KINDER MORGAN, INC. - Quarter Report: 2018 June (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
F O R M 10-Q
þ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2018
or
o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from _____to_____
Commission file number: 001-35081

KINDER MORGAN, INC.
(Exact name of registrant as specified in its charter)
Delaware | 80-0682103 |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
1001 Louisiana Street, Suite 1000, Houston, Texas 77002
(Address of principal executive offices)(zip code)
Registrant’s telephone number, including area code: 713-369-9000
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes þ No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check one): Large accelerated filer þ Accelerated filer o Non-accelerated filer o Smaller reporting company o Emerging Growth Company o
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No þ
As of July 19, 2018, the registrant had 2,206,828,970 Class P shares outstanding.
KINDER MORGAN, INC. AND SUBSIDIARIES
TABLE OF CONTENTS
Page Number | ||
Consolidated Statements of Income - Three and Six Months Ended June 30, 2018 and 2017 | ||
Consolidated Statements of Comprehensive Income - Three and Six Months Ended June 30, 2018 and 2017 | ||
Consolidated Balance Sheets - June 30, 2018 and December 31, 2017 | ||
Consolidated Statements of Cash Flows - Six Months Ended June 30, 2018 and 2017 | ||
Consolidated Statements of Stockholders’ Equity - Six Months Ended June 30, 2018 and 2017 | ||
Management’s Discussion and Analysis of Financial Condition and Results of Operations | ||
Liquidity and Capital Resources | ||
1
KINDER MORGAN, INC. AND SUBSIDIARIES GLOSSARY Company Abbreviations | |||||
CIG | = | Colorado Interstate Gas Company, L.L.C. | KML | = | Kinder Morgan Canada Limited and its majority- |
EIG | = | EIG Global Energy Partners | owned and/or controlled subsidiaries | ||
ELC | = | Elba Liquefaction Company, L.L.C. | KMLT | = | Kinder Morgan Liquid Terminals, LLC |
EPB | = | El Paso Pipeline Partners, L.P. and its majority- | KMP | = | Kinder Morgan Energy Partners, L.P. and its |
owned and/or controlled subsidiaries | majority-owned and/or controlled subsidiaries | ||||
EPNG | = | El Paso Natural Gas Company, L.L.C. | SFPP | = | SFPP, L.P. |
Hiland | = | Hiland Partners, LP | SNG | = | Southern Natural Gas Company, L.L.C. |
KMBT | = | Kinder Morgan Bulk Terminals, Inc. | TGP | = | Tennessee Gas Pipeline Company, L.L.C. |
KMEP | = | Kinder Morgan Energy Partners, L.P. | TMEP | = | Trans Mountain Expansion Project |
KMGP | = | Kinder Morgan G.P., Inc. | TMPL | = | Trans Mountain Pipeline System |
KMI | = | Kinder Morgan, Inc. and its majority-owned and/or controlled subsidiaries | Trans Mountain | = | Trans Mountain Pipeline ULC |
Unless the context otherwise requires, references to “we,” “us,” “our,” or “the company” are intended to mean Kinder Morgan, Inc. and its majority-owned and/or controlled subsidiaries. | |||||
Common Industry and Other Terms | |||||
2017 Tax | EPA | = | United States Environmental Protection Agency | ||
Reform | = | The Tax Cuts & Jobs Act of 2017 | FASB | = | Financial Accounting Standards Board |
/d | = | per day | FERC | = | Federal Energy Regulatory Commission |
BBtu | = | billion British Thermal Units | GAAP | = | United States Generally Accepted Accounting |
Bcf | = | billion cubic feet | Principles | ||
CERCLA | = | Comprehensive Environmental Response, | IPO | = | Initial Public Offering |
Compensation and Liability Act | LLC | = | limited liability company | ||
C$ | = | Canadian dollars | MBbl | = | thousand barrels |
CO2 | = | carbon dioxide or our CO2 business segment | MMBbl | = | million barrels |
DCF | = | distributable cash flow | NGL | = | natural gas liquids |
DD&A | = | depreciation, depletion and amortization | U.S. | = | United States of America |
EBDA | = | earnings before depreciation, depletion and | |||
amortization expenses, including amortization of | |||||
excess cost of equity investments | |||||
When we refer to cubic feet measurements, all measurements are at a pressure of 14.73 pounds per square inch. |
2
Information Regarding Forward-Looking Statements
This report includes forward-looking statements. These forward-looking statements are identified as any statement that does not relate strictly to historical or current facts. They use words such as “anticipate,” “believe,” “intend,” “plan,” “projection,” “forecast,” “strategy,” “position,” “continue,” “estimate,” “expect,” “may,” or the negative of those terms or other variations of them or comparable terminology. In particular, expressed or implied statements concerning future actions, conditions or events, future operating results or the ability to generate sales, income or cash flow or to pay dividends are forward-looking statements. Forward-looking statements are not guarantees of performance. They involve risks, uncertainties and assumptions. Future actions, conditions or events and future results of operations may differ materially from those expressed in these forward-looking statements. Many of the factors that will determine these results are beyond our ability to control or predict.
See “Information Regarding Forward-Looking Statements” and Part I, Item 1A. “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2017 (2017 Form 10-K) for a more detailed description of factors that may affect the forward-looking statements. You should keep these risk factors in mind when considering forward-looking statements. These risk factors could cause our actual results to differ materially from those contained in any forward-looking statement. Because of these risks and uncertainties, you should not place undue reliance on any forward-looking statement. We plan to provide updates to projections included in this report when we believe previously disclosed projections no longer have a reasonable basis.
3
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements.
KINDER MORGAN, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF INCOME (In Millions, Except Per Share Amounts) (Unaudited) | |||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2018 | 2017 | 2018 | 2017 | ||||||||||||
Revenues | |||||||||||||||
Natural gas sales | $ | 727 | $ | 758 | $ | 1,554 | $ | 1,567 | |||||||
Services | 1,984 | 1,940 | 3,951 | 3,917 | |||||||||||
Product sales and other | 717 | 670 | 1,341 | 1,308 | |||||||||||
Total Revenues | 3,428 | 3,368 | 6,846 | 6,792 | |||||||||||
Operating Costs, Expenses and Other | |||||||||||||||
Costs of sales | 1,068 | 1,070 | 2,087 | 2,131 | |||||||||||
Operations and maintenance | 617 | 556 | 1,236 | 1,089 | |||||||||||
Depreciation, depletion and amortization | 571 | 577 | 1,141 | 1,135 | |||||||||||
General and administrative | 164 | 157 | 337 | 341 | |||||||||||
Taxes, other than income taxes | 85 | 91 | 173 | 195 | |||||||||||
Loss on impairments and divestitures, net | 653 | — | 653 | 6 | |||||||||||
Other income, net | (2 | ) | (1 | ) | (2 | ) | — | ||||||||
Total Operating Costs, Expenses and Other | 3,156 | 2,450 | 5,625 | 4,897 | |||||||||||
Operating Income | 272 | 918 | 1,221 | 1,895 | |||||||||||
Other Income (Expense) | |||||||||||||||
Earnings from equity investments | 328 | 135 | 548 | 310 | |||||||||||
Loss on impairment of equity investment | (270 | ) | — | (270 | ) | — | |||||||||
Amortization of excess cost of equity investments | (24 | ) | (15 | ) | (56 | ) | (30 | ) | |||||||
Interest, net | (516 | ) | (463 | ) | (983 | ) | (928 | ) | |||||||
Other, net | 34 | 24 | 70 | 43 | |||||||||||
Total Other Expense | (448 | ) | (319 | ) | (691 | ) | (605 | ) | |||||||
(Loss) Income Before Income Taxes | (176 | ) | 599 | 530 | 1,290 | ||||||||||
Income Tax Benefit (Expense) | 46 | (216 | ) | (118 | ) | (462 | ) | ||||||||
Net (Loss) Income | (130 | ) | 383 | 412 | 828 | ||||||||||
Net Income Attributable to Noncontrolling Interests | (11 | ) | (7 | ) | (29 | ) | (12 | ) | |||||||
Net (Loss) Income Attributable to Kinder Morgan, Inc. | (141 | ) | 376 | 383 | 816 | ||||||||||
Preferred Stock Dividends | (39 | ) | (39 | ) | (78 | ) | (78 | ) | |||||||
Net (Loss) Income Available to Common Stockholders | $ | (180 | ) | $ | 337 | $ | 305 | $ | 738 | ||||||
Class P Shares | |||||||||||||||
Basic and Diluted (Loss) Earnings Per Common Share | $ | (0.08 | ) | $ | 0.15 | $ | 0.14 | $ | 0.33 | ||||||
Basic and Diluted Weighted Average Common Shares Outstanding | 2,204 | 2,230 | 2,206 | 2,230 | |||||||||||
Dividends Per Common Share Declared for the Period | $ | 0.20 | $ | 0.125 | $ | 0.40 | $ | 0.25 |
The accompanying notes are an integral part of these consolidated financial statements.
4
KINDER MORGAN, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE (LOSS) INCOME
(In Millions)
(Unaudited)
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2018 | 2017 | 2018 | 2017 | ||||||||||||
Net (loss) income | $ | (130 | ) | $ | 383 | $ | 412 | $ | 828 | ||||||
Other comprehensive (loss) income, net of tax | |||||||||||||||
Change in fair value of hedge derivatives (net of tax benefit (expense) of $24, $(63), $13 and $(102), respectively) | (80 | ) | 108 | (46 | ) | 178 | |||||||||
Reclassification of change in fair value of derivatives to net income (net of tax (expense) benefit of $(24), $43, $(19) and $55, respectively) | 83 | (75 | ) | 67 | (96 | ) | |||||||||
Foreign currency translation adjustments (net of tax benefit (expense) of $9, $(10), $21 and $(17), respectively) | (48 | ) | 38 | (113 | ) | 51 | |||||||||
Benefit plan adjustments (net of tax expense of $2, $4, $4 and $9, respectively) | 6 | 7 | 12 | 13 | |||||||||||
Total other comprehensive (loss) income | (39 | ) | 78 | (80 | ) | 146 | |||||||||
Comprehensive (loss) income | (169 | ) | 461 | 332 | 974 | ||||||||||
Comprehensive loss (income) attributable to noncontrolling interests | 5 | (26 | ) | 11 | (31 | ) | |||||||||
Comprehensive (loss) income attributable to Kinder Morgan, Inc. | $ | (164 | ) | $ | 435 | $ | 343 | $ | 943 |
The accompanying notes are an integral part of these consolidated financial statements.
