Annual Statements Open main menu

KIWA BIO-TECH PRODUCTS GROUP CORP - Quarter Report: 2009 June (Form 10-Q)


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
R           QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the Quarterly Period Ended June 30, 2009
¨           TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the Transition Period from ______ to ______
Commission File Number: 000-33167
KIWA BIO-TECH PRODUCTS GROUP CORPORATION
(Exact name of registrant as specified in its charter)
Delaware
 
77-0632186
(State or other jurisdiction of
incorporation or organization)
 
(I.R.S. Employer Identification No.)
     
310 N. Indian Hill Blvd.,
 #702 Claremont, California
 
91711
(Address of principal executive
offices)
 
(Zip Code)
(626) 715-5855
(Registrant’s telephone number, including area code)

 
415 West Foothill Blvd, Suite 206
Claremont, California 91711-2766
 
 
(Former address)
 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes R No ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes o No o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ¨
Accelerated filer ¨
Non-accelerated filer ¨
Smaller reporting company R

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No R
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
Class
 
Outstanding at August 10, 2009
Common Stock, $0.001 par
value per share
 
400,000,000 shares

 

 

TABLE OF CONTENTS
 
PART I.
FINANCIAL INFORMATION
2
     
ITEM 1.
FINANCIAL STATEMENTS
2
ITEM 2.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
20
ITEM 3.
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
27
ITEM 4.
CONTROLS AND PROCEDURES
27
     
PART II.
OTHER INFORMATION
28
     
ITEM 1.
LEGAL PROCEEDINGS
28
ITEM 2.
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
28
ITEM 3.
DEFAULTS UPON SENIOR SECURITIES
28
ITEM 4.
SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
28
ITEM 5.
OTHER INFORMATION.
28
ITEM 6.
EXHIBITS.
28
     
SIGNATURES
30
 
 
1

 
 
PART I.    FINANCIAL INFORMATION
 
ITEM 1.   FINANCIAL STATEMENTS
 
KIWA BIO-TECH PRODUCTS GROUP CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS

   
As of
 
   
June 30, 2009
   
December 31, 2008
 
 
 
(UNAUDITED)
   
(AUDITED)
 
ASSETS 
           
Current assets
           
Cash and cash equivalents
  $ 25,047     $ 18,986  
Accounts receivable, net
    82,216       490,060  
Inventories
    486,962       351,786  
Prepaid expenses
    11,530       20,440  
Prepayment for fertilizer trade
    2,956,718       2,955,550  
Other current assets
    159,015       73,432  
Total current assets
    3,721,488       3,910,254  
Property, Plant and Equipment
               
Buildings
    1,242,465       1,241,972  
Machinery and equipment
    705,958       705,680  
Automobiles
    81,423       81,390  
Office equipment
    108,807       108,759  
Computer software
    10,561       21,166  
Property, plant and equipment - total
    2,149,214       2,158,967  
Less: accumulated depreciation
    (659,009 )     (600,596 )
Less: impairment on long-lived assets
    (542,499 )     (542,285 )
Property, plant and equipment - net
    947,706       1,016,086  
Construction in progress
    71,915       71,887  
Intangible asset - net
    118,824       151,231  
Deferred financing costs
    -       47,793  
Deposit to purchase proprietary technology
    126,443       126,443  
Total assets
  $ 4,986,376     $ 5,323,694  
LIABILITIES AND SHAREHOLDERS’ DEFICIENCY
               
Current liabilities
               
Accounts payable
  $ 623,555     $ 896,952  
Advances from customers
    211,540       159,200  
Construction costs payable
    297,592       297,472  
Due to related parties - trade
    3,272,638       3,190,872  
Due to related parties - non-trade
    1,199,603       897,070  
Convertible notes payable, net
    1,518,171       1,273,391  
Salary payable
    426,413       318,864  
Taxes payable
    48,235       16,179  
Penalty payable
    370,460       152,750  
Current portion of long-term liabilities
    4,050       3,857  
Other payable
    844,065       703,703  
Total current liabilities
    8,816,322       7,910,310  
Long-term liabilities, less current portion
               
Unsecured loans payable
    1,683,279       1,682,615  
Bank notes payable
    9,827       11,881  
Long-term convertible notes payable - net
    112,917       112,917  
Total long-term liabilities
    1,806,023       1,807,413  
                 
Shareholders’ deficiency
               
Common stock - $0.001 par value Authorized 400,000,000 shares. Issued and outstanding 400,000,000 and 139,399,206 shares at June 30, 2009 and December 31, 2008
    400,000       139,399  
Preferred stock - $0.001 par value Authorized 20,000,000 shares, none issued
    -       -  
Additional paid-in capital
    8,093,337       10,269,855  
Stock-based compensation reserve
    (37,762 )     (135,843 )
Deficit accumulated
    (14,125,810 )     (14,706,710 )
Accumulated other comprehensive deficit
    (28,843 )     (26,787 )
Total Kiwa shareholders’ deficiency
    (5,699,078 )     (4,460,086 )
Non-controlling interest
    63,109       66,057  
Total deficiency
    (5,635,969 )     (4,394,029 )
Total liabilities and shareholders' deficiency
  $ 4,986,376     $ 5,323,694  

SEE ACCOMPANYING NOTES

 
2

 

KIWA BIO-TECH PRODUCTS GROUP CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
(UNAUDITED)

   
Three Months Ended June 30,
   
Six Months Ended June 30,
 
   
2009
   
2008
   
2009
   
2008
 
Net sales
  $ 831,142     $ 3,027,497     $ 1,489,751     $ 5,211,768  
Cost of sales
    814,039       2,960,296       1,462,974       5,081,862  
Gross profit
    17,103       67,201       26,777       129,906  
                                 
Operating expenses
                               
Consulting and professional fees
    95,598       70,310       148,364       188,777  
Officers’ compensation
    52,606       59,431       124,998       118,463  
General and administrative
    292,430       229,147       595,382       474,517  
Selling expenses
    5,905       66,127       23,355       114,581  
Research and development
    49,126       55,415       97,252       101,132  
Depreciation and amortization
    32,272       26,641       68,713       52,818  
Allowance for doubtful accounts
    (108,934 )     (2,439 )     12,134       (58 )
Total operating expenses
    419,003       504,632       1,070,198       1,050,230  
Operating loss
    (401,900 )     (437,431 )     (1,043,421 )     (920,324 )
                                 
Interest expense
    (205,176 )     (203,313 )     (410,790 )     (422,860 )
Other income
    5,857       -       5,854       -  
Net loss
    (601,219 )     (640,744 )     (1,448,357 )     (1,343,184 )
Net loss (profit) attributable to non-controlling interest
    (22,365 )     9,723       2,948       25,968  
Net loss attributable to Kiwa shareholders
    (623,584 )     (631,021 )     (1,445,409 )     (1,317,216 )
                                 
Other comprehensive loss
                               
Translation adjustment
    (2,352 )     (20,271 )     (2,056 )     (36,241 )
Comprehensive loss
  $ (625,936 )   $ (651,292 )   $ (1,447,465 )   $ (1,353,457 )
                                 
Net (loss) per common share - basic and diluted
  $ (0.002 )   $ (0.007 )   $ (0.007 )   $ (0.015 )
Weighted average number of common shares outstanding-basic and diluted
    269,603,129       88,211,903       221,467,683       85,651,240  

SEE ACCOMPANYING NOTES

 
3

 

KIWA BIO-TECH PRODUCTS GROUP CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)

   
Six Months Ended June 30,
 
   
2009
   
2008
 
Cash flows from operating activities:
           
Net loss attributable to Kiwa shareholders
  $ (1,445,409 )   $ (1,317,216 )
Adjustments to reconcile net loss to net cash used in operating activities:
               
Depreciation and amortization
    95,942       166,660  
Amortization of detachable warrants, options and stocks as compensation
    502,546       493,211  
Provision for doubtful debt and inventory impairment
    12,134       (2,439 )
Provision for penalty payable
    217,710       -  
Non-controlling interest
    (2,948 )     (25,968 )
Changes in operating assets and liabilities:
               
Accounts receivable
    395,849       (216,365 )
Inventories
    (135,011 )     (96,619 )
Prepaid expenses
    7,417       (6,582 )
Other current assets
    (85,564 )     (69,268 )
Accounts payable
    (267,825 )     452,813  
Salary payable
    107,511       -  
Taxes payable
    32,044       -  
Advances from customers
    52,271       -  
Due to related parties-trade
    80,494       72,066  
Other payable
    140,324       -  
Net cash used in operating activities
    (292,515 )     (549,707 )
                 
Cash flows from investing activities:
    -          
Purchase of property and equipment
    -       (21,371 )
Net cash used in investing activities
    -       (21,371 )
                 
Cash flows from financing activities:
               
Proceeds from issuance of common stock
    -       650,000  
Proceeds from related parties
    397,252       296,944  
Repayment to related parties
    (87,404 )     (410,109 )
Repayment of long-term borrowings
    (1,867 )     (4,725 )
Net cash provided by financing activities
    307,981       532,110  
Effect of exchange rate changes on cash and cash equivalents
    (9,405 )     (2,173 )
Cash and cash equivalents:
               
Net increase (decrease)
    6,061       (41,141 )
Balance at beginning of period
    18,986       61,073  
Balance at end of period
  $ 25,047     $ 19,932  
                 
Supplemental Disclosures of Cash flow Information:
               
Cash paid for interest
  $ 632     $ 1,008  
Cash paid for income taxes
  $ -     $ -  
                 
Non-cash investing and financing activities:
               
Issuance of common stock for conversion of convertible notes payable and  interest
    104,152       112,558  
Issuance of stock as compensation to consultants
    6,000       19,600  
Conversion of accrued interests into principal
    -       112,917  

SEE ACCOMPANYING NOTES

 
4

 

KIWA BIO-TECH PRODUCTS GROUP CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' DEFICIENCY
(UNAUDITED)

   
Kiwa Shareholders
             
   
Common Stock
 
Additional
Paid-in
Capital
 
Stock-based
Compensation
Reserve
 
Accumulated
Deficits
 
Other
Comprehensive
Deficiency
   
Non-controlling
interest
   
Total
 
 
Shares
 
Amount
 
Balance, December 31, 2008 (as previously reported)
    139,399,206   $ 139,399   $ 10,269,855   $ (135,843 ) $ (14,706,710 ) $ (26,787 )   $ 66,057     $ (4,394,029 )
Cumulative effective of reclassification of warrants under EITF 07-5
    -     -     (2,026,309 )   -     2,026,309     -       -       -  
Balance, January 1, 2009, as adjusted
    139,399,206   $ 139,399   $ 8,243,546   $ (135,843 ) $ (12,680,401 ) $ (26,787 )   $ 66,057     $ (4,394,029 )
Issuance of 75,000 shares of common stock to a legal service provider as compensation on January 8, 2009
    75,000     75     5,925     -     -     -       -       6,000  
Issuance of 140,000 shares of common stock to an Investor Relations consultant on February 18, 2009
    140,000     140     -     -     -     -       -       140  
Issuance of 100,000 shares of common stock to an Investor Relations consultant on February 23, 2009
    100,000     100     -     -     -     -       -       100  
Issuance of common stock for conversion of principal of 6% Notes during six months ended June 30, 2009
    260,285,794     260,286     (156,134 )   -     -     -       -       104,152  
Amortizaton of fair value of warrants issued to a financing consultant during six months ended June 30, 2009
    -     -     -     46,380     -     -       -       46,380  
Amortization of fari value of employee stock options granted in 2006
    -     -     -     51,701     -     -       -       51,701  
Net loss attributable to Kiwa shareholders for the six months ended June 30, 2009
    -     -     -     -     (1,445,409 )   -       -       (1,445,409 )
Foreign currency translation difference
    -     -     -     -     -     (2,056 )             (2,056 )
Net loss attributable to non-controlling interest
    -     -     -     -     -     -       (2,948 )     (2,948 )
Balance, June 30, 2009
    400,000,000   $ 400,000   $ 8,093,337   $ (37,762 ) $ (14,125,810 ) $ (28,843 )   $ 63,109     $ (5,635,969 )

SEE ACCOMPANYING NOTES

 
5

 

KIWA BIO-TECH PRODUCTS GROUP CORPORATION
NOTES TO CONDENSED FINANCIAL STATEMENTS
(UNAUDITED)

1.
Description of Business and Organization

References herein to “Kiwa” or “the Company” refer to Kiwa Bio-Tech Products Group Corporation and its wholly-owned and majority-owned subsidiaries unless the context specifically states or implies otherwise.

