KINDER MORGAN, INC. - Quarter Report: 2012 June (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
F O R M 10-Q
þ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2012
or
o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from _____to_____
Commission file number: 001-35081

KINDER MORGAN, INC.
(Exact name of registrant as specified in its charter)
Delaware | 80-0682103 |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
500 Dallas Street, Suite 1000, Houston, Texas 77002
(Address of principal executive offices)(zip code)
Registrant’s telephone number, including area code: 713-369-9000
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes þ No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. Large accelerated filer o Accelerated filer o Non-accelerated filer þ Smaller reporting company o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No þ
As of August 3, 2012, the registrant had the following number of shares of common stock outstanding:
Class A common stock | 470,043,494 | |
Class B common stock | 93,579,094 | |
Class C common stock | 2,317,228 | |
Class P common stock | 567,156,489 |
KINDER MORGAN, INC. AND SUBSIDIARIES
TABLE OF CONTENTS
Page Number | ||
2
Kinder Morgan, Inc. Form 10-Q
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements.
KINDER MORGAN, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(In Millions, Except Per Share Amounts)
(Unaudited)
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2012 | 2011 | 2012 | 2011 | ||||||||||||
Revenues | |||||||||||||||
Natural gas sales | $ | 497 | $ | 847 | $ | 1,081 | $ | 1,650 | |||||||
Services | 1,033 | 712 | 1,794 | 1,453 | |||||||||||
Product sales and other | 637 | 393 | 1,149 | 781 | |||||||||||
Total Revenues | 2,167 | 1,952 | 4,024 | 3,884 | |||||||||||
Operating Costs, Expenses and Other | |||||||||||||||
Gas purchases and other costs of sales | 637 | 843 | 1,217 | 1,636 | |||||||||||
Operations and maintenance | 387 | 467 | 693 | 765 | |||||||||||
Depreciation, depletion and amortization | 333 | 258 | 607 | 508 | |||||||||||
General and administrative | 501 | 110 | 630 | 290 | |||||||||||
Taxes, other than income taxes | 69 | 51 | 119 | 97 | |||||||||||
Other income | (20 | ) | (13 | ) | (18 | ) | (13 | ) | |||||||
Total Operating Costs, Expenses and Other | 1,907 | 1,716 | 3,248 | 3,283 | |||||||||||
Operating Income | 260 | 236 | 776 | 601 | |||||||||||
Other Income (Expense) | |||||||||||||||
Earnings from equity investments | 72 | 56 | 137 | 106 | |||||||||||
Amortization of excess cost of equity investments | (2 | ) | (2 | ) | (4 | ) | (3 | ) | |||||||
Interest expense | (297 | ) | (174 | ) | (481 | ) | (348 | ) | |||||||
Interest income | 6 | 6 | 11 | 11 | |||||||||||
Other, net | 7 | 7 | 8 | 8 | |||||||||||
Total Other Income (Expense) | (214 | ) | (107 | ) | (329 | ) | (226 | ) | |||||||
Income from Continuing Operations Before Income Taxes | 46 | 129 | 447 | 375 | |||||||||||
Income Tax Expense | (9 | ) | (87 | ) | (105 | ) | (183 | ) | |||||||
Income from Continuing Operations | 37 | 42 | 342 | 192 | |||||||||||
Discontinued Operations (Note 2) | |||||||||||||||
Income from operations of KMP’s FTC Natural Gas Pipelines disposal group and other, net of tax | 47 | 40 | 97 | 91 | |||||||||||
Loss on remeasurement of KMP’s FTC Natural Gas Pipelines disposal group to fair value, net of tax | (327 | ) | — | (755 | ) | — | |||||||||
(Loss) Income from Discontinued Operations, net of tax | (280 | ) | 40 | (658 | ) | 91 | |||||||||
Net (Loss) Income | (243 | ) | 82 | (316 | ) | 283 | |||||||||
Net Loss Attributable to Noncontrolling Interests | 117 | 50 | 211 | 4 | |||||||||||
Net (Loss) Income Attributable to Kinder Morgan, Inc. | $ | (126 | ) | $ | 132 | $ | (105 | ) | $ | 287 | |||||
KINDER MORGAN, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF INCOME (continued) (In Millions, Except Per Share Amounts) (Unaudited) | |||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2012 | 2011 | 2012 | 2011 | ||||||||||||
Class P Shares | |||||||||||||||
Basic (Loss) Earnings Per Common Share From Continuing Operations | $ | (0.11 | ) | $ | 0.18 | $ | 0.09 | $ | 0.29 | ||||||
Basic (Loss) Earnings Per Common Share From Discontinued Operations | (0.04 | ) | 0.01 | (0.23 | ) | 0.02 | |||||||||
Total Basic (Loss) Earnings Per Common Share | $ | (0.15 | ) | $ | 0.19 | $ | (0.14 | ) | $ | 0.31 | |||||
Class A Shares | |||||||||||||||
Basic (Loss) Earnings Per Common Share From Continuing Operations | $ | (0.13 | ) | $ | 0.16 | $ | 0.05 | $ | 0.27 | ||||||
Basic (Loss) Earnings Per Common Share From Discontinued Operations | (0.04 | ) | 0.01 | (0.23 | ) | 0.02 | |||||||||
Total Basic (Loss) Earnings Per Common Share | $ | (0.17 | ) | $ | 0.17 | $ | (0.18 | ) | $ | 0.29 | |||||
Basic Weighted-Average Number of Shares Outstanding | |||||||||||||||
Class P Shares | 320 | 111 | 245 | 111 | |||||||||||
Class A Shares | 522 | 596 | 529 | 596 | |||||||||||
Class P Shares | |||||||||||||||
Diluted (Loss) Earnings Per Common Share From Continuing Operations | $ | (0.11 | ) | $ | 0.18 | $ | 0.09 | $ | 0.29 | ||||||
Diluted (Loss) Earnings Per Common Share From Discontinued Operations | (0.04 | ) | 0.01 | (0.23 | ) | 0.02 | |||||||||
Total Diluted (Loss) Earnings Per Common Share | $ | (0.15 | ) | $ | 0.19 | $ | (0.14 | ) | $ | 0.31 | |||||
Class A Shares | |||||||||||||||
Diluted (Loss) Earnings Per Common Share From Continuing Operations | $ | (0.13 | ) | $ | 0.16 | $ | 0.05 | $ | 0.27 | ||||||
Diluted (Loss) Earnings Per Common Share From Discontinued Operations | (0.04 | ) | 0.01 | (0.23 | ) | 0.02 | |||||||||
Total Diluted (Loss) Earnings Per Common Share | $ | (0.17 | ) | $ | 0.17 | $ | (0.18 | ) | $ | 0.29 | |||||
Diluted Weighted-Average Number of Shares Outstanding | |||||||||||||||
Class P Shares | 843 | 707 | 776 | 707 | |||||||||||
Class A Shares | 522 | 596 | 529 | 596 | |||||||||||
Dividends Per Common Share Declared | $ | 0.35 | $ | 0.30 | $ | 0.67 | $ | 0.44 |
The accompanying notes are an integral part of these consolidated financial statements.
3
Kinder Morgan, Inc. Form 10-Q
KINDER MORGAN, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(In Millions)
(Unaudited)
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2012 | 2011 | 2012 | 2011 | ||||||||||||
Kinder Morgan, Inc. | |||||||||||||||
Net (loss) income | $ | (126 | ) | $ | 132 | $ | (105 | ) | $ | 287 | |||||
Other comprehensive income, net of tax | |||||||||||||||
Change in fair value of derivatives utilized for hedging purposes (net of tax (expense) benefit of $(56), $(31), $(34) and $17, respectively) | 89 | 51 | 55 | (30 | ) | ||||||||||
Reclassification of change in fair value of derivatives to net income (net of tax benefit (expense) of $3, $(14), $(3) and $(22), respectively) | (3 | ) | 25 | 6 | 38 | ||||||||||
Foreign currency translation adjustments (net of tax benefit (expense) of $7, $(2), $- and $(11), respectively) | (13 | ) | 3 | (1 | ) | 19 | |||||||||
Adjustments to pension and other postretirement benefit plan liabilities (net of tax (expense) benefit of $(8), $-, $(8) and $2, respectively) | 13 | — | 13 | (4 | ) | ||||||||||
Total other comprehensive income | 86 | 79 | 73 | 23 | |||||||||||
Total comprehensive (loss) income | (40 | ) | 211 | (32 | ) | 310 | |||||||||
Noncontrolling Interests | |||||||||||||||
Net loss | (117 | ) | (50 | ) | (211 | ) | (4 | ) | |||||||
Other comprehensive income, net of tax | |||||||||||||||
Change in fair value of derivatives utilized for hedging purposes (net of tax (expense) benefit of $(15), $(9), $(10) and $5, respectively) | 139 | 75 | 87 | (45 | ) | ||||||||||
Reclassification of change in fair value of derivatives to net income (net of tax benefit (expense) of $-, $(4), $(1) and $(7), respectively) | (5 | ) | 39 | 9 | 64 | ||||||||||
Foreign currency translation adjustments (net of tax benefit (expense) of $2, $-, $- and $(3), respectively) | (18 | ) | 5 | (1 | ) | 28 | |||||||||
Adjustments to pension and other postretirement benefit plan liabilities (net of tax benefit of $-, $-, $- and $1, respectively) | — | — | — | (6 | ) | ||||||||||
Total other comprehensive income | 116 | 119 | 95 | 41 | |||||||||||
Total comprehensive (loss) income | (1 | ) | 69 | (116 | ) | 37 | |||||||||
Total | |||||||||||||||
Net (loss) income | (243 | ) | 82 | (316 | ) | 283 | |||||||||
Other comprehensive income, net of tax | |||||||||||||||
Change in fair value of derivatives utilized for hedging purposes (net of tax (expense) benefit of $(71), $(40), $(44) and $22, respectively) | 228 | 126 | 142 | (75 | ) | ||||||||||
Reclassification of change in fair value of derivatives to net income (net of tax benefit (expense) of $3, $(18), $(4) and $(29), respectively) | (8 | ) | 64 | 15 | 102 | ||||||||||
Foreign currency translation adjustments (net of tax benefit (expense) of $9, $(2), $- and $(14), respectively) | (31 | ) | 8 | (2 | ) | 47 | |||||||||
Adjustments to pension and other postretirement benefit plan liabilities (net of tax (expense) benefit of $(8), $-, $(8) and $3, respectively) | 13 | — | 13 | (10 | ) | ||||||||||
Total other comprehensive income | 202 | 198 | 168 | 64 | |||||||||||
Total comprehensive (loss) income | $ | (41 | ) | $ | 280 | $ | (148 | ) | $ | 347 |
The accompanying notes are an integral part of these consolidated financial statements.
