rate.

The Company has contracted with a third party vendor to provide periodic valuations for its interest rate derivatives to determine the fair value of its interest rate caps and swaps. The vendor utilizes standard valuation methodologies applicable to interest rate derivatives such as discounted cash flow analysis and extensions of the Black-Scholes model. Such valuations are based upon readily observable market data and are therefore considered Level 2 valuations by the Company.

In addition to the financial instruments noted above, the Company had outstanding commitments to fund loans held-for sale totaling $11.3 million and $18.4 million at September 30, 2017 and June 30, 2017, respectively, which are considered derivative instruments for financial statement reporting purposes.  Given the short-term nature of the commitments and their immateriality to the statements of condition and operations, the Company assumes no change in the fair value of these derivative instruments during their outstanding period.  

 

- 37 -


 

Those assets and liabilities measured at fair value on a non-recurring basis are summarized below:

 

 

September 30, 2017

 

 

Quoted Prices

in Active

Markets for

Identical

Assets

(Level 1)

 

 

Significant

Other

Observable

Inputs

(Level 2)

 

 

Significant

Unobservable

Inputs

(Level 3)

 

 

Total

 

 

(In Thousands)

 

Impaired loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage

$

-

 

 

$

-

 

 

$

4,843

 

 

$

4,843

 

Non-residential mortgage

 

-

 

 

 

-

 

 

 

1,145

 

 

 

1,145

 

Commercial business

 

-

 

 

 

-

 

 

 

117

 

 

 

117

 

Total

$

-

 

 

$

-

 

 

$

6,105

 

 

$

6,105

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate owned, net:

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

Residential mortgage

 

-

 

 

 

-

 

 

 

751

 

 

 

751

 

Non-residential mortgage

 

-

 

 

 

-

 

 

 

131

 

 

 

131

 

Total

$

-

 

 

$

-

 

 

$

882

 

 

$

882

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2017

 

 

Quoted Prices

in Active

Markets for

Identical

Assets

(Level 1)

 

 

Significant

Other

Observable

Inputs

(Level 2)

 

 

Significant

Unobservable

Inputs

(Level 3)

 

 

Total

 

 

(In Thousands)

 

Impaired loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage

$

-

 

 

$

-

 

 

$

5,711

 

 

$

5,711

 

Non-residential mortgage

 

-

 

 

 

-

 

 

 

2,126

 

 

 

2,126

 

Commercial business

 

-

 

 

 

-

 

 

 

119

 

 

 

119

 

Total

$

-

 

 

$

-

 

 

$

7,956

 

 

$

7,956

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

- 38 -


 

The following table presents additional quantitative information about assets measured at fair value on a non-recurring basis and for which the Company has utilized adjusted Level 3 inputs to determine fair value:

 

 

September 30, 2017

 

 

Fair

Value

 

 

Valuation

Techniques

 

Unobservable

Input

 

Range

 

 

Weighted

Average

 

 

(In Thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage

$

4,843

 

 

Market valuation of collateral

(1)

Selling costs

(3)

6% - 23%

 

 

 

9.10

%

Non-residential mortgage

 

1,145

 

 

Market valuation of collateral

(1)

Selling costs

(3)

8% - 12%

 

 

 

11.43

%

Commercial business

 

117

 

 

Market valuation of collateral

(1)

Selling costs

(3)

10% - 20%

 

 

 

13.37

%

Total

$

6,105

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate owned, net:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage

 

751

 

 

Market valuation of property

(2)

Selling costs

(3)

 

5%

 

 

 

5.00

%

Non-residential mortgage

 

131

 

 

Market valuation of property

(2)

Selling costs

(3)

 

6%

 

 

 

6.00

%

Total

$

882

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2017

 

 

Fair

Value

 

 

Valuation

Techniques

 

Unobservable

Input

 

Range

 

Weighted

Average

 

 

(In Thousands)

 

 

 

 

 

 

 

 

 

 

 

Impaired loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage

$

5,711

 

 

Market valuation of collateral

(1)

Selling costs

(3)

6% - 21%

 

 

8.12

%

Non-residential mortgage

 

2,126

 

 

Market valuation of collateral

(1)

Selling costs

(3)

0% - 12%

 

 

6.93

%

Commercial business

 

119

 

 

Market valuation of collateral

(1)

Selling costs

(3)

9% - 20%

 

 

12.79

%

Total

$

7,956

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

The fair value of impaired loans is generally determined based on an independent appraisal of the market value of a loan’s underlying collateral.

 

(2)

The fair value basis of impaired loans and real estate owned is adjusted to reflect management estimates of selling costs including, but not necessarily limited to, real estate brokerage commissions and title transfer fees.

 

(3)

The fair value basis of real estate owned is generally determined based upon the lower of an independent appraisal of the property’s market value or the applicable listing price or contracted sales price.

 

An impaired loan is evaluated and valued at the time the loan is identified as impaired at the lower of cost or market value. Loans for which it is probable that payment of interest and principal will not be made in accordance with the contractual terms of the loan agreement are considered impaired. Market value is measured based on the value of the collateral securing the loan and is classified at a Level 3 in the fair value hierarchy. Once a loan is identified as individually impaired, management measures impairment in accordance with the FASB’s guidance on accounting by creditors for impairment of a loan with the fair value estimated using the market value of the collateral reduced by estimated disposal costs. Those impaired loans not requiring an allowance represent loans for which the fair value of the expected repayments or collateral exceeds the recorded investments in such loans. Impaired loans are reviewed and evaluated on at least a quarterly basis for additional impairment and adjusted accordingly.

At September 30, 2017, impaired loans valued using Level 3 inputs comprised loans with principal balances totaling $6.2 million and valuation allowances of $78,000 reflecting fair values of $6.1 million. By comparison, at June 30, 2017, impaired loans valued using Level 3 inputs comprised loans with principal balances totaling $8.2 million and valuation allowances of $199,000 reflecting fair values of $8.0 million.

Once a loan is foreclosed, the fair value of the real estate owned continues to be evaluated based upon the market value of the repossessed real estate originally securing the loan.  At September 30, 2017, the Company held real estate owned totaling $882,000 whose carrying value was written down utilizing Level 3 inputs.  At June 30, 2017, the Company held no real estate owned whose carrying value was written down utilizing Level 3 inputs.

- 39 -


 

The following methods and assumptions were used to estimate the fair value of each class of financial instruments at September 30, 2017 and June 30, 2017:

Cash and Cash Equivalents, Interest Receivable and Interest Payable. The carrying amounts for cash and cash equivalents, interest receivable and interest payable approximate fair value because they mature in three months or less.

Securities. See the discussion presented above concerning assets measured at fair value on a recurring basis.

Loans Receivable. Except for certain impaired loans as previously discussed, the fair value of loans receivable is estimated by discounting the future cash flows, using the current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities, of such loans.

FHLB of New York Stock. The carrying amount of restricted investment in bank stock approximates fair value, and considers the limited marketability of such securities.

Deposits. The fair value of demand, savings and club accounts is equal to the amount payable on demand at the reporting date. The fair value of certificates of deposit is estimated using rates currently offered for deposits of similar remaining maturities. The fair value estimates do not include the benefit that results from the low-cost funding provided by deposit liabilities compared to the cost of borrowing funds in the market.

Advances from FHLB. Fair value is estimated using rates currently offered for advances of similar remaining maturities.

Interest Rate Derivatives. See the discussion presented above concerning assets measured at fair value on a recurring basis.

Commitments. The fair value of commitments to fund credit lines and originate or participate in loans is estimated using fees currently charged to enter into similar agreements taking into account the remaining terms of the agreements and the present creditworthiness of the counterparties. For fixed rate loan commitments, fair value also considers the difference between current levels of interest and the committed rates. The carrying value, represented by the net deferred fee arising from the unrecognized commitment, and the fair value, determined by discounting the remaining contractual fee over the term of the commitment using fees currently charged to enter into similar agreements with similar credit risk, is not considered material for disclosure.

 

 


- 40 -


 

The carrying amounts and fair values of financial instruments are as follows:

 

 

September 30, 2017

 

 

Carrying

Amount

 

 

Fair

Value

 

 

Quoted

Prices

in Active

Markets for

Identical

Assets

(Level 1)

 

 

Significant

Other

Observable

Inputs

(Level 2)

 

 

Significant

Unobservable

Inputs

(Level 3)

 

 

(In Thousands)

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

38,823

 

 

$

38,823

 

 

$

38,823

 

 

$

-

 

 

$

-

 

Debt securities available for sale

 

475,819

 

 

 

475,819

 

 

 

-

 

 

 

474,819

 

 

 

1,000

 

Mortgage-backed securities

  available for sale

 

160,781

 

 

 

160,781

 

 

 

-

 

 

 

160,781

 

 

 

-

 

Debt securities held to maturity

 

145,954

 

 

 

146,782

 

 

 

-

 

 

 

146,782

 

 

 

-

 

Mortgage-backed securities

  held to maturity

 

336,972

 

 

 

338,654

 

 

 

-

 

 

 

338,654

 

 

 

-

 

Loans held-for-sale

 

3,808

 

 

 

3,808

 

 

 

-

 

 

 

3,808

 

 

 

-

 

Net loans receivable

 

3,230,883

 

 

 

3,158,748

 

 

 

-

 

 

 

-

 

 

 

3,158,748

 

FHLB Stock

 

39,115

 

 

N/A

 

 

N/A

 

 

N/A

 

 

N/A

 

Interest receivable

 

13,268

 

 

 

13,268

 

 

 

1

 

 

 

3,670

 

 

 

9,597

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits (1)

 

2,953,268

 

 

 

2,967,953

 

 

 

1,654,425

 

 

 

-

 

 

 

1,313,528

 

Borrowings

 

808,554

 

 

 

825,110

 

 

 

-

 

 

 

-

 

 

 

825,110

 

Interest payable on borrowings

 

1,461

 

 

 

1,461

 

 

 

-

 

 

 

-

 

 

 

1,461

 

 

(1)

Includes accrued interest payable on deposits of $381,000 at September 30, 2017.

 

 

- 41 -


 

 

June 30, 2017

 

 

Carrying

Amount

 

 

Fair

Value

 

 

Quoted

Prices

in Active

Markets for

Identical

Assets

(Level 1)

 

 

Significant

Other

Observable

Inputs

(Level 2)

 

 

Significant

Unobservable

Inputs

(Level 3)

 

 

(In Thousands)

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

78,237

 

 

$

78,237

 

 

$

78,237

 

 

$

-

 

 

$

-

 

Debt securities available for sale

 

444,497

 

 

 

444,497

 

 

 

-

 

 

 

443,497

 

 

 

1,000

 

Mortgage-backed securities

  available for sale

 

169,263

 

 

 

169,263

 

 

 

-

 

 

 

169,263

 

 

 

-

 

Debt securities held to maturity

 

144,713

 

 

 

145,505

 

 

 

-

 

 

 

145,505

 

 

 

-

 

Mortgage-backed securities

  held to maturity

 

348,608

 

 

 

350,289

 

 

 

-

 

 

 

350,289

 

 

 

-

 

Loans held-for-sale

 

4,692

 

 

 

4,692

 

 

 

-

 

 

 

4,692

 

 

 

-

 

Net loans receivable

 

3,215,975

 

 

 

3,137,304

 

 

 

-

 

 

 

-

 

 

 

3,137,304

 

FHLB Stock

 

39,958

 

 

N/A

 

 

N/A

 

 

N/A

 

 

N/A

 

Interest receivable

 

12,493

 

 

 

12,493

 

 

 

6

 

 

 

3,169

 

 

 

9,318

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits (1)

 

2,930,127

 

 

 

2,943,908

 

 

 

1,639,059

 

 

 

-

 

 

 

1,304,849

 

Borrowings

 

806,228

 

 

 

823,435

 

 

 

-

 

 

 

-

 

 

 

823,435

 

Interest payable on borrowings

 

1,391

 

 

 

1,391

 

 

 

-

 

 

 

-

 

 

 

1,391

 

 

(1)

Includes accrued interest payable on deposits of $382,000 at June 30, 2017.

Limitations. Fair value estimates are made at a specific point in time based on relevant market information and information about the financial instruments. These estimates do not reflect any premium or discount that could result from offering for sale at one time the entire holdings of a particular financial instrument. Because no market value exists for a significant portion of the financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments and other factors. These estimates are subjective in nature, involve uncertainties and matters of judgment and, therefore, cannot be determined with precision. Changes in assumptions could significantly affect the estimates.