Organization – The Company is the result of a share exchange transaction accomplished on March 12, 2004 between the shareholders of Kiwa Bio-Tech Products Group Ltd. (“Kiwa BVI”), a company originally organized under the laws of the British Virgin Islands on June 5, 2002 and Tintic Gold Mining Company (“Tintic”), a corporation originally incorporated in the state of Utah on June 14, 1933 to perform mining operations in Utah.  The share exchange resulted in a change of control of Tintic, with former Kiwa BVI stockholders owning approximately 89% of Tintic on a fully diluted basis and Kiwa BVI surviving as a wholly-owned subsidiary of Tintic.  Subsequent to the share exchange transaction, Tintic changed its name to Kiwa Bio-Tech Products Group Corporation.  On July 21, 2004, the Company completed its reincorporation in the State of Delaware.

The Company has established two subsidiaries in China: (1) Kiwa Bio-Tech Products (Shandong) Co., Ltd. (“Kiwa Shandong”) in 2002 and (2) Tianjin Kiwa Feed Co., Ltd. (“Kiwa Tianjin”) in July 2006.  The following chart summarizes the Company’s organizational and ownership structure.


Business – The Company’s business plan is to develop, manufacture, distribute and market innovative, cost-effective and environmentally safe bio-technological products for agriculture markets located primarily in China.  The Company has acquired technologies to produce and market bio-fertilizer and bio-enhanced feed products, and also is developing a veterinary drug based on AF-01 anti-viral aerosol technology.

2.
Summaries of Significant Accounting Policies

Principle of Consolidation - These condensed consolidated financial statements include the financial statements of the Company and its wholly-owned subsidiaries, Kiwa BVI and Kiwa Bio-Tech Products (Shandong) Co., Ltd. (“Kiwa Shandong”), and also its majority-owned subsidiary, Tianjin Kiwa Feed Co., Ltd. (“Kiwa Tianjin”).  All significant inter-company balances or transactions are eliminated on consolidation.

Basis of Preparation - These interim condensed consolidated financial statements are unaudited.  In the opinion of management, all adjustments and disclosures necessary for a fair presentation of these interim condensed consolidated financial statements have been included.  The results reported in the condensed consolidated financial statements for any interim periods are not necessarily indicative of the results that may be reported for the entire year.  The accompanying condensed consolidated financial statements have been prepared in accordance with the rules and regulations of the Securities and Exchange Commission and do not include all information and footnotes necessary for a complete presentation of financial statements in conformity with accounting principles generally accepted in the United States (“US GAAP”).  These unaudited condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and accompanying footnotes included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2008.

Use of Estimates - The preparation of financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements, and the reported amounts of revenues and expenses during the reporting period.  Actual results could differ from those estimates.  Significant accounting estimates include bad debt provision, impairment of inventory and long-lived assets, depreciation and amortization and fair value of warrants and options.

 
6

 

KIWA BIO-TECH PRODUCTS GROUP CORPORATION
NOTES TO CONDENSED FINANCIAL STATEMENTS
(UNAUDITED)

Country Risk - As the Company’s principal operations are conducted in China, the Company is subject to special considerations and significant risks not typically associated with companies operating in North America and Western Europe.  These risks include, among others, risks associated with the political, economic and legal environments and foreign currency exchange limitations encountered in China.  The Company’s results of operations may be adversely affected by changes in the political and social conditions in China, and by changes in governmental policies with respect to laws and regulations, among other things.

In addition, all of the Company’s transactions undertaken in China are denominated in China Renminbi (“RMB”), which must be converted into other currencies before remittance out of China may be made.  Both the conversion of RMB into foreign currencies and the remittance of foreign currencies out of China require the approval from the Chinese government.  In recent years, the Chinese government has gradually loosened its control over foreign exchange, especially with respect to current foreign exchange accounts, for instance, by removing the requirement for advance examination and approval to open a current foreign exchange account and by increasing the quota for foreign exchange accounts.

Credit Risk - The Company performs ongoing credit evaluations of its customers and intends to establish an allowance for doubtful accounts when amounts are not considered fully collectable.  According to the Company’s credit policy, the Company generally provides 100% bad debt provision for the amounts outstanding over 365 days after the deduction of the amount subsequently settled after the balance sheet date, which management believes is consistent with industry practice in China region.

As of June 30, 2009, there was $68,856 in accounts receivable aged over 365 days old, with respect to which we have established a corresponding allowance for doubtful accounts in the same amount.

Going Concern - The condensed consolidated financial statements have been prepared assuming that the Company will continue as a going concern, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business.  The carrying amounts of assets and liabilities presented in the condensed consolidated financial statements do not purport to represent the realizable or settlement values.

As of June 30, 2009, the Company had cash of $25,047, current ratio of 0.42 and quick ratio of 0.012.  The Company had an accumulated deficit of $14,125,810, and incurred net loss attributable to Kiwa shareholders of $1,445,409 during the six months ended June 30, 2009.  This trend is expected to continue.  These factors create substantial doubt about the Company’s ability to continue as a going concern.

Management is in the course of sourcing additional capital and considering ways to restructure or adjust the Company’s operations and product mix so as to increase profit margins in the future.  However, there is no guarantee that these actions will be successful.

These condensed consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.
 
Foreign Currency Translation - The Company uses United States dollars (“US Dollar” or “US$” or “$”) for financial reporting purposes.  However, the Company maintains the books and records in its functional currency, Chinese Renminbi (“RMB”), being the primary currency of the economic environment in which its operations are conducted.  In general, the Company translates its assets and liabilities into U.S. dollars using the applicable exchange rates prevailing at the balance sheet date, and the statement of income is translated at average exchange rates during the reporting period. Equity accounts are translated at historical rates.  Adjustments resulting from the translation of the Company’s financial statements are recorded as accumulated other comprehensive income.

The exchange rates used to translate amounts in RMB into U.S. Dollars for the purposes of preparing the condensed consolidated financial statements were as follows:

 
As of June 30, 2009
 
As of December 31, 2008
Balance sheet items, except for equity accounts
US$1=RMB6.8319
 
US$1=RMB6.8346
   
 
Three months ended June 30,
 
2009
 
2008
Items in the statements of income
US$1=RMB6.8299
 
US$1=RMB6.9355

 
7

 

KIWA BIO-TECH PRODUCTS GROUP CORPORATION
NOTES TO CONDENSED FINANCIAL STATEMENTS
(UNAUDITED)

 
Six months ended June 30,
 
2009
 
2008
Items in the statements of income and cash flows
US$1=RMB6.8328
 
US$1=RMB7.0686
 
Advertising Costs - The Company charges all advertising costs to expense as incurred.  The total amounts of advertising costs charged to selling, general and administrative expense were $1,624 and $4,877 for the six months ended June 30, 2009 and 2008, respectively.
 
Research and Development Costs - Research and development costs are charged to expense as incurred.  During the six months ended June 30, 2009 and 2008, research and development costs were $97,252 and $101,132, respectively.

Shipping and Handling Costs - Substantially all costs of shipping and handling of products to customers are included in selling, general and administrative expense.  Shipping and handling costs for the six months ended June 30, 2009 and 2008 were $3,774 and $7,036, respectively.

Net Loss Per Common Share - Basic loss per common share is calculated by dividing net loss attributable to Kiwa shareholders by the weighted-average number of shares of common stock outstanding during the period.  Diluted loss per common share includes dilutive effect of dilutive securities (stock options, warrants, convertible debt, stock subscription and other stock commitments issuable).  These potentially dilutive securities were not included in the calculation of loss per share for the periods presented because the Company incurred a loss during such periods and thus the effect would have been anti-dilutive.  Accordingly, basic and diluted loss per common share is the same for all periods presented.  As of June 30, 2009, potentially dilutive securities aggregated 2,377,460,917 shares of common stock.

Reclassification from Prior Period Financial Statements - Certain prior period comparative figures have been reclassified to conform to the current year presentation.
 
Recent Accounting Pronouncement Adopted - Effective January 1, 2009, the Company adopted the provisions of EITF 07-5, “Determining Whether an Instrument (or Embedded Feature) is Indexed to an Entity’s Own Stock” (“EITF 07-5”).  EITF 07-5 applies to any freestanding financial instruments or embedded features that have the characteristics of a derivative, as defined by SFAS No. 133, “Accounting for Derivative Instruments and Hedging Activities,” and to any freestanding financial instruments that are potentially settled in an entity’s own common stock.  As a result of adopting EITF 07-5, (1) the Company’s outstanding stock purchase warrants issued to the 6% convertible notes Purchasers, (2) stock purchase warrants issued to the investment bank, and (3) stock options issued to officers and employees, which were previously treated as equity pursuant to the scope exception in paragraph 11(a) of SFAS No. 113 were no longer afforded equity treatment.  These warrants and stock options contain anti-dilution adjustment provisions designed to protect the holders in the event the Company issues securities below the trading price of the Company’s shares.

As such, effective January 1, 2009, the Company reclassified the fair value of these warrants from equity to liability as if these warrants were treated as a derivative liability since the dates of their issuance.  The Company determined that these warrants and options have negligible value both as of January 1, 2009 and March 31, 2009.  Therefore, on January 1, 2009, the Company recognized a cumulative-effect adjustment of $2,026,309 which was reclassified from additional paid-in capital to the opening retained earnings.  There was no effect on the Company’s results for the six months ended June 30, 2009, as there was no change in the fair value of these warrants from January 1, 2009 to June 30, 2009.