5
KINDER MORGAN, INC. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS (In Millions, Except Share and Per Share Amounts) | |||||||
June 30, 2018 | December 31, 2017 | ||||||
(Unaudited) | |||||||
ASSETS | |||||||
Current Assets | |||||||
Cash and cash equivalents | $ | 271 | $ | 264 | |||
Restricted deposits | 76 | 62 | |||||
Accounts receivable, net | 1,357 | 1,448 | |||||
Fair value of derivative contracts | 93 | 114 | |||||
Inventories | 420 | 424 | |||||
Income tax receivable | 163 | 165 | |||||
Other current assets | 254 | 238 | |||||
Total current assets | 2,634 | 2,715 | |||||
Property, plant and equipment, net | 39,905 | 40,155 | |||||
Investments | 7,293 | 7,298 | |||||
Goodwill | 22,153 | 22,162 | |||||
Other intangibles, net | 2,989 | 3,099 | |||||
Deferred income taxes | 1,953 | 2,044 | |||||
Deferred charges and other assets | 1,388 | 1,582 | |||||
Total Assets | $ | 78,315 | $ | 79,055 | |||
LIABILITIES, REDEEMABLE NONCONTROLLING INTEREST AND STOCKHOLDERS’ EQUITY | |||||||
Current Liabilities | |||||||
Current portion of debt | $ | 2,132 | $ | 2,828 | |||
Accounts payable | 1,269 | 1,340 | |||||
Accrued interest | 584 | 621 | |||||
Accrued contingencies | 306 | 291 | |||||
Other current liabilities | 1,088 | 1,101 | |||||
Total current liabilities | 5,379 | 6,181 | |||||
Long-term liabilities and deferred credits | |||||||
Long-term debt | |||||||
Outstanding | 34,640 | 33,988 | |||||
Preferred interest in general partner of KMP | 100 | 100 | |||||
Debt fair value adjustments | 626 | 927 | |||||
Total long-term debt | 35,366 | 35,015 | |||||
Other long-term liabilities and deferred credits | 2,495 | 2,735 | |||||
Total long-term liabilities and deferred credits | 37,861 | 37,750 | |||||
Total Liabilities | 43,240 | 43,931 | |||||
Commitments and contingencies (Notes 4 and 11) | |||||||
Redeemable Noncontrolling Interest | 581 | — | |||||
Stockholders’ Equity | |||||||
Preferred stock, $0.01 par value, 10,000,000 shares authorized, 9.75% Series A Mandatory Convertible, $1,000 per share liquidation preference, 1,600,000 shares issued and outstanding | — | — | |||||
Class P shares, $0.01 par value, 4,000,000,000 shares authorized, 2,203,969,844 and 2,217,110,072 shares, respectively, issued and outstanding | 22 | 22 | |||||
Additional paid-in capital | 41,696 | 41,909 | |||||
Retained deficit | (7,993 | ) | (7,754 | ) | |||
Accumulated other comprehensive loss | (690 | ) | (541 | ) | |||
Total Kinder Morgan, Inc.’s stockholders’ equity | 33,035 | 33,636 | |||||
Noncontrolling interests | 1,459 | 1,488 | |||||
Total Stockholders’ Equity | 34,494 | 35,124 | |||||
Total Liabilities, Redeemable Noncontrolling Interest and Stockholders’ Equity | $ | 78,315 | $ | 79,055 |
The accompanying notes are an integral part of these consolidated financial statements.
6
KINDER MORGAN, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS (In Millions) (Unaudited) | |||||||
Six Months Ended June 30, | |||||||
2018 | 2017 | ||||||
Cash Flows From Operating Activities | |||||||
Net income | $ | 412 | $ | 828 | |||
Adjustments to reconcile net income to net cash provided by operating activities | |||||||
Depreciation, depletion and amortization | 1,141 | 1,135 | |||||
Deferred income taxes | 102 | 454 | |||||
Amortization of excess cost of equity investments | 56 | 30 | |||||
Change in fair market value of derivative contracts | 139 | (5 | ) | ||||
Loss on impairments and divestitures, net | 653 | 6 | |||||
Loss on impairment of equity investment | 270 | — | |||||
Earnings from equity investments | (548 | ) | (310 | ) | |||
Distributions from equity investment earnings | 237 | 208 | |||||
Changes in components of working capital | |||||||
Accounts receivable, net | 116 | 185 | |||||
Inventories | 6 | (93 | ) | ||||
Other current assets | (21 | ) | — | ||||
Accounts payable | (77 | ) | (59 | ) | |||
Accrued interest, net of interest rate swaps | (26 | ) | (44 | ) | |||
Accrued contingencies and other current liabilities | (112 | ) | (96 | ) | |||
Rate reparations, refunds and other litigation reserve adjustments | 31 | (35 | ) | ||||
Other, net | 89 | (38 | ) | ||||
Net Cash Provided by Operating Activities | 2,468 | 2,166 | |||||
Cash Flows From Investing Activities | |||||||
Acquisitions of assets and investments | (20 | ) | (4 | ) | |||
Capital expenditures | (1,473 | ) | (1,336 | ) | |||
Proceeds from sales of equity investments | 33 | — | |||||
Sales of property, plant and equipment, and other net assets, net of removal costs | 6 | 71 | |||||
Contributions to investments | (111 | ) | (548 | ) | |||
Distributions from equity investments in excess of cumulative earnings | 149 | 214 | |||||
Loans to related party | (16 | ) | (7 | ) | |||
Net Cash Used in Investing Activities | (1,432 | ) | (1,610 | ) | |||
Cash Flows From Financing Activities | |||||||
Issuances of debt | 8,565 | 4,330 | |||||
Payments of debt | (8,575 | ) | (6,124 | ) | |||
Debt issue costs | (31 | ) | (60 | ) | |||
Cash dividends - common shares | (719 | ) | (560 | ) | |||
Cash dividends - preferred shares | (78 | ) | (78 | ) | |||
Repurchases of common shares | (250 | ) | — | ||||
Contributions from investment partner | 97 | 415 | |||||
Contributions from noncontrolling interests - net proceeds from KML IPO | — | 1,247 | |||||
Contributions from noncontrolling interests - other | 17 | 11 | |||||
Distributions to noncontrolling interests | (35 | ) | (15 | ) | |||
Other, net | (1 | ) | (1 | ) | |||
Net Cash Used in Financing Activities | (1,010 | ) | (835 | ) | |||
Effect of Exchange Rate Changes on Cash, Cash Equivalents and Restricted Deposits | (5 | ) | 10 | ||||
Net increase (decrease) in Cash, Cash Equivalents and Restricted Deposits | 21 | (269 | ) | ||||
Cash, Cash Equivalents, and Restricted Deposits, beginning of period | 326 | 787 | |||||
Cash, Cash Equivalents, and Restricted Deposits, end of period | $ | 347 | $ | 518 | |||
Cash and Cash Equivalents, beginning of period | $ | 264 | $ | 684 | |||
Restricted Deposits, beginning of period | 62 | 103 | |||||
Cash, Cash Equivalents, and Restricted Deposits, beginning of period | 326 | 787 | |||||
Cash and Cash Equivalents, end of period | 271 | 452 | |||||
Restricted Deposits, end of period | 76 | 66 | |||||
Cash, Cash Equivalents, and Restricted Deposits, end of period | 347 | 518 | |||||
Net increase (decrease) in Cash, Cash Equivalents and Restricted Deposits | $ | 21 | $ | (269 | ) | ||
7
KINDER MORGAN, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued) (In Millions) (Unaudited) | |||||||
Six Months Ended June 30, | |||||||
2018 | 2017 | ||||||
Non-cash Investing and Financing Activities | |||||||
Increase in property, plant and equipment from both accruals and contractor retainage | $ | 33 | $ | 159 | |||
Supplemental Disclosures of Cash Flow Information | |||||||
Cash paid during the period for interest (net of capitalized interest) | $ | 954 | $ | 995 | |||
Cash paid during the period for income taxes, net | 18 | 1 |
The accompanying notes are an integral part of these consolidated financial statements.
8
KINDER MORGAN, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
(In Millions)
(Unaudited)
Common stock | Preferred stock | ||||||||||||||||||||||||||||||||||||
Issued shares | Par value | Issued shares | Par value | Additional paid-in capital | Retained deficit | Accumulated other comprehensive loss | Stockholders’ equity attributable to KMI | Non-controlling interests | Total | ||||||||||||||||||||||||||||
Balance at December 31, 2017 | 2,217 | $ | 22 | 2 | $ | — | $ | 41,909 | $ | (7,754 | ) | $ | (541 | ) | $ | 33,636 | $ | 1,488 | $ | 35,124 | |||||||||||||||||
Impact of adoption of ASUs (Note 1) | 175 | (109 | ) | 66 | 66 | ||||||||||||||||||||||||||||||||
Balance at January 1, 2018 | 2,217 | 22 | 2 | — | 41,909 | (7,579 | ) | (650 | ) | 33,702 | 1,488 | 35,190 | |||||||||||||||||||||||||
Repurchase of shares | (13 | ) | (250 | ) | (250 | ) | (250 | ) | |||||||||||||||||||||||||||||
Restricted shares | 37 | 37 | 37 | ||||||||||||||||||||||||||||||||||
Net income | 383 | 383 | 29 | 412 | |||||||||||||||||||||||||||||||||
Distributions | — | (44 | ) | (44 | ) | ||||||||||||||||||||||||||||||||
Contributions | — | 26 | 26 | ||||||||||||||||||||||||||||||||||
Preferred stock dividends | (78 | ) | (78 | ) | (78 | ) | |||||||||||||||||||||||||||||||
Common stock dividends | (719 | ) | (719 | ) | (719 | ) | |||||||||||||||||||||||||||||||
Other comprehensive income | (40 | ) | (40 | ) | (40 | ) | (80 | ) | |||||||||||||||||||||||||||||
Balance at June 30, 2018 | 2,204 | $ | 22 | 2 | $ | — | $ | 41,696 | $ | (7,993 | ) | $ | (690 | ) | $ | 33,035 | $ | 1,459 | $ | 34,494 |
Common stock | Preferred stock | ||||||||||||||||||||||||||||||||||||
Issued shares | Par value | Issued shares | Par value | Additional paid-in capital | Retained deficit | Accumulated other comprehensive loss | Stockholders’ equity attributable to KMI | Non-controlling interests | Total | ||||||||||||||||||||||||||||
Balance at December 31, 2016 | 2,230 | $ | 22 | 2 | $ | — | $ | 41,739 | $ | (6,669 | ) | $ | (661 | ) | $ | 34,431 | $ | 371 | $ | 34,802 | |||||||||||||||||
Restricted shares | 37 | 37 | 37 | ||||||||||||||||||||||||||||||||||
Net income | 816 | 816 | 12 | 828 | |||||||||||||||||||||||||||||||||
KML IPO | 316 | 51 | 367 | 683 | 1,050 | ||||||||||||||||||||||||||||||||
Distributions | — | (15 | ) | (15 | ) | ||||||||||||||||||||||||||||||||
Contributions | — | 11 | 11 | ||||||||||||||||||||||||||||||||||
Preferred stock dividends | (78 | ) | (78 | ) | (78 | ) | |||||||||||||||||||||||||||||||
Common stock dividends | (560 | ) | (560 | ) | (560 | ) | |||||||||||||||||||||||||||||||
Impact of adoption of ASU 2016-09 | 9 | 9 | 9 | ||||||||||||||||||||||||||||||||||
Other | — | (16 | ) | (16 | ) | ||||||||||||||||||||||||||||||||
Other comprehensive income | 127 | 127 | 19 | 146 | |||||||||||||||||||||||||||||||||
Balance at June 30, 2017 | 2,230 | $ | 22 | 2 | $ | — | $ | 42,092 | $ | (6,482 | ) | $ | (483 | ) | $ | 35,149 | $ | 1,065 | $ | 36,214 |
The accompanying notes are an integral part of these consolidated financial statements.
9
KINDER MORGAN, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1. General
Organization
We are one of the largest energy infrastructure companies in North America. We own an interest in or operate approximately 85,000 miles of pipelines and 152 terminals. Our pipelines transport natural gas, refined petroleum products, crude oil, condensate, CO2 and other products, and our terminals transload and store liquid commodities including petroleum products, ethanol and chemicals, and bulk products, including petroleum coke, metals and ores.
Basis of Presentation
General
Our reporting currency is U.S. dollars, and all references to dollars are U.S. dollars, unless stated otherwise. Our accompanying unaudited consolidated financial statements have been prepared under the rules and regulations of the United States Securities and Exchange Commission (SEC). These rules and regulations conform to the accounting principles contained in the FASB’s Accounting Standards Codification, the single source of GAAP. Under such rules and regulations, all significant intercompany items have been eliminated in consolidation.