The fair value estimates are based on existing on-and-off balance sheet financial instruments without attempting to value anticipated future business and the value of assets and liabilities that are not considered financial instruments. Other significant assets and liabilities that are not considered financial assets and liabilities include premises and equipment, and advances from borrowers for taxes. In addition, the ramifications related to the realization of the unrealized gains and losses can have a significant effect on fair value estimates and have not been considered in any of the estimates.

Finally, reasonable comparability between financial institutions may not be likely due to the wide range of permitted valuation techniques and numerous estimates which must be made given the absence of active secondary markets for many of the financial instruments. This lack of uniform valuation methodologies introduces a greater degree of subjectivity to these estimated fair values.

 

 

 

- 42 -


 

15.     COMPREHENSIVE INCOME

The components of accumulated other comprehensive income included in stockholders’ equity at September 30, 2017 and June 30, 2017 are as follows:

 

 

September 30,

 

 

June 30,

 

 

2017

 

 

2017

 

 

(In Thousands)

 

Net unrealized loss on securities available for sale

$

(453

)

 

$

(2,385

)

Tax effect

 

191

 

 

 

975

 

Net of tax amount

 

(262

)

 

 

(1,410

)

 

 

 

 

 

 

 

 

Net unrealized loss on securities available for sale transferred to held to maturity

 

(1,080

)

 

 

(1,109

)

Tax effect

 

441

 

 

 

453

 

Net of tax amount

 

(639

)

 

 

(656

)

 

 

 

 

 

 

 

 

Fair value adjustments on derivatives

 

7,965

 

 

 

6,319

 

Tax effect

 

(3,254

)

 

 

(2,582

)

Net of tax amount

 

4,711

 

 

 

3,737

 

 

 

 

 

 

 

 

 

Benefit plan adjustments

 

(1,133

)

 

 

(1,061

)

Tax effect

 

463

 

 

 

434

 

Net of tax amount

 

(670

)

 

 

(627

)

 

 

 

 

 

 

 

 

Total accumulated other comprehensive income

$

3,140

 

 

$

1,044

 

 

- 43 -


 

 

Other comprehensive income and related tax effects for the three months ended September 30, 2017 and September 30, 2016 are presented in the following table:

 

 

 

 

Three Months Ended

 

 

 

 

September 30,

 

 

 

 

 

 

2017

 

 

2016

 

 

 

 

(In Thousands)

 

Net unrealized holding gain on securities

  available for sale

 

 

 

 

$

1,932

 

 

$

1,815

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of net unrealized holding gain on

  securities available for sale transferred to held

  to maturity (3)

 

 

 

 

 

29

 

 

 

7

 

 

 

 

 

 

 

 

 

 

 

 

 

Net realized gain on securities available for sale

 

 

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

Net unrealized gain on derivatives

 

 

 

 

 

1,646

 

 

 

5,343

 

 

 

 

 

 

 

 

 

 

 

 

 

Benefit plans:

 

 

 

 

 

 

 

 

 

 

 

Amortization of:

 

 

 

 

 

 

 

 

 

 

 

Actuarial loss (1)

 

 

 

 

 

11

 

 

 

16

 

Past service cost (1)

 

 

 

 

 

-

 

 

 

-

 

Net actuarial loss

 

 

 

 

 

(83

)

 

 

(394

)

Net change in benefit plan accrued expense

 

 

 

 

 

(72

)

 

 

(378

)

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income before taxes

 

 

 

 

 

3,535

 

 

 

6,787

 

Tax effect (2)

 

 

 

 

 

(1,439

)

 

 

(2,773

)

Total other comprehensive income

 

 

 

 

$

2,096

 

 

$

4,014

 

 

(1)

Represents amounts reclassified out of accumulated other comprehensive income and included in the computation of net periodic pension expense. See Note 13 – Benefit Plans for additional information.

(2)

The amounts included in income taxes for items reclassified out of accumulated other comprehensive income totaled $(29) for the three months ended September 30, 2017 and $(154) for the three months ended September 30, 2016, respectively.

(3)

Represents amounts reclassified out of accumulated other comprehensive income and included in interest income on taxable securities.

 

 

 

- 44 -


 

ITEM 2.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF

FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

Forward-Looking Statements

This report on Form 10-Q may include certain forward-looking statements based on current management expectations. Such forward-looking statements may be identified by reference to a future period or periods or by the use of forward-looking terminology, such as “may”, “will”, “believe”, “expect”, “estimate”, “anticipate”, “continue”, or similar terms or variations on those terms, or the negative of those terms. The actual results of the Company could differ materially from those management expectations. This includes statements regarding the planned merger of Clifton Bancorp Inc. ("CSBK") with and into the Company, with the Company surviving the merger as the surviving corporation (the “Merger").  Factors that could cause future results to vary from current management expectations include, but are not limited to, the inability to obtain requisite approvals and/or meet the other closing conditions required to close the Merger in a timely manner, general economic conditions, legislative and regulatory changes, monetary and fiscal policies of the federal government and changes in tax policies, rates and regulations of federal, state and local tax authorities. Additional potential factors include changes in interest rates, deposit flows, cost of funds, demand for loan products and financial services, competition and changes in the quality or composition of loan and investment portfolios of the Company. Other factors that could cause future results to vary from current management expectations include changes in accounting principles, policies or guidelines, and other economic, competitive, governmental and technological factors affecting the Company’s operations, markets, products, services and prices. Further description of the risks and uncertainties to the business are included in the Company’s other filings with the Securities and Exchange Commission.

Except as required by applicable law or regulation, the Company does not undertake, and specifically disclaims any obligation, to release publicly the result of any revisions that may be made to any forward-looking statements to reflect events or circumstances after the date of the statements or to reflect the occurrence of anticipated or unanticipated events.

Recent Developments

On November 1, 2017, Kearny Financial Corp. (Nasdaq: KRNY), the holding company for Kearny Bank (“Kearny”), and Clifton Bancorp Inc. (Nasdaq: CSBK), the holding company for Clifton Savings Bank (“Clifton”), announced  that the companies have entered into a definitive agreement pursuant to which KRNY will acquire CSBK in an all-stock transaction. The definitive agreement has been unanimously approved by the Boards of Directors of both companies. Under the terms of the agreement, Clifton will merge with and into Kearny, and each outstanding share of CSBK common stock will be exchanged for 1.191 shares of KRNY common stock. The transaction is valued at an estimated $408 million, or approximately $18.25 per CSBK share, based upon the 10 day volume-weighted average common stock price of $15.32 for KRNY as of October 31, 2017.

As of September 30, 2017, CSBK had approximately $1.6 billion of assets, $1.1 billion of loans, and $915 million of deposits held across a network of 12 branches throughout Bergen, Passaic, Hudson, and Essex counties.  Upon closing, KRNY stockholders and CSBK stockholders will own approximately 76% and 24% of the combined company, respectively.  On a pro forma basis, as of September 30, 2017, the combined company is expected to have approximately $6.5 billion in assets, $4.4 billion in loans, and $3.9 billion in deposits. The Merger is subject to obtaining stockholder and regulatory approvals, among other closing conditions, and is expected to close late in the first calendar quarter or early in the second calendar quarter of 2018.

 

Comparison of Financial Condition at September 30, 2017 and June 30, 2017

General. Total assets decreased $10.0 million to $4.81 billion at September 30, 2017 from $4.82 billion at June 30, 2017. The net decrease in total assets primarily reflected decreases in balances of cash and cash equivalents and securities held to maturity that were partially offset by increases in net loans receivable and securities available for sale.  The net decrease in total assets was largely funded by a net decrease in stockholders’ equity that was partially offset by increases in deposits and borrowings.

Cash and Cash Equivalents. Cash and cash equivalents, which consist primarily of interest-earning and non-interest-earning deposits in other banks, decreased by $39.4 million to $38.8 million at September 30, 2017 from $78.2 million at June 30, 2017.  The decrease in the balance of cash and cash equivalents at September 30, 2017 largely reflected the continuing effort to reallocate interest-earning cash and cash equivalents into comparatively higher-yielding assets during the period.  Such reallocation contributed to a $38.4 million decrease in the average balance of other interest-earning assets to $79.9 million for the quarter ended September 30, 2017 from $118.3 million for the quarter ended June 30, 2017.  Other interest-earning assets generally include the balance of interest-earning cash deposits held in other banks coupled with the balance of the Bank’s mandatory investment in the capital stock of the Federal Home Loan Bank of New York.

- 45 -


 

Debt Securities Available for Sale. Debt securities classified as available for sale increased by $31.3 million to $475.8 million at September 30, 2017 from $444.5 million at June 30, 2017. The net increase in the portfolio partly reflected security purchases totaling $40.0 million for the three months ended September 30, 2017 coupled with a $1.6 million increase in the fair value of the portfolio to a net unrealized gain of $153,000 at September 30, 2017 from a net unrealized loss of $1.4 million at June 30, 2017.  The increase in the fair value of the portfolio was partly attributable to movements in market interest rates coupled with a tightening of pricing spreads within certain sectors in the portfolio.  The noted increases in the portfolio were partially offset by principal repayments, net of premium amortization and discount accretion, totaling $10.2 million during the three months ended September 30, 2017.

The increase in the fair value of debt securities available for sale was primarily reflected within the applicable “credit sectors” of the portfolio which include asset-backed securities, collateralized loan obligations, corporate bonds and non-pooled trust preferred securities.  The fair value of this subset of securities increased by $1.6 million to a net unrealized loss of $123,000 at September 30, 2017 from a net unrealized loss of $1.7 million at June 30, 2017.  The decrease in the unrealized loss largely reflected a general tightening of pricing spreads within these sectors resulting in an overall increase in the market price of such securities.  The increase in the net unrealized loss on the noted securities was partially offset by a $10,000 decline in the fair value of government and agency securities, including U.S. agency debentures and municipal obligations, to an unrealized gain of $277,000 at September 30, 2017 from an unrealized gain of $287,000 at June 30, 2017.

Mortgage-backed Securities Available for Sale. Mortgage-backed securities available for sale decreased by $8.5 million to $160.8 million at September 30, 2017 from $169.3 million at June 30, 2017. The net decrease partly reflected cash repayment of principal, net of discount accretion and premium amortization, totaling $8.9 million coupled with a $380,000 increase in the fair value of the portfolio to a net unrealized loss of $606,000 at September 30, 2017 from a net unrealized loss of $986,000 at June 30, 2017.  

Additional information regarding securities available for sale at September 30, 2017 is presented in Note 6 and Note 8 to the unaudited consolidated financial statements.

Debt Securities Held to Maturity. Debt securities classified as held to maturity increased by $1.3 million to $146.0 million at September 30, 2017 from $144.7 million at June 30, 2017. The net increase in the portfolio partly reflected security purchases totaling $1.6 million that were partially offset by principal repayments, net of premium amortization and discount accretion, totaling $387,000 during the three months ended September 30, 2017.  

Mortgage-backed Securities Held to Maturity. Mortgage-backed securities held to maturity decreased by $11.6 million to $337.0 million at September 30, 2017 from $348.6 million at June 30, 2017. The net decrease in the portfolio fully reflected cash repayment of principal, net of discount accretion and premium amortization, during the three months ended September 30, 2017.  

At September 30, 2017, the held to maturity mortgage-backed securities portfolio primarily included agency pass-through securities and agency collateralized mortgage obligations. As of that date, we also held three non-agency mortgage-backed securities in the held to maturity portfolio whose aggregate carrying value and fair value both totaled $20,000. Based on its evaluation, management has concluded that no other-than-temporary impairment is present within this segment of the investment portfolio as of that date.

Additional information regarding securities held to maturity at September 30, 2017 is presented in Note 7 and Note 8 to the unaudited consolidated financial statements.

Loans Held-for-Sale.  The Company continues to expand its residential lending infrastructure to support strategies focused on increasing the origination volume of residential mortgage loans for sale into the secondary market.  The increase in residential mortgage loan origination and sale activity has increased the Company’s level of non-interest income through the recognition of recurring loan sale gains while helping to manage the Company’s exposure to interest rate risk.  During the three months ended September 30, 2017, we sold $22.8 million of residential mortgage loans resulting in net sale gains totaling $213,000 for the period.  Loans held for sale totaled $3.8 million at September 30, 2017 compared to $4.7 million at June 30, 2017 and are reported separately from the balance of net loans receivable as of those dates.

Loans Receivable.  Loans receivable, net of unamortized premiums, deferred costs and the allowance for loan losses, increased by $14.9 million to $3.23 billion at September 30, 2017 from $3.22 billion at June 30, 2017. The increase in net loans receivable was primarily attributable to new loan origination and purchase volume outpacing loan repayments during the three months ended September 30, 2017.

Residential mortgage loans held in portfolio, including home equity loans and lines of credit, decreased by $9.8 million to $640.3 million at September 30, 2017 from $650.1 million at June 30, 2017. The decrease was primarily attributable to a decrease in

- 46 -


 

the balance of one-to-four family first mortgage loans of $7.7 million to $559.6 million at September 30, 2017 from $567.3 million at June 30, 2017.  The decrease also reflected an aggregate decrease of $2.1 million in the balance of home equity loans and home equity lines of credit to $80.7 million at September 30, 2017 from $82.8 million at June 30, 2017.  

Notwithstanding the decrease in their balance during the three months ended September 30, 2017, the Company may modestly increase the outstanding balance of residential mortgage loans held in portfolio in the future while allowing the segment to continue to decline as a percentage of total loans and earning assets.  In total, the origination volume of portfolio residential mortgage loans for the three months ended September 30, 2017 totaled $8.5 million while aggregate originations of home equity loans and home equity lines of credit totaled $4.2 million for that same period.

Commercial loans, in aggregate, increased by $23.4 million to $2.60 billion at September 30, 2017 from $2.57 billion at June 30, 2017. The components of the aggregate increase included an increase in commercial mortgage loans totaling $16.2 million that was augmented by a $7.2 million increase in commercial business loans.  The ending balances of commercial mortgage loans and commercial business loans at September 30, 2017 were $2.51 billion and $81.7 million, respectively.

Commercial loan origination volume for the three months ended September 30, 2017 totaled $94.4 million, comprised of $87.1 million and $7.1 million of commercial mortgage and commercial business loan originations, respectively. Commercial loan originations were augmented with the purchase of business loans totaling $13.8 million during the three months ended September 30, 2017.

The outstanding balance of construction loans, net of loans-in-process, increased by $4.5 million to $8.3 million at September 30, 2017 from $3.8 million at June 30, 2017. Construction loan disbursements for the three months ended September 30, 2017 totaled $4.9 million.

Other loans, primarily account loans, deposit account overdraft lines of credit and other consumer loans, decreased by $2.6 million to $13.8 million at September 30, 2017 from $16.4 million at June 30, 2017.  The balance of other consumer loans at September 30, 2017 included loans with outstanding balances totaling $10.6 million that were acquired through the Company’s relationship with Lending Club, an established peer-to-peer (i.e. marketplace) lender.  Through this relationship, the Company has purchased high-quality, unsecured consumer loans originated through Lending Club’s online platform.  The Company limited its investment of Lending Club loan portfolio to an initial threshold of approximately $25.0 million in aggregate outstanding balances while continuing to independently monitor and validate the performance of the portfolio in relation to Company’s expectations as well as those of Lending Club’s proprietary credit risk model.  Additional investment in Lending Club loans up to this initial threshold may be considered by the Company while it continues to monitor and assess the performance of the portfolio and quality of loan servicing and reporting rendered by Lending Club.

The Company originated $378,000 of consumer loans during the three months ended September 30, 2017 while no additional consumer loans were purchased during the period.

Nonperforming Loans.  Nonperforming loans decreased by $761,000 to $18.1 million, or 0.56% of total loans at September 30, 2017, from $18.9 million, or 0.58% of total loans at June 30, 2017. Nonperforming loans generally include loans reported as “accruing loans over 90 days past due” and loans reported as “nonaccrual” with such balances totaling $105,000 and $18.0 million, respectively, at September 30, 2017.

Additional information about the Company’s nonperforming loans at September 30, 2017 is presented in Note 9 to the unaudited consolidated financial statements.

Allowance for Loan Losses. During the three months ended September 30, 2017, the balance of the allowance for loan losses increased by $159,000 to $29.4 million or 0.90% of total loans at September 30, 2017 from $29.3 million or 0.90% of total loans at June 30, 2017. The increase resulted from provisions of $630,000 during the three months ended September 30, 2017 that were partially offset by charge-offs, net of recoveries, totaling $471,000 during that same period.

With regard to loans individually evaluated for impairment, the balance of our allowance for loan losses attributable to such loans decreased by $121,000 to $78,000 at September 30, 2017 from $199,000 at June 30, 2017. The balance at September 30, 2017 reflected the allowance for impairment identified on $1.8 million of impaired loans while an additional $19.8 million of impaired loans had no allowance for impairment as of that date. By comparison, the balance at June 30, 2017 reflected the allowance for impairment identified on $3.1 million of impaired loans while an additional $18.9 million of impaired loans had no allowance for impairment as of that date. The outstanding balances of impaired loans reflect the cumulative effects of various adjustments including, but not limited to, purchase accounting valuations and prior charge-offs, where applicable, which are considered in the evaluation of impairment.

- 47 -


 

With regard to loans evaluated collectively for impairment, the balance of our allowance for loan losses attributable to such loans increased by $280,000 to $29.4 million at September 30, 2017 from $29.1 million at June 30, 2017. The increase in valuation was partly attributable to a $16.0 million increase in the aggregate outstanding balance of loans collectively evaluated for impairment to $3.24 billion at September 30, 2017 from $3.22 billion at June 30, 2017, as well as the ongoing reallocation of loans within the portfolio in favor of commercial loans, to which we generally assign comparatively higher historical and environmental loss factors in our allowance for loan loss calculation.  The increase in the allowance also reflected updates to historical and environmental loss factors during the three months ended September 30, 2017.

With regard to historical loss factors, our loan portfolio experienced a net annualized average charge-off rate of 0.06% for the three months ended September 30, 2017 representing an increase of five basis points from the 0.01% of average charge offs reported for the year ended June 30, 2017.  The annual average net charge off rate for June 30, 2017 had previously decreased by seven basis points from 0.08% for the prior year ended June 30, 2016. The historical loss factors used in our allowance for loan loss calculation methodology were updated to reflect the effect of these changes by individual loan segment reflecting the two year look-back period used by that methodology.  Together with the impact of the increase in the overall balance of the unimpaired portion of the loan portfolio during the period, the applicable portion of the allowance attributable to historical loss factors increased by approximately $111,000 to $2.2 million at September 30, 2017 from $2.1 million at June 30, 2017.

With regard to environmental loss factors, the portion of the allowance for loan loss attributable to such factors increased by $169,000 to $27.1 million at September 30, 2017 from $27.0 million at June 30, 2017.  The noted increase in the allowance was primarily attributable to the growth in the unimpaired portion of the loan portfolio while updates to environmental loss factors resulted in a nominal increase in the applicable portion of the allowance during the period.

The calculation of probable incurred losses within a loan portfolio and the resulting allowance for loan losses is subject to estimates and assumptions that are susceptible to significant revisions as more information becomes available and as events or conditions effecting individual borrowers and the marketplace as a whole change over time.  Future additions to the allowance for loan losses may be necessary if economic and market conditions deteriorate in the future from those currently prevalent in the marketplace.  In addition, the federal and state banking regulators, as an integral part of their examination process, periodically review our loan and foreclosed real estate portfolios and the related allowance for loan losses and valuation allowance for foreclosed real estate.  The regulators may require the allowance for loan losses to be increased based on their review of information available at the time of the examination, which may negatively affect our earnings.  Finally, changes in accounting standards promulgated by the Financial Accounting Standards Board, such as those discussed in Note 5 to the unaudited consolidated financial statements regarding the use of a current expected credit loss (“CECL”) model to calculate credit losses, may require increases in the allowance for loan losses upon adoption of the applicable accounting standard.

Additional information about the allowance for loan losses at September 30, 2017 is presented in Note 9 to the unaudited consolidated financial statements.

Other Assets. The aggregate balance of other assets, including premises and equipment, FHLB stock, interest receivable, goodwill, bank owned life insurance, deferred income taxes and other miscellaneous assets, increased by $3.0 million to $415.1 million at September 30, 2017 from $412.1 million at June 30, 2017.

The increase in other assets partly reflected a $1.1 million increase in the fair value of the Company’s interest rate derivatives portfolio to a net asset value of $8.9 million, compared to a net asset value of $7.8 million. The increase in other assets also included a $1.3 million increase in the cash surrender value of the Company’s bank-owned life insurance policies while also including a $792,000 increase in the balance of real estate owned (“REO”) to $2.4 million representing the carrying value of seven properties at September 30, 2017, from $1.6 million, representing the carrying value of four properties at June 30, 2017.

The noted increases in other assets were partially offset by a $2.2 million decrease in deferred income tax assets arising primarily from changes in the fair value of the Company’s available for sale securities and derivatives portfolios.

The remaining increases and decreases in other assets for the three months ended September 30, 2017 generally comprised normal operating fluctuations in their respective balances.

Deposits. Total deposits increased by $23.1 million to $2.95 billion at September 30, 2017 from $2.93 billion at June 30, 2017.  The increase in deposit balances reflected an $11.9 million increase in non-interest-bearing deposits coupled with an $11.3 million increase in interest-bearing deposits.  The increase in interest-bearing deposits included increases in the balances of interest-bearing checking accounts and certificates of deposit totaling $8.5 million and $7.8 million, respectively, that were partially offset by a decrease in the balance of savings and clubs accounts totaling $4.9 million for the period.

- 48 -


 

The change in deposit balances for the period reflected changes in the balances of retail deposits as well as “non-retail” deposits acquired through various wholesale channels. The $8.5 million increase in the balance of interest-bearing checking accounts primarily reflected an $8.7 million increase in the balance of retail accounts while the balance of brokered money market deposits acquired through Promontory Interfinancial Network’s (“Promontory”) Insured Network Deposits (“IND”) program decreased by $258,000 to $222.3 million, or 7.5% of total deposits at September 30, 2017 from $222.6 million, or 7.6% of total deposits at June 30, 2017. The terms of the IND program generally establish a reciprocal commitment for Promontory to deliver and for us to accept such deposits for a period of no less than five years during which time total aggregate balances shall be maintained within a range of $200.0 million to $230.0 million. Such deposits are generally sourced by Promontory from large retail and institutional brokerage firms whose individual clients seek to have a portion of their investments held in interest-bearing accounts at FDIC-insured institutions.

We continued to utilize a deposit listing service through which we attract “non-brokered” wholesale time deposits targeting institutional investors with an original investment horizon of two-to-five years. We generally prohibit the withdrawal of our listing service deposits prior to maturity. The balance of the Bank’s listing service time deposits increased by $361,000 to $101.8 million, or 3.4% of total deposits at September 30, 2017, compared to $101.4 million, or 3.5% of total deposits at June 30, 2017.

We also maintain a small portfolio of longer-term, brokered certificates of deposit whose balances were unchanged at $21.6 million at September 30, 2017 and June 30, 2017, respectively.  In combination with our Promontory IND money market deposits, our brokered deposits totaled $244.0 million, or 8.3% of deposits at September 30, 2017 compared to $244.2 million, or 8.3% of deposits at June 30, 2017.

Borrowings. The balance of borrowings increased by $2.3 million to $808.6 million at September 30, 2017 from $806.2 million at June 30, 2017. The increase in borrowings primarily reflected a $2.3 million increase in the outstanding balance of overnight “sweep account” balances linked to customer demand deposits that generally reflected normal operating fluctuations in such balances.

Other Liabilities. The balance of other liabilities, including advance payments by borrowers for taxes and other miscellaneous liabilities, increased by $7.5 million to $32.1 million at September 30, 2017 from $24.6 million at June 30, 2017. The increase primarily reflected the liability associated with Company’s declaration of special cash dividend in September 2017, as described in greater detail below.  The remaining change generally reflected normal operating fluctuations in the balances of other liabilities.

Stockholders’ Equity.  Stockholders’ equity decreased by $42.9 million to $1.01 billion at September 30, 2017 from $1.06 billion at June 30, 2017.  The decrease in stockholders’ equity largely reflected the impact of the Company’s share repurchases during the first three months of fiscal 2018.  In this regard, the Company announced its second share repurchase program in May 2017 through which it intends to repurchase a total of 8,559,084 shares, or 10%, of its outstanding shares. During the three months ended September 30, 2017, the Company repurchased 2,803,000 shares at a total cost of $40.5 million, or an average cost of $14.44 per share.  Cumulatively, the Company has repurchased a total of 4,043,000 shares, or 47.2% of the shares to be repurchased under its second share repurchase program at a total cost of $58.2 million, or an average cost of $14.40 per share.  The cumulative cost of the Company’s repurchased shares has directly reduced the balance of stockholders’ equity at September 30, 2017.