 
8

 

KIWA BIO-TECH PRODUCTS GROUP CORPORATION
NOTES TO CONDENSED FINANCIAL STATEMENTS
(UNAUDITED)

The Company estimated the fair values of the warrants as of June 30, 2009 and January 1, 2009 using the Black-Scholes option pricing model based on the following assumptions:

Number of shares underlying the warrants:
 
12,250,000
 
Expiration date:
 
June 29, 2013
 
Exercise price:
 
$0.45
 
Assumptions for valuation as of:
 
June 30, 2009
   
January 1, 2009
 
Dividend yield:
    -       -  
Expected volatility:
    260 %     260 %
Risk-free interest rate:
    1.5 %     1.5 %
Market price of our shares
  $ 0.0014     $ 0.0019  
 
Number of shares underlying the options:
 
2,000,000
 
Expiration date:
 
December 4, 2016
 
Exercise price:
 
$0.175
 
Assumptions for valuation as of:
 
June 30, 2009
   
January 1, 2009
 
Dividend yield:
    -       -  
Expected volatility:
    260 %     260 %
Risk-free interest rate:
    1.5 %     1.5 %
Market price of our shares
  $ 0.0014     $ 0.0019  

Effective January 1, 2009, the first day of fiscal 2009, the Company adopted Financial Accounting Standards Board (“FASB”) Staff Position Financial Accounting Standard 142-3 (“FSP FAS 142-3”), “Determination of the Useful Life of Intangible Assets.”  FSP FAS 142-3 amends the factors that should be considered in developing renewal or extension assumptions used to determine the useful life of a recognized intangible asset under SFAS No. 142 ("SFAS 142"), “Goodwill and Other Intangible Assets.” The Company will apply FSP FAS 142-3 prospectively to intangible assets acquired subsequent to the adoption date.  The adoption of FSP FAS 142-3 had no impact on the Company’s Condensed Consolidated Financial Statements.

Effective January 1, 2009, the Company adopted, Statement of Financial Accounting Standards No. 161 (“SFAS 161”), “Disclosures about Derivative Instruments and Hedging Activities,” which amends and expands Statement of Financial Accounting Standards No. 133, “Accounting for Derivative Instruments and Hedging Activities.” SFAS 161 requires tabular disclosure of the fair value of derivative instruments and their gains and losses.  This Statement also requires disclosure regarding the credit-risk related contingent features in derivative agreements, counterparty credit risk, and strategies and objectives for using derivative instruments.  The adoption of SFAS 161 did not have a material impact on the Company’s Condensed Consolidated Financial Statements. 
 
During 2008, the Company adopted FASB Staff Position No. 157-2 (“FSP FAS 157-2”), “Effective Date of FASB Statement 157,” which deferred the provisions of SFAS 157 for nonfinancial assets and liabilities to the first fiscal period beginning after November 15, 2008.  Deferred nonfinancial assets and liabilities include items such as goodwill and other nonamortizable intangibles.  Effective January 1, 2009, the Company adopted the provisions of SFAS 157 for nonfinancial assets and liabilities.  The adoption of FSP FAS 157-2 did not have a material impact on the Company’s Condensed Consolidated Financial Statements.

Effective January 1, 2009, the Company adopted Statement of Financial Accounting Standards No. 160 (“SFAS 160”), “Noncontrolling Interests in Consolidated Financial Statements — an amendment of ARB No. 51.” SFAS 160 amends Accounting Research Bulletin No. 51, “Consolidated Financial Statements” to establish accounting and reporting standards for the noncontrolling interest in a subsidiary and for the deconsolidation of a subsidiary. It clarifies that a noncontrolling interest in a subsidiary, which is sometimes referred to as minority interest, is an ownership interest in the consolidated entity that should be reported as equity.  Among other requirements, this Statement requires that the consolidated net income attributable to the parent and the noncontrolling interest be clearly identified and presented on the face of the consolidated income statement.  SFAS 160 was effective beginning in the Company’s fiscal 2009.  SFAS 160 requires prospective application, except for the presentation and disclosure requirements, which must be applied retrospectively to all periods presented.  The adoption of SFAS 160 did not have a material impact on the Company’s Condensed Consolidated Financial Statements.

 
9

 

KIWA BIO-TECH PRODUCTS GROUP CORPORATION
NOTES TO CONDENSED FINANCIAL STATEMENTS
(UNAUDITED)

Effective January 1, 2009, the Company adopted Statement of Financial Accounting Standards No. 141 (revised 2007) (“SFAS 141R”), “Business Combinations.” SFAS 141R establishes principles and requirements for how an acquirer recognizes and measures in its financial statements the identifiable assets acquired, the liabilities assumed, any noncontrolling interest in an acquiree and the goodwill acquired.  The Company will apply SFAS 141R to any business combinations subsequent to adoption.  In addition, this Statement requires that any additional reversal of deferred tax asset valuation allowance established in connection with our fresh start reporting on January 7, 1998 be recorded as a component of income tax expense rather than as a reduction to the goodwill established in connection with the fresh start reporting.

In April 2009, the FASB issued FASB Staff Position Financial Accounting Standard 141R-1 (“FSP FAS 141R-1”), “Accounting for Assets Acquired and Liabilities Assumed in a Business Combination That Arise from Contingencies.” FSP FAS 141R-1 amends SFAS 141R to require that an acquirer recognize at fair value, at the acquisition date, an asset acquired or a liability assumed in a business combination that arises from a contingency if the acquisition-date fair value of that asset or liability can be determined during the measurement period.  If the acquisition-date fair value of such an asset acquired or liability assumed cannot be determined, the acquirer should apply the provisions of SFAS 5, “Accounting for Contingencies” to determine whether the contingency should be recognized at the acquisition date or after such date. FSP FAS 141R-1 is effective for business combinations whose acquisition date is on or after the first reporting period beginning after December 15, 2008.  Accordingly, the Company adopted this FSP during the first quarter of 2009.  The adoption of FSP FAS 141R-1 did not have a material impact on the Company’s Condensed Consolidated Financial Statements.

In April 2009, the FASB issued FASB Staff Position No. FAS 107-1 and APB 28-1 (“FSP FAS 107-1 and APB 28-1”), “Interim Disclosures about Fair Value of Financial Instruments.”  The FSP amends SFAS 107, “Disclosure about Fair Value of Financial Instruments,” and Accounting Principles Board Opinion No. 28, “Interim Financial Reporting,” to require disclosures about fair value of financial instruments for interim reporting periods of publicly traded companies as well as in annual financial statements.  The Company adopted FSP FAS 107-1 and APB 28-1 in the second quarter of 2009.  This FSP did not have a material impact on the Company’s Condensed Consolidated Financial Statements.

In April 2009, the FASB issued FASB Staff Position No. FSP FAS 115-2 and FAS 124-2 (“FSP FAS 115-2 and FAS 124-2”), “Recognition and Presentation of Other-Than-Temporary Impairments.”  The FSP amends the other-than-temporary impairment guidance in U.S. GAAP for debt securities to make the guidance more operational and to improve the presentation and disclosure of other-than-temporary impairments on debt and equity securities in the financial statements.  This FSP does not amend existing recognition and measurement guidance related to other-than-temporary impairments of equity securities.  The Company adopted FSP FAS 115-2 and FAS 124-2 in the second quarter of 2009.  This FSP did not have a material impact on the Company’s Condensed Consolidated Financial Statements.

In April 2009, the FASB issued FASB Staff Position No. FAS 157-4 (“FSP FAS 157-4”), “Determining Fair Value When the Volume and Level of Activity for the Asset or Liability Have Significantly Decreased and Identifying Transactions That Are Not Orderly.” The FSP provides additional guidance for estimating fair value in accordance with FASB Statement No. 157, “Fair Value Measurements,” when the volume and level of activity for the asset or liability have significantly decreased. This FSP also includes guidance on identifying circumstances that indicate a transaction is not orderly.  The Company adopted FSP FAS 157-4 in the second quarter of 2009.  The Company This FSP did not have a material impact on the Company’s Condensed Consolidated Financial Statements.

Effective for the interim reporting period ended June 30, 2009, the Company adopted SFAS No. 165, “Subsequent Events” (“SFAS No. 165”). SFAS No. 165 establishes general standards of accounting for and disclosure of events that occur after the balance sheet date but before financial statements are issued or are available to be issued. It requires the disclosure of the date through which an entity has evaluated subsequent events and the basis for that date. The adoption of SFAS No. 165 did not have a material impact on the Company’s consolidated financial statements.

New Accounting Pronouncement to be Adopted - In December 2008, the FASB issued FASB Staff Position FAS 132(R)-1 (“FSP FAS 132(R)-1”), “Employers’ Disclosures about Postretirement Benefit Plan Assets.” The FSP expands the disclosure requirements about plan assets for defined benefit pension plans and postretirement plans. The Company is required to adopt FSP FAS 132(R)-1 in the fourth quarter of 2009.  The Company is currently in the process of assessing the impact that this FSP may have on the disclosures in the Company’s Condensed Consolidated Financial Statements.
 
Other accounting standards that have been issued or proposed by the FASB or other standards-setting bodies that do not require adoption until a future date are not expected to have a material impact on the Company’s Condensed Consolidated Financial Statements upon adoption.

 
10

 

KIWA BIO-TECH PRODUCTS GROUP CORPORATION
NOTES TO CONDENSED FINANCIAL STATEMENTS
(UNAUDITED)


3.
Accounts Receivable

The following table sets forth gross amount, bad-debt allowance and net amount of accounts receivable as of June 30, 2009 and December 31, 2008.

Item
 
June 30, 2009
   
December 31, 2008
 
Accounts receivables - gross
  $ 151,072     $ 842,956  
Allowance for doubtful accounts
    (68,856 )     (352,896 )
Accounts receivables - net
  $ 82,216     $ 490,060  

4.
Inventories

The following table summarizes the Company’s inventories as of June 30, 2009 and December 31, 2008.

Item
 
June 30, 2009
   
December 31, 2008
 
Raw materials
  $ 318,410     $ 283,770  
Finished goods
    168,552       68,016  
Total
  $ 486,962     $ 351,786  

5.
Prepayment for Fertilizer Trade

On November 25, 2008, Kiwa Shandong and Oriental Chemical Industrial Corp., Ltd. (the “Oriental Chemical”) entered into “Chemical Fertilizer Sales Agreement,” (the “Chemical Fertilizer Purchase Agreement”) pursuant to which Oriental Chemical will sell to Kiwa Shandong 6,700 tons of chemical fertilizer products at the tentative price of RMB3,000 per ton.  Under this agreement, Kiwa Shandong prepaid $2,956,718 to Oriental Chemical.  Up to June 30, 2009, Kiwa Shandong did not purchase any chemical fertilizer under the Chemical Fertilizer Purchase Agreement.  In relation to this purchase agreement, the Company entered into a sale agreement with a related company and received an advance payment of the same amount of $2,956,718 from that related company for sale of 6,700 tons of chemical fertilizers.  Please also refer to Note 12 “Related Party Transaction – Kangtai – Fertilizer trade” section below.  The Company is in the process of negotiation with the Oriental Chemical to terminate this contract.

6.
Property, Plant and Equipment

The following table illustrates gross amount, accumulated depreciation and net amount of property, plant and equipment on June 30, 2009 and December 31, 2008.

Item
 
June 30, 2009
   
December 31, 2008
 
Property plant and equipment:
           
Buildings
  $ 1,242,465     $ 1,241,972  
Machinery and equipment
    705,958       705,680  
Automobiles
    81,423       81,390  
Office equipment
    108,807       108,759  
Computer software
    10,561       21,166  
Property plant and equipment - total
  $ 2,149,214     $ 2,158,967  
Less: Accumulated depreciation
    (659,009 )     (600,596 )
Less: Impairment on long-lived assets
    (542,499 )     (542,285 )
Property plant and equipment - net
  $ 947,706     $ 1,016,086  

Depreciation expenses for the six months ended June 30, 2009 and 2008 were $65,236 and $157,444, respectively.

All of our property, plant and equipment has been used as collateral to secure the 6% Notes (See Note 14 below).

