KEY ENERGY SERVICES INC - Quarter Report: 2010 March (Form 10-Q)

 

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

Form 10-Q

(Mark One)

þ		QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

or

o		TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Commission file number: 001-08038

KEY ENERGY SERVICES, INC.

(Exact name of registrant as specified in its charter)

Maryland		04-2648081
(State or other jurisdiction of		(I.R.S. Employer
incorporation or organization)		Identification No.)

(Address of principal executive offices) (Zip Code)

(713) 651-4300
(Registrant’s telephone number, including area code)

None
(Former name, former address and former fiscal year, if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes þ       No o

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

Yes o       No o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated filer þ		Accelerated filer o		Non-accelerated filer o (Do not check if a smaller reporting company)		Smaller reporting company o

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes o       No þ

As of April 30, 2010, the number of outstanding shares of common stock of the registrant was 125,429,664.

 

 

KEY ENERGY SERVICES, INC.

QUARTERLY REPORT ON FORM 10-Q
For the Quarter Ended March 31, 2010

Part I—Financial Information			4
Item 1. Financial Statements			4
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations			26
Item 3. Quantitative and Qualitative Disclosures About Market Risk			37
Item 4. Controls and Procedures			37
Part II—Other Information			37
Item 1. Legal Proceedings			37
Item 1A. Risk Factors			37
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds			37
Item 3. Defaults Upon Senior Securities			38
Item 5. Other Information			38
Item 6. Exhibits			38
Exhibit 31.1
Exhibit 31.2
Exhibit 32

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

In addition to statements of historical fact, this report contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Statements that are not historical in nature or that relate to future events and conditions are, or may be deemed to be, forward-looking statements. These “forward-looking statements” are based on our current expectations, estimates and projections about Key Energy Services, Inc. and its subsidiaries, our industry and management’s beliefs and assumptions concerning future events and financial trends affecting our financial condition and results of operations. In some cases, you can identify these statements by terminology such as “may,” “will,” “predicts,” “projects,” “potential” or “continue” or the negative of such terms and other comparable terminology. These statements are only predictions and are subject to substantial risks and uncertainties. In evaluating those statements, you should carefully consider the information above as well as the risks outlined in “Item 1A. Risk Factors” in this Quarterly Report on Form 10-Q and in our Annual Report on Form 10-K for the year ended December 31, 2009. Actual performance or results may differ materially and adversely.

We undertake no obligation to update any forward-looking statement to reflect events or circumstances after the date of this report except as required by law. All of our written and oral forward-looking statements are expressly qualified by these cautionary statements and any other cautionary statements that may accompany such forward-looking statements.

PART I—FINANCIAL INFORMATION

ITEM 1.		FINANCIAL STATEMENTS

Key Energy Services, Inc. and Subsidiaries
Condensed Consolidated Balance Sheets
(In thousands, except share amounts)

		March 31,				December 31,
		2010				2009
		(unaudited)
ASSETS
Current assets:
Cash and cash equivalents		$	66,814			$	37,394
Accounts receivable, net of allowance for doubtful accounts of $7,810 and $5,441, respectively			255,275				214,662
Inventories			28,236				27,452
Other current assets			56,046				104,624
Total current assets			406,371				384,132
Property and equipment			1,736,559				1,728,174
Accumulated depreciation			(873,909	)			(863,566	)
Property and equipment, net			862,650				864,608
Goodwill			346,831				346,102
Other intangible assets, net			39,045				41,048
Deferred financing costs, net			9,768				10,421
Equity method investments			5,848				5,203
Other non-current assets			12,579				12,896
TOTAL ASSETS		$	1,683,092			$	1,664,410
LIABILITIES AND EQUITY
Current liabilities:
Accounts payable		$	57,738			$	46,086
Other current liabilities			148,687				133,531
Current portion of capital leases, notes payable and long-term debt			8,863				10,152
Total current liabilities			215,288				189,769
Capital leases, notes payable, and long-term debt			522,665				523,949
Other non-current liabilities			207,730				207,552
Commitments and contingencies
Equity:
Common stock, $0.10 par value; 200,000,000 shares authorized, 125,393,247 and 123,993,480 shares issued and outstanding, respectively			12,539				12,399
Additional paid-in capital			610,185				608,223
Accumulated other comprehensive loss			(50,569	)			(50,763	)
Retained earnings			129,578				137,158
Total equity attributable to Key			701,733				707,017
Noncontrolling interest			35,676				36,123
Total equity			737,409				743,140
TOTAL LIABILITIES AND EQUITY		$	1,683,092			$	1,664,410

See the accompanying notes which are an integral part of these condensed consolidated financial statements.

Key Energy Services, Inc. and Subsidiaries
Condensed Consolidated Statements of Operations
(In thousands, except per share data)
(Unaudited)

		Three Months Ended March 31,
		2010				2009
REVENUES		$	302,071			$	331,989
COSTS AND EXPENSES:
Direct operating expenses			230,920				227,227
Depreciation and amortization expense			36,703				44,756
General and administrative expenses			40,952				48,706
Interest expense, net of amounts capitalized			10,247				9,648
Other, net			(1,253	)			523
Total costs and expenses, net			317,569				330,860
(Loss) income before tax			(15,498	)			1,129
Income tax benefit (expense)			6,491				(225	)
Net (loss) income			(9,007	)			904
Net loss attributable to noncontrolling interest			1,427				—
(LOSS) INCOME ATTRIBUTABLE TO KEY		$	(7,580	)		$	904
(Loss) earnings per share attributable to Key:
Basic		$	(0.06	)		$	0.01
Diluted		$	(0.06	)		$	0.01
Weighted average shares outstanding:
Basic			124,952				120,665
Diluted			124,952				121,436

See the accompanying notes which are an integral part of these condensed consolidated financial statements.

Key Energy Services, Inc. and Subsidiaries
Condensed Consolidated Statements of Comprehensive Income
(In thousands)
(Unaudited)

		Three Months Ended March 31,
		2010				2009
NET (LOSS) INCOME		$	(9,007	)		$	904
Other comprehensive income (loss), net of tax:
Foreign currency translation gain (loss)			194				(5,254	)
Deferred gain from available for sale investments			—				30
Total other comprehensive income (loss), net of tax			194				(5,224	)
COMPREHENSIVE LOSS, NET OF TAX			(8,813	)			(4,320	)
Comprehensive loss attributable to noncontrolling interest			1,444				—
COMPREHENSIVE LOSS ATTRIBUTABLE TO KEY		$	(7,369	)		$	(4,320	)

See the accompanying notes which are an integral part of these condensed consolidated financial statements.

Key Energy Services, Inc. and Subsidiaries
Condensed Consolidated Statements of Cash Flows
(In thousands)
(Unaudited)

		Three Months Ended March 31,
		2010				2009
CASH FLOWS FROM OPERATING ACTIVITIES:
Net (loss) income		$	(9,007	)		$	904
Adjustments to reconcile net (loss) income to net cash provided by operating activities:
Depreciation and amortization expense			36,703				44,756
Bad debt expense			(32	)			843
Accretion of asset retirement obligations			128				139
(Income) loss from equity-method investments			(577	)			262
Amortization of deferred financing costs and discount			662				522
Deferred income tax (benefit) expense			(4,579	)			524
Capitalized interest			(952	)			(1,945	)
Loss on disposal of assets, net			335				689
Share-based compensation			2,679				489
Changes in working capital:
Accounts receivable			(38,040	)			115,026
Other current assets			55,132				649
Accounts payable, accrued interest and accrued expenses			21,972				(31,471	)
Share-based compensation liability awards			438				(730	)
Other assets and liabilities			892				(1,274	)
Net cash provided by operating activities			65,754				129,383
CASH FLOWS FROM INVESTING ACTIVITIES:
Capital expenditures			(32,415	)			(44,797	)
Proceeds from sale of fixed assets			1,006				797
Dividend from equity-method investment			165				—
Net cash used in investing activities			(31,244	)			(44,000	)
CASH FLOWS FROM FINANCING ACTIVITIES:
Repayments of long-term debt			(513	)			(513	)
Repayments of capital lease obligations			(2,077	)			(2,635	)
Borrowings on revolving credit facility			30,000				—
Repayments on revolving credit facility			(30,000	)			—
Repurchases of common stock			(2,180	)			(38	)
Proceeds from exercise of stock options			1,600				—
Net cash used in investing activities			(3,170	)			(3,186	)
Effect of changes in exchange rates on cash			(1,920	)			(714	)
Net increase in cash and cash equivalents			29,420				81,483
Cash and cash equivalents, beginning of period			37,394				92,691
Cash and cash equivalents, end of period		$	66,814			$	174,174

See the accompanying notes which are an integral part of these condensed consolidated financial statements.

Key Energy Services, Inc., and Subsidiaries
NOTES TO CONDENSED CONSOLIDATED UNAUDITED FINANCIAL STATEMENTS

NOTE 1. GENERAL

Key Energy Services, Inc., its wholly-owned subsidiaries and its controlled subsidiaries (collectively, “Key,” the “Company,” “we,” “us,” “its,” and “our”) provide a complete range of well intervention services to major oil companies, foreign national oil companies and independent oil and natural gas production companies to complete, maintain and enhance the flow of oil and natural gas throughout the life of a well. These services include rig-based services, fluid management services, pressure pumping services, fishing and rental services, and wireline services. We operate in most major oil and natural gas producing regions of the United States as well as internationally in Argentina, Mexico, and the Russian Federation. We also own a technology development company based in Canada and have ownership interests in two oilfield service companies based in Canada.

The accompanying unaudited condensed consolidated financial statements were prepared using generally accepted accounting principles in the United States of America (“GAAP”) for interim financial information and in accordance with the rules and regulations of the Securities and Exchange Commission (the “SEC”). The condensed December 31, 2009 balance sheet was prepared from audited financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2009. Certain information relating to our organization and footnote disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted in this Quarterly Report on Form 10-Q. These unaudited condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2009.

The unaudited condensed consolidated financial statements contained in this report include all normal and recurring material adjustments that, in the opinion of management, are necessary for a fair presentation of our financial position, results of operations and cash flows for the interim periods presented herein. The results of operations for the three month period ended March 31, 2010 are not necessarily indicative of the results expected for the full year or any other interim period, due to fluctuations in demand for our services, timing of maintenance and other expenditures, and other factors.

We have evaluated events occurring after the balance sheet date included in this Quarterly Report on Form 10-Q for possible disclosure as a subsequent event. Management monitored for subsequent events through the date these financial statements were available to be issued. After the balance sheet date included in this Quarterly Report on Form 10-Q but before the financial statements were available to be issued, we identified an unfavorable jury verdict in a legal matter that required disclosure as a subsequent event. See “Note 16. Subsequent Event” for further discussion.

NOTE 2. SIGNIFICANT ACCOUNTING POLICIES AND ESTIMATES

The preparation of these unaudited condensed consolidated financial statements requires us to develop estimates and to make assumptions that affect our financial position, results of operations and cash flows. These estimates may also impact the nature and extent of our disclosure, if any, of our contingent liabilities. Among other things, we use estimates to (i) analyze assets for possible impairment, (ii) determine depreciable lives for our assets, (iii) assess future tax exposure and realization of deferred tax assets, (iv) determine amounts to accrue for contingencies, (v) value tangible and intangible assets, (vi) assess workers’ compensation, vehicular liability, self-insured risk accruals and other insurance reserves, (vii) provide allowances for our uncollectible accounts receivable, (viii) value our asset retirement obligations, and (ix) value our equity-based compensation. We review all significant estimates on a recurring basis and record the effect of any necessary adjustments prior to publication of our financial statements. Adjustments made with respect to the use of estimates relate to improved information not previously available. Because of the limitations inherent in this process, our actual results may differ materially from these estimates. We believe that the estimates used in the preparation of these interim financial statements are reasonable.

There have been no material changes or developments in our evaluation of accounting estimates and underlying assumptions or methodologies that we believe to be a Critical Accounting Policy or Estimate as disclosed in our Annual Report on Form 10-K for the year ended December 31, 2009.

New Accounting Standards Adopted in this Report

ASU 2009-16. In December 2009, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2009-16, Transfers and Servicing (Topic 860) – Accounting for Transfers of Financial Assets. ASU 2009-16 revises the provisions of former FASB Statement No. 140, Accounting for Transfers and Servicing of Financial Assets and Extinguishment of Liabilities, and requires more disclosure regarding transfers of financial assets. ASU 2009-16 also eliminates the concept of a “qualifying special purpose entity,” changes the requirements for derecognizing financial assets, and increases disclosure requirements about transfers of financial assets and a reporting entity’s continuing involvement in transferred financial assets. We adopted the provisions of ASU 2009-16 on January 1, 2010 and the adoption of this standard did not have a material effect on our financial condition, results of operations, or cash flows.

ASU 2009-17. In December 2009, the FASB issued ASU 2009-17, Consolidations (Topic 810) — Improvements to Financial Reporting by Enterprises Involved with Variable Interest Entities. ASU 2009-17 replaces the quantitative-based risk and rewards calculation for determining which reporting entity, if any, has a controlling financial interest in a variable interest entity with an approach focused on identifying which reporting entity has the power to direct the activities of a variable interest entity that most significantly impact the entity’s economic performance and (1) the obligation to absorb losses of the entity or (2) the right to receive benefits from the entity. An approach that is expected to be primarily qualitative will be more effective for identifying which reporting entity has a controlling financial interest in a variable interest entity. ASU 2009-17 also requires additional disclosures about a reporting entity’s involvement in variable interest entities. We adopted ASU 2009-17 on January 1, 2010 and the adoption of this standard did not have a material effect on our financial position, results of operations, or cash flows.

ASU 2010-02. In January 2010, the FASB issued ASU 2010-02, Consolidation (Topic 810) — Accounting and Reporting for Decreases in Ownership of a Subsidiary — A Scope Clarification. ASU 2010-02 clarifies that the scope of previous guidance in the accounting and disclosure requirements related to decreases in ownership of a subsidiary apply to (i) a subsidiary or a group of assets that is a business or nonprofit entity; (ii) a subsidiary that is a business or nonprofit entity that is transferred to an equity method investee or joint venture; and (iii) an exchange of a group of assets that constitutes a business or nonprofit activity for a noncontrolling interest in an entity. ASU 2010-02 also expands the disclosure requirements about deconsolidation of a subsidiary or derecognition of a group of assets to include (i) the valuation techniques used to measure the fair value of any retained investment; (ii) the nature of any continuing involvement with the subsidiary or entity acquiring a group of assets; and (iii) whether the transaction that resulted in the deconsolidation or derecognition was with a related party or whether the former subsidiary or entity acquiring the assets will become a related party after the transaction. We adopted the provisions of ASU 2010-02 on January 1, 2010 and the adoption of this standard did not have a material impact on our financial position, results of operations, or cash flows.

ASU 2010-06. In January 2010 the FASB issued ASU 2010-06, Fair Value Measurements and Disclosures (Topic 820) — Improving Disclosures About Fair Value Measurements. ASU 2010-06 clarifies the requirements for certain disclosures around fair value measurements and also requires registrants to provide certain additional disclosures about those measurements. The new disclosure requirements include (i) the significant amounts of transfers into and out of Level 1 and Level 2 fair value measurements during the period, along with the reason for those transfers, and (ii) separate presentation of information about purchases, sales, issuances and settlements of fair value measurements with significant unobservable inputs. ASU 2010-06 is effective for interim and annual reporting periods beginning after December 15, 2009. We adopted the provisions of ASU 2010-06 on January 1, 2010 and the adoption of this standard did not have a material impact on our financial position, results of operations, or cash flows.

ASU 2010-09. In February 2010 the FASB issued ASU 2010-09, Subsequent Events (Topic 855): Amendments to Certain Recognition and Disclosure Requirements. This update provides amendments to Subtopic 855-10 as follows: (i) an entity that either (a) is an SEC filer or (b) is a conduit bond obligor for conduit debt securities that are traded in a public market (a domestic or foreign stock exchange or an over-the-counter-market, including local or regional markets) is required to evaluate subsequent events through the date that the financial statements are issued; (ii) the glossary of Topic 855 is amended to include the definition of SEC filer. An SEC filer is an entity that is required to file or furnish its financial statements with either the SEC or, with respect to an entity subject to Section 12(i) of the Securities Exchange Act of 1934, as amended, the appropriate agency under that Section; (iii) an entity that is an SEC filer is not required to disclose the date through which subsequent events have been evaluated; (iv) the glossary of Topic 855 is amended to remove the definition of public entity. The definition of a public entity in Topic 855 was used to determine the date through which subsequent events should be evaluated; and (v) the scope of the reissuance disclosure requirements is refined to include revised financial statements only. The term revised financial statements is added to the glossary of Topic 855. Revised financial statements include financial statements revised either as a result of correction of an error or retrospective application of U.S. generally accepted accounting principles. We adopted the provisions of ASU 2010-09 on March 1, 2010 and the adoption of this standard did not have a material impact on our financial position, results of operations, or cash flows.

Accounting Standards Not Yet Adopted in this Report

ASU 2009-13. In October 2009, the FASB issued ASU 2009-13, Revenue Recognition (Topic 605) — Multiple-Deliverable Revenue Arrangements, a consensus of the FASB Emerging Issues Task Force (“ASU 2009-13”). ASU 2009-13 addresses the accounting for multiple-deliverable arrangements where products or services are accounted for separately rather than as a combined unit, and addresses how to separate deliverables and how to measure and allocate arrangement consideration to one or more units of accounting. Existing GAAP requires an entity to use objective and reliable evidence of fair value for the undelivered items or the residual method to separate deliverables in a multiple-deliverable selling arrangement. As a result of ASU 2009-13, multiple-deliverable arrangements will be separated in more circumstances than under current guidance. ASU 2009-13 establishes a hierarchy for determining the selling price of a deliverable. The selling price will be based on Vendor-Specific Objective Evidence (“VSOE”) if it is available, on third-party evidence if VSOE is not available, or on an estimated selling price if neither VSOE nor third-party evidence is available. ASU 2009-13 also requires that an entity determine its best estimate of selling price in a manner that is consistent with that used to determine the selling price of the deliverable on a stand-alone basis, and increases the disclosure requirements related to an entity’s multiple-deliverable revenue arrangements. ASU 2009-13 must be prospectively applied to all revenue arrangements entered into or materially modified in fiscal years beginning on or after June 15, 2010, and early adoption is permitted. Entities may elect, but are not required, to adopt the amendments retrospectively for all periods presented. We expect to adopt the provisions of ASU 2009-13 on January 1, 2011 and do not believe that the adoption of this standard will have a material impact on our financial position, results of operations, or cash flows.

NOTE 3. OTHER BALANCE SHEET INFORMATION

The table below presents comparative detailed information about other current assets at March 31, 2010 and December 31, 2009:

		March 31,				December 31,
		2010				2009
		(in thousands)
Other Current Assets:
Deferred tax assets		$	23,020			$	25,323
Prepaid current assets			14,005				14,212
Income tax refund receivable			5,083				50,025
Other			13,938				15,064
Total		$	56,046			$	104,624

The table below presents comparative detailed information about other current liabilities at March 31, 2010 and December 31, 2009:

		March 31,				December 31,
		2010				2009
		(in thousands)
Other Current Liabilities:
Accrued payroll, taxes and employee benefits		$	37,428			$	33,953
Accrued operating expenditures			35,456				24,194
Income, sales, use and other taxes			24,805				30,447
Self-insurance reserve			23,947				24,366
Accrued interest			11,914				3,014
Insurance premium financing			4,843				7,282
Unsettled legal claims			1,700				2,665
Share-based compensation liabilities			1,045				1,518
Other			7,549				6,092
Total		$	148,687			$	133,531

The table below presents comparative detailed information about other non-current liabilities at March 31, 2010 and December 31, 2009:

		March 31,				December 31,
		2010				2009
		(in thousands)
Other Non-Current Liabilities:
Deferred tax liabilities		$	146,497			$	146,980
Accrued insurance costs			41,533				40,855
Asset retirement obligations			10,237				10,045
Environmental liabilities			3,210				3,353
Accrued rent			2,309				2,399
Accrued income taxes			2,813				2,813
Share-based compensation liabilities			613				508
Other			518				599
Total		$	207,730			$	207,552

NOTE 4. GOODWILL AND OTHER INTANGIBLE ASSETS

The changes in the carrying amount of goodwill for the three months ended March 31, 2010 are as follows:

						Production
		Well Servicing				Services				Total
		(in thousands)
December 31, 2009		$	342,023			$	4,079			$	346,102
Impact of foreign currency translation			609				120				729
March 31, 2010		$	342,632			$	4,199			$	346,831

The changes in the carrying amount of other intangible assets for the three months ended March 31, 2010 are as follows:

		(in thousands)
December 31, 2009		$	41,048
Additions			404
Amortization expense			(2,766	)
Impact of foreign currency translation			359
March 31, 2010		$	39,045

Certain of our goodwill and other intangible assets are denominated in currencies other than U.S. dollars and, as such, the values of these assets are subject to fluctuations associated with changes in exchange rates. Additionally, certain of these assets are also subject to purchase accounting adjustments. Amortization expense for our intangible assets was $2.8 million and $3.4 million for the three months ended March 31, 2010 and 2009, respectively.

NOTE 5. EQUITY METHOD INVESTMENTS

IROC Energy Services Corp.

As of March 31, 2010, we owned 8.7 million shares of IROC Energy Services Corp. (“IROC”), an Alberta-based oilfield services company. The carrying value of our investment in IROC totaled $4.7 million and $4.0 million as of March 31, 2010 and December 31, 2009, respectively. As of March 31, 2010, the carrying value of our investment is $4.9 million less than the book value of our proportionate share of IROC’s net assets. This is due to certain long-lived assets of IROC, and this difference is being amortized over the estimated remaining useful life of these assets as an adjustment to our portion of IROC’s undistributed earnings each period.

We recorded no equity income and $0.2 million of equity income related to our investment in IROC for the three months ended March 31, 2010 and 2009, respectively. During the quarter ending March 31, 2010, IROC declared and paid a dividend to us of $0.2 million. During the three months ended March 31, 2010 and 2009, the value of our investment in IROC increased by $0.1 million and decreased by $0.1 million, respectively, due to fluctuations in exchange rates.

Advanced Flow Technologies, Inc.

As of March 31, 2010, we owned 48.63% of Advanced Flow Technologies, Inc. (“AFTI”), a Calgary-based oilfield services company. We recorded less than $0.1 million and $0.1 million of equity losses associated with our investment in AFTI for the three months ended March 31, 2010 and 2009, respectively. In addition, during the three months ended March 31, 2010 and 2009, the value of our investment in AFTI increased by less than $0.1 million and decreased by less than $0.1 million, respectively, due to fluctuations in exchange rates between the U.S. dollar and Canadian dollar.

NOTE 6.		LONG-TERM DEBT

The components of our long-term debt are as follows:

		March 31, 2010				December 31, 2009
		(in thousands)
8.375% Senior Notes due 2014		$	425,000			$	425,000
Senior Secured Credit Facility revolving loans due 2012			87,813				87,813
Other long-term indebtedness			511				1,044
Notes payable — related parties, net of discount of $59 and $69, respectively			5,941				5,931
Capital lease obligations			12,263				14,313
			531,528				534,101
Less current portion			(8,863	)			(10,152	)
Total capital leases, notes payable and long-term debt		$	522,665			$	523,949

8.375% Senior Notes due 2014

On November 29, 2007, we issued $425.0 million aggregate principal amount of 8.375% Senior Notes due 2014 (the “Senior Notes”). The Senior Notes were priced at 100% of their face value to yield 8.375%. Net proceeds, after deducting initial purchasers’ fees and offering expenses, were $416.1 million. We used $394.9 million of the net proceeds to retire then-existing term loans, including accrued and unpaid interest, with the balance used for general corporate purposes.

The Senior Notes are general unsecured senior obligations and are subordinate to all of our existing and future secured indebtedness. The Senior Notes are or will be jointly and severally guaranteed on a senior unsecured basis by certain of our existing and future domestic subsidiaries. Interest on the Senior Notes is payable on June 1 and December 1 of each year. The Senior Notes mature on December 1, 2014.

The indenture governing the Senior Notes contains various covenants. These covenants are subject to certain exceptions and qualifications, and contain cross-default provisions in connection with the covenants of our senior revolving credit facility, discussed below. We were in compliance with these covenants at March 31, 2010.

Senior Secured Credit Facility

We maintain a senior secured credit facility pursuant to a revolving credit agreement with a syndicate of banks of which Bank of America, N.A. and Wells Fargo Bank, N.A. are the administrative agents (the “Senior Secured Credit Facility”). We entered into the Senior Secured Credit Facility on November 29, 2007, simultaneously with the offering of the Senior Notes, and entered into an amendment (the “Amendment”) to the Senior Secured Credit Facility on October 27, 2009. As amended, the Senior Secured Credit Facility consists of a revolving credit facility, letter of credit sub-facility and swing line facility, up to an aggregate principal amount of $300.0 million, all of which will mature no later than November 29, 2012.

The interest rate per annum applicable to the Senior Secured Credit Facility (as amended) is, at our option, (i) LIBOR plus a margin of 350 to 450 basis points, depending on our consolidated leverage ratio, or, (ii) the base rate (defined as the higher of (x) Bank of America’s prime rate and (y) the Federal Funds rate plus 0.5%), plus a margin of 250 to 350 basis points, depending on our consolidated leverage ratio. Unused commitment fees on the facility range from 0.50% to 0.75%, depending upon our consolidated leverage ratio.

The Senior Secured Credit Facility contains certain financial covenants, which, among other things, require us to maintain specified financial ratios, limit our annual capital expenditures, restrict our ability to repurchase shares, limit the assets owned by domestic subsidiaries that may be located outside the United States, and maintain certain financial ratios.

The amended Senior Secured Credit Facility also contains other covenants, including, with certain exceptions, restrictions related to (i) liens; (ii) debt, guarantees and other contingent obligations; (iii) mergers and consolidations; (iv) sales, transfers and other dispositions of property or assets; (v) loans, acquisitions, joint ventures and other investments; (vi) dividends and other distributions to, and redemptions and repurchases from, equity holders; (vii) prepaying, redeeming or repurchasing the Senior Notes or other unsecured debt incurred; (viii) granting negative pledges other than to the lenders; (ix) changes in the nature of our business; (x) amending organizational documents, or amending or otherwise modifying any debt if such amendment or modification would have a material adverse effect, or amending the Senior Notes or other unsecured debt incurred if the effect of such amendment is to shorten the maturity of the Senior Notes or such other unsecured debt; and (xi) changes in accounting policies or reporting practices.

We were in compliance with these covenants on March 31, 2010. We may prepay the Senior Secured Credit Facility in whole or in part at any time without premium or penalty, subject to our obligation to reimburse the lenders for breakage and redeployment costs. As of March 31, 2010, we had borrowings of $87.8 million and committed letters of credit of $55.1 million outstanding, leaving $157.1 million of available borrowing capacity under the Senior Secured Credit Facility. The weighted average interest rate on the outstanding borrowings under the Senior Secured Credit Facility at March 31, 2010 was 3.73%.

NOTE 7. OTHER INCOME AND EXPENSE

The table below presents comparative detailed information about our other income and expense, shown on the condensed consolidated statements of operations as “other, net” for the periods indicated:

		Three Months Ended March 31,
		2010				2009
		(in thousands)
Loss on disposal of assets, net		$	335			$	689
Interest income			(15	)			(248	)
Foreign exchange (gain) loss			(1,363	)			917
Other income, net			(210	)			(835	)
Total		$	(1,253	)		$	523

NOTE 8. INCOME TAXES

We are subject to U.S. federal income tax as well as income taxes in multiple state and foreign jurisdictions. Our effective tax rates for the three months ended March 31, 2010 and 2009 were 41.9% and 19.9%, respectively. Our effective tax rate varies due to the mix of pre-tax profit between the U.S. and international taxing jurisdictions with varying statutory rates, differences in permanent items impacting mainly the U.S. effective rate, and differences between discrete items, mainly due to tax expense or benefits recognized for uncertain tax positions. The variance between our effective rate and the U.S. statutory rate reflects the impact of permanent items, mainly non-deductible expenses such as fines and penalties, and expenses subject to statutorily imposed limitations such as meals and entertainment expenses, plus the impact of state income taxes, including the revised Texas Franchise Tax.

As of March 31, 2010 and December 31, 2009, we had $3.3 million and $3.2 million, respectively, of unrecognized tax benefits, net of federal tax benefit, which, if recognized, would impact our effective tax rate. We recognized tax expense of $0.1 million in each of the quarters ended March 31, 2010 and March 31, 2009, and we recognized a tax benefit of $0.7 million due to statute of limitations expirations for the quarter ended March 31, 2009. We have substantially concluded all U.S. federal and state tax matters through the year ended December 31, 2006.

We record expense and penalties related to unrecognized tax benefits as income tax expense. We have accrued a liability of $1.2 million and $1.1 million for the payment of interest and penalties as of March 31, 2010 and December 31, 2009, respectively. We believe that it is reasonably possible that $1.7 million of our currently remaining unrecognized tax positions, each of which are individually insignificant, may be recognized in the next twelve months as a result of a lapse of statute of limitations and settlement of ongoing audits. No release of our deferred tax asset valuation allowance was made during the quarter ended March 31, 2010.

During the quarter ended March 31, 2010, we filed our 2009 tax return reflecting a net operating loss (“NOL”) of $153.5 million. We subsequently filed Form 1139 to carry the NOL back to prior years to offset the taxable income reported and claimed a refund of federal income taxes paid in those prior years. On March 31, 2010, we received remittances from the Internal Revenue Service totaling $53.2 million.

NOTE 9. COMMITMENTS AND CONTINGENCIES

Litigation

Various suits and claims arising in the ordinary course of business are pending against us. Due in part to the locations where we conduct business in the continental United States, we are often subject to jury verdicts and arbitration hearings that result in outcomes in favor of the plaintiffs. We continually assess our contingent liabilities, including potential litigation liabilities, as well as the adequacy of our accruals and our need for the disclosure of these items. We establish a provision for a contingent liability when it is probable that a liability has been incurred and the amount is reasonably estimable. As of March 31, 2010, the aggregate amount of our liabilities related to litigation that are deemed probable and reasonably estimable is $1.7 million. We do not believe that the disposition of any of these matters will result in an additional loss materially in excess of amounts that have been recorded. During the first quarter of 2010, we recorded a net decrease in our liability of $1.0 million related to the settlement and revision of our exposures related to ongoing legal matters. See also “Note 16. Subsequent Event”.

Litigation with Former Officers and Employees

Our former general counsel, Jack D. Loftis, Jr., filed a lawsuit against us in the U.S. District Court, District of New Jersey, on April 21, 2006, in which he alleges a “whistle-blower” claim under the Sarbanes-Oxley Act, breach of contract, breach of duties of good faith and fair dealing, breach of fiduciary duty and wrongful termination. On August 17, 2007, we filed counterclaims against Mr. Loftis alleging attorney malpractice, breach of contract and breach of fiduciary duties. In our counterclaims, we are seeking repayment of all severance paid to Mr. Loftis (approximately $0.8 million) plus benefits paid during the period July 8, 2004 to September 21, 2004, and damages relating to the allegations of malpractice and breach of fiduciary duties. The case is currently pending in the U.S. District Court for the Eastern District of Pennsylvania and will begin to appear on the trial docket during the second quarter of 2010. We recorded a liability for this matter in the fourth quarter of 2008.

Self-Insurance Reserves

We maintain reserves for workers’ compensation and vehicle liability on our balance sheet based on our judgment and estimates using an actuarial method based on claims incurred. We estimate general liability claims on a case-by-case basis. We maintain insurance policies for workers’ compensation, vehicle liability and general liability claims. These insurance policies carry self-insured retention limits or deductibles on a per occurrence basis. The retention limits or deductibles are accounted for in our accrual process for all workers’ compensation, vehicular liability and general liability claims. As of March 31, 2010 and December 31, 2009, we have recorded $65.5 and $65.2 million, respectively, of self-insurance reserves related to workers’ compensation, vehicular liabilities and general liability claims. Partially offsetting these liabilities, we had $17.2 million of insurance receivables as of both March 31, 2010 and December 31, 2009. We feel that the liabilities we have recorded are appropriate based on the known facts and circumstances and do not expect further losses materially in excess of the amounts already accrued for existing claims.

Environmental Remediation Liabilities

For environmental reserve matters, including remediation efforts for current locations and those relating to previously-disposed properties, we record liabilities when our remediation efforts are probable and the costs to conduct such remediation efforts can be reasonably estimated. While our litigation reserves reflect the application of our insurance coverage, our environmental reserves do not reflect management’s assessment of the insurance coverage that may apply to the matters at issue. As of March 31, 2010 and December 31, 2009, we have recorded $3.2 million and $3.4 million, respectively, for our environmental remediation liabilities. We feel that the liabilities we have recorded are appropriate based on the known facts and circumstances and do not expect further losses materially in excess of the amounts already accrued.

We provide performance bonds to provide financial surety assurances for the remediation and maintenance of our saltwater disposal (“SWD”) properties, in order to comply with environmental protection standards. Costs for SWD properties may be mandatory (to comply with applicable laws and regulations), in the future (required to divest or cease operations), or for optimization (to improve operations, but not for safety or regulatory compliance).

NOTE 10. EARNINGS PER SHARE

Basic earnings per common share is determined by dividing net earnings applicable to common stock by the weighted average number of common shares actually outstanding during the period. Diluted earnings per common share is based on the increased number of shares that would be outstanding assuming conversion of potentially dilutive outstanding securities using the treasury stock and “as if converted” methods.

The components of our earnings per share are as follows:

		Three Months Ended March 31,
		2010				2009
		(in thousands, except per share data)
Basic EPS Computation:
Numerator
Net (loss) income attributable to Key		$	(7,580	)		$	904
Denominator
Weighted average shares outstanding			124,952				120,665
Basic (loss) earnings per share		$	(0.06	)		$	0.01
Diluted EPS Computation:
Numerator
Net (loss) income attributable to Key		$	(7,580	)		$	904
Denominator
Basic weighted average shares outstanding			124,952				120,665
Stock options			—				24
Unvested restricted stock			—				747
Diluted weighted average shares outstanding			124,952				121,436
Diluted (loss) earnings per share		$	(0.06	)		$	0.01

Because of our net loss for the three months ended March 31, 2010, all potentially dilutive securities were excluded from the calculation of our diluted earnings per share, as the potential exercise of those securities would be anti-dilutive. The diluted earnings per share calculation for the three months ended March 31, 2009 excludes the potential exercise of 4.5 million stock options and 0.6 million stock appreciation rights (“SARs”) because the effects of such exercises on the earnings per share calculation would be anti-dilutive. These awards would be anti-dilutive because their exercise prices exceeded the average price for our common stock during the period. There were no events occurring after March 31, 2010 that would materially affect the number of weighted average shares outstanding.

NOTE 11. SHARE-BASED COMPENSATION

We recognized employee share-based compensation expense of $3.1 million and $0.3 million during the three months ended March 31, 2010 and 2009, respectively. The related income tax benefit recognized for employee share-based compensation was $1.3 million and $0.1 million for the three months ended March 31, 2010 and 2009, respectively. We did not capitalize any share-based compensation during the three month periods ended March 31, 2010 and 2009.

During January 2010, we issued a total of 1.5 million shares of restricted common stock to certain of our employees and officers, which vest in equal installments over the next three years. These shares had an issuance price of $9.93 per share. The unrecognized compensation cost related to our unvested stock options, restricted shares and phantom shares as of March 31, 2010 is estimated to be $0.1 million, $18.0 million and $0.9 million, respectively and is expected to be recognized over a weighted-average period of 1.7 years, 1.6 years and 1.0 years, respectively.

During March 2010, we issued a total of 0.6 million performance units to certain of our employees and officers. Performance units provide a cash incentive award, the unit value of which is determined with reference to our common stock. The performance units are measured based on two performance periods. One half of the performance units are measured based on a performance period consisting of the first year after the grant date, and the other half are measured based on a performance period consisting of the second year after the grant date. At the end of each performance period, 100%, 50%, or 0% of an individual’s performance units for that period will vest, based on the relative placement of our total shareholder return within a peer group consisting of five other companies. If we are in the top third of the peer group, 100% of the performance units subject to that performance period will vest; if we are in the middle third, 50% subject to that performance period will vest; and if we are in the bottom third, the performance units subject to that performance period will expire unvested and no payment will be made. If any performance units vest for a given performance period, the award holder will be paid a cash amount equal to the vested percentage of the performance units multiplied by the closing price of our common stock on the last trading day of the performance period. We account for the performance units as a liability-type award as they are settled in cash. As of March 31, 2010, the fair value of the performance units was $3.5 million, and is being accreted to compensation expense over the vesting terms of the awards. During the three months ended March 31, 2010, we recognized $0.2 million of pre-tax compensation expense associated with these awards.

NOTE 12. TRANSACTIONS WITH RELATED PARTIES

Employee Loans and Advances

From time to time, we have made certain retention loans and relocation loans to employees other than executive officers. The retention loans are written off over various time periods, so long as the employees continue employment with us. The relocation loans are repaid upon the employees selling their prior residence. As of March 31, 2010, these loans, in the aggregate, totaled less than $0.1 million.

Related Party Notes Payable

On October 25, 2007, we entered into two promissory notes with related parties in connection with an acquisition. The first was an unsecured note in the amount of $12.5 million and has been repaid, together with accrued interest. The second unsecured note in the amount of $10.0 million is payable in annual installments of $2.0 million, plus accrued interest, on each anniversary date of its issue through October 2012. The note bears interest at the Federal Funds Rate, adjusted annually on the anniversary date of the note. As of March 31, 2010, the carrying amount of the second note was $5.9 million and the interest rate was 0.11%. Interest expense for the quarter ended March 31, 2010 was less than $0.1 million.

Transactions with Employees

In connection with an acquisition in 2008, the former owner of the acquiree became one of our employees. At the time of the acquisition, the employee owned, and continues to own, an exploration and production company. Subsequent to the acquisition, we continued to provide services to this company. The prices charged for these services are at rates that are an average of the prices charged to our other customers in the California market. As of March 31, 2010, our receivables with this company totaled $0.2 million.

Board of Director Relationship with Customer

One member of our board of directors is the Senior Vice President, General Counsel and Chief Administrative Officer of Anadarko Petroleum Corporation (“Anadarko”), which is one of our customers. Sales to Anadarko were approximately 2.2% of our total revenues for the quarter ended March 31, 2010. Transactions with Anadarko for our services are made on terms consistent with other customers.

NOTE 13. ESTIMATED FAIR VALUE OF FINANCIAL INSTRUMENTS AND FAIR VALUE MEASUREMENTS

The following is a summary of the carrying amounts and estimated fair values of our financial instruments as of March 31, 2010 and December 31, 2009.

Cash, cash equivalents, accounts payable and accrued liabilities. These carrying amounts approximate fair value because of the short maturity of the instruments or because the carrying value is equal to the fair value of those instruments on the balance sheet date.

		March 31, 2010								December 31, 2009
		Carrying Value				Fair Value				Carrying Value				Fair Value
		(in thousands)
Financial assets:
Notes and accounts receivable — related parties		$	350			$	350			$	281			$	281
Financial liabilities:
8.375% Senior Notes		$	425,000			$	435,625			$	425,000			$	422,875
Senior Secured Credit Facility revolving loans			87,813				87,813				87,813				87,813
Note payable — related parties			5,941				5,941				5,931				5,931

Notes and accounts receivable — related parties. The amounts reported relate to notes receivable from certain of our employees related to relocation and retention agreements, and certain trade accounts receivable with affiliates. The carrying values of these items approximate their fair values as of the applicable balance sheet dates.

8.375% Senior Notes due 2014. The fair value of our Senior Notes is based upon the quoted market prices for those securities as of the dates indicated. The carrying value of these notes as of March 31, 2010 was $425.0 million and the fair value was $435.6 million (102.5% of carrying value).

Senior Secured Credit Facility Revolving Loans. Because of their variable interest rates and the amendment of the Senior Secured Credit Facility during the fourth quarter of 2009, the fair values of the revolving loans borrowed under our Senior Secured Credit Facility approximate their carrying values. The carrying and fair values of these loans as of March 31, 2010 were $87.8 million.

Note payable — related parties. The amounts reported relate to a seller financing arrangement entered into in connection with an acquisition made in 2007. Because of their variable interest rates and the discount applied to the note, the carrying value of the note approximates its fair value as of March 31, 2010.

As of March 31, 2010, the carrying value of our Asset Retirement Obligations (“AROs”) were measured at fair value using primarily Level 3 inputs. In the fair value hierarchy, a Level 3 fair value measurement is defined as one that has significant unobservable inputs. The significant unobservable inputs used in the fair value measurement of our AROs include management’s estimates of the future cash flows required to settle the ARO, expected behavior of inflation rates over the life of the associated ARO asset, and the credit-adjusted risk free rate used to discount the liability at inception of the ARO. As of March 31, 2010 and December 31, 2009, the carrying and fair values of our AROs were $10.2 million and $10.0 million, respectively, and are recorded as a component of Other Non-Current Liabilities in our consolidated balance sheets. Other than accretion expense associated with these liabilities, no adjustments were made to the fair value measurements of our AROs during the three months ended March 31, 2010.

NOTE 14. SEGMENT INFORMATION

We operate in two business segments, Well Servicing and Production Services. Our rig services and fluid management services are aggregated within our Well Servicing segment. Our pressure pumping services, fishing and rental services, and wireline services, as well as our technology development group in Canada, are aggregated within our Production Services segment. The accounting policies for our segments are the same as those described in “Note 1. Organization and Summary of Significant Accounting Policies” included in our Annual Report on Form 10-K for the year ended December 31, 2009. All inter-segment sales pricing is based on current market conditions. The following is a description of our segments:

Well Servicing Segment

Rig-Based Services

Our rig-based services include the maintenance, workover, and recompletion of existing oil and gas wells, completion of newly-drilled wells, and plugging and abandonment of wells at the end of their useful lives. We also provide drilling services to oil and natural gas producers with certain of our larger well servicing rigs that are capable of providing conventional and/or horizontal drilling services. Based on current industry data, we have the largest land-based well servicing rig fleet in the world. Our rigs consist of various sizes and capabilities, allowing us to work on all types of wells with depths up to 20,000 feet. Many of our rigs are outfitted with our proprietary KeyView^® technology, which captures and reports well site operating data. We believe that this technology allows our customers and our crews to better monitor well site operations, to improve efficiency and safety, and to add value to the services that we offer.

The maintenance services provided by our rig fleet are generally required throughout the life cycle of an oil or gas well to ensure efficient and continuous production. Examples of the maintenance services provided by our rigs include routine mechanical repairs to the pumps, tubing and other equipment on a well, removing debris from the well bore, and pulling the rods and other downhole equipment out of the well bore to identify a production problem. Maintenance services generally take less than 48 hours to complete.

The workover services provided by our rig fleet are performed to enhance the production of existing wells, and generally are more complex and time consuming than normal maintenance services. Workover services can include deepening or extending well bores into new formations by drilling horizontal or lateral well bores, sealing off depleted production zones and accessing previously bypassed production zones, converting former production wells into injection wells for enhanced recovery operations and conducting major subsurface repairs due to equipment failures. Workover services may last from a few days to several weeks, depending on the complexity of the workover.

The completion and recompletion services provided by our rigs prepare a newly drilled well, or a well that was recently extended through a workover, for production. The completion process may involve selectively perforating the well casing to access production zones, stimulating and testing these zones, and installing downhole equipment. We typically provide a well service rig and may also provide other equipment to assist in the completion process. The completion process typically takes a few days to several weeks, depending on the nature of the completion.

Our rig fleet is also used in the process of permanently shutting-in an oil or gas well that is at the end of its productive life. These plugging and abandonment services also generally require auxiliary equipment in addition to a Well Servicing rig. The demand for plugging and abandonment services is not significantly impacted by the demand for oil and natural gas because well operators are required by state regulations to plug wells that are no longer productive.

Fluid Management Services

We provide fluid management services, including oilfield transportation and produced water disposal services, with a fleet of heavy- and medium-duty trucks. The specific services offered include vacuum truck services, fluid transportation services and disposal services for operators whose wells produce saltwater or other fluids. We also supply frac tanks which are used for temporary storage of fluids associated with fluid hauling operations. In addition, we provide equipment trucks that are used to move large pieces of equipment from one well site to the next, and we operate a fleet of hot oilers which are capable of pumping heated fluids that are used to clear soluble restrictions in a well bore.

Fluid hauling trucks are utilized in connection with drilling and workover projects, which tend to use large amounts of various fluids. In connection with drilling, maintenance or workover activity at a well site, we transport fresh water to the well site and provide temporary storage and disposal of produced saltwater and drilling or workover fluids. These fluids are removed from the well site and transported for disposal in a SWD well that is either owned by us or a third party.

Production Services Segment

Pressure Pumping Services

Our pressure pumping services include fracturing, nitrogen, acidizing, cementing and coiled tubing services. These services (which may be utilized during the completion or workover of a well) are provided to oil and natural gas producers and are used to enhance the production of oil and natural gas wells from formations which exhibit restricted flow of oil and natural gas. In the fracturing process, we typically pump fluid and sized sand, or proppants, into a well at high pressure in order to fracture the formation and thereby increase the flow of oil and natural gas. With our cementing services, we pump cement into a well between the casing and the well bore. Coiled tubing services involve the use of a continuous metal pipe spooled on a large reel for oil and natural gas well applications, such as well bore clean-outs, nitrogen jet lifts, and through tubing fishing and formation stimulations utilizing acid, chemical treatments and sand fracturing. Coiled tubing is also used for a number of horizontal well applications, including “stiff wireline” services, in which a wireline is placed in the coiled tube and then fed into a well to carry the wireline to a desired depth.

Fishing and Rental Services

We offer a full line of services and rental equipment designed for use both onshore and offshore for drilling and workover services. Fishing services involve recovering lost or stuck equipment in the well bore utilizing a “fishing tool.” Our rental tool inventory consists of drill pipe, tubulars, handling tools (including our patented Hydra-Walk^® pipe-handling units and services), pressure-control equipment, power swivels and foam air units.

Wireline Services

We have a fleet of wireline units that perform services at various times throughout the life of the well including perforating, completion logging, production logging and casing integrity services. After the well bore is cased and cemented, we can provide a number of services. Perforating creates the flow path between the reservoir and the well bore. Production logging can be performed throughout the life of the well to measure temperature, fluid type, flow rate, pressure and other reservoir characteristics. This service helps the operator analyze and monitor well performance and determine when a well may need a workover or further stimulation.

In addition, wireline services may involve well bore remediation, which could include the positioning and installation of various plugs and packers to maintain production or repair well problems, and casing inspection for internal or external abnormalities in the casing string. Wireline services are provided from surface logging units, which lower tools and sensors into the well bore. We use advanced wireline instruments to evaluate well integrity and perform cement evaluations and production logging.

Functional Support Segment

We have aggregated all of our operating segments that do not meet the aggregation criteria to form a “Functional Support” segment. These services include expenses associated with managing all of our reportable operating segments. Functional Support assets consist primarily of cash and cash equivalents, accounts and notes receivable and investments in subsidiaries, deferred financing costs, our equity-method investments and deferred income tax assets.

The following tables set forth our segment information as of and for the three month periods ended March 31, 2010 and 2009:

						Production				Functional				Reconciling
		Well Servicing				Services				Support				Eliminations				Total
		(in thousands)
As of and for the three months ended March 31, 2010:
Revenues from external customers		$	223,991			$	78,080			$	—			$	—			$	302,071
Intersegment revenues			21				906				—				(927	)			—
Depreciation and amortization			25,782				8,641				2,280				—				36,703
Operating income (loss)			15,011				2,586				(24,101	)			—				(6,504	)
Interest expense, net of amounts capitalized			(629	)			(6	)			10,882				—				10,247
Income (loss) before taxes			16,643				2,687				(34,828	)			—				(15,498	)
Total assets			1,234,944				265,119				633,187				(450,158	)			1,683,092
Capital expenditures, excluding acquisitions			19,500				7,321				5,594				—				32,415

						Production				Functional				Reconciling
		Well Servicing				Services				Support				Eliminations				Total
		(in thousands)
As of and for the three months ended March 31, 2009:
Revenues from external customers		$	256,261			$	75,728			$	—			$	—			$	331,989
Intersegment revenues			7				1,481				—				(1,488	)			—
Depreciation and amortization			30,779				11,651				2,326				—				44,756
Operating income (loss)			41,015				(3,560	)			(26,155	)			—				11,300
Interest expense, net of amounts capitalized			(556	)			(618	)			10,822				—				9,648
Income (loss) before taxes			41,414				(3,851	)			(36,434	)			—				1,129
Total assets			1,579,905				368,854				2,125,948				(2,096,060	)			1,978,647
Capital expenditures, excluding acquisitions			24,200				17,789				2,808				—				44,797

The following tables present information related to our operations on a geographical basis as of and for the three month periods ended March 31, 2010 and 2009:

		U.S.				International				Eliminations				Total
		(in thousands)
As of and for the three months ended March 31, 2010:
Revenue from external customers		$	246,420			$	55,651			$	—			$	302,071
Long-lived assets			1,256,721				148,681				(128,682	)			1,276,720
As of and for the three months ended March 31, 2009:
Revenue from external customers		$	284,743			$	47,246			$	—			$	331,989
Long-lived assets			2,243,792				88,186				(875,445	)			1,456,533

NOTE 15. CONDENSED CONSOLIDATING FINANCIAL STATEMENTS

During the fourth quarter of 2007, we issued the Senior Notes, which are guaranteed by virtually all of our domestic subsidiaries, all of which are wholly-owned. These guarantees are joint and several, full, complete and unconditional. There are no restrictions on the ability of subsidiary guarantors to transfer funds to the parent company.

As a result of these guaranteed arrangements, we are required to present the following condensed consolidating financial information pursuant to SEC Regulation S-X Rule 3-10, “Financial Statements of Guarantors and Issuers of Guaranteed Securities Registered or Being Registered.”

CONDENSED CONSOLIDATING BALANCE SHEETS

		March 31, 2010
		Parent				Guarantor				Non-Guarantor
		Company				Subsidiaries				Subsidiaries				Eliminations				Consolidated
		(in thousands)
Assets:
Current assets		$	24,837			$	252,038			$	129,339			$	157			$	406,371
Property and equipment, net			—				817,685				44,965				—				862,650
Goodwill			—				316,514				30,317				—				346,831
Deferred financing costs, net			9,768				—				—				—				9,768
Intercompany notes and accounts receivable and investment in subsidiaries			1,840,365				584,570				7,300				(2,432,235	)			—
Other assets			4,763				38,224				14,485				—				57,472
TOTAL ASSETS		$	1,879,733			$	2,009,031			$	226,406			$	(2,432,078	)		$	1,683,092
Liabilities and equity:
Current liabilities		$	15,560			$	147,990			$	51,738			$	—			$	215,288
Long-term debt and capital leases, less current portion			512,812				9,826				27				—				522,665
Intercompany notes and accounts payable			459,188				1,543,173				92,851				(2,095,212	)			—
Deferred tax liabilities			151,624				—				(5,127	)			—				146,497
Other long-term liabilities			3,140				58,093				—				—				61,233
Stockholders’ and members’ equity			737,409				249,949				86,917				(336,866	)			737,409
TOTAL LIABILITIES AND EQUITY		$	1,879,733			$	2,009,031			$	226,406			$	(2,432,078	)		$	1,683,092

		December 31, 2009
		Parent				Guarantor				Non-Guarantor
		Company				Subsidiaries				Subsidiaries				Eliminations				Consolidated
		(in thousands)
Assets:
Current assets		$	72,021			$	189,935			$	122,018			$	158			$	384,132
Property and equipment, net			—				822,882				41,726				—				864,608
Goodwill			—				316,513				29,589				—				346,102
Deferred financing costs, net			10,421				—				—				—				10,421
Intercompany notes and accounts receivable and investment in subsidiaries			1,782,002				577,546				7,462				(2,367,010	)			—
Other assets			4,033				40,198				14,916				—				59,147
TOTAL ASSETS		$	1,868,477			$	1,947,074			$	215,711			$	(2,366,852	)		$	1,664,410
Liabilities and equity:
Current liabilities		$	6,468			$	145,040			$	38,261			$	—			$	189,769
Long-term debt and capital leases, less current portion			512,812				11,105				32				—				523,949
Intercompany notes and accounts payable			451,361				1,487,950				87,568				(2,026,879	)			—
Deferred tax liabilities			151,624				—				(4,644	)			—				146,980
Other long-term liabilities			3,072				57,500				—				—				60,572
Stockholders’ and members’ equity			743,140				245,479				94,494				(339,973	)			743,140
TOTAL LIABILITIES AND EQUITY		$	1,868,477			$	1,947,074			$	215,711			$	(2,366,852	)		$	1,664,410

CONDENSED CONSOLIDATING UNAUDITED STATEMENTS OF OPERATIONS

		Three Months Ended March 31, 2010
		Parent				Guarantor				Non-Guarantor
		Company				Subsidiaries				Subsidiaries				Eliminations				Consolidated
		(in thousands)
Revenues		$	—			$	261,306			$	56,011			$	(15,246	)		$	302,071
Costs and expenses:
Direct operating expenses			—				187,065				55,136				(11,281	)			230,920
Depreciation and amortization expense			—				34,340				2,363				—				36,703
General and administrative expenses			1,228				35,667				5,239				(1,182	)			40,952
Interest expense, net of amounts capitalized			11,187				(901	)			(39	)			—				10,247
Other, net			(697	)			676				2,482				(3,714	)			(1,253	)
Total costs and expenses, net			11,718				256,847				65,181				(16,177	)			317,569
(Loss) income before taxes			(11,718	)			4,459				(9,170	)			931				(15,498	)
Income tax benefit (expense)			6,089				—				402								6,491
Net (loss) income			(5,629	)			4,459				(8,768	)			931				(9,007	)
Net loss attributable to noncontrolling interest			—				—				1,427								1,427
(LOSS) INCOME ATTRIBUTABLE TO KEY		$	(5,629	)		$	4,459			$	(7,341	)		$	931			$	(7,580	)

		Three Months Ended March 31, 2009
		Parent				Guarantor				Non-Guarantor
		Company				Subsidiaries				Subsidiaries				Eliminations				Consolidated
		(in thousands)
Revenues		$	—			$	294,273			$	48,203			$	(10,487	)		$	331,989
Costs and expenses:
Direct operating expenses			—				201,641				32,983				(7,397	)			227,227
Depreciation and amortization expense			—				43,256				1,500				—				44,756
General and administrative expenses			185				44,226				4,267				28				48,706
Interest expense, net of amounts capitalized			11,132				(1,556	)			72				—				9,648
Other, net			367				(395	)			3,011				(2,460	)			523
Total costs and expenses, net			11,684				287,172				41,833				(9,829	)			330,860
(Loss) income before income taxes			(11,684	)			7,101				6,370				(658	)			1,129
Income tax benefit (expense)			1,475				—				(1,700	)			—				(225	)
(LOSS) INCOME ATTRIBUTABLE TO KEY		$	(10,209	)		$	7,101			$	4,670			$	(658	)		$	904

CONDENSED CONSOLIDATING UNAUDITED STATEMENTS OF CASH FLOWS

		Three Months Ended March 31, 2010
		Parent				Guarantor				Non-Guarantor
		Company				Subsidiaries				Subsidiaries				Eliminations				Consolidated
		(in thousands)
Net cash provided by operating activities		$	—			$	57,629			$	8,125			$	—			$	65,754
Cash flows from investing activities:
Capital expenditures			—				(27,493	)			(4,922	)			—				(32,415	)
Intercompany notes and accounts			(165	)			(580	)			—				745				—
Other investing activities, net			165				1,006				—				—				1,171
Net cash (used in) provided by investing activities			—				(27,067	)			(4,922	)			745				(31,244	)
Cash flows from financing activities:
Repayments on long-term debt			—				(2,590	)			—				—				(2,590	)
Repurchases of common stock			(2,180	)			—				—				—				(2,180	)
Intercompany notes and accounts			580				165				—				(745	)			—
Other financing activities, net			1,600				—				—				—				1,600
Net cash used in financing activities			—				(2,425	)			—				(745	)			(3,170	)
Effect of changes in exchange rates on cash			—				—				(1,920	)			—				(1,920	)
Net increase in cash and cash equivalents			—				28,137				1,283				—				29,420
Cash and cash equivalents at beginning of period			—				19,391				18,003				—				37,394
Cash and cash equivalents at end of period		$	—			$	47,528			$	19,286			$	—			$	66,814

		Three Months Ended March 31, 2009
		Parent				Guarantor				Non-Guarantor
		Company				Subsidiaries				Subsidiaries				Eliminations				Consolidated
		(in thousands)
Net cash provided by (used in) operating activities		$	—			$	132,499			$	(3,116	)		$	—			$	129,383
Cash flows from investing activities:
Capital expenditures			—				(43,231	)			(1,566	)			—				(44,797	)
Intercompany notes and accounts			—				(7,679	)			393				7,286				—
Other investing activities, net			—				797				—				—				797
Net cash (used in) provided by investing activities			—				(50,113	)			(1,173	)			7,286				(44,000	)
Cash flows from financing activities:
Repayment of long-term debt			(513	)			—				—				—				(513	)
Repurchases of common stock			(38	)			—				—				—				(38	)
Intercompany notes and accounts			551				(393	)			7,128				(7,286	)			—
Other financing activities, net			—				(2,635	)			—				—				(2,635	)
Net cash (used in) provided by financing activities			—				(3,028	)			7,128				(7,286	)			(3,186	)
Effect of changes in exchange rates on cash			—				—				(714	)			—				(714	)
Net increase in cash			—				79,358				2,125				—				81,483
Cash and cash equivalents at beginning of period			—				75,848				16,843				—				92,691
Cash and cash equivalents at end of period		$	—			$	155,206			$	18,968			$	—			$	174,174