The net decrease in stockholders’ equity was partially offset by net income of $5.2 million for the three months ended September 30, 2017 from which the Company declared and paid a regular cash dividend of $0.03 per share to stockholders during period.  Additionally, in September 2017, the Company declared a $0.12 special cash dividend payable to stockholders in October 2017.  When combined with the regular cash dividends of $0.10 declared and paid during the prior fiscal year, the special dividend of $0.12 effectively increased the Company’s dividend payout ratio to approximately 100% based on its basic and diluted earnings per share of $0.22 reported for the fiscal year ended June 30, 2017.  Together, the regular and special cash dividends declared during the three months ended September 30, 2017 reduced stockholders’ equity by $12.1 million during the period.

Finally, the change in stockholders’ equity also reflected a $2.1 million increase in accumulated other comprehensive income, due primarily to changes in the fair value of the Company’s available for sale securities portfolio and outstanding derivatives, while also reflecting a $487,000 decrease in unearned ESOP shares for shares earned by plan participants during the three months ended September 30, 2017.

 

 

Comparison of Operating Results for the Three Months Ended September 30, 2017 and September 30, 2016

General. Net income for the three months ended September 30, 2017 was $5.2 million, or $0.07 per diluted share; an increase of $565,000 from $4.7 million or $0.05 per diluted share for the three months ended September 30, 2016. The increase in net income reflected increases in net interest income and non-interest income and a decrease in the provision for loan losses that were partially offset by an increase in non-interest expense. These factors contributed to an overall increase in pre-tax net income and a corresponding increase in the provision for income taxes.

- 49 -


 

Net Interest Income. Net interest income for the three months ended September 30, 2017 was $26.8 million; an increase of $2.8 million from $24.0 million for the three months ended September 30, 2016. The increase in net interest income between the comparative periods resulted from an increase in interest income that was partially offset by an increase in interest expense. The increase in interest income was attributable to an increase in the average balance of interest-earning assets coupled with an increase in their average yield. The increase in interest expense resulted from an increase in the average balance of interest-bearing liabilities coupled with an increase in their average cost.

As a result of these factors, our net interest rate spread increased 11 basis points to 2.13% for the three months ended September 30, 2017 from 2.02% for the three months ended September 30, 2016. The increase in the net interest rate spread reflected a 21 basis points increase in the average yield on interest-earning assets to 3.37% for three months ended September 30, 2017 from 3.16% for the three months ended September 30, 2016.  For those same comparative periods, the average cost of interest-bearing liabilities increased by 10 basis points to 1.24% from 1.14%.  A discussion of the factors contributing to changes in the average yield and average cost of categories within interest-earning assets and interest-bearing liabilities, respectively, is presented in the separate discussion and analysis of interest income and interest expense below.

The factors resulting in the reported increase in our net interest rate spread also affected our net interest margin.  In total, the Company’s net interest margin increased eight basis points to 2.40% for the three months ended September 30, 2017 compared to 2.32% for the three months ended September 30, 2016.

Interest Income. Total interest income increased $4.8 million to $37.6 million for the three months ended September 30, 2017 from $32.8 million for the three months ended September 30, 2016. The increase in interest income partly reflected a $311.8 million increase in the average balance of interest-earning assets to $4.46 billion for the three months ended September 30, 2017 from $4.15 billion for the three months ended September 30, 2016.  For those same comparative periods, the yield on earning assets increased by 21 basis points to 3.37% from 3.16%.

Interest income from loans increased $4.8 million to $30.5 million for the three months ended September 30, 2017 from $25.7 million for the three months ended September 30, 2016. The increase in interest income on loans was attributable to a net increase in the average balance of loans that was partially offset by a decline in the average yield.

The average balance of loans increased by $560.4 million to $3.26 billion for the three months ended September 30, 2017 from $2.70 billion for the three months ended September 30, 2016. The increase in the average balance of loans primarily reflected an aggregate increase of $603.1 million in the average balance of commercial loans to $2.58 billion for the three months ended September 30, 2017 from $1.98 billion for the three months ended September 30, 2016. Our commercial loans generally comprise commercial mortgage loans, including multi-family and nonresidential mortgage loans, as well as secured and unsecured commercial business loans.

The increase in the average balance of commercial loans was partially offset by a $38.0 million decrease in the average balance of residential mortgage loans to $649.7 million for the three months ended September 30, 2017 from $687.7 million for the three months ended September 30, 2016. Our residential mortgages generally comprise one- to four-family first mortgage loans, home equity loans and home equity lines of credit.  

For those same comparative periods, the average balance of construction loans increased by $4.4 million to $6.5 million for the three months ended September 30, 2017 from $2.1 million for the three months ended September 30, 2016 while the average balance of other loans, primarily comprising unsecured consumer term loans, account loans and deposit account overdraft lines of credit, decreased by $9.4 million to $14.8 million from $24.2 million.  The decrease in the average balance of other loans largely reflected a decrease in the average outstanding balance of unsecured consumer term loans acquired through Lending Club.

The effect on interest income attributable to the net increase in the average balance of loans was partially offset by the noted decrease in their average yield. The average yield on loans decreased by seven basis points to 3.74% for the three months ended September 30, 2017 from 3.81% for the three months ended September 30, 2016. The reduction in the overall yield on our loan portfolio largely reflected the effect of the comparatively lower average yield on most newly originated loans in relation to that of the portfolio of existing loans which has reduced the overall yield of the aggregate portfolio.  To a lesser extent, the decline in the average yield generally reflects the effects of low market interest rates that provide “rate reduction” refinancing incentive to existing borrowers.

Interest income from mortgage-backed securities decreased by $1.0 million to $2.9 million for the three months ended September 30, 2017 from $3.9 million for the three months ended September 30, 2016. The decrease in interest income primarily reflected a decrease in the average balance of mortgage-backed securities while the average yield on mortgage-backed securities remained stable between comparative periods.

- 50 -


 

The average balance of mortgage-backed securities decreased by $184.0 million to $511.9 million for the three months ended September 30, 2017 from $695.9 million for the three months ended September 30, 2016. The decrease in the average balance of mortgage-backed securities largely reflected the level of aggregate principal repayments outpacing aggregate security purchases.  For those same comparative periods, the average yield on mortgage-backed securities was unchanged at 2.26%.

Interest income from debt securities increased by $1.0 million to $3.6 million for the three months ended September 30, 2017 from $2.6 million for the three months ended September 30, 2016. The increase in interest income reflected an increase in the average balance of debt securities coupled with an increase in their average yield.

The increase in the average balance of debt securities was partly attributable to a $47.0 million increase in the average balance of taxable securities to $489.3 million for the three months ended September 30, 2017 from $442.2 million for the three months ended September 30, 2016. The increase in taxable securities was augmented with a $13.1 million increase in the average balance of tax-exempt securities to $122.7 million from $109.6 million.

The average yield on debt securities increased by 46 basis points to 2.34% for the three months ended September 30, 2017 from 1.88% for the three months ended September 30, 2016.  The increase in the average yield reflected a 57 basis points increase in the yield on taxable securities to 2.42% during the three months ended September 30, 2017 from 1.85% during the three months ended September 30, 2016.  The increase in yield on taxable securities was largely attributable to floating rate securities whose interest rates have increased due to recent increases in short-term market interest rates.  For those same comparative periods, the yield on tax-exempt securities increased by two basis points to 2.03% from 2.01%.

Interest income from other interest-earning assets increased by $61,000 to $642,000 for the three months ended September 30, 2017 from $581,000 for the three months ended September 30, 2016 reflecting an increase in their average yield that was partially offset by a decrease in their average balance.  The average yield on other interest-earning assets increased by 207 basis points to 3.21% for the three months ended September 30, 2017 from 1.14% for the three months ended September 30, 2016.  For those same comparative periods, the average balance of other interest-earning assets decreased by $124.7 million to $79.9 million from $204.6 million.  The increase in average yield and decrease in the average balance of other interest earning assets largely reflected the Company’s efforts to reduce the opportunity cost of maintaining excess liquidity by reinvesting a portion of cash and cash equivalents into the loan portfolio.

Interest Expense. Total interest expense increased by $2.0 million to $10.8 million for the three months ended September 30, 2017 from $8.8 million for the three months ended September 30, 2016. The increase in interest expense resulted from an increase in the average balance of interest-bearing liabilities coupled with an increase in their average cost. The average balance of interest-bearing liabilities increased by $387.0 million to $3.48 billion for the three months ended September 30, 2017 from $3.09 billion for the three months ended September 30, 2016. For those same comparative periods, the average cost of interest-bearing liabilities increased 10 basis points to 1.24% from 1.14%.

Interest expense attributed to deposits increased by $858,000 to $6.2 million for the three months ended September 30, 2017 from $5.4 million for the three months ended September 30, 2016. The increase in interest expense was attributable to increases in the average balance and average cost of interest-bearing deposits.

The average balance of interest-bearing deposits increased by $187.7 million to $2.67 billion for the three months ended September 30, 2017 from $2.48 billion for the three months ended September 30, 2016. The increase in the average balance was reflected across all categories of interest-bearing deposits. For the comparative periods noted, the average balance of interest-bearing checking accounts increased by $109.8 million to $858.3 million from $748.5 million, the average balance of certificates of deposit increased by $70.8 million to $1.29 billion from $1.22 billion and the average balance of savings and club accounts increased by $7.1 million to $522.7 million from $515.6 million.

The average cost of interest-bearing deposits increased by six basis points to 0.93% for the three months ended September 30, 2017 from 0.87% for the three months ended September 30, 2016. The net increase in the average cost largely reflected increases in the average cost of certificates of deposit and interest-bearing checking accounts that were partially offset by a decrease in the cost of savings and club accounts.  For the comparative periods noted, the average cost of certificates of deposit increased seven basis points to 1.38% from 1.31% while the average cost of interest-bearing checking accounts increased 13 basis points to 0.76% from 0.63%.  For these same comparative periods, the average cost of savings and club accounts decreased three basis points to 0.12% from 0.15%.

Interest expense attributed to borrowings increased by $1.2 million to $4.6 million for the three months ended September 30, 2017 from $3.4 million for the three months ended September 30, 2016. The increase in interest expense on borrowings reflected an increase in their average balance coupled with an increase in their average cost.  The average balance of borrowings increased by $199.3 million to $810.1 million for the three months ended September 30, 2017, from $610.8 million for the three months ended

- 51 -


 

September 30, 2016.  For those same comparative periods, the average cost of borrowings increased by one basis point to 2.25% from 2.24%.

The increase in the average balance of borrowings partly reflected a $200.8 million increase in the average balance of FHLB advances to $778.1 million for the three months ended September 30, 2017 from $577.3 million for the three months ended September 30, 2016. For those same comparative periods, the average cost of FHLB advances decreased two basis points to 2.33% from 2.35%.  The increase in average balance of borrowings primarily reflected the effect of additional short-term FHLB advances drawn during the latter half of fiscal 2017 to fund a portion of our growth during the prior fiscal year.  We utilized interest rate derivatives at the time the borrowings were drawn to effectively swap their rolling 90-day maturity/repricing characteristics into fixed rates for longer terms.

The increase in the average balance of borrowings also reflected a $1.5 million decrease in the average balance of other borrowings, comprised primarily of depositor sweep accounts, to $32.0 million from $33.5 million. The average cost of sweep accounts decreased by 15 basis points to 0.27% from 0.42% between the same comparative periods.

Provision for Loan Losses. The provision for loan losses decreased by $499,000 to $630,000 for the three months ended September 30, 2017 from $1.1 million for the three months ended September 30, 2016.  The decrease was partly attributable to a lower provision on non-impaired loans evaluated collectively for impairment that was partially offset by an increase in the provision attributable to specific losses recognized on nonperforming loans individually reviewed for impairment.

Regarding the provision on non-impaired loans, the net decrease in the provision expense largely reflected the lower growth in the outstanding balance of loans collectively evaluated for impairment during the three months ended September 30, 2017 compared to the three months ended September 30, 2016.  To a lesser extent, the change in the provision on such loans also reflected the comparative effects periodic updates to historical and environmental loss factors between periods.

The decrease in provision expense attributable to non-impaired loans was partially offset by an increase in the provision for specific losses recognized on loans individually evaluated for impairment between comparative periods.

Additional information regarding the allowance for loan losses and the associated provisions recognized during the three months ended September 30, 2017 is presented in Note 9 to the unaudited consolidated financial statements as well as the Comparison of Financial Condition at September 30, 2017 and June 30, 2017.

Non-Interest Income. Non-interest income, excluding gains and losses on the sale of securities and gains and losses on the sale and write-down of real estate owned, increased by $559,000 to $3.2 million for the three month period ended September 30, 2017 from $2.6 million for the three months ended September 30, 2016.  The increase in non-interest income largely reflected a $598,000 increase in fees and service charges primarily attributable to an increase in loan prepayment penalties recognized between comparative periods.  The increase in non-interest income also reflected a net increase of $31,000 in the gain on sale of loans.  The increase in loan sale gains partly reflected an increase in gains associated with residential mortgage loans sold in conjunction with the Company’s growing mortgage banking strategy that was partially offset by a decrease in SBA loan sale gains between comparative periods.

The noted increases in non-interest income were partially offset by a $52,000 decrease in the income recognized on bank-owned life insurance attributable to the continuing effects of lower market interest rates on the yields earned by the Company on its underlying policies.

We also recognized net losses totaling $109,000 arising from the write down and sale of REO during the three months ended September 30, 2017 compared to net losses of $15,000 recognized during the earlier comparative period.  

The changes in other components of non-interest income between comparative periods generally reflected normal operating fluctuations within those line items.

Non-Interest Expenses. Non-interest expense increased by $2.6 million to $21.3 million for the three months ended September 30, 2017 from $18.7 million for the three months ended September 30, 2016. The net increase in non-interest expense reflected increases in salary and employee benefits expense, equipment and systems expense, advertising and marketing expense and director compensation expense.  These increases were partially offset by a net decrease in miscellaneous expense.  Less noteworthy variances in premises occupancy expense and federal deposit insurance expense reflected normal growth and operating fluctuations within these categories.

Salaries and employee benefits expense increased by $2.0 million to $12.9 million for the three months ended September 30, 2017 from $10.9 million for the three months ended September 30, 2016.  The increase in salaries and employee benefit expense was

- 52 -


 

partly attributable to an increase in employee stock benefit plan expenses arising from the granting of benefits to employees under the terms of the Company’s 2016 Equity Incentive Plan approved by stockholders in October 2016.  The increase also reflected the effects of annual increases in non-executive wages and salaries for fiscal 2017 and the cost of staffing additions within certain lending, business development and operational support functions, coupled with increases in employee incentive and commission compensation expenses.  The increase in employee-compensation related expenses also reflected an increase in ESOP expense arising from an increase in the market value of the Company’s capital stock between comparative periods.

The increase in equipment and systems expense was partly attributable to increases in service provider expenses supporting electronic banking delivery channels as well as increases in internal information technology infrastructure costs.

The increase in advertising and marketing expense largely reflected increases in advertising expenses across a variety of advertising formats including outdoor and electronic media reflecting normal fluctuations in the timing of certain advertising campaigns supporting the Company’s loan and deposit growth initiatives.

The increase in director compensation expense was fully attributable to the additional expense arising from the granting of restricted stock and stock option benefits to directors, as noted above.

The noted increases in non-interest expense were partially offset by a decrease in miscellaneous expense that was largely attributable to a decrease in regulatory oversight and examination expense.  The decrease was primarily attributable to the Bank’s conversion from a federally-charted stock savings bank to a nonmember New Jersey state-chartered stock savings bank in June 2017.

Provision for Income Taxes. The provision for income taxes increased by $562,000 to $2.8 million for the three months ended September 30, 2017 from $2.2 million for the three months ended September 30, 2016.  The increase in income tax expense primarily reflected the underlying differences in the level of the taxable portion of pre-tax income between comparative periods.

Our effective tax rates during the three month periods ended September 30, 2017 and September 30, 2016 were 34.5% and 32.0% which, in relation to statutory income tax rates, reflected the effects of recurring sources of tax-favored income included in pre-tax income.

 

 

Liquidity and Capital Resources

Our liquidity, represented by cash and cash equivalents, is a product of our operating, investing and financing activities. Our primary sources of funds are deposits, borrowings, amortization, prepayments and maturities of mortgage-backed securities and outstanding loans, maturities and calls of debt securities and funds provided from operations. In addition to cash and cash equivalents, we invest excess funds in short-term interest-earning assets such as overnight deposits or U.S. agency securities, which provide liquidity to meet lending requirements. While scheduled payments from the amortization of loans and mortgage-backed securities and maturing securities and short-term investments are relatively predictable sources of funds, general interest rates, economic conditions and competition greatly influence deposit flows and prepayments on loans and mortgage-backed securities.

The Bank is required to have enough investments that qualify as liquid assets in order to maintain sufficient liquidity to ensure a safe operation. Toward that end, we generally maintain cash and cash equivalents whose balances decreased by $39.4 million to $38.8 million at September 30, 2017 from $78.2 million at June 30, 2017.  The decrease in the balance of cash and cash equivalents largely reflected the Company’s ongoing effort to enhance earnings by generally reducing the level of lower-yielding, short-term liquid assets to only the amount needed to fund the Company’s strategic initiatives while meeting its performance and risk management objectives.  Toward that end, the Company’s average balance of cash and equivalents has declined $61.5 million for the three months ended September 30, 2017 compared to their average balance of $100.3 million for the prior fiscal year ended June 30, 2017.

Investments that formally qualify as liquid assets are supplemented by our portfolio of securities classified as available for sale whose balances at September 30, 2017 included $160.8 million of mortgage-backed securities and $475.8 million of debt securities that can readily be sold if necessary.

At September 30, 2017, the Company had outstanding commitments to originate and purchase loans held in portfolio totaling approximately $45.1 million while outstanding commitments to originate loans held for sale totaled $11.3 million as of that same date.  By comparison, the Company had outstanding commitments to originate and purchase loans held in portfolio totaling $95.2 million at June 30, 2017 while outstanding commitments to originate loans held for sale totaled $18.4 million as of that same date.  Origination commitments on loans held for sale whose terms include interest rate locks to borrowers are generally paired with a “non-binding” best-efforts commitment to sell the loan to a buyer at a fixed price and within a predetermined timeframe after the sale commitment is established.

- 53 -


 

Construction loans in process and unused lines of credit were $273,000 and $62.5 million, respectively, at September 30, 2017 compared to $8.1 million and $60.7 million, respectively, at June 30, 2017. The Company is also subject to the contingent liabilities resulting from letters of credit whose outstanding balances totaled $568,000 and $715,000 at September 30, 2017 and June 30, 2017, respectively.

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee by the customer. Our exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit is represented by the contractual notional amount of those instruments. We use the same credit policies in making commitments and conditional obligations as we do for on-balance-sheet instruments. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements.

As noted earlier, for the three months ended September 30, 2017, the balance of total deposits increased by $23.1 million to $2.95 billion from $2.93 billion at June 30, 2017.  The net increase in deposits reflected a net increase in non-interest-bearing checking accounts totaling $11.9 million coupled with an increase in interest-bearing deposits totaling $11.3 million.  The increase in interest-bearing deposits included an increase in the balance of interest-bearing checking accounts totaling $8.5 million and an increase in balance of certificates of deposit totaling $7.8 million that were partially offset by a decrease in the balance of savings and club accounts totaling $4.9 million.  The balance of certificates of deposit with maturities within one year decreased to $583.0 million at September 30, 2017 compared to $610.8 million at June 30, 2017 with such balances representing 44.9% and 47.3% of total certificates of deposit at the close of each period, respectively.

Advances from the FHLB of New York are available to supplement the Company’s liquidity position and, to the extent that maturing deposits do not remain with the Company, management may replace such funds with advances. As of September 30, 2017, the Company’s outstanding balance of FHLB advances, excluding fair value adjustments, totaled $775.7 million. Of these advances, $145.0 million represent long-term, fixed-rate advances maturing in 2023 that have terms enabling the FHLB to call the borrowing at their option prior to maturity. The remaining balance of long-term, fixed rate advances totaled $5.2 million representing a single advance maturing during fiscal 2018. Short-term FHLB advances at September 30, 2017 included $625.0 million of fixed-rate borrowings which have been effectively converted to longer duration funding sources through the use of interest rate derivatives. The remaining $442,000 of advances represents one fixed-rate, amortizing advance maturing in 2021.

The Company has the capacity to borrow additional funds from the FHLB, through a line of credit or by taking additional short-term or long-term advances. Such borrowings are an option available to management if funding needs change or to lengthen the duration of liabilities. Most of the Bank’s mortgage-backed and debt securities are held in safekeeping at the FHLB of New York and the Federal Reserve Bank of New York, with a majority being available as collateral if necessary. As of September 30, 2017, the Bank’s remaining borrowing potential at the FHLB of New York totaled $926.6 million. In addition to the FHLB advances, the Bank has other borrowings totaling $32.9 million at September 30, 2017 representing overnight “sweep account” balances linked to customer demand deposits.

Consistent with its goals to operate a sound and profitable financial organization, the Bank actively seeks to maintain its status as a well-capitalized institution in accordance with regulatory standards. As of September 30, 2017, the Company and the Bank exceeded all capital requirements of federal banking regulators.

- 54 -


 

The following table sets forth the Bank’s capital position at September 30, 2017 and June 30, 2017, as compared to the minimum regulatory capital requirements that were in effect as of those dates:

 

 

At September 30, 2017

 

Actual

 

 

For Capital

Adequacy Purposes

 

 

To Be Well Capitalized

Under Prompt

Corrective Action

Provisions

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

(Dollars in Thousands)

Total capital (to risk-weighted assets)

$

761,682

 

 

 

23.43

 

%

$

260,021

 

 

 

8.00

 

%

$

325,027

 

 

 

10.00

 

%

Tier 1 capital (to risk-weighted assets)

 

732,237

 

 

 

22.53

 

%

 

195,016

 

 

 

6.00

 

%

 

260,021

 

 

 

8.00

 

%

Common equity tier 1 capital (to risk-weighted assets)

 

732,237

 

 

 

22.53

 

%

 

146,262

 

 

 

4.50

 

%

 

211,267

 

 

 

6.50

 

%

Tier 1 capital (to adjusted total assets)

 

732,237

 

 

 

15.59

 

%

 

187,822

 

 

 

4.00

 

%

 

234,778

 

 

 

5.00

 

%

  

 

At June 30, 2017

 

Actual

 

 

For Capital

Adequacy Purposes

 

 

To Be Well Capitalized

Under Prompt

Corrective Action

Provisions

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

(Dollars in Thousands)

Total capital (to risk-weighted assets)

$

753,790

 

 

 

23.30

 

%

$

258,809

 

 

 

8.00

 

%

$

323,512

 

 

 

10.00

 

%

Tier 1 capital (to risk-weighted assets)

 

724,504

 

 

 

22.39

 

%

 

194,107

 

 

 

6.00

 

%

 

258,809

 

 

 

8.00

 

%

Common equity tier 1 capital (to risk-weighted assets)

 

724,504

 

 

 

22.39

 

%

 

145,580

 

 

 

4.50

 

%

 

210,283

 

 

 

6.50

 

%

Tier 1 capital (to adjusted total assets)

 

724,504

 

 

 

15.47

 

%

 

187,308

 

 

 

4.00

 

%

 

234,136

 

 

 

5.00

 

%

 


- 55 -


 

The following table sets forth the Company’s capital position at September 30, 2017 and June 30, 2017, as compared to the minimum regulatory capital requirements that were in effect as of those dates:

 

 

At September 30, 2017

 

Actual

 

 

For Capital

Adequacy Purposes

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

(Dollars in Thousands)

Total capital (to risk-weighted assets)

$

929,876

 

 

 

28.47

 

%

$

261,285

 

 

 

8.00

 

%

Tier 1 capital (to risk-weighted assets)

 

900,431

 

 

 

27.57

 

%

 

195,963

 

 

 

6.00

 

%

Common equity tier 1 capital (to risk-weighted assets)

 

900,431

 

 

 

27.57

 

%

 

146,973

 

 

 

4.50

 

%

Tier 1 capital (to adjusted total assets)

 

900,431

 

 

 

19.10

 

%

 

188,565

 

 

 

4.00

 

%

 

 

At June 30, 2017

 

Actual

 

 

For Capital

Adequacy Purposes

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

(Dollars in Thousands)

Total capital (to risk-weighted assets)

$

974,545

 

 

 

29.98

 

%

$

260,065

 

 

 

8.00

 

%

Tier 1 capital (to risk-weighted assets)

 

945,259

 

 

 

29.08

 

%

 

195,049

 

 

 

6.00

 

%

Common equity tier 1 capital (to risk-weighted assets)

 

945,259

 

 

 

29.08

 

%

 

146,287

 

 

 

4.50

 

%

Tier 1 capital (to adjusted total assets)

 

945,259

 

 

 

20.11

 

%

 

188,012

 

 

 

4.00

 

%

 

In July 2013, the Federal Deposit Insurance Corporation (“FDIC”) and the other federal bank regulatory agencies issued a final rule that revised the risk-based and leverage capital requirements and the method for calculating risk-weighted assets, to make them consistent with the agreements that were reached by the international Basel Committee on Banking Supervision and certain provisions of the Dodd-Frank Act.  The final rule applies to all depository institutions, top-tier bank holding companies and top-tier savings and loan holding companies with total consolidated assets of $1.0 billion or more (“banking organizations”).  Among other things, the rule established a new common equity Tier 1 minimum capital requirement (4.5% of risk-weighted assets), set the minimum leverage ratio for all banking organizations at a uniform 4% of total assets, increased the minimum Tier 1 capital to risk-based assets requirement (from 4% to 6% of risk-weighted assets) and assigned a higher risk weight (150%) to exposures that are more than 90 days past due or are on nonaccrual status and to certain commercial real estate facilities that finance the acquisition, development or construction of real property.  The final rule also required unrealized gains and losses on certain “available-for-sale” securities holdings to be included for purposes of calculating regulatory capital requirements unless a one-time opt out is exercised which the Company and the Bank intend to exercise.  The final rule limits a banking organization’s dividends, stock repurchases and other capital distributions, and certain discretionary bonus payments to executive officers, if the bank organization does not hold a “capital conservation buffer” consisting of 2.5% of common equity Tier 1 capital to risk-weighted assets above regulatory minimum risk-based requirements.  The final rule became effective for us on January 1, 2015. The capital conservation buffer requirement began phasing in at January 1, 2016 and ending on January 1, 2019, when the full capital conservation buffer requirement will be effective.  The Bank and Company each meet the fully phased in capital conservation buffer requirement at September 30, 2017.