 
11

 

KIWA BIO-TECH PRODUCTS GROUP CORPORATION
NOTES TO CONDENSED FINANCIAL STATEMENTS
(UNAUDITED)

7.
Intangible Assets

The Company’s intangible asset as of June 30, 2009 and December 31, 2008 is a single patent, amortized as follows:

Amortization Year
 
Gross carrying
value
   
Accumulated
amount of
amortization
   
Impairment on
Intangible Assets
   
Net Value at June
30, 2009
   
Net value
at December 31,
2008
 
8.5
  $ 592,649     $ 376,845     $ 96,980     $ 118,824     $ 151,231  

The following table presents future expected amortization expense related to the patent:

Future expected amortization
 
Amount
 
2009
    19,270  
2010
    35,002  
2011
    35,002  
2012
    29,550  
2013
    -  

This patent has been used as collateral to secure the 6% Notes (See Note 14 below).  During the three months ended June 30, 2009 and 2008, total amount of $30,706 and $9,216 was charged into expenses, respectively.

8.
Deferred Financing Costs

The financing costs relating to 6% Notes (See Note 14 below) were nil and $47,793 as of June 30, 2009 and December 31, 2008, respectively.  These costs consist of financing commission paid to an investment bank, legal service fees, insurance premium and other relevant costs.  The costs were being amortized over the three-year term of the 6% Notes, starting at various dates of each tranche of 6% Notes in 2006.

9.
Deposit to Purchase the Proprietary Technology

The balance of $126,443 as of June 30, 2009 and December 31, 2008 is partial payment of the first installment of the transfer fee for the Anti-viral Aerosol technology pursuant to a Technology Transfer Agreement dated May 8, 2006.  The Company has been in negotiation with the other party to the Technology Transfer Agreement for amendments to certain terms of the agreement including the date of completion of the technology transfer.

10.
Advances from Customers

The balance of advances from customers as of June 30, 2009 and December 31, 2008 was $211,540 and $159,200, respectively, representing payments by customers prior to delivery of goods.

11.
Construction Costs Payable

Construction costs payable represents remaining amounts to be paid for the first phase of construction of our bio-fertilizer facility in Shandong.  As of June 30, 2009 and December 31, 2008, construction costs payable was $297,592 and $297,472, respectively.

 
12

 

KIWA BIO-TECH PRODUCTS GROUP CORPORATION
NOTES TO CONDENSED FINANCIAL STATEMENTS
(UNAUDITED)

12.
Related Party Transactions

Amounts due to related parties consisted of the following as of June 30, 2009 and December 31, 2008:

Item
Nature
 
Notes
   
June 30, 2009
   
December 31, 2008
 
Mr. Wei Li ("Mr. Li")
Non-trade
   
(1)
    $ 1,097,600     $ 837,347  
Kangtai International Logistics (Beijing) Co., Ltd. ("Kangtai")
Non-trade
   
(2)
      (44,997 )     (57,277 )
Ms. Yvonne Wang ("Ms. Wang")
Non-trade
   
(3)
      147,000       117,000  
Subtotal
            $ 1,199,603     $ 897,070  
                           
Kiwa-CAU R&D Center
Trade
   
(4)
      300,063       234,103  
Tianjin Challenge Feed Co., Ltd. ("Challenge Feed")
Trade
   
(5)
       15,857        1,219  
Kangtai International Logistics (Beijing) Co., Ltd.
     
(2)
      2,956,718       2,955,550  
Subtotal
            $ 3,272,638     $ 3,190,872  
Total
            $ 4,472,241     $ 4,087,942  

(1) Mr. Li

Mr. Li is the Chairman of the Board and the Chief Executive Officer of the Company.

Advances and Loans

As of December 31, 2008, the remaining balance due to Mr. Li was $837,347.  During the six months ended June 30, 2009, Mr. Li advanced $347,657 to the Company and was repaid $87,404.  As of June 30, 2009, the balance due to Mr. Li was $1,097,600.  Mr. Li has agreed that the Company may repay the balance when its cash flow circumstance allows.

Motor Vehicle Lease

In December 2004, the Company entered into an agreement with Mr. Li, pursuant to which Mr. Li leases to the Company a motor vehicle. The monthly rental payment is RMB15,000 (approximately $2,200).  The Company has extended this lease agreement with Mr. Li to the end of fiscal 2009.

Guarantees for the Company

Mr. Li has pledged without any compensation from the Company, all of his common stock of the Company as collateral security for the Company’s obligations under the 6% Notes. (See Note 14 below).

(2) Kangtai

Kangtai, formerly named China Star Investment Management Co., Ltd., is a private company, 28% owned by Mr. Li. Mr. Li is the Chairman of Kangtai.

On December 31, 2008, the amount due from Kangtai was $57,277.  During the six months ended June 30, 2009, Kangtai repaid $12,280 and did not advance to the Company.  The balance due from Kangtai on June 30, 2009 was $44,997.

Fertilizer Trade
On December 12, 2008, Kiwa Shandong and Kangtai entered into “Chemical Fertilizer Sales Agreement,” (the “Chemical Fertilizer Sales Agreement”) pursuant to which, Kiwa Shandong will sell to Kangtai 6,700 tons of chemical fertilizer products at the tentative price of RMB 3,130 per ton.  Under this agreement, Kangtai prepaid to Kiwa Shandong $2,956,718.  As of June 30, 2009, Kiwa Shandong did not sell any chemical fertilizer to Kangtai under the Chemical Fertilizer Sales Agreement.

As discussed in Note 5, relating to the Chemical Fertilizer Sales Agreement with Kangtai, on November 25, 2008, Kiwa Shandong and Oriental Chemical Industrial Corp., Ltd. (the “Oriental Chemical”) entered into “Chemical Fertilizer Sales Agreement,” (the “Chemical Fertilizer Purchase Agreement”) pursuant to which Oriental Chemical will sell to Kiwa Shandong 6,700 tons of chemical fertilizer products at the tentative price of RMB3,000 per ton.  Under this agreement, Kiwa Shandong prepaid to Oriental Chemical $2,956,718.  As of June 30, 2009, Kiwa Shandong did not purchase any chemical fertilizer under the Chemical Fertilizer Purchase Agreement.  The Company is in the process of negotiation with Kangtai to terminate this contract.

 
13

 

KIWA BIO-TECH PRODUCTS GROUP CORPORATION
NOTES TO CONDENSED FINANCIAL STATEMENTS
(UNAUDITED)


(3) Ms. Wang

Ms. Wang is the Secretary of the Company.

On December 31, 2008, the amount due to Ms. Wang was $117,000.  During the six months ended June 30, 2009, Ms. Wang advanced $30,000 to the Company.  As of June 30, 2009, the amount due to Ms. Wang was $147,000.  Ms. Wang has agreed that the Company may repay the balance when its cash flow circumstance allows.

(4) Kiwa-CAU R&D Center

Pursuant to the agreement with China Agricultural University (“CAU”), the Company agree to invest RMB 1 million (approximately $146,372) each year to fund research at Kiwa-CAU R&D Center.  Prof. Qi Wang, one of the Company’s directors, is also the director of Kiwa-CAU R&D Center.

On December 31, 2008, the amount due to Kiwa-CAU R&D Center was $234,103.  During the six months ended June 30, 2009, the Company paid 7,319 to and advanced $73,129 from Kiwa-CAU R&D Center.  As of June 30, 2009, the outstanding balance due to Kiwa-CAU R&D Center was $300,063.

(5) Challenge Feed

Challenge Feed owns 20% of Kiwa Tianjin’s equity, and Mr. Wenbin Li, one of Challenge Feed’s shareholders, is also in charge of daily operations of Kiwa Tianjin.  As of June 30, 2009, the outstanding balance due to Challenge Feed was $15,857, which represented rental payable on operating lease.

Lease Agreement

The Company has entered into an agreement with Challenge Feed to lease the following facilities for three years commencing on August 1, 2006: (1) an office building with floor area of approximately 800 square meters; (2) storehouses with floor area of approximately 2,500 square meters; (3) a concentrated feed production line for fowl and livestock; and (4) two workshops with floor area of approximately 1,200 square meters.  The total monthly rent is RMB50,000 (approximately $7,300).  There remains an outstanding balance of past due rent to Challenge Feed of $15,857.

13.
Unsecured Loans Payable

The balance of unsecured loans payable was $1,683,279 and $1,682,615 as of June 30, 2009 and December 31, 2008, respectively.  The difference of $664 was due to the different exchange rates prevailing at the two dates.  Unsecured loans payable consisted of the following at June 30, 2009 and December 31, 2008:

Item
 
June 30, 2009
   
December 31, 2008
 
Unsecured loan payable to Zoucheng Municipal Government,
           
non-interest bearing, becoming due within three years from
           
Kiwa Shandong’s first profitable year on a formula basis,
           
interest has not been imputed due to the undeterminable
           
repayment date
  $ 1,317,349     $ 1,316,829  
Unsecured loan payable to Zoucheng Science & Technology
               
Bureau, non-interest bearing, it is due in Kiwa Shandong’s
               
first profitable year, interest has not been imputed due to the
               
undeterminable repayment date
    365,930       365,786  
Total
  $ 1,683,279     $ 1,682,615  

The Company qualifies for non-interest bearing loans under a Chinese government sponsored program to encourage economic development in certain industries and locations in China.  To qualify for the favorable loan terms, a company must meet the following criteria: (1) be a technology company with innovative technology or product (as determined by the Science Bureau of the central Chinese government); (2) operate in specific industries that the Chinese government has determined are important to encourage development, such as agriculture, environmental, education, and others; and (3) be located in an undeveloped area such as Zoucheng, Shandong Province, where the manufacturing facility of the Company is located.

 
14

 

KIWA BIO-TECH PRODUCTS GROUP CORPORATION
NOTES TO CONDENSED FINANCIAL STATEMENTS
(UNAUDITED)


According to our project agreement, Zoucheng Municipal Government granted the Company use of at least 15.7 acres in Shandong Province, China at no cost for 10 years to construct a manufacturing facility.  Under the agreement, the Company has the option to pay a fee of RMB480,000 ($70,242) per acre for the land use right after the 10-year period. The Company may not transfer or pledge the temporary land use right.  The Company also committed to invest approximately $18 million to $24 million for developing the manufacturing and research facilities in Zoucheng, Shandong Province.  As of June 30, 2009, the Company invested approximately $2.86 million for the property, plant and equipment of the project.

14.
Long-Term Convertible Notes Payable

On June 29, 2006, the Company entered into a securities purchase agreement (the “Purchase Agreement”) with six institutional investors (collectively, the “Purchasers”) for the issuance and sale of (1) 6% secured convertible notes, due three years from the date of issuance, in the aggregate principal amount of $2,450,000 (the “6% Notes”), convertible into shares of the Company’s common stock, and (2) warrants (the “Warrants”) to purchase 12,250,000 shares of the Company’s common stock.

In conjunction with the sale and issuance of the 6% Notes, the Company entered into a Registration Rights Agreement, amended in October 2006, the requirements of which the Company met by filing its registration statement on Form SB-2 on August 11, 2006 and subsequently amended on October 20, 2006 and June 29, 2007.

Closings for the sale of the 6% Notes occurred on June 29, August 15 and October 31, 2006 for $857,500, $735,000 and $857,500 principal amount, respectively.  The Company received $2,450,000 in aggregate from the three sales of the 6% Notes.