In our opinion, all adjustments, which are of a normal and recurring nature, considered necessary for a fair statement of our financial position and operating results for the interim periods have been included in the accompanying consolidated financial statements, and certain amounts from prior periods have been reclassified to conform to the current presentation. Interim results are not necessarily indicative of results for a full year; accordingly, you should read these consolidated financial statements in conjunction with our consolidated financial statements and related notes included in our 2017 Form 10-K.
The accompanying unaudited consolidated financial statements include our accounts and the accounts of our subsidiaries over which we have control or are the primary beneficiary. We evaluate our financial interests in business enterprises to determine if they represent variable interest entities where we are the primary beneficiary. If such criteria are met, we consolidate the financial statements of such businesses with those of our own.
Accounting Policy Changes
Adoption of New Accounting Pronouncements
On January 1, 2018, we adopted Accounting Standards Updates (ASU) No. 2014-09, “Revenue from Contracts with Customers” and a series of related accounting standard updates designed to create improved revenue recognition and disclosure comparability in financial statements. For more information, see Note 8.
On January 1, 2018, we retroactively adopted ASU No. 2016-18, “Statement of Cash Flows (Topic 230): Restricted Cash (a consensus of the FASB Emerging Issues Task Force).” This ASU requires the statements of cash flows to present the change during the period in the total of cash, cash equivalents, and amounts generally described as restricted cash or restricted cash equivalents. Therefore, amounts generally described as restricted cash and restricted cash equivalents are now included with cash and cash equivalents when reconciling the beginning of period and end of period amounts presented on the statements of cash flows. The retrospective application of this new accounting guidance resulted in a decrease of $37 million in “Other, net” in Cash Flows from Investing Activities, an increase of $103 million in “Cash, Cash Equivalents, and Restricted Deposits, beginning of the period,” and an increase of $66 million in “Cash, Cash Equivalents, and Restricted Deposits, end of period” in our accompanying consolidated statement of cash flows for the six months ended June 30, 2017 from what was previously presented in our Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2017.
Amounts included in the restricted deposits in the accompanying consolidated financial statements represent a combination of restricted cash amounts required to be set aside by regulatory agencies to cover obligations for our captive and other insurance subsidiaries, and cash margin deposits posted by us with our counterparties associated with certain energy commodity contract positions.
10
On January 1, 2018, we adopted ASU No. 2017-05, “Clarifying the Scope of Asset Derecognition Guidance and Accounting for Partial Sales of Nonfinancial Assets.” This ASU clarifies the scope and application of ASC 610-20 on contracts for the sale or transfer of nonfinancial assets and in substance nonfinancial assets to noncustomers, including partial sales. This ASU also clarifies that the derecognition of all businesses is in the scope of ASC 810 and defines an “in substance nonfinancial asset.” We utilized the modified retrospective method to adopt the provisions of this ASU, which required us to apply the new standard to (i) all new contracts entered into after January 1, 2018, and (ii) to contracts that were not completed contracts as of January 1, 2018 through a cumulative adjustment to our “Retained deficit” balance. The cumulative effect of the adoption of this ASU was a $66 million, net of income taxes, adjustment to our “Retained deficit” balance as presented in our consolidated statement of stockholders’ equity for the six months ended June 30, 2018. This ASU also requires us to classify EIG’s cumulative contribution to ELC as mezzanine equity, which we have included as “Redeemable noncontrolling interest” on our consolidated balance sheet as of June 30, 2018, as EIG has the right under certain conditions to redeem their interests for cash. The December 31, 2017 balance of $485 million is included in “Other long-term liabilities and deferred credits” on our consolidated balance sheet as of December 31, 2017.
On January 1, 2018, we adopted ASU No. 2017-07, “Compensation - Retirement Benefits (Topic 715).” This ASU requires an employer to disaggregate the service cost component from the other components of net benefit cost, allows only the service cost component of net benefit cost to be eligible for capitalization and establishes how to present the service cost component and the other components of net benefit cost in the income statement. Topic 715 required us to retrospectively reclassify $4 million and $7 million of other components of net benefit credits (excluding the service cost component) from “General and administrative” to “Other, net” in our accompanying consolidated statement of income for the three and six months ended June 30, 2017, respectively. We prospectively applied Topic 715 related to net benefit costs eligible for capitalization.
On January 1, 2018, we adopted ASU No. 2018-02, “Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income.” Our accounting policy for the release of stranded tax effects in accumulated other comprehensive income is on an aggregate portfolio basis. This ASU permits companies to reclassify the income tax effects of the 2017 Tax Reform on items within accumulated other comprehensive income to retained earnings. The FASB refers to these amounts as “stranded tax effects.” Only the stranded tax effects resulting from the 2017 Tax Reform are eligible for reclassification. The adoption of this ASU resulted in a $109 million reclassification adjustment of stranded income effects from “Accumulated other comprehensive loss” to “Retained deficit” on our consolidated statement of stockholders’ equity for the six months ended June 30, 2018.
Impairments and Losses on Divestitures, net
During the three and six months ended June 30, 2018, we recognized (i) a $600 million non-cash impairment loss associated with certain gathering and processing assets in Oklahoma within our Natural Gas Pipelines business segment; (ii) a $60 million non-cash impairment related to certain Terminal business segment assets; (iii) a non-cash impairment of $270 million of our equity investment in Gulf LNG Holdings Group, LLC (Gulf LNG); and (iv) a gain of $7 million related to miscellaneous asset disposals.
During the six months ended June 30, 2017, we recorded losses on impairments and divestitures netting to $6 million related to miscellaneous asset disposals.
The $600 million non-cash impairment was driven by reduced cash flow estimates for some of our gathering and processing assets in Oklahoma during the period as a result of our decision to redirect our focus to other areas of our portfolio. These reduced estimates triggered an impairment analysis as we determined that our carrying value may no longer be recoverable. The impairment analysis for long-lived assets was based upon a two-step process as prescribed in the accounting standards. Step 1 involved comparing the undiscounted future cash flows to be derived from the asset group to the carrying value of the asset group. Based on the results of our step 1 test, we determined that the undiscounted future cash flows were less than the carrying value of the asset group. Step 2 involved using the income approach to calculate the fair value of the asset group and comparing it to the carrying value. The impairment that we recorded represented the difference between the fair and carrying values.
The $270 million non-cash impairment in our equity investment in Gulf LNG was driven by a ruling by an arbitration panel affecting a customer contract. Our share of earnings recognized by Gulf LNG on the respective customer contract is included in “Earnings from equity investments” in the accompanying consolidated statements of income for three and six months ended June 30, 2018.
The estimate of fair value is based on Level 3 valuation estimates using industry standard income approach valuation methodologies, which include assumptions primarily involving management’s significant judgments and estimates with respect
11
to general economic conditions and the related demand for products handled or transported by our assets as well as assumptions regarding commodity prices, future cash flows based on rate and volume assumptions, terminal values and discount rates. We typically use discounted cash flow analyses to determine the fair value of our assets. We may probability weight various forecasted cash flow scenarios utilized in the analysis as we consider the possible outcomes. We use discount rates representing our estimate of the risk-adjusted discount rates that would be used by market participants specific to the particular asset.
We may identify additional triggering events requiring future evaluations of the recoverability of the carrying value of our long-lived assets, investments and goodwill. Because certain assets and investments have been written down to fair value in the last few years, any deterioration in fair value relative to our carrying value increases the likelihood of further impairments. Such non-cash impairments could have a significant effect on our results of operations, which would be recognized in the period in which the carrying value is determined to be not fully recoverable.
Goodwill
In addition to periodically evaluating long-lived assets for impairment based on changes in market conditions as discussed above, we evaluate goodwill for impairment on May 31 of each year. For this purpose, we have seven reporting units as follows: (i) Products Pipelines (excluding associated terminals); (ii) Products Pipelines Terminals (evaluated separately from Products Pipelines for goodwill purposes); (iii) Natural Gas Pipelines Regulated; (iv) Natural Gas Pipelines Non-Regulated; (v) CO2; (vi) Terminals; and (vii) Kinder Morgan Canada. The evaluation of goodwill for impairment involves a two-step test.
The results of our May 31, 2018 annual step 1 impairment test indicated that for each of our reporting units, the reporting unit fair value exceeded the carrying value, and step 2 was not required. A new period of volatile commodity prices could result in a deterioration of market multiples, comparable sales transactions prices, weighted average costs of capital and our cash flow estimates. Changes to any one or combination of these factors would result in a change to the reporting unit fair values discussed above, which could lead to future impairment charges. Such potential impairment could have a material effect on our results of operations.
The fair value estimates used in step 1 of the goodwill test are based on Level 3 inputs of the fair value hierarchy. The level 3 inputs include valuation estimates using industry standard market and income approach valuation methodologies which include assumptions primarily involving management’s significant judgments and estimates with respect to market multiples, comparable sales transactions prices, weighted average costs of capital, general economic conditions and the related demand for products handled or transported by our assets as well as assumptions regarding commodity prices, future cash flows based on rate and volume assumptions, terminal values and discount rates. We use primarily a market approach and, in some instances where deemed necessary, also use discounted cash flow analyses to determine the fair value of our assets. We use discount rates representing our estimate of the risk-adjusted discount rates that would be used by market participants specific to the particular reporting unit.
Earnings per Share
We calculate earnings per share using the two-class method. Earnings were allocated to Class P shares and participating securities based on the amount of dividends paid in the current period plus an allocation of the undistributed earnings or excess distributions over earnings to the extent that each security participates in earnings or excess distributions over earnings. Our unvested restricted stock awards, which may be restricted stock or restricted stock units issued to employees and non-employee directors and include dividend equivalent payments, do not participate in excess distributions over earnings.
12
The following table sets forth the allocation of net income available to shareholders of Class P shares and participating securities (in millions):
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2018 | 2017 | 2018 | 2017 | ||||||||||||
Net (Loss) Income Available to Common Stockholders | $ | (180 | ) | $ | 337 | $ | 305 | $ | 738 | ||||||
Participating securities: | |||||||||||||||
Less: Net Income Allocated to Restricted stock awards(a) | (2 | ) | (1 | ) | (3 | ) | (3 | ) | |||||||
Net (Loss) Income Allocated to Class P Stockholders | $ | (182 | ) | $ | 336 | $ | 302 | $ | 735 | ||||||
Basic Weighted Average Common Shares Outstanding | 2,204 | 2,230 | 2,206 | 2,230 | |||||||||||
Basic (Loss) Earnings Per Common Share | $ | (0.08 | ) | $ | 0.15 | $ | 0.14 | $ | 0.33 |
________
(a) | As of June 30, 2018, there were approximately 10 million restricted stock awards outstanding. |
The following maximum number of potential common stock equivalents are antidilutive and, accordingly, are excluded from the determination of diluted earnings per share (in millions on a weighted-average basis):
_______
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||
2018 | 2017 | 2018 | 2017 | ||||||||
Unvested restricted stock awards | 10 | 9 | 10 | 9 | |||||||
Warrants to purchase our Class P shares(a) | — | — | — | 233 | |||||||
Convertible trust preferred securities | 3 | 3 | 3 | 3 | |||||||
Mandatory convertible preferred stock(b) | 58 | 58 | 58 | 58 |
(a) | On May 25, 2017, approximately 293 million unexercised warrants expired without the issuance of Class P common stock. Prior to expiration, each warrant entitled the holder to purchase one share of our common stock for an exercise price of $40 per share. The potential dilutive effect of the warrants did not consider the assumed proceeds to KMI upon exercise. |
(b) | Until our mandatory convertible preferred shares are converted to common shares, on or before the expected mandatory conversion date of October 26, 2018, the holder of each preferred share participates in our earnings by receiving preferred stock dividends. |
2. Divestitures
Pending Sale of Trans Mountain Pipeline System and Its Expansion Project
On May 29, 2018, KML announced that the Government of Canada has agreed to purchase from KML the TMPL, the TMEP, Puget Sound pipeline system and Kinder Morgan Canada Inc., the Canadian employer of our staff that operate the business and assets to be sold, for C$4.5 billion (the “Transaction”), subject to certain adjustments as provided in the share and unit purchase agreement (the “Purchase Agreement”).