Off-Balance Sheet Arrangements

We are a party to financial instruments with off-balance-sheet risk in the normal course of our business of investing in loans and securities as well as in the normal course of maintaining and improving Kearny Bank’s facilities. These financial instruments include significant purchase commitments, such as commitments related to capital expenditure plans and commitments to purchase securities or mortgage-backed securities and commitments to extend credit to meet the financing needs of our customers. At September 30, 2017, we had no significant off-balance sheet commitments to purchase securities or for capital expenditures.

Recent Accounting Pronouncements

For a discussion of the expected impact of recently issued accounting pronouncements that have yet to be adopted by the Company, please refer to Note 5 to the unaudited consolidated financial statements.

 

 

 

- 56 -


 

ITEM 3.

QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK

Qualitative Analysis. The majority of our assets and liabilities are sensitive to changes in interest rates. Consequently, interest rate risk is a significant form of business risk that we must manage. Interest rate risk is generally defined in regulatory nomenclature as the risk to our earnings or capital arising from the movement of interest rates. It arises from several risk factors including: the differences between the timing of rate changes and the timing of cash flows (re-pricing risk); the changing rate relationships among different yield curves that affect bank activities (basis risk); the changing rate relationships across the spectrum of maturities (yield curve risk); and the interest-rate-related options embedded in bank products (option risk).

Regarding the risk to our earnings, movements in interest rates significantly influence the amount of net interest income we recognized. Net interest income is the difference between:

 

the interest income recorded on our interest-earning assets, such as loans, securities and other interest-earning assets; and

 

the interest expense recorded on our interest-bearing liabilities, such as interest-bearing deposits and borrowings.

Net interest income is, by far, our largest revenue source to which we add our non-interest income and from which we deduct our provision for loan losses, non-interest expense and income taxes to calculate net income. Movements in market interest rates, and the effect of such movements on the risk factors noted above, significantly influence the “spread” between the interest earned on our loans, securities and other interest-earning assets and the interest paid on our deposits and borrowings. Movements in interest rates that increase, or “widen”, that net interest spread enhance our net income. Conversely, movements in interest rates that reduce, or “tighten”, that net interest spread adversely impact our net income.

For any given movement in interest rates, the resulting degree of movement in an institution’s yield on interest-earning assets compared with that of its cost of interest-bearing liabilities determines if an institution is deemed “asset sensitive” or “liability sensitive”. An asset sensitive institution is one whose yield on interest-earning assets reacts more quickly to movements in interest rates than its cost of interest-bearing liabilities. In general, the earnings of asset sensitive institutions are enhanced by upward movements in interest rates through which the yield on its interest-earning assets increases faster than its cost of interest-bearing liabilities resulting in a widening of its net interest spread. Conversely, the earnings of asset sensitive institutions are adversely impacted by downward movements in interest rates through which the yield on its interest-earning assets decreases faster than its cost of interest-bearing liabilities resulting in a tightening of its net interest spread.

In contrast, a liability sensitive institution is one whose cost of interest-bearing liabilities reacts more quickly to movements in interest rates than its yield on interest-earning assets. In general, the earnings of liability sensitive institutions are enhanced by downward movements in interest rates through which the cost of interest-bearing liabilities decreases faster than its yield on its interest-earning assets resulting in a widening of its net interest spread. Conversely, the earnings of liability sensitive institutions are adversely impacted by upward movements in interest rates through which the cost of interest-bearing liabilities increases faster than its yield on its interest-earning assets resulting in a tightening of its net interest spread.

The degree of an institution’s asset or liability sensitivity is traditionally represented by its “gap position”. In general, gap is a measurement that describes the net mismatch between the balance of an institution’s interest-earning assets that are maturing and/or re-pricing over a selected period of time compared to that of its interest-costing liabilities. Positive gaps represent the greater dollar amount of interest-earning assets maturing or re-pricing over the selected period of time than interest-costing liabilities. Conversely, negative gaps represent the greater dollar amount of interest-costing liabilities than interest-earning assets maturing or re-pricing over the selected period of time. The degree to which an institution is asset or liability sensitive is reported as a negative or positive percentage of assets, respectively. The industry commonly focuses on cumulative one-year and three-year gap percentages as fundamental indicators of interest rate risk sensitivity.

Based upon the findings of our internal interest rate risk analysis, we are considered to be liability sensitive. Liability sensitivity is generally attributable to the comparatively shorter contractual maturity and/or re-pricing characteristics of the institution’s deposits and borrowings versus those of its loans and investment securities.

With respect to the maturity and re-pricing of our interest-bearing liabilities, at September 30, 2017, $583.0 million, or 44.9%, of our certificates of deposit mature within one year with an additional $395.2 million, or 30.4%, of our certificates of deposit maturing after one year but within two years. The remaining $320.6 million or 24.7% of certificates, at September 30, 2017 have remaining terms to maturity exceeding two years.

- 57 -


 

Excluding fair value adjustments, the balance of FHLB advances totaled $775.7 million at September 30, 2017 and comprised both short-term and long-term advances with fixed rates of interest. Short-term FHLB advances generally have original maturities of less than one year and may include overnight borrowings which the Bank typically utilizes to address short term funding needs as they arise. Short-term FHLB advances at September 30, 2017 included $625.0 million of 90-day FHLB term advances that are generally forecasted to be periodically redrawn at maturity for the same 90 day term as the original advance. Based on this presumption, the Bank has utilized interest rate swaps to effectively extend the duration of each of these advances at the time they were drawn to effectively fix their cost for a period of five years.  

Long-term advances generally include advances with original maturities of greater than one year. At September 30, 2017, our outstanding balance of long-term FHLB advances totaled $150.7 million. Such advances included $145.0 million of fixed-rate, callable term advances and $5.2 million of fixed-rate, non-callable term advances as well as a $442,000 fixed-rate amortizing advance.

With respect to the maturity and re-pricing of our interest-earning assets, at September 30, 2017, $35.6 million, or 1.1% of our total loans, will reach their contractual maturity dates within one year with the remaining $3.22 billion, or 98.9% of total loans having remaining terms to contractual maturity in excess of one year. Of loans maturing after one year, $1.46 billion had fixed rates of interest while the remaining $1.76 billion had adjustable rates of interest, with such loans representing 44.8% and 54.1% of total loans, respectively.

At September 30, 2017, $39.3 million, or 3.5% of our total securities, will reach their contractual maturity dates within one year with the remaining $1.08 billion, or 96.5% of total securities, having remaining terms to contractual maturity in excess of one year. Of the latter category, $621.0 million comprising 55.5% of our total securities had fixed rates of interest while the remaining $459.3 million comprising 41.0% of our total securities had adjustable or floating rates of interest.

At September 30, 2017, mortgage-related assets, including mortgage loans and mortgage-backed securities, totaled $3.66 billion and comprised 76.0% of total assets. In addition to remaining term to maturity and interest rate type as discussed above, other factors contribute significantly to the level of interest rate risk associated with mortgage-related assets. In particular, the scheduled amortization of principal and the borrower’s option to prepay any or all of a mortgage loan’s principal balance, where applicable, have a significant effect on the average lives of such assets and, therefore, the interest rate risk associated with them. In general, the prepayment rate on lower yielding assets tends to slow as interest rates rise due to the reduced financial incentive for borrowers to refinance their loans. By contrast, the prepayment rate of higher yielding assets tends to accelerate as interest rates decline due to the increased financial incentive for borrowers to prepay or refinance their loans to comparatively lower interest rates. These characteristics tend to diminish the benefits of falling interest rates to liability sensitive institutions while exacerbating the adverse impact of rising interest rates.

We generally retained our liability sensitivity during the first three months of fiscal 2018 while the degree of that sensitivity, as measured internally by the institution’s one-year and three-year gap percentages decreased nominally during the period. Specifically, our cumulative one-year gap percentage changed to (13.70)% at September 30, 2017 from (13.73)% at June 30, 2017 while our cumulative three-year gap percentage changed to (6.89)% from (8.27)% over those same comparative periods.

As a liability-sensitive institution, our net interest spread is generally expected to benefit from overall reductions in market interest rates. Conversely, our net interest spread is generally expected to be adversely impacted by overall increases in market interest rates. However, the general effects of movements in market interest rates can be diminished or exacerbated by “nonparallel” movements in interest rates across a yield curve. Nonparallel movements in interest rates generally occur when shorter term and longer term interest rates move disproportionately in a directionally consistent manner. For example, shorter term interest rates may decrease faster than longer term interest rates which would generally result in a “steeper” yield curve. Alternately, nonparallel movements in interest rates may also occur when shorter term and longer term interest rates move in a directionally inconsistent manner. For example, shorter term interest rates may rise while longer term interest rates remain steady or decline which would generally result in a “flatter” yield curve.

In general, the interest rates paid on our deposits tend to be determined based upon the level of shorter term interest rates. By contrast, the interest rates earned on our loans and investment securities generally tend to be based upon the level of comparatively longer term interest rates to the extent such assets are fixed-rate in nature. As such, the overall “spread” between shorter term and longer term interest rates when earning assets and costing liabilities re-price greatly influences our overall net interest spread over time. In general, a wider spread between shorter term and longer term interest rates, implying a “steeper” yield curve, is beneficial to our net interest spread. By contrast, a narrower spread between shorter term and longer term interest rates, implying a “flatter” yield curve, or a negative spread between those measures, implying an inverted yield curve, adversely impacts our net interest spread.

- 58 -


 

We continue to execute various strategies to mitigate the risk to our net interest rate spread and margin arising from adverse changes in interest rates and the shape of the yield curve. Such strategies include deploying excess liquidity in higher yielding interest-earning assets, such as commercial loans and investment securities, while continuing to generally maintain our cost of interest-bearing liabilities at low levels while extending their duration through various deposit pricing strategies. For example, we have extended the duration of our wholesale funding sources through cost effective use of interest rate derivatives that effectively converted short-term wholesale funding sources into longer-term, fixed-rate funding sources.

Notwithstanding these efforts, the risk of further net interest rate spread and margin compression is significant as the yield on our interest-earning assets continues to reflect the impact of the greater declines in longer term market interest rates in prior years compared to the lesser concurrent reductions in shorter term market interest rates that affect the cost of our interest-bearing liabilities. Our liability sensitivity may adversely affect net income in the future as market interest rates continue to increase from their prior historical lows and our cost of interest-bearing liabilities may rise faster than our yield on interest-earning assets.  This risk to earnings could be exacerbated by a flattening of the yield curve in which an increase in shorter term market interest rates rise might outpace an increase in longer term market interest rates.

Given the inherent liability sensitivity of our balance sheet, our business plan also calls for greater expansion into C&I and construction lending. Toward that end, we are continuing to expand our retail lending resources with an experienced team of business lenders focused on the origination of floating-rate and shorter-term fixed-rate loans and the corresponding core deposit account balances typically associated with such relationships. We are also developing an interest rate risk management strategy through which certain longer-duration, fixed-rate commercial mortgage loan originations may be effectively converted into floating-rate assets through the use of interest rate derivatives in loan hedging transactions.  As a complement to these retail business lending strategies, we have also implemented strategies through which floating-rate and other shorter-term fixed-rate C&I and consumer loans are acquired through wholesale resources.