The conversion price of the 6% Notes is based on a 40% discount to the average of the trading price of the Company’s common stock on the OTC Bulletin Board over a 20-day trading period.  The conversion price is also adjusted for certain subsequent issuances of equity securities of the Company at prices below the conversion price then in effect.  The 6% Notes contain a volume limitation that prohibits the holder from converting further 6% Notes if doing so would cause the holder and its affiliates to hold more than 4.99% of the Company’s outstanding common stock.  In addition, each holder of 6% Notes agrees that they may not convert more than their pro-rata share (based on original principal amount) of the greater of $120,000 principal amount of 6% Notes per calendar month or the average daily dollar volume calculated during the 10 business days prior to a conversion, per conversion.  This conversion limit has since been eliminated pursuant to an agreement by the Company and the Purchasers (see discussion below).

The exercise price of the Warrants is $0.45 per share, subject to anti-dilution adjustments pursuant to a broad-based weighted average formula for subsequent issues of equity securities by the Company below the trading price of the shares.  The Purchase Agreement requires the Company to maintain a reserve of authorized common stock equal to 110% of the number of shares issuable upon full conversion of the 6% Notes and exercise of the Warrants.  The Purchase Agreement imposes financial penalties in cash (equal to 2% of the number of shares that the Purchaser is entitled to multiplied by the market price for each day) if the authorized number of shares of common stock is insufficient to satisfy the reserve requirements. The 6% Notes and the Warrants also impose financial penalties on the Company if it fails to timely deliver common stock upon conversion of the 6% Notes and exercise of the Warrants, respectively.

To enable reservation of a sufficient amount of authorized shares that may be issued pursuant to conversion of the 6% Notes and exercise of the Warrants, the Purchase Agreement required the Company to amend its Certificate of Incorporation to increase the number of authorized shares of common stock.  At our annual meeting for 2006, which was held on September 12, 2006, a proposal to amend our Certificate of Incorporation to increase the number of authorized shares of common stock, from 100,000,000 shares to 200,000,000 shares was approved by the required vote of our stockholders.  At our annual meeting held for 2008 on December 30, 2008 we further amended our Certificate of Incorporation by increasing the number of authorized shares of common stock from 200,000,000 to 400,000,000.

The Company incurs a financial penalty in cash or shares at the option of the Company (equal to 2% of the outstanding amount of the Notes per months plus accrued and unpaid interest on the Notes, prorated for partial months) if it breaches this or other affirmative covenants in the Purchase Agreement, including a covenant to maintain a sufficient number of authorized shares under its Certificate of Incorporation to cover at least 110% of the stock issuable upon full conversion of the Notes and the Warrants.  Pursuant to the relevant provisions for liquidated damages in the Purchase Agreement, as of June 30, 2009, the Company has accrued a total amount of $370,460 penalty.  The loss was indicated in general and administrative expenses. .

 
15

 

KIWA BIO-TECH PRODUCTS GROUP CORPORATION
NOTES TO CONDENSED FINANCIAL STATEMENTS
(UNAUDITED)


The 6% Notes require the Company to procure the Purchaser’s consent to take certain actions including to pay dividends, repurchase stock, incur debt, guaranty obligations, merge or restructure the Company, or sell significant assets.

The Company’s obligations under the 6% Notes and the Warrants are secured by a first priority security interest in the Company’s intellectual property pursuant to an Intellectual Property Security Agreement with the Purchasers, and by a first priority security interest in all of the Company’s other assets pursuant to a Security Agreement with the Purchasers.  In addition, the Company’s Chief Executive Officer has pledged all of his common stock of the Company as collateral security for the Company’s obligations under the 6% Notes and the Warrants.  The Purchasers are accredited investors as defined under the Securities Act and the 6% Notes and the Warrants and the underlying common stock upon conversion and exercise will be issued without registration under the Securities Act in reliance on the exemption provided by Rule 506 under Regulation D under the Securities Act.

The fair value of the Warrants underlying the three sales of the 6% Notes (amounting to 4,287,500 shares, 3,675,000 shares and 4,287,500 shares respectively) at the time of their issuance was determined to be $545,477, $416,976 and $505,503 calculated pursuant to the Black-Scholes option pricing model.  The fair value was recorded as a reduction to 6% Notes payable and was charged to operations as interest expense in accordance with effective interest method within the period of the 6% Notes.

The Purchasers of the 6% Notes and Warrants were introduced to the Company by an investment bank pursuant to an engagement letter agreement with the Company.  Pursuant to the engagement letter, the investment bank received a cash fee equal to 8% of the aggregate proceeds raised in the financing and to warrants in the quantity equal to 8% of the securities issued in the financing.  The Company recorded the cash fee and other direct costs incurred for the issuance of the convertible loan in aggregate of $30,000 as deferred debt issuance costs.  Debt issuance costs were amortized on the straight-line method over the term of the 6% Notes, with the amounts amortized being recognized as interest expense.  As of June 30, 2009 the debt issuance costs were fully amortized.

The warrants issued to the investment bank in connection with each tranche of 6% Notes (amounting to 343,000 shares, 294,000 shares and 343,000 shares) are exercisable for three years and have an exercise price equal to $0.2598.  The fair value of these warrants at the time of their issuance was determined to be $94,005, $60,324 and $77,214 calculated pursuant to the Black-Scholes option pricing mode.  As of June 29, 2009, warrants issued to the investment bank had expired.

On January 31, 2008, we entered into three Callable Secured Convertible Notes Agreements (“2% Notes”) with four of our 6% Notes purchasers converting their unpaid interest of $112,917 in total, into principal with an interest rate of 2% per annum, which will be due on January 31, 2011.  Other terms of the 2% Notes are similar to the 6% Notes. No principal of the 2% Notes has been converted so far.  As of June 30, 2009, the outstanding principal balance on the 2% Notes was $112,917.

On September 25 and October 7, 2008, we entered into an agreement with the Purchasers to redeem all of the 6% Notes and 2% Notes.  Under the redemption agreement, the Purchasers agreed to waive their participation right with respect to any new financing that closes before October 31, 2008, and suspend conversions of principal and interest under the 6% Notes and 2% Notes from September 25 to October 31, 2008.  The Company agreed to redeem the notes for a specified price if a new financing was completed before October 31, 2008.  Under the redemption agreement, if the Company failed to redeem the notes by October 31, 2008, the 6% Notes and 2% Notes would be automatically amended to remove limitations on the Purchasers’ right to convert under the 6% Notes and 2% Notes no more than (1) $120,000 per calendar month; and (2) the average daily dollar volume calculated during the ten (10) business days prior to a conversion, per conversion.

On October 27, 2008, we had informed the Purchasers that the Company would not be able to redeem the 6% Notes and the 2% Notes due to failure to close an anticipated new financing.  Therefore, the amendment to 6% Notes and 2% Notes took effective and the Purchasers resumed conversion.

During three months ended June 30, 2009, the Purchasers converted $104,152 principal and nil interest into 260,600,794 shares of our common stocks.  As of June 30, 2009, face amount of convertible notes outstanding was $1,518,171.

 
16

 

KIWA BIO-TECH PRODUCTS GROUP CORPORATION
NOTES TO CONDENSED FINANCIAL STATEMENTS
(UNAUDITED)


On June 3, 2009, the Company has received Notice of Default from four of 6% Notes purchasers for reason of the Company’s failure to timely file registration or effect registration.  However, the Company believes that such Notes Purchasers’ claim is not valid and has not made any provision for liquidated damages in this regard.

On June 29, 2009, the 6% Notes were due.  The Company has informed the Purchasers of its inability to repay the outstanding balance on the due date.  Therefore, the 6% Notes are in default.

15.
Equity-Based Transactions

During the period from January 1, 2009 and June 30, 2009, the Company effected the following equity-based transactions:

 
a.
Expenses paid by issuance of common stocks:

 
i.
Issuance of 75,000 shares as partial settlement of legal fees on January 8, 2009.
     
   
Shares of the Company during the period were rarely traded at around par value and accordingly, the agreed price of $0.08 is adopted as the fair value of this transaction.
     
 
ii.
Issuance of 240,000 shares as partial settlement of investor relationship consulting fees on February 18 and 23, 2009 in accordance of an agreement dated July 1, 2008.
     
   
Shares of the Company during the period were rarely traded at around par value and accordingly, the par value is adopted as the fair value of these transactions.
     
 
Fair values of the above transactions were accounted for as expenses during the period.

 
b.
Convertible notes of $104,152 were converted, under difference periods of fewer than 10% of total issued capital each occasion, into 260,285,794 common stocks.

After the above transactions, the Company’s issued and outstanding common stocks increased to 400,000,000 shares as of June 30, 2008.

16.
Stock-based Compensation

On December 12, 2006, the Company granted options for 2,000,000 shares of its common stock under its 2004 Stock Incentive Plan.  During fiscal 2007 and 2008, 362,100 and 222,500 stock options were returned to the Company when the holders separated from the Company without exercising the options.  As of June 30, 2009, 1,415,400 options were outstanding.  As of June 30, 2009, none of the stock options were exercised.

The exercise price of all of our outstanding options was $0.175 per share, equal to the closing price of our common stock on December 12, 2006.  On each of the first and second anniversaries of the grant date, 33% percent of the options will become exercisable.  On the third anniversary of the grant date, 34% of the options will become exercisable.

The Company has adopted SFAS 123(R) effective as of January 1, 2006.  The fair value of the options granted at the grant date was determined to be $320,154 (approximately $0.16 per share), calculated pursuant to the Black-Scholes option pricing model.  The calculated fair value is recognized as expense over the applicable vesting periods, using the straight-line attribution method.  Unamortized fair value of stock options granted to those who separated from the Company has been charged to expense, while the options returned to the Company.  During the three months ended June 30, 2009 and 2008, $89,463 and $9,288 was charged to expense, respectively.

 
17

 
 
KIWA BIO-TECH PRODUCTS GROUP CORPORATION
NOTES TO CONDENSED FINANCIAL STATEMENTS
(UNAUDITED)

17.
Segment Reporting

The Company’s business includes two segments, bio-fertilizer and livestock feed.  As all of the Company’s customers are located in China, no geographical segment information is presented.

           
Chemical Fertilizer
             
Item
 
Bio-fertilizer
 
Livestock Feed
 
Trade (1)
 
Corporate (2)
   
Total
 
Three Months Ended June 30, 2009
                         
Net sales
  $ 21,134   $ 810,008   $ -   $ -     $ 831,142  
Gross profit
    3,892     13,211     -     -       17,103  
Operating expenses
    91,609     (98,617 )   -     426,011       419,003  
Operating profit (loss)
    (87,717 )   111,828     -     (426,011 )     (401,900 )
Interest income (expense)
    (60 )   -     -     (205,116 )     (205,176 )
Other income
    5,857     -                      
Non-controlling interest
    -     (22,365 )   -     -       (22,365 )
Net income (loss) attributable to Kiwa shareholders
  $ (81,920 ) $ 89,463   $ -   $ (631,127 )   $ (623,584 )
                                   
Total assets as of June 30, 2009
  $ 1,183,637   $ 539,852   $ 2,956,718   $ 306,169     $ 4,986,376  
                                   
Three Months Ended June 30, 2008
                                 
Net sales
  $ 35,416   $ 2,992,081   $ -   $ -     $ 3,027,497  
Gross profit
    8,359     58,842     -     -       67,201  
Operating expenses
    81,322     107,427     -     315,883       504,632  
Operating profit (loss)
    (72,963 )   (48,585 )   -     (315,883 )     (437,431 )
Interest income (expense)
    (115 )   (31 )   -     (203,167 )     (203,313 )
Non-controlling interest
    -     9,723     -     -       9,723  
Net income (loss) attributable to Kiwa shareholders
  $ (73,078 ) $ (38,893 ) $ -   $ (519,050 )   $ (631,021 )
                                   
Total assets as of June 30, 2008
  $ 2,239,743   $ 1,357,200   $ -   $ 367,005     $ 3,963,948  

(1)               On June 23rd, 2008, Kiwa Bio-Tech Products (Shangdong) Co., Ltd. (Kiwa Shandong) received approval from the Ministry of Commerce of the People's Republic of China, ratifying authority for Kiwa Shandong to sell fertilizer products, including chemical fertilizers, complex fertilizers and compound fertilizers to other companies.
(2)               Beijing Representative Office of Kiwa Shandong fulfills part of corporate managerial function. Most of its expenses relating to this function were categorized into corporate segment.

           
Chemical Fertilizer
 
 
       
Item
 
Bio-fertilizer
 
Livestock Feed
 
Trade (1)
 
Corporate (2)
   
Total
 
Six Months Ended June 30, 2009
                       
Net sales
  $ 30,028   $ 1,459,723   $ -   $ -     $ 1,489,751  
Gross profit
    4,419     22,358     -     -       26,777  
Operating expenses
    219,678     37,099     -     813,421       1,070,198  
Operating profit (loss)
    (215,259 )   (14,741 )   -     (813,421 )     (1,043,421 )
Interest income (expense)
    (189 )   -     -     (410,601 )     (410,790 )
Other income
    5,854     -                   5,854  
Non-controlling interest
    -     2,948     -     -       2,948  
Net income (loss) attributable to Kiwa shareholders
  $ (209,594 ) $ (11,793 ) $ -   $ (1,224,022 )   $ (1,445,409 )
                                   
Total assets as of June 30, 2009
  $ 1,183,637   $ 539,852   $ 2,956,718   $ 306,169     $ 4,986,376  
                                   
Six Months Ended June 30, 2008
                                 
Net sales
  $ 183,520   $ 5,028,248   $ -   $ -     $ 5,211,768  
Gross profit
    53,691     76,215     -     -       129,906  
Operating expenses
    161,693     206,042     -     682,495       1,050,230  
Operating profit (loss)
    (108,002 )   (129,827 )   -     (682,495 )     (920,324 )
Interest income (expense)
    (291 )   (14 )   -     (422,555 )     (422,860 )
Non-controlling interest
    -     25,968     -     -       25,968  
Net income (loss) attributable to Kiwa shareholders
  $ (108,293 ) $ (103,873 ) $ -   $ (1,105,050 )   $ (1,317,216 )
                                   
Total assets as of June 30, 2008
  $ 2,239,743   $ 1,357,200   $ -   $ 367,005     $ 3,963,948  

(1)               On June 23rd, 2008, Kiwa Bio-Tech Products (Shangdong) Co., Ltd. (Kiwa Shandong) received approval from the Ministry of Commerce of the People's Republic of China, ratifying authority for Kiwa Shandong to sell fertilizer products, including chemical fertilizers, complex fertilizers and compound fertilizers, to other companies.
(2)               Beijing Representative Office of Kiwa Shandong fulfills part of corporate managerial function. Most of its expenses relating to this function were categorized into corporate segment.

18.
Commitments and Contingencies

The Company has the following material contractual obligations:

Operating lease commitments

The Company leased an office in Beijing on July 15, 2007.  The operating lease agreement will expire at January 14, 2010.  The monthly rental payment for the office is RMB 96,074 (approximately $14,063).  Rent expense under the operating leases for the six months ended June 30, 2009 and 2008 was $79,595 and $70,512, respectively.

 
18

 
 
KIWA BIO-TECH PRODUCTS GROUP CORPORATION
NOTES TO CONDENSED FINANCIAL STATEMENTS
(UNAUDITED)

The Company has entered into an agreement with Challenge Feed, a related company, its joint venture partner in Kiwa Tianjin, to lease several facilities for three years commencing on August 1, 2006.  The total monthly rental is RMB50,000 (approximately $7,319).  Pursuant to the lease agreement, rent expense for the six months ended June 30, 2009 and 2008 was $24,880 and $16,976, respectively.

Lease commitments under the foregoing lease agreements are as follows:

Fiscal year
 
Amount
 
2009
  $ 91,694  
2010
    4,769  
Total
  $ 96,463  

Technology acquisition

On May 8, 2006 the Company entered into a Technology Transfer Agreement with Jinan Kelongboao Bio-Tech Co. Ltd. (“JKB”).  Pursuant to the agreement, JKB agreed to transfer its AF-01 Anti-viral Aerosol technology for veterinary medicines to the Company.  Pursuant to the agreement the Company will pay JKB a transfer fee of RMB10 million (approximately $1.46 million), of which RMB6 million is to be paid in cash and RMB4 million is to be paid in stock.  The cash portion is to be paid in installments, the first installment RMB3 million was set for May 23, 2006 initially, of which RMB1 million has been paid and both parties have agreed to extend the remaining RMB2 million to the date when the application for new veterinary drug certificate is accepted.  Three other installments of RMB1 million are due upon the achievement of certain milestones, the last milestone being the issuance by the PRC Ministry of Agriculture of a new medicine certificate in respect of the technology.  The RMB4 million stock payment will be due 90 days after the AF-01 technology is approved by the appropriate PRC department for use as a livestock disinfector for preventing bird flu.  The agreement will become effective when the first installment has been fully paid.

Operation of Kiwa-CAU R&D Center

Pursuant to the agreement on joint incorporation of the research and development center between CAU and Kiwa Shandong dated November 14, 2006, Kiwa Shandong agreed to invest RMB1 million (approximately $146,372) each year to fund research at the R&D Center.  The term of this Agreement is ten years starting July 1, 2006.  Prof. Qi Wang, one of the Company’s directors, is also the Director of Kiwa-CAU R&D Center.  See also note 12(4) for an amount of $300,063 payable to Kiwa-CAU R&D Center.  Commitment under this agreement is as follows:
Fiscal year
 
Amount
 
Remainder of 2009
  $ 73,186  
2010
    146,372  
2011
    146,372  
2012
    146,372  
2013
    146,372  
2014 and after
    439,116  
    $ 1,097,791  


Investment in manufacturing and research facilities in Zoucheng, Shandong Province in China

According to the Project Agreement with Zoucheng Municipal Government in 2002, the Company is committed to invest approximately $18 million to $24 million for developing the manufacturing and research facilities in Zoucheng, Shandong Province.  As of November 13, 2006, the Company had invested approximately $1.79 million for the project. Management believes that neither the Company nor management will be liable for compensation or penalty if the commitment is not fulfilled.

19.
Subsequent Event

None.

 
19

 
 
ITEM 2.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
 
This Quarterly Report on Form 10-Q for the three months ended June 30, 2009 contains “forward-looking statements” within the meaning of Section 21E of the Securities and Exchange Act of 1934, as amended, including statements that include the words “believes,” “expects,” “anticipates,” or similar expressions.  These forward-looking statements include, among others, statements concerning our expectations regarding our working capital requirements, financing requirements, business, growth prospects, competition and results of operations, and other statements of expectations, beliefs, future plans and strategies, anticipated events or trends, and similar expressions concerning matters that are not historical facts.  The forward-looking statements in this Quarterly Report on Form 10-Q for the three months ended June 30, 2009 involve known and unknown risks, uncertainties and other factors that could cause our actual results, performance or achievements to differ materially from those expressed in or implied by the forward-looking statements contained herein.

Overview

The Company took its present corporate form in March 2004 when shareholders of Kiwa Bio-Tech Products Group Ltd. (“Kiwa BVI”), a company originally organized under the laws of the British Virgin Islands on June 5, 2002 and Tintic Gold Mining Company (“Tintic”), a corporation originally incorporated in the state of Utah on June 14, 1933 to perform mining operations in Utah, entered into a share exchange transaction.  The share exchange transaction left the shareholders of Kiwa BVI owning a majority of Tintic and Kiwa BVI a wholly-owned subsidiary of Tintic. For accounting purposes this transaction was treated as an acquisition of Tintic by Kiwa BVI in the form of a reverse triangular merger and a recapitalization of Kiwa BVI and its wholly owned subsidiary, Kiwa Bio-Tech Products (Shandong) Co., Ltd. (“Kiwa Shandong”).  On July 21, 2004, we completed our reincorporation in the State of Delaware.

We have established two subsidiaries in China: (1) Kiwa Shandong in 2002, a wholly-owned subsidiary, engaging in bio-fertilizer business, and (2) Tianjin Kiwa Feed Co., Ltd. (“Kiwa Tianjin”) in July 2006, engaging in bio-enhanced feed business, of which we hold 80% equity.

In June 2008, Kiwa Shandong received approval documents from the Ministry of Commerce of the PRC, authorizing Kiwa Shandong to wholesale fertilizer products of other manufacturers, including chemical fertilizers, complex fertilizers and compound fertilizers. Based on applicable tax laws in China, Kiwa Shandong’s new business items will be exempt from value-added tax. Kiwa Shandong is expected to engage in the new business activities after obtaining further approvals from other relevant authorities. Management believes such operations will also enlarge the sales volume of our bio-fertilizer products.

We generated approximately $0.83 million and $3.0 million in revenue in the three months ended June 30, 2009 and 2008, respectively, reflecting a decrease of approximately $2.2 million or 72.5%.  We incurred a net loss attributable to Kiwa shareholders of $623,584 (including non-cash expenses of $352,658) and $631,021 (including non-cash expenses of approximately $273,104) for the three months ended June 30, 2009 and 2008, respectively.

As of June 30, 2009, the Company had cash of $25,047.  Due to our limited revenues from sales and continuing losses, we have relied on the proceeds from the sale of our equity securities and loans from both unrelated and related parties to provide the resources necessary to fund the development of our business plan and operations.  During the three months ended June 30, 2009, related parties advanced $397,252 in total to the Company, which was partly offset by repayment to related party of $87,404.  These funds are insufficient to execute our business plan as currently contemplated.  Management is currently looking for alternative sources of capital to fund our operations.

Going Concern

Our condensed consolidated financial statements have been prepared assuming that we will continue as a going concern, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business.  The carrying amounts of assets and liabilities presented in the consolidated financial statements do not purport to represent the realizable or settlement values.

As of June 30, 2009, we had an accumulated deficit of $14,125,810, of which $623,589 (including non-cash expenses of $352,658) was incurred during the three months ended June 30, 2009.  Revenue from both bio-fertilizer and bio-enhanced feed business was lower during the second quarter of 2009 as compared with the same period of 2008.  At the same time, gross profit margin of bio-fertilizer business and bio-enhanced feed business both remain in low level.  We currently do not have sufficient revenues to support our business activities and we expect operating losses to continue.  We will require additional capital to fund our operations.

 
20

 

As of June 30, 2009, our current liabilities were $8,816,322, which exceeded current assets by $5,094,834, representing a current ratio of 0.42 and a quick ratio 0.012; comparably, on December 31, 2008, our current liabilities exceeded current assets by $4,000,056, resulting in a current ratio of 0.49 and a quick ratio of 0.064.  The first tranche of 6% Notes were due on June 29 and the second and third tranche will become due on August 15, 2009 and October 31, 2009, respectively.  If we can achieve the necessary financing to increase our working capital, we believe the Company will be well-positioned to further increase sales of our products and to generate more revenues in the future.  There can be no assurances that we will be successful in obtaining this financing or in increasing our sales revenue if we do obtain the financing.

Our independent auditors have added an explanatory paragraph to their audit opinion issued in connection with our financial statements for the latest six years, which states that the financial statements raise substantial doubt as to our ability to continue as a going concern.  Our ability to make operations profitable or obtain additional funding will determine our ability to continue as a going concern.

Trends and Uncertainties in Regulation and Government Policy in China

Agricultural Policy Changes in China

Economic growth in China has averaged 9.5% over the past two decades and seems likely to continue at that pace for some time.  Per the China Statistics Bureau, gross domestic product in 2007 increased 11.4% over levels in 2006.  However, China now faces an imbalance between urban and rural environments as well as the manufacturing and agricultural industries.  Since 2004, the Chinese central government has consecutively announced a so-called No. 1 Document each year concerning the countryside.  The latest No.1 document unveiled on January 30, 2008 contains a wide range of policies aimed at promoting sustainable development of agriculture, for example, by promoting the income level of eight-hundred million Chinese farmers, strengthening supervision of farm inputs and actively developing green-food and organic food. In October 2008, the Communist Party of China Central Committee approved the Decision on Major Issues Concerning the Advancement of Rural Reform and Development, which promises to strengthen the position of agriculture and double farmers’ income in 12 years. We should benefit from these favorable policies as farmers will retain more of their income and will most likely spend some of that income on our products, resulting in greater sales.  In addition, we anticipate receiving additional governmental support in marketing our products to farmers due to additional procedural changes included with the new policy.

Foreign Investment Policy Change in China

On March 16, 2007, China’s parliament, the National People’s Congress, adopted the Enterprise Income Tax Law, which took effective on January 1, 2008.  The new income tax law sets unified income tax rate for domestic and foreign companies at 25% and abolishes the favorable policy for foreign invested enterprises.  As a result subsidiaries established in China in the future will not enjoy the original favorable policy unless they are certified as qualified high and new technology enterprises.

According to the enterprise income tax law previously in effect, our PRC subsidiaries, Kiwa Shandong and Kiwa Tianjin, were exempt from corporate income taxes for their first two profitable years and were entitled to a 50% tax reduction for the succeeding three years.  Now that the new income tax law is in effect, fiscal year 2008 is regarded as the first profitable year even if Kiwa Shandong or Kiwa Tianjin are not profitable that year; thereby narrowing the time period when the favorable tax treatment may be available to us.

Critical Accounting Policies and Estimates

We prepared our condensed consolidated financial statements in accordance with accounting principles generally accepted in the United States of America.  The preparation of these financial statements requires the use of estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amount of revenues and expenses during the reporting period.  Management periodically evaluates the estimates and judgments made. Management bases its estimates and judgments on historical experience and on various factors that are believed to be reasonable under current circumstances.  Actual results may differ from these estimates as a result of different assumptions or conditions.

 
21

 

The following critical accounting policies affect the more significant judgments and estimates used in the preparation of our consolidated financial statements.  In addition, you should refer to our accompanying financial statements and the related notes thereto, for further discussion of our accounting policies.

Accounts Receivables

The Company performs ongoing credit evaluations of its customers and establishes an allowance for doubtful accounts when amounts are not considered fully collectable.  Generally speaking, the Company’s credit policy is to provide 100% bad debt provision for the amounts outstanding over 365 days after the deduction of the amount subsequently settled after the balance sheet date, which management believes is consistent with industry practice in the China region.  We also provide 100% bad debt provision to those accounts receivable being outstanding for less than 365 days but specifically identified as uncollectable.

As of June 30, 2009, there was $68,856 in accounts receivable over 365 days old.  We established a doubtful accounts reserve for the full amount based on our policy of recording a provision for total accounts receivable over one year.

Terms of our sales vary from cash on delivery to a credit term up to three to twelve months.  Depending on the results of our credit investigations, we require our customers to pay between 20% and 60% of the purchase price of an order placed prior to shipment, depending on the results of our credit investigations, prior to shipment.  The remaining balance is due within twelve months, unless other terms are approved by management.  The agriculture-biotechnology market in China is in the early stages of development and we are still in the process of exploring the new market. We may also distribute our bio-products to special wholesalers with favorable payment terms with a focus on the future. We maintain a policy that all sales are final and we do not allow returns.  However, in the event of defective products, we may allow customers to exchange the defective products for new products within the quality guarantee period. In the event of any exchange, the customers pay all transportation expenses.

Inventories

Inventories are stated at the lower of cost, determined on the weighted average method, and net realizable value. Work in progress and finished goods are composed of direct material, direct labor and a portion of manufacturing overhead.  Net realizable value is the estimated selling price in the ordinary course of business, less estimated costs to complete and dispose.

Impairment of Long-Lived Assets

Our long-lived assets consist of property, equipment and intangible assets.  As of June 30, the net value of property and equipment and of intangible assets was $947,706 and $118,824, respectively, which represented approximately 19.0% and 2.4% of our total assets, respectively.

We periodically evaluate our investment in long-lived assets, including property and equipment, for recoverability whenever events or changes in circumstances indicate the net carrying amount may not be recoverable.  Our judgments regarding potential impairment are based on legal factors, market conditions and operational performance indicators, among others.  In assessing the impairment of property and equipment, we make assumptions regarding the estimated future cash flows and other factors to determine the fair value of the respective assets.  If these estimates or the related assumptions change in the future, we may be required to record impairment charges for these assets.

Based on our analysis, we charged $639,492 as loss from impairment of long-lived assets in fiscal 2008.  No such costs were charged during six months ended June 30, 2009.

Fair Value of Warrants and Options

We have adopted SFAS No. 133, “Accounting for Derivative Instruments and Hedging Activities” to recognize warrants relating to loans and warrants issued to consultants as compensation as derivative instruments in our consolidated financial statements.

We also adopt SFAS No. 123(R) “Share Based Payment” to recognize options granted to employees as derivative instruments in our consolidated financial statements.

We calculate fair value of the warrants and options with Black-Schole Model.

 
22

 

Revenue Recognition

We recognize revenue for our products in accordance with Securities and Exchange Commission Staff Accounting Bulletin (“SAB”) No. 101, “Revenue Recognition in Financial Statements,” as amended by SAB No. 104, “Revenue Recognition.”  Sales represent the invoiced value of goods, net of value added tax, supplied to customers, and are recognized upon delivery of goods and passage of title.

Income Taxes

The Company accounts for income taxes under the provisions of SFAS No. 109, “Accounting for Income Taxes,” which requires recognition of deferred tax assets and liabilities for the expected future tax consequences of events that have been included in the consolidated financial statements or tax returns.  Deferred tax assets and liabilities are recognized for the future tax consequence attributable to the difference between the tax bases of assets and liabilities and their reported amounts in the financial statements.  Deferred tax assets and liabilities are measured using the enacted tax rate expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled.  The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.  The Company establishes a valuation when it is more likely than not that the assets will not be recovered.

Major Customers and Suppliers

Bio-fertilizer Products

We had a total of 14 customers as of June 30, 2009, of which our top two customers accounted for 40.4% and 18.7% of our net sales for the six months ended June 30, 2009, respectively.  We had a total of 18 customers as of June 30, 2008, of which three customers accounted for 52.2%, 25.3% and 14.1% of our net sales for the six months ended June 30, 2008, respectively.  No other single customer accounted for more than 9.0% of our revenues.

Our top two suppliers accounted for 29.8% and 18.0% of our net purchases during the six months ended June 30, 2009.  Three suppliers accounted for 34.4%, 26.0% and 18.4% of our net purchases during the comparable period of 2008.  Historically our existing suppliers have met our needs. In addition, the raw materials used in our bio-fertilizer products are widely available from a variety of alternative sources.

Bio-enhanced Feed

As of June 30, 2009, we had 58 customers in total.  During the six months ended June 30, 2009, our three largest customers accounted for 5.8%, 5.8% and 4.8% of our net sales, respectively.  During the comparable period of 2008, we had 75 customers in total.  Our three largest customers accounted for 12.6%, 9.3% and 8.9% of our net sales, respectively.

Top two of supplier accounted for 58.0% and 18.0% of net purchase during the six months ended June 30, 2009.  Our three largest suppliers accounted for 14.8%, 13.8% and 11.2% of our net purchases for the comparable period of 2008.  No other individual supplier account for more than 10.0% of our net purchases.  Raw materials used in our production of bio-enhanced feed products are available from a wide variety of alternative sources.

Results of Operations
 
Results of Operations for Three Months Ended June 30, 2009
 
Net Sales

Net sales were $831,142 and $3,027,497 for the three months ended June 30, 2009 and 2008, respectively, representing a decrease of $2,196,355 or 72.5%.  The decrease is mainly due to quick reduction in net sales of our principal operations, including our bio-fertilizer business and bio-enhanced feed business in the second quarter of 2009.  We are actively adjusting product mix of bio-fertilizer products to lower down the amount of production of low-end products.

 
23

 

Net sales from bio-fertilizer decreased $14,282 or 40.3% from $35,416 in second quarter of 2008 to $21,134 in the same period of 2009.  During three months ended June 30, 2009, limited capital resources has lowered Kiwa Shandong’s capability of purchasing raw materials.  Meanwhile, our efforts in boosting sales revenue were partially offset by request to customers of cash payment at the time of purchasing.

Revenue generated from our bio-enhanced feed business reduced $2,182,073 or 72.9% from $2,992,081 for the three months ended June 30, 2008 to $810,008 for the same period in 2009.  The significant decrease of sales revenue was mainly due to adjustment to product mix by reducing the amount of production and sales of low-profit-margin fowl feed.

Cost of Sales

During the three months ended June 30, 2009, cost of sales was $814,039, representing a decrease of $2,146,257 or 72.5%, compared with $2,960,296 for the same period of 2008.  The sharp decrease of cost of sales was mainly attributable to reduction of revenue.

Gross Profit

Gross profit for the three months ended June 30, 2009 was $17,103.  In comparison, gross profit for the same period in 2008 was $67,201, representing a decrease of $50,097 or 74.5%.

   
Bio-fertilizer
 
Changes 09 - 08
   
Bio-enhanced feed
   
Changes 09 - 08
 
   
2009 Q2
 
2008 Q2
 
Amount
 
Percentage
   
2009 Q2
 
2008 Q2
   
Amount
   
Percentage
 
Net Sales
  $ 21,134   $ 35,416   $ (14,282 )   -40.3 %   $ 810,008   $ 2,992,081     $ (2,182,073 )     -72.9 %
Cost of Sales
    17,242     27,057     (9,815 )   -36.3 %     796,797     2,933,239       (2,136,442 )     -72.8 %
Gross Profit
  $ 3,892   $ 8,359   $ (4,467 )   -53.4 %   $ 13,211   $ 58,842     $ (45,631 )     -77.5 %
Gross Profit Margin
    18.4 %   23.6 %                 1.6 %   2.0 %                

The gross profit margin for our bio-enhanced feed business decreased from 2.0% to 1.6%.

The gross profit margin of our bio-fertilizer business decreased from 23.6% to 18.4%, which is mainly related to both the difference mix of products sold and rise of raw material price during the respective quarters.

Consulting and Professional Fees

Consulting and professional fees was $95,598 for the three months ended June 30, 2009.  During the comparable period of 2008, consulting and professional fees was $70,310.

Officers’ Compensation

Officers’ compensation for the three months ended June 30, 2009 and 2008 was $52,606 and $59,431, respectively, representing a $6,825 or 11.5% decrease.