As part of the Purchase Agreement, the Government of Canada has agreed to fund the resumption of the TMEP planning and construction work by guaranteeing TMEP's borrowings under a separately created temporary credit facility for such expenditures until the Transaction closes. (See Note 4 for information on KML’s temporary credit facilities).
The Transaction is expected to close late in the third quarter or early in the fourth quarter of 2018, subject to KML’s shareholder and applicable regulatory approvals. The assets to be sold will be classified as assets held for sale upon KML shareholder approval, and the Transaction is expected to result in a gain. The use of proceeds from the sale of the TMPL and the TMEP is a KML board decision. We intend to use any proceeds we receive in respect of our interest in KML to pay down debt.
May 2017 Sale of Approximate 30% Interest in Canadian Business
On May 30, 2017, KML completed an IPO of 102,942,000 restricted voting shares listed on the Toronto Stock Exchange at a price to the public of C$17.00 per restricted voting share for total gross proceeds of approximately C$1,750 million (US$1,299 million). The net proceeds from the IPO were used by KML to indirectly acquire from us an approximate 30% interest
13
in a limited partnership that holds our Canadian business while we retained the remaining 70% interest. We used the proceeds from KML’s IPO to pay down debt.
February 2017 Sale of Noncontrolling Interest in ELC
Effective February 28, 2017, we sold a 49% partnership interest in ELC to investment funds managed by EIG Global Energy Partners (EIG). We continue to own a 51% controlling interest in and operate ELC. Under the terms of ELC’s limited liability company agreement, we are responsible for placing in service and operating certain supply pipelines and terminal facilities that support the operations of ELC and that are wholly owned by us. In certain limited circumstances that are not expected to occur, EIG has the right to relinquish its interest in ELC and redeem its capital account. The sale proceeds of $386 million, and subsequent EIG contributions, have been reflected as of June 30, 2018 within “Redeemable Noncontrolling Interest” and as of December 31, 2017 as a deferred credit within “Other long-term liabilities and deferred credits”, respectively, on our consolidated balance sheets. Once these contingencies expire, EIG’s capital account will be reflected in “Noncontrolling interests” on our consolidated balance sheet.
3. Investments
Our investments primarily consist of equity investments where we hold significant influence over investee actions and for which we apply the equity method of accounting. Summarized combined financial information for our single significant equity investment is reported below (in millions; amounts represent 100% of investee financial information):
Six Months Ended June 30, | ||||||||
Income Statement | 2018 | 2017 | ||||||
Revenues | $ | 456 | $ | 93 | ||||
Costs and expenses | 53 | 46 | ||||||
Net Income | $ | 403 | $ | 47 | ||||
Our share of net income | $ | 202 | $ | 23 |
For additional information regarding our equity investments, see Note 7 to our consolidated financial statements included in our 2017 Form 10-K.
4. Debt
We classify our debt based on the contractual maturity dates of the underlying debt instruments. We defer costs associated with debt issuance over the applicable term. These costs are then amortized as interest expense in our accompanying consolidated statements of income.
14
The following table provides additional information on the principal amount of our outstanding debt balances. The table amounts exclude all debt fair value adjustments, including debt discounts, premiums and issuance costs (in millions):
June 30, 2018 | December 31, 2017 | ||||||
Current portion of debt | |||||||
Credit facility due November 26, 2019, 3.37% and 2.83%, respectively(a) | $ | 350 | $ | 125 | |||
Commercial paper notes, 2.59% and 1.95%, respectively(a) | 140 | 240 | |||||
KML 2018 Credit Facility, 2.86%(a)(b)(c) | 101 | — | |||||
TMPL Non-recourse Credit Agreement, 1.98%(a)(b) | 87 | — | |||||
Current portion of senior notes | |||||||
6.00%, due January 2018 | — | 750 | |||||
7.00%, due February 2018 | — | 82 | |||||
5.95%, due February 2018 | — | 975 | |||||
7.25%, due June 2018 | — | 477 | |||||
9.00%, due February 2019 | 500 | — | |||||
2.65%, due February 2019 | 800 | — | |||||
Trust I preferred securities, 4.75%, due March 2028 | 111 | 111 | |||||
Current portion - Other debt | 43 | 68 | |||||
Total current portion of debt | 2,132 | 2,828 | |||||
Long-term debt (excluding current portion) | |||||||
Senior notes | 33,907 | 33,248 | |||||
EPC Building, LLC, promissory note, 3.967%, due 2017 through 2035 | 402 | 409 | |||||
KMGP, $1,000 Liquidation Value Series A Fixed-to-Floating Rate Term Cumulative Preferred Stock | 100 | 100 | |||||
Trust I preferred securities, 4.75%, due March 2028 | 110 | 110 | |||||
Other | 221 | 221 | |||||
Total long-term debt | 34,740 | 34,088 | |||||
Total debt(d) | $ | 36,872 | $ | 36,916 |
_______
(a) | Interest rates are weighted average rates. |
(b) | Balances outstanding under the KML 2018 Credit Facility are denominated in C$ and have been converted to U.S. dollars and reported above at the June 30, 2018 exchange rate of 0.7594 U.S. dollars per C$. See “—Credit Facilities” below. |
(c) | Weighted average interest rates are based on interest expense denominated in C$. |
(d) | Excludes our “Debt fair value adjustments” which, as of June 30, 2018 and December 31, 2017, increased our combined debt balances by $626 million and $927 million, respectively. In addition to all unamortized debt discount/premium amounts, debt issuance costs and purchase accounting on our debt balances, our debt fair value adjustments also include amounts associated with the offsetting entry for hedged debt and any unamortized portion of proceeds received from the early termination of interest rate swap agreements. |
We and substantially all of our wholly owned domestic subsidiaries are a party to a cross guarantee agreement whereby each party to the agreement unconditionally guarantees, jointly and severally, the payment of specified indebtedness of each other party to the agreement. Also, see Note 13.
Credit Facilities
KMI
As of June 30, 2018, we had $350 million outstanding under our credit facility, $140 million outstanding under our commercial paper program and $99 million in letters of credit. Our availability under our $5 billion credit facility as of June 30, 2018 was $4,411 million. As of June 30, 2018, we were in compliance with all required covenants.
KML
Pursuant to the Transaction described in Note 2, on May 30, 2018, approximately C$100 million of borrowings outstanding under KML’s June 16, 2017 revolving credit facilities (the “KML 2017 Credit Facility”) were repaid, the underlying credit
15
facilities were terminated, and we wrote off approximately $46 million of deferred costs associated with the KML 2017 Credit Facility that were being amortized as interest expense over its term.
On May 30, 2018 and concurrently with the termination of the KML 2017 Credit Facility, KML completed a credit agreement with Royal Bank of Canada, as administrative agent, and the lenders party thereto (the “KML 2018 Credit Agreement”) establishing a C$500 million revolving credit facility (the “KML 2018 Credit Facility”), for general corporate purposes, including working capital. The approximate C$100 million of borrowings outstanding under the terminated KML 2017 Credit Facility were repaid pursuant to an initial drawdown under the KML 2018 Credit Facility.
The KML 2018 Credit Facility will mature on the earlier of (i) the date of the closing of the Transaction or (ii) May 29, 2020. Depending on the type of loan requested by us, interest on loans outstanding will be calculated based on (i) a Canadian prime rate of interest plus 0.20% per annum; (ii) a U.S. base rate of interest plus 0.20% per annum; (iii) London Interbank Offered Rate (LIBOR) plus 1.20% per annum; or (iv) bankers’ acceptance fees and 1.20% per annum. Standby fees for the unused portion of the KML 2018 Credit Facility will be calculated based on a rate of 0.24% per annum.
The KML 2018 Credit Agreement contains various financial and other covenants that apply to KML and its subsidiaries and that are common in such agreements, including a maximum ratio of KML’s consolidated total funded debt to its consolidated capitalization of 70% and restrictions on KML’s ability to incur debt, grant liens, make dispositions (although the Transaction is specifically permitted), engage in transactions with affiliates, make restricted payments, make investments, enter into sale leaseback transactions, amend organizational documents and engage in corporate reorganization transactions.
In addition, the KML 2018 Credit Agreement contains customary events of default, including non-payment; non-compliance with covenants (in some cases, subject to grace periods); payment default under, or acceleration events affecting, certain other indebtedness; bankruptcy or insolvency events involving KML or guarantors; and changes of control. If an event of default under the KML 2018 Credit Agreement exists and is continuing, the lenders could terminate their commitments and accelerate the maturity of the outstanding obligations under the KML 2018 Credit Agreement.
On June 14, 2018, KML’s and our subsidiary, TMPL, as the borrower, entered into new, non-revolving, unsecured construction credit agreement (the “TMPL Non-recourse Credit Agreement”) among TMPL, Royal Bank of Canada (“RBC”), as administrative agent (“Agent”), and The Toronto-Dominion Bank (together with RBC, the “Lenders”) in an aggregate principal amount of up to approximately C$1 billion to facilitate the resumption of the TMEP planning and construction work until the closing of the Transaction. The TMPL Non-recourse Credit Agreement provides for a maturity date on the earliest to occur of (i) completion of the Transaction or another disposition of KML’s interest in the entities or material assets that are subject to the Transaction; (ii) termination of the Purchase Agreement; (iii) assignment by KML of its rights and obligations under the Purchase Agreement; or (iv) December 31, 2018.
The payment obligations of TMPL to the Agent and the Lenders under the TMPL Non-recourse Credit Agreement are guaranteed by Her Majesty in Right of Canada (“TMPL Non-recourse Credit Agreement Guarantor”) pursuant to an unconditional and irrevocable guarantee (“TMPL Non-recourse Credit Agreement Guarantee”). The TMPL Non-recourse Credit Agreement is non-recourse to TMPL, its subsidiaries, KML or KMI, or any of their respective property, assets and undertakings; the Agent and the Lenders’ sole recourse is to the TMPL Non-recourse Credit Agreement Guarantor under the TMPL Non-recourse Credit Agreement Guarantee.
In connection with the TMPL Non-recourse Credit Agreement and the TMPL Non-recourse Credit Agreement Guarantee, TMPL’s, KML’s and our subsidiary, Kinder Morgan Cochin ULC (“KMCU”), entered into an indemnity agreement (the “Indemnity Agreement”) in favor of the TMPL Non-recourse Credit Agreement Guarantor obligating TMPL to reimburse and indemnify the TMPL Non-recourse Credit Agreement Guarantor for amounts paid under and pursuant to the TMPL Non-recourse Credit Agreement Guarantee in certain very limited circumstances. In addition, the Indemnity Agreement includes, for the benefit of the TMPL Non-recourse Credit Agreement Guarantor, limited rights to indemnification in the event of inaccuracies in certain representations, or the failure of KMCU to perform certain covenants, under the Purchase Agreement. Except for the indemnities referred to in this paragraph and certain other limited exceptions, the TMPL Non-recourse Credit Agreement Guarantor has no recourse to TMPL or KMCU under the Indemnity Agreement.
As security for TMPL’s and KMCU’s limited recourse obligations under the Indemnity Agreement, TMPL and its subsidiaries granted second ranking security in favor of the TMPL Non-recourse Credit Agreement Guarantor against their respective assets, and KMCU granted a limited recourse pledge of its equity in TMPL and the general partner thereof.