We maintain an Asset/Liability Management (“ALM”) Program to address all matters relating to the management of interest rate risk and liquidity risk. The program is overseen by the Board of Directors through our Interest Rate Risk Management Committee comprising five members of the Board with our Chief Operating Officer, Chief Financial Officer, Treasurer/Chief Investment Officer and Chief Risk Officer participating as management’s liaison to the committee. The committee meets quarterly to address management of our assets and liabilities, including review of our liquidity and interest rate risk profiles, loan and deposit pricing and production volumes, investment and wholesale funding strategies, and a variety of other asset and liability management topics. The results of the committee’s quarterly review are reported to the full Board, which adjusts our ALM policies and strategies, as it considers necessary and appropriate.

The Board of Directors has assigned the responsibility for the operational aspects of the ALM program to our Asset/Liability Management Committee (“ALCO”). The ALCO is a management committee comprising the Chief Executive Officer, Chief Operating Officer, Chief Financial Officer, Chief Lending Officer, Director of Retail Banking, Chief Risk Officer, Treasurer/Chief Investment Officer and Controller. Additional members of our management team may be asked to participate on the ALCO, as appropriate.

Responsibilities conveyed to the ALCO by the Board of Directors include:

 

developing ALM-related policies and associated operating procedures and controls that will identify and measure the risks associated with ALM while establishing the limits and thresholds relating thereto;

 

developing ALM-related operating strategies and tactics designed to manage the relevant risks within the applicable policy thresholds and limits while supporting the achievement of the goals and objectives of our strategic business plan;

 

developing, implementing and maintaining a management- and Board-level ALM monitoring and reporting system;

 

ensuring that the ALCO and the Board of Directors are kept abreast of current technologies, procedures and industry best practices that may be utilized to carry out their ALM-related duties and responsibilities;

 

ensuring the periodic independent validation of Kearny Bank’s ALM risk management policies and operating practices and controls; and

 

conducting periodic ALCO committee meetings to review all matters relating to ALM strategies and risk management activities.

Quantitative Analysis. The quantitative analysis regularly conducted by management measures interest rate risk from both a capital and earnings perspective. With regard to capital, our internal interest rate risk analysis calculates the sensitivity of our Economic Value of Equity (“EVE”) ratio to movements in interest rates. EVE represents the present value of the expected cash flows from our assets less the present value of the expected cash flows arising from our liabilities adjusted for the value of off-balance sheet

- 59 -


 

contracts. The EVE ratio represents the dollar amount of our EVE divided by the present value of our total assets for a given interest rate scenario. In essence, EVE attempts to quantify our economic value using a discounted cash flow methodology while the EVE ratio reflects that value as a form of capital ratio. The degree to which the EVE ratio changes for any hypothetical interest rate scenario from its “base case” measurement is a reflection of an institution’s sensitivity to interest rate risk.

Our EVE ratio is first calculated in a “base case” scenario that assumes no change in interest rates as of the measurement date. The model then measures the change in the EVE ratio throughout a series of interest rate scenarios representing immediate and permanent, parallel shifts in the yield curve up and down 100, 200 and 300 basis points with additional scenarios modeled where appropriate. The model requires that interest rates remain positive for all points along the yield curve for each rate scenario which may preclude the modeling of certain “down rate” scenarios during periods of lower market interest rates. Our interest rate risk management policy establishes acceptable floors for the EVE ratio and caps for the maximum percentage change in the dollar amount of EVE throughout the scenarios modeled.

As illustrated in the tables below, our EVE would be negatively impacted by an increase in interest rates. This result is expected given our liability sensitivity noted earlier. Specifically, based upon the comparatively shorter maturity and/or re-pricing characteristics of our interest-bearing liabilities compared with that of our interest-earning assets, an upward movement in interest rates would have a disproportionately adverse impact on the present value of our assets compared to the beneficial impact arising from the reduced present value of our liabilities. Hence, our EVE and EVE ratio decline in the increasing interest rate scenarios. The low level of interest rates prevalent at September 30, 2017 and June 30, 2017 precluded the modeling of most decreasing rate scenarios as parallel downward shifts in the yield curve would have resulted in negative interest rates for many points along that curve as of those analysis dates.

The following tables present the results of our internal EVE analysis as of September 30, 2017 and June 30, 2017, respectively.

 

 

 

September 30, 2017

 

 

Economic Value of

Equity ("EVE")

 

EVE as a % of

Present Value of Assets

Change in

Interest Rates

 

$ Amount

of EVE

 

 

$ Change

in EVE

 

 

% Change

in EVE

 

EVE Ratio

 

Change in

EVE Ratio

 

 

(Dollars in Thousands)

 

 

 

 

 

 

 

 

 

 

+300 bps

 

 

819,405

 

 

 

(141,976

)

 

 

(15

)

%

 

 

18.95

 

%

 

 

(171

)

bps

+200 bps

 

 

873,897

 

 

 

(87,484

)

 

 

(9

)

%

 

 

19.71

 

%

 

 

(95

)

bps

+100 bps

 

 

922,831

 

 

 

(38,550

)

 

 

(4

)

%

 

 

20.30

 

%

 

 

(36

)

bps

0 bps

 

 

961,381

 

 

-

 

 

-

 

 

 

 

20.66

 

%

 

-

 

 

-100 bps

 

 

983,883

 

 

 

22,502

 

 

 

2

 

%

 

 

20.69

 

%

 

 

3

 

bps

 

 

 

June 30, 2017

 

 

Economic Value of

Equity ("EVE")

 

EVE as a % of

Present Value of Assets

Change in

Interest Rates

 

$ Amount

of EVE

 

 

$ Change

in EVE

 

 

% Change

in EVE

 

EVE Ratio

 

Change in

EVE Ratio

 

 

(Dollars in Thousands)

 

 

 

 

 

 

 

 

 

 

+300 bps

 

 

846,983

 

 

 

(147,879

)

 

 

(15

)

%

 

 

19.60

 

%

 

 

(176

)

bps

+200 bps

 

 

903,090

 

 

 

(91,772

)

 

 

(9

)

%

 

 

20.37

 

%

 

 

(99

)

bps

+100 bps

 

 

954,652

 

 

 

(40,210

)

 

 

(4

)

%

 

 

20.99

 

%

 

 

(37

)

bps

0 bps

 

 

994,862

 

 

-

 

 

-

 

 

 

 

21.36

 

%

 

-

 

 

-100 bps

 

 

1,020,221

 

 

 

25,359

 

 

 

3

 

%

 

 

21.42

 

%

 

 

6

 

bps

 

As seen in the table above, the dollar amount of EVE and the EVE ratio have declined between comparative periods across most scenarios modeled while the sensitivity of those measures to movements in interest rates remained generally stable between comparative periods.  The decrease in the EVE ratios across all rate scenarios largely reflected the overall decrease in stockholders’ equity arising from the Company’s repurchase of its shares of common stock during the three months ended September 30, 2017.  

In addition to the specific considerations noted above, there are numerous internal and external factors that may also contribute to changes in an institution’s EVE ratio and its sensitivity. Internally, changes in the composition and allocation of an institution’s balance sheet and the interest rate risk characteristics of its components can significantly alter the exposure to interest rate risk as quantified by the changes in the EVE sensitivity measures. In that regard, the stability in the sensitivity of EVE to movements in interest rates largely reflected a corresponding stability in both the composition and allocation of the Company’s interest-earning

- 60 -


 

assets and interest-bearing liabilities between the comparative periods noted.  Changes to certain external factors, most notably changes in the level of market interest rates and overall shape of the yield curve, can also alter the projected cash flows of the institution’s interest-earning assets and interest-costing liabilities and the associated present values thereof.  Changes in internal and external factors from period to period can complement one another’s effects to reduce overall sensitivity, partly or wholly offset one another’s effects, or exacerbate one another’s adverse effects and thereby increase the institution’s exposure to interest rate risk as quantified by EVE sensitivity measures.

Our internal interest rate risk analysis also includes an “earnings-based” component.  A quantitative, earnings-based approach to measuring interest rate risk is strongly encouraged by bank regulators as a complement to the “EVE-based” methodology. However, there are no commonly accepted “industry best practices” that specify the manner in which “earnings-based” interest rate risk analysis should be performed with regard to certain key modeling variables. Such variables include, but are not limited to, those relating to rate scenarios (e.g., immediate and permanent rate “shocks” versus gradual rate change “ramps”, “parallel” versus “nonparallel” yield curve changes), measurement periods (e.g., one year versus two year, cumulative versus noncumulative), measurement criteria (e.g., net interest income versus net income) and balance sheet composition and allocation (“static” balance sheet, reflecting reinvestment of cash flows into like instruments, versus “dynamic” balance sheet, reflecting internal budget and planning assumptions).

The absence of a commonly shared, industry-standard set of analysis criteria and assumptions on which to base an “earnings-based” analysis could result in inconsistent or misinterpreted disclosure concerning an institution’s level of interest rate risk. Consequently, we limit the presentation of our earnings-based interest rate risk analysis to the scenarios presented in the table below. Consistent with the EVE analysis above, such scenarios utilize immediate and permanent rate “shocks” that result in parallel shifts in the yield curve. For each scenario, projected net interest income is measured over a one year period utilizing a static balance sheet assumption through which incoming and outgoing asset and liability cash flows are reinvested into the same instruments. Product pricing and earning asset prepayment speeds are appropriately adjusted for each rate scenario.

As illustrated in the tables below, at both September 30, 2017 and June 30, 2017, our net interest income (“NII”) would have been only nominally impacted by a parallel upward shift in the yield curve.  In large part, the stability of NII sensitivity between comparative periods largely reflected the corresponding stability in both the composition and allocation of the Company’s interest-earning assets and interest-bearing liabilities between the comparative periods, as noted above.

To some degree, the NII-based findings contrast with those of the EVE-based analysis discussed above which indicates that the institution was generally liability sensitive at both September 30, 2017 and June 30, 2017. To a large extent, the level and direction of risk exposure assessed by the NII-based and EVE-based methodologies may differ based on the comparative terms over which risk exposure is measured by those methodologies.  As noted earlier, EVE-based analysis generally takes a longer-term view of interest rate risk by measuring changes in the present value of cash flows of interest-earning assets and interest-bearing liabilities over their expected lives.  By contrast, the NII-based analysis presented below takes a comparatively shorter-term view of interest rate risk by measuring the forecasted changes in the net interest income generated by those interest-earning assets and interest-bearing liabilities over a one-year period. As noted above, the low level of interest rates prevalent at September 30, 2017 and June 30, 2017 precluded the modeling of most decreasing rate scenarios as parallel downward shifts in the yield curve would have resulted in negative interest rates for many points along that curve as of those analysis dates.

The following tables present the results of our internal NII analysis as of September 30, 2017 and June 30, 2017, respectively.

 

 

 

 

 

 

 

September 30, 2017

 

 

 

 

 

 

Net Interest

Income ("NII")

Change in

Interest Rates

 

Balance Sheet

Composition

 

Measurement

Period

 

$ Amount

of NII

 

 

$ Change

in NII

 

 

% Change

in NII

 

 

 

 

 

 

(Dollars In Thousands)

 

 

 

 

 

 

+300 bps

 

Static

 

One Year

 

$

106,736

 

 

$

122

 

 

 

0.11

 

%

+200 bps

 

Static

 

One Year

 

 

107,657

 

 

 

1,043

 

 

 

0.98

 

 

+100 bps

 

Static

 

One Year

 

 

107,479

 

 

 

865

 

 

 

0.81

 

 

0 bps

 

Static

 

One Year

 

 

106,614

 

 

 

-

 

 

 

-

 

 

-100 bps

 

Static

 

One Year

 

 

104,568

 

 

 

(2,046

)

 

 

(1.92

)

 

 

- 61 -


 

 

 

 

 

 

 

June 30, 2017

 

 

 

 

 

 

Net Interest

Income ("NII")

Change in

Interest Rates

 

Balance Sheet

Composition

 

Measurement

Period

 

$ Amount

of NII

 

 

$ Change

in NII

 

 

% Change

in NII

 

 

 

 

 

 

(Dollars In Thousands)

 

 

 

 

 

 

+300 bps

 

Static

 

One Year

 

$

105,658

 

 

$

(727

)

 

 

(0.68

)

%

+200 bps

 

Static

 

One Year

 

 

106,436

 

 

 

51

 

 

 

0.05

 

 

+100 bps

 

Static

 

One Year

 

 

106,614

 

 

 

229

 

 

 

0.22

 

 

0 bps

 

Static

 

One Year

 

 

106,385

 

 

 

-

 

 

 

-

 

 

-100 bps

 

Static

 

One Year

 

 

104,900

 

 

 

(1,485

)

 

 

(1.40

)

 

 

Notwithstanding the rate change scenarios presented in the EVE and earnings-based analyses above, future interest rates and their effect on net portfolio value or net interest income are not predictable. Computations of prospective effects of hypothetical interest rate changes are based on numerous assumptions, including relative levels of market interest rates, prepayments and deposit run-offs and should not be relied upon as indicative of actual results. Certain shortcomings are inherent in this type of computation. Although certain assets and liabilities may have similar maturity or periods of re-pricing, they may react at different times and in different degrees to changes in market interest rates. The interest rate on certain types of assets and liabilities, such as demand deposits and savings accounts, may fluctuate in advance of changes in market interest rates, while rates on other types of assets and liabilities may lag behind changes in market interest rates. Certain assets, such as adjustable-rate mortgages, generally have features which restrict changes in interest rates on a short-term basis and over the life of the asset. In the event of a change in interest rates, prepayments and early withdrawal levels could deviate significantly from those assumed in making calculations set forth above. Additionally, an increased credit risk may result as the ability of many borrowers to service their debt may decrease in the event of an interest rate increase.

 

 

 

- 62 -


 

ITEM 4.

CONTROLS AND PROCEDURES

As of the end of the period covered by the report, an evaluation was performed under the supervision and with the participation of the Company’s management, including the Chief Executive Officer and the Chief Financial Officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures (as defined in Rule 13a-15(e) and 15d-15(e) promulgated under the Securities and Exchange Act of 1934, as amended). Based on that evaluation, the Company’s management, including the Chief Executive Officer and the Chief Financial Officer, concluded that the Company’s disclosure controls and procedures were effective.

During the quarter ended September 30, 2017, there were no changes in the Company’s internal control over financial reporting (as defined in Rule 13a-15(f) under the Securities Exchange Act of 1934) that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

 

 

 

- 63 -


 

PART II

ITEM 1.

Legal Proceedings

At September 30, 2017, neither the Company nor the Bank were involved in any pending legal proceedings other than routine legal proceedings occurring in the ordinary course of business, which involve amounts in the aggregate believed by management to be immaterial to the financial condition of the Company and the Bank.

ITEM 1A.

Risk Factors

The Risk Factors noted below are in addition to the Risk Factors previously disclosed under Item 1A of the Company’s Form 10-K for the year ended June 30, 2017, previously filed with the Securities and Exchange Commission. The Risk Factors below relate to the planned merger of Clifton Bancorp Inc. (“CSBK”) and the Company.

Regulatory approvals may not be received, may take longer than expected, or may impose conditions that are not presently anticipated or that could have an adverse effect on the combined company following the merger.

 

Before the merger and the bank merger may be completed, the Company and CSBK must obtain approvals (or waivers) from the Federal Reserve Board, the Federal Deposit Insurance Corporation and the Department of Banking and Insurance of the State of New Jersey. Other approvals, waivers or consents from regulators may also be required. In determining whether to grant these approvals the regulators consider a variety of factors, including the regulatory standing of each party. An adverse development in either party’s regulatory standing or other factors could result in an inability to obtain approval or delay their receipt. These regulators may impose conditions on the completion of the merger or the bank merger or require changes to the terms of the merger or the bank merger. Such conditions or changes could have the effect of delaying or preventing completion of the merger or the bank merger or imposing additional costs on or limiting the revenues of the combined company following the merger and the bank merger, any of which might have an adverse effect on the combined company following the merger.

 

The success of the merger and integration of the Company and CSBK will depend on a number of uncertain factors.

 

The success of the merger and the ability to realize the anticipated benefits will depend on a number of factors, including:

 

 

our ability to integrate the branches acquired from CSBK (which we refer to as the “acquired branches”) into our current operations;

 

 

our ability to limit the outflow of deposits held by customers of the acquired branches and to successfully retain and manage interest-earning assets acquired in the merger;

 

 

our ability to control the incremental non-interest expense of the acquired branches in a manner that enables us to maintain a favorable overall efficiency ratio;

 

 

our ability to retain and attract the appropriate personnel to staff the acquired branches; and

 

 

our ability to earn acceptable levels of interest and non-interest income, including fee income, from the acquired branches.

    

Integrating the acquired branches will be an operation of substantial size and expense, and may be affected by general market and economic conditions or government actions affecting the financial industry generally. Integration efforts will also likely divert our management’s attention and resources. We may not be able to integrate the acquired branches successfully, and the integration process could result in the loss of key employees, the disruption of ongoing business, or inconsistencies in standards, controls, procedures and policies that adversely affect our ability to maintain relationships with clients, customers, depositors and employees or to achieve the anticipated benefits of the merger. We may also encounter unexpected difficulties or costs during the integration that could adversely affect our earnings and financial condition, perhaps materially. Additionally, the operation of the acquired branches may adversely affect our existing profitability, we may not be able to achieve results in the future similar to those achieved by the existing banking business or we may not be able to manage growth resulting from the merger effectively.

 

- 64 -


 

 

 

Combining the Company and CSBK may be more difficult, costly or time consuming than expected and the anticipated benefits and cost savings of the merger may not be realized.

 

The Company and CSBK have operated and, until the completion of the merger, will continue to operate, independently. The success of the merger, including anticipated benefits and cost savings, will depend, in part, on the Company’s ability to successfully combine and integrate the businesses of the Company and CSBK in a manner that permits growth opportunities and does not materially disrupt the existing customer relations nor result in decreased revenues due to loss of customers. It is possible that the integration process could result in the loss of key employees, the disruption of either company’s ongoing businesses or inconsistencies in standards, controls, procedures and policies that adversely affect the combined company’s ability to maintain relationships with clients, customers, depositors and employees or to achieve the anticipated benefits and cost savings of the merger. The loss of key employees could adversely affect the Company’s ability to successfully conduct its business, which could have an adverse effect on the Company’s financial results and the value of its common stock. If the Company experiences difficulties with the integration process, the anticipated benefits of the merger may not be realized fully or at all, or may take longer to realize than expected. As with any merger of financial institutions, there also may be business disruptions that cause the Company and/or CSBK to lose customers or cause customers to remove their accounts from The Company and/or CSBK and move their business to competing financial institutions. Integration efforts between the two companies will also divert management attention and resources. These integration matters could have an adverse effect on each of CSBK and the Company during this transition period and for an undetermined period after completion of the merger on the combined company.  In addition, the actual cost savings of the merger could be less than anticipated.

 

The combined company may be unable to retain Company and/or CSBK personnel successfully after the merger is completed.

 

The success of the merger will depend in part on the combined company’s ability to retain the talents and dedication of key employees currently employed by the Company and CSBK. It is possible that these employees may decide not to remain with the Company or Clifton, as applicable, while the merger is pending or with the combined company after the merger is consummated. If key employees terminate their employment, or if an insufficient number of employees are retained to maintain effective operations, the combined company’s business activities may be adversely affected and management’s attention may be diverted from successfully integrating Clifton to hiring suitable replacements, all of which may cause the combined company’s business to suffer. In addition, the Company and CSBK may not be able to locate suitable replacements for any key employees who leave either company, or to offer employment to potential replacements on reasonable terms.

 

Failure to complete the merger could negatively impact our stock prices, future business and financial results.

    

There can be no assurance that our announced merger with CSBK will be completed. If the merger is not completed, our ongoing business may be adversely affected and we will be subject to a number of risks, including the following:

 

 

We will be required to pay certain costs relating to the merger, whether or not the merger is completed, such as legal, accounting, financial advisor, proxy solicitation and printing fees;

 

 

Under the merger agreement, we are subject to certain restrictions on the conduct of business before completing the merger, which may adversely affect our ability to execute certain of our business strategies if the merger is terminated; and

 

 

matters relating to the merger may require substantial commitments of time and resources by our management, which could otherwise have been devoted to other opportunities that may have been beneficial to us as an independent company.

 

In addition, if the merger is not completed, we may experience negative reactions from the financial markets and from customers and employees. We also could be subject to litigation related to any failure to complete the merger or to proceedings commenced by us against CSBK seeking damages or to compel CSBK to perform its obligations under the merger agreement. These factors and similar risks could have an adverse effect on our results of operation, business and stock price.

- 65 -


 

        

 

 

 

Our stockholders will have a reduced ownership interest after the merger and will exercise less influence over the combined organization.

    

Our stockholders currently have the right to vote in the election of members for our board of directors and on various other matters affecting us. Upon the completion of the merger, our stockholders will own approximately 76% of stock in the combined company and CSBK stockholders will own approximately 24% of the combined company.

ITEM 2.

Unregistered Sales of Equity Securities and Use of Proceeds

ISSUER PURCHASES OF EQUITY SECURITIES

The following table reports information regarding repurchases of the Company’s common stock during the quarter ended September 30, 2017.

 

Period

 

Total Number

of Shares

Purchased

 

 

Average Price

Paid per Share

 

 

Total Number

of Shares

Purchased as

Part of Publicly

Announced Plans

or Programs (1)

 

 

Maximum

Number of Shares

that May Yet Be

Purchased Under

the  Plans or

Programs

 

July 1-31, 2017

 

 

500,000

 

 

$

14.81

 

 

 

500,000

 

 

 

6,819,084

 

August 1-31, 2017

 

 

1,179,600

 

 

$

14.37

 

 

 

1,179,600

 

 

 

5,639,484

 

September 1-30, 2017

 

 

1,123,400

 

 

$

14.35

 

 

 

1,123,400

 

 

 

4,516,084

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

2,803,000

 

 

$

14.44

 

 

 

2,803,000

 

 

 

4,516,084

 

 

(1)

On May 24, 2017, the Company announced the authorization of a second stock repurchase plan for up to 8,559,084 shares or 10% of shares then outstanding. This plan has no expiration date. The plan commenced upon the completion of the first stock repurchase plan, which was announced on May 20, 2016, and authorized the purchase of up to 9,352,809 shares or 10% of shares then outstanding.  

ITEM 3.

Defaults Upon Senior Securities

Not applicable.

ITEM 4.

Mine Safety Disclosures

Not applicable.

ITEM 5.

Other Information

None.

- 66 -


 

 ITEM 6.

Exhibits

The following Exhibits are filed as part of this report:

 

3.1

Articles of Incorporation of Kearny Financial Corp. (Incorporated by reference to the Registrant’s Registration Statement on Form S-1 (File No. 333-198602), originally filed on September 5, 2014)

 

3.2

Bylaws of Kearny Financial Corp. (Incorporated by reference to the Registrant’s Registration Statement on Form S-1 (File No. 333-198602), originally filed on September 5, 2014)

 

4

Form of Common Stock Certificate of Kearny Financial Corp. (Incorporated by reference to the Registrant’s Registration Statement on Form S-1 (File No. 333-198602), originally filed on September 5, 2014)

 

31.1

Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

31.2

Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

32.1

Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

32.2

Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

101

The following materials from the Company’s Form 10-Q for the quarter ended September 30, 2017, formatted in XBRL (Extensible Business Reporting Language): (i) the Consolidated Statements of Financial Condition, (ii) the Consolidated Statements of Income; (iii) the Consolidated Statements of Comprehensive Income, (iv) the Consolidated Statements of Changes in Stockholder’s Equity, (v) the Consolidated Statements of Cash Flows and (vi) the Notes to Consolidated Financial Statements.

 

101.INS

XBRL Instance Document

 

101.SCH

XBRL Taxonomy Extension Schema Document

 

101.CAL

XBRL Taxonomy Extension Calculation Linkbase Document

 

101.DEF

XBRL Taxonomy Extension Definition Linkbase Document

 

101.LAB

XBRL Taxonomy Extension Labels Linkbase Document

 

101.PRE

XBRL Taxonomy Extension Presentation Linkbase Document

 

 

 

- 67 -


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

KEARNY FINANCIAL CORP.

 

 

 

Date: November 8, 2017

By:

  /s/ Craig L. Montanaro

 

 

  Craig L. Montanaro

 

 

  President and Chief Executive Officer

 

 

  (Duly authorized officer and principal executive officer)

 

 

 

Date: November 8, 2017

By:

  /s/ Eric B. Heyer

 

 

  Eric B. Heyer

 

 

  Executive Vice President and

 

 

  Chief Financial Officer

 

 

  (Principal financial and accounting officer)

 

 

- 68 -