4
Kinder Morgan, Inc. Form 10-Q
KINDER MORGAN, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(Dollars in Millions, Except Share and Per Share Amounts)
June 30, 2012 | December 31, 2011 | ||||||
(Unaudited) | |||||||
ASSETS | |||||||
Current assets | |||||||
Cash and cash equivalents – KMI (Note 13) | $ | 106 | $ | 2 | |||
Cash and cash equivalents – KMP and EPB (Note 13) | 569 | 409 | |||||
Restricted deposits | 53 | 34 | |||||
Accounts, notes and interest receivable, net | 1,275 | 914 | |||||
Inventories | 313 | 110 | |||||
Gas in underground storage | 48 | 62 | |||||
Fair value of derivative contracts | 161 | 72 | |||||
Assets held for sale | 2,019 | — | |||||
Other current assets | 787 | 60 | |||||
Total current assets | 5,331 | 1,663 | |||||
Property, plant and equipment, net (Note 13) | 30,613 | 17,926 | |||||
Investments (Note 13) | 6,114 | 3,744 | |||||
Notes receivable | 187 | 165 | |||||
Goodwill (Note 13) | 23,453 | 5,074 | |||||
Other intangibles, net | 1,142 | 1,185 | |||||
Fair value of derivative contracts | 793 | 698 | |||||
Deferred charges and other assets | 1,942 | 262 | |||||
Total Assets | $ | 69,575 | $ | 30,717 | |||
LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||
Current liabilities | |||||||
Current portion of debt – KMI (Note 13) | $ | 2,209 | $ | 1,261 | |||
Current portion of debt – KMP and EPB (Note 13) | 1,062 | 1,638 | |||||
Cash book overdrafts | 28 | 23 | |||||
Accounts payable | 947 | 728 | |||||
Accrued interest | 516 | 330 | |||||
Accrued taxes | 182 | 38 | |||||
Deferred revenues | 109 | 100 | |||||
Fair value of derivative contracts | 178 | 121 | |||||
Accrued other current liabilities | 901 | 290 | |||||
Total current liabilities | 6,132 | 4,529 | |||||
Long-term liabilities and deferred credits | |||||||
Long-term debt | |||||||
Outstanding – KMI (Note 13) | 14,262 | 1,978 | |||||
Outstanding – KMP and EPB (Note 13) | 16,691 | 11,159 | |||||
Preferred interest in general partner of KMP | 100 | 100 | |||||
Debt fair value adjustments | 2,780 | 1,119 | |||||
Total long-term debt | 33,833 | 14,356 | |||||
Deferred income taxes | 3,627 | 2,199 | |||||
Fair value of derivative contracts | 201 | 39 | |||||
Other long-term liabilities and deferred credits | 2,592 | 1,026 | |||||
Total long-term liabilities and deferred credits | 40,253 | 17,620 | |||||
Total Liabilities | $ | 46,385 | $ | 22,149 | |||
5
Kinder Morgan, Inc. Form 10-Q
KINDER MORGAN, INC. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS (continued) (Dollars in Millions, Except Share and Per Share Amounts) | |||||||
June 30, 2012 | December 31, 2011 | ||||||
(Unaudited) | |||||||
Commitments and contingencies (Notes 3 and 10) | |||||||
Stockholders’ Equity | |||||||
Class P shares, $0.01 par value, 2,000,000,000 shares authorized, 566,930,953 and 170,921,140 shares, respectively, issued and outstanding | $ | 5 | $ | 2 | |||
Class A shares, $0.01 par value, 707,000,000 shares authorized, 470,043,494 and 535,972,387 shares, respectively, issued and outstanding | 5 | 5 | |||||
Class B shares, $0.01 par value, 100,000,000 shares authorized, 93,579,094 and 94,132,596 shares, respectively, issued and outstanding | 1 | 1 | |||||
Class C shares, $0.01 par value, 2,462,927 shares authorized, 2,317,228 and 2,318,258 shares, respectively, issued and outstanding | — | — | |||||
Preferred stock, $0.01 par value, 10,000,000 shares authorized, none outstanding | — | — | |||||
Additional paid-in capital | 14,807 | 3,431 | |||||
Retained deficit | (556 | ) | (3 | ) | |||
Accumulated other comprehensive loss | (42 | ) | (115 | ) | |||
Total Kinder Morgan, Inc.’s stockholders’ equity | 14,220 | 3,321 | |||||
Noncontrolling interests | 8,970 | 5,247 | |||||
Total Stockholders’ Equity | 23,190 | 8,568 | |||||
Total Liabilities and Stockholders’ Equity | $ | 69,575 | $ | 30,717 |
The accompanying notes are an integral part of these consolidated financial statements.
6
Kinder Morgan, Inc. Form 10-Q
KINDER MORGAN, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In Millions)
(Unaudited)
Six Months Ended June 30, | |||||||
2012 | 2011 | ||||||
Cash Flows From Operating Activities | |||||||
Net (loss) income | $ | (316 | ) | $ | 283 | ||
Adjustments to reconcile net (loss) income to net cash provided by operating activities | |||||||
Loss on remeasurement of KMP’s FTC Natural Gas Pipelines disposal group to fair value, net of tax | 755 | — | |||||
Non-cash compensation expense on settlement of EP stock awards | 87 | — | |||||
Depreciation, depletion and amortization | 614 | 520 | |||||
Deferred income taxes | (79 | ) | 24 | ||||
Amortization of excess cost of equity investments | 4 | 3 | |||||
Earnings from equity investments | (179 | ) | (144 | ) | |||
Distributions from equity investments | 168 | 136 | |||||
Proceeds from termination of interest rate swap agreements | 53 | — | |||||
Pension contributions in excess of expense | (13 | ) | — | ||||
Changes in components of working capital, net of effects of acquisition | |||||||
Accounts receivable | (95 | ) | 56 | ||||
Inventories | (91 | ) | 12 | ||||
Other current assets | 2 | (80 | ) | ||||
Accounts payable | (1 | ) | 10 | ||||
Cash book overdrafts | 5 | (14 | ) | ||||
Accrued interest | (22 | ) | 8 | ||||
Accrued taxes | 24 | 10 | |||||
Accrued liabilities | 82 | 3 | |||||
Rate reparations, refunds and other litigation reserve adjustments | 20 | 102 | |||||
Other, net | (5 | ) | 25 | ||||
Net Cash Provided by Operating Activities | 1,013 | 954 | |||||
Cash Flows From Investing Activities | |||||||
Acquisition of El Paso (net of $6,581 cash acquired) | (4,970 | ) | — | ||||
Acquisitions of assets and investments | (30 | ) | (110 | ) | |||
Repayments from related party | 20 | — | |||||
Capital expenditures | (817 | ) | (540 | ) | |||
Sale or casualty of property, plant and equipment, and other net assets, net of removal costs | 32 | 17 | |||||
(Investments in) proceeds from margin and restricted deposits | (16 | ) | 43 | ||||
Contributions to investments | (101 | ) | (60 | ) | |||
Distributions from equity investments in excess of cumulative earnings | 113 | 131 | |||||
Refined products, natural gas liquids and transmix line-fill | (21 | ) | — | ||||
Net Cash Used in Investing Activities | $ | (5,790 | ) | $ | (519 | ) | |
The accompanying notes are an integral part of these consolidated financial statements. | |||||||
7
Kinder Morgan, Inc. Form 10-Q
KINDER MORGAN, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS (continued) (In Millions) (Unaudited) | |||||||
Six Months Ended June 30, | |||||||
2012 | 2011 | ||||||
Cash Flows From Financing Activities | |||||||
Issuance of debt - KMI | $ | 6,795 | $ | 1,461 | |||
Payment of debt - KMI | (1,112 | ) | (1,815 | ) | |||
Issuance of debt - KMP and EPB | 3,438 | 3,515 | |||||
Payment of debt - KMP and EPB | (3,197 | ) | (3,641 | ) | |||
Debt issue costs | (93 | ) | (9 | ) | |||
Cash dividends | (446 | ) | (345 | ) | |||
Repurchase of warrants | (110 | ) | — | ||||
Contributions from noncontrolling interests | 285 | 709 | |||||
Distributions to noncontrolling interests | (513 | ) | (462 | ) | |||
Other, net | (4 | ) | 1 | ||||
Net Cash Provided by (Used in) Financing Activities | 5,043 | (586 | ) | ||||
Effect of Exchange Rate Changes on Cash and Cash Equivalents | (2 | ) | 3 | ||||
Net Increase (Decrease) in Cash and Cash Equivalents | 264 | (148 | ) | ||||
Cash and Cash Equivalents, beginning of period | 411 | 502 | |||||
Cash and Cash Equivalents, end of period | $ | 675 | $ | 354 | |||
Noncash Investing and Financing Activities | |||||||
Net assets and liabilities acquired by the issuance of shares and warrants | $ | 11,464 | $ | — | |||
Assets acquired by the assumption or incurrence of liabilities | $ | — | $ | 10 | |||
Assets acquired or liabilities settled by contributions from noncontrolling interests | $ | 296 | $ | 24 | |||
Contribution of net assets to investments | $ | — | $ | 8 | |||
Sale of investment ownership interest in exchange for note | $ | — | $ | 4 | |||
Supplemental Disclosures of Cash Flow Information | |||||||
Cash paid during the period for interest (net of capitalized interest) | $ | 488 | $ | 340 | |||
Net cash paid during the period for income taxes | $ | 189 | $ | 161 |
The accompanying notes are an integral part of these consolidated financial statements.
8
Kinder Morgan, Inc. Form 10-Q
KINDER MORGAN, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1. General
Organization
Kinder Morgan, Inc. is the largest midstream and the third largest energy company in North America with a combined enterprise value of approximately $100 billion and unless the context requires otherwise, references to “we,” “us,” “our,” or “KMI” are intended to mean Kinder Morgan, Inc. and its consolidated subsidiaries. We own an interest in or operate approximately 75,000 miles of pipelines and 180 terminals. Our pipelines transport natural gas, gasoline, crude oil, CO2 and other products, and our terminals store petroleum products and chemicals and handle such products as ethanol, coal, petroleum coke and steel.
Effective on May 25, 2012, we completed the acquisition of all of the outstanding shares of El Paso Corporation, referred to as "EP." As a result, we own a 43.5% limited partner interest and the 2% general partner interest in El Paso Pipeline Partners, L.P., referred to as "EPB," as well as certain natural gas pipeline assets.
In connection with our acquisition of EP, we issued approximately 330 million shares of common stock and approximately 505 million warrants to purchase our common stock and paid approximately $11.6 billion in cash to former EP stockholders and equity award holders. Each warrant entitles the holder to purchase one share of our common stock for an exercise price of $40 per share, payable in cash or by cashless exercise, at any time until May 25, 2017 (see Notes 2 and 4).
We also own the general partner and approximately 11% of the limited partner interests of Kinder Morgan Energy Partners, L.P., referred to as "KMP," one of the largest publicly-traded pipeline limited partnerships in America.
On February 10, 2011, we converted from a Delaware limited liability company to a Delaware corporation and changed our name from Kinder Morgan Holdco LLC to Kinder Morgan, Inc. Our subsidiary formerly known as Kinder Morgan, Inc. was renamed Kinder Morgan Kansas, Inc. (KMK). On February 29, 2011, KMK was merged into KMI. On February 16, 2011, we completed the initial public offering of our common stock (the offering). All of the common stock that was sold in the offering was sold by our existing investors consisting of funds advised by or affiliated with Goldman Sachs & Co., Highstar Capital LP, The Carlyle Group and Riverstone Holdings LLC. No members of management sold shares in the offering and we did not receive any proceeds from the offering. Our common stock trades on the New York Stock Exchange under the symbol “KMI.”
Kinder Morgan Management, LLC, referred to as “KMR,” is a publicly-traded Delaware limited liability company. Kinder Morgan G.P., Inc., the general partner of KMP and a wholly-owned subsidiary of ours, owns all of KMR’s voting shares. KMR, pursuant to a delegation of control agreement, has been delegated, to the fullest extent permitted under Delaware law, all of Kinder Morgan G.P., Inc.’s power and authority to manage and control the business and affairs of KMP, subject to Kinder Morgan G.P., Inc.’s right to approve certain transactions.
Basis of Presentation
We have prepared our accompanying unaudited consolidated financial statements under the rules and regulations of the United States Securities and Exchange Commission. These rules and regulations conform to the accounting principles contained in the Financial Accounting Standards Board’s Accounting Standards Codification, the single source of generally accepted accounting principles in the United States of America (GAAP) and referred to in this report as the Codification. Under such rules and regulations, we have condensed or omitted certain information and notes normally included in financial statements prepared in conformity with the Codification. We believe, however, that our disclosures are adequate to make the information presented not misleading.
Our accompanying consolidated financial statements reflect normal adjustments, and also recurring adjustments that are, in the opinion of our management, necessary for a fair statement of our financial results for the interim periods, and certain amounts from prior periods have been reclassified to conform to the current presentation. Interim results are not necessarily indicative of results for a full year; accordingly, you should read these consolidated financial statements in conjunction with our consolidated financial statements and related notes included in our Annual Report on Form 10-K for the year ended December 31, 2011 (Form 10-K) and in our Current Report on Form 8-K filed May 4, 2012.
Our accounting records are maintained in United States dollars, and all references to dollars are United States dollars, except where stated otherwise. Canadian dollars are designated as C$. Our consolidated financial statements include our accounts and those of our majority-owned subsidiaries as well as the accounts of KMP, EPB and KMR. Investments in jointly-owned operations in which we hold a 50% or less
9
Kinder Morgan, Inc. Form 10-Q
interest (other than KMP, EPB and KMR, because we have the ability to exercise significant control over their operating and financial policies) are accounted for under the equity method. All significant intercompany transactions and balances have been eliminated.
Notwithstanding the consolidation of KMP and EPB, and their subsidiaries, into our financial statements, we are not liable for, and our assets are not available to satisfy, the obligations of KMP and EPB, and/or their subsidiaries, and vice versa, except as discussed in the following paragraph. Responsibility for payments of obligations reflected in our or KMP’s, or EPB's, financial statements is a legal determination based on the entity that incurs the liability.
In conjunction with KMP’s acquisition of certain natural gas pipelines from us, we agreed to indemnify KMP with respect to approximately $734 million of its debt. In conjunction with our EP acquisition, we have agreed to indemnify EPB with respect to $470 million of its debt. We would be obligated to perform under these indemnities only if KMP’s or EPB's assets were unable to satisfy its obligations.
Following our March 15, 2012 announcement of our intention to sell the assets that comprise KMP’s FTC Natural Gas Pipelines disposal group (described in Note 2) in order to receive regulatory approval for our EP acquisition, we accounted for the disposal group as discontinued operations in accordance with the provisions of the “Presentation of Financial Statements—Discontinued Operations” Topic of the Codification. Accordingly, we (i) reclassified and excluded KMP’s FTC Natural Gas Pipelines disposal group’s results of operations from our results of continuing operations and reported the disposal group’s results of operations separately as “Income from operations of KMP’s FTC Natural Gas Pipelines disposal group and other, net of tax” within the discontinued operations section of our accompanying consolidated statements of income for all periods presented; (ii) separately reported a “Loss on remeasurement of KMP’s FTC Natural Gas Pipelines disposal group to fair value, net of tax” within the discontinued operations section of our accompanying consolidated statements of income for the three and six months ended June 30, 2012; and (iii) reclassified and reported the disposal group’s combined assets separately as “Assets held for sale” in our accompanying consolidated balance sheet as of June 30, 2012. Because the disposal group’s combined liabilities were not material to our consolidated balance sheet, we included the disposal group’s liabilities within “Accrued other current liabilities” in our accompanying consolidated balance sheet as of June 30, 2012. In addition, we did not elect to present separately the operating, investing and financing cash flows related to the disposal group in our accompanying consolidated statements of cash flows. For more information about the discontinued operations of KMP's FTC Natural Gas Pipelines disposal group, see Note 2.
We evaluate goodwill for impairment on May 31 of each year. For this purpose, on May 31, 2012, we had six reporting units as follows: (i) Products Pipelines-KMP (excluding associated terminals); (ii) Products Pipelines Terminals-KMP (evaluated separately from Products Pipelines for goodwill purposes); (iii) CO2; (iv) Terminals-KMP; (v) Kinder Morgan Canada-KMP; and (vi) Natural Gas Pipelines. There were no impairment charges resulting from our May 31, 2012 impairment testing, and no event indicating an impairment has occurred subsequent to that date.
Earnings per Share
Earnings per share is calculated using the two-class method. Earnings are allocated to each class of common stock based on the amount of dividends declared in the current period for each class of stock plus an allocation of the undistributed earnings or excess distributions over earnings to the extent that each security shares in earnings or excess distributions over earnings. For the investor retained stock the allocation of undistributed earnings or excess distributions over earnings is in direct proportion to the maximum number of Class P shares into which it can convert.
For the Class P diluted per share computations, total net income attributable to Kinder Morgan, Inc. is divided by the adjusted weighted-average shares outstanding during the period, including all dilutive potential shares. This includes the Class P shares into which the investor retained stock is convertible. The number of Class P shares on a fully-converted basis is the same before and after any conversion of our investor retained stock. Each time one Class P share is issued upon conversion of investor retained stock, the number of Class P shares goes up by one, and the number of Class P shares into which the investor retained stock is convertible goes down by one. Accordingly, there is no difference between Class P basic and diluted earnings per share because the conversion of Class A, Class B, and Class C shares into Class P shares does not impact the number of Class P shares on a fully-converted basis. Commencing with the acquisition of EP, dilutive potential shares also include the Class P shares issuable in connection with the warrants (see Note 4) and the trust preferred securities (see Note 3). For the three and six months ended June 30, 2012, our warrants and convertible trust preferred securities were antidilutive and, accordingly, were excluded from the determination of diluted earnings per share.
As no securities are convertible into Class A shares, the basic and diluted earnings per share computations for Class A shares are the same.
The following tables set forth the computation of basic and diluted earnings per share from continuing operations for the three and six months ended June 30, 2012, three months ended June 30, 2011 and the period February 11, 2011 (the date of our initial public offering) through June 30, 2011 (in millions, except per share amounts):
10
Kinder Morgan, Inc. Form 10-Q
Three Months Ended June 30, 2012 | |||||||||||||||
(Loss) Income from Continuing Operations Available to Shareholders | |||||||||||||||
Class P | Class A | Participating Securities (a) | Total | ||||||||||||
Income from continuing operations | $ | 37 | |||||||||||||
Less: income from continuing operations attributable to noncontrolling interests | (128 | ) | |||||||||||||
Loss from continuing operations attributable to KMI | (91 | ) | |||||||||||||
Dividends declared during period | $ | 86 | $ | 128 | $ | 12 | (226 | ) | |||||||
Excess distributions over earnings | (121 | ) | (196 | ) | — | $ | (317 | ) | |||||||
(Loss) income from continuing operations attributable to shareholders | $ | (35 | ) | $ | (68 | ) | $ | 12 | $ | (91 | ) | ||||
Basic loss per share from continuing operations | |||||||||||||||
Basic weighted-average number of shares outstanding | 320 | 522 | N/A | ||||||||||||
Basic loss per common share from continuing operations(b) | $ | (0.11 | ) | $ | (0.13 | ) | N/A | ||||||||
Diluted loss per share from continuing operations | |||||||||||||||
Loss from continuing operations attributable to shareholders and assumed conversions(c) | $ | (91 | ) | $ | (68 | ) | N/A | ||||||||
Diluted weighted-average number of shares | 843 | 522 | N/A | ||||||||||||
Diluted loss per common share from continuing operations(b) | $ | (0.11 | ) | $ | (0.13 | ) | N/A |
Six Months Ended June 30, 2012 | |||||||||||||||
Income from Continuing Operations Available to Shareholders | |||||||||||||||
Class P | Class A | Participating Securities (a) | Total | ||||||||||||
Income from continuing operations | $ | 342 | |||||||||||||
Less: income from continuing operations attributable to noncontrolling interests | (272 | ) | |||||||||||||
Income from continuing operations attributable to KMI | 70 | ||||||||||||||
Dividends declared during period | $ | 141 | $ | 280 | $ | 25 | (446 | ) | |||||||
Excess distributions over earnings | (119 | ) | (256 | ) | (1 | ) | $ | (376 | ) | ||||||
Income from continuing operations attributable to shareholders | $ | 22 | $ | 24 | $ | 24 | $ | 70 | |||||||
Basic earnings per share from continuing operations | |||||||||||||||
Basic weighted-average number of shares outstanding | 245 | 529 | N/A | ||||||||||||
Basic earnings per common share from continuing operations(b) | $ | 0.09 | $ | 0.05 | N/A | ||||||||||
Diluted earnings per share from continuing operations | |||||||||||||||
Income from continuing operations attributable to shareholders and assumed conversions(c) | $ | 70 | $ | 24 | N/A | ||||||||||
Diluted weighted-average number of shares | 776 | 529 | N/A | ||||||||||||
Diluted earnings per common share from continuing operations(b) | $ | 0.09 | $ | 0.05 | N/A |
11
Kinder Morgan, Inc. Form 10-Q
Three Months Ended June 30, 2011 | |||||||||||||||
Income from Continuing Operations Available to Shareholders | |||||||||||||||
Class P | Class A | Participating Securities (a) | Total | ||||||||||||
Income from continuing operations | $ | 42 | |||||||||||||
Less: loss from continuing operations attributable to noncontrolling interests | 85 | ||||||||||||||
Income from continuing operations attributable to KMI | 127 | ||||||||||||||
Dividends declared during period | $ | 16 | $ | 71 | $ | 12 | (99 | ) | |||||||
Remaining undistributed earnings | 4 | 24 | — | $ | 28 | ||||||||||
Income from continuing operations attributable to shareholders | $ | 20 | $ | 95 | $ | 12 | $ | 127 | |||||||
Basic earnings per share from continuing operations | |||||||||||||||
Basic weighted-average number of shares outstanding | 111 | 596 | N/A | ||||||||||||
Basic earnings per common share from continuing operations(b) | $ | 0.18 | $ | 0.16 | N/A | ||||||||||
Diluted earnings per share from continuing operations | |||||||||||||||
Income from continuing operations attributable to shareholders and assumed conversions(c) | $ | 127 | $ | 95 | N/A | ||||||||||
Diluted weighted-average number of shares | 707 | 596 | N/A | ||||||||||||
Diluted earnings per common share from continuing operations(b) | $ | 0.18 | $ | 0.16 | N/A |
February 11. 2011 through June 30, 2011 | |||||||||||||||
Income from Continuing Operations Available to Shareholders | |||||||||||||||
Class P | Class A | Participating Securities (a) | Total | ||||||||||||
Income from continuing operations for the six months ended June 30, 2011 | $ | 192 | |||||||||||||
Less: loss from continuing operations attributable to noncontrolling interests for the six months ended June 30, 2011 | 83 | ||||||||||||||
Income from continuing operations attributable to KMI | 275 | ||||||||||||||
Less: income from continuing operations attributable to KMI members prior to incorporation | (67 | ) | |||||||||||||
Income from continuing operations attributable to shareholders | 208 | ||||||||||||||
Dividends declared during period | $ | 16 | $ | 71 | $ | 12 | (99 | ) | |||||||
Remaining undistributed earnings | 17 | 92 | — | $ | 109 | ||||||||||
Income from continuing operations attributable to shareholders | $ | 33 | $ | 163 | $ | 12 | $ | 208 | |||||||
Basic earnings per share from continuing operations | |||||||||||||||
Basic weighted-average number of shares outstanding(d) | 111 | 596 | N/A | ||||||||||||
Basic earnings per common share from continuing operations(b) | $ | 0.29 | $ | 0.27 | N/A | ||||||||||
Diluted earnings per share from continuing operations | |||||||||||||||
Income from continuing operations attributable to shareholders and assumed conversions(c) | $ | 208 | $ | 163 | N/A | ||||||||||
Diluted weighted-average number of shares(d) | 707 | 596 | N/A | ||||||||||||
Diluted earnings per common share from continuing operations(b) | $ | 0.29 | $ | 0.27 | N/A |
12
Kinder Morgan, Inc. Form 10-Q
The following tables set forth the computation of total basic and diluted earnings per share for the three and six months ended June 30, 2012, three months ended June 30, 2011 and the period February 11, 2011 (the date of our initial public offering) through June 30, 2011 (in millions, except per share amounts):
Three Months Ended June 30, 2012 | |||||||||||||||
Net (Loss) Income Available to Shareholders | |||||||||||||||
Class P | Class A | Participating Securities (a) | Total | ||||||||||||
Net loss attributable to KMI | $ | (126 | ) | ||||||||||||
Dividends declared during period | $ | 86 | $ | 128 | $ | 12 | (226 | ) | |||||||
Excess distributions over earnings | (134 | ) | (218 | ) | — | $ | (352 | ) | |||||||
Net (loss) income attributable to shareholders | $ | (48 | ) | $ | (90 | ) | $ | 12 | $ | (126 | ) | ||||
Basic earnings per share | |||||||||||||||
Basic weighted-average number of shares outstanding | 320 | 522 | N/A | ||||||||||||
Basic loss per common share(b) | $ | (0.15 | ) | $ | (0.17 | ) | N/A | ||||||||
Diluted loss per share | |||||||||||||||
Net loss attributable to shareholders and assumed conversions(c) | $ | (126 | ) | $ | (90 | ) | N/A | ||||||||
Diluted weighted-average number of shares | 843 | 522 | N/A | ||||||||||||
Diluted loss per common share(b) | $ | (0.15 | ) | $ | (0.17 | ) | N/A |
Six Months Ended June 30, 2012 | |||||||||||||||
Net (Loss) Income Available to Shareholders | |||||||||||||||
Class P | Class A | Participating Securities (a) | Total | ||||||||||||
Net loss attributable to KMI | $ | (105 | ) | ||||||||||||
Dividends declared during period | $ | 141 | $ | 280 | $ | 25 | (446 | ) | |||||||
Excess distributions over earnings | (175 | ) | (375 | ) | (1 | ) | $ | (551 | ) | ||||||
Net (loss) income attributable to shareholders | $ | (34 | ) | $ | (95 | ) | $ | 24 | $ | (105 | ) | ||||
Basic loss per share | |||||||||||||||
Basic weighted-average number of shares outstanding | 245 | 529 | N/A | ||||||||||||
Basic loss per common share(b) | $ | (0.14 | ) | $ | (0.18 | ) | N/A | ||||||||
Diluted earnings per share | |||||||||||||||
Net loss attributable to shareholders and assumed conversions(c) | $ | (105 | ) | $ | (95 | ) | N/A | ||||||||
Diluted weighted-average number of shares | 776 | 529 | N/A | ||||||||||||
Diluted loss per common share(b) | $ | (0.14 | ) | $ | (0.18 | ) | N/A |
13
Kinder Morgan, Inc. Form 10-Q
Three Months Ended June 30, 2011 | |||||||||||||||
Net Income Available to Shareholders | |||||||||||||||
Class P | Class A | Participating Securities (a) | Total | ||||||||||||
Net income attributable to KMI | $ | 132 | |||||||||||||
Dividends declared during period | $ | 16 | $ | 71 | $ | 12 | (99 | ) | |||||||
Remaining undistributed earnings | 5 | 28 | — | $ | 33 | ||||||||||
Net income attributable to shareholders | $ | 21 | $ | 99 | $ | 12 | $ | 132 | |||||||
Basic earnings per share | |||||||||||||||
Basic weighted-average number of shares outstanding | 111 | 596 | N/A | ||||||||||||
Basic earnings per common share(b) | $ | 0.19 | $ | 0.17 | N/A | ||||||||||
Diluted earnings per share | |||||||||||||||
Net income attributable to shareholders and assumed conversions(c) | $ | 132 | $ | 99 | N/A | ||||||||||
Diluted weighted-average number of shares | 707 | 596 | N/A | ||||||||||||
Diluted earnings per common share(b) | $ | 0.19 | $ | 0.17 | N/A |
February 11, 2011 through June 30, 2011 | |||||||||||||||
Net Income Available to Shareholders | |||||||||||||||
Class P | Class A | Participating Securities (a) | Total | ||||||||||||
Net income attributable to KMI for the six months ended June 30, 2011 | $ | 287 | |||||||||||||
Less: income attributable to KMI members prior to incorporation | (71 | ) | |||||||||||||
Net income attributable to shareholders | 216 | ||||||||||||||
Dividends declared during period | $ | 16 | $ | 71 | $ | 12 | (99 | ) | |||||||
Remaining undistributed earnings | 18 | 99 | — | $ | 117 | ||||||||||
Net income attributable to shareholders | $ | 34 | $ | 170 | $ | 12 | $ | 216 | |||||||
Basic earnings per share | |||||||||||||||
Basic weighted-average number of shares outstanding(d) | 111 | 596 | N/A | ||||||||||||
Basic earnings per common share(b) | 0.31 | 0.29 | N/A | ||||||||||||
Diluted earnings per share | |||||||||||||||
Net income attributable to shareholders and assumed conversions(c) | $ | 216 | $ | 170 | N/A | ||||||||||
Diluted weighted-average number of shares(d) | 707 | 596 | N/A | ||||||||||||
Diluted earnings per common share(b) | $ | 0.31 | $ | 0.29 | N/A |
______________
(a) | Participating securities include Class B shares, Class C shares, and unvested restricted stock awards issued to non-senior management employees that contain rights to dividends. As of June 30, 2011, our Class B and Class C shares were not entitled to participate in our earnings, losses or distributions in accordance with the terms of our shareholder agreement as necessary performance conditions had not been satisfied. As a result, no earnings in excess of dividends received were allocated to the Class B and Class C shares in our determination of basic and diluted earnings per share for the period February 11, 2011 through June 30, 2011. |
(b) | The Class A shares earnings per share as compared to the Class P shares earnings per share has been reduced due to the sharing of economic benefits (including dividends) amongst the Class A, B, and C shares. Class A, B and C shares owned by Richard Kinder, the sponsor investors, the original shareholders, and other management are referred to as “investor retained stock,” and are convertible into a fixed number of Class P shares. In the aggregate, our investor retained stock is entitled to receive a dividend per share on a fully-converted basis equal to the dividend per share on our common stock. The conversion of shares of investor retained stock into Class P shares will not increase our total fully-converted shares outstanding, impact the aggregate dividends we pay or the dividends |
14
Kinder Morgan, Inc. Form 10-Q
we pay per share on our Class P common stock.
(c) | For the diluted earnings per share calculation, total net income attributable to each class of common stock is divided by the adjusted weighted-average shares outstanding during the period, including all dilutive potential shares. |
(d) | The weighted-average shares outstanding calculation is based on the actual days in which the shares were outstanding for the period from February 11, 2011 to June 30, 2011. |
2. Acquisitions and Divestiture
KMI Acquisition of El Paso Corporation
Effective on May 25, 2012, we acquired all of the outstanding shares of EP for an aggregate consideration of approximately $23 billion. In total, EP shareholders received $11.6 billion in cash, 330 million KMI Class P shares with a fair value of $10.6 billion as of May 24, 2012 and 505 million KMI warrants with a fair value of $863 million as of May 24, 2012. The warrants have an exercise price of $40 per share and a 5-year term.
Together EP and EPB (EPC) offer natural gas transmission services to a range of customers, including natural gas producers, marketers and end-users, as well as other natural gas transmission, distribution and electric generation companies. The pipelines group of EP and EPB is the nation's largest interstate natural gas pipeline franchise, transporting natural gas through interstate natural gas pipelines that connect the nation's principal supply regions to its major consuming regions (the Gulf Coast, California, the northeast, the southwest and the southeast). The pipelines business also includes storage and liquefied natural gas terminalling facilities. EPC owns and operates approximately 44,000 miles of natural gas pipelines that connect the nation's principal natural gas supply regions to five major consuming regions in the United States (the Gulf Coast, California, the northeast, the southwest and the southeast). EPC also has access to systems in Canada and Mexico. EPC owns three underground natural gas storage facilities and two LNG receiving terminals, which provide approximately 240 Bcf of storage capacity and 3.3 Bcf/d of peak send out capacity, respectively.
We accounted for the EP Merger using the acquisition method of accounting. The acquisition method of accounting requires, among other things, that assets acquired and liabilities assumed be recognized on the balance sheet at their fair values as of the acquisition date. Our consolidated balance sheet presented as of June 30, 2012 reflects the preliminary purchase price allocations based on available information. Management is reviewing the valuation and confirming results to determine the final purchase price allocation, which is expected to be completed in the fourth quarter of 2012. On May 24, 2012, EP sold its subsidiary, EP Energy, which consisted of EP's exploration and production business for $7.2 billion. Accordingly, the assets and liabilities of EP Energy are not included in the purchase price allocation table below and the net sale proceeds were used to pay off the holders of EP Energy's $961 million long-term debt, and the remaining $6.2 billion (included in “Current assets” in the table below) was used to pay for a portion of the $11.6 billion cash portion of the purchase price. EP's net operating loss carryforwards are expected to significantly offset the cash taxes associated with the sale of EP Energy.
The following is the purchase price for EP (in millions, except per share and per warrant amounts):
Cash portion of purchase price | $ | 11,551 | |
Total KMI Class P shares issued | 330 | ||
KMI Class P share price as of May 24, 2012 | $ | 32.11 | |
Fair value of KMI Class P shares portion of purchase price | $ | 10,601 | |
Total KMI warrants issued | 505 | ||
KMI warrant fair value per warrant as of May 24, 2012 | $ | 1.71 | |
Fair value of KMI warrants portion of purchase price | $ | 863 | |
Total consideration paid (excluding debt assumed) | 23,015 | ||
Less: EP share based awards expensed in the 37 day period after May 25, 2012 | (87 | ) | |
Total Purchase Price | $ | 22,928 |
15
Kinder Morgan, Inc. Form 10-Q
The preliminary allocation of the purchase price is as follows (in millions):
Purchase Price Allocation: | ||||
Current assets | $ | 7,175 | ||
Goodwill (a) | 18,382 | |||
Investments (b) | 4,201 | |||
Property, plant and equipment, net (c) | 12,931 | |||
Deferred charges and other assets (d) | 1,506 | |||
Current liabilities | (1,426 | ) | ||
Deferred income taxes (e) | (869 | ) | ||
Other deferred credits | (1,716 | ) | ||
Long-term debt (f) | (13,459 | ) | ||
Net assets acquired | 26,725 | |||
Less: Fair value of noncontrolling interests (g) | (3,797 | ) | ||
Total Purchase Price | $ | 22,928 |
(a) Goodwill includes a purchase price allocation adjustment of $18.4 billion, which represents the excess of the consideration transferred over the fair value of the assets acquired and liabilities assumed. Goodwill was recognized in the Natural Gas Pipelines reporting segment. Goodwill is not amortized and is not deductible for tax purposes, but is subject to an impairment test annually and when other impairment conditions arise.
(b) Investments were recorded at their estimated fair market value, which resulted in a purchase price allocation adjustment of $1.8 billion primarily associated with EP's equity investments in Citrus, El Paso Midstream Investment Company, LLC, Ruby Pipeline Holding Company, LLC and Gulf LNG Holdings Group, LLC.
(c) Property, plant and equipment includes a $2.1 billion reduction to record EP's regulated businesses at their regulatory value in conformity with our accounting policy.
(d) Deferred charges and other assets include a purchase price allocation adjustment of $1.0 billion to record a regulatory offset to the fair value of debt purchase price allocation adjustment described in footnote (f) below.
(e) Deferred income taxes include a purchase price allocation reduction adjustment of $211 million (net) which primarily consisted of an adjustments to reduce deferred tax liabilities associated with the tax effects of purchase price allocation adjustments described herein, partially offset by adjustments to EP's equity investment in Citrus using our statutory federal and state tax rate of 37%.
(f) EP's debt assumed in the acquisition was recorded at its fair market value resulting in a $1.7 billion purchase price allocation adjustment.
(g) Represents the fair value of noncontrolling interests associated with EP's investment in EPB. The amount assigned in the purchase price allocation process was based on the 117 million EPB common units outstanding to the public as of May 24, 2012 and valued at EPB's May 24, 2012 closing price of $32.37 per common unit.
Pro Forma Statements of Income
The following unaudited pro forma condensed consolidated statements of income for the three and six months ended June 30, 2012 and 2011 are presented as if the EP acquisition had been completed on January 1, 2011. The pro forma condensed consolidated statements of income are not necessarily indicative of what the actual results of operations or financial position of KMI would have been if the transactions had in fact occurred on the dates or for the periods indicated, nor do they purport to project the results of operations or financial position of KMI for any future periods or as of any date. The pro forma condensed consolidated statements of income do not give effect to any cost savings, operating synergies, or revenue enhancements expected to result from the transactions or the costs to achieve these cost savings, operating synergies, and revenue enhancements. The following pro forma information is in millions, except per share amounts.
16
Kinder Morgan, Inc. Form 10-Q
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2012 | 2011 | 2012 | 2011 | ||||||||||||
Revenues | $ | 2,575 | $ | 2,646 | $ | 5,200 | $ | 5,309 | |||||||
(Loss) income from continuing operations | $ | (245 | ) | $ | 208 | $ | 179 | $ | 518 | ||||||
Income from discontinued operations | $ | 1,767 | $ | 215 | $ | 1,410 | $ | 238 | |||||||
Net income attributable to Kinder Morgan, Inc. | $ | 1,606 | $ | 396 | $ | 1,701 | $ | 606 | |||||||
Class P shares | |||||||||||||||
Basic earnings per common share | $ | 1.55 | $ | 0.38 | $ | 1.64 | $ | 0.58 | |||||||
Diluted earnings per common share | $ | 1.55 | $ | 0.38 | $ | 1.64 | $ | 0.58 | |||||||
Class A shares | |||||||||||||||
Basic earnings per common share | $ | 1.52 | $ | 0.36 | $ | 1.59 | $ | 0.56 | |||||||
Diluted earnings per common share | $ | 1.52 | $ | 0.36 | $ | 1.59 | $ | 0.56 |
__________
The pro forma condensed statements of income include adjustments to:
• | include the results of EP for all periods presented; |
• | include the results of discontinued operations from (i) EP Energy and (ii) KMP’s FTC Natural Gas Pipelines disposal group (see below) including (i) a $2 billion gain (net of income taxes) on the sale of EP Energy for the three and six months ended June 30, 2012 and (ii) $327 million and $755 million of losses (net of income taxes) on the remeasurement of the FTC Natural Gas Pipelines disposal group for the three and six months ended June 30, 2012, respectively; |
• | include incremental interest expense related to financing the transactions; |
• | include incremental depreciation and amortization expense on assets and liabilities that were revalued as part of the purchase price allocation; |
• | reflect income taxes for the above adjustments at our effective income tax rate; and |
• | reflect the increase in KMI Class P shares outstanding. |
During the 37-day period from May 25, 2012 to June 30, 2012, EP and its subsidiaries contributed revenues of $295 million and loss from continuing operations before income taxes of $120 million, which included $217 million of pre-tax expenses associated with the EP acquisition, and EP Energy sale (further described below), to our consolidated results for the three and six months ended June 30, 2012.
Expenses Related to the EP Acquisition
During the six months ended June 30, 2012, we incurred $394 million of pre-tax expenses associated with the EP acquisition, and EP Energy sale, including (i) $149 million in employee severance, retention and bonus costs; (ii) $87 million of accelerated EP stock based compensation allocated to the post-combination period under applicable GAAP rules; (iii) $37 million in advisory fees; and (iv) $90 million for legal fees and reserves.
KMP’s FTC Natural Gas Pipelines Disposal Group – Discontinued Operations
As described above in Note 1 “General-Basis of Presentation,” in March 2012, we began accounting for KMP's FTC Natural Gas Pipelines disposal group as discontinued operations. We had previously remeasured the disposal group in the first quarter of 2012 to reflect our initial assessment of its fair value as a result of the FTC mandated sale requirement. Based on additional information gained in the sale process, we have recognized an additional adjustment in the current quarter for a combined $755 million non-cash loss. We reported this loss amount separately as “Loss on remeasurement of KMP's FTC Natural Gas Pipelines disposal group to fair value, net of tax” within the discontinued operations section of our accompanying consolidated statement of income for the six months ended June 30, 2012. We also reclassified the fair value of the disposal group's assets as “assets held for sale” in our accompanying consolidated balance sheet as of June 30, 2012 (because the disposal group's combined liabilities were not material to our consolidated balance sheet as of June 30, 2012, we included the disposal group's liabilities within “Accrued other current liabilities”). “Assets held for sale” are primarily comprised of property, plant and equipment, and KMP's investment in the Rockies Express natural gas pipeline system. However, the terms upon which we will sell these assets
17
Kinder Morgan, Inc. Form 10-Q
are subject to negotiation and agreement with an as-yet undetermined third party. As a result, our estimate of the fair value of the disposal group’s net assets may not reflect the price at which we ultimately agree to sell them.
Summarized financial information for KMP’s FTC Natural Gas Pipelines disposal group, before loss on remeasurement, is as follows (in millions):
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2012 | 2011 | 2012 | 2011 | ||||||||||||
Operating revenues | $ | 62 | $ | 82 | $ | 133 | $ | 158 | |||||||
Operating expenses | (34 | ) | (56 | ) | (71 | ) | (94 | ) | |||||||
Depreciation and amortization | — | (6 | ) | (7 | ) | (12 | ) | ||||||||
Earnings from equity investments | 20 | 20 | 42 | 38 | |||||||||||
Interest income and other, net | — | — | 1 | 1 | |||||||||||
Income from operations of KMP’s FTC Natural Gas Pipelines disposal group | $ | 48 | $ | 40 | $ | 98 | $ | 91 |
Drop-Down of EP Assets to KMP
On August 6, 2012, we announced that KMP had agreed to acquire from us (i) 100% of the outstanding equity interests in Tennessee Gas Pipeline Company, L.L.C. (TGP), which owns a 13,900-mile pipeline system that transports natural gas from Louisiana, the Gulf of Mexico and south Texas to the northeastern United States, and (ii) 50% of the outstanding equity interests in El Paso Natural Gas Company (EPNG), which owns a 10,200-mile pipeline system that transports natural gas from the San Juan, Permian and Anadarko basins to California, other western states, Texas and northern Mexico, in a transaction valued at approximately $6.22 billion (Drop-Down Transaction). The consideration includes cash of approximately $3.49 billion and the issuance to us of KMP's common units representing limited partner interests having an aggregate value of $387 million. KMP will also assume approximately $1.8 billion of debt at TGP and approximately $560 million of debt at EPNG, which represents 50% of the total debt of EPNG. The Drop-Down closed on August 13, 2012 and is effective August 1, 2012. Also, see Note 3, "Debt—Subsequent Events—Financing of the Drop-Down Transaction."
KMP Investment in El Paso Midstream Investment Company, LLC
Effective June 1, 2012, KMP acquired from an investment vehicle affiliated with Kohlberg Kravis Roberts & Co. L.P. (together with its affiliates, referred to as KKR) a 50% ownership interest in El Paso Midstream Investment Company, LLC (EP Midstream), a joint venture that owns (i) the Altamont natural gas gathering, processing and treating assets located in the Uinta Basin in Utah; and (ii) the Camino Real natural gas and oil gathering system located in the Eagle Ford shale formation in South Texas. KMP acquired its equity interest for an aggregate consideration of $289 million in common units (KMP issued 3,792,461 common units and determined each unit's value based on the $76.23 closing market price of the common units on the New York Stock Exchange on the June 4, 2012 issuance date).
We, through our EP acquisition, own the remaining 50% interest, and as a result we consolidate EP Midstream in the accompanying unaudited consolidated balance sheet as of June 30, 2012. For the period after the May 25, 2012 EP acquisition, EP Midstream's operating results are included in the Natural Gas Pipelines business segment.
3. Debt
The following table summarizes the net carrying value of our outstanding debt, excluding debt fair value adjustments (in millions):
June 30, 2012 | December 31, 2011 | ||||||
Current portion of debt(a) | $ | 3,271 | $ | 2,899 | |||
Long-term portion of debt | 31,053 | 13,237 | |||||
Total debt outstanding(b)(c) | $ | 34,324 | $ | 16,136 |
(a) | As of June 30, 2012 and December 31, 2011, includes (i) KMI credit facility borrowings of $920 million and $421 million, respectively, |
18
Kinder Morgan, Inc. Form 10-Q
and (ii) KMP commercial paper borrowings of $446 million and $645 million, respectively. The June 30, 2012 amount also includes (i) $360 million outstanding under the 364-day bridge facility and (ii) $839 million in principal amount of KMI's 6.50% senior notes due September 1, 2012 and $500 million in principal amount of KMP’s 5.85% senior notes that mature September 15, 2012.
(b) | Excludes debt fair value adjustments of $2,780 million and $1,119 million as of June 30, 2012 and December 31, 2011, respectively. which are included in the caption "Debt fair value adjustments" on the accompanying consolidated balance sheets. |
(c) | See Note 13 for a reconciliation of KMI's, KMP's and EPB's short-term and long-term debt balances. |
During the six months ended June 30, 2012, we had the following changes in our financing obligations (in millions):
Debt Borrowings | Interest rate | Increase / (decrease) | Cash received / (paid) | |||||||
Issuances and discount amortization | ||||||||||
KMI: | ||||||||||
EP Acquisition Debt: | ||||||||||
Senior secured term loan credit facility, due May 24, 2015 | variable | $ | 5,000 | $ | 5,000 | |||||
Secured term loan credit facility, due May 24, 2013 | variable | 375 | 375 | |||||||
Credit facility | variable | 1,420 | 1,420 | |||||||
KMP and subsidiaries: | ||||||||||
Senior notes due September 1, 2022 | 3.95% | 998 | 998 | |||||||
Commercial paper | variable | 2,440 | 2,440 | |||||||
Credit facility | variable | — | — | |||||||
Discount amortization | various | 1 | — | |||||||
EP and subsidiaries: | ||||||||||
Debt assumed as of May 25, 2012 (see below) | various | 12,178 | — | |||||||
El Paso Midstream Investment Company, LLC revolving credit facility | various | 95 | — | |||||||
Total | $ | 22,507 | $ | 10,233 | ||||||
Repayments and other | ||||||||||
KMI: | ||||||||||
Credit facility | variable | $ | (920 | ) | $ | (920 | ) | |||
Secured term loan credit facility, due May 24, 2013 | variable | (15 | ) | (15 | ) | |||||
KMP and subsidiaries: | ||||||||||
Senior notes due March 15, 2012 | 7.125% | (450 | ) | (450 | ) | |||||
Commercial paper | variable | (2,638 | ) | (2,638 | ) | |||||
Other KMP Notes, due 2012 through 2014 | various | (15 | ) | (5 | ) | |||||
EP and subsidiaries (after May 25, 2012): | ||||||||||
EP Holdco senior notes due 2012 | various | (176 | ) | (176 | ) | |||||
Cheyenne Plains Gas Pipeline Company, LLC term loan due 2015 | variable | (4 | ) | (4 | ) | |||||
EPB credit facility | variable | (100 | ) | (100 | ) | |||||
Other | various | (1 | ) | (1 | ) | |||||
Total | $ | (4,319 | ) | $ | (4,309 | ) |
KMI
EP Acquisition Debt
On February 10, 2012, KMI entered into the following agreements which were effected with the May 25, 2012 acquisition of EP: (i) an amendment to its existing $1.0 billion revolving credit facility to, among other things, permit the EP acquisition, to
19
Kinder Morgan, Inc. Form 10-Q
fund, in part, the transactions and related costs and expenses, and to provide for ongoing working capital and for other general corporate purposes; (ii) an incremental joinder agreement which provides for $750 million in additional commitments under the existing revolving credit facility; and (iii) an acquisition debt facilities credit agreement (Acquisition Credit Facility) containing a 364-day bridge facility and a $5.0 billion 3-year term loan facility, the proceeds of which were used to finance a portion of the cash consideration and related fees and expenses paid in connection with the EP acquisition.
The amended and restated credit facility provides that the $1.75 billion revolver will bear interest, at KMI's option, at either (i) the adjusted London Interbank Offered Rate (LIBOR) plus an applicable margin per annum varying from 2.50% per annum to 4.25% per annum depending on the publicly announced debt ratings for senior secured non-credit enhanced long-term indebtedness for borrowed money of KMI or (ii) an alternate base rate plus an applicable margin varying from 1.50% per annum to 3.25% per annum depending on debt ratings of KMI. The amended and restated credit facility matures on May 30, 2013.
KMI's $1.75 billion revolving credit facility included the following restrictive covenants as of June 30, 2012:
▪ | certain limitations on indebtedness, including payments and amendments; |
▪ | certain limitations on entering into mergers, consolidations, sales of assets and investments; |
▪ | limitations on granting liens; and |
▪ | prohibitions on making any dividend to shareholders if an event of default exists or would exist upon making such dividend. |
The Acquisition Credit Facility provides that:
▪ | the bridge loans under the bridge facility will bear interest, at KMI's option, at either (i) adjusted LIBOR plus an applicable margin varying from 2.50% per annum to 4.25% per annum depending on certain debt ratings of KMI or (ii) an alternate base rate plus an applicable margin varying from 1.50% per annum to 3.25% per annum depending on certain debt ratings of KMI; and |
▪ | the term loans under the term loan facility will bear interest, at KMI's option, at either (i) adjusted LIBOR plus an applicable margin varying from 3.00% per annum to 4.75% per annum depending on certain debt ratings of KMI, or (ii) an alternate base rate plus an applicable margin varying from 2.00% per annum to 3.75% per annum depending on certain debt ratings of KMI. |
As of June 30, 2012, the amount available for borrowing under the KMI’s $1.75 billion senior secured credit facility was reduced by a combined amount of $993 million consisting of (i) $920 million in borrowings outstanding under its credit facility; and (ii) $73 million in seventeen letters of credit required under provisions of our property and casualty, workers’ compensation and general liability insurance policies.
KMP
As of June 30, 2012, KMP had approximately $1.5 billion of borrowing capacity available under its $2.2 billion senior unsecured revolving credit facility. As of June 30, 2012, the amount available for borrowing under KMP’s credit facility was reduced by a combined amount of $672 million, consisting of $446 million of commercial paper borrowings and $226 million of letters of credit, consisting of (i) a $100 million letter of credit that supports certain proceedings with the California Public Utilities Commission involving refined products tariff charges on the intrastate common carrier operations of KMP’s Pacific operations’ pipelines in the state of California; (ii) a combined $86 million in three letters of credit that support tax-exempt bonds; (iii) a $12 million letter of credit that supports debt securities issued by the Express pipeline system; (iv) an $11 million letter of credit that supports KMP’s indemnification obligations on the Series D note borrowings of Cortez Capital Corporation; and (v) a combined $17 million in other letters of credit supporting other obligations of KMP and its subsidiaries.
On March 14, 2012, KMP completed a public offering of $1.0 billion in principal amount of 3.95% senior notes due September 1, 2022. KMP received proceeds from the issuance of the notes, after deducting the underwriting discount, of $994 million, and used the proceeds both to repay its $450 million 7.125% senior notes that matured on March 15, 2012 and to reduce the borrowings under its commercial paper program.
20
Kinder Morgan, Inc. Form 10-Q
Subsequent Events - Financing of the Drop-Down Transaction
On August 6, 2012, KMP entered into a Credit Agreement (the “Credit Agreement”), as Borrower; Wells Fargo Bank, National Association, as Administrative Agent; Barclays Bank PLC, as Syndication Agent; and a syndicate of other lenders. The Credit Agreement provides for a $2.0 billion credit facility with a term of six months that may be used to back commercial paper issuances and for other general partnership purposes, which included to pay a portion of the purchase price for the Drop-Down Transaction, see Note 2. KMP is required to prepay borrowings under the Credit Agreement with net proceeds from certain debt and equity issuances and from the expected sale of KMP's FTC Natural Gas Pipelines Disposal Group and such prepayments automatically will reduce the size of the credit facility. Borrowings under the Credit Agreement will bear interest, at KMP's election, based on LIBOR or the alternate base rate (the highest of the Administrative Agent's prime rate, the Federal Funds rate, or one month LIBOR plus 1%). The Credit Agreement includes financial and other covenants and events of default that are common in such agreements. The financial and other covenants under the Credit Agreement are comparable to those under KMP's existing revolving credit facility.
In addition to the above described Credit Agreement, on August 13, 2012, KMP completed a public offering of $1.25 billion in principal amount of senior notes in two separate series, consisting of $625 million of 3.45% notes due February 15, 2023, and $625 million of 5.00% notes due August 15, 2042. The net proceeds of approximately $1.24 billion were used to pay a portion of the purchase price for the Drop-Down Transaction, described in Note 2.
EPB
El Paso Pipeline Partners Operating Company, L.L.C.'s (EPPOC, the operating company of EPB) $1.0 billion revolving Credit Facility matures in May 2016, bears interest at LIBOR plus 1.75% and has an annual 0.30% commitment fee (this facility is referred to as "EPB credit facility"). This facility is only available to EPPOC and its subsidiaries and any borrowings are guaranteed by EPB and its designated subsidiaries. Amounts borrowed are non-recourse to EP or any other KMI subsidiary. Borrowing capacity is expandable to $1.5 billion for certain expansion projects and acquisitions. The facility requires that EPB and its wholly-owned subsidiary, Wyoming Interstate Company, LLC (WIC), maintain a consolidated leverage ratio (consolidated indebtedness to consolidated Earnings Before Interest, Taxes, Depreciation and Amortization (EBITDA) as defined in the credit agreement as of the end of each quarter of less than 5.0 to 1.0 for any trailing four consecutive quarter period; and 5.5 to 1.0 for any such four quarter period during the three full fiscal quarters subsequent to the consummation of specified permitted acquisitions.
As of June 30, 2012, the amount available for borrowing under EPB’s $1.0 billion senior unsecured revolving credit facility was reduced by $520 million in credit facility borrowings.
21
Kinder Morgan, Inc. Form 10-Q
EP financing principal amounts outstanding and assumed on May 25, 2012 (in millions):
EP | ||||
Notes, 6.50% through 12.00%, due 2012 through 2037 | $ | 4,134 | ||
Revolving credit facility, variable, due 2014 | 98 | |||
El Paso Natural Gas Company | ||||
Notes, 5.95% through 8.625%, due 2017 through 2032 | 1,115 | |||
Tennessee Gas Pipeline Company | ||||
Notes, 7.00% through 8.375%, due 2016 through 2037 | 1,790 | |||
Other financing obligations | ||||
Capital Trust I, due 2028(a) | 325 | |||
Other | 3 | |||
Total EP | 7,465 | |||
EPB | ||||
EPB credit facility, variable due 2016 | 620 | |||
Notes, 4.10% through 8.00%, due 2012 through 2040 | 1,916 | |||
Colorado Interstate Gas | ||||
Notes, 5.95% through 6.85%, due 2015 through 2037 | 475 | |||
Southern Natural Gas Company | ||||
Notes, 4.40% through 8.00%, due 2017 through 2032 | 1,211 | |||
Cheyenne Plains Investment Company | ||||
Term loan, variable, due 2015 | 176 | |||
Other | 315 | |||
Total EPB | 4,713 | |||
Total financing obligations | $ | 12,178 |
(a) | Capital Trust I (Trust I), is a 100%-owned business trust that issued 6.5 million of 4.75% trust convertible preferred securities for $325 million. Trust I exists for the sole purpose of issuing preferred securities and investing the proceeds in 4.75% convertible subordinated debentures, which are due 2028. Trust I's sole source of income is interest earned on these debentures. This interest income is used to pay distributions on the preferred securities. EP provides a full and unconditional guarantee of Trust I's preferred securities. There are no significant restrictions on EP's ability to obtain funds from its subsidiaries by distribution, dividend or loan. |
Trust I's preferred securities are non-voting (except in limited circumstances), pay quarterly distributions at an annual rate of 4.75%, carry a liquidation value of $50 per security plus accrued and unpaid distributions and are convertible at any time prior to the close of business on March 31, 2028, at the option of the holder, into the following mixed consideration: (i) 0.7197 of a share of Kinder Morgan Class P common stock; (ii) $25.18 in cash without interest; and (iii) 1.100 warrants to purchase a share of Kinder Morgan Class P common stock. We have classified these securities as long-term debt and we have the right to redeem these securities at any time.
Kinder Morgan G.P., Inc. Preferred Shares
On February 20, 2012, Kinder Morgan G.P., Inc. paid a quarterly cash distribution on its Series A Fixed-to-Floating Rate Term Cumulative Preferred Stock of $20.825 per share to shareholders of record as of January 31, 2012. On May 18, 2012, Kinder Morgan G.P., Inc. paid a quarterly cash distribution on its Series A Fixed-to-Floating Rate Term Cumulative Preferred Stock of $20.825 per share to shareholders of record as of April 30, 2012. On July 18, 2012, Kinder Morgan G.P., Inc.’s board of directors declared a quarterly cash distribution on its Series A Fixed-to-Floating Rate Term Cumulative Preferred Stock of $20.825 per share payable on August 20, 2012 to shareholders of record as of July 31, 2012.
22
Kinder Morgan, Inc. Form 10-Q
4. Stockholders’ Equity
Common Equity
Our Class P common stock is sometimes referred to herein as our “common stock,” and our Class A, Class B and Class C common stock is sometimes collectively referred to herein as our “investor retained stock.” For accounting purposes, both our Class P and our Class A shares are considered common stock, and our Class B and Class C shares are considered participating securities. For additional information regarding our common stock and our investor retained stock, see Note 10 “Stockholders' Equity” to our consolidated financial statements included in our 2011 Form 10-K and in our Current Report on Form 8-K filed May 4, 2012.
The following table sets forth the changes in the outstanding shares during the six months ended June 30, 2012.
Class P | Class A | Class B | Class C | |||||
Balance at December 31, 2011 | 170,921,140 | 535,972,387 | 94,132,596 | 2,318,258 | ||||
Shares issued for EP acquisition (see Note 2) | 330,152,112 | — | — | — | ||||
Shares converted | 65,928,893 | (65,928,893 | ) | (553,502 | ) | (1,030 | ) | |
Shares canceled | (72,657 | ) | — | — | — | |||
Restricted shares vested | 1,465 | — | — | — | ||||
Balance at June 30, 2012 | 566,930,953 | 470,043,494 | 93,579,094 | 2,317,228 |
Dividends
On February 15, 2012, we paid a dividend of $0.31 per share for the fourth quarter of 2011 to shareholders of record as of January 31, 2012. On May 16, 2012, we paid a dividend of $0.32 per share for the first quarter of 2012 to shareholders of record as of April 30, 2012. On July 18, 2012, our board of directors declared a dividend of $0.35 per share ($1.40 annualized) for the second quarter of 2012 payable on August 15, 2012, to shareholders of record as of July 31, 2012.
Warrants
As part of the consideration paid for the May 25, 2012 EP acquisition, we issued 505 million warrants that were valued at approximately $863 million as of May 24, 2012 (see Note 2 “Acquisitions and Divestiture—KMI Acquisition of El Paso Corporation"). Each warrant entitles the holder to purchase one share of our common stock for an exercise price of $40 per share, payable in cash or by cashless exercise, at any time until May 25, 2017. On May 23, 2012, we announced that our board of directors had approved a warrant repurchase program, authorizing us to repurchase in the aggregate up to $250 million of the warrants. Subsequent to the EP acquisition and through June 30, 2012, we paid approximately $110 million to repurchase approximately 51 million warrants that were then canceled.
Changes in Equity
For each of the three and six months ended June 30, 2012 and 2011, changes in the carrying amounts of our Stockholders’ Equity attributable to both us and our noncontrolling interests, including our comprehensive loss are summarized as follows (in millions):
23
Kinder Morgan, Inc. Form 10-Q
Six Months Ended June 30, 2012 | |||||||||||||||||||||||||||
Common Shares | Additional paid-in capital | Retained deficit | Accumulated other comprehensive loss | Stockholders’ equity attributable to KMI | Noncontrolling interests | Total | |||||||||||||||||||||
Beginning Balance at December 31, 2011 | $ | 8 | $ | 3,431 | $ | (3 | ) | $ | (115 | ) | $ | 3,321 | $ | 5,247 | $ | 8,568 | |||||||||||
Issuance of shares for EP acquisition | 3 | 10,598 | 10,601 | 10,601 | |||||||||||||||||||||||
Issuance of warrants for EP acquisition | 863 | 863 | 863 | ||||||||||||||||||||||||
Acquisition of EP noncontrolling interests | — | 3,797 | 3,797 | ||||||||||||||||||||||||
Warrants repurchased | (110 | ) | (110 | ) | (110 | ) | |||||||||||||||||||||
Amortization of restricted shares | 6 | 6 | 6 | ||||||||||||||||||||||||
Impact from equity transactions of KMP | 19 | 19 | (31 | ) | (12 | ) | |||||||||||||||||||||
Net Loss | (105 | ) | (105 | ) | (211 | ) | (316 | ) | |||||||||||||||||||
Distributions | — | (513 | ) | (513 | ) | ||||||||||||||||||||||
Contributions | — | 586 | 586 | ||||||||||||||||||||||||
Cash dividends | (446 | ) | (446 | ) | (446 | ) | |||||||||||||||||||||
Other | (2 | ) | (2 | ) | (2 | ) | |||||||||||||||||||||
Other comprehensive income | 73 | 73 | 95 | 168 | |||||||||||||||||||||||
Ending Balance at June 30, 2012 | $ | 11 | $ | 14,807 | $ | (556 | ) | $ | (42 | ) | $ | 14,220 | $ | 8,970 | $ | 23,190 |
Six Months Ended June 30, 2011 | |||||||||||||||||||||||||||||||
KMI Members Equity | Common shares | Additional paid-in capital | Retained earnings | Accumulated other comprehensive loss | Stockholders’ equity attributable to KMI | Non-controlling interests | Total | ||||||||||||||||||||||||
Beginning Balance at December 31, 2010 | $ | 3,575 | $ | — | $ | — | $ | — | $ | (136 | ) | $ | 3,439 | $ | 5,100 | $ | 8,539 | ||||||||||||||
Reclassification of equity upon the offering | (3,404 | ) | 8 | 3,396 | — | — | |||||||||||||||||||||||||
Impact from equity transactions of KMP | 21 | 21 | (33 | ) | (12 | ) | |||||||||||||||||||||||||
A-1 and B unit amortization | 4 | 4 | 4 | ||||||||||||||||||||||||||||
Net Income (Loss) | 71 | 216 | 287 | (4 | ) | 283 | |||||||||||||||||||||||||
Distributions | — | (462 | ) | (462 | ) | ||||||||||||||||||||||||||
Contributions | — | 733 | 733 | ||||||||||||||||||||||||||||
Cash dividends | (246 | ) | (99 | ) | (345 | ) | (345 | ) | |||||||||||||||||||||||
Other | (1 | ) | (1 | ) | (1 | ) | |||||||||||||||||||||||||
Other comprehensive income | 23 | 23 | 41 | 64 | |||||||||||||||||||||||||||
Ending Balance at June 30, 2011 | $ | — | $ | 8 | $ | 3,416 | $ | 117 | $ | (113 | ) | $ | 3,428 | $ | 5,375 | $ | 8,803 |
Subsequent Event
Certain holders of our investor retained stock (the Selling Stockholders) are commencing an underwritten public offering (the Offering) of 58,000,000 shares of Class P common stock pursuant to an effective registration statement on Form S-3 (File No. 333-179812). The public offering price is $34.75 per share. The Offering is expected to close and settle on August 15, 2012. The
24
Kinder Morgan, Inc. Form 10-Q
Selling Stockholders intend to grant the underwriters a 30-day option to purchase up to 8,700,000 additional shares. Neither we nor our management is selling any shares of common stock in the Offering, and we will not receive any of the proceeds from the offering of shares by the Selling Stockholders.
Noncontrolling Interests
The caption “Noncontrolling interests” in our accompanying consolidated balance sheets consists of interests that we do not own in the following subsidiaries (in millions):
June 30, 2012 | December 31, 2011 | ||||||
KMP | $ | 3,157 | $ | 3,239 | |||
EPB | 3,822 | — | |||||
KMR | 1,954 | 1,988 | |||||
Other | 37 | 20 | |||||
$ | 8,970 | $ | 5,247 |
KMP
Contributions
On February 27, 2012, KMP entered into a third amended and restated equity distribution agreement with UBS Securities LLC (UBS) which increased the aggregate offering price of its common units to up to $1.9 billion (up from $1.2 billion). During the three and six months ended June 30, 2012, KMP issued 1,953,723 and 3,414,795, respectively, of its common units pursuant to its equity distribution agreement with UBS. KMP received net proceeds of $153 million and $277 million, respectively, from the issuance of these common units and used the proceeds to reduce the borrowings under its commercial paper program. For additional information regarding KMP's equity distribution agreement, see Note 10 to our consolidated financial statements included in our 2011 Form 10-K.
On March 14, 2012, KMP issued 87,162 common units as part of its purchase price for the petroleum coke terminal assets it acquired from TGS Development, L.P. KMP valued the common units at approximately $7 million, determining the units’ value based on the $83.87 closing market price of KMP’s common units on the New York Stock Exchange on March 14, 2012.
On June 4, 2012, KMP issued 3,792,461 common units as its purchase price for a 50% equity ownership interest in El Paso Midstream Investment Company, LLC it acquired from KKR. For more information about this acquisition, see Note 2 “Acquisitions and Divestiture—KMP Investment in El Paso Midstream Investment Company, LLC.”
The above equity issuances by KMP during the six months ended June 30, 2012 had the associated effects of increasing our (i) noncontrolling interests associated with KMP by $542 million; (ii) accumulated deferred income taxes by $12 million; and (iii) additional paid-in capital by $19 million.
Contributions Subsequent to June 30, 2012
In early July 2012, KMP issued 168,806 of its common units for the settlement of sales made on or before June 30, 2012 pursuant to its equity distribution agreement. KMP received net proceeds of $13 million from the issuance of these 168,806 common units, and used the proceeds to reduce the borrowings under its commercial paper program.
Distributions
Distributions to our noncontrolling interests include distributions by KMP to its common unit holders. On February 14, 2012, KMP paid a quarterly distribution of $1.16 per common unit for the quarterly period ended December 31, 2011, of which $251 million was paid to the public holders of KMP's common units. On May 15, 2012, KMP paid a quarterly distribution of $1.20 per common unit for the quarterly period ended March 31, 2012, of which $262 million was paid to the public holders of KMP’s common units.
25
Kinder Morgan, Inc. Form 10-Q
Distributions Subsequent to June 30, 2012
On July 18, 2012, KMP declared a cash distribution of $1.23 per unit for the quarterly period ended June 30, 2012.
The distribution will be paid on August 14, 2012 to KMP’s unitholders of record as of July 31, 2012.
EPB
As part of the EP acquisition (see Note 2, “Acquisitions and Divestiture—KMI Acquisition of El Paso Corporation”), we acquired $3,797 million of noncontrolling interests related to EPB.
Distributions Subsequent to June 30, 2012
On July 18, 2012, EPB's board of directors declared distributions of $0.55 per share ($2.20 annualized) for the second quarter of 2012 payable on August 14, 2012, to unitholders of record as of July 31, 2012.
KMR
KMR’s distributions are included in noncontrolling interests and are paid in the form of additional shares or fractions thereof calculated by dividing the KMP cash distribution per common unit by the average of the market closing prices of a KMR share determined for a ten-trading day period ending on the trading day immediately prior to the ex-dividend date for the shares. KMR has made share distributions totaling 3,068,120 shares in the six months ended June 30, 2012.
Distributions Subsequent to June 30, 2012
On July 18, 2012, KMR declared a share distribution of 0.015541 shares per outstanding share (1,578,616 total shares) payable on August 14, 2012 to shareholders of record as of July 31, 2012, based on the $1.23 per common unit distribution declared by KMP.
Contributions Subsequent to June 30, 2012
On August 13, 2012, KMR issued 8,800,000 shares, representing limited liability company interests in KMR, with a 30-day underwriters option to purchase up to an additional 1,320,000 KMR shares.
5. Risk Management
Certain of our business activities expose us to risks associated with unfavorable changes in the market price of natural gas, natural gas liquids and crude oil. We also have exposure to interest rate risk as a result of the issuance of our debt obligations. Pursuant to our management’s approved risk management policy, we use derivative contracts to hedge or reduce our exposure to certain of these risks.
As part of the El Paso acquisition (see Note 2 “Acquisitions and Divestiture—KMI Acquisition of El Paso Corporation”), we acquired forward and swap contracts related to long-term natural gas and power. We have entered into offsetting positions that eliminate the price risks associated with our power contracts and substantially offset the fixed price exposure related to our natural gas supply contracts. None of these derivatives are designated as accounting hedges.
Energy Commodity Price Risk Management
As of June 30, 2012, KMI and KMP had entered into the following outstanding commodity forward contracts to hedge its forecast energy commodity purchases and sales:
26
Kinder Morgan, Inc. Form 10-Q
Net open position long/(short) | ||||
Derivatives designated as hedging contracts | ||||
Crude oil | (20.6 | ) | million barrels | |
Natural gas fixed price | (31.4 | ) | billion cubic feet | |
Natural gas basis | (32.0 | ) | billion cubic feet | |
Derivatives not designated as hedging contracts | ||||
Natural gas basis | 13.8 | billion cubic feet |
As of June 30, 2012, the maximum length of time over which we have hedged our exposure to the variability in future cash flows associated with energy commodity price risk is through December 2016.
Interest Rate Risk Management
As of June 30, 2012, KMI and KMP had combined notional principal amounts of $725 million and $5,525 million, respectively, of fixed-to-variable interest rate swap agreements, effectively converting the interest expense associated with certain series of senior notes from fixed rates to variable rates based on an interest rate of LIBOR plus a spread. All of KMI’s and KMP’s swap agreements have termination dates that correspond to the maturity dates of the related series of senior notes and, as of June 30, 2012, the maximum length of time over which we have hedged a portion of our exposure to the variability in the value of this debt due to interest rate risk is through March 15, 2035.
As of June 30, 2012, EPB had a combined notional principal amount of $137 million of variable-to-fixed interest rate swap agreements, effectively converting the interest expense associated with certain debt instruments from a floating LIBOR interest rate to a fixed rate. All of EPB's swap agreements have termination dates that correspond to the maturity dates of the related debt instruments and, as of June 30, 2012, the maximum length of time over which it has hedged a portion of its exposure to variability in expected future cash flows attributable to interest rate risk is through March 31, 2015.
As of December 31, 2011, KMI and KMP had combined notional principal amounts of $725 million and $5,325 million, respectively, of fixed-to-variable interest rate swap agreements. In March 2012, (i) KMP entered into four additional fixed-to-variable interest rate swap agreements having a combined notional principal amount of $500 million, effectively converting a portion of the interest expense associated with its 3.95% senior notes due September 1, 2022 from a fixed rate to a variable rate based on an interest rate of LIBOR plus a spread; and (ii) two separate fixed-to-variable interest rate swap agreements having a combined notional principal amount of $200 million and converting a portion of the interest expense associated with its 7.125% senior notes terminated upon the maturity of the associated notes. In addition, in June 2012, KMP terminated an existing fixed-to-variable interest rate swap agreement having a notional amount of $100 million and it received proceeds of $53 million from the early termination of this swap agreement.
Fair Value of Derivative Contracts
The fair values of the current and non-current asset and liability derivative contracts are each reported separately as “Fair value of derivative contracts ” in the respective sections of our accompanying consolidated balance sheets, or as of June 30, 2012 only, included within "Assets held for sale." The following table summarizes the fair values of our derivative contracts included on our accompanying consolidated balance sheets as of June 30, 2012 and December 31, 2011 (in millions):
27
Kinder Morgan, Inc. Form 10-Q
Fair Value of Derivative Contracts | |||||||||||||||||
Asset derivatives | Liability derivatives | ||||||||||||||||
June 30, | December 31, | June 30, | December 31, | ||||||||||||||
2012 | 2011 | 2012 | 2011 | ||||||||||||||
Balance sheet location | Fair value | Fair value | Fair value | Fair value | |||||||||||||
Derivatives designated as hedging contracts | |||||||||||||||||
Natural gas and crude derivative contracts | Current-Fair value of derivative contracts | $ | 109 | $ | 66 | $ | (29 | ) | $ | (116 | ) | ||||||
Current-Assets held for Sale/ Accrued other current liabilities | 3 | — | — | — | |||||||||||||
Non-current-Fair value of derivative contracts | 87 | 39 | (6 | ) | (39 | ) | |||||||||||
Subtotal | 199 | 105 | (35 | ) | (155 | ) | |||||||||||
Interest rate swap agreements - Fair value hedges | Current-Fair value of derivative contracts | 1 | 3 | — | — | ||||||||||||
Non-current-Fair value of derivative contracts | 689 | 659 | — | — | |||||||||||||
Interest rate swap agreements - Cash flow hedges | Current-Fair value of derivative contracts | — | — | (6 | ) | — | |||||||||||
Non-current-Fair value of derivative contracts | — | — | (7 | ) | — | ||||||||||||
Subtotal | 690 | 662 | (13 | ) | — | ||||||||||||
Total | 889 | 767 | (48 | ) | (155 | ) | |||||||||||
Derivatives not designated as hedging contracts | |||||||||||||||||
Natural gas derivative contracts | Current-Fair value of derivative contracts | 37 | 3 | (60 | ) | (5 | ) | ||||||||||
Subtotal | 37 | 3 | (60 | ) | (5 | ) | |||||||||||
Power derivative contracts | Current-Fair value of derivative contracts | 14 | — | (83 | ) | — | |||||||||||
Non-current-Fair value of derivative contracts | 17 | — | (188 | ) | — | ||||||||||||
Subtotal | 31 | — | (271 | ) | — | ||||||||||||
Total | 68 | 3 | (331 | ) | (5 | ) | |||||||||||
Total derivatives | $ | 957 | $ | 770 | $ | (379 | ) | $ | (160 | ) |
The offsetting entry to adjust the carrying value of the debt securities whose fair value was being hedged is included within “Debt fair value adjustments” on our accompanying consolidated balance sheets, which also includes any unamortized portion of proceeds received from the early termination of interest rate swap agreements and associated purchase accounting adjustments (see Note 6, "Fair Value —Fair Value of Financial Instruments"). As of June 30, 2012 and December 31, 2011, this unamortized premium totaled $516 million and $489 million, respectively, and as of June 30, 2012, the weighted average amortization period for this premium was approximately 18 years.
Effect of Derivative Contracts on the Income Statement
The following two tables summarize the impact of KMI, KMP and EPB’s derivative contracts on our accompanying consolidated statements of income for each of the three and six months ended June 30, 2012 and 2011 (in millions):
28
Kinder Morgan, Inc. Form 10-Q
Derivatives in fair value hedging relationships | Location of gain/(loss) recognized in income on derivative | Amount of gain/(loss) recognized in income on derivatives and related hedged item(a) | ||||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||||
Interest rate swap agreements | Interest expense | $ | 196 | $ | 143 | $ | 81 | $ | 72 | |||||||||
Total | $ | 196 | $ | 143 | $ | 81 | $ | 72 | ||||||||||
Fixed rate debt | Interest expense | $ | (196 | ) | $ | (143 | ) | $ | (81 | ) | $ | (72 | ) | |||||
Total | $ | (196 | ) | $ | (143 | ) | $ | (81 | ) | $ | (72 | ) |
(a) | Amounts reflect the change in the fair value of interest rate swap agreements and the change in the fair value of the associated fixed rate debt which exactly offset each other as a result of no hedge ineffectiveness. |
Derivatives in cash flow hedging relationships | Amount of gain/(loss) recognized in OCI on derivative(effective portion)(a) | Location of gain/(loss) reclassified from Accumulated OCI into income (effective portion) | Amount of gain/(loss) reclassified from Accumulated OCI into income (effective portion)(b) | Location of gain/(loss) recognized in income on derivative (ineffective portion and amount excluded from effectiveness testing) | Amount of gain/(loss) recognized in income on derivative (ineffective portion and amount excluded from effectiveness testing) | |||||||||||||||||||||||
Three Months Ended June 30, | Three Months Ended June 30, | Three Months Ended June 30, | ||||||||||||||||||||||||||
2012 | 2011 | 2012 | 2011 | 2012 | 2011 | |||||||||||||||||||||||
Energy commodity derivative contracts | $ | 231 | $ | 126 | Revenues-Natural gas sales | $ | 1 | $ | — | Revenues-Natural gas sales | $ | — | $ | — | ||||||||||||||
Revenues-Product sales and other | (2 | ) | (64 | ) | Revenues-Product sales and other | — | (2 | ) | ||||||||||||||||||||
Gas purchases and other costs of sales | 9 | — | Gas purchases and other costs of sales | — | — | |||||||||||||||||||||||
Interest rate swap agreements | (3 | ) | $ | — | Interest expense | — | — | Interest Expense | — | — | ||||||||||||||||||
Total | $ | 228 | $ | 126 | Total | $ | 8 | $ | (64 | ) | Total | $ | — | $ | (2 | ) | ||||||||||||
Six Months Ended June 30, | Six Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||||||
2012 | 2011 | 2012 | 2011 | 2012 | 2011 | |||||||||||||||||||||||
Energy commodity derivative contracts | $ | 145 | $ | (75 | ) | Revenues-Natural gas sales | $ | 2 | $ | — | Revenues-Natural gas sales |