As of June 30, 2018, KML had C$313 million (U.S. $238 million) available under the KML 2018 Credit Facility, after reducing the C$500 million (U.S.$380 million) capacity for the C$133.0 million (U.S.$101 million) outstanding borrowings and
16
the C$54 million (U.S.$41 million) in letters of credit. As of June 30, 2018, KML was in compliance with all required covenants. As of December 31, 2017, KML had no borrowings outstanding under the KML 2017 Credit Facility.
As of June 30, 2018, TMPL had C$886 million (U.S.$672 million) available under the TMPL Non-Recourse Credit Agreement, after reducing the approximate C$1 billion (U.S.$759 million) in aggregate capacity for the C$114 million (U.S.$87 million) outstanding under this credit facility. As of June 30, 2018, TMPL was in compliance with all its required covenants.
5. Stockholders’ Equity
Common Equity
As of June 30, 2018, our common equity consisted of our Class P common stock. For additional information regarding our Class P common stock, see Note 11 to our consolidated financial statements included in our 2017 Form 10-K.
On July 19, 2017, our board of directors approved a $2 billion common share buy-back program that began in December 2017. During the six months ended June 30, 2018, we repurchased approximately 13 million of our Class P shares for approximately $250 million.
KMI Common Stock Dividends
Holders of our common stock participate in any dividend declared by our board of directors, subject to the rights of the holders of any outstanding preferred stock. The following table provides information about our per share dividends:
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2018 | 2017 | 2018 | 2017 | ||||||||||||
Per common share cash dividend declared for the period | $ | 0.20 | $ | 0.125 | $ | 0.40 | $ | 0.25 | |||||||
Per common share cash dividend paid in the period | $ | 0.20 | $ | 0.125 | $ | 0.325 | $ | 0.25 |
On July 18, 2018, our board of directors declared a cash dividend of $0.20 per common share for the quarterly period ended June 30, 2018, which is payable on August 15, 2018 to common shareholders of record as of the close of business on July 31, 2018.
Mandatory Convertible Preferred Stock
We have issued and outstanding 1,600,000 shares of 9.750% Series A mandatory convertible preferred stock, with a liquidating preference of $1,000 per share that, unless converted earlier at the option of the holders, will automatically convert into common stock on October 26, 2018. For additional information regarding our mandatory convertible preferred stock, see Note 11 to our consolidated financial statements included in our 2017 Form 10-K.
Preferred Stock Dividends
On April 18, 2018, our board of directors declared a cash dividend of $24.375 per share of our mandatory convertible preferred stock (equivalent of $1.21875 per depositary share) for the period from and including April 26, 2018 through and including July 25, 2018, which is payable on July 26, 2018 to mandatory convertible preferred shareholders of record as of the close of business on July 11, 2018.
Noncontrolling Interests
KML Distributions
KML has a dividend policy pursuant to which it may pay a quarterly dividend on its restricted voting shares in an amount based on a portion of its DCF. For additional information regarding our KML distributions, see Note 11 to our consolidated financial statements included in our 2017 Form 10-K.
During the three and six months ended June 30, 2018, KML paid dividends on its Restricted Voting Shares to the public valued at$13 million and $26 million, respectively, of which $8 million and $18 million, respectively, were paid in cash. The remaining values of $5 million and $8 million for the three and six months ended June 30, 2018, respectively, were paid in
17
362,158 and 656,555 KML Restricted Voting Shares, respectively. KML also paid dividends to the public on its Series 1 and Series 3 Preferred Shares of $6 million and $10 million for the three and six months ended June 30, 2018, respectively.
6. Risk Management
Certain of our business activities expose us to risks associated with unfavorable changes in the market price of natural gas, NGL and crude oil. We also have exposure to interest rate and foreign currency risk as a result of the issuance of our debt obligations. Pursuant to our management’s approved risk management policy, we use derivative contracts to hedge or reduce our exposure to some of these risks.
During the three months ended June 30, 2018, due to volatility in certain basis differentials, we discontinued hedge accounting on certain of our crude derivative contracts as we do not expect them to be highly effective, for accounting purposes, in offsetting the variability in cash flows. As the forecasted transactions are still probable, accumulated gains and losses remain in other comprehensive income until earnings are impacted by the forecasted transactions. Future changes in the derivative contracts’ fair value subsequent to the discontinuance of hedge accounting will be reported in earnings. We may re-designate certain of these hedging relationships if their expected effectiveness improves.
Energy Commodity Price Risk Management
As of June 30, 2018, we had the following outstanding commodity forward contracts to hedge our forecasted energy commodity purchases and sales:
Net open position long/(short) | ||||
Derivatives designated as hedging contracts | ||||
Crude oil fixed price | (12.9 | ) | MMBbl | |
Crude oil basis | (7.9 | ) | MMBbl | |
Natural gas fixed price | (43.3 | ) | Bcf | |
Natural gas basis | (35.1 | ) | Bcf | |
Derivatives not designated as hedging contracts | ||||
Crude oil fixed price | (10.3 | ) | MMBbl | |
Natural gas fixed price | (1.9 | ) | Bcf | |
Natural gas basis | (13.2 | ) | Bcf | |
NGL fixed price | (3.9 | ) | MMBbl |
As of June 30, 2018, the maximum length of time over which we have hedged, for accounting purposes, our exposure to the variability in future cash flows associated with energy commodity price risk is through December 2022.
Interest Rate Risk Management
As of June 30, 2018 and December 31, 2017, we had a combined notional principal amount of $10,575 million and $9,575 million, respectively, of fixed-to-variable interest rate swap agreements, all of which were designated as fair value hedges. All of our swap agreements effectively convert the interest expense associated with certain series of senior notes from fixed rates to variable rates based on an interest rate of LIBOR plus a spread and have termination dates that correspond to the maturity dates of the related series of senior notes. As of June 30, 2018, the maximum length of time over which we have hedged a portion of our exposure to the variability in the value of this debt due to interest rate risk is through March 15, 2035.
Foreign Currency Risk Management
As of both June 30, 2018 and December 31, 2017, we had a combined notional principal amount of $1,358 million of cross-currency swap agreements to manage the foreign currency risk related to our Euro denominated senior notes by effectively converting all of the fixed-rate Euro denominated debt, including annual interest payments and the payment of principal at maturity, to U.S. dollar denominated debt at fixed rates equivalent to approximately 3.79% and 4.67% for the 7-year and 12-year senior notes, respectively. These cross-currency swaps are accounted for as cash flow hedges. The terms of the cross-currency swap agreements correspond to the related hedged senior notes, and such agreements have the same maturities as the hedged senior notes.
18
Fair Value of Derivative Contracts
The following table summarizes the fair values of our derivative contracts included in our accompanying consolidated balance sheets (in millions):
Fair Value of Derivative Contracts | ||||||||||||||||||
Asset derivatives | Liability derivatives | |||||||||||||||||
June 30, 2018 | December 31, 2017 | June 30, 2018 | December 31, 2017 | |||||||||||||||
Location | Fair value | Fair value | ||||||||||||||||
Derivatives designated as hedging contracts | ||||||||||||||||||
Energy commodity derivative contracts | Fair value of derivative contracts/(Other current liabilities) | $ | 71 | $ | 65 | $ | (91 | ) | $ | (53 | ) | |||||||
Deferred charges and other assets/(Other long-term liabilities and deferred credits) | — | 14 | (44 | ) | (24 | ) | ||||||||||||
Subtotal | 71 | 79 | (135 | ) | (77 | ) | ||||||||||||
Interest rate swap agreements | Fair value of derivative contracts/(Other current liabilities) | 19 | 41 | (27 | ) | (3 | ) | |||||||||||
Deferred charges and other assets/(Other long-term liabilities and deferred credits) | 89 | 164 | (195 | ) | (62 | ) | ||||||||||||
Subtotal | 108 | 205 | (222 | ) | (65 | ) | ||||||||||||
Cross-currency swap agreements | Fair value of derivative contracts/(Other current liabilities) | — | — | (20 | ) | (6 | ) | |||||||||||
Deferred charges and other assets/(Other long-term liabilities and deferred credits) | 169 | 166 | — | — | ||||||||||||||
Subtotal | 169 | 166 | (20 | ) | (6 | ) | ||||||||||||
Total | 348 | 450 | (377 | ) | (148 | ) | ||||||||||||
Derivatives not designated as hedging contracts | ||||||||||||||||||
Energy commodity derivative contracts | Fair value of derivative contracts/(Other current liabilities) | 3 | 8 | (64 | ) | (22 | ) | |||||||||||
Deferred charges and other assets/(Other long-term liabilities and deferred credits) | 1 | — | (39 | ) | (2 | ) | ||||||||||||
Total | 4 | 8 | (103 | ) | (24 | ) | ||||||||||||
Total derivatives | $ | 352 | $ | 458 | $ | (480 | ) | $ | (172 | ) |
19
Effect of Derivative Contracts on the Income Statement
The following tables summarize the impact of our derivative contracts in our accompanying consolidated statements of income (in millions):
Derivatives in fair value hedging relationships | Location | Gain/(loss) recognized in income on derivatives and related hedged item | ||||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||
2018 | 2017 | 2018 | 2017 | |||||||||||||||
Interest rate swap agreements | Interest, net | $ | (81 | ) | $ | 46 | $ | (254 | ) | $ | 7 | |||||||
Hedged fixed rate debt | Interest, net | $ | 77 | $ | (47 | ) | $ | 245 | $ | (11 | ) |
Derivatives in cash flow hedging relationships | Gain/(loss) recognized in OCI on derivative (effective portion)(a) | Location | Gain/(loss) reclassified from Accumulated OCI into income (effective portion)(b) | Location | Gain/(loss) recognized in income on derivative (ineffective portion and amount excluded from effectiveness testing) | |||||||||||||||||||||||
Three Months Ended June 30, | Three Months Ended June 30, | Three Months Ended June 30, | ||||||||||||||||||||||||||
2018 | 2017 | 2018 | 2017 | 2018 | 2017 | |||||||||||||||||||||||
Energy commodity derivative contracts | $ | (23 | ) | $ | 52 | Revenues—Natural gas sales | $ | (5 | ) | $ | (1 | ) | Revenues—Natural gas sales | $ | — | $ | — | |||||||||||
Revenues—Product sales and other | (13 | ) | 14 | Revenues—Product sales and other | (56 | ) | 5 | |||||||||||||||||||||
Costs of sales | — | 1 | Costs of sales | — | — | |||||||||||||||||||||||
Interest rate swap agreements(c) | 1 | (1 | ) | Earnings from equity investments | (3 | ) | (1 | ) | Earnings from equity investments | — | — | |||||||||||||||||
Cross-currency swap | (58 | ) | 57 | Other, net | (62 | ) | 62 | Other, net | — | — | ||||||||||||||||||
Total | $ | (80 | ) | $ | 108 | Total | $ | (83 | ) | $ | 75 | Total | $ | (56 | ) | $ | 5 |
Derivatives in cash flow hedging relationships | Gain/(loss) recognized in OCI on derivative (effective portion)(a) | Location | Gain/(loss) reclassified from Accumulated OCI into income (effective portion)(b) | Location | Gain/(loss) recognized in income on derivative (ineffective portion and amount excluded from effectiveness testing) | |||||||||||||||||||||||
Six Months Ended June 30, | Six Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||||||
2018 | 2017 | 2018 | 2017 | 2018 | 2017 | |||||||||||||||||||||||
Energy commodity derivative contracts | $ | (40 | ) | $ | 120 | Revenues—Natural gas sales | $ | (5 | ) | $ | 1 | Revenues—Natural gas sales | $ | — | $ | — | ||||||||||||
Revenues—Product sales and other | (27 | ) | 20 | Revenues—Product sales and other | (85 | ) | 8 | |||||||||||||||||||||
Costs of sales | — | 4 | Costs of sales | — | — | |||||||||||||||||||||||
Interest rate swap agreements(c) | 2 | (1 | ) | Earnings from equity investments | (4 | ) | (1 | ) | Earnings from equity investments | — | — | |||||||||||||||||
Cross-currency swap | (8 | ) | 59 | Other, net | (31 | ) | 72 | Other, net | — | — | ||||||||||||||||||
Total | $ | (46 | ) | $ | 178 | Total | $ | (67 | ) | $ | 96 | Total | $ | (85 | ) | $ | 8 |
_____
(a) | We do not expect to reclassify any gain or loss associated with cash flow hedge price risk management activities included in our accumulated other comprehensive loss balances as of June 30, 2018 into earnings during the next twelve months (when the associated forecasted transactions are also expected to occur); however, actual amounts reclassified into earnings could vary materially as a result of changes in market prices. |
(b) | During the three and six months ended June 30, 2018, we recognized a $3 million loss as a result of our equity investment’s forecasted transactions being probable of not occurring. All other amounts reclassified were the result of the hedged forecasted transactions actually affecting earnings (i.e., when the forecasted sales and purchases actually occurred). |
(c) | Amounts represent our share of an equity investee’s accumulated other comprehensive loss. |
20
Derivatives not designated as accounting hedges | Location | Gain/(loss) recognized in income on derivatives | ||||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||
2018 | 2017 | 2018 | 2017 | |||||||||||||||
Energy commodity derivative contracts | Revenues—Natural gas sales | $ | (1 | ) | $ | 5 | $ | 2 | $ | 11 | ||||||||
Revenues—Product sales and other | (45 | ) | 7 | (46 | ) | 19 | ||||||||||||
Costs of sales | 1 | — | 1 | — | ||||||||||||||
Total(a) | $ | (45 | ) | $ | 12 | $ | (43 | ) | $ | 30 |
_______
(a) The three and six months ended June 30, 2018 include an approximate loss of $5 million and gain of $3 million, respectively, and the three and six months ended June 30, 2017 include approximate gains of $17 million and $29 million, respectively. These gains and losses were associated with natural gas, crude and NGL derivative contract settlements.
Credit Risks
In conjunction with certain derivative contracts, we are required to provide collateral to our counterparties, which may include posting letters of credit or placing cash in margin accounts. As of June 30, 2018 and December 31, 2017, we had no outstanding letters of credit supporting our commodity price risk management program. As of June 30, 2018 and December 31, 2017, we had cash margins of $23 million and $1 million, respectively, posted by us with our counterparties as collateral and reported within “Restricted deposits” on our accompanying consolidated balance sheets. The balance at June 30, 2018 consisted of initial margin requirements of $10 million and variation margin requirements of $13 million. We also use industry standard commercial agreements that allow for the netting of exposures associated with transactions executed under a single commercial agreement. Additionally, we generally utilize master netting agreements to offset credit exposure across multiple commercial agreements with a single counterparty.
We also have agreements with certain counterparties to our derivative contracts that contain provisions requiring the posting of additional collateral upon a decrease in our credit rating. As of June 30, 2018, based on our current mark to market positions and posted collateral, we estimate that if our credit rating were downgraded one notch we would be required to post $100 million of additional collateral and $9 million of additional collateral beyond this $100 million if we were downgraded two notches.
21
Reporting of Amounts Reclassified Out of Accumulated Other Comprehensive Loss
Cumulative revenues, expenses, gains and losses that under GAAP are included within our comprehensive income but excluded from our earnings are reported as “Accumulated other comprehensive loss” within “Stockholders’ Equity” in our consolidated balance sheets. Changes in the components of our “Accumulated other comprehensive loss” not including non-controlling interests are summarized as follows (in millions):
Net unrealized gains/(losses) on cash flow hedge derivatives | Foreign currency translation adjustments | Pension and other postretirement liability adjustments | Total accumulated other comprehensive loss | ||||||||||||
Balance as of December 31, 2017 | $ | (27 | ) | $ | (189 | ) | $ | (325 | ) | $ | (541 | ) | |||
Other comprehensive gain (loss) before reclassifications | (46 | ) | (73 | ) | 12 | (107 | ) | ||||||||
Gains reclassified from accumulated other comprehensive loss | 67 | — | — | 67 | |||||||||||
Impact of adoption of ASU 2018-02 (Note 1) | (4 | ) | (36 | ) | (69 | ) | (109 | ) | |||||||
Net current-period other comprehensive income (loss) | 17 | (109 | ) | (57 | ) | (149 | ) | ||||||||
Balance as of June 30, 2018 | $ | (10 | ) | $ | (298 | ) | $ | (382 | ) | $ | (690 | ) |
Net unrealized gains/(losses) on cash flow hedge derivatives | Foreign currency translation adjustments | Pension and other postretirement liability adjustments | Total accumulated other comprehensive loss | ||||||||||||
Balance as of December 31, 2016 | $ | (1 | ) | $ | (288 | ) | $ | (372 | ) | $ | (661 | ) | |||
Other comprehensive gain before reclassifications | 178 | 32 | 13 | 223 | |||||||||||
Gains reclassified from accumulated other comprehensive loss | (96 | ) | — | — | (96 | ) | |||||||||
KML IPO | — | 44 | 7 | 51 | |||||||||||
Net current-period other comprehensive income | 82 | 76 | 20 | 178 | |||||||||||
Balance as of June 30, 2017 | $ | 81 | $ | (212 | ) | $ | (352 | ) | $ | (483 | ) |
7. Fair Value
The fair values of our financial instruments are separated into three broad levels (Levels 1, 2 and 3) based on our assessment of the availability of observable market data and the significance of non-observable data used to determine fair value. Each fair value measurement must be assigned to a level corresponding to the lowest level input that is significant to the fair value measurement in its entirety.
The three broad levels of inputs defined by the fair value hierarchy are as follows:
• | Level 1 Inputs—quoted prices (unadjusted) in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date; |
• | Level 2 Inputs—inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly. If the asset or liability has a specified (contractual) term, a Level 2 input must be observable for substantially the full term of the asset or liability; and |
• | Level 3 Inputs—unobservable inputs for the asset or liability. These unobservable inputs reflect the entity’s own assumptions about the assumptions that market participants would use in pricing the asset or liability, and are developed based on the best information available in the circumstances (which might include the reporting entity’s own data). |
22
Fair Value of Derivative Contracts
The following two tables summarize the fair value measurements of our (i) energy commodity derivative contracts; (ii) interest rate swap agreements; and (iii) cross-currency swap agreements, based on the three levels established by the Codification (in millions). The tables also identify the impact of derivative contracts, which we have elected to present on our accompanying consolidated balance sheets on a gross basis that are eligible for netting under master netting agreements.
Balance sheet asset fair value measurements by level | Net amount | ||||||||||||||||||||||||||
Level 1 | Level 2 | Level 3 | Gross amount | Contracts available for netting | Cash collateral held(b) | ||||||||||||||||||||||
As of June 30, 2018 | |||||||||||||||||||||||||||
Energy commodity derivative contracts(a) | $ | 2 | $ | 73 | $ | — | $ | 75 | $ | (30 | ) | $ | — | $ | 45 | ||||||||||||
Interest rate swap agreements | — | 108 | — | 108 | (10 | ) | — | 98 | |||||||||||||||||||
Cross-currency swap agreements | — | 169 | — | 169 | (20 | ) | — | 149 | |||||||||||||||||||
As of December 31, 2017 | |||||||||||||||||||||||||||
Energy commodity derivative contracts(a) | $ | 17 | $ | 70 | $ | — | $ | 87 | $ | (42 | ) | $ | (12 | ) | $ | 33 | |||||||||||
Interest rate swap agreements | — | 205 | — | 205 | (15 | ) | — | 190 | |||||||||||||||||||
Cross-currency swap agreements | $ | — | $ | 166 | $ | — | $ | 166 | $ | (6 | ) | $ | — | $ | 160 |
Balance sheet liability fair value measurements by level | Net amount | ||||||||||||||||||||||||||
Level 1 | Level 2 | Level 3 | Gross amount | Contracts available for netting | Collateral posted(b) | ||||||||||||||||||||||
As of June 30, 2018 | |||||||||||||||||||||||||||
Energy commodity derivative contracts(a) | $ | (6 | ) | $ | (232 | ) | $ | — | $ | (238 | ) | $ | 30 | $ | 13 | $ | (195 | ) | |||||||||
Interest rate swap agreements | — | (222 | ) | — | (222 | ) | 10 | — | (212 | ) | |||||||||||||||||
Cross-currency swap agreements | — | (20 | ) | — | (20 | ) | 20 | — | — | ||||||||||||||||||
As of December 31, 2017 | |||||||||||||||||||||||||||
Energy commodity derivative contracts(a) | $ | (3 | ) | $ | (98 | ) | $ | — | $ | (101 | ) | $ | 42 | $ | — | $ | (59 | ) | |||||||||
Interest rate swap agreements | — | (65 | ) | — | (65 | ) | 15 | — | (50 | ) | |||||||||||||||||
Cross-currency swap agreements | — | (6 | ) | — | (6 | ) | 6 | — | — |
_______
(a) | Level 1 consists primarily of New York Mercantile Exchange natural gas futures. Level 2 consists primarily of over-the-counter West Texas Intermediate swaps and options and NGL swaps. |
(b) | Any cash collateral paid or received is reflected in this table, but only to the extent that it represents variation margins. Any amount associated with derivative prepayments or initial margins that are not influenced by the derivative asset or liability amounts or those that are determined solely on their volumetric notional amounts are excluded from this table. |
Fair Value of Financial Instruments
The carrying value and estimated fair value of our outstanding debt balances are disclosed below (in millions):
June 30, 2018 | December 31, 2017 | ||||||||||||||
Carrying value | Estimated fair value | Carrying value | Estimated fair value | ||||||||||||
Total debt | $ | 37,498 | $ | 38,344 | $ | 37,843 | $ | 40,050 |
We used Level 2 input values to measure the estimated fair value of our outstanding debt balances as of both June 30, 2018 and December 31, 2017.
23
8. Revenue Recognition
Adoption of Topic 606
Effective January 1, 2018, we adopted ASU No. 2014-09, “Revenue from Contracts with Customers” and the series of related accounting standard updates that followed (collectively referred to as “Topic 606”). We utilized the modified retrospective method to adopt Topic 606, which required us to apply the new revenue standard to (i) all new revenue contracts entered into after January 1, 2018 and (ii) revenue contracts that were not completed as of January 1, 2018. In accordance with this approach, our consolidated revenues for periods prior to January 1, 2018 were not revised. The cumulative effect of this adoption of Topic 606 as of January 1, 2018 was not material.
The impact to our consolidated financial statement line items from the adoption of Topic 606 for these changes was as follows (in millions):
Three Months Ended June 30, 2018 | Six Months Ended June 30, 2018 | ||||||||||||||||||||||
Line Item | As Reported | Amounts Without Adoption of Topic 606 | Effect of Change Increase/(Decrease) | As Reported | Amounts Without Adoption of Topic 606 | Effect of Change Increase/(Decrease) | |||||||||||||||||
Consolidated Statement of Income | |||||||||||||||||||||||
Natural gas sales | $ | 727 | $ | 737 | $ | (10 | ) | $ | 1,554 | $ | 1,578 | $ | (24 | ) | |||||||||
Services | 1,984 | 2,036 | (52 | ) | 3,951 | 4,048 | (97 | ) | |||||||||||||||
Product sales and other | 717 | 789 | (72 | ) | 1,341 | 1,500 | (159 | ) | |||||||||||||||
Total Revenues | 3,428 | 3,562 | (134 | ) | 6,846 | 7,126 | (280 | ) | |||||||||||||||
Cost of sales | 1,068 | 1,202 | (134 | ) | 2,087 | 2,367 | (280 | ) | |||||||||||||||
Operating Income | 272 | 272 | — | 1,221 | 1,221 | — |
The effect-of-change amounts in the table above are attributable to the non-FERC-regulated portion of our Natural Gas Pipelines business segment, which provides gathering, processing and processed commodity sales services for various producers.
