KLDiscovery Inc. - Quarter Report: 2021 June (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
☒ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2021
OR
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number 001-38789
KLDiscovery Inc.
(Exact Name of Registrant as Specified in its Charter)
Delaware |
61-1898603 |
(State or Other Jurisdiction of Incorporation or Organization) |
(I.R.S. Employer Identification No.) |
8201 Greensboro Drive Suite 300 McLean, VA |
22102 |
(Address of Principal Executive Offices) |
(Zip Code) |
Registrant’s telephone number, including area code: (703) 288-3380
Securities registered pursuant to Section 12(b) of the Act:
Title of each class |
|
Trading Symbol(s) |
|
Name of each exchange on which registered |
N/A |
|
N/A |
|
N/A |
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer |
|
☐ |
|
Accelerated filer |
|
☐ |
|||
|
|
|
|
||||||
Non-accelerated filer |
|
☐ |
|
Smaller reporting company |
|
☒ |
|||
|
|
|
|
|
|
|
|||
Emerging growth company |
|
☒ |
|
|
|
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As of August 12, 2021, there were 42,637,315 of the registrant’s common stock, par value $0.0001 per share, outstanding.
Table of Contents
PART I – FINANCIAL INFORMATION
Item 1. Financial Statements
KLDiscovery Inc.
Condensed Consolidated Balance Sheets
(in thousands, except share and per share amounts)
|
|
June 30, 2021 |
|
|
December 31, 2020 |
|
||
|
|
(unaudited) |
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
42,879 |
|
|
$ |
51,201 |
|
Accounts receivable, net of allowance |
|
|
|
|
|
|
|
|
for doubtful accounts of $9,902 and $8,513, respectively |
|
|
95,699 |
|
|
|
83,985 |
|
Prepaid expenses |
|
|
10,768 |
|
|
|
7,175 |
|
Other current assets |
|
|
914 |
|
|
|
709 |
|
Total current assets |
|
|
150,260 |
|
|
|
143,070 |
|
Property and equipment |
|
|
|
|
|
|
|
|
Computer software and hardware |
|
|
74,137 |
|
|
|
72,211 |
|
Leasehold improvements |
|
|
27,201 |
|
|
|
27,271 |
|
Furniture, fixtures and other equipment |
|
|
3,174 |
|
|
|
3,365 |
|
Accumulated depreciation |
|
|
(81,911 |
) |
|
|
(77,697 |
) |
Property and equipment, net |
|
|
22,601 |
|
|
|
25,150 |
|
Intangible assets, net |
|
|
99,282 |
|
|
|
109,733 |
|
Goodwill |
|
|
397,665 |
|
|
|
399,085 |
|
Other assets |
|
|
2,395 |
|
|
|
2,708 |
|
Total assets |
|
$ |
672,203 |
|
|
$ |
679,746 |
|
Current liabilities |
|
|
|
|
|
|
|
|
Current portion of long-term debt, net |
|
$ |
3,000 |
|
|
$ |
10,948 |
|
Accounts payable and accrued expense |
|
|
35,044 |
|
|
|
33,504 |
|
Current portion of contingent consideration |
|
|
733 |
|
|
|
695 |
|
Deferred revenue |
|
|
3,829 |
|
|
|
3,955 |
|
Total current liabilities |
|
|
42,606 |
|
|
|
49,102 |
|
Long-term debt, net |
|
|
496,721 |
|
|
|
472,600 |
|
Deferred tax liabilities |
|
|
7,858 |
|
|
|
7,335 |
|
Other liabilities |
|
|
9,991 |
|
|
|
8,488 |
|
Total liabilities |
|
|
557,176 |
|
|
|
537,525 |
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
Stockholders' equity |
|
|
|
|
|
|
|
|
Common stock |
|
|
|
|
|
|
|
|
$0.0001 par value, 200,000,000 shares authorized as of June 30, 2021, and December 31, 2020; 42,637,315 and 42,529,017 issued and outstanding as of June 30, 2021 and December 31, 2020, respectively |
|
|
4 |
|
|
|
4 |
|
Preferred Stock |
|
|
|
|
|
|
|
|
$0.0001 par value, 1,000,000 shares authorized, zero issued and outstanding as of June 30, 2021 and December 31, 2020 |
|
|
|
|
|
|
|
|
Additional paid-in capital |
|
|
383,661 |
|
|
|
385,387 |
|
Accumulated deficit |
|
|
(279,145 |
) |
|
|
(255,424 |
) |
Accumulated other comprehensive income |
|
|
10,507 |
|
|
|
12,254 |
|
Total stockholders' equity |
|
|
115,027 |
|
|
|
142,221 |
|
Total liabilities and stockholders' equity |
|
$ |
672,203 |
|
|
$ |
679,746 |
|
See Notes to Condensed Consolidated Financial Statements.
1
KLDiscovery Inc.
Condensed Consolidated Statements of Comprehensive Loss (Unaudited)
(in thousands, except share and per share amounts)
|
|
Three Months Ended June 30, 2021 |
|
|
Three Months Ended June 30, 2020 |
|
|
Six Months Ended June 30, 2021 |
|
|
Six Months Ended June 30, 2020 |
|
||||
Revenues |
|
$ |
81,650 |
|
|
$ |
64,381 |
|
|
$ |
157,100 |
|
|
$ |
142,652 |
|
Cost of revenues |
|
|
40,887 |
|
|
|
34,214 |
|
|
|
78,309 |
|
|
|
73,734 |
|
Gross profit |
|
|
40,763 |
|
|
|
30,167 |
|
|
|
78,791 |
|
|
|
68,918 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative |
|
|
16,573 |
|
|
|
12,400 |
|
|
|
32,013 |
|
|
|
28,253 |
|
Research and development |
|
|
2,400 |
|
|
|
1,639 |
|
|
|
4,571 |
|
|
|
3,306 |
|
Sales and marketing |
|
|
10,116 |
|
|
|
8,660 |
|
|
|
19,573 |
|
|
|
20,305 |
|
Depreciation and amortization |
|
|
7,483 |
|
|
|
8,985 |
|
|
|
15,124 |
|
|
|
17,901 |
|
Total operating expenses |
|
|
36,572 |
|
|
|
31,684 |
|
|
|
71,281 |
|
|
|
69,765 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from operations |
|
|
4,191 |
|
|
|
(1,517 |
) |
|
|
7,510 |
|
|
|
(847 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other (income) expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other expense |
|
|
11 |
|
|
|
63 |
|
|
|
25 |
|
|
|
91 |
|
Change in fair value of Private Warrants |
|
|
254 |
|
|
|
- |
|
|
|
(1,715 |
) |
|
|
- |
|
Interest expense |
|
|
12,535 |
|
|
|
12,970 |
|
|
|
24,792 |
|
|
|
25,932 |
|
Loss on debt extinguishment |
|
|
- |
|
|
|
- |
|
|
|
7,257 |
|
|
|
- |
|
Loss before income taxes |
|
|
(8,609 |
) |
|
|
(14,550 |
) |
|
|
(22,849 |
) |
|
|
(26,870 |
) |
Income tax provision |
|
|
256 |
|
|
|
368 |
|
|
|
872 |
|
|
|
574 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(8,865 |
) |
|
$ |
(14,918 |
) |
|
$ |
(23,721 |
) |
|
$ |
(27,444 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss), net of tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation |
|
|
715 |
|
|
|
2,733 |
|
|
|
(1,747 |
) |
|
|
(1,695 |
) |
Total other comprehensive income (loss), net of tax |
|
|
715 |
|
|
|
2,733 |
|
|
|
(1,747 |
) |
|
|
(1,695 |
) |
Comprehensive loss |
|
$ |
(8,150 |
) |
|
$ |
(12,185 |
) |
|
$ |
(25,468 |
) |
|
$ |
(29,139 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per share - basic and diluted |
|
$ |
(0.21 |
) |
|
$ |
(0.35 |
) |
|
$ |
(0.56 |
) |
|
$ |
(0.65 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding - basic and diluted |
|
|
42,560,117 |
|
|
|
42,529,017 |
|
|
|
42,555,105 |
|
|
|
42,529,017 |
|
See Notes to Condensed Consolidated Financial Statements.
2
KLDiscovery Inc.
Condensed Consolidated Statements of Stockholders’ Equity (Unaudited)
(in thousands, except for share amounts)
|
|
Common Stock Issued |
|
|
Additional paid-in |
|
|
Accumulated |
|
|
Accumulated other comprehensive |
|
|
|
|
|
||||||||
|
|
Shares |
|
|
Amount |
|
|
capital |
|
|
deficit |
|
|
income (loss) |
|
|
Total |
|
||||||
Balance as of December 31, 2020 |
|
|
42,529,017 |
|
|
|
4 |
|
|
|
385,387 |
|
|
|
(255,424 |
) |
|
|
12,254 |
|
|
|
142,221 |
|
Share-based compensation |
|
|
- |
|
|
|
- |
|
|
|
1,003 |
|
|
|
- |
|
|
|
- |
|
|
|
1,003 |
|
Exercise of stock options |
|
|
4,465 |
|
|
|
- |
|
|
|
34 |
|
|
|
- |
|
|
|
- |
|
|
|
34 |
|
Stock issued in exchanges for vested units |
|
|
16,666 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Warrants (See Note 2) |
|
|
- |
|
|
|
- |
|
|
|
(3,810 |
) |
|
|
- |
|
|
|
- |
|
|
|
(3,810 |
) |
Foreign exchange translation |
|
|
|
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(2,462 |
) |
|
|
(2,462 |
) |
Net loss |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(14,856 |
) |
|
|
- |
|
|
|
(14,856 |
) |
Balance as of March 31, 2021 |
|
|
42,550,148 |
|
|
|
4 |
|
|
|
382,614 |
|
|
|
(270,280 |
) |
|
|
9,792 |
|
|
|
122,130 |
|
Share-based compensation |
|
|
- |
|
|
|
- |
|
|
|
1,043 |
|
|
|
- |
|
|
|
- |
|
|
|
1,043 |
|
Exercise of stock options |
|
|
211 |
|
|
|
- |
|
|
|
4 |
|
|
|
- |
|
|
|
- |
|
|
|
4 |
|
Stock issued in exchanges for vested units |
|
|
86,956 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Foreign exchange translation |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
715 |
|
|
|
715 |
|
Net loss |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(8,865 |
) |
|
|
- |
|
|
|
(8,865 |
) |
Balance as of June 30, 2021 |
|
|
42,637,315 |
|
|
$ |
4 |
|
|
$ |
383,661 |
|
|
$ |
(279,145 |
) |
|
$ |
10,507 |
|
|
$ |
115,027 |
|
|
|
Common Stock Issued |
|
|
Additional paid-in |
|
|
Accumulated |
|
|
Accumulated other comprehensive |
|
|
|
|
|
||||||||
|
|
Shares |
|
|
Amount |
|
|
capital |
|
|
deficit |
|
|
income (loss) |
|
|
Total |
|
||||||
Balance as of December 31, 2019 |
|
|
42,529,017 |
|
|
$ |
4 |
|
|
$ |
381,952 |
|
|
$ |
(205,498 |
) |
|
$ |
7,307 |
|
|
$ |
183,765 |
|
Share-based compensation |
|
|
- |
|
|
|
- |
|
|
|
825 |
|
|
|
- |
|
|
|
- |
|
|
|
825 |
|
Foreign exchange translation |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(4,428 |
) |
|
|
(4,428 |
) |
Net loss |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(12,526 |
) |
|
|
- |
|
|
|
(12,526 |
) |
Balance as of March 31, 2020 |
|
|
42,529,017 |
|
|
|
4 |
|
|
|
382,777 |
|
|
|
(218,024 |
) |
|
|
2,879 |
|
|
|
167,636 |
|
Share-based compensation |
|
|
- |
|
|
|
- |
|
|
|
814 |
|
|
|
- |
|
|
|
- |
|
|
|
814 |
|
Foreign exchange translation |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
2,733 |
|
|
|
2,733 |
|
Net loss |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(14,918 |
) |
|
|
- |
|
|
|
(14,918 |
) |
Balance as of June 30, 2020 |
|
|
42,529,017 |
|
|
$ |
4 |
|
|
$ |
383,591 |
|
|
$ |
(232,942 |
) |
|
$ |
5,612 |
|
|
$ |
156,265 |
|
See Notes to Condensed Consolidated Financial Statements.
3
KLDiscovery Inc.
Condensed Consolidated Statements of Cash Flows (Unaudited)
(in thousands)
|
|
Six Months Ended June 30, 2021 |
|
|
Six Months Ended June 30, 2020 |
|
||
Operating activities |
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(23,721 |
) |
|
$ |
(27,444 |
) |
Adjustments to reconcile net loss to net cash |
|
|
|
|
|
|
|
|
(used in) provided by operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
19,549 |
|
|
|
23,816 |
|
Non-cash interest |
|
|
9,480 |
|
|
|
9,428 |
|
Loss on extinguishment of debt |
|
|
7,257 |
|
|
|
- |
|
Stock-based compensation |
|
|
1,996 |
|
|
|
1,639 |
|
Provision for losses on accounts receivable |
|
|
1,916 |
|
|
|
2,155 |
|
Deferred income taxes |
|
|
522 |
|
|
|
296 |
|
Change in fair value of contingent consideration |
|
|
37 |
|
|
|
58 |
|
Change in fair value of Private Warrants |
|
|
(1,715 |
) |
|
|
- |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
(13,637 |
) |
|
|
5,866 |
|
Prepaid expenses and other assets |
|
|
(3,109 |
) |
|
|
(6,519 |
) |
Accounts payable and accrued expenses |
|
|
(996 |
) |
|
|
(711 |
) |
Deferred revenue |
|
|
(114 |
) |
|
|
146 |
|
|
|
|
|
|
|
|
|
|
Net cash (used in) provided by operating activities |
|
|
(2,535 |
) |
|
|
8,730 |
|
Investing activities |
|
|
|
|
|
|
|
|
Acquisitions, net of cash acquired |
|
|
- |
|
|
|
(3,124 |
) |
Purchases of property and equipment |
|
|
(7,343 |
) |
|
|
(5,875 |
) |
Net cash used in investing activities |
|
|
(7,343 |
) |
|
|
(8,999 |
) |
Financing activities |
|
|
|
|
|
|
|
|
Issuance of common stock |
|
|
38 |
|
|
|
- |
|
Revolving credit facility - draws |
|
|
- |
|
|
|
29,000 |
|
Revolving credit facility - repayments |
|
|
- |
|
|
|
(29,000 |
) |
Payments for capital lease obligations |
|
|
(572 |
) |
|
|
(455 |
) |
Debt acquisition costs |
|
|
(2,031 |
) |
|
|
- |
|
Proceeds long-term debt, net of original issue discount |
|
|
294,000 |
|
|
|
- |
|
Retirement of debt |
|
|
(289,000 |
) |
|
|
- |
|
Payments on long-term debt |
|
|
(750 |
) |
|
|
(8,500 |
) |
Net cash provided by (used in) financing activities |
|
|
1,685 |
|
|
|
(8,955 |
) |
Effect of foreign exchange rates |
|
|
(129 |
) |
|
|
(84 |
) |
Net decrease in cash |
|
|
(8,322 |
) |
|
|
(9,308 |
) |
Cash at beginning of period |
|
|
51,201 |
|
|
|
43,407 |
|
Cash at end of period |
|
$ |
42,879 |
|
|
$ |
34,099 |
|
Supplemental disclosure: |
|
|
|
|
|
|
|
|
Cash paid for interest |
|
$ |
20,110 |
|
|
$ |
17,248 |
|
Income tax refunds |
|
$ |
(450 |
) |
|
$ |
(297 |
) |
Significant non-cash investing and financing activities |
|
|
|
|
|
|
|
|
Purchases of property and equipment in accounts payable |
|
|
|
|
|
|
|
|
and accrued expenses on the consolidated balance sheets |
|
$ |
159 |
|
|
$ |
193 |
|
See Notes to Condensed Consolidated Financial Statements.
4
KLDiscovery Inc.
Notes to Condensed Consolidated Financial Statements (Unaudited)
For the three and six months ended June 30, 2021 and 2020
Note 1 – Organization, business and summary of significant accounting policies
Organization
KLDiscovery Inc. (the “Company”) is a leading global provider of electronic discovery, information governance and data recovery technology solutions for corporations, law firms, government agencies and individual consumers. We provide technology solutions to help our clients solve complex data challenges. The Company’s headquarters are located in McLean, Virginia. The Company has 33 locations in 18 countries, as well as 9 data centers and 18 data recovery labs globally.
The Company was originally incorporated under the name Pivotal Acquisition Corp. (“Pivotal”) as a blank check company on August 2, 2018 under the laws of the State of Delaware for the purpose of entering into a merger, capital stock exchange, stock purchase, reorganization or similar business combination with one or more businesses or entities.
On December 19, 2019 (the “Closing Date”), Pivotal acquired the outstanding shares of LD Topco, Inc. via a reverse capitalization (the “Business Combination”) and was renamed KLDiscovery Inc.
Principles of consolidation
The accompanying consolidated financial statements are prepared on the accrual basis of accounting in accordance with accounting principles generally accepted in the United States (“U.S. GAAP”). The accompanying consolidated financial statements include the accounts of KLDiscovery and all of its subsidiaries. All significant intercompany accounts and transactions have been eliminated upon consolidation. The accompanying consolidated financial statements should be read in conjunction with the financial and risk factor information included in our Annual Report Form 10-K for the fiscal year ended December 31, 2020, which we previously filed with the Securities and Exchange Commission (the “SEC”).
Use of estimates
The preparation of consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts and disclosures in the consolidated financial statements. Although actual results could differ from those estimates, management does not believe that such differences would be material.
Significant estimates include, but are not limited to, the allowance for doubtful accounts, determining the fair values of assets acquired and liabilities assumed, including the fair value of Private Warrants (as defined in Note 3), the recoverability and useful lives of property and equipment, intangible assets, and other long-lived assets, the evaluation of goodwill for impairment, the valuation and realization of deferred income taxes, the fair value of the Company’s common stock, $0.0001 par value per share (the “Common Stock”), stock option awards, and acquisition-related contingent consideration.
Segments, concentration of credit risk and major customers
The Company operates in one business segment, providing technology solutions for corporations, law firms, government agencies and individual consumers.
Financial instruments, which potentially expose the Company to concentrations of credit risk, consist principally of cash and accounts receivable. The Company places its cash with a banking institution where the balances, at times, exceed federally insured limits. Management believes the risks associated with these deposits are limited.
With respect to accounts receivable, the Company performs ongoing evaluations of its customers, generally grants uncollateralized credit terms to its customers, and maintains an allowance for doubtful accounts based on historical experience and management’s expectations of future losses. As of and for the three and six months ended June 30, 2021 and 2020, the Company did not have a single customer that represented more than ten percent of its consolidated revenues or accounts receivable. The Company believes that the geographic and industry diversity of the Company’s customer base throughout the U.S. and internationally minimizes the risk of incurring material losses due to concentrations of credit risk.
Foreign currency
Results of operations for the Company’s non-U.S. subsidiaries are translated from the designated functional currency to the reporting currency of the U.S. dollar. Revenues and expenses are translated at average exchange rates for each month, while assets and liabilities are translated at balance sheet date exchange rates. Resulting net translation adjustments are recorded as a
5
component of stockholders’ equity in “Accumulated other comprehensive income” in the Company’s Condensed Consolidated Balance Sheets.
Transaction gains and losses arising from currency exchange rate fluctuations on transactions denominated in a currency other than the local functional currency are included in “Other expense” in the Company’s Consolidated Statements of Comprehensive Loss. Such transaction gains and losses may be realized or unrealized depending upon whether the transaction settled during the period or remains outstanding at the balance sheet date.
Cash and cash equivalents
The Company considers all short-term, highly liquid investments that are readily convertible to cash with an original maturity of three months or less when purchased to be cash equivalents.
Accounts receivable
Accounts receivable are recorded at original invoