Annual Statements Open main menu

Keurig Dr Pepper Inc. - Quarter Report: 2020 June (Form 10-Q)

 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
FOR THE QUARTERLY PERIOD ENDED JUNE 30, 2020
OR
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
FOR THE TRANSITION PERIOD FROM                     TO             

Commission file number 001-33829
kdpa12.jpg
 
Keurig Dr Pepper Inc.
 
 
(Exact name of registrant as specified in its charter)
 
Delaware
98-0517725
(State or other jurisdiction of incorporation or organization)
(I.R.S. employer identification number)
 
 
 
 
 
53 South Avenue
 
 
Burlington,
Massachusetts
 
 
01803
 
(Address of principal executive offices)
 
(781)
418-7000
 
(Registrant's telephone number, including area code)
 
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
 
Trading Symbol
 
Name of each exchange on which registered
Common stock
 
KDP
 
New York Stock Exchange
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes    No  ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes    No  ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer", "accelerated filer", "smaller reporting company", and "emerging growth company" in Rule 12b-2 of the Securities Exchange Act of 1934.
Large Accelerated Filer Accelerated Filer ☐ Non-Accelerated Filer ☐ Smaller Reporting Company Emerging Growth Company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Securities Exchange Act of 1934). Yes      No    
As of July 28, 2020, there were 1,407,196,228 shares of the registrant's common stock, par value $0.01 per share, outstanding.
 



KEURIG DR PEPPER INC.
FORM 10-Q TABLE OF CONTENTS
 
 
 
 
Page
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

s-i

KEURIG DR PEPPER INC.
FORM 10-Q
FOR THE QUARTER ENDED JUNE 30, 2020


MASTER GLOSSARY
Term
 
Definition
2009 Incentive Plan
 
Keurig Dr Pepper Inc. Omnibus Incentive Plan of 2009 (formerly known as the Dr Pepper Snapple Group, Inc. Omnibus Stock Incentive Plan of 2009)
2019 Incentive Plan
 
Keurig Dr Pepper Inc. Omnibus Incentive Plan of 2019
2019 KDP Term Loan
 
The Company refinanced the 2018 KDP Term Loan on February 8, 2019 and entered into the 2019 KDP Term Loan Agreement
2019 364-Day Credit Agreement
 
The Company's $750 million credit agreement, which was entered into on May 29, 2019
2020 364-Day Credit Agreement
 
The Company's $1,500 million credit agreement, which was entered into on April 12, 2020
2030 Notes
 
$750 million aggregate principal amount of 3.20% senior unsecured notes due May 1, 2030
2050 Notes
 
$750 million aggregate principal amount of 3.80% senior unsecured notes due May 1, 2050
A Shoc
 
Adrenaline Shoc
ABI
 
Anheuser-Busch InBev SA/NV
Annual Report
 
Annual Report on Form 10-K for the year ended December 31, 2019
AOCI
 
Accumulated other comprehensive income or loss
ASU
 
Accounting Standards Update
ASU 2016-13
 
Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments
ASU 2018-13
 
Fair Value Measurement (Topic 820): Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurements
ASU 2020-01
 
Investments—Equity Securities (Topic 321), Investments—Equity Method and Joint Ventures (Topic 323), and Derivatives and Hedging (Topic 815): Clarifying the Interactions between Topic 321, Topic 323, and Topic 815
ASU 2020-04
 
Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting
Bai Acquisition
 
The acquisition of Bai by DPS
Bedford
 
Bedford Systems, LLC
Big Red Acquisition
 
The acquisition of Big Red by KDP
BodyArmor
 
BA Sports Nutrition, LLC
bps
 
basis points
Company
 
Keurig Dr Pepper Inc.
Core
 
Core Nutrition LLC
Core Acquisition
 
The acquisition of Core by KDP
CSD
 
Carbonated soft drink
DIO
 
Days inventory outstanding
DPO
 
Days of payables outstanding
DPS
 
Dr Pepper Snapple Group, Inc.
DPS Merger
 
The acquisition of DPS by Maple, whereby Merger Sub merged with and into Maple, with Maple surviving the merger as a wholly-owned subsidiary of DPS as of July 9, 2018
DPS Merger Agreement
 
The Agreement and Plan of Merger by and among DPS, Maple and Merger Sub to effect the DPS Merger
DSD
 
Direct Store Delivery
DSO
 
Days sales outstanding
EPS
 
Earnings per share
Exchange Act
 
Securities Exchange Act of 1934, as amended
FASB
 
Financial Accounting Standards Board
FX
 
Foreign exchange
IRi
 
Information Resources, Inc.
JAB
 
JAB Holding Company S.a.r.l.
KDP
 
Keurig Dr Pepper Inc.

s-ii

KEURIG DR PEPPER INC.
FORM 10-Q
FOR THE QUARTER ENDED JUNE 30, 2020


KDP Credit Agreements
 
Collectively, the KDP Revolver, the 2019 364-Day Credit Agreement, the 2020 364-Day Credit Agreement and the 2019 KDP Term Loan
KDP Revolver
 
The Company's $2,400 million revolving credit facility, which was entered into on February 28, 2018
KGM
 
Keurig Green Mountain, Inc.
LIBOR
 
London Interbank Offered Rate
Maple
 
Maple Parent Holdings Corp.
Merger Sub
 
Salt Merger Sub, Inc.
NCB
 
Non-carbonated beverage
Notes
 
Collectively, the Company's senior unsecured notes
Parent
 
Keurig Dr Pepper, Inc.
Peet's
 
Peet's Coffee & Tea, Inc.
PET
 
Polyethylene terephthalate
Proposition 65
 
The State of California's Safe Drinking Water and Toxic Enforcement Act of 1986
PRMB
 
Post-retirement medical benefit
RSU
 
Restricted stock unit
RTD
 
Ready to drink
S&P
 
Standard & Poors
SEC
 
Securities and Exchange Commission
SG&A
 
Selling, general and administrative
U.S.
 
United States
U.S. GAAP
 
Accounting principles generally accepted in the U.S.
WD
 
Warehouse Direct
WIP
 
Work-in-process



s-iii



PART I - FINANCIAL INFORMATION
ITEM 1.
Financial Statements (Unaudited)

KEURIG DR PEPPER INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
 
Second Quarter
 
First Six Months
(in millions, except per share data)
2020
 
2019
 
2020
 
2019
Net sales
$
2,864

 
$
2,812

 
$
5,477

 
$
5,316

Cost of sales
1,302

 
1,186

 
2,463

 
2,292

Gross profit
1,562

 
1,626

 
3,014

 
3,024

Selling, general and administrative expenses
1,001

 
1,028

 
2,029

 
1,939

Other operating (income) expense, net

 
11

 
(42
)
 

Income from operations
561

 
587

 
1,027

 
1,085

Interest expense
157

 
170

 
310

 
339

Loss on early extinguishment of debt
2

 

 
4

 
9

Impairment on investment and note receivable

 

 
86

 

Other (income) expense, net
(4
)
 
1

 
16

 
6

Income before provision for income taxes
406

 
416

 
611

 
731

Provision for income taxes
108

 
102

 
157

 
187

Net income
$
298

 
$
314

 
$
454

 
$
544

Earnings per common share:
 
 
 
 
 
 
 
Basic
$
0.21

 
$
0.22

 
$
0.32

 
$
0.39

Diluted
0.21

 
0.22

 
0.32

 
0.38

Weighted average common shares outstanding:
 
 
 
 
 
 
 
Basic
1,407.2

 
1,406.7

 
1,407.1

 
1,406.5

Diluted
1,421.5

 
1,419.2

 
1,420.8

 
1,418.5

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.


1



KEURIG DR PEPPER INC.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited)
 
Second Quarter
 
First Six Months
(in millions)
2020
 
2019
 
2020
 
2019
Comprehensive income
$
450

 
$
402

 
$
22

 
$
725

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.


2



KEURIG DR PEPPER INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
 
June 30,
 
December 31,
(in millions, except share and per share data)
2020
 
2019
Assets
Current assets:
 
 
 
Cash and cash equivalents
$
149

 
$
75

Restricted cash and restricted cash equivalents
28

 
26

Trade accounts receivable, net
1,010

 
1,115

Inventories
747

 
654

Prepaid expenses and other current assets
306

 
403

Total current assets
2,240

 
2,273

Property, plant and equipment, net
2,071

 
2,028

Investments in unconsolidated affiliates
102

 
151

Goodwill
19,968

 
20,172

Other intangible assets, net
23,785

 
24,117

Other non-current assets
831

 
748

Deferred tax assets
29

 
29

Total assets
$
49,026

 
$
49,518

Liabilities and Stockholders' Equity
Current liabilities:
 
 
 
Accounts payable
$
3,377

 
$
3,176

Accrued expenses
940

 
939

Structured payables
182

 
321

Short-term borrowings and current portion of long-term obligations
2,256

 
1,593

Other current liabilities
543

 
445

Total current liabilities
7,298

 
6,474

Long-term obligations
11,849

 
12,827

Deferred tax liabilities
5,922

 
6,030

Other non-current liabilities
1,034

 
930

Total liabilities
26,103

 
26,261

Commitments and contingencies

 

Stockholders' equity:
 
 
 
Preferred stock, $0.01 par value, 15,000,000 shares authorized, no shares issued

 

Common stock, $0.01 par value, 2,000,000,000 shares authorized, 1,407,193,674 and 1,406,852,305 shares issued and outstanding as of June 30, 2020 and December 31, 2019, respectively
14

 
14

Additional paid-in capital
21,624

 
21,557

Retained earnings
1,613

 
1,582

Accumulated other comprehensive (loss) income
(328
)
 
104

Total stockholders' equity
22,923

 
23,257

Total liabilities and stockholders' equity
$
49,026

 
$
49,518

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

3



KEURIG DR PEPPER INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
 
First Six Months
(in millions)
2020
 
2019
Operating activities:
 
 
 
Net income
$
454

 
$
544

Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
Depreciation expense
183

 
172

Amortization of intangibles
66

 
63

Other amortization expense
76

 
90

Provision for sales returns
20

 
16

Deferred income taxes
(29
)
 
(5
)
Employee stock-based compensation expense
42

 
34

Loss on early extinguishment of debt
4

 
9

Gain on disposal of property, plant and equipment
(40
)
 
(8
)
Unrealized loss (gain) on foreign currency
12

 
(25
)
Unrealized loss on derivatives
76

 
43

Equity in loss of unconsolidated affiliates
18

 
27

Impairment on investment and note receivable of unconsolidated affiliate
86

 

Other, net
36

 
8

Changes in assets and liabilities:
 
 
 
Trade accounts receivable
58

 
68

Inventories
(101
)
 
(56
)
Income taxes receivable and payables, net
69

 
64

Other current and non-current assets
(234
)
 
(149
)
Accounts payable and accrued expenses
260

 
339

Other current and non-current liabilities
6

 
(31
)
Net change in operating assets and liabilities
58

 
235

Net cash provided by operating activities
1,062

 
1,203

Investing activities:
 
 
 
Acquisitions of businesses

 
(8
)
Issuance of related party note receivable
(6
)
 
(14
)
Investments in unconsolidated affiliates

 
(11
)
Purchases of property, plant and equipment
(276
)
 
(118
)
Proceeds from sales of property, plant and equipment
202

 
19

Purchases of intangibles
(15
)
 
(4
)
Other, net
3

 
22

Net cash used in investing activities
(92
)
 
(114
)


4



KEURIG DR PEPPER INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited, Continued)
 
First Six Months
(in millions)
2020
 
2019
Financing activities:
 
 
 
Proceeds from controlling shareholder stock transactions
22

 

Proceeds from unsecured credit facility
1,850

 

Proceeds from senior unsecured notes
1,500

 

Proceeds from term loan

 
2,000

Net (payment) issuance of commercial paper
(836
)
 
381

Proceeds from structured payables
86

 
78

Payments on structured payables
(227
)
 
(9
)
Payments on senior unsecured notes
(250
)
 
(250
)
Payment on unsecured credit facility
(1,850
)
 

Payments on term loan
(730
)
 
(2,848
)
Payments on finance leases
(24
)
 
(19
)
Cash dividends paid
(423
)
 
(423
)
Other, net
(19
)
 
10

Net cash used in financing activities
(901
)
 
(1,080
)
Cash, cash equivalents, restricted cash and restricted cash equivalents — net change from:
 
 
 
Operating, investing and financing activities
69

 
9

Effect of exchange rate changes on cash, cash equivalents, restricted cash and restricted cash equivalents
(3
)
 
12

Cash, cash equivalents, restricted cash and restricted cash equivalents at beginning of period
111

 
139

Cash, cash equivalents, restricted cash and restricted cash equivalents at end of period
$
177

 
$
160

 
 
 
 
Supplemental cash flow disclosures of non-cash investing activities:
 
 
 
Measurement period adjustment of Core purchase price
$

 
$
(11
)
Capital expenditures included in accounts payable and accrued expenses
180

 
205

Purchases of intangibles

 
2

Supplemental cash flow disclosures of non-cash financing activities:
 
 
 
Dividends declared but not yet paid
212

 
212

Finance lease additions
26

 
30

Supplemental cash flow disclosures:
 
 
 
Cash paid for interest
240

 
272

Cash paid for income taxes
118

 
142


The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

5



KEURIG DR PEPPER INC.
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY
(Unaudited)
 
Common Stock Issued
 
Additional
Paid-In Capital
 
Retained Earnings
 
Accumulated Other Comprehensive Income (Loss)
 
Total
Stockholders' Equity
(in millions, except per share data)
Shares
 
Amount
 
 
 
 
Balance as of January 1, 2020
1,406.8

 
$
14

 
$
21,557

 
$
1,582

 
$
104

 
$
23,257

Net income

 

 

 
156

 

 
156

Other comprehensive loss

 

 

 

 
(584
)
 
(584
)
Dividends declared, $0.15 per share

 

 

 
(211
)
 

 
(211
)
Shares issued under employee stock-based compensation plans and other
0.3

 

 

 

 

 

Stock-based compensation and stock options exercised

 

 
22

 

 

 
22

Balance as of March 31, 2020
1,407.1

 
14

 
21,579

 
1,527

 
(480
)
 
22,640

Net income

 

 

 
298

 

 
298

Other comprehensive income

 

 

 

 
152

 
152

Dividends declared, $0.15 per share

 

 

 
(212
)
 

 
(212
)
Proceeds from controlling shareholder stock transactions

 

 
22

 

 

 
22

Shares issued under employee stock-based compensation plans and other
0.1

 

 

 

 

 

Stock-based compensation and stock options exercised

 

 
23

 

 

 
23

Balance as of June 30, 2020
1,407.2

 
$
14

 
$
21,624

 
$
1,613

 
$
(328
)
 
$
22,923

 
 
 
 
 
 
 
 
 
 
 
 
Balance as of January 1, 2019
1,405.9

 
$
14

 
$
21,471

 
$
1,178

 
$
(130
)
 
$
22,533

Adoption of new accounting standards

 

 

 
(5
)
 

 
(5
)
Net income

 

 

 
230

 

 
230

Other comprehensive income

 

 

 

 
93

 
93

Dividends declared, $0.15 per share

 

 

 
(211
)
 

 
(211
)
Measurement period adjustment

 

 
11

 

 

 
11

Shares issued under stock-based compensation plans and other
0.8

 

 

 

 

 

Stock-based compensation and stock options exercised

 

 
23

 

 

 
23

Balance as of March 31, 2019
1,406.7

 
14

 
21,505

 
1,192

 
(37
)
 
22,674

Net income

 

 

 
314

 

 
314

Other comprehensive income

 

 

 

 
88

 
88

Dividends declared, $0.15 per share

 

 

 
(212
)
 

 
(212
)
Stock-based compensation and stock options exercised

 

 
19

 

 

 
19

Balance as of June 30, 2019
1,406.7

 
$
14

 
$
21,524

 
$
1,294

 
$
51

 
$
22,883


The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

6

KEURIG DR PEPPER INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)


1. General
ORGANIZATION
On January 29, 2018, DPS entered into the DPS Merger Agreement by and among DPS, Maple and Merger Sub. The DPS Merger was consummated on July 9, 2018, at which time DPS changed its name to "Keurig Dr Pepper Inc.".
References in this Quarterly Report on Form 10-Q to "KDP" or "the Company" refer to Keurig Dr Pepper Inc. and all entities included in the unaudited condensed consolidated financial statements. Definitions of terms used in this Quarterly Report on Form 10-Q are included within the Master Glossary.
This Quarterly Report on Form 10-Q refers to some of KDP's owned or licensed trademarks, trade names and service marks, which are referred to as the Company's brands. All of the product names included herein are either KDP registered trademarks or those of the Company's licensors.
BASIS OF PRESENTATION
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with U.S. GAAP for interim financial information and in accordance with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by U.S. GAAP for complete consolidated financial statements. In the opinion of management, all adjustments, consisting principally of normal recurring adjustments, considered necessary for a fair presentation have been included. These unaudited condensed consolidated financial statements should be read in conjunction with KDP's consolidated financial statements and accompanying notes, included in the Company's Annual Report.
Except as otherwise specified, references to the "second quarter" indicate the Company's quarterly periods ended June 30, 2020 and 2019.
PRINCIPLES OF CONSOLIDATION
KDP consolidates all wholly owned subsidiaries. The Company uses the equity method to account for investments in companies if the investment provides the Company with the ability to exercise significant influence over operating and financial policies of the investee. Consolidated net income includes KDP's proportionate share of the net income or loss of these companies. Judgment regarding the level of influence over each equity method investment includes considering key factors such as ownership interest, representation on the board of directors or similar governing body, participation in policy-making decisions and material intercompany transactions. KDP eliminates from its financial results all intercompany transactions between entities included in the unaudited condensed consolidated financial statements.
USE OF ESTIMATES
The process of preparing KDP's unaudited condensed consolidated financial statements in conformity with U.S. GAAP requires the use of estimates and judgments that affect the reported amount of assets, liabilities, revenue and expenses. These estimates and judgments are based on historical experience, future expectations and other factors and assumptions the Company believes to be reasonable under the circumstances. These estimates and judgments are reviewed on an ongoing basis and are revised when necessary. Changes in estimates are recorded in the period of change. Actual amounts may differ from these estimates.
RECLASSIFICATIONS

The Company reclassified the following amounts in the unaudited condensed consolidated Statement of Cash Flows for the first six months of 2019 in order to conform to current year presentation:
(in millions)
 
Prior Presentation
 
Revised Presentation
 
For the First Six Months of 2019
Net cash provided by operating activities:
 
 
 
 
 
 
Amortization of intangibles
 
Amortization expense
 
Amortization of intangibles
 
$
63

Other amortization expense(1)
 
Amortization expense
 
Other amortization expense
 
90

Gain on disposal of property, plant and equipment
 
Other, net
 
Gain on disposal of property, plant and equipment
 
(8
)
Amortization of deferred financing fees
 
Amortization expense
 
Other, net
 
6

Amortization of bond fair value
 
Amortization expense
 
Other, net
 
13

(1)
Primarily includes amortization of customer rebates and upfront payments.

7

KEURIG DR PEPPER INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited, Continued)

RECENTLY ISSUED ACCOUNTING STANDARDS
In January 2020, the FASB issued ASU 2020-01. The objective of ASU 2020-01 is to clarify the interaction of the accounting for equity securities, investments accounted for under the equity method of accounting and the accounting for certain forward contracts and purchased options accounted under different topics in U.S. GAAP. ASU 2020-01 is effective for public companies for annual periods, and interim periods within those annual periods, beginning after December 15, 2020. The Company is currently evaluating the impact of ASU 2020-01 but expects the impact to be immaterial to KDP's consolidated financial statements.
In March 2020, the FASB issued ASU 2020-04. The objective of ASU 2020-04 is to provide optional expedients and exceptions for applying U.S. GAAP to contracts, hedging relationships and other transactions that reference LIBOR or another reference rate expected to be discontinued because of reference rate reform. ASU 2020-04 is effective and can be elected for all entities from the issuance date of the ASU through December 31, 2022. The Company is currently evaluating the impact of ASU 2020-04 to KDP's consolidated financial statements.
RECENTLY ADOPTED PROVISIONS OF U.S. GAAP
Credit Losses
As of January 1, 2020, the Company adopted ASU 2016-13, which replaced the incurred loss methodology with an expected loss methodology. The objective of ASU 2016-13 was to provide for a new impairment model which requires measurement and recognition of current expected credit losses (CECL) for most financial assets held. The Company adopted ASU 2016-13 using the modified retrospective method for all financial assets measured at amortized cost, which means that results for reporting periods beginning after January 1, 2020 are presented under ASU 2016-13 while prior period amounts continue to be reported in accordance with previously applicable GAAP. The adoption of ASU 2016-13 did not have an impact on the Company's unaudited condensed consolidated financial statements.
Refer to Note 13 for additional information.
Other Accounting Standards
As of January 1, 2020, the Company adopted ASU 2018-13. The objective of ASU 2018-13 is to improve the disclosures related to fair value measurement by removing, modifying, or adding disclosure requirements related to recurring and non-recurring fair value measurements. The adoption of ASU 2018-13 did not have an impact on the Company's unaudited condensed consolidated financial statements.
2. Long-term Obligations and Borrowing Arrangements
The following table summarizes the Company's long-term obligations:
(in millions)
June 30, 2020
 
December 31, 2019
Senior unsecured notes
$
13,049

 
$
11,802

Term loan
646

 
1,372

Subtotal
13,695

 
13,174

Less - current portion
(1,846
)
 
(347
)
Long-term obligations
$
11,849

 
$
12,827


The following table summarizes the Company's short-term borrowings and current portion of long-term obligations:
(in millions)
June 30, 2020
 
December 31, 2019
Commercial paper notes
$
410

 
$
1,246

Revolving credit facilities

 

Current portion of long-term obligations:
 
 
 
Senior unsecured notes
1,748

 
250

Term loan
98

 
97

Short-term borrowings and current portion of long-term obligations
$
2,256

 
$
1,593



8

KEURIG DR PEPPER INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited, Continued)

SENIOR UNSECURED NOTES 
The Company's Notes consisted of the following:
(in millions)
 
 
 
 
 
 
 
 
Issuance
 
Maturity Date
 
Rate
 
June 30, 2020
 
December 31, 2019
2020 Notes(1)
 
January 15, 2020
 
2.000%
 
$

 
$
250

2021 Merger Notes
 
May 25, 2021
 
3.551%
 
1,750

 
1,750

2021-A Notes
 
November 15, 2021
 
3.200%
 
250

 
250

2021-B Notes
 
November 15, 2021
 
2.530%
 
250

 
250

2022 Notes
 
November 15, 2022
 
2.700%
 
250

 
250

2023 Merger Notes
 
May 25, 2023
 
4.057%
 
2,000

 
2,000

2023 Notes
 
December 15, 2023
 
3.130%
 
500

 
500

2025 Merger Notes
 
May 25, 2025
 
4.417%
 
1,000

 
1,000

2025 Notes
 
November 15, 2025
 
3.400%
 
500

 
500

2026 Notes
 
September 15, 2026
 
2.550%
 
400

 
400

2027 Notes
 
June 15, 2027
 
3.430%
 
500

 
500

2028 Merger Notes
 
May 25, 2028
 
4.597%
 
2,000

 
2,000

2030 Notes(2)
 
May 1, 2030
 
3.200%
 
750

 

2038 Notes
 
May 1, 2038
 
7.450%
 
125

 
125

2038 Merger Notes
 
May 25, 2038
 
4.985%
 
500

 
500

2045 Notes
 
November 15, 2045
 
4.500%
 
550

 
550

2046 Notes
 
December 15, 2046
 
4.420%
 
400

 
400

2048 Merger Notes
 
May 25, 2048
 
5.085%
 
750

 
750

2050 Notes(2)
 
May 1, 2050
 
3.800%
 
750

 

Principal amount
 
 
 
 
 
$
13,225

 
$
11,975

Adjustment from principal amount to carrying amount(3)
 
(176
)
 
(173
)
Carrying amount
 
 
 
 
 
$
13,049

 
$
11,802


(1)
On January 15, 2020, the Company repaid the 2020 Notes at maturity, using commercial paper notes.
(2)
On April 13, 2020, the Company completed the issuance of $1.5 billion aggregate principal amount of senior unsecured notes consisting of $750 million aggregate principal amount of 3.200% senior unsecured notes due May 1, 2030 and $750 million aggregate principal amount of 3.800% senior unsecured notes due May 1, 2050. The discount associated with the 2030 Notes and the 2050 Notes was approximately $6 million. The net proceeds from the issuance were used to repay outstanding borrowings under the KDP Revolver.
(3)
The carrying amount includes unamortized discounts, debt issuance costs and fair value adjustments related to the DPS Merger.
BORROWING ARRANGEMENTS
The KDP Credit Agreements consisted of the following carrying values and estimated fair values that are not required to be measured at fair value in the unaudited Condensed Consolidated Balance Sheets:
(in millions)
 
 
 
June 30, 2020
 
December 31, 2019
Issuance
 
Maturity Date
 
Available Balances
 
Carrying Value
 
Carrying Value
2019 KDP Term Loan(1)
 
February 2023
 
$

 
$
650

 
$
1,380

KDP Revolver(2)
 
February 2023
 
2,400

 

 

2019 364-Day Credit Agreement
 
May 2020
 

 

 

2020 364-Day Credit Agreement
 
April 2021
 
1,500

 

 

Principal amount
 
 
 
 
 
$
650

 
$
1,380

Unamortized discounts and debt issuance costs
 
 
(4
)
 
(8
)
Carrying amount
 
 
 
 
 
$
646

 
$
1,372


(1)
During the first quarter of 2020, the Company borrowed $380 million of commercial paper to voluntarily prepay a portion of its outstanding obligations under the 2019 KDP Term Loan. During the second quarter of 2020, the Company voluntarily prepaid an additional $300 million of its outstanding obligations with cash on hand. As a result of these voluntary prepayments, the Company recorded $2 million and $4 million losses on early extinguishment during the second quarter and first six months of 2020, respectively.
(2)
The KDP Revolver has $200 million letters of credit availability and none utilized as of June 30, 2020.

9

KEURIG DR PEPPER INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited, Continued)


On April 14, 2020, the Company terminated the 2019 364-Day Credit Agreement and replaced it with the 2020 364-Day Credit Agreement in order to increase the commitment from $750 million to $1.5 billion. The 2020 364-Day Credit Agreement is unsecured, and its proceeds may be used for general corporate purposes. The interest rate applicable to borrowings under the 2020 364-Day Credit Agreement ranges from a rate equal to LIBOR plus a margin of 2.250% to 2.750% or a base rate plus a margin of 1.250% to 1.750%, depending on the rating of certain index debt of the Company. The 2020 364-Day Credit Agreement will mature on April 13, 2021.
As of June 30, 2020, the Company was in compliance with all financial covenant requirements relating to the KDP Credit Agreements.
Commercial Paper Program
The following table provides information about the Company's weighted average borrowings under its commercial paper program:
 
Second Quarter
 
First Six Months
(in millions, except %)
2020
 
2019
 
2020
 
2019
Weighted average commercial paper borrowings
$
497

 
$
2,074

 
$
1,081

 
$
1,911

Weighted average borrowing rates
1.10
%
 
2.76
%
 
1.68
%
 
2.83
%

Letter of Credit Facility
In addition to the portion of the KDP Revolver reserved for issuance of letters of credit, the Company has an incremental letter of credit facility. Under this facility, $100 million is available for the issuance of letters of credit, $44 million of which was utilized as of June 30, 2020 and $56 million of which remains available for use.
FAIR VALUE DISCLOSURES
The fair values of each of the Company's commercial paper notes, the 2019 KDP Term Loan, the KDP Revolver, the 2019 364-Day Credit Agreement and the 2020 364-Day Credit Agreement approximate the carrying value and are considered Level 2 within the fair value hierarchy.
The fair values of the Company's Notes are based on current market rates available to the Company and are considered Level 2 within the fair value hierarchy. The difference between the fair value and the carrying value represents the theoretical net premium or discount that would be paid or received to retire all the Notes and related unamortized costs to be incurred at such date. The fair value of the Company's Notes was $14,990 million and $12,898 million as of June 30, 2020 and December 31, 2019, respectively.
3. Goodwill and Other Intangible Assets
GOODWILL
Changes in the carrying amount of goodwill by reportable segment are as follows:
(in millions)
Coffee Systems
 
Packaged Beverages
 
Beverage Concentrates
 
Latin America Beverages
 
Total
Balance as of January 1, 2020
$
9,775

 
$
5,301

 
$
4,526

 
$
570

 
$
20,172

Foreign currency translation
(51
)
 
(29
)
 
(19
)
 
(105
)
 
(204
)
Balance as of June 30, 2020
$
9,724

 
$
5,272

 
$
4,507

 
$
465

 
$
19,968



10

KEURIG DR PEPPER INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited, Continued)

INTANGIBLE ASSETS OTHER THAN GOODWILL
The net carrying amounts of intangible assets other than goodwill with indefinite lives are as follows:
(in millions)
 
June 30, 2020
 
December 31, 2019
Brands(1)
 
$
19,673

 
$
19,948

Trade names
 
2,479

 
2,479

Contractual arrangements
 
121

 
122

Distribution rights
 
19

 
16

Total
 
$
22,292

 
$
22,565


(1)
The decrease of $275 million in brands with indefinite lives was due to foreign currency translation during the first six months of 2020.
The net carrying amounts of intangible assets other than goodwill with definite lives are as follows:
 
June 30, 2020
 
December 31, 2019
(in millions)
 Gross Amount
 
Accumulated Amortization
 
Net Amount
 
 Gross Amount
 
Accumulated Amortization
 
Net Amount
Acquired technology
$
1,146

 
$
(292
)
 
$
854

 
$
1,146

 
$
(255
)
 
$
891

Customer relationships
633

 
(118
)
 
515

 
638

 
(102
)
 
536

Trade names
127

 
(62
)
 
65

 
128

 
(55
)
 
73

Contractual arrangements
24

 
(4
)
 
20

 
24

 
(3
)
 
21

Brands
21

 
(3
)
 
18

 
10

 
(2
)
 
8

Distribution rights
24

 
(3
)
 
21

 
24

 
(1
)
 
23

Total
$
1,975

 
$
(482
)
 
$
1,493

 
$
1,970

 
$
(418
)
 
$
1,552


Amortization expense for intangible assets with definite lives was as follows:
 
Second Quarter
 
First Six Months
(in millions)
2020
 
2019
 
2020
 
2019
Amortization expense for intangible assets with definite lives
$
33

 
$
32

 
$
66

 
$
63


Amortization expense of these intangible assets over the remainder of 2020 and the next five years is expected to be as follows:
 
Remainder of 2020
 
For the Years Ending December 31,
(in millions)
 
2021
 
2022
 
2023
 
2024
 
2025
Expected amortization expense for intangible assets with definite lives
$
66

 
$
132

 
$
132

 
$
131

 
$
122

 
$
111

IMPAIRMENT TESTING
KDP conducts impairment tests on goodwill and all indefinite lived intangible assets annually, or more frequently if circumstances indicate that the carrying amount of an asset may not be recoverable. The Company did not identify any circumstances, including the ongoing COVID-19 pandemic, that indicated that the carrying amount of any goodwill or any intangible asset may not be recoverable as of June 30, 2020.

11

KEURIG DR PEPPER INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited, Continued)

4. Investments in Unconsolidated Affiliates
The following table summarizes investments in unconsolidated affiliates as of June 30, 2020 and December 31, 2019:
 
 
 
 
June 30,
 
December 31,
(in millions)
 
Ownership Interest
 
2020
 
2019
BodyArmor
 
12.5
%
 
$
51

 
$
52

Bedford
 
30.0
%
 

 
46

Dyla LLC
 
12.4
%
 
13

 
13

Force Holdings LLC
 
33.3
%
 
5

 
5

Beverage startup companies
 
(various)

 
28

 
30

Other
 
(various)

 
5

 
5

Investments in unconsolidated affiliates
 
 
 
$
102

 
$
151


Impairment of Bedford Investment and Related Party Note Receivable

The Company and ABI, in conjunction with the creation of Bedford, had executed a line of credit agreement with Bedford on March 3, 2017, which was amended on December 7, 2018 to increase the line of credit. The Company committed and funded the $51 million capacity, which incurs a fixed interest rate of 8.1% per annum. The credit agreement with Bedford matures on March 3, 2024.

In March 2020, the Company reduced its expectation of future operating performance for Bedford based on COVID-19 and a new revised five-year projection from the management of Bedford that projected the possibility of profitability two years later than previously anticipated. As a result of these indicators of impairment, the Company tested the Bedford investment for an other-than-temporary impairment using a discounted cash flow framework with multiple scenarios, including the conversion of the note receivable into equity. The results of its analysis indicated that the note receivable of $55 million was fully impaired and the investment in unconsolidated affiliates was impaired by $31 million, which was recorded on the Impairment on investment and note receivable line in the Condensed Consolidated Statements of Income. As a result of the other-than-temporary impairment, the Company has placed the note receivable in non-accrual status.
5. Restructuring and Integration Costs
The Company implements restructuring programs from time to time and incurs costs that are designed to improve operating effectiveness and lower costs. When the Company implements these programs, the Company incurs expenses, such as employee separations, lease terminations and other direct exit costs, that qualify as exit and disposal costs under U.S. GAAP.
The Company also incurs expenses that are an integral component of, and directly attributable to, its restructuring activities, which do not qualify as exit and disposal costs, such as accelerated depreciation, asset impairments, implementation costs and other incremental costs. These costs are recorded within SG&A expenses on the income statement and are held primarily within unallocated corporate costs.
Restructuring and integration charges incurred on the defined programs were as follows:
 
Second Quarter
 
First Six Months
(in millions)
2020
 
2019
 
2020
 
2019
Keurig 2.0 exit
$

 
$

 
$

 
$
1

DPS integration program
52

 
32

 
105

 
92

Total restructuring and integration charges
$
52

 
$
32

 
$
105

 
$
93



12

KEURIG DR PEPPER INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited, Continued)

Restructuring liabilities that qualify as exit and disposal costs under U.S. GAAP are included in accounts payable and accrued expenses on the unaudited condensed consolidated financial statements. Restructuring liabilities as of June 30, 2020 along with charges to expense, cash payments and non-cash charges for the period specific to the DPS Integration Program were as follows:
(in millions)
Workforce Reduction Costs
Balance as of January 1, 2020
$
15

Charges to expense
18

Cash payments
(11
)
Non-cash adjustment items
(4
)
Balance as of June 30, 2020
$
18


RESTRUCTURING PROGRAMS
DPS Integration Program
As part of the DPS Merger, the Company developed a program to deliver $600 million in synergies over a three-year period through supply chain optimization, reduction of indirect spend through new economies of scale, elimination of duplicative support functions and advertising and promotion optimization. The Company expects to incur total cash expenditures of $750 million, comprised of both capital expenditures and expense, and expects to complete the program by 2021. The restructuring and integration program resulted in cumulative pre-tax charges of approximately $492 million, primarily consisting of professional fees related to the integration and transformation and costs associated with severance and employee terminations, through June 30, 2020.
6. Income Taxes
Our effective tax rates were as follows:
 
 
Second Quarter
 
First Six Months
(in millions)
 
2020
 
2019
 
2020
 
2019
Effective tax rate
 
26.6
%
 
24.5
%
 
25.7
%
 
25.6
%

For the second quarter of 2020, the provision for income taxes was higher than the second quarter of 2019 primarily due to the decrease in the valuation of the Company's deferred tax liabilities and decrease of income tax reserves in the second quarter of 2019.
For the first six months of 2020, the provision for income taxes was higher than the first six months of 2019 primarily due to the tax benefit received in the first six months of 2019 from the valuation allowance release on realizability of foreign net operating loss carryforwards, which was offset by the tax benefit received from the Company’s jurisdictional income mix through the first six months of 2020.
7. Derivatives
KDP is exposed to market risks arising from adverse changes in interest rates, commodity prices, and FX rates. KDP manages these risks through a variety of strategies, including the use of interest rate contracts, FX forward contracts, commodity forward, future, swap and option contracts and supplier pricing agreements. KDP does not hold or issue derivative financial instruments for trading or speculative purposes.
KDP formally designates and accounts for certain foreign exchange forward contracts that meet established accounting criteria under U.S. GAAP as cash flow hedges. For such contracts, the effective portion of the gain or loss on the derivative instruments is recorded, net of applicable taxes, in AOCI. When net income is affected by the variability of the underlying transaction, the applicable offsetting amount of the gain or loss from the derivative instrument deferred in AOCI is reclassified to net income. Cash flows from derivative instruments designated in a qualifying hedging relationship are classified in the same category as the cash flows from the hedged items. If a cash flow hedge were to cease to qualify for hedge accounting, or were terminated, the derivatives would continue to be carried on the balance sheet at fair value until settled and hedge accounting would be discontinued prospectively. If the underlying hedged transaction ceases to exist, any associated amounts reported in AOCI would be reclassified to earnings at that time.
For derivatives that are not designated or are de-designated as a hedging instrument, the gain or loss on the instrument is recognized in earnings in the period of change.

13

KEURIG DR PEPPER INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited, Continued)

The Company has exposure to credit losses from derivative instruments in an asset position in the event of nonperformance by the counterparties to the agreements. Historically, the Company has not experienced material credit losses as a result of counterparty nonperformance. The Company selects and periodically reviews counterparties based on credit ratings, limits its exposure to a single counterparty under defined guidelines and monitors the market position of the programs upon execution of a hedging transaction and at least on a quarterly basis.
INTEREST RATES 
Economic Hedges
The Company is exposed to interest rate risk related to its borrowing arrangements and obligations. The Company enters into interest rate swaps to provide predictability in the Company's overall cost structure, including both receive-fixed, pay-variable and receive-variable, pay-fixed swaps. A natural hedging relationship exists in which changes in the fair value of the instruments act as an economic offset to changes in the fair value of the underlying items. Changes in the fair value of these instruments are recorded in earnings throughout the term of the derivative instrument and are reported in interest expense in the unaudited Condensed Consolidated Statements of Income. As of June 30, 2020, all interest rate swap contracts will mature in March 2025.
FOREIGN EXCHANGE
The Company's Canadian and Mexican businesses purchase certain inventory through transactions denominated and settled in U.S. dollars, a currency different from the functional currency of those businesses. The Company additionally has a subsidiary in Canada with intercompany notes denominated and settled in U.S. dollars, a currency different from the functional currency of the Canadian business. The accounts payable related to the inventory purchases and the intercompany notes are subject to exposure from movements in exchange rates.
Economic Hedges
During the second quarter and first six months of 2020 and 2019, the Company held FX forward contracts to economically manage the balance sheet exposures resulting from changes in the FX exchange rates described above. The intent of these FX contracts is to minimize the impact of FX risk associated with balance sheet positions not in local currency. In these cases, a hedging relationship exists in which changes in the fair value of the instruments act as an economic offset to changes in the fair value of the underlying items. Changes in the fair value of these instruments are recorded in earnings throughout the term of the derivative instrument and are reported in the same caption of the unaudited Condensed Consolidated Statements of Income as the associated risk. These FX contracts have maturities ranging from July 2020 to September 2024 as of June 30, 2020.
Cash Flow Hedges
Beginning in the second quarter of 2020, the Company began to designate certain FX forward contracts related to inventory purchases of the Mexican businesses as cash flow hedges in order to manage the exposures resulting from changes in the FX rates described above. The intent of these FX contracts is to provide predictability in the Company's overall cost structure. These FX contracts, carried at fair value, have maturities ranging from October 2020 to December 2020 as of June 30, 2020.
COMMODITIES
Economic Hedges
KDP centrally manages the exposure to volatility in the prices of certain commodities used in its production process and transportation through various derivative contracts. The intent of these contracts is to provide a certain level of predictability in the Company's overall cost structure. During the second quarter and first six months of 2020 and 2019, the Company held forward, future, swap and option contracts that economically hedged certain of its risks. In these cases, a hedging relationship exists in which changes in the fair value of the instruments act as an economic offset to changes in the fair value of the underlying items. Changes in the fair value of these instruments are recorded in earnings throughout the term of the derivative instrument and are reported in the same line item of the unaudited Condensed Consolidated Statements of Income as the hedged transaction. Unrealized gains and losses are recognized as a component of unallocated corporate costs until the Company's operating segments are affected by the completion of the underlying transaction, at which time the gain or loss is reflected as a component of the respective segment's income from operations. These commodity contracts have maturities ranging from July 2020 to December 2022 as of June 30, 2020.

14

KEURIG DR PEPPER INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited, Continued)

NOTIONAL AMOUNTS OF DERIVATIVE INSTRUMENTS
The following table presents the notional amounts of the Company's outstanding derivative instruments by type:
 
June 30,
 
December 31,
(in millions)
2020
 
2019
Interest rate contracts
 
 
 
Receive-fixed, pay-variable interest rate swaps(1)
$

 
$
50

Receive-variable, pay-fixed interest rate swaps(2)
450

 
575

FX contracts
 
 
 
Forward contracts, not designated as hedging instruments
464

 
523

Forward contracts, designated as cash flow hedges
21

 

Commodity contracts
580

 
150

(1)
During the first six months of 2020, the Company elected to terminate $50 million notional amount of receive-fixed, pay-variable interest rate swaps and received cash of $18 million.
(2)
During the first six months of 2020, the Company elected to terminate $575 million notional amount of receive-variable, pay-fixed interest rate swaps and received cash of $2 million.
FAIR VALUE OF DERIVATIVE INSTRUMENTS
The fair values of commodity contracts, interest rate contracts and FX forward contracts are determined based on inputs that are readily available in public markets or can be derived from information available in publicly quoted markets. The fair value of commodity contracts are valued using the market approach based on observable market transactions, primarily underlying commodities futures or physical index prices, at the reporting date. Interest rate contracts are valued using models based primarily on readily observable market parameters, such as LIBOR forward rates, for all substantial terms of the Company's contracts and credit risk of the counterparties. The fair value of FX forward contracts are valued using quoted forward FX prices at the reporting date. Therefore, the Company has categorized these contracts as Level 2.
Not Designated as Hedging Instruments
The following table summarizes the fair value hierarchy and the location of the fair value of the Company's derivative instruments which are not designated as hedging instruments within the unaudited Condensed Consolidated Balance Sheets:
(in millions)
Fair Value Hierarchy Level
 
Balance Sheet Location
 
June 30,
2020
 
December 31,
2019
Assets:
 
 
 
 
 
 
 
Interest rate contracts
2
 
Prepaid expenses and other current assets
 
$

 
$
1

FX contracts
2
 
Prepaid expenses and other current assets
 
7

 

Commodity contracts
2
 
Prepaid expenses and other current assets
 
6

 
30

Interest rate contracts
2
 
Other non-current assets
 

 
18

FX contracts
2
 
Other non-current assets
 
9

 

Commodity contracts
2
 
Other non-current assets
 
3

 
1

 
 
 
 
 

 


Liabilities:
 
 
 
 
 
 
 
Interest rate contracts
2
 
Other current liabilities
 
$
2

 
$

FX contracts
2
 
Other current liabilities
 
1

 
2

Commodity contracts
2
 
Other current liabilities
 
44

 
10

Interest rate contracts
2
 
Other non-current liabilities
 
6

 

FX contracts
2
 
Other non-current liabilities
 

 
3

Commodity contracts
2
 
Other non-current liabilities
 
16

 
1



15

KEURIG DR PEPPER INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited, Continued)

Designated as Hedging Instruments
The following table summarizes the fair value hierarchy and the location of the fair value of the Company's derivative instruments which are designated as hedging instruments within the unaudited Condensed Consolidated Balance Sheets:
(in millions)
Fair Value Hierarchy Level
 
Balance Sheet Location
 
June 30,
2020
 
December 31,
2019
Assets:
 
 
 
 
 
 
 
FX contracts
2
 
Prepaid expenses and other current assets
 
$
1

 
$


IMPACT OF DERIVATIVE INSTRUMENTS NOT DESIGNATED AS HEDGING INSTRUMENTS
The following table presents the amount of (gains) losses recognized in the unaudited Condensed Consolidated Statements of Income related to derivative instruments not designated as hedging instruments under U.S. GAAP during the periods presented. Amounts include both realized and unrealized gains and losses.
 
 
 
Second Quarter
 
First Six Months
(in millions)
Income Statement Location
 
2020
 
2019
 
2020
 
2019
Interest rate contracts
Interest expense
 
$
5

 
$
2

 
$
9

 
$
4

FX contracts
Cost of sales
 
3

 
1

 
(20
)
 
3

FX contracts
Other (income) expense, net
 
5

 

 
(12
)
 
6

Commodity contracts
Cost of sales
 
34

 
(3
)
 
51

 
12

Commodity contracts
SG&A expenses
 
(9
)
 
2

 
36

 
(12
)
Total
 
 
$
38

 
$
2

 
$
64

 
$
13


IMPACT OF CASH FLOW HEDGES
The following table presents the impact of derivative instruments designated as cash flow hedging instruments under U.S. GAAP:
 
 
Second Quarter
 
First Six Months
(in millions)
 
2020
 
2019
 
2020
 
2019
FX contracts designated as hedges:
 
 
 
 
 
 
 
 
Amount of gain recognized in other comprehensive income(1)
 
$
1

 
$

 
$
1

 
$


(1)
Amounts expected to be reclassified into net income during the next twelve months.

There was no hedge ineffectiveness during the periods presented.
8. Leases
The Company leases certain facilities and machinery and equipment, including fleet. These leases expire at various dates through 2044. Some lease agreements contain standard renewal provisions that allow the Company to renew the lease at rates equivalent to fair market value at the end of the lease term. The Company's lease agreements do not contain any material residual value guarantees or restrictive covenants, except for leases of certain manufacturing properties that contain residual value guarantees at the end of the term. KDP has lease agreements with lease and non-lease components, which are generally accounted for as a single lease component.

16

KEURIG DR PEPPER INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited, Continued)

The following table presents the components of lease cost:
 
Second Quarter
 
First Six Months
(in millions)
2020
 
2019
 
2020
 
2019
Operating lease cost
$
28

 
$
20

 
$
56

 
$
40

Finance lease cost
 
 
 
 
 
 
 
Amortization of right-of-use assets
11

 
10

 
22

 
20

Interest on lease liabilities
3

 
3

 
7

 
7

Variable lease cost(1)
7

 
8

 
13

 
14

Short-term lease cost
1

 
2

 
1

 
3

Sublease income

 
(1
)
 
(1
)
 
(1
)
Total lease cost
$
50

 
$
42

 
$
98

 
$
83

(1)
Variable lease cost primarily consists of common area maintenance costs, property taxes, and adjustments for inflation.
The following table presents supplemental cash flow information about the Company's leases:
 
First Six Months
(in millions)
2020
 
2019
Cash paid for amounts included in the measurement of lease liabilities:
 
 
 
Operating cash flows from operating leases
$
49

 
$
38

Operating cash flows from finance leases
7

 
7

Financing cash flows from finance leases
24

 
19


The following table presents information about the Company's weighted average discount rate and remaining lease term:
 
June 30, 2020
 
December 31, 2019
Weighted average discount rate
 
 
 
Operating leases
4.6
%
 
4.6
%
Finance leases
4.9
%
 
5.1
%
Weighted average remaining lease term
 
 
 
Operating leases
11 years

 
10 years

Finance leases
11 years

 
12 years


Future minimum lease payments for non-cancellable leases that have commenced and are reflected on the unaudited Condensed Consolidated Balance Sheets as of June 30, 2020 were as follows:
(in millions)
Operating Leases
 
Finance Leases
Remainder of 2020
$
47

 
$
28

2021
89

 
50

2022
77

 
44

2023
69

 
39

2024
66

 
36

2025
60

 
33

Thereafter
354

 
165

Total future minimum lease payments
762

 
395

Less: imputed interest
(166
)
 
(90
)
Present value of minimum lease payments
$
596

 
$
305


SIGNIFICANT LEASES THAT HAVE NOT YET COMMENCED
As of June 30, 2020, the Company has entered into leases that have not yet commenced with estimated aggregated future lease payments of approximately $670 million. These leases are expected to commence between the third quarter of 2020 and first quarter of 2021, with initial lease terms ranging from 7 years to 20 years.

17

KEURIG DR PEPPER INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited, Continued)

ASSET SALE-LEASEBACK TRANSACTIONS
On January 6, 2020, the Company closed an asset sale-leaseback transaction on two manufacturing properties as the buyer obtained control. The Company received proceeds of approximately $150 million, net of selling costs for the properties, which had a carrying value of $131 million, and resulted in an approximately $19 million gain on the sale transaction. The initial term of the leaseback is expected to end during 2034 and has two 10-year renewal options. The renewal options are not reasonably assured as (i) the Company's position that the dynamic environment in which it operates precludes the Company's ability to be reasonably certain of exercising the renewal options in the distant future and (ii) the options are contingent as the Company must remain investment grade and a change-in-control has not occurred as of the end of the lease term. The leaseback has a residual value guarantee; however, the Company concluded it was not probable that the Company will owe an amount at the end of the lease term and will record the lease obligation excluding the residual value guarantee.
On January 10, 2020, the Company closed the asset sale-leaseback transaction on two distribution properties as the buyer obtained control. The Company received proceeds of approximately $50 million, net of selling costs for the properties, which had a carrying value of $27 million, and resulted in an approximately $23 million gain on the sale transaction. The term of the leaseback is expected to end in 2025 and has two three-year renewals.
9. Earnings Per Share
The following table presents the Company's basic and diluted EPS and shares outstanding:
 
Second Quarter
 
First Six Months
(in millions, except per share data)
2020
 
2019
 
2020
 
2019
Basic EPS:
 
 
 
 
 
 
 
Net income
$
298

 
$
314

 
$
454

 
$
544

Weighted average common shares outstanding
1,407.2

 
1,406.7

 
1,407.1

 
1,406.5

Earnings per common share — basic
$
0.21

 
$
0.22

 
$
0.32

 
$
0.39

Diluted EPS:
 
 
 
 
 
 
 
Net income
$
298

 
$
314

 
$
454

 
$
544

Weighted average common shares outstanding
1,407.2

 
1,406.7

 
1,407.1

 
1,406.5

Effect of dilutive securities:
 
 
 
 
 
 
 
Stock options
0.3

 
0.5

 
0.4

 
0.7

RSUs
14.0

 
12.0

 
13.3

 
11.3

Weighted average common shares outstanding and common stock equivalents
1,421.5

 
1,419.2

 
1,420.8

 
1,418.5

Earnings per common share — diluted
$
0.21

 
$
0.22

 
$
0.32

 
$
0.38

 
 
 
 
 
 
 
 
Anti-dilutive shares excluded from the diluted weighted average shares outstanding calculation
0.3

 
0.1

 
0.3

 
0.1



18

KEURIG DR PEPPER INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited, Continued)

10. Stock-Based Compensation
Stock-based compensation expense is primarily recorded in SG&A expenses in the unaudited Condensed Consolidated Statements of Income. The components of stock-based compensation expense are presented below:
 
Second Quarter
 
First Six Months
(in millions)
2020
 
2019
 
2020
 
2019
Total stock-based compensation expense
$
23

 
$
20

 
$
42

 
$
34

Income tax benefit recognized in the Statements of Income
(4
)
 
(4
)
 
(8
)
 
(7
)
Stock-based compensation expense, net of tax
$
19

 
$
16

 
$
34

 
$
27


RESTRICTED STOCK UNITS
The table below summarizes RSU activity:
 
RSUs
 
Weighted Average Grant Date Fair Value
 
Weighted Average Remaining Contractual Term (Years)
 
Aggregate Intrinsic Value
(in millions)
Outstanding as of December 31, 2019
21,492,786

 
$
18.14

 
2.6
 
$
622

Granted
5,933,438

 
23.21

 
 
 
 
Vested and released
(26,155
)
 
24.84

 
 
 
1

Forfeited
(913,680
)
 
20.18

 
 
 
 
Outstanding as of June 30, 2020
26,486,389

 
$
19.20

 
2.4
 
$
752


As of June 30, 2020, there was $328 million of unrecognized compensation cost related to unvested RSUs that is expected to be recognized over a weighted average period of 3.81 years.
11. Accumulated Other Comprehensive Income (Loss)
The following table provides a summary of changes in AOCI, net of taxes:
 (in millions)
Foreign Currency Translation Adjustments
 
Pension and PRMB Liabilities
 
Cash Flow Hedges
 
Accumulated Other Comprehensive Income (Loss)
Balance as of April 1, 2020
$
(479
)
 
$
(1
)
 
$

 
$
(480
)
Other comprehensive income
151

 

 
1

 
152

Balance as of June 30, 2020
$
(328
)
 
$
(1
)
 
$
1

 
$
(328
)
 
 
 
 
 
 
 
 
Balance as of January 1, 2020
$
104

 
$

 
$

 
$
104

Other comprehensive income (loss)
(432
)
 
(1
)
 
1

 
(432
)
Balance as of June 30, 2020
$
(328
)
 
$
(1
)
 
$
1

 
$
(328
)
 
 
 
 
 
 
 
 
Balance as of April 1, 2019
$
(33
)
 
$
(4
)
 
$

 
$
(37
)
Other comprehensive income
88

 

 

 
88

Balance as of June 30, 2019
$
55

 
$
(4
)
 
$

 
$
51

 
 
 
 
 
 
 
 
Balance as of January 1, 2019
$
(126
)
 
$
(4
)
 
$

 
$
(130
)
Other comprehensive income
181

 

 

 
181

Balance as of June 30, 2019
$
55

 
$
(4
)
 
$

 
$
51




19

KEURIG DR PEPPER INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited, Continued)

12. Trade Accounts Receivables, Net
Trade accounts receivable are recorded at the invoiced amount and do not bear interest.
The Company is exposed to potential credit risks associated with its accounts receivable, as it generally does not require collateral on its accounts receivable. The Company determines the required allowance for expected credit losses using information such as its customer credit history and financial condition, industry and market segment information, credit reports, and economic trends and conditions such as the impacts of COVID-19 in the first six months of 2020. Allowances can be affected by changes in the industry, customer credit issues or customer bankruptcies or expectations of any such events in a future period when reasonable and supportable. Historical information is utilized beyond reasonable and supportable forecast periods. Amounts are charged against the allowance when it is determined that expected credit losses may occur.
Activity in the allowance for expected credit loss accounts during the Periods was as follows:
(in millions)
Allowance for Expected Credit Loss
Balance as of January 1, 2019
$
8

Charges to bad debt expense
2

Write-offs and adjustments
(1
)
Balance as of December 31, 2019
$
9

Charges to bad debt expense
15

Write-offs and adjustments
(5
)
Balance as of June 30, 2020
$
19


13. Other Financial Information
The carrying value of cash, cash equivalents, restricted cash and restricted cash equivalents is valued as of the balance sheet date equating fair value and classified as Level 1. The following table provides a reconciliation of cash, cash equivalents, restricted cash and restricted cash equivalents reported with the unaudited Condensed Consolidated Balance Sheets to the total of the same amounts shown in the unaudited Condensed Consolidated Statements of Cash Flows:
 (in millions)
June 30, 2020
 
December 31, 2019
Cash and cash equivalents
$
149

 
$
75

Restricted cash and restricted cash equivalents(1)
28

 
26

Non-current restricted cash and restricted cash equivalents included in Other non-current assets

 
10

Total cash, cash equivalents, restricted cash and restricted cash equivalents shown in the unaudited Condensed Consolidated Statement of Cash Flows
$
177

 
$
111

(1)
Restricted cash and cash equivalents primarily represent amounts held in escrow in connection with the Core Acquisition, the Bai Acquisition and the Big Red Acquisition. Amounts held in escrow are expected to be released within one year.

20

KEURIG DR PEPPER INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited, Continued)

The tables below provide selected financial information from the unaudited Condensed Consolidated Balance Sheets:
 
June 30,
 
December 31,
(in millions)
2020
 
2019
Trade accounts receivable, net:
 
 
 
Trade and other accounts receivable
$
1,029

 
$
1,124

Allowance for expected credit losses
(19
)
 
(9
)
Total trade accounts receivable, net
$
1,010

 
$
1,115

Inventories:
 
 
 
Raw materials
$
271

 
$
215

WIP
7

 
8

Finished goods
492

 
447

Total
770

 
670

Allowance for excess and obsolete inventories
(23
)
 
(16
)
Total Inventories
$
747

 
$
654

Prepaid expenses and other current assets:
 
 
 
Other receivables
$
58

 
$
65

Customer incentive programs
87

 
12

Derivative instruments
14

 
31

Prepaid marketing
26

 
17

Spare parts
50

 
49

Assets held for sale(1)
3

 
165

Income tax receivable
7

 
4

Other
61

 
60

Total prepaid expenses and other current assets
$
306

 
$
403

Other non-current assets:
 
 
 
Customer incentive programs
$
75

 
$
33

Marketable securities - trading(2)
37

 
40

Operating lease right-of-use assets
592

 
497

Derivative instruments
12

 
19

Equity securities without readily determinable fair values
1

 
1

Non-current restricted cash and restricted cash equivalents

 
10

Related party notes receivable(3)

 
50

Other
114

 
98

Total other non-current assets
$
831

 
$
748


(1)
The decrease in assets held for sale was due to the assets included in sale-leaseback transactions that closed during the period. Refer to Note 8 for additional information about the transactions. The remaining amounts were comprised of property, plant and equipment expected to be sold within the next twelve months.
(2)
Fair values of marketable securities are determined using quoted market prices from daily exchange traded markets, based on the closing price as of the balance sheet date, and are classified as Level 1. The fair value of marketable securities was $37 million and $40 million as of June 30, 2020 and December 31, 2019, respectively.
(3)
Refer to Note 4 for additional information.


21

KEURIG DR PEPPER INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited, Continued)

 
June 30,
 
December 31,
(in millions)
2020
 
2019
Accrued expenses:
 
 
 
Customer rebates & incentives
$
324

 
$
362

Accrued compensation
167

 
183

Insurance reserve
53

 
39

Accrued interest
60

 
54

Accrued professional fees
25

 
31

Other accrued expenses
311

 
270

Total accrued expenses
$
940

 
$
939

Other current liabilities:
 
 
 
Dividends payable
$
212

 
$
212

Income taxes payable
135

 
75

Operating lease liability
74

 
69

Finance lease liability
41

 
41

Derivative instruments
47

 
12

Holdback liabilities
25

 
25

Other
9

 
11

Total other current liabilities
$
543

 
$
445

Other non-current liabilities:
 
 
 
Pension and post-retirement liability
$
28

 
$
29

Insurance reserves
72

 
66

Operating lease liability
522

 
427

Finance lease liability
264

 
269

Derivative instruments
22

 
4

Deferred compensation liability
37

 
40

Other
89

 
95

Total other non-current liabilities
$
1,034

 
$
930


ACCOUNTS PAYABLE
KDP has an agreement with a third party administrator which allows participating suppliers to track payments from KDP, and if voluntarily elected by the supplier, to sell payment obligations from KDP to financial institutions. Suppliers can sell one or more of KDP's payment obligations at their sole discretion and the rights and obligations of KDP to its suppliers are not impacted. KDP has no economic interest in a supplier’s decision to enter into these agreements and no direct financial relationship with the financial institutions. KDP's obligations to its suppliers, including amounts due and scheduled payment terms, are not impacted. As of June 30, 2020 and December 31, 2019$2,487 million and $2,097 million, respectively, of KDP's outstanding payment obligations were voluntarily elected by the supplier and sold to financial institutions.
14. Commitments and Contingencies
LEGAL MATTERS
The Company is involved from time to time in various claims, proceedings, and litigation. The Company establishes reserves for specific legal proceedings when the Company determines that the likelihood of an unfavorable outcome is probable and the amount of loss can be reasonably estimated. The Company has also identified certain other legal matters where the Company believes an unfavorable outcome is reasonably possible and/or for which no estimate of possible losses can be made.

22

KEURIG DR PEPPER INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited, Continued)

Antitrust Litigation
In February 2014, TreeHouse Foods, Inc. and certain affiliated entities filed suit against KDP’s wholly-owned subsidiary, KGM, in the U.S. District Court for the Southern District of New York (“SDNY”) (TreeHouse Foods, Inc. et al. v. Green Mountain Coffee Roasters, Inc. et al). The TreeHouse complaint asserted claims under the federal antitrust laws and various state laws, contending that Keurig had monopolized alleged markets for single serve coffee brewers and single serve coffee pods. The TreeHouse complaint sought monetary damages, declaratory relief, injunctive relief and attorneys’ fees. In March 2014, JBR, Inc. filed suit against KGM in the U.S. District Court for the Eastern District of California (JBR, Inc. v. Keurig Green Mountain, Inc.). The claims asserted and relief sought in the JBR complaint were substantially similar to the claims asserted and relief sought in the TreeHouse complaint.
Beginning in March 2014, twenty-seven putative class actions asserting similar claims and seeking similar relief were filed on behalf of purported direct and indirect purchasers of KGM’s products in various federal district courts. In June 2014, the Judicial Panel on Multidistrict Litigation granted a motion to transfer these various actions, including the TreeHouse and JBR actions, to a single judicial district for coordinated or consolidated pre-trial proceedings (the “Multidistrict Antitrust Litigation”). Consolidated putative class action complaints by direct purchaser and indirect purchaser plaintiffs were filed in July 2014. An additional class action on behalf of indirect purchasers, originally filed in the Circuit Court of Faulkner County, Arkansas (Julie Rainwater et al. v. Keurig Green Mountain, Inc.), was transferred into the Multidistrict Antitrust Litigation in November 2015. In January 2019, McLane Company, Inc. filed suit against KGM (McLane Company, Inc. v. Keurig Green Mountain, Inc.) in the SDNY asserting similar claims and was also transferred into the Multidistrict Antitrust Litigation. These actions are now pending in the SDNY (In re: Keurig Green Mountain Single-Serve Coffee Antitrust Litigation). Discovery in the Multidistrict Antitrust Litigation commenced in December 2017.
Separately, a statement of claim was filed in 2014 against KGM and Keurig Canada Inc. in Ontario, Canada by Club Coffee L.P., a Canadian manufacturer of single serve beverage pods, claiming damages of CDN $600 million and asserting a breach of competition law and false and misleading statements by KGM.
In July 2020, KGM reached an agreement with the putative indirect purchaser class plaintiffs in the Multidistrict Antitrust Litigation to settle the claims asserted in their complaint for $31 million. The settlement class consists of individuals and entities in the United States that purchased, from persons other than KGM and not for purposes of resale, KGM manufactured or licensed single serve beverage portion packs during the applicable class period (beginning in September 2010 for most states). The agreement remains subject to court approval, prior to which putative class members will be given notice and the opportunity to opt out of the settlement.
KDP intends to vigorously defend the remaining pending lawsuits brought by Treehouse, JBR, McLane, the putative direct purchaser class and Club Coffee. At this time, the Company is unable to predict the outcome of these lawsuits, the potential loss or range of loss, if any, associated with the resolution of these lawsuits or any potential effect they may have on the Company or its operations.
Proposition 65 Litigation
In May 2011, the Council for Education and Research on Toxics filed a lawsuit in the Superior Court of the State of California, County of Los Angeles, (Council for Education and Research on Toxics v. Brad Barry LLC, et al., Case No. BC461182), alleging that KGM, in addition to nearly one hundred other defendants who manufacture, package, distribute or sell coffee, failed to warn persons in California that KGM's coffee products expose persons to the chemical acrylamide in violation of Proposition 65. Plaintiff seeks equitable relief, including providing warnings to consumers, as well as civil penalties in the amount of the statutory maximum of $2,500 per day per violation of Proposition 65. Council for Education and Research on Toxics asserts that every consumed cup of coffee, absent a compliant warning, is equivalent to a violation under Proposition 65.
KGM, as part of a joint defense group organized to defend against the lawsuit, disputes the claims of the Plaintiff. Acrylamide is not added to coffee, but is present in all coffee in small amounts (parts per billion) as a byproduct of the coffee bean roasting process. KGM has asserted multiple affirmative defenses. The case was scheduled to proceed to a third phase for trial on damages, remedies and attorneys' fees, but the California Court of Appeal granted the defendants request for a stay of the third phase trial in October 2018. The stay order was prompted by California’s Office of Environmental Health Hazard Assessment proposal of a new Proposition 65 regulation clarifying that cancer warnings are not required for chemicals, such as acrylamide, that are present in coffee as a result of roasting coffee beans. After the regulation took effect in October 2019, the Court of Appeal lifted its stay order and the litigation has continued based on, among other items, CERT’s contentions that the regulation is legally invalid and, alternatively, cannot be applied to its pending claims.
At this stage of the proceedings, the Company is unable to reasonably estimate the potential loss or effect on the Company or its operations that could be associated with the lawsuit. The trial court has discretion to impose zero penalties against the Company or to impose significant statutory penalties. Significant labeling or warning requirements that could potentially be imposed by the trial court may increase the Company's costs and adversely affect sales of coffee products.

23

KEURIG DR PEPPER INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited, Continued)

15. Related Parties
KDP is indirectly controlled by JAB, a privately held investor group. JAB and its affiliates have controlling investments in a number of other companies that have commercial relationships with the Company, including Peet's, Caribou Coffee Company, Inc., Panera Bread Company, Einstein Bros Bagels, and Krispy Kreme Doughnuts Inc.
KDP purchases certain raw materials from Peet's and manufactures coffee and tea portion packs under Peet's brands for sale by KDP and Peet's in the U.S. and Canada.
KDP exclusively manufactures, distributes and sells Peet's RTD beverage products in the U.S. and Canada.
KDP licenses the Caribou Coffee, Panera Bread and Krispy Kreme trademarks for use in the manufacturing of portion packs for the Keurig brewing system.
KDP sells various beverage concentrates and packaged beverages to Caribou Coffee Company, Inc., Panera Bread Company, Einstein Bros Bagels, and Krispy Kreme Doughnuts Inc. for resale to retail customers.
KDP holds investments in certain brand ownership companies, and in certain instances, the Company also has rights in specified territories to bottle and/or distribute the brands owned by such companies. KDP purchases inventory from these brand ownership companies and sells finished product to third-party customers primarily in the U.S. Additionally, any transactions with significant partners in these investments, such as ABI, are considered related party transactions. ABI purchases Clamato from KDP and pays the Company a royalty for use of the brand name. Refer to Note 4 for additional information about KDP's investments in unconsolidated affiliates.
16. Segments
For all periods presented, the Company's operating structure consisted of the following four reportable segments:
The Coffee Systems segment reflects sales in the U.S. and Canada of the manufacture and distribution of finished goods relating to the Company's coffee system, K-Cup pods and brewers.
The Packaged Beverages segment reflects sales in the U.S. and Canada from the manufacture and distribution of finished beverages and other products, including sales of the Company's own brands and third-party brands, through both the DSD system and the WD system.
The Beverage Concentrates segment reflects sales of the Company's branded concentrates and syrup to third-party bottlers primarily in the U.S. and Canada. Most of the brands in this segment are carbonated soft drink brands.
The Latin America Beverages segment reflects sales in Mexico, the Caribbean, and other international markets from the manufacture and distribution of concentrates, syrup and finished beverages.
Segment results are based on management reports. Net sales and income from operations are the significant financial measures used to assess the operating performance of the Company's operating segments. Intersegment sales are recorded at cost and are eliminated in the unaudited Condensed Consolidated Statements of Income. “Unallocated corporate costs” are excluded from the Company's measurement of segment performance and include unrealized commodity derivative gains and losses, and certain general corporate expenses.
Information about the Company's operations by reportable segment is as follows:
 
Second Quarter
 
First Six Months
(in millions)
2020
 
2019
 
2020
 
2019
Segment Results – Net sales
 
 
 
 
 
 
 
Coffee Systems
$
1,043

 
$
990

 
$
2,016

 
$
1,958

Packaged Beverages
1,392

 
1,311

 
2,609

 
2,427

Beverage Concentrates
309

 
370

 
615

 
674

Latin America Beverages
120

 
141

 
237

 
257

Net sales
$
2,864

 
$
2,812

 
$
5,477

 
$
5,316



24

KEURIG DR PEPPER INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited, Continued)

 
Second Quarter
 
First Six Months
 (in millions)
2020
 
2019
 
2020
 
2019
Segment Results – Income from operations
 
 
 
 
 
 
 
Coffee Systems
$
290

 
$
287

 
$
562

 
$
580

Packaged Beverages
208

 
186

 
397

 
335

Beverage Concentrates
220

 
244

 
417

 
445

Latin America Beverages
21

 
26

 
48

 
37

Unallocated corporate costs
(178
)
 
(156
)
 
(397
)
 
(312
)
Income from operations
$
561

 
$
587

 
$
1,027

 
$
1,085


17. Revenue Recognition
The Company recognizes revenue when obligations under the terms of a contract with the customer are satisfied. Branded product sales, which include CSD, NCB, K-Cup pods and appliances, occur once control is transferred upon delivery to the customer. Revenue is measured as the amount of consideration the Company expects to receive in exchange for transferring goods. The amount of consideration the Company receives and revenue the Company recognizes varies with changes in customer incentives the Company offers to its customers and their customers. Sales taxes and other similar taxes are excluded from revenue. Costs associated with shipping and handling activities, such as merchandising, are included in SG&A expenses as revenue is recognized.

25

KEURIG DR PEPPER INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited, Continued)

The following table disaggregates the Company's revenue by portfolio:
(in millions)
Coffee Systems
 
Packaged Beverages
 
Beverage Concentrates
 
Latin America Beverages
 
Total
For the second quarter of 2020:
 
 
 
 
 
 
 
 
 
CSD(1)
$

 
$
621

 
$
304

 
$
91

 
$
1,016

NCB(1)

 
662

 
2

 
28

 
692

K-Cup pods(2)
830

 

 

 

 
830

Appliances
173

 

 

 

 
173

Other
40

 
109

 
3

 
1

 
153

Net sales
$
1,043

 
$
1,392

 
$
309

 
$
120

 
$
2,864

 
 
 
 
 
 
 
 
 
 
For the first six months of 2020:
 
 
 
 
 
 
 
 
 
CSD(1)
$

 
$
1,184

 
$
606

 
$
173

 
$
1,963

NCB(1)

 
1,224

 
4

 
63

 
1,291

K-Cup pods(2)
1,621

 

 

 

 
1,621

Appliances
300

 

 

 

 
300

Other
95

 
201

 
5

 
1

 
302

Net sales
$
2,016

 
$
2,609

 
$
615

 
$
237

 
$
5,477

 
 
 
 
 
 
 
 
 
 
For the second quarter of 2019:
 
 
 
 
 
 
 
 
 
CSD(1)
$

 
$
541

 
$
362

 
$
102

 
$
1,005

NCB(1)

 
662

 
3

 
38

 
703

K-Cup pods(2)
783

 

 

 

 
783

Appliances
154

 

 

 

 
154

Other
53

 
108

 
5

 
1

 
167

Net sales
$
990

 
$
1,311

 
$
370

 
$
141

 
$
2,812

 
 
 
 
 
 
 
 
 
 
For the first six months of 2019:
 
 
 
 
 
 
 
 
 
CSD(1)
$

 
$
1,063

 
$
660

 
$
182

 
$
1,905

NCB(1)

 
1,163

 
5

 
74

 
1,242

K-Cup pods(2)
1,576

 

 

 

 
1,576

Appliances
277

 

 

 

 
277

Other
105

 
201

 
9

 
1

 
316

Net sales
$
1,958

 
$
2,427

 
$
674

 
$
257

 
$
5,316

(1)    Represents net sales of owned and partner brands within our portfolio.
(2)
Represents net sales from owned brands, partner brands and private label owners. Net sales for partner brands and private label owners are contractual and long term in nature.

26



ITEM 2. Management's Discussion and Analysis of Financial Condition and Results of Operations 
The following discussion should be read in conjunction with our audited consolidated financial statements and notes thereto in our Annual Report, as filed on February 27, 2020.
This Quarterly Report on Form 10-Q contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Exchange Act, including, in particular, statements about anticipated benefits and expenses of the DPS Merger and other transactions, including estimated synergies, deleveraging and associated cash management, and cost savings, the impact of COVID-19, future events, future financial performance, plans, strategies, expectations, prospects, competitive environment, regulation, labor matters and availability of raw materials. Forward-looking statements include all statements that are not historical facts and can be identified by the use of forward-looking terminology such as the words "may," "will," "expect," "anticipate," "believe," "estimate," "plan," "intend" or the negative of these terms or similar expressions in this Quarterly Report on Form 10-Q. We have based these forward-looking statements on our current views with respect to future events and financial performance. Our actual financial performance could differ materially from those projected in the forward-looking statements due to the inherent uncertainty of estimates, forecasts and projections, and our financial performance may be better or worse than anticipated. Given these uncertainties, you should not put undue reliance on any forward-looking statements. All of the forward-looking statements are qualified in their entirety by reference to the factors discussed under "Risk Factors" in Part I, Item 1A of our Annual Report and in Part II, Item 1A of this Quarterly Report on Form 10-Q, as well as our subsequent filings with the SEC. Forward-looking statements represent our estimates and assumptions only as of the date that they were made. We do not undertake any duty to update the forward-looking statements, and the estimates and assumptions associated with them, after the date of this Quarterly Report on Form 10-Q, except to the extent required by applicable securities laws.
This Quarterly Report on Form 10-Q contains the names of some of our owned or licensed trademarks, trade names and service marks, which we refer to as our brands. All of the product names included in this Quarterly Report on Form 10-Q are either our registered trademarks or those of our licensors.
OVERVIEW
KDP is a leading beverage company in North America, with a diverse portfolio of flavored (non-cola) CSDs, NCBs, including water (enhanced and flavored), ready-to-drink tea and coffee, juice, juice drinks, mixers and specialty coffee, and is a leading producer of innovative single serve brewing systems. With a wide range of hot and cold beverages that meet virtually any consumer need, KDP key brands include Keurig, Dr Pepper, Canada Dry, Snapple, Bai, Mott's, Core, Green Mountain and The Original Donut Shop. KDP has some of the most recognized beverage brands in North America, with significant consumer awareness levels and long histories that evoke strong emotional connections with consumers. KDP offers more than 125 owned, licensed, and partner brands, including the top ten best-selling coffee brands and Dr Pepper as a leading flavored CSD in the U.S., according to IRi, available nearly everywhere people shop and consume beverages.
KDP operates as an integrated brand owner, manufacturer and distributor. We believe our integrated business model strengthens our route-to-market and provides opportunities for net sales and profit growth through the alignment of the economic interests of our brand ownership and our manufacturing and distribution businesses through both our DSD system and our WD delivery system. KDP markets and sells its products to retailers, including supermarkets, mass merchandisers, club stores, pure-play e-commerce retailers, and office superstores; to restaurants, hotel chains, office product and coffee distributors, and partner brand owners; and directly to consumers through its websites. Our integrated business model enables us to be more flexible and responsive to the changing needs of our large retail customers and allows us to more fully leverage our scale and reduce costs by creating greater geographic manufacturing and distribution coverage.
The beverage market is subject to some seasonal variations. Our cold beverage sales are generally higher during the warmer months, while hot beverage sales are generally higher during the cooler months. Overall beverage sales can be influenced by the timing of holidays and weather fluctuations. Sales of brewing systems and related accessories are generally higher during the second half of the year due to the holiday shopping season.
COFFEE SYSTEMS
Our Coffee Systems segment is primarily a producer of innovative single serve brewing systems and specialty coffee in the U.S. and Canada. Our brewing systems are aimed at changing the way consumers prepare and enjoy coffee and other beverages, both at home and away from home in places such as offices, restaurants, cafeterias, convenience stores and hotels. We develop and sell a variety of Keurig brewers, brewer accessories and other coffee-related equipment. In addition to coffee, we produce and sell a variety of other specialty beverages in K-Cup pods (including hot and iced teas, hot cocoa and other beverages) for use with Keurig brewing systems. We also offer traditional whole bean and ground coffee in other package types, including bags, fractional packages and cans.

27



Our Coffee Systems segment manufactures over 75% of the pods in the single serve K-Cup pod format in the U.S. We manufacture and sell 100% of the K-Cup pods of our own brands, such as Green Mountain Coffee Roasters, The Original Donut Shop, Laughing Man, REVV, and Van Houtte. We have licensing and manufacturing agreements with our partner brands, including brands such as Starbucks, Dunkin' Donuts, Folgers, Newman’s Own Organics, McCafé, Peet's Coffee, Caribou Coffee, Eight O’Clock, Maxwell House, and Tim Hortons, and private label arrangements. Our Coffee Systems segment also has agreements for manufacturing, distributing, and selling K-Cup pods for tea under brands such as Celestial Seasonings, Lipton and Tazo in addition to K-Cup pods of our own brand, Snapple. We also produce and sell K-Cup pods for cocoa, including through a licensing agreement for the Swiss Miss brand, and hot apple cider.
Our Coffee Systems segment manufactures its K-Cup pods in facilities in North America that include specialty designed proprietary high-speed packaging lines using freshly roasted and ground coffee as well as tea, cocoa and other products. We offer high-quality coffee including certified single-origin, organic, flavored, limited edition and proprietary blends. We carefully select our coffee beans and appropriately roast the coffees to optimize their taste and flavor differences. We engineer and design most of our single serve brewing systems, where we then utilize third-party contract manufacturers located in various countries in Asia for brewer appliance manufacturing. We distribute our Coffee Systems products using third-party distributors, retail partners and through e-commerce, including our website at www.keurig.com.
PACKAGED BEVERAGES
Our Packaged Beverages segment is principally a brand ownership, manufacturing and distribution business. In this segment, we primarily manufacture and distribute packaged beverages of our brands. Additionally, in order to maximize the size and scale of our manufacturing and distribution operations, we also distribute packaged beverages for our partner brands and manufacture packaged beverages for other third parties in the U.S. and Canada.
Our larger NCB brands in this segment include Snapple, Mott's, Bai, Clamato, Hawaiian Punch, Core, Yoo-Hoo, ReaLemon, Vita Coco coconut water, evian water, Mr and Mrs T mixers, and Forto Coffee. Our larger CSD brands in this segment include Dr Pepper, Canada Dry, 7UP, A&W, Sunkist soda, Squirt, Big Red, RC Cola, Vernors and A Shoc
Approximately 95% of our 2019 Packaged Beverages net sales came from the manufacturing and distribution of our own brands and the contract manufacturing of certain private label and emerging brand beverages. The remaining portion of our 2019 Packaged Beverages net sales came from the distribution of our partner brands such as Vita Coco coconut water, evian water, Neuro drinks, High Brew RTD Coffee, Forto Coffee shots, A Shoc energy drinks, Peet's RTD Coffee and Runa energy drinks. We provide a route-to-market for third party brand owners seeking effective distribution for their new and emerging brands. These brands give us exposure in certain markets to fast growing segments of the beverage industry with minimal capital investment.
Our Packaged Beverages products are manufactured in multiple facilities across the U.S. and are sold or distributed to retailers and their warehouses by our own distribution network or by third party distributors.
We sell our Packaged Beverages products through our DSD and our WD systems, both of which include sales to all major retail channels, including supermarkets, fountains, mass merchandisers, club stores, e-commerce, vending machines, convenience stores, gas stations, small groceries, drug chains and dollar stores.
BEVERAGE CONCENTRATES
Our Beverage Concentrates segment is principally a brand ownership business where we manufacture and sell beverage concentrates in the U.S. and Canada. Most of the brands in this segment are CSD brands. Key brands include Dr Pepper, Canada Dry, Crush, Schweppes, Sun Drop, Sunkist soda, A&W, 7UP, Squirt, Big Red, RC Cola and Hawaiian Punch. Almost all of our beverage concentrates are manufactured at our plant in St. Louis, Missouri.
Beverage concentrates are shipped to third party bottlers, as well as to our own manufacturing systems, who combine them with carbonation, water, sweeteners and other ingredients, package the combined product in aluminum cans, PET containers and glass bottles, and sell them as a finished beverage to retailers. Beverage concentrates are also manufactured into syrup, which is shipped to fountain customers, such as fast food restaurants, who mix the syrup with water and carbonation to create a finished beverage at the point of sale to consumers. Dr Pepper represents most of our fountain channel volume.
Our Beverage Concentrates brands are sold by our bottlers through all major retail channels including supermarkets, fountains, mass merchandisers, club stores, vending machines, convenience stores, gas stations, small groceries, drug chains and dollar stores.
LATIN AMERICA BEVERAGES
Our Latin America Beverages segment is a brand ownership, manufacturing and distribution business, with operations in Mexico representing approximately 90% of the segment's 2019 net sales. This segment participates mainly in carbonated mineral water, flavored CSD, bottled water and vegetable juice, with particular strength in carbonated mineral water, vegetable juice categories and grapefruit flavored CSDs. The largest brands include Peñafiel, Squirt, Clamato, Aguafiel and Crush.

28



In Mexico, we manufacture and distribute our products through our bottling operations and third party bottlers and distributors. We sell our finished beverages through all major Mexican retail channels, including small outlets, supermarkets, hypermarkets, convenience stores and on-premise channels. In the Caribbean, we distribute our products through third party bottlers and distributors. We have also begun to distribute certain products in other international jurisdictions through various third party bottlers and distributors.
VOLUME
In evaluating our performance, we consider different volume measures depending on whether we sell beverage concentrates, finished beverages, K-Cup pods or brewers.
Beverage Concentrates Sales Volume
In our Beverage Concentrates segment, we measure our sales volume as concentrate case sales. The unit of measurement for concentrate case sales equals 288 fluid ounces of finished beverage, the equivalent of 24 twelve ounce servings.
Concentrate case sales represent units of measurement for concentrates sold by us to our bottlers and distributors. A concentrate case is the amount of concentrate needed to make one case of 288 fluid ounces of finished beverage. It does not include any other component of the finished beverage other than concentrate. Our net sales in our concentrate businesses are based on our sales of concentrate cases.
Packaged Beverages and Latin America Beverages Sales Volume
In our Packaged Beverages and Latin America Beverages segments, we measure volume as case sales to customers. A case sale represents a unit of measurement equal to 288 fluid ounces of packaged beverage sold by us. Case sales include both our owned brands and certain brands licensed to and/or distributed by us.
Coffee Systems K-Cup Pod and Appliance Sales Volume
In our Coffee Systems segments, we measure our sales volume as the number of appliances and the number of individual K-Cup pods sold to our customers.
COMPARABLE RESULTS OF OPERATIONS
Management believes that there are certain non-GAAP financial measures that allow management to evaluate our results, trends and ongoing performance on a comparable basis. In order to derive the adjusted financial information, we adjust certain financial statement captions and metrics prepared under U.S. GAAP for certain items affecting comparability. See Non-GAAP Financial Measures for further information on the certain items affecting comparability used in the preparation of the financial information. These items are referred to within Management's Discussion and Analysis discussion as Adjusted income from operations, Adjusted interest expense, Adjusted provision for income taxes, Adjusted net income and Adjusted diluted EPS.
EXECUTIVE SUMMARY
Impact of COVID-19 on our Financial Statements
The impact of COVID-19 on our second quarter net sales performance presented both headwinds and tailwinds across the business and within the segments, requiring strong portfolio and channel mix management to optimize overall performance. The diversity of the Company’s broad portfolio and extensive route to market network enabled it to successfully navigate these mix impacts posed by the pandemic to optimize overall performance and deliver a strong second quarter.
Coffee Systems experienced significant growth in brewers and K-Cup coffee pods for at-home consumption, which more than offset a significant drop-off in the office coffee and hospitality businesses. E-commerce demonstrated particular strength during the quarter, reflecting an acceleration of consumers shifting some of their purchases to the on-line channel, including at the Keurig.com retail site.
Packaged Beverages experienced a net benefit from strong in-market execution, leading to share growth in the majority of our cold beverage segments, more than offset the decline in convenience and gas channels due to reduced consumer mobility.
Beverage Concentrates experienced a decline due to the fountain foodservice component of the business, which services restaurants and hospitality, reflecting changes in consumer behavior.
Latin America Beverages experienced a modest negative impact due to limited consumer mobility in Mexico.

29



In addition to strong portfolio and channel mix management to optimize overall net sales performance, we instituted strong cost discipline to protect our profitability for the benefit of all of our stakeholders. For example, as certain parts of our business experienced positive net benefits in the net sales performance, we have increased our operating costs. For other parts of the business where negative impacts have occurred in the net sales performance, those impacts will materialize through to net income. In order to offset these impacts, we focused on cost discipline to manage these impacts and did the following:
Reduced our marketing expense, partially because in the current COVID-19 landscape, we are not obtaining the same return on investment previously achieved; and
Paused substantially all other discretionary costs, such as travel and entertainment expenses, within the business.
As a result of these items, COVID-19 is impacting our results, both positively and negatively, and should be taken into account when reviewing Management's Discussion and Analysis. Refer to the section COVID-19 Pandemic Disclosures below for further information.
The following table sets forth our reconciliation of significant COVID-19-related expenses. However, employee compensation expense and employee protection costs, which impact our SG&A expenses and cost of sales, are included as the COVID-19 item affecting comparability and is excluded in our Adjusted financial measures. In addition, reported amounts under U.S. GAAP also include additional costs, not included as the COVID-19 item affecting comparability, as presented in tables below.
 
 
 
 
 
 
 
 
 
 
 
Items Affecting Comparability(1)
 
 
 
 
 
 
(in millions)
Employee Compensation Expense(2)
 
Employee Protection Costs(3)
 
Allowances for Expected Credit Losses(4)
 
Inventory Write-Downs(5)
 
Total
For the second quarter of 2020:
 
 
 
 
 
 
 
 
 
Coffee Systems
$
7

 
$
2

 
$

 
$
8

 
$
17

Packaged Beverages
38

 
16

 

 

 
54

Beverage Concentrates

 

 
4

 

 
4

Latin America Beverages

 

 

 

 

Unallocated corporate costs

 

 

 

 

Total
$
45

 
$
18

 
$
4

 
$
8

 
$
75

 
 
 
 
 
 
 
 
 
 
For the first six months of 2020:
 
 
 
 
 
 
 
 
 
Coffee Systems
$
7

 
$
2

 
$
2

 
$
8

 
$
19

Packaged Beverages
41

 
18

 
8

 

 
67

Beverage Concentrates

 

 
4

 

 
4

Latin America Beverages

 

 

 

 

Unallocated corporate costs

 

 

 

 

Total
$
48

 
$
20

 
$
14

 
$
8

 
$
90

 
 
 
 
 
 
 
 
 
 
(1)
Employee compensation expense and employee protection costs are both included as the COVID-19 items affecting comparability in the reconciliation of our Adjusted Non-GAAP financial measures.
(2)
Reflects temporary incremental frontline incentive pay and the associated taxes in order to maintain essential operations during the COVID-19 pandemic. Impacts both cost of sales and SG&A expenses.
(3)
Includes costs associated with personal protective equipment, temperature scans, cleaning and other sanitization services. Impacts both cost of sales and SG&A expenses.
(4)
Allowances reflect the expected impact of the economic uncertainty caused by COVID-19, leveraging estimates of credit worthiness, default and recovery rates for certain of our customers. Impacts SG&A expenses.
(5)
Inventory write-downs include obsolescence charges of $8 million for both the second quarter and first six months of 2020. Impacts cost of sales.
Financial Overview
Net sales increased $52 million, or 1.8%, to $2,864 million for the second quarter of 2020 compared with $2,812 million in the prior year period. This performance reflected higher volume/mix of 4.3%, reflecting the impact of COVID-19, partially offset by lower net price realization of 1.4% and unfavorable FX translation of 1.1%, primarily in our Latin America Beverages segment.
Net income decreased $16 million to $298 million for the second quarter of 2020 as compared to $314 million in the prior year period, driven primarily by $75 million of additional pre-tax expenses associated with COVID-19 and lower net price realization, partially offset by the reduction of our marketing expense and the benefit of lower indebtedness due to continued deleveraging.

30



Adjusted net income increased 10.9% to $469 million for the second quarter of 2020 as compared to Adjusted net income of $423 million in the prior year period, driven primarily by the reduction of our marketing expense, productivity and merger synergies, and volume/mix growth, which were partially offset by lower net price realization, $12 million of additional pre-tax expenses associated with COVID-19 and higher operating costs associated with increased consumer retail demand for our products.
Diluted EPS decreased 4.5% to $0.21 per diluted share as compared to $0.22 in the prior year period.
Adjusted diluted EPS increased 10.0% to $0.33 per diluted share as compared to Adjusted diluted EPS of $0.30 per diluted share in the prior year period.
During the first six months of 2020, we made net repayments of $316 million related to our commercial paper notes, KDP Revolver, 2019 KDP Term Loan and our Notes. Additionally, we repaid $227 million and added $86 million of structured payables during the first six months of 2020.
In April 2020, we completed a strategic refinancing that extended our debt maturities and enhanced our liquidity profile, including a $1.5 billion senior unsecured notes issuance and the refinancing and upsizing of our 2019 364-Day Credit Agreement. The proactive refinancing, which did not change our total debt balance or deleveraging commitments, increased our liquidity to a level that we believe will exceed our near-term liquidity needs, even in the event of a protracted downturn.
RESULTS OF OPERATIONS
We eliminate from our financial results all intercompany transactions between entities included in our consolidated financial statements and the intercompany transactions with our equity method investees.
References in the financial tables to percentage changes that are not meaningful are denoted by "NM". See COVID-19 Pandemic Disclosures for more information about the specific costs related to COVID-19.
Second Quarter of 2020 Compared to Second Quarter of 2019
Consolidated Operations
The following table sets forth our unaudited condensed consolidated results of operations for the second quarter of 2020 and 2019:
 
Second Quarter
 
Dollar
 
Percentage
($ in millions, except per share amounts)
2020
 
2019
 
Change
 
Change
Net sales
$
2,864

 
$
2,812

 
$
52

 
1.8
 %
Cost of sales
1,302

 
1,186

 
116

 
9.8

Gross profit
1,562

 
1,626

 
(64
)
 
(3.9
)
Selling, general and administrative expenses
1,001

 
1,028

 
(27
)
 
(2.6
)
Other operating (income) expense, net

 
11

 
(11
)
 
NM

Income from operations
561

 
587

 
(26
)
 
(4.4
)
Interest expense
157

 
170

 
(13
)
 
(7.6
)
Loss on early extinguishment of debt
2

 

 
2

 
NM

Other (income) expense, net
(4
)
 
1

 
(5
)
 
NM

Income before provision for income taxes
406

 
416

 
(10
)
 
(2.4
)
Provision for income taxes
108

 
102

 
6

 
5.9

Net income
$
298

 
$
314

 
(16
)
 
(5.1
)
 
 
 
 
 
 
 
 
Earnings per common share:
 
 
 

 
 
 
 
Basic
$
0.21

 
$
0.22

 
$
(0.01
)
 
(4.5
)%
Diluted
0.21

 
0.22

 
(0.01
)
 
(4.5
)
 
 
 
 
 
 
 
 
Gross margin
54.5
%
 
57.8
%
 
 
 
(330 bps)

Operating margin
19.6
%
 
20.9
%
 
 
 
(130 bps)

Effective tax rate
26.6
%
 
24.5
%
 
 
 
210 bps


31



Sales volume. The following table sets forth changes in sales volume for the second quarter of 2020 compared to the prior year period:
 
 
Increase / (Decrease)
K-Cup pod volume
 
9.5
 %
Brewer volume
 
11.6

CSD sales volume
 
(1.7
)
NCB sales volume
 
0.6

Net Sales. Net sales increased $52 million, or 1.8%, to $2,864 million for the second quarter of 2020 compared with $2,812 million in the prior year period. This performance reflected higher volume/mix of 4.3%, reflecting the impact of COVID-19, partially offset by lower net price realization of 1.4% and unfavorable FX translation of 1.1%, primarily in our Latin America Beverages segment.
Gross Profit. Gross profit decreased $64 million for the second quarter of 2020 compared with the prior year period. This performance primarily reflected the unfavorable change in commodity mark-to-market impacts, unfavorable net price realization, $26 million in COVID-19 charges, unfavorable net price realization, unfavorable FX translation and an increase in other manufacturing costs. These decreases were partially offset by productivity and merger synergies and the impact of higher volume/mix. Gross margin decreased 330 bps versus the year ago period to 54.5%
Selling, General and Administrative Expenses. SG&A expenses decreased $27 million, or 2.6%, to $1,001 million for the second quarter of 2020 compared with $1,028 million for the second quarter of 2019. The decrease was driven by the reduction in marketing expense, productivity and merger synergies and the favorable change in commodity mark-to-market impacts, which were partially offset by $49 million in COVID-19 charges, an increase in our litigation reserve, expenses associated with productivity and integration projects and higher operating costs, such as logistics and labor, associated with the strong consumer demand. See Note 14 of the Notes to our Unaudited Condensed Consolidated Financial Statements for more information related to the antitrust litigation.
Other operating (income) expense, net. Other operating (income) expense, net had a favorable change of $11 million for the second quarter of 2020 compared with the second quarter of 2019, primarily due to a charge related to the renegotiation of a distribution contract in the prior year period.
Income from Operations. Income from operations decreased $26 million to $561 million for the second quarter of 2020 compared to $587 million in the prior year period due to the decrease in gross profit, partially offset by lower SG&A expenses and the favorable change in other operating (income) expense, net. Operating margin declined 130 bps versus the year ago period to 19.6%.
Interest Expense. Interest expense decreased $13 million, or 7.6%, to $157 million for the second quarter of 2020 compared with $170 million in the prior year period. This change was primarily the result of the benefit of lower indebtedness due to continued deleveraging.
Other (income) expense, net. Other (income) expense, net had a favorable change of $5 million for the second quarter of 2020 compared with the prior year period, primarily driven by reduced losses from equity-method investees. Beginning in the second quarter of 2020, we discontinued recognizing our share of losses related to Bedford as the investment's carrying value is zero.
Effective Tax Rate. The effective tax rates for the second quarter of 2020 and 2019 were 26.6% and 24.5%, respectively. For the second quarter of 2020, the provision for income taxes was higher than the second quarter of 2019 primarily due to the benefits recognized in the second quarter of 2019 related to a decrease in the valuation of our deferred tax liabilities and the decrease of income tax reserves.

32



Adjusted Results of Operations
The following table sets forth certain unaudited condensed consolidated adjusted results of operations for the second quarter of 2020 and 2019:
 
Second Quarter
 
Dollar
 
Percent
(in millions, except per share amounts)
2020
 
2019
 
Change
 
Change
Adjusted income from operations
$
775

 
$
702

 
$
73

 
10.4
%
Adjusted interest expense
145

 
138

 
7

 
5.1

Adjusted provision for income taxes
165

 
142

 
23

 
16.2

Adjusted net income
469

 
423

 
46

 
10.9

Adjusted diluted EPS
0.33

 
0.30

 
0.03

 
10.0

 
 
 
 
 
 
 
 
Adjusted operating margin
27.1
%
 
25.0
%
 
 
 
210 bps

Adjusted effective tax rate
26.0
%
 
25.1
%
 
 
 
90 bps

Adjusted Income from Operations. Adjusted income from operations increased $73 million, or 10.4%, to $775 million for the second quarter of 2020 as compared to Adjusted income from operations of $702 million in the prior year period. Driving this performance in the quarter were the reduction of our marketing expense, productivity and merger synergies, and volume/mix growth. These increases were partially offset by lower net price realization, $12 million of COVID-19 charges and higher operating costs associated with increased consumer retail demand for our products. Adjusted operating margin grew 210 bps versus the year ago period to 27.1%.
Adjusted Interest Expense. Adjusted interest expense increased $7 million, or 5.1%, to $145 million for the second quarter of 2020 compared to Adjusted interest expense of $138 million in the prior year period. This change was primarily the result of a $13 million benefit from unwinding interest rate swap contracts in the prior year period and amortization of deferred financing costs associated with the bond issuance in April 2020, partially offset by the benefit of lower indebtedness due to continued deleveraging.
Adjusted Effective Tax Rate. The Adjusted effective tax rate increased 90 bps to 26.0% for the second quarter of 2020, compared to Adjusted effective tax rate of 25.1% in the prior year. This increase in our Adjusted effective tax rate was primarily due to the decrease in benefit received from the revaluation of our deferred tax liabilities and the decrease of income tax reserves in the second quarter of 2019.
Adjusted Net Income. Adjusted net income increased 10.9% to $469 million for the second quarter of 2020 as compared to Adjusted net income of $423 million in the prior year period. This performance was primarily driven by strong growth in Adjusted income from operations partially offset by a higher Adjusted effective tax rate and higher Adjusted interest expense.
Adjusted Diluted EPS. Adjusted diluted EPS increased 10.0% to $0.33 per diluted share for the second quarter of 2020 as compared to Adjusted diluted EPS of $0.30 per diluted share in the prior year period.

33



Results of Operations by Segment
The following tables set forth net sales and income from operations for our segments for the second quarter of 2020 and 2019, as well as the other amounts necessary to reconcile our total segment results to our consolidated results presented in accordance with U.S. GAAP:
 
Second Quarter
(in millions)
2020
 
2019
Segment Results — Net sales
 
 
 
Coffee Systems
$
1,043

 
$
990

Packaged Beverages
1,392

 
1,311

Beverage Concentrates
309

 
370

Latin America Beverages
120

 
141

Net sales
$
2,864

 
$
2,812

 
 
 
 
 
Second Quarter
(in millions)
2020
 
2019
Segment Results — Income from Operations
 
 
 
Coffee Systems
$
290

 
$
287

Packaged Beverages
208

 
186

Beverage Concentrates
220

 
244

Latin America Beverages
21

 
26

Unallocated corporate costs
(178
)
 
(156
)
Income from operations
$
561

 
$
587

COFFEE SYSTEMS
The following table provides selected information about our Coffee Systems segment's results:
 
Second Quarter
 
Dollar
 
Percent
(in millions)
2020
 
2019
 
Change
 
Change
Net sales
$
1,043

 
$
990

 
$
53

 
5.4
%
Income from operations
290

 
287

 
3

 
1.0

Operating margin
27.8
%
 
29.0
%
 
 
 
(120 bps)

Adjusted income from operations
$
363

 
$
331

 
$
32

 
9.7
%
Adjusted operating margin
34.8
%
 
33.4
%
 
 
 
140 bps

Sales Volume. Volume growth for the Coffee Systems segment reflected strong K-Cup pod volume growth of 9.5% reflecting the impact of COVID-19. Brewer volume increased 11.6% in the quarter, despite a comparison to 19.4% growth in the year-ago period, reflecting successful innovation introduced over the past 12 months and investments to drive household penetration. Also benefitting the brewer comparison was the expected shift of shipments into the second quarter, due to COVID-19-related pressure on brewer supply from Asia.
Net Sales. Net sales increased 5.4% to $1,043 million for the second quarter of 2020 compared to net sales of $990 million in the prior year period, driven by strong volume/mix growth of 8.3%, which was driven by sales volume growth. This growth was partially offset by lower net price realization of 2.5%, resulting from strategic price investments. Unfavorable FX translation also impacted the period by 0.4%.
Income from Operations. Income from operations increased $3 million, or 1.0%, to $290 million for the second quarter of 2020, compared to $287 million for the prior year period, driven by strong volume/mix growth, productivity and merger synergies, which impacted both cost of sales and SG&A, a reduction in expenses associated with productivity projects and a decrease in other operating costs. These impacts were partially offset by strategic pricing, an increase in our litigation reserve and $17 million in COVID-19 charges. Operating margin declined 120 bps versus the year ago period to 27.8%.

34



Adjusted Income from Operations. Adjusted income from operations increased $32 million, or 9.7%, to $363 million for the second quarter of 2020, compared with Adjusted income from operations of $331 million for the prior year period, driven by strong volume/mix growth, continued productivity and merger synergies, which impacted both SG&A and cost of sales, partially offset by strategic pricing and $8 million in COVID-19 charges. Adjusted operating margin increased 140 bps versus the year ago period to 34.8%.
PACKAGED BEVERAGES
The following table provides selected information about our Packaged Beverages segment's results:
 
Second Quarter
 
Dollar
 
Percent
(in millions)
2020
 
2019
 
Change
 
Change
Net sales
$
1,392

 
$
1,311

 
$
81

 
6.2
%
Income from operations
208

 
186

 
22

 
11.8
%
Operating margin
14.9
%
 
14.2
%
 
 
 
70 bps

Adjusted income from operations
$
269

 
$
190

 
$
79

 
41.6
%
Adjusted operating margin
19.3
%
 
14.5
%
 
 
 
480 bps

Sales Volume. Sales volume for the second quarter of 2020 increased 8.2% due primarily to the net benefits of COVID-19, as strength in CSDs, juice and juice drinks and apple sauce were partially offset by lower volume in water (enhanced and premium) and teas. Contract manufacturing also contributed to the increase during the quarter.
Net Sales. Net sales increased 6.2% to $1,392 million for the second quarter of 2020, compared with net sales of $1,311 million in the prior year period, driven by higher volume/mix of 6.6%, reflecting the impact of COVID-19, and lower net price realization of 0.3%. Unfavorable FX translation also impacted the period by 0.1%.
Income from Operations. Income from operations increased $22 million, or 11.8%, to $208 million for the second quarter of 2020, compared with $186 million for the prior year period, reflecting higher volume/mix, continued productivity and merger synergies and a reduction in our marketing expense. These growth drivers were partially offset by $54 million in COVID-19 charges and higher manufacturing and operating costs, such as logistics and labor, associated with the strong consumer demand. Operating margin grew 70 bps versus the year ago period to 14.9%
Adjusted Income from Operations. Adjusted income from operations increased $79 million, or 41.6%, to $269 million for the second quarter of 2020, compared with Adjusted income from operations of $190 million for the prior year period, largely driven by strong volume/mix, a reduction in our marketing expense and continued productivity and merger synergies. These growth drivers were partially offset by inflation in input costs and logistics and an increase in other manufacturing costs. Adjusted operating margin grew 480 bps versus the year ago period to 19.3%.
BEVERAGE CONCENTRATES
The following table provides selected information about our Beverage Concentrates segment's results:
 
Second Quarter
 
Dollar
 
Percent
(in millions)
2020
 
2019
 
Change
 
Change
Net sales
$
309

 
$
370

 
$
(61
)
 
(16.5
)%
Income from operations
220

 
244

 
(24
)
 
(9.8
)
Operating margin
71.2
%
 
65.9
%
 
 
 
530 bps

Adjusted income from operations
$
222

 
$
246

 
$
(24
)
 
(9.8
)%
Adjusted operating margin
71.8
%
 
66.5
%
 
 
 
530 bps

Sales volume. Sales volume for the second quarter of 2020 decreased 10.5%, primarily reflecting the impact of COVID-19.
Net Sales. Net sales decreased 16.5% to $309 million for the second quarter of 2020 compared to $370 million for the prior year period, driven by unfavorable volume/mix of 11.4% primarily reflecting a significant impact on our fountain foodservice business, as demand was significantly impacted in the quarter due to COVID-19 and shelter in place guidelines. Lower net price realization of 4.8%, primarily driven by the annual true-ups of our prior year estimated customer incentive liability, and unfavorable foreign currency translation of 0.3% also drove the decrease in net sales.
Income from Operations. Income from operations decreased $24 million, or 9.8%, to $220 million for the second quarter of 2020 compared to $244 million for the prior year period. This performance reflected the net sales decline partially offset by a reduction in marketing expense. Operating margin grew 530 bps from versus the year ago period to 71.2%.

35



Adjusted Income from Operations. Adjusted income from operations decreased $24 million, or 9.8%, to $222 million for the second quarter of 2020 compared with Adjusted income from operations of $246 million for the prior year period. This performance reflected the net sales decline partially offset by a reduction in marketing expense. Adjusted operating margin grew 530 bps versus the year ago period to 71.8%.
LATIN AMERICA BEVERAGES
The following table provides selected information about our Latin America Beverages segment's results:
 
Second Quarter
 
Dollar
 
Percent
(in millions)
2020
 
2019
 
Change
 
Change
Net sales
$
120

 
$
141

 
$
(21
)
 
(14.9
)%
Income from operations
21

 
26

 
(5
)
 
(19.2
)%
Operating margin
17.5
%
 
18.4
%
 
 
 
(90 bps)

Adjusted income from operations
$
23

 
$
20

 
$
3

 
15.0
 %
Adjusted operating margin
19.2
%
 
14.2
%
 
 
 
500 bps

Sales Volume. Sales volume for the second quarter of 2020 increased 5.8% compared to the prior year period, reflecting the impact of COVID-19.
Net Sales. Net sales decreased 14.9% to $120 million for the second quarter of 2020 compared to $141 million for the prior year period, driven completely by unfavorable FX translation of 16.3%. Excluding the unfavorable impact of FX translation, net sales increased as a result of higher net price realization of 6.1% partially offset by unfavorable volume/mix of 4.7%.
Income from Operations. Income from operations decreased 19.2% to $21 million for the second quarter of 2020 compared to $26 million for the prior year period, driven by unfavorable FX effects (FX transaction and translation), the comparison to a real estate gain in the prior year and unfavorable volume/mix, partially offset by higher net price realization, continued productivity and a reduction in our marketing expense. Operating margin decreased 90 bps versus the year ago period to 17.5%.
Adjusted Income from Operations. Adjusted income from operations increased $3 million, or 15.0%, to $23 million for the second quarter of 2020, compared with Adjusted income from operations of $20 million in the prior year period. This performance reflected higher net price realization, continued productivity and a reduction in our marketing expense, partially offset by unfavorable FX transaction impact and unfavorable volume/mix. Adjusted operating margin increased 500 bps versus the year ago period to 19.2%.

36



First Six Months of 2020 Compared to First Six Months of 2019
Consolidated Operations
The following table sets forth our unaudited condensed consolidated results of operations for the first six months of 2020 and 2019:
 
First Six Months
 
Dollar
 
Percentage
($ in millions, except per share amounts)
2020
 
2019
 
Change
 
Change
Net sales
$
5,477

 
$
5,316

 
$
161

 
3.0
 %
Cost of sales
2,463

 
2,292

 
171

 
7.5

Gross profit
3,014

 
3,024

 
(10
)
 
(0.3
)
Selling, general and administrative expenses
2,029

 
1,939

 
90

 
4.6

Other operating (income) expense, net
(42
)
 

 
(42
)
 
NM

Income from operations
1,027

 
1,085

 
(58
)
 
(5.3
)
Interest expense
310

 
339

 
(29
)
 
(8.6
)
Loss on early extinguishment of debt
4

 
9

 
(5
)
 
(55.6
)
Impairment on investment and note receivable
86

 

 
86

 
NM

Other (income) expense, net
16

 
6

 
10

 
NM

Income before provision for income taxes
611

 
731

 
(120
)
 
(16.4
)
Provision for income taxes
157

 
187

 
(30
)
 
(16.0
)
Net income
$
454

 
$
544

 
(90
)
 
(16.5
)
 
 
 
 
 
 
 
 
Earnings per common share:
 
 
 
 
 
 
 
Basic
$
0.32

 
$
0.39

 
$
(0.07
)
 
(17.9
)%
Diluted
0.32

 
0.38

 
(0.06
)
 
(15.8
)
 
 
 
 
 
 
 
 
Gross margin
55.0
%
 
56.9
%
 


 
(190 bps)

Operating margin
18.8
%
 
20.4
%
 


 
(160 bps)

Effective tax rate
25.7
%
 
25.6
%
 
 
 
10 bps

Sales volume. The following table sets forth changes in sales volume for the first six months of 2020 compared to the prior year period:
 
 
Increase / (Decrease)
K-Cup pod volume
 
7.6
 %
Brewer volume
 
5.8

CSD sales volume
 
(0.8
)
NCB sales volume
 
3.1

Net Sales. Net sales increased $161 million, or 3.0%, to $5,477 million for the first six months of 2020 compared to $5,316 million in the prior year period. This performance reflected higher volume/mix of 4.7%, reflecting the impact of COVID-19, partially offset by lower net price realization of 1.0% and unfavorable foreign currency translation of 0.7%, primarily in our Latin America Beverages segment.
Gross Profit. Gross profit decreased $10 million, or 0.3%, to $3,014 million for the first six months of 2020 compared to $3,024 million in the prior year period. This performance primarily reflected unfavorable net price realization, an unfavorable change in commodity mark-to-market impacts, $27 million in COVID-19 charges, tariffs and an increase in other manufacturing costs. These decreases were partially offset by the impact of higher volume/mix and productivity and merger synergies. Gross margin decreased 190 bps versus the year ago period to 55.0%.
Selling, General and Administrative Expenses. SG&A expenses increased $90 million, or 4.6%, to $2,029 million for the first six months of 2020 compared to $1,939 million in the prior year period. The increase was driven by $63 million in COVID-19 charges, the unfavorable change in commodity mark-to-market impacts, expenses associated with productivity and integration projects, an increase in our litigation reserve for the antitrust litigation and higher operating costs, such as logistics and labor, associated with the strong consumer demand. These increases were partially offset by strong productivity and merger synergies and a reduction in our marketing expense. See Note 14 of the Notes to our Unaudited Condensed Consolidated Financial Statements for more information related to the antiitrust litigation.

37



Other Operating (Income) Expense, net. Other operating income, net had a favorable change of $42 million for the first six months of 2020 compared to the prior year period due to the network optimization program gain of $42 million on the asset sale-leaseback of four facilities in the current year.
Income from Operations. Income from operations decreased $58 million, or 5.3%, to $1,027 million for the first six months of 2020 compared to $1,085 million in the prior year period due to the increase in SG&A expenses partially offset by a favorable change in other operating (income) expense, net. Operating margin declined 160 bps versus the year ago period to 18.8%.
Interest Expense. Interest expense decreased $29 million, or 8.6%, to $310 million for the first six months of 2020 compared to $339 million for the prior year period. This change was primarily the result of the benefit of lower indebtedness due to continued deleveraging.
Impairment on Investment and Note Receivable. Impairment on investment and note receivable reflected a non-cash impairment charge of $86 million for the first six months of 2020 associated with our Bedford investment. Refer to Note 4 for additional information regarding the impairment charge.
Other (Income) Expense, net. Other (income) expense, net had an unfavorable change of $10 million for the first six months of 2020 compared to the prior year period primarily driven by the activity related to our deferred compensation plan in the current year as gains recorded in the prior year period were higher than in the current year period. The deferred compensation plan activity is fully offset by the same amount in SG&A expenses.
Effective Tax Rate. The effective tax rates for the first six months of 2020 and 2019 were 25.7% and 25.6%, respectively. Refer to Note 6 of the Notes to our Unaudited Condensed Consolidated Financial Statements for further information.
Net Income. Net income decreased $90 million to $454 million for the first six months of 2020 as compared to $544 million in the prior year period. This performance was primarily driven by a non-cash impairment charge during the first six months of 2020 of $86 million associated with our Bedford investment.
Diluted EPS. Diluted EPS decreased 15.8% to $0.32 per diluted share as compared to $0.38 in the prior year period.
Adjusted Results of Operations
The following table sets forth certain unaudited condensed consolidated adjusted results of operations for the first six months of 2020 and 2019:
 
First Six Months
 
Dollar
 
Percent
(in millions, except per share amounts)
2020
 
2019
 
Change
 
Change
Adjusted income from operations
$
1,459

 
$
1,323

 
$
136

 
10.3

Adjusted interest expense
265

 
262

 
3

 
1.1

Adjusted provision for income taxes
301

 
270

 
31

 
11.5

Adjusted net income
877

 
785

 
92

 
11.7

Adjusted diluted EPS
0.62

 
0.55

 
0.07

 
12.7

 
 
 
 
 
 
 
 
Adjusted operating margin
26.6
%
 
24.9
%
 
 
 
170 bps

Adjusted effective tax rate
25.6
%
 
25.6
%
 
 
 

Adjusted Income from Operations. Adjusted income from operations increased $136 million, or 10.3%, to $1,459 million for the first six months of 2020 compared to Adjusted income from operations of $1,323 million in the prior year period. Driving this performance in the current period were productivity and merger synergies, which impacted both SG&A and cost of sales, higher volume/mix, a reduction in our marketing expense and a network optimization program gain of $42 million on the asset-sale leaseback of four facilities. Partially offsetting these positive drivers were $22 million of additional COVID-19 charges, tariffs and higher manufacturing and operating costs, such as logistics and labor, associated with the strong consumer demand. Adjusted operating margin grew 170 bps versus the year ago period to 26.6%.
Adjusted Interest Expense. Adjusted interest expense increased $3 million, or 1.1%, to $265 million for the first six months of 2020 compared to Adjusted interest expense of $262 million in the prior year period. This change was the result of a $27 million unfavorable comparison between the gains recorded in each year for unwinding several interest rate swap contracts and amortization of deferred financing costs associated with the bond issuance in April 2020, partially offset by the benefit of lower indebtedness resulting from continued deleveraging.
Adjusted Effective Tax Rate. The Adjusted effective tax rate remained constant at 25.6% for the first six months of 2020 to the first six months of 2019.

38



Adjusted Net Income. Adjusted net income increased 11.7% to $877 million for the first six months of 2020 as compared to Adjusted net income of $785 million in the prior year period. This performance was driven primarily by strong growth in Adjusted income from operations.
Adjusted Diluted EPS. Adjusted diluted EPS increased 12.7% to $0.62 per diluted share as compared to Adjusted diluted EPS of $0.55 per diluted share in the prior year period.
Results of Operations by Segment
The following tables set forth net sales and income from operations for our segments for the first six months of 2020 and 2019, as well as the other amounts necessary to reconcile our total segment results to our consolidated results presented in accordance with U.S. GAAP:
(in millions)
First Six Months
Segment Results — Net sales
2020
 
2019
Coffee Systems
$
2,016

 
$
1,958

Packaged Beverages
2,609

 
2,427

Beverage Concentrates
615

 
674

Latin America Beverages
237

 
257

Net sales
$
5,477

 
$
5,316

 
 
 
 
 
First Six Months
(in millions)
2020
 
2019
Segment Results — Income from Operations
 
 
 
Coffee Systems
$
562

 
$
580

Packaged Beverages
397

 
335

Beverage Concentrates
417

 
445

Latin America Beverages
48

 
37

Unallocated corporate costs
(397
)
 
(312
)
Income from operations
$
1,027

 
$
1,085

COFFEE SYSTEMS
The following table provides selected information about our Coffee Systems segment's results:
 
First Six Months
 
Dollar
 
Percent
(in millions)
2020
 
2019
 
Change
 
Change
Net sales
$
2,016

 
$
1,958

 
$
58

 
3.0
 %
Income from operations
562

 
580

 
(18
)
 
(3.1
)
Operating margin
27.9
%
 
29.6
%
 
 
 
(170 bps)

Adjusted income from operations
710

 
666

 
44

 
6.6

Adjusted operating margin
35.2
%
 
34.0
%
 
 
 
120 bps

Sales Volume. The volume growth in the first six months of 2020 compared to the prior year period for the Coffee Systems segment reflected strong K-Cup pod volume growth of 7.6% reflecting the impact of COVID-19. Brewer volume increased 5.8% the first six months of 2020, despite a comparison to 16.4% growth in the year-ago period, reflecting successful innovation introduced over the past 12 months and investments to drive household penetration.
Net Sales. Net sales increased $58 million, or 3.0%, to $2,016 million for the first six months of 2020 compared to $1,958 million for the prior year period due to volume/mix growth of 6.0%, which was driven by sales volume growth partially offset by lower net price realization of 2.9%. Unfavorable FX translation also impacted the period by 0.1%.
Income from Operations. Income from operations decreased $18 million, or 3.1%, to $562 million for the first six months of 2020, compared to $580 million in the prior year period, driven by strategic pricing, expenses associated with productivity projects, $19 million in COVID-19 charges, tariffs and an increase in our litigation reserve. These impacts were partially offset by strong productivity and merger synergies, which impacted both cost of sales and SG&A, strong volume/mix growth and a network optimization program gain of $16 million on an asset sale-leaseback of a manufacturing facility. Operating margin declined 170 bps versus the year ago period to 27.9%.

39



Adjusted Income from Operations. Adjusted income from operations increased $44 million, or 6.6%, to $710 million for the first six months of 2020, compared to $666 million in the prior year period, driven by continued productivity and merger synergies, which impacted both cost of sales and SG&A, strong volume/mix and a network optimization program gain of $16 million on an asset sale-leaseback of a manufacturing facility. Partially offsetting these factors was strategic pricing and tariffs. Adjusted operating margin grew 120 bps versus the year ago period to 35.2%.
PACKAGED BEVERAGES
The following table provides selected information about our Packaged Beverages segment's results:
 
First Six Months
 
Dollar
 
Percent
(in millions)
2020
 
2019
 
Change
 
Change
Net sales
$
2,609

 
$
2,427

 
$
182

 
7.5
%
Income from operations
397

 
335

 
62

 
18.5

Operating margin
15.2
%
 
13.8
%
 


 
140 bps

Adjusted income from operations
472

 
350

 
122

 
34.9

Adjusted operating margin
18.1
%
 
14.4
%
 
 
 
370 bps

Sales Volume. Sales volume for the first six months of 2020 compared to the prior year period increased 16.4%, reflecting the impact of COVID-19 which displayed strength in CSDs, juice and juice drinks, premium water and apple sauce, driven by heightened consumer demand the first six months of 2020. These increases were partially offset by lower volume in enhanced water and teas during the current period. Contract manufacturing also contributed to the increase during the current period.
Net Sales. Net sales increased $182 million, or 7.5%, to $2,609 million for the first six months of 2020 compared to $2,427 million for the prior year period, driven by higher volume/mix of 7.6%, reflecting the impact of COVID-19, partially offset by an unfavorable foreign currency translation of 0.1%.
Income from Operations. Income from operations increased $62 million, or 18.5%, to $397 million for the first six months of 2020 compared to $335 million for the prior year period, reflecting strong volume/mix, reflecting the impact of COVID-19. Other favorable drivers included continued productivity and merger synergies, a reduction in our marketing expense and a network optimization program gain of $26 million on the asset sale-leaseback of three facilities. These growth drivers were partially offset by $67 million in COVID-19 charges, higher manufacturing and operating costs, such as logistics and labor, associated with the strong consumer demand and the unfavorable comparison to a $10 million net gain on a renegotiation of a manufacturing contract in the prior year period. Operating margin grew 140 bps versus the year ago period to 15.2%.
Adjusted Income from Operations. Adjusted income from operations increased $122 million, or 34.9%, to $472 million for the first six months of 2020 compared to $350 million for the prior year period, largely driven by strong volume/mix, reflecting the impact of COVID-19. Other favorable drivers included continued productivity and merger synergies, a reduction in our marketing expense and a network optimization program gain of $26 million on the asset sale-leaseback of three facilities. These drivers were partially offset by higher manufacturing and operating costs, such as logistics and labor, associated with the strong consumer demand and the unfavorable comparison to a $10 million net gain on a renegotiation of a manufacturing contract in the prior year period. Adjusted operating margin grew 370 bps versus the year ago period to 18.1%.
BEVERAGE CONCENTRATES
The following table provides selected information about our Beverage Concentrates segment's results:
 
First Six Months
 
Dollar
 
Percent
(in millions)
2020
 
2019
 
Change
 
Change
Net sales
$
615

 
$
674

 
$
(59
)
 
(8.8
)%
Income from operations
417

 
445

 
(28
)
 
(6.3
)
Operating margin
67.8
%
 
66.0
%
 
 
 
180 bps

Adjusted income from operations
419

 
447

 
(28
)
 
(6.3
)
Adjusted operating margin
68.1
%
 
66.3
%
 
 
 
180 bps

Sales Volume. Sales volume for the first six months of 2020 as compared to the prior year period declined 14.8% reflecting the impact of COVID-19.
Net Sales. Net sales decreased $59 million, or 8.8%, to $615 million for the first six months of 2020 compared to $674 million in the prior year period, driven by unfavorable volume/mix of 7.0% reflecting the impact of COVID-19. Lower net price realization of 1.6% and unfavorable foreign currency translation of 0.2% also drove the decrease in net sales.

40



Income from Operations. Income from operations decreased $28 million, or 6.3%, to $417 million for the first six months of 2020 compared to $445 million in the prior year period. This performance reflected the net sales decline partially offset by a reduction in our marketing expense. Operating margin increased 180 bps versus the year ago period to 67.8%.
Adjusted Income from Operations. Adjusted income from operations decreased $28 million, or 6.3%, to $419 million for the first six months of 2020 compared to $447 million in the prior year period. This performance reflected the net sales decline partially offset by a reduction in our marketing expense. Adjusted operating margin increased 180 bps versus the year ago period to 68.1%.
LATIN AMERICA BEVERAGES
The following table provides selected information about our Latin America Beverages segment's results:
 
First Six Months
 
Dollar
 
Percent
(in millions)
2020
 
2019
 
Change
 
Change
Net sales
$
237

 
$
257

 
$
(20
)
 
(7.8
)%
Income from operations
48

 
37

 
11

 
29.7

Operating margin
20.3
%
 
14.4
%
 
 
 
590 bps

Adjusted income from operations
50

 
32

 
18

 
56.3

Adjusted operating margin
21.1
%
 
12.5
%
 
 
 
860 bps

Sales Volume. Sales volume for the first six months of 2020 as compared to the prior year period increased 3.9%, driven by Squirt.
Net Sales. Net sales decreased $20 million, or 7.8%, to $237 million for the first six months of 2020 compared to $257 million in the prior year period, driven completely by unfavorable FX translation of 10.9%. Excluding the unfavorable impact of FX translation, net sales increased as a result of higher net price realization of 6.0%, partially offset by unfavorable volume/mix of 2.9%.
Income from Operations. Income from operations increased $11 million, or 29.7%, to $48 million for the first six months of 2020 compared to $37 million in the prior year period, driven by higher net price realization, continued productivity and a reduction in our marketing expense, partially offset by unfavorable volume/mix, the comparison to a real estate gain in the prior year and unfavorable FX effects (FX translation and transaction). Operating margin increased 590 bps versus the year ago period to 20.3%.
Adjusted Income from Operations. Adjusted income from operations increased $18 million, or 56.3%, to $50 million in the first six months of 2020 compared to $32 million in the prior year period. This performance reflected higher net price realization, continued productivity and a reduction in our marketing expense, partially offset by unfavorable volume/mix and unfavorable FX effects (FX translation and transaction). Adjusted operating margin grew 860 bps versus the year ago period to 21.1%.
UNCERTAINTIES AND TRENDS AFFECTING OUR BUSINESS
We believe the North American beverage market is influenced by certain key trends and uncertainties. Some of these items, such as the ongoing outbreak of COVID-19, increased health consciousness and changes in consumer preferences and economic factors, have previously created and may continue in the future to create category headwinds for a number of our products. Refer to Item 1A, "Risk Factors", of our Annual Report and this Quarterly Report on Form 10-Q, combined with the Uncertainties and Trends Affecting Liquidity section below, for more information about risks and uncertainties facing us.
Given our diverse brand portfolio and extensive distribution network, which combined, has enabled us to successfully navigate the volatility caused by COVID-19 to date, we have confidence in our ability to deliver continued growth in the second half of the year.
Specifically, for the full-year 2020, we continue to expect constant currency net sales growth in the range of 3% to 4%. We also continue to expect full-year 2020 Adjusted diluted EPS growth in the range of 13% to 15%, or $1.38 to $1.40 per diluted share, given the significant visibility and control we maintain over our cost structure, including aggressive cost management, productivity programs and merger synergies. Finally, we continue to expect our management leverage ratio in the range of 3.5x to 3.8x at year end 2020 and our management leverage ratio to be below 3.0x within two to three years of the July 2018 merger closing.
COVID-19 Pandemic Disclosures
Our first priority, always, is to keep our employees safe and healthy. We’ve taken extraordinary precautions to do this and to provide the support our employees and their families may need during this unprecedented time.
We continue to deliver for our customers and consumers, working hard around the clock to fulfill strong demand. We are finding innovative ways to quickly adapt to changes in shopping behaviors, with more than half of North America impacted by stay-at-home, shelter-in-place and closure of non-essential business orders.

41



We are also focused on providing for our communities by supporting frontline healthcare workers who are fighting this crisis day in and day out head on. We don’t make masks or medical equipment at our Company, but we do make beverages and, through our Fueling The Frontline program, we are donating Keurig brewers, coffee and other beverages to hospitals in need, as our way to say thank you for the unwavering commitment and courage of the entire medical community.
As discussed in the Impact of COVID-19 on our Financial Statements, the pandemic is having offsetting impacts within our business. For example, we experienced a significant increase in demand and consumption of our products in our at-home business caused in part by changing consumer habits in response to COVID-19, contributing to increases in net sales. At the same time, we experienced declines in our away-from-home business due to office closures and the slowdown of hospitality and fountain foodservice as a result of shelter-in-place guidelines and restaurant capacity limits in the early stages of reopening. In the future, the economic effects of the pandemic, including higher levels of unemployment, lower wages or a recessionary environment, may cause reduced demand for our products. It could also lead to volatility in demand due to government actions, such as shelter-in-place notices, which impact consumers’ movements and access to our products.
While we believe that there will continue to be strong long-term demand for our products, the timing and extent of economic recovery, and the uncertainties in short-term demand trends, make it difficult to predict the overall effects of the pandemic on our business. We expect that there will be heightened volatility in net sales during and subsequent to the duration of the pandemic that may impact interim periods.
Our ability to continue to operate without any significant negative impacts will in part depend on our ability to protect our critical frontline employees and our supply chain. As food and agriculture is deemed part of the critical infrastructure by the Department of Homeland Security, our frontline employees have been identified as critical workers in maintaining the U.S. food and beverage supply. As a result, we have strived to follow recommended actions of government and health authorities to protect our employees, with particular measures in place for those working in our manufacturing and distribution facilities, which also includes additional incentive pay programs and benefits. We intend to continue to work with government authorities and implement our employee safety measures; however, disruptions to our supply chain, measures taken to protect employees, increased absenteeism or other local effects of the pandemic could impact our operations. For our corporate employees, participating in a remote work environment is familiar to us as we work in a multi-location environment. As such, we do not believe that the remote work environment has had any significant impact on our internal controls over financial reporting. With the health and safety of our employees remaining our top priority, we are diligently working on plans to safely bring our employees back to office locations with enhanced safety and health protocols. We do not believe these plans will impact our near-term liquidity needs.
The pandemic has not materially impacted our liquidity position. We continue to generate operating cash flows to meet our short-term liquidity needs, and we expect to maintain access to the capital markets enabled by our debt ratings. Refer to Uncertainties and Trends Affecting Liquidity and Capital Resources for more information.
We do not believe our operating and intangible assets are impaired as a result of COVID-19.
For additional information on risk factors that could impact our results, please refer to Risk Factors in Part II, Item 1A of this Form 10-Q.
CRITICAL ACCOUNTING ESTIMATES
The process of preparing our consolidated financial statements in conformity with U.S. GAAP requires the use of estimates and judgments that affect the reported amounts of assets, liabilities, revenue and expenses. Critical accounting estimates are both fundamental to the portrayal of a company’s financial condition and results and require difficult, subjective or complex estimates and assessments. These estimates and judgments are based on historical experience, future expectations and other factors and assumptions we believe to be reasonable under the circumstances. The most significant estimates and judgments are reviewed on an ongoing basis and revised when necessary. These critical accounting estimates are discussed in greater detail in our Annual Report.
LIQUIDITY AND CAPITAL RESOURCES
Overview and Our Financing Arrangements
Our financial condition and liquidity remain strong. Net cash provided by operations was $1,062 million for the first six months of 2020 compared to $1,203 million for the prior year period. Although there is uncertainty related to the anticipated impact of the recent COVID-19 pandemic on our future results, we believe we are uniquely positioned, with our broad portfolio and unmatched distribution network, to successfully navigate through this pandemic and the recent steps we have taken to strengthen our balance sheet leave us well positioned to manage our business as the crisis continues to unfold. We continue to manage all aspects of our business, including, but not limited to, monitoring the financial health of our customers, suppliers and other third-party relationships, implementing gross margin enhancement strategies and developing new opportunities for growth.
Our principal sources of liquidity are our existing cash and cash equivalents, as well as cash generated from operations and borrowing capacity currently available under our existing KDP Revolver and 2020 364-Day Credit Agreement. Additionally, we have an uncommitted commercial paper program where we can issue unsecured commercial paper notes on a private placement basis.

42



Refer to Note 2 of the Notes to our Unaudited Condensed Consolidated Financial Statements for management's discussion of these financing arrangements.
During March 2020, as a result of market stress and a dislocation in the commercial paper market driven by the COVID-19 pandemic, we chose to repay $1,000 million of commercial paper notes with an equivalent amount of borrowings under our KDP Revolver as the costs and ability to issue commercial paper became inefficient versus borrowings under our KDP Revolver. In April 2020, we took steps to further strengthen our balance sheet by increasing excess liquidity in order to better position us to navigate the uncertainty of the COVID-19 pandemic. On April 13, 2020, we issued $1,500 million of senior unsecured notes and used the net proceeds from these senior unsecured notes to repay our KDP Revolver, effectively refinancing short-term borrowings with efficient long-term bonds to free up excess short-term liquidity. On April 14, 2020, we terminated the 2019 364-Day Credit Agreement and replaced it with the new 2020 364-Day Credit Agreement and increased total commitments under the facility from $750 million to $1,500 million. As a result of these two actions, we have increased our liquidity to a level that we believe enables us to more than meet our commitments, even in a prolonged economic downturn, as we continue to exercise financial discipline to ensure our long-term financial health. Refer to Note 2 of the Notes to our Unaudited Condensed Consolidated Financial Statements for management's discussion of these new financing arrangements.
As of June 30, 2020, we were in compliance with all debt covenants and we have no reason to believe that we will be unable to satisfy these covenants.
Cash Flows
Based on our current and anticipated level of operations, we believe that our operating cash flows will be sufficient to meet our anticipated obligations for the next twelve months. To the extent that our operating cash flows are not sufficient to meet our liquidity needs, we may utilize cash on hand or amounts available under our financing arrangements, if necessary.
The following table summarizes our cash activity for the first six months of 2020 and 2019:
 
First Six Months
(in millions)
2020
 
2019
Net cash provided by operating activities
$
1,062

 
$
1,203

Net cash used in investing activities
(92
)
 
(114
)
Net cash used in financing activities
(901
)
 
(1,080
)
NET CASH PROVIDED BY OPERATING ACTIVITIES
Net cash provided by operating activities decreased $141 million for the first six months of 2020, as compared to the first six months of 2019, driven by the decline in working capital, as extended payment terms have normalized across the Company's operations, offset by the slight increase in net income adjusted for non-cash items.
Cash Conversion Cycle
Our cash conversion cycle is defined as DIO and DSO less DPO. The calculation of each component of the cash conversion cycle is provided below:
Component
 
Calculation (on a trailing twelve month basis)
DIO
 
(Average inventory divided by cost of sales) * Number of days in the period
DSO
 
(Accounts receivable divided by net sales) * Number of days in the period
DPO
 
(Accounts payable * Number of days in the period) divided by cost of sales and SG&A expenses
Our cash conversion cycle declined 19 days to approximately (52) days as of June 30, 2020 as compared to (33) days in the prior year period. The change was primarily driven by a increase of 17 days in our DPO as the DPS operations had significantly shorter terms than the legacy KGM business, which have been steadily increasing as we continue to focus on our accounts payable program. DIO and DSO were relatively consistent as compared to the prior year period.
 
 
June 30,
 
 
2020
 
2019
DIO
 
52

 
50

DSO
 
33

 
37

DPO
 
137

 
120

Cash conversion cycle
 
(52
)
 
(33
)
In future periods, DPO is expected to continue to have a positive impact on our cash conversion cycle as a result of our supplier terms initiative, which has set our customary terms as we integrate our legacy businesses.

43



Accounts payable program
As part of our ongoing efforts to improve our cash flow and related liquidity, we work with our suppliers to optimize our terms and conditions, which include the extension of payment terms. Excluding our suppliers who require cash at date of purchase or sale, our current payment terms with our suppliers generally range from 10 to 360 days. We also entered into an agreement with a third party administrator to allow participating suppliers to track payment obligations from us, and if voluntarily elected by the supplier, sell payment obligations from us to financial institutions. Suppliers can sell one or more of our payment obligations at their sole discretion and our rights and obligations to our suppliers are not impacted. We have no economic interest in a supplier’s decision to enter into these agreements and no direct financial relationship with the financial institutions. Our obligations to our suppliers, including amounts due and scheduled payment terms, are not impacted. As of June 30, 2020 and December 31, 2019, $2,487 million and $2,097 million, respectively, of our outstanding payment obligations were voluntarily elected by the supplier and sold to financial institutions. The amounts settled through the program and paid to the financial institutions were $1,245 million and $723 million for the first six months of 2020 and 2019, respectively.
NET CASH USED IN INVESTING ACTIVITIES
Cash used in investing activities for the first six months of 2020 consisted primarily of purchases of property, plant and equipment of $276 million, mostly offset by proceeds of $202 million from sales of property, plant and equipment, primarily driven by our asset sale-leaseback transactions.
Cash used in investing activities for the first six months of 2019 consisted primarily of purchases of property, plant and equipment of $118 million.
NET CASH USED IN FINANCING ACTIVITIES
Cash used in financing activities for the first six months of 2020 consisted primarily of the net repayment of $836 million for commercial paper notes, which was primarily a result of the decision to repay commercial paper notes with an equivalent amount of borrowings under our KDP Revolver as the costs and ability to issue commercial paper became inefficient versus borrowings under our KDP Revolver. The KDP Revolver was subsequently repaid through the issuance of our 2030 Notes and 2050 Notes. Additionally, we made voluntary and mandatory repayments on the term loan facility of $730 million, repayment of the 2020 Notes of $250 million, dividend payments of $423 million and net payments on structured payables of $141 million. We also received $22 million from controlling shareholder stock transactions, which related to the disgorgement of short-swing profits pursuant to Section 16(b) of the Exchange Act.
Net cash used in financing activities for the first six months of 2019 consisted primarily of the voluntary and mandatory repayments on the term loan facility of $848 million, repayment of the 2019 Notes of $250 million and dividend payments of $423 million. These cash outflows from financing activities were partially offset by net issuance of commercial paper notes of $381 million and net proceeds from structured payables of $69 million.
Uncertainties and Trends Affecting Liquidity
Disruptions in financial and credit markets, including those caused by the COVID-19 pandemic, may impact our ability to manage normal commercial relationships with our customers, suppliers and creditors. These disruptions could have a negative impact on the ability of our customers to timely pay their obligations to us, thus reducing our cash flow, or the ability of our vendors to timely supply materials.
Customer and consumer demand for our products may also be impacted by all risk factors discussed under "Risk Factors" in Part 1, Item 1A of our Annual Report and in Part II, Item 1A of this Quarterly Report on Form 10-Q, as well as subsequent filings with the SEC, that could have a material effect on production, delivery and consumption of our products in the U.S., Mexico and the Caribbean or Canada, which could result in a reduction in our sales volume.

44



We believe that the following events, trends and uncertainties may also impact liquidity:
Our ability to access our committed financing arrangements, including our KDP Revolver and our 2020 364-Day Credit Agreement, which have availability of $3,900 million as of July 30, 2020;
Our ability to issue unsecured uncommitted commercial paper notes on a private placement basis up to a maximum aggregate amount outstanding at any time of $2,400 million;
Our intention to drive significant cash flow generation to enable rapid deleveraging within three years from the DPS Merger;
A significant downgrade in our credit ratings could limit a financial institution's willingness to participate in our accounts payable program and reduce the attractiveness of the accounts payable program to participating suppliers who may sell payment obligations from us to financial institutions, which could impact our accounts payable program;
Our continued integration of DPS;
Our continued capital expenditures;
Our continued payment of dividends;
Seasonality of our operating cash flows, which could impact short-term liquidity;
Fluctuations in our tax obligations;
Future equity investments; and
Future mergers or acquisitions of brand ownership companies, regional bottling companies, distributors and/or distribution rights to further extend our geographic coverage.
Debt Ratings
As of June 30, 2020, our credit ratings were as follows:
Rating Agency
Long-Term Debt Rating
Commercial Paper Rating
Outlook
Date of Last Change
Moody's
Baa2
P-2
Negative
May 11, 2018
S&P
BBB
A-2
Stable
May 14, 2018
These debt and commercial paper ratings impact the interest we pay on our financing arrangements. A downgrade of one or both of our debt and commercial paper ratings could increase our interest expense and decrease the cash available to fund anticipated obligations.
Capital Expenditures
Capital expenditures were $276 million and $118 million for the first six months of 2020 and 2019, respectively.
Capital expenditures for the first six months of 2020 primarily related to our continued investment in the build-out of our Spartanburg manufacturing facility, purchase of real estate in Ireland and build out of the facility and the build-out of our Allentown manufacturing facility. Capital expenditures included in accounts payable and accrued expenses were $180 million for the first six months of 2020, which primarily related to these investments.
Capital expenditures for the first six months of 2019 primarily related to machinery and equipment, our continued investment in the build-out of our Spartanburg facility, information technology infrastructure, logistics equipment and replacement of existing cold drink equipment. Capital expenditures included in accounts payable and accrued expenses was $205 million for the first six months of 2019, which primarily related to our continued investment in the build-out of our Spartanburg facility.
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents
Cash, cash equivalents, restricted cash and restricted cash equivalents increased $66 million from December 31, 2019 to June 30, 2020 as cash generated from our operations outpaced our voluntary repayments on our term loan facility and other financing transactions.
Our cash balances are used to fund working capital requirements, scheduled debt and interest payments, capital expenditures, income tax obligations, dividend payments and business combinations. Cash generated by our foreign operations is generally repatriated to the U.S. periodically as working capital funding requirements in those jurisdictions allow. Foreign cash balances were $104 million and $70 million as of June 30, 2020 and December 31, 2019, respectively. We accrue tax costs for repatriation, as applicable, as cash is generated in those foreign jurisdictions.

45



Contractual Commitments and Obligations
We enter into various contractual obligations that impact, or could impact, our liquidity. Based on our current and anticipated level of operations, we believe that our proceeds from operating cash flows combined with cash on hand and amounts available under our financing arrangements will be sufficient to meet our anticipated obligations.
The following table summarizes our contractual obligations and contingencies, as of June 30, 2020, that have significantly changed from the amounts disclosed in our Annual Report:
 
Payments Due in Year
(in millions)
Total
 
2020
 
2021
 
2022
 
2023
 
2024
 
Thereafter
Long-term obligations(1)
$
13,875

 
$
50

 
$
2,350

 
$
350

 
$
2,900

 
$

 
$
8,225

Interest payments
5,540

 
271

 
505

 
459

 
406

 
349

 
3,550

Operating leases(2)
762

 
47

 
89

 
77

 
69

 
66

 
414

Purchase obligations(3)
1,407

 
744

 
255

 
122

 
103

 
97

 
86

(1)
Amounts represent payments for the senior unsecured notes issued by us and the term loan credit agreement. Refer to Note 2 of the Notes to our Unaudited Condensed Consolidated Financial Statements for additional information.
(2)
Amounts represent minimum rental commitments under our non-cancelable operating leases. Refer to Note 8 for additional information.
(3)
Amounts represent payments under agreements to purchase goods or services that are legally binding and that specify all significant terms, including capital obligations and long-term contractual obligations.
Through June 30, 2020, there have been no other material changes to the amounts disclosed in our Annual Report on Form 10-K for the year ended December 31, 2019.
OFF-BALANCE SHEET ARRANGEMENTS
There are no material changes in off-balance sheet arrangements from those disclosed in our Annual Report.
EFFECT OF RECENT ACCOUNTING PRONOUNCEMENTS
Refer to Note 1 of the Notes to our Unaudited Condensed Consolidated Financial Statements for a discussion of recently issued accounting standards and recently adopted provisions of U.S. GAAP.

46



SUPPLEMENTAL GUARANTOR FINANCIAL INFORMATION
The Notes are fully and unconditionally guaranteed by certain of our direct and indirect subsidiaries (the "Guarantors"), as defined in the indentures governing the Notes. The Guarantors are 100% owned either directly or indirectly by us and jointly and severally guarantee, subject to the release provisions described below, our obligations under the Notes. None of our subsidiaries organized outside of the U.S., immaterial subsidiaries used for charitable purposes, any of the subsidiaries held by Maple prior to the DPS Merger or any of the subsidiaries acquired after the DPS Merger (collectively, the "Non-Guarantors") guarantee the Notes. The subsidiary guarantees with respect to the Notes are subject to release upon the occurrence of certain events, including the sale of all or substantially all of a subsidiary's assets, the release of the subsidiary's guarantee of our other indebtedness, our exercise of the legal defeasance option with respect to the Notes and the discharge of our obligations under the applicable indenture.
The following schedules present the summarized financial information for the Parent and the Guarantors on a combined basis after intercompany eliminations; the Parent and the Guarantors' amounts due from; amounts due to, and transactions with Non-Guarantors are disclosed separately. The consolidating schedules are provided in accordance with the reporting requirements of Rule 13-01 under SEC Regulation S-X for the issuer and guarantor subsidiaries.
The summarized financial information for the Parent and Guarantors were as follows:
(in millions)
For the First Six Months of 2020
Net sales
$
3,213

Income from operations
237

Equity in earnings of subsidiaries, net of tax
174

Net income
454

(in millions)
June 30, 2020
 
December 31, 2019
Current assets(1)
$
1,600

 
$
1,404

Non-current assets
42,898

 
28,180

Current liabilities(2)
$
4,811

 
$
3,942

Non-current liabilities
16,764

 
17,707

(1)
Includes $313 million and $241 million of current intercompany receivables due to the Parent and Guarantors from the Non-Guarantors as of June 30, 2020 and December 31, 2019, respectively.
(2)
Includes $24 million and $20 million of current intercompany payables due to the Non-Guarantors from the Parent and Guarantors as of June 30, 2020 and December 31, 2019, respectively.
NON-GAAP FINANCIAL MEASURES
To supplement the consolidated financial statements presented in accordance with U.S. GAAP, we have presented for the second quarter and first six months of 2020 and 2019 (i) Adjusted income from operations, (ii) Adjusted net income and (iii) Adjusted diluted EPS, which are considered non-GAAP financial measures. The non-GAAP financial measures provided should be viewed in addition to, and not as an alternative for, results prepared in accordance with U.S. GAAP. The non-GAAP financial measures presented may differ from similarly titled non-GAAP financial measures presented by other companies, and other companies may not define these non-GAAP financial measures in the same way. The adjusted measures are not substitutes for their comparable U.S. GAAP financial measures, such as income from operations, net income, diluted EPS, or other measures prescribed by U.S. GAAP, and there are limitations to using non-GAAP financial measures.
For the second quarter and first six months of 2020 and 2019, we define our Adjusted non-GAAP financial measures as certain financial statement captions and metrics adjusted for certain items affecting comparability. The items affecting comparability are defined below.
Items affecting comparability: Defined as certain items that are excluded for comparison to prior year periods, adjusted for the tax impact as applicable. Tax impact is determined based upon an approximate rate for each item. For each period, management adjusts for (i) the unrealized mark-to-market impact of derivative instruments not designated as hedges in accordance with U.S. GAAP and do not have an offsetting risk reflected within the financial results; (ii) the amortization associated with definite-lived intangible assets; (iii) the amortization of the deferred financing costs associated with the DPS Merger and the Keurig Acquisition; (iv) the amortization of the fair value adjustment of the senior unsecured notes obtained as a result of the DPS Merger; (v) stock compensation expense attributable to the matching awards made to employees who made an initial investment in the EOP, the 2009 Incentive Plan or the 2019 Incentive Plan; and (vi) other certain items that are excluded for comparison purposes to prior year periods.

47



For second quarter and first six months of 2020, the other certain items excluded for comparison purposes include (i) restructuring and integration expenses related to significant business combinations; (ii) productivity expenses; (iii) transaction costs for significant business combinations (completed or abandoned) excluding the DPS Merger; (iv) costs related to significant nonroutine legal matters; (v) the loss on early extinguishment of debt related to the redemption of debt; (vi) incremental temporary costs to our operations related to risks associated with the COVID-19 pandemic and (vii) impairment recognized on equity method investment with Bedford.
Incremental costs to our operations related to risks associated with the COVID-19 pandemic include incremental expenses incurred to either maintain the health and safety of our front-line employees or temporarily increase compensation to such employees to ensure essential operations continue during the pandemic. We believe removing these costs reflects how management views our business results on a consistent basis. See Impact of COVID-19 on our Financial Statements for further information.
For the second quarter and first six months of 2019, the other certain items excluded for comparison purposes include (i) restructuring and integration expenses related to significant business combinations; (ii) productivity expenses; (iii) transaction costs for significant business combinations (completed or abandoned) excluding the DPS Merger; (iv) costs related to significant nonroutine legal matters; (v) the impact of the step-up of acquired inventory not associated with the DPS Merger; (vi) the loss on early extinguishment of debt related to the redemption of debt and (vii) the loss related to the February 2019 organized malware attack on our business operation networks in the Coffee Systems segment.
For the second quarter and first six months of 2020 and 2019, the supplemental financial data set forth below includes reconciliations of Adjusted income from operations, Adjusted net income and Adjusted diluted EPS to the applicable financial measure presented in the unaudited condensed consolidated financial statement for the same period.


48



KEURIG DR PEPPER INC.
RECONCILIATION OF CERTAIN REPORTED ITEMS TO CERTAIN NON-GAAP ADJUSTED ITEMS
For the Second Quarter of 2020
(Unaudited, in millions, except per share data)
 
Cost of sales
 
Gross profit
 
Gross margin
 
Selling, general and administrative expenses
 
Income from operations
 
Operating margin
Reported
$
1,302

 
$
1,562

 
54.5
%
 
$
1,001

 
$
561

 
19.6
%
Items Affecting Comparability:
 
 
 
 
 
 
 
 
 
 
 
Mark to market
(29
)
 
29

 
 
 
16

 
13

 
 
Amortization of intangibles

 

 
 
 
(33
)
 
33

 
 
Stock compensation

 

 
 
 
(8
)
 
8

 
 
Restructuring and integration costs

 

 
 
 
(52
)
 
52

 
 
Productivity
(2
)
 
2

 
 
 
(17
)
 
19

 
 
Nonroutine legal matters

 

 
 
 
(26
)
 
26

 
 
COVID-19
(18
)
 
18

 
 
 
(45
)
 
63

 
 
Adjusted GAAP
$
1,253

 
$
1,611

 
56.3
%
 
$
836

 
$
775

 
27.1
%
 
Interest expense
 
Loss on early extinguishment of debt
 
Income before provision for income taxes
 
Provision for income taxes
 
Effective tax rate
 
Net income
 
Weighted Average Diluted shares
 
Diluted earnings per share
Reported
$
157

 
$
2

 
$
406

 
$
108

 
26.6
%
 
$
298

 
1,421.5
 
$
0.21

Items Affecting Comparability:
 
 
 
 
 
 
 
 
 
 

 
 
 
 
Mark to market
(3
)
 

 
16

 
5

 
 
 
11

 
 
 
0.01

Amortization of intangibles

 

 
33

 
9

 
 
 
24

 
 
 
0.02

Amortization of deferred financing costs
(3
)
 

 
3

 

 
 
 
3

 
 
 

Amortization of fair value debt adjustment
(6
)
 

 
6

 
1

 
 
 
5

 
 
 

Stock compensation

 

 
8

 
2

 
 
 
6

 
 
 

Restructuring and integration costs

 

 
52

 
12

 
 
 
40

 
 
 
0.03

Productivity

 

 
19

 
4

 
 
 
15

 
 
 
0.01

Loss on early extinguishment of debt

 
(2
)
 
2

 
1

 
 
 
1

 
 
 

Investment Impairment

 

 

 

 
 
 

 
 
 

Nonroutine legal matters

 

 
26

 
7

 
 
 
19

 
 
 
0.01

COVID-19

 

 
63

 
16

 
 
 
47

 
 
 
0.03

Adjusted GAAP
$
145

 
$

 
$
634

 
$
165

 
26.0
%
 
$
469

 
1,421.5

 
$
0.33

Diluted earnings per common share may not foot due to rounding.


49



KEURIG DR PEPPER INC.
RECONCILIATION OF CERTAIN REPORTED ITEMS TO CERTAIN NON-GAAP ADJUSTED ITEMS
For the Second Quarter of 2019
(Unaudited, in millions, except per share data)
 
Cost of sales
 
Gross profit
 
Gross margin
 
Selling, general and administrative expenses
 
Other operating (income) expense, net
 
Income from operations
 
Operating margin
Reported
$
1,186

 
$
1,626

 
57.8
%
 
$
1,028

 
$
11

 
$
587

 
20.9
%
Items Affecting Comparability:
 
 
 
 
 
 
 
 
 
 
 
 
 
Mark to market
11

 
(11
)
 
 
 
(3
)
 

 
(8
)
 
 
Amortization of intangibles

 

 
 
 
(32
)
 

 
32

 
 
Stock compensation

 

 
 
 
(8
)
 

 
8

 
 
Restructuring and integration costs
(1
)
 
1

 
 
 
(37
)
 

 
38

 
 
Productivity
(1
)
 
1

 
 
 
(23
)
 
(9
)
 
33

 
 
Transaction costs

 

 
 
 
(1
)
 

 
1

 
 
Nonroutine legal matters

 

 
 
 
(8
)
 

 
8

 
 
Malware Incident

 

 
 
 
(3
)
 

 
3

 
 
Adjusted GAAP
$
1,195

 
$
1,617

 
57.5
%
 
$
913

 
$
2

 
$
702

 
25.0
%
 
Interest expense
 
Other (income) expense, net
 
Income before provision for income taxes
 
Provision for income taxes
 
Effective tax rate
 
Net income
 
Weighted Average Diluted shares
 
Diluted earnings per share
Reported
$
170

 
$
1

 
$
416

 
$
102

 
24.5
%
 
$
314

 
1,419.2
 
$
0.22

Items Affecting Comparability:
 
 
 
 
 
 
 
 
 
 

 
 
 
 
Mark to market
(16
)
 
(2
)
 
10

 
4

 
 
 
6

 
 
 

Amortization of intangibles

 

 
32

 
9

 
 
 
23

 
 
 
0.02

Amortization of deferred financing costs
(3
)
 

 
3

 
1

 
 
 
2

 
 
 

Amortization of fair value debt adjustment
(6
)
 

 
6

 
1

 
 
 
5

 
 
 

Stock compensation

 

 
8

 
2

 
 
 
6

 
 
 

Restructuring and integration costs

 

 
38

 
11

 
 
 
27

 
 
 
0.02

Productivity

 

 
33

 
7

 
 
 
26

 
 
 
0.02

Transaction costs
(7
)
 

 
8

 
2

 
 
 
6

 
 
 

Nonroutine legal matters

 

 
8

 
2

 
 
 
6

 
 
 

Malware Incident

 

 
3

 
1

 
 
 
2

 
 
 

Adjusted GAAP
$
138

 
$
(1
)
 
$
565

 
$
142

 
25.1
%
 
$
423

 
1,419.2
 
$
0.30

Numbers may not foot due to rounding.

50



KEURIG DR PEPPER INC.
RECONCILIATION OF CERTAIN REPORTED ITEMS TO CERTAIN NON-GAAP ADJUSTED ITEMS
For the First Six Months of 2020
(Unaudited, in millions, except per share data)
 
Cost of sales
 
Gross profit
 
Gross margin
 
Selling, general and administrative expenses
 
Income from operations
 
Operating margin
Reported
$
2,463

 
$
3,014

 
55.0
%
 
$
2,029

 
$
1,027

 
18.8
%
Items Affecting Comparability:
 
 
 
 
 
 
 
 
 
 
 
Mark to market
(44
)
 
44

 
 
 
(27
)
 
71

 
 
Amortization of intangibles

 

 
 
 
(66
)
 
66

 
 
Stock compensation

 

 
 
 
(15
)
 
15

 
 
Restructuring and integration costs

 

 
 
 
(104
)
 
104

 
 
Productivity
(18
)
 
18

 
 
 
(55
)
 
73

 
 
Nonroutine legal matters

 

 
 
 
(35
)
 
35

 
 
COVID-19
(19
)
 
19

 
 
 
(49
)
 
68

 
 
Adjusted GAAP
$
2,382

 
$
3,095

 
56.5
%
 
$
1,678

 
$
1,459

 
26.6
%
 
Interest expense
 
Loss on early extinguishment of debt
 
Impairment on investment and note receivable
 
Income before provision for income taxes
 
Provision for income taxes
 
Effective tax rate
 
Net income
 
Weighted Average Diluted shares
 
Diluted earnings per share
Reported
$
310

 
$
4

 
$
86

 
$
611

 
$
157

 
25.7
%
 
$
454

 
1,420.8
 
$
0.32

Items Affecting Comparability:
 
 
 
 
 
 
 
 
 
 
 
 

 
 
 
 
Mark to market
(27
)
 

 

 
98

 
26

 
 
 
72

 
 
 
0.05

Amortization of intangibles

 

 

 
66

 
18

 
 
 
48

 
 
 
0.03

Amortization of deferred financing costs
(6
)
 

 

 
6

 
1

 
 
 
5

 
 
 

Amortization of fair value debt adjustment
(12
)
 

 

 
12

 
3

 
 
 
9

 
 
 
0.01

Stock compensation

 

 

 
15

 
3

 
 
 
12

 
 
 
0.01

Restructuring and integration costs

 

 

 
104

 
26

 
 
 
78

 
 
 
0.05

Productivity

 

 

 
73

 
19

 
 
 
54

 
 
 
0.04

Loss on early extinguishment of debt

 
(4
)
 

 
4

 
1

 
 
 
3

 
 
 

Investment impairment

 

 
(86
)
 
86

 
21

 
 
 
65

 
 
 
0.05

Nonroutine legal matters

 

 

 
35

 
9

 
 
 
26

 
 
 
0.02

COVID-19

 

 

 
68

 
17

 
 
 
51

 
 
 
0.04

Adjusted GAAP
$
265

 
$

 
$

 
$
1,178

 
$
301

 
25.6
%
 
$
877

 
1,420.8
 
$
0.62

Diluted earnings per common share may not foot due to rounding.

51



KEURIG DR PEPPER INC.
RECONCILIATION OF CERTAIN REPORTED ITEMS TO CERTAIN NON-GAAP ADJUSTED ITEMS
For the First Six Months of 2019
(Unaudited, in millions, except per share data)
 
Cost of sales
 
Gross profit
 
Gross margin
 
Selling, general and administrative expenses
 
Other operating expense (income), net
 
Income from operations
 
Operating margin
Reported
$
2,292

 
$
3,024

 
56.9
%
 
$
1,939

 
$

 
$
1,085

 
20.4
%
Items Affecting Comparability:
 
 
 
 
 
 
 
 
 
 
 
 
 
Mark to market
(1
)
 
1

 
 
 
9

 

 
(8
)
 
 
Amortization of intangibles

 

 
 
 
(63
)
 

 
63

 
 
Stock compensation

 

 
 
 
(15
)
 

 
15

 
 
Restructuring and integration costs
(2
)
 
2

 
 
 
(97
)
 

 
99

 
 
Productivity
(4
)
 
4

 
 
 
(29
)
 
(9
)
 
42

 
 
Transaction costs

 

 
 
 
(1
)
 

 
1

 
 
Nonroutine legal matters

 

 
 
 
(15
)
 

 
15

 
 
Inventory step-up
(3
)
 
3

 
 
 

 

 
3

 
 
Malware incident
(2
)
 
2

 
 
 
(6
)
 

 
8

 
 
Adjusted GAAP
$
2,280

 
$
3,036

 
57.1
%
 
$
1,722

 
$
(9
)
 
$
1,323

 
24.9
%
 
Interest expense
 
Loss on early extinguishment of debt
 
Income before provision for income taxes
 
Provision for income taxes
 
Effective tax rate
 
Net income
 
Weighted Average Diluted shares
 
Diluted earnings per share
Reported
$
339

 
$
9

 
$
731

 
$
187

 
25.6
%
 
$
544

 
1,418.5
 
$
0.38

Items Affecting Comparability:
 
 
 
 
 
 
 
 
 
 

 
 
 
 
Mark to market
(45
)
 

 
37

 
11

 
 
 
26

 
 
 
0.02

Amortization of intangibles

 

 
63

 
17

 
 
 
46

 
 
 
0.03

Amortization of deferred financing costs
(7
)
 

 
7

 
2

 
 
 
5

 
 
 

Amortization of fair value debt adjustment
(13
)
 

 
13

 
2

 
 
 
11

 
 
 
0.01

Stock compensation

 

 
15

 
4

 
 
 
11

 
 
 
0.01

Restructuring and integration costs

 

 
99

 
26

 
 
 
73

 
 
 
0.05

Productivity

 

 
42

 
9

 
 
 
33

 
 
 
0.02

Transaction costs
(12
)
 

 
13

 
3

 
 
 
10

 
 
 
0.01

Loss on early extinguishment of debt

 
(9
)
 
9

 
2

 
 
 
7

 
 
 

Nonroutine legal matters

 

 
15

 
4

 
 
 
11

 
 
 
0.01

Inventory step-up

 

 
3

 
1

 
 
 
2

 
 
 

Malware incident

 

 
8

 
2

 
 
 
6

 
 
 

Adjusted GAAP
$
262

 
$

 
$
1,055

 
$
270

 
25.6
%
 
$
785

 
1,418.5
 
$
0.55

Diluted earnings per common share may not foot due to rounding.

52



KEURIG DR PEPPER INC.
RECONCILIATION OF SEGMENT ITEMS TO CERTAIN NON-GAAP ADJUSTED SEGMENT ITEMS
(Unaudited)
(in millions)
Reported
 
Items Affecting Comparability
 
Adjusted GAAP
For the second quarter of 2020:
 
 
 
 
 
Income from Operations
 
 
 
 
 
Coffee Systems
$
290

 
$
73

 
$
363

Packaged Beverages
208

 
61

 
269

Beverage Concentrates
220

 
2

 
222

Latin America Beverages
21

 
2

 
23

Unallocated corporate costs
(178
)
 
76

 
(102
)
Total income from operations
$
561

 
$
214

 
$
775

 
 
 
 
 
 
For the second quarter of 2019:
 
 
 
 
 
Income from Operations
 
 
 
 
 
Coffee Systems
$
287

 
$
44

 
$
331

Packaged Beverages
186

 
4

 
190

Beverage Concentrates
244

 
2

 
246

Latin America Beverages
26

 
(6
)
 
20

Unallocated corporate costs
(156
)
 
71

 
(85
)
Total income from operations
$
587

 
$
115

 
$
702

    
KEURIG DR PEPPER INC.
RECONCILIATION OF SEGMENT ITEMS TO CERTAIN NON-GAAP ADJUSTED SEGMENT ITEMS
(Unaudited)
(in millions)
Reported
 
Items Affecting Comparability
 
Adjusted GAAP
For the first six months of 2020:
 
 
 
 
 
Income from Operations
 
 
 
 
 
Coffee Systems
$
562

 
$
148

 
$
710

Packaged Beverages
397

 
75

 
472

Beverage Concentrates
417

 
2

 
419

Latin America Beverages
48

 
2

 
50

Unallocated corporate costs
(397
)
 
205

 
(192
)
Total income from operations
$
1,027

 
$
432

 
$
1,459

 
 
 
 
 
 
For the first six months of 2019:
 
 
 
 
 
Income from Operations
 
 
 
 
 
Coffee Systems
$
580

 
$
86

 
$
666

Packaged Beverages
335

 
15

 
350

Beverage Concentrates
445

 
2

 
447

Latin America Beverages
37

 
(5
)
 
32

Unallocated corporate costs
(312
)
 
140

 
(172
)
Total income from operations
$
1,085

 
$
238

 
$
1,323



53



ITEM 3. Quantitative and Qualitative Disclosures About Market Risk
We are exposed to market risks arising from changes in market rates and prices, including movements in foreign currency exchange rates, interest rates and commodity prices. From time to time, we may enter into derivatives or other financial instruments to hedge or mitigate commercial risks. We do not enter into derivative instruments for speculation, investing or trading.
FOREIGN EXCHANGE RISK
The majority of our net sales, expenses and capital purchases are transacted in U.S. dollars. However, we have exposure with respect to foreign exchange rate fluctuations. Our primary exposure to foreign exchange rates is the Canadian dollar and Mexican peso against the U.S. dollar. Exchange rate gains or losses related to foreign currency transactions are recognized as transaction gains or losses in our income statement as incurred. As of June 30, 2020, the impact to our income from operations of a 10% change (up or down) in exchange rates is estimated to be an increase or decrease of approximately $25 million on an annual basis.
We use derivative instruments such as foreign exchange forward contracts to manage a portion of our exposure to changes in foreign exchange rates. As of June 30, 2020, we had derivative contracts outstanding with a notional value of $485 million maturing at various dates through September 25, 2024.
INTEREST RATE RISK
We centrally manage our debt portfolio through the use of interest rate swaps and monitor our mix of fixed-rate and variable-rate debt. As of June 30, 2020, the carrying value of our fixed-rate debt, excluding lease obligations, was $13,049 million and our variable-rate debt was $1,056 million, inclusive of commercial paper.
Additionally, as of June 30, 2020, the total notional value of receive-variable, pay-fixed interest rate swaps was $450 million.
The following table is an estimate of the impact to our interest rate expense based upon our variable rate debt and derivative instruments that could result from hypothetical interest rate changes during the term of the financial instruments, based on debt levels as of June 30, 2020:
 
 
 
Hypothetical Change in Interest Rates(1)
 
Annual Impact to Interest Expense
1-percent decrease
 
$6 million decrease
1-percent increase
 
$6 million increase
(1)
We pay an average floating rate, which fluctuates periodically, based on LIBOR and a credit spread, as a result of variable rate debt instruments. See Notes 2 and 7 of the Notes to our Unaudited Condensed Consolidated Financial Statements for further information.
COMMODITY RISKS
We are subject to market risks with respect to commodities because our ability to recover increased costs through higher pricing may be limited by the competitive environment in which we operate. Our principal commodities risks relate to our purchases of aluminum, natural gas (for use in processing and packaging), resin, PET, corn (for high fructose corn syrup), pulp, coffee beans, diesel fuel, apple juice concentrate, apples and sucrose.    
We utilize commodities derivative instruments and supplier pricing agreements to hedge the risk of adverse movements in commodity prices for limited time periods for certain commodities. As of June 30, 2020, we had derivative contracts outstanding with a notional value of $580 million maturing at various dates through December 31, 2022. The fair market value of these contracts as of June 30, 2020 was a net liability of $51 million.
As of June 30, 2020, the impact of a 10% change (up or down) in market prices for these commodities where the risk of adverse movements has not been hedged is estimated to have a $2 million impact to our income from operations for the remainder of the year ending December 31, 2020.

54



ITEM 4. Controls and Procedures
EVALUATION OF DISCLOSURE CONTROLS AND PROCEDURES
Based on evaluation of the effectiveness of our disclosure controls and procedures (as defined in Rule 13a-15(e) and 15d-15(e) of the Exchange Act) our management, including our Chief Executive Officer and Chief Financial Officer, has concluded that, as of June 30, 2020, our disclosure controls and procedures are effective to (i) provide reasonable assurance that information required to be disclosed in the Exchange Act filings is recorded, processed, summarized and reported within the time periods specified by the SEC's rules and forms, and (ii) ensure that information required to be disclosed by us in the reports we file or submit under the Exchange Act are accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.
No change in our internal control over financial reporting (as defined in Rule 13a-15(f) of the Exchange Act) occurred during the quarter ended June 30, 2020 that materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

55



PART II – OTHER INFORMATION
ITEM 1. Legal Proceedings
We are occasionally subject to litigation or other legal proceedings relating to our business.
See Note 14 of the Notes to our Unaudited Condensed Consolidated Financial Statements for more information related to commitments and contingencies, which is incorporated herein by reference.
BODYARMOR LITIGATION
On March 6, 2019, ABC, a subsidiary of KDP, filed suit against BodyArmor and Mike Repole in the Superior Court for the State of Delaware. The complaint asserts claims for breach of contract and promissory estoppel against BodyArmor and asserts a claim for tortious interference against Mr. Repole, in each case in connection with BodyArmor's attempted early termination of the distribution contract between BodyArmor and ABC. The complaint seeks monetary damages, attorneys' fees and costs. ABC intends to vigorously prosecute the action. The court has rejected BodyArmor's motion to dismiss our lawsuit. On June 16, 2020, The Coca-Cola Company was added as a defendant to the suit. We are unable to predict the outcome of the lawsuit, the potential recovery, if any, associated with the resolution of the lawsuit or any potential effect it may have on us or our operations.
There have been no other material changes that we are aware of from the legal proceedings set forth in Item 3 of our Annual Report.
ITEM 1A. Risk Factors
Widespread health developments and economic uncertainty resulting from the recent global COVID-19 pandemic, could materially and adversely affect our business, financial condition and results of operations.
Our business has been, and may continue to be, impacted by the fear of exposure to, or actual effects, of the COVID-19 pandemic in countries where we operate or our customers and suppliers are located, such as recommendations or mandates from governmental authorities to close businesses, limit travel, avoid large gatherings or to self-quarantine, as well as temporary closures or decreased operations of the facilities of our customers, distributors or suppliers. These impacts include, but are not limited to:
Significant reductions in demand or significant volatility in demand for one or more of our products, which may be caused by, among other things: the temporary inability of consumers to purchase our products due to illness, quarantine or other restrictions, store closures, or financial hardship, shifts in demand away from one or more of our higher priced products to lower priced products, or stockpiling or similar activity, reduced options for marketing and promotion of products or other restrictions in connection with the COVID-19 pandemic; if prolonged, such impacts can further increase the difficulty of operating our business, including accurately planning and forecasting;
Inability to meet our consumers' and customers’ needs and achieve cost targets due to disruptions in our manufacturing and supply arrangements caused by the loss or disruption of essential manufacturing and supply elements, such as raw materials or purchased finished goods, logistics, reduction or loss of workforce due to the insufficiency or failure of our safety protocols, or other manufacturing and distribution capability;
Failure of third parties, including those located in international locations, on which we rely, including our suppliers, bottlers, distributors, contract manufacturers, third-party service providers, contractors, commercial banks and external business partners, to meet their obligations to us or to timely meet those obligations, or significant disruptions in their ability to do so, which may be caused by their own financial or operational difficulties; or
Significant changes in the conditions in markets in which we manufacture, sell or distribute our products, including quarantines, governmental or regulatory actions, closures or other restrictions that limit or close our operating and manufacturing facilities, restrict our employees’ ability to perform necessary business functions, restrict or prevent consumers from having access to our products, or otherwise prevent our third-party bottlers, distributors, partners, suppliers, or customers from sufficiently staffing operations, including operations necessary for the production, distribution, sale, and support of our products.
All of these impacts could place limitations on our ability to execute on our business plan and materially and adversely affect our business, financial condition and results of operations. We continue to monitor the situation, have actively implemented policies and procedures to address the situation, and as the pandemic continues to further unfold, we may adjust our current policies and procedures as regulations are implemented or more information and guidance become available. The impact of COVID-19 may also exacerbate other risks discussed in Item 1A of our Annual Report, any of which could have a material effect on us. This situation is changing rapidly and additional impacts may arise that we are not aware of currently.
There have been no other material changes that we are aware of from the risk factors set forth in Item 1A of our Annual Report.

56



ITEM 6. Exhibits
Agreement and Plan of Merger, dated as of November 21, 2016, by and among Bai Brands LLC, Dr Pepper Snapple Group, Inc., Superfruit Merger Sub, LLC and Fortis Advisors LLC, (filed as Exhibit 2.1 to the Company’s Current Report on Form 8-K (filed on November 23, 2016) and incorporated herein by reference).
Amendment No. 1, dated as of January 31, 2017, to the Agreement and Plan of Merger, dated as of November 21, 2016, by and among Bai Brands LLC, Dr Pepper Snapple Group, Inc., Superfruit Merger Sub, LLC and Fortis Advisors LLC, (filed as Exhibit 2.2 to the Company’s Current Report on Form 8-K (filed on January 31, 2017) and incorporated herein by reference).
Amended and Restated Certificate of Incorporation of Dr Pepper Snapple Group, Inc. (filed as Exhibit 3.1 to the Company's Current Report on Form 8-K (filed on May 12, 2008) and incorporated herein by reference).
Certificate of Amendment to Amended and Restated Certificate of Incorporation of Dr Pepper Snapple Group, Inc. effective as of May 17, 2012 (filed as Exhibit 3.2 to the Company's Quarterly Report on Form 10-Q (filed July 26, 2012) and incorporated herein by reference).
Certificate of Second Amendment to Amended and Restated Certificate of Incorporation of Dr Pepper Snapple Group, Inc. effective as of May 19, 2016 (filed as Exhibit 3.1 to the Company's Current Report on Form 8-K (filed May 20, 2016) and incorporated herein by reference).
Certificate of Third Amendment to the Amended and Restated Certificate of Incorporation of Dr Pepper Snapple Group, Inc. effective as of July 9, 2018 (filed as Exhibit 3.1 to the Company's Current Report on Form 8-K (filed July 9, 2018) and incorporate herein by reference).
Amended and Restated By-Laws of Keurig Dr Pepper Inc. effective as of July 9, 2018 (filed as Exhibit 3.2 to the Company's Current Report on Form 8-K (filed July 9, 2018) and incorporated herein by reference.
Indenture, dated April 30, 2008, between Dr Pepper Snapple Group, Inc. and Wells Fargo Bank, N.A. (filed as Exhibit 4.1 to the Company's Current Report on Form 8-K (filed on May 1, 2008) and incorporated herein by reference).
Form of 7.45% Senior Notes due 2038 (filed as Exhibit 4.4 to the Company's Current Report on Form 8-K (filed on May 1, 2008) and incorporated herein by reference).
Registration Rights Agreement, dated April 30, 2008, between Dr Pepper Snapple Group, Inc., J.P. Morgan Securities Inc., Banc of America Securities LLC, Goldman, Sachs & Co., Morgan Stanley & Co. Incorporated, UBS Securities LLC, BNP Paribas Securities Corp., Mitsubishi UFJ Securities International plc, Scotia Capital (USA) Inc., SunTrust Robinson Humphrey, Inc., Wachovia Capital Markets, LLC and TD Securities (USA) LLC (filed as Exhibit 4.5 to the Company's Current Report on Form 8-K (filed on May 1, 2008) and incorporated herein by reference).
Registration Rights Agreement Joinder, dated May 7, 2008, by the subsidiary guarantors named therein (filed as Exhibit 4.2 to the Company's Current Report on Form 8-K (filed on May 12, 2008) and incorporated herein by reference).
Supplemental Indenture, dated May 7, 2008, among Dr Pepper Snapple Group, Inc., the subsidiary guarantors named therein and Wells Fargo Bank, N.A., as trustee (filed as Exhibit 4.1 to the Company's Current Report on Form 8-K (filed on May 12, 2008) and incorporated herein by reference).
Second Supplemental Indenture dated March 17, 2009, to be effective as of December 31, 2008, among Splash Transport, Inc., as a subsidiary guarantor, Dr Pepper Snapple Group, Inc., and Wells Fargo Bank, N.A., as trustee (filed as Exhibit 4.8 to the Company's Annual Report on Form 10-K (filed on March 26, 2009) and incorporated herein by reference).
Third Supplemental Indenture, dated October 19, 2009, among 234DP Aviation, LLC, as a subsidiary guarantor; Dr Pepper Snapple Group, Inc., and Wells Fargo Bank, N.A., as trustee (filed as Exhibit 4.9 to the Company's Quarterly Report on Form 10-Q (filed November 5, 2009) and incorporated herein by reference).
Fourth Supplemental Indenture, dated as of January 31, 2017, among Bai Brands LLC, a New Jersey limited liability company, 184 Innovations Inc., a Delaware corporation (each as a new subsidiary guarantors under the Indenture dated April 30, 2008 (as referenced in Item 4.1 in this Exhibit Index), Dr Pepper Snapple Group, Inc., each other then-existing Guarantor under the Indenture and Wells Fargo, National Bank, N.A., as trustee (filed as Exhibit 4.1 to the Company's Current Report on Form 8-K (filed February 2, 2017) and incorporated herein by reference).
Indenture, dated as of December 15, 2009, between Dr Pepper Snapple Group, Inc. and Wells Fargo Bank, N.A., as trustee (filed as Exhibit 4.1 to the Company's Current Report on Form 8-K (filed on December 23, 2009) and incorporated herein by reference).
Second Supplemental Indenture, dated as of January 11, 2011, among Dr Pepper Snapple Group, Inc., the guarantors party thereto and Wells Fargo Bank, N.A., as trustee (filed as Exhibit 4.1 to the Company's Current Report on Form 8-K (filed on January 11, 2011) and incorporated herein by reference).
Third Supplemental Indenture, dated as of November 15, 2011, among Dr Pepper Snapple Group, Inc., the guarantors party thereto and Wells Fargo Bank, N.A., as trustee (filed as Exhibit 4.1 to the Company's Current Report on Form 8-K (filed on November 15, 2011) and incorporated herein by reference).
3.20% Senior Note due 2021 (in global form), dated November 15, 2011, in the principal amount of $250 million (filed as Exhibit 4.3 to the Company's Current Report on Form 8-K (filed on November 15, 2011) and incorporated herein by reference).
Fourth Supplemental Indenture, dated as of November 20, 2012, among Dr Pepper Snapple Group, Inc., the guarantors party thereto and Wells Fargo Bank, N.A., as trustee.

57



2.00% Senior Note due 2020 (in global form), dated November 20, 2012, in the principal amount of $250 million (filed as Exhibit 4.2 to the Company's Current Report on Form 8-K (filed on November 20, 2012) and incorporated herein by reference).
2.70% Senior Note due 2022 (in global form), dated November 20, 2012, in the principal amount of $250 million (filed as Exhibit 4.3 to the Company's Current Report on Form 8-K (filed on November 20, 2012) and incorporated herein by reference).
Fifth Supplemental Indenture, dated as of November 9, 2015, among Dr Pepper Snapple Group, Inc., the guarantors party thereto and Wells Fargo Bank, N.A., as trustee (filed as Exhibit 4.1 to the Company's Current Report on Form 8-K (filed on November 10, 2015) and incorporated herein by reference).
3.40% Senior Note due 2025 (in global form), dated November 9, 2015, in the principal amount of $500,000,000 (filed as Exhibit 4.2 to the Company's Current Report on Form 8-K (filed on November 10, 2015) and incorporated herein by reference).
4.50% Senior Note due 2045 (in global form), dated November 9, 2015, in the principal amount of $250,000,000 (filed as Exhibit 4.3 to the Company's Current Report on Form 8-K (filed on November 10, 2015) and incorporated herein by reference).
Sixth Supplemental Indenture, dated as of September 16, 2016, among Dr Pepper Snapple Group, Inc., the guarantors party thereto and Wells Fargo Bank, N.A., as trustee (filed as Exhibit 4.1 to the Company's Current Report on Form 8-K (filed on September 16, 2016) and incorporated herein by reference).
2.55% Senior Note due 2026 (in global form), dated September 16, 2016, in the principal amount of $400,000,000 (filed as Exhibit 4.2 to the Company's Current Report on Form 8-K (filed on September 16, 2016) and incorporated herein by reference).
Seventh Supplemental Indenture, dated as of December 14, 2016, among Dr Pepper Snapple Group, Inc., the guarantors party thereto and Wells Fargo Bank, N.A., as trustee (filed as Exhibit 4.1 to the Company's Current Report on Form 8-K (filed on December 14, 2016) and incorporated herein by reference).
2.53% Senior Note due 2021 (in global form), dated December 14, 2016, in the principal amount of $250,000,000 (filed as Exhibit 4.2 to the Company's Current Report on Form 8-K (filed on December 14, 2016) and incorporated herein by reference).
3.13% Senior Note due 2023 (in global form), dated December 14, 2016, in the principal amount of $500,000,000 (filed as Exhibit 4.3 to the Company's Current Report on Form 8-K (filed on December 14, 2016) and incorporated herein by reference).
3.43% Senior Note due 2027 (in global form), dated December 14, 2016, in the principal amount of $400,000,000 (filed as Exhibit 4.4 to the Company's Current Report on Form 8-K (filed on December 14, 2016) and incorporated herein by reference).
4.42% Senior Note due 2046 (in global form), dated December 14, 2016, in the principal amount of $400,000,000 (filed as Exhibit 4.5 to the Company's Current Report on Form 8-K (filed on December 14, 2016) and incorporated herein by reference).
Eighth Supplemental Indenture, dated as of January 31, 2017, among Bai Brands LLC, a New Jersey limited liability company, 184 Innovations Inc., a Delaware corporation (each as a new subsidiary guarantor under the Indenture dated April 30, 2008 (as referenced in Item 4.1 in this Exhibit Index), Dr Pepper Snapple Group, Inc., each other then-existing Guarantor under the Indenture) and Wells Fargo, National Bank, N.A., as trustee (filed as Exhibit 4.2 to the Company's Current Report on Form 8-K (filed on February 2, 2017) and incorporated herein by reference).
Ninth Supplemental Indenture, dated as of June 15, 2017, among Dr Pepper Snapple Group, Inc., the guarantors party thereto, and Wells Fargo Bank, N.A., as trustee (filed as Exhibit 4.1 to the Company's Current Report on Form 8-K (filed on June 15, 2017) and incorporated herein by reference).
Investor Rights Agreement by and among Keurig Dr Pepper Inc. and The Holders Listed on Schedule A thereto, dated as of July 9, 2018 (filed as Exhibit 4.1 to the Company's Current Report on Form 8-K (filed on July 9, 2018) and incorporated herein by reference).
Base Indenture, dated as of May 25, 2018 between Maple Escrow Subsidiary and Wells Fargo Bank, N.A. as trustee (filed as Exhibit 4.1 to the Company's Current Report on Form 8-K (filed on July 9, 2018) and incorporated herein by reference).
First Supplemental Indenture (including the form of note), dated as of May 25, 2018, among Maple Escrow Subsidiary, Inc. and Maple Parent Holdings Corp. as parent guarantor, and Wells Fargo Bank, N.A., as trustee relating to the 2021 Notes (filed as Exhibit 4.2 to the Company's Current Report on Form 8-K (filed on July 9, 2018) and incorporated herein by reference).
Second Supplemental Indenture (including the form of note), dated as of May 25, 2018, among Maple Escrow Subsidiary, Inc. and Maple Parent Holdings Corp. as parent guarantor, and Wells Fargo Bank, N.A., as trustee relating to the 2023 Notes (filed as Exhibit 4.3 to the Company's Current Report on Form 8-K (filed on July 9, 2018) and incorporated herein by reference).
Third Supplemental Indenture (including the form of note), dated as of May 25, 2018, among Maple Escrow Subsidiary, Inc. and Maple Parent Holdings Corp. as parent guarantor, and Wells Fargo Bank, N.A., as trustee relating to the 2025 Notes (filed as Exhibit 4.4 to the Company's Current Report on Form 8-K (filed on July 9, 2018) and incorporated herein by reference).
Fourth Supplemental Indenture (including the form of note), dated as of May 25, 2018, among Maple Escrow Subsidiary, Inc. and Maple Parent Holdings Corp. as parent guarantor, and Wells Fargo Bank, N.A., as trustee relating to the 2028 Notes (filed as Exhibit 4.5 to the Company's Current Report on Form 8-K (filed on July 9, 2018) and incorporated herein by reference).

58



Fifth Supplemental Indenture (including the form of note), dated as of May 25, 2018, among Maple Escrow Subsidiary, Inc. and Maple Parent Holdings Corp. as parent guarantor, and Wells Fargo Bank, N.A., as trustee relating to the 2038 Notes (filed as Exhibit 4.6 to the Company's Current Report on Form 8-K (filed on July 9, 2018) and incorporated herein by reference).
Sixth Supplemental Indenture (including the form of note), dated as of May 25, 2018, among Maple Escrow Subsidiary, Inc. and Maple Parent Holdings Corp. as parent guarantor, and Wells Fargo Bank, N.A., as trustee relating to the 2048 Notes (filed as Exhibit 4.7 to the Company's Current Report on Form 8-K (filed on July 9, 2018) and incorporated herein by reference).
Seventh Supplemental Indenture, dated as of July 9, 2018, among Keurig Dr Pepper Inc., the subsidiary guarantors thereto, and Wells Fargo Bank, N.A., as trustee (filed as Exhibit 4.8 to the Company's Current Report on Form 8-K (filed on July 9, 2018) and incorporated herein by reference).
Registration Rights Agreement, dated as of May 25, 2018, among Maple Escrow Subsidiary, Inc. and J.P. Morgan Securities LLC, Merrill Lynch, Pierce, Fenner & Smith Incorporated, Goldman Sachs & Co. LLC and Citigroup Global Markets Inc., as representative of the several purchasers of the Notes (filed as Exhibit 4.9 to the Company's Current Report on Form 8-K (filed on July 9, 2018) and incorporated herein by reference).
Joinder to the Registration Rights Agreement, dated as of May 25, 2018, among Maple Escrow Subsidiary, Inc. and J.P. Morgan Securities LLC, Merrill Lynch, Pierce, Fenner & Smith Incorporated, Goldman Sachs & Co. LLC and Citigroup Global Markets Inc., as representative of the several purchasers of the Notes (filed as Exhibit 4.10 to the Company's Current Report on Form 8-K (filed on July 9, 2018) and incorporated herein by reference).
Description of registered securities (filed as Exhibit 4.40 to the Company's Annual Report on Form 10-K (filed on February 27, 2020) and incorporated herein by reference).
Tenth Supplemental Indenture (including 3.20% Senior Notes Due 2030 and 3.80% Senior Notes Due 2050 (in global form)), dated as of April 13, 2020, among Keurig Dr Pepper Inc., the subsidiary guarantors thereto, and Wells Fargo Bank, N.A., as trustee (filed as Exhibit 4.1 to the Company's Current Report on Form 8-K (filed on April 13, 2020) and incorporated herein by reference).
Term Loan Agreement, dated as of February 8, 2019, among Keurig Dr Pepper Inc., the banks party thereto and JPMorgan Chase, Bank, N.A., as administrative agent (filed as Exhibit 10.1 to the Company's Current Report on Form 8-K (filed on February 11, 2019) and incorporated herein by reference).
Credit Agreement, dated as of May 29, 2019, among Keurig Dr Pepper Inc., the banks party thereto, and JPMorgan Chase Bank, N.A., as administrative agent (filed as Exhibit 10.1 to the Company's Current Report on Form 8-K (filed on May 29, 2019) and incorporated herein by reference).

Amended and Restated Employment Agreement, dated as of July 2, 2018, by and between Keurig Green Mountain, Inc. and Robert J. Gamgort (filed as Exhibit 10.5 to the Company's Quarterly Report on Form 10-Q (filed on November 8, 2018) and incorporated herein by reference). ++
Employment Agreement, dated as of April 12, 2016, by and between Keurig Green Mountain, Inc. and Ozan Dokmecioglu (filed as Exhibit 10.6 to the Company's Quarterly Report on Form 10-Q (filed on November 8, 2018) and incorporated herein by reference). ++
Restricted Stock Unit Award Terms and Conditions under the Keurig Dr Pepper Omnibus Incentive Plan of 2009 (filed as Exhibit 10.7 to the Company's Quarterly Report on Form 10-Q (filed on November 8, 2018) and incorporated herein by reference). ++
Matching Restricted Stock Unit Award Terms and Conditions under the Keurig Dr Pepper Omnibus Incentive Plan of 2009 (filed as Exhibit 10.8 to the Company's Quarterly Report on Form 10-Q (filed on November 8, 2018) and incorporated herein by reference). ++
Directors' Restricted Stock Unit Award Terms and Conditions under the Keurig Dr Pepper Omnibus Incentive Plan of 2009 (filed as Exhibit 10.9 to the Company's Quarterly Report on Form 10-Q (filed on November 8, 2018) and incorporated herein by reference). ++
Keurig Dr Pepper Inc. Omnibus Stock Incentive Plan of 2019 (filed as Exhibit 10.1 to the Company's Current Report on Form 8-K (filed on June 11, 2019) and incorporated herein by reference).++
Restricted Stock Unit Award Terms and Conditions under the Keurig Dr Pepper Omnibus Stock Incentive Plan of 2019 (filed as Exhibit 10.13 to the Company's Quarterly Report on Form 10-Q (filed on August 8, 2019) and incorporated herein by reference).++
Matching Restricted Stock Unit Award Terms and Conditions under the Keurig Dr Pepper Omnibus Stock Incentive Plan of 2019 (filed as Exhibit 10.14 to the Company's Quarterly Report on Form 10-Q (filed on August 8, 2019) and incorporated herein by reference).++
Keurig Dr Pepper Inc. Severance Pay Plan for Executives, effective as of January 1, 2020 (filed as Exhibit 10.12 to the Company's Annual Report on Form 10-K (filed on February 27, 2020) and incorporated herein by reference).++
Credit Agreement, dated as of April 14, 2020, among Keurig Dr Pepper Inc., the banks party thereto, and JPMorgan Chase Bank, N.A., as administrative agent (filed as Exhibit 10.1 to the Company's Current Report on Form 8-K (filed on April 15, 2020) and incorporated herein by reference).
List of Guarantor Subsidiaries
Certification of Chief Executive Officer of Keurig Dr Pepper Inc. pursuant to Rule 13a-14(a) or 15d-14(a) promulgated under the Exchange Act.
Certification of Chief Financial Officer of Keurig Dr Pepper Inc. pursuant to Rule 13a-14(a) or 15d-14(a) promulgated under the Exchange Act.

59



Certification of Chief Executive Officer of Keurig Dr Pepper Inc. pursuant to Rule 13a-14(b) or 15d-14(b) promulgated under the Exchange Act, and Section 1350 of Chapter 63 of Title 18 of the United States Code.
Certification of Chief Financial Officer of Keurig Dr Pepper Inc. pursuant to Rule 13a-14(b) or 15d-14(b) promulgated under the Exchange Act, and Section 1350 of Chapter 63 of Title 18 of the United States Code.
101*
The following financial information from Keurig Dr Pepper Inc.'s Quarterly Report on Form 10-Q for the quarter ended June 30, 2020, formatted in XBRL (eXtensible Business Reporting Language): (i) Condensed Consolidated Statements of Income, (ii) Condensed Consolidated Statements of Comprehensive Income, (iii) Condensed Consolidated Balance Sheets, (iv) Condensed Consolidated Statements of Cash Flows, (v) Condensed Consolidated Statement of Changes in Stockholders' Equity, and (vi) the Notes to Condensed Consolidated Financial Statements. The Instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.
104*
The cover page from this Quarterly Report on Form 10-Q, formatted as Inline XBRL.
* Filed herewith.
** Furnished herewith.
++ Indicates a management contract or compensatory plan or arrangement.




60



SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 
Keurig Dr Pepper Inc.
 
 
 
 
 
 
 
By:
 
/s/ Ozan Dokmecioglu
 
 
 
 
 
 
Name:
 
Ozan Dokmecioglu
 
 
Title:
 
Chief Financial Officer of Keurig Dr Pepper Inc.
 
 
 
 
(Principal Financial Officer)
 
Date: July 30, 2020
 
 
 
 


61