General and Administration

General and administration expenses for three months ended June 30, 2009 and 2008 were $292,430 and $229,147, respectively, representing $63,283 or 27.6% increase.  General and administrative expenses include salaries, travel and entertainment, rent, office expense, telephone expense and insurance costs.  During three months ended June 30, 2009, the Company charged $108,934 into general and administrative expenses for penalty of 6% and 2% Notes since the number of authorized shares did not meet relevant requirements.  See Note 14 of Notes to Financial Statements.

Selling Expenses

Selling expenses for the three months ended June 30, 2009 decreased $60,222 or 91.1% from $66,127 in 2008 to $5,905 in 2009.  The decrease in selling expenses was mainly due to the decrease in sales.  Selling expenses include salary and travel expenses of salesmen, delivery expenses and advertising, etc.

Research and Development

Research and development expense for the three months ended June 30, 2009 remained stable with a slight decrease $6,289 or 11.3% to $49,126 from $55,415 in the same period of 2008.

 
24

 
 
Depreciation and Amortization

Depreciation and amortization, excluding depreciation charged to cost of production and deprecation of research equipment, increased $5,633 or 21.1% to $32,272 for the three months ended June 30, 2009, as compared to $26,641 for the same period of 2008.

Interest Expenses

Net interest expense was $205,176 in the three months ended June 30, 2009 and $203,313 in the same period of 2008, representing a $1,863 or 0.9% increase.

Net Loss Attributable to Kiwa Shareholders

During the three months ended June 30, 2009, net loss attributable to Kiwa shareholders was $623,584, representing a decrease of $7,437 or 1.2%, comparing with $631,021 for the same period of 2008.  This decrease resulted from the following factors: (1) decrease in gross profit of $50,098 or 74.5%; (2) decrease in operating expenses of $85,629 or 17.0%; (3) increase in interest expenses of $1,863 or 0.9%; (4) net loss attributable to non-controlling interest in the three months ended June 30, 2009 was negative $22,365 and $9,723 for the same period of 2008.

Comprehensive Loss

Comprehensive loss decreased by $25,356 or 3.9% to $625,936 for the three months ended June 30, 2009, as compared to $651,292 for the comparable period of 2008 for reasons stated above.
 
Results of Operations for Six Months Ended June 30, 2009
 
Net Sales

Net sales were $1,489,751 and $5,211,768 for the six months ended June 30, 2009 and 2008, respectively, representing a decrease of $3,722,017 or 71.4%.  The decrease is mainly due to quick reduction in net sales of our principal operations, including our bio-fertilizer business and bio-enhanced feed business in the first and second quarter of 2009.

Cost of Sales

During the six months ended June 30, 2009, cost of sales was $1,462,974, representing a decrease of $3,618,888 or 71.2%, compared with $5,081,862 for the same period of 2008.  The sharp decrease of cost of sales was mainly attributable to reduction of revenue.

Gross Profit

Gross profit for the six months ended June 30, 2009 was $26,777.  In comparison, gross profit for the same period in 2008 was $129,906, representing a decrease of $103,129 or 79.4%.

Consulting and Professional Fees

Consulting and professional fees was $148,364 for the six months ended June 30, 2009.  During the comparable period of 2008, consulting and professional fees was $188,777.

Officers’ Compensation

Officers’ compensation for the six months ended June 30, 2009 and 2008 was $124,998 and $118,463, respectively, representing a $6,535 or 5.5% increase.

 
25

 

General and Administration

General and administration expenses for six months ended June 30, 2009 and 2008 were $595,382 and $474,517, respectively, representing $120,865 or 25.5% increase.  General and administrative expenses include salaries, travel and entertainment, rent, office expense, telephone expense and insurance costs.  During six months ended June 30, 2009, the Company charged $217,710 into general and administrative expenses for penalty of 6% and 2% Notes since the number of authorized shares did not meet relevant requirements.  See Note 14 of Notes to Financial Statements.

Selling Expenses

Selling expenses for the six months ended June 30, 2009 decreased $91,226 or 79.6% from $114,581 in 2008 to $23,355 in 2009.  The decrease in selling expenses was mainly due to the decrease in sales.  Selling expenses include salary and travel expenses of salesmen, delivery expenses and advertising, etc.

Research and Development

Research and development expense for the six months ended June 30, 2009 remained stable with a slight decrease $3,880 or 3.8% to $97,252 from $101,132 in the same period of 2008.

Depreciation and Amortization

Depreciation and amortization, excluding depreciation charged to cost of production and deprecation of research equipment, increased $15,895 or 30.1% to $68,713 for the six months ended June 30, 2009, as compared to $52,818 for the same period of 2008.

Interest Expenses

Net interest expense was $410,790 in the six months ended June 30, 2009 and $422,860 in the same period of 2008, representing a $12,070 or 2.9% decrease.

Net Loss Attributable to Kiwa Shareholders

During the six months ended June 30, 2009, net loss attributable to Kiwa shareholders was $1,445,409, representing an increase of $128,193 or 9.7%, comparing with $1,317,216 for the same period of 2008.  This increase resulted from the following factors: (1) decrease in gross profit of $103,129 or 79.4%; (2) increase in operating expenses of $19,968 or 1.9%; (3) decrease in interest expenses of $12,070 or 2.9%; (4) net loss attributable to non-controlling interest in the six months ended June 30, 2009 was $2,948 and $25,968 for the same period of 2008.

Comprehensive Loss

Comprehensive loss increased by $94,008 or 6.9% to $1,447,465 for the six months ended June 30, 2009, as compared to $1,353,457 for the comparable period of 2008 for reasons stated above.

Liquidity and Capital Resources

Since inception of our ag-biotech business in 2002, we have relied on the proceeds from the sale of our equity securities and loans from both unrelated and related parties to provide the resources necessary to fund our operations and the execution of our business plan.  During the six months ended June 30, 2009, related parties advanced $397,252 in total to the Company.  As of June 30, 2009, our current liabilities exceeded current assets by $5,094,834, reflecting a current ratio of 0.42:1 and a quick ratio of 0.012:1.  Comparably, as of December 31, 2008, our current liabilities exceeded current assets by $4,000,056, denoting current ratio of 0.49:1 and quick ratio of 0.064:1.

As of June 30, 2009 and December 31, 2008, we had cash of $25,047 and $18,986, respectively.  Changes in cash balances are outlined as follows:

During the six months ended June 30, 2009, our operations utilized cash of $292,515 as compared with $549,707 in the same period of 2008.  Cash was mainly used for working capital for our bio-fertilizer and bio-enhanced feed businesses and public company operation.

 
26

 

During the six months ended June 30, 2009, we utilized nil for investing activities.  During the same period of 2008, we invested $21,371 of purchasing of property and equipment.

During the six months ended June 30, 2009, we generated $307,981 from financing activities, consisting of loans from related parties of $397,252, which was offset by repayment of $87,404 to related parties and long-term borrowings of $1,867.  During the same period of 2008, our financing activities incurred net cash inflow of $532,110, consisting of the proceeds of $650,000 from insurance of common stock and $296,944 advances or loans from related parties, which was offset by the repayments to related parties of $410,109 and long-term borrowings of $4,725.

Currently, we have insufficient cash resources to accomplish our objectives and also do not anticipate generating sufficient positive operating cash inflow in the rest of 2009 to fund our planned operations.  We are actively looking for new sources of capital.  To the extent that we are unable to successfully raise the capital necessary to fund our future cash requirements on a timely basis and under acceptable terms and conditions, we will not have sufficient cash resources to maintain operations, and may have to curtail operations and consider a formal or informal restructuring or reorganization.

Commitments and Contingencies

See Note 18 to the Consolidated Financial Statements under Item 1 in Part I.

Off-Balance Sheet Arrangements

At June 30, 2009, we did not have any relationships with unconsolidated entities or financial partnerships, such as entities often referred to as structured finance or special purpose entities, established for the purpose of facilitating off-balance sheet arrangements or other contractually narrow or limited purposes.  As such, we are not exposed to any financing, liquidity, market or credit risk that could arise if we had engaged in such relationships.
 
ITEM 3.
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
 
Foreign Currency Exchange Rate Risk

All of our revenues and the majority of our expenses and liabilities incurred are in RMB.  Thus, our revenues and operating results may be impacted by exchange rate fluctuations of RMB.  Up to now we have not reduced our exposure to exchange rate fluctuations by using hedging transactions or any other measures to avoid our exchange rate risks.  Accordingly, we may experience economic losses and negative impacts on earnings and equity as a result of foreign exchange rate fluctuations.
 
ITEM 4.
CONTROLS AND PROCEDURES
 
Evaluation of Disclosure Controls. As of the end of the period covered by this quarterly report, we carried out an evaluation, under the supervision of, and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the Company’s disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended). Based on that evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that as of the end of the period covered by this report, our disclosure controls and procedures were effective and designed to ensure that all material information relating to the Company required to be included in our reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the Securities and Exchange Commission and to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is accumulated and communicated to our management, including our principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding required disclosure.

Changes in internal control over financial reporting. There were no changes in the Company’s internal control over financial reporting during the quarter ended June 30, 2009 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 
27

 
 
PART II.
OTHER INFORMATION
 
 
ITEM 1.
LEGAL PROCEEDINGS
 
The Company is not currently involved in any material pending legal proceedings.
 
Item 1A.
RISK FACTORS
 
During the three months ended June 30, 2009, there were no material changes to the risk factors previously disclosed in our Annual Report on Form 10-K for the year ended December 31, 2008.
 
ITEM 2.
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

None.
 
ITEM 3.
DEFAULTS UPON SENIOR SECURITIES

None.
 
ITEM 4.
SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

None.
 
ITEM 5.
OTHER INFORMATION.
 
None.
 
ITEM 6.
EXHIBITS.
 
Exhibit
No.
 
Description
 
Incorporated by
Reference in
Document
 
Exhibit No. in
Incorporated
Document
             
3.1
 
Certificate of Incorporation, effective as of July 21, 2004.
 
Form 8-K filed on July 23, 2004
 
3.1
3.2
 
Bylaws, effective as of July 22, 2004.
 
Form 8-K Filed on July 23, 2004
 
3.2
3.3
 
Certificate of Amendment to Certificate of Incorporation, effective as of September 27, 2006.
 
Form 10-QSB filed on November 15, 2006
 
3.3
10.5
 
Letter from Mao & Company, CPAs, Inc. dated June 7, 2009 to the Securities and Exchange Commission
 
Form 8-K filed on June 8, 2009
 
16.1
21
 
List of Subsidiaries
 
Form 10-K filed on May 18, 2009 
 
21
31.1
 
Certification of Principal Executive Officer pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934
 
Filed herewith.
 
   
31.2
 
Certification of Principal Financial Officer pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934
 
Filed herewith.
 
   
32.1
 
Certification of Principal Executive Officer, pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
 
Filed herewith.
 
   
 
28

 
Exhibit
No.
 
Description
 
Incorporated by
Reference in
Document
 
Exhibit No. in
Incorporated
Document
32.2
  
Certification of Principal Financial Officer, pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
  
Filed herewith.
  
 

 
29

 
 
SIGNATURES
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

KIWA BIO-TECH PRODUCTS GROUP CORPORATION
(Registrant)
     
/s/ Wei Li
August 10, 2009
Chief Executive Officer and Chairman of the Board of
Directors 
 
Wei Li
(Principal Executive Officer)
     
/s/ Steven Ning Ma
August 10, 2009
Chief Financial Officer and Director
Steven Ning Ma
(Principal Financial Officer and Principal Accounting Officer)

 
30