In those instances where we purchase and obtain control of the entire natural gas stream in our producer arrangements, we have determined these are contracts with suppliers rather than contracts with customers, and therefore, these arrangements are not included in the scope of Topic 606. These supplier arrangements are subject to updated guidance in ASC 705, Cost of Sales and Services, whereby any embedded fees within such contracts, which historically have been reported as Services revenue, are now reported as a reduction to Cost of sales upon adoption of Topic 606.
In our natural gas processing arrangements where we extract and sell the commodities derived from the processed natural gas stream (i.e., residue gas or NGLs), we may take control of: (i) none of the commodities we sell, (ii) a portion of the commodities we sell, or (iii) all of the commodities we sell.
In those instances where we remit all of the cash proceeds received from third parties for selling the extracted commodities, less the fees attributable to these arrangements, we have determined that the producer has control over these commodities. Upon adoption of Topic 606, we eliminated recording both sales revenue (Natural gas and Product) and Cost of sales amounts and now only record fees attributable to these arrangements to Service revenues.
In other instances where we do not obtain control of the extracted commodities we sell, we are acting as an agent for the producer and, upon adoption of Topic 606, we have continued to recognize Services revenue for the net amount of consideration we retain in exchange for our service.
When we purchase and obtain control of a portion of the residue gas or NGLs we sell, we have determined these arrangements contain both a supply and a service revenue element and therefore are partially in the scope of Topic 606. In these arrangements, the producer is a supplier for the cash settled portion of the commodity we purchase and a customer with regards to the service provided to gather and redeliver the other component. Upon adoption of Topic 606, fees attributable to the supply element are recorded as a reduction to Cost of sales and fees attributable to the service element are recorded as Services revenue. Previously, we recognized Services revenue for both elements.
24
Revenue from Contracts with Customers
Beginning in 2018, we account for revenue from contracts with customers in accordance with Topic 606. The unit of account in Topic 606 is a performance obligation, which is a promise in a contract to transfer to a customer either a distinct good or service (or bundle of goods or services) or a series of distinct goods or services provided over a period of time. Topic 606 requires that a contract’s transaction price, which is the amount of consideration to which an entity expects to be entitled in exchange for transferring promised goods or services to a customer, is to be allocated to each performance obligation in the contract based on relative standalone selling prices and recognized as revenue when (point in time) or as (over time) control of the goods or services transfers to the customer and the performance obligation is satisfied.
Our customer sales contracts primarily include natural gas sales, NGL sales, crude oil sales, CO2 sales, and transmix sales contracts, as described below. Generally, for the majority of these contracts: (i) each unit (Mcf, gallon, barrel, etc.) of commodity is a separate performance obligation, as our promise is to sell multiple distinct units of commodity at a point in time; (ii) the transaction price principally consists of variable consideration, which amount is determinable each month end based on our right to invoice at month end for the value of commodity sold to the customer that month; and (iii) the transaction price is allocated to each performance obligation based on the commodity’s standalone selling price and recognized as revenue upon delivery of the commodity, which is the point in time when the customer obtains control of the commodity and our performance obligation is satisfied.
Our customer services contracts primarily include transportation service, storage service, gathering and processing service, and terminaling service contracts, as described below. Generally, for the majority of these contracts: (i) our promise is to transfer (or stand ready to transfer) a series of distinct integrated services over a period of time, which is a single performance obligation; (ii) the transaction price includes fixed and/or variable consideration, which amount is determinable at contract inception and/or at each month end based on our right to invoice at month end for the value of services provided to the customer that month; and (iii) the transaction price is recognized as revenue over the service period specified in the contract (which can be a day, including each day in a series of promised daily services, a month, a year, or other time increment, including a deficiency makeup period) as the services are rendered using a time-based (passage of time) or units-based (units of service transferred) output method for measuring the transfer of control of the services and satisfaction of our performance obligation over the service period, based on the nature of the promised service (e.g., firm or non-firm) and the terms and conditions of the contract (e.g., contracts with or without makeup rights).
Firm Services
Firm services (also called uninterruptible services) are services that are promised to be available to the customer at all times during the period(s) covered by the contract, with limited exceptions. Our firm service contracts are typically structured with take-or-pay or minimum volume provisions, which specify minimum service quantities a customer will pay for even if it chooses not to receive or use them in the specified service period (referred to as “deficiency quantities”). We typically recognize the portion of the transaction price associated with such provisions, including any deficiency quantities, as revenue depending on whether the contract prohibits the customer from making up deficiency quantities in subsequent periods, or the contract permits this practice, as follows:
• | Contracts without Makeup Rights. If contractually the customer cannot make up deficiency quantities in future periods, our performance obligation is satisfied, and revenue associated with any deficiency quantities is generally recognized as each service period expires. Because a service period may exceed a reporting period, we determine at inception of the contract and at the beginning of each subsequent reporting period if we expect the customer to take the minimum volume associated with the service period. If we expect the customer to make up all deficiencies in the specified service period (i.e., we expect the customer to take the minimum service quantities), the minimum volume provision is deemed not substantive and we will recognize the transaction price as revenue in the specified service period as the promised units of service are transferred to the customer. Alternatively, if we expect that there will be any deficiency quantities that the customer cannot or will not make up in the specified service period (referred to as “breakage”), we will recognize the estimated breakage amount (subject to the constraint on variable consideration) as revenue ratably over such service period in proportion to the revenue that we will recognize for actual units of service transferred to the customer in the service period. For certain take-or-pay contracts where we make the service, or a part of the service (e.g., reservation), continuously available over the service period, we typically recognize the take-or-pay amount as revenue ratably over such period based on the passage of time. |
• | Contracts with Makeup Rights. If contractually the customer can acquire the promised service in a future period and make up the deficiency quantities in such future period (the “deficiency makeup period”), we have a performance |
25
obligation to deliver those services at the customer’s request (subject to contractual and/or capacity constraints) in the deficiency makeup period. At inception of the contract, and at the beginning of each subsequent reporting period, we estimate if we expect that there will be deficiency quantities that the customer will or will not make up. If we expect the customer will make up all deficiencies it is contractually entitled to, any non-refundable consideration received relating to temporary deficiencies that will be made up in the deficiency makeup period will be deferred as a contract liability, and we will recognize that amount as revenue in the deficiency makeup period when either of the following occurs: (i) the customer makes up the volumes or (ii) the likelihood that the customer will exercise its right for deficiency volumes then becomes remote (e.g., there is insufficient capacity to make up the volumes, the deficiency makeup period expires). Alternatively, if we expect at inception of the contract, or at the beginning of any subsequent reporting period, that there will be any deficiency quantities that the customer cannot or will not make up (i.e., breakage), we will recognize the estimated breakage amount (subject to the constraint on variable consideration) as revenue ratably over the specified service periods in proportion to the revenue that we will recognize for actual units of service transferred to the customer in those service periods.
Non-Firm Services
Non-firm services (also called interruptible services) are the opposite of firm services in that such services are provided to a customer on an “as available” basis. Generally, we do not have an obligation to perform these services until we accept a customer’s periodic request for service. For the majority of our non-firm service contracts, the customer will pay only for the actual quantities of services it chooses to receive or use, and we typically recognize the transaction price as revenue as those units of service are transferred to the customer in the specified service period (typically a daily or monthly period).
Nature of Revenue by Segment
Natural Gas Pipelines Segment
We provide various types of natural gas transportation and storage services, natural gas and NGL sales contracts, and various types of gathering and processing services for producers, including receiving, compressing, transporting and re-delivering quantities of natural gas and/or NGLs made available to us by producers to a specified delivery location.
Natural Gas Transportation and Storage Contracts
The natural gas we receive under our transportation and storage contracts remains under the control of our customers. Under firm service contracts, the customer generally pays a two-part transaction price that includes (i) a fixed fee reserving the right to transport or store natural gas in our facilities up to contractually specified capacity levels (referred to as “reservation”) and (ii) a per-unit rate for quantities of natural gas actually transported or injected into/withdrawn from storage. In our firm service contracts we generally promise to provide a single integrated service each day over the life of the contract, which is fundamentally a stand-ready obligation to provide services up to the customer’s reservation capacity prescribed in the contract. Our customers have a take-or-pay payment obligation with respect to the fixed reservation fee component, regardless of the quantities they actually transport or store. In other cases, generally described as interruptible service, there is no fixed fee associated with these transportation and storage services because the customer accepts the possibility that service may be interrupted at our discretion in order to serve customers who have firm service contracts. We do not have an obligation to perform under interruptible customer arrangements until we accept and schedule the customer’s request for periodic service. The customer pays a transaction price based on a per-unit rate for the quantities actually transported or injected into/withdrawn from storage.
Natural Gas and NGL Sales Contracts
Our sales and purchases of natural gas and NGL are primarily accounted for on a gross basis as natural gas sales or product sales, as applicable, and cost of sales. These customer contracts generally provide for the customer to nominate a specified quantity of commodity products to be delivered and sold to the customers at specified delivery points. The customer pays a transaction price typically based on a market indexed per-unit rate for the quantities sold.
Gathering and Processing Contracts
We provide various types of gathering and processing services for producers, including receiving, processing, compressing, transporting and re-delivering quantities of natural gas made available to us by producers to a specified delivery location. This integrated service can be firm if subject to a minimum volume commitment or acreage dedication or non-firm when offered on an as requested, non-guaranteed basis. In our gathering contracts we generally promise to provide the
26
contracted integrated services each day over the life of the contract. The customer pays a transaction price typically based on a per-unit rate for the quantities actually gathered and/or processed, including amounts attributable to deficiency quantities associated with minimum volume contracts.
CO2 Segment
Our crude oil, NGL, CO2 and natural gas production customer sales contracts typically include a specified quantity and quality of commodity product to be delivered and sold to the customer at a specified delivery point. The customer pays a transaction price typically based on a market indexed per-unit rate for the quantities sold.
Terminals Segment
We provide various types of liquid tank and bulk terminal services. These services are generally comprised of inbound, storage and outbound handling of customer products.
Liquids Tank Services
Firm Storage and Handling Contracts: We have liquids tank storage and handling service contracts that include a promised tank storage capacity provision and prepaid volume throughput of the stored product. In these contracts, we have a stand-ready obligation to perform this contracted service each day over the life of the contract. The customer pays a transaction price typically in the form of a fixed monthly charge and is obligated to pay whether or not it uses the storage capacity and throughput service (i.e., a take-or-pay payment obligation). These contracts generally include a per-unit rate for any quantities we handle at the request of the customer in excess of the prepaid volume throughput amount and also typically include per-unit rates for additional, ancillary services that may be periodically requested by the customer.
Firm Handling Contracts: For our firm handling service contracts, we typically promise to handle on a stand-ready basis throughput volumes up to the customer’s minimum volume commitment amount. The customer is obligated to pay for its minimum volume commitment amount, regardless of whether or not it used the handling service. The customer pays a transaction price typically based on a per-unit rate for volumes handled, including amounts attributable to deficiency quantities.
Bulk Services
Our bulk storage and handling contracts generally include inbound handling of our customers’ dry bulk material product (e.g. petcoke, metals, ores) into our storage facility and outbound handling of these products from our storage facility. These services are provided on both a firm and non-firm basis. In our firm bulk storage and handling contracts, we are committed to handle and store on a stand-ready basis the minimum throughput quantity of bulk materials contracted by the customer. In some cases, the customer is obligated to pay for its minimum volume commitment amount, regardless of whether or not it uses the storage and handling service. The customer pays a transaction price typically based on a per-unit rate for quantities handled, including amounts attributable to deficiency quantities. For non-firm storage and handling services, the customer pays a transaction price typically based on a per-unit rate for quantities handled on an as requested, non-guaranteed basis.
Products Pipelines Segment
We provide crude oil and refined petroleum transportation and storage services on a firm or non-firm basis. For our firm transportation service, we typically promise to transport on a stand-ready basis the customer’s minimum volume commitment amount. The customer is obligated to pay for its volume commitment amount, regardless of whether or not it flows volumes into our pipeline. The customer pays a transaction price typically based on a per-unit rate for quantities transported, including amounts attributable to deficiency quantities. Our firm storage service generally includes a fixed monthly fee for the portion of storage capacity reserved by the customer and a per-unit rate for actual quantities injected into/withdrawn from storage. The customer is obligated to pay the fixed monthly reservation fee, regardless of whether or not it uses our storage facility (i.e., take-or-pay payment obligation). Non-firm transportation and storage service is provided to our customers when and to the extent we determine the requested capacity is available in our pipeline system and/or terminal storage facility. The customer typically pays a per-unit rate for actual quantities of product injected into/withdrawn from storage and/or transported.
We sell transmix, crude oil or other commodity products. The customer’s contracts generally include a specified quantity of commodity products to be delivered and sold to the customers at specified delivery points. The customer pays a transaction price typically based on a market indexed per-unit rate for the quantities sold.
27
Kinder Morgan Canada Segment
We provide crude oil and refined petroleum transportation services generally as described above for non-firm, interruptible transportation services in our Products segment. The Trans Mountain pipeline system (TMPL) regulated tariff is designed to provide revenues sufficient to recover the costs of providing transportation services to shippers, including a return on invested capital. TMPL’s revenue is adjusted according to terms prescribed in our toll settlement with shippers as approved by the National Energy Board (NEB). Differences between transportation revenue recognized pursuant to our toll settlement and actual toll receipts are recognized as regulatory assets or liabilities and are settled in future tolls.
Disaggregation of Revenues
The following tables present our revenues disaggregated by revenue source and type of revenue for each revenue source (in millions):
Three Months Ended June 30, 2018 | ||||||||||||||||||||||||||||
Natural Gas Pipelines | CO2 | Terminals | Products Pipelines | Kinder Morgan Canada | Corporate and Eliminations | Total | ||||||||||||||||||||||
Revenues from contracts with customers | ||||||||||||||||||||||||||||
Services | ||||||||||||||||||||||||||||
Firm services(a) | $ | 784 | $ | — | $ | 261 | $ | 147 | $ | — | $ | (4 | ) | $ | 1,188 | |||||||||||||
Fee-based services | 202 | 16 | 152 | 198 | 62 | — | 630 | |||||||||||||||||||||
Total services revenues | 986 | 16 | 413 | 345 | 62 | (4 | ) | 1,818 | ||||||||||||||||||||
Sales | ||||||||||||||||||||||||||||
Natural gas sales | 735 | 1 | — | — | — | (2 | ) | 734 | ||||||||||||||||||||
Product sales | 381 | 318 | 4 | 60 | — | — | 763 | |||||||||||||||||||||
Other sales | 2 | — | — | — | — | — | 2 | |||||||||||||||||||||
Total sales revenues | 1,118 | 319 | 4 | 60 | — | (2 | ) | 1,499 | ||||||||||||||||||||
Total revenues from contracts with customers | 2,104 | 335 | 417 | 405 | 62 | (6 | ) | 3,317 | ||||||||||||||||||||
Other revenues(b) | 62 | (85 | ) | 96 | 37 | 3 | (2 | ) | 111 | |||||||||||||||||||
Total revenues | $ | 2,166 | $ | 250 | $ | 513 | $ | 442 | $ | 65 | $ | (8 | ) | $ | 3,428 |
Six Months Ended June 30, 2018 | ||||||||||||||||||||||||||||
Natural Gas Pipelines | CO2 | Terminals | Products Pipelines | Kinder Morgan Canada | Corporate and Eliminations | Total | ||||||||||||||||||||||
Revenues from contracts with customers | ||||||||||||||||||||||||||||
Services | ||||||||||||||||||||||||||||
Firm services(a) | $ | 1,587 | $ | 1 | $ | 515 | $ | 285 | $ | — | $ | (8 | ) | $ | 2,380 | |||||||||||||
Fee-based services | 405 | 33 | 296 | 381 | 126 | 1 | 1,242 | |||||||||||||||||||||
Total services revenues | 1,992 | 34 | 811 | 666 | 126 | (7 | ) | 3,622 | ||||||||||||||||||||
Sales | ||||||||||||||||||||||||||||
Natural gas sales | 1,561 | 1 | — | — | — | (4 | ) | 1,558 | ||||||||||||||||||||
Product sales | 638 | 635 | 6 | 108 | — | — | 1,387 | |||||||||||||||||||||
Other sales | 4 | — | — | — | — | — | 4 | |||||||||||||||||||||
Total sales revenues | 2,203 | 636 | 6 | 108 | — | (4 | ) | 2,949 | ||||||||||||||||||||
Total revenues from contracts with customers | 4,195 | 670 | 817 | 774 | 126 | (11 | ) | 6,571 | ||||||||||||||||||||
Other revenues(b) | 137 | (116 | ) | 189 | 67 | — | (2 | ) | 275 | |||||||||||||||||||
Total revenues | $ | 4,332 | $ | 554 | $ | 1,006 | $ | 841 | $ | 126 | $ | (13 | ) | $ | 6,846 |
_______
28
(a) | Includes non-cancellable firm service customer contracts with take-or-pay or minimum volume commitment elements, including those contracts where both the price and quantity amount are fixed. Excludes service contracts with indexed-based pricing, which along with revenues from other customer service contracts are reported as Fee-based services. |
(b) | Amounts recognized as revenue under guidance prescribed in Topics of the Accounting Standards Codification other than in Topic 606 and primarily include leases and derivatives. See Note 6 for additional information related to our derivative contracts. |
Contract Balances
Contract assets and contract liabilities are the result of timing differences between revenue recognition, billings and cash collections. We recognize contract assets in those instances where billing occurs subsequent to revenue recognition, and our right to invoice the customer is conditioned on something other than the passage of time. Our contract assets are substantially related to breakage revenue associated with our firm service contracts with minimum volume commitment payment obligations and contracts where we apply revenue levelization (i.e., contracts with fixed rates per volume that increase over the life of the contract for which we record revenue ratably per unit over the life of the contract based on our performance obligations that are generally unchanged over the life of the contract). Our contract liabilities are substantially related to (i) capital improvements paid for in advance by certain customers generally in our non-regulated businesses, which we subsequently recognize as revenue on a straight-line basis over the initial term of the related customer contracts; (ii) consideration received from customers for temporary deficiency quantities under minimum volume contracts that we expect will be made up in a future period, which we subsequently recognize as revenue when the customer makes up the volumes or the likelihood that the customer will exercise its right for deficiency volumes becomes remote (e.g., there is insufficient capacity to make up the volumes, the deficiency makeup period expires); and (iii) contracts with fixed rates per volume that decrease over the life of the contract where we apply revenue levelization for amounts received for our future performance obligations.
The following table presents the activity in our contract assets and liabilities (in millions):
Six Months Ended June 30, 2018 | ||||
Contract Assets(a) | ||||
Balance at December 31, 2017 | $ | 32 | ||
Additions | 55 | |||
Transfer to Accounts receivable | (35 | ) | ||
Balance at June 30, 2018 | $ | 52 | ||
Contract Liabilities(b) | ||||
Balance at December 31, 2017 | $ | 206 | ||
Additions | 191 | |||
Transfer to Revenues | (153 | ) | ||
Other(c) | (4 | ) | ||
Balance at June 30, 2018 | $ | 240 |
_______
(a) | Includes current balances of $44 million and $25 million reported within “Other current assets” in our accompanying consolidated balance sheets at June 30, 2018 and December 31, 2017, respectively, and includes non-current balances of $8 million and $7 million reported within “Deferred charges and other assets” in our accompanying consolidated balance sheets at June 30, 2018 and December 31, 2017, respectively. |
(b) | Includes current balances of $77 million and $79 million reported within “Other current liabilities” in our accompanying consolidated balance sheets at June 30, 2018 and December 31, 2017, respectively, and includes non-current balances of $163 million and $127 million reported within “Other long-term liabilities and deferred credits” in our accompanying consolidated balance sheets at June 30, 2018 and December 31, 2017, respectively. |
(c) | Includes 2018 foreign currency translation adjustments associated with the balances at December 31, 2017. |
29
Revenue Allocated to Remaining Performance Obligations
The following table presents our estimated revenue allocated to remaining performance obligations for contracted revenue that has not yet been recognized, representing our “contractually committed” revenue as of June 30, 2018 that we will invoice or transfer from contract liabilities and recognize in future periods (in millions):
Year | Estimated Revenue | |||
Six months ended December 31, 2018 | $ | 2,467 | ||
2019 | 4,383 | |||
2020 | 3,652 | |||
2021 | 3,141 | |||
2022 | 2,671 | |||
Thereafter | 14,292 | |||
Total | $ | 30,606 |
Our contractually committed revenue, for purposes of the tabular presentation above, is generally limited to service or commodity sale customer contracts which have fixed pricing and fixed volume terms and conditions, generally including contracts with take-or-pay or minimum volume commitment payment obligations. Our contractually committed revenue amounts generally exclude, based on the following practical expedients that we elected to apply, remaining performance obligations for: (i) contracts with index-based pricing or variable volume attributes in which such variable consideration is allocated entirely to a wholly unsatisfied performance obligation or to a wholly unsatisfied promise to transfer a distinct service that forms part of a series of distinct services; (ii) contracts with an original expected duration of one year or less; and (iii) contracts for which we recognize revenue at the amount for which we have the right to invoice for services performed.
9. Reportable Segments
Financial information by segment follows (in millions):
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2018 | 2017 | 2018 | 2017 | ||||||||||||
Revenues | |||||||||||||||
Natural Gas Pipelines | |||||||||||||||
Revenues from external customers | $ | 2,163 | $ | 2,093 | $ | 4,327 | $ | 4,261 | |||||||
Intersegment revenues | 3 | 2 | 5 | 5 | |||||||||||
CO2 | 250 | 307 | 554 | 610 | |||||||||||
Terminals | |||||||||||||||
Revenues from external customers | 512 | 486 | 1,005 | 973 | |||||||||||
Intersegment revenues | 1 | 1 | 1 | 1 | |||||||||||
Products Pipelines | |||||||||||||||
Revenues from external customers | 438 | 413 | 834 | 811 | |||||||||||
Intersegment revenues | 4 | 5 | 7 | 9 | |||||||||||
Kinder Morgan Canada | 65 | 60 | 126 | 119 | |||||||||||
Corporate and intersegment eliminations(a) | (8 | ) | 1 | (13 | ) | 3 | |||||||||
Total consolidated revenues | $ | 3,428 | $ | 3,368 | $ | 6,846 | $ | 6,792 |
30
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2018 | 2017 | 2018 | 2017 | ||||||||||||
Segment EBDA(b) | |||||||||||||||
Natural Gas Pipelines | $ | 313 | $ | 907 | $ | 1,449 | $ | 1,962 | |||||||
CO2 | 157 | 221 | 356 | 439 | |||||||||||
Terminals | 274 | 304 | 569 | 611 | |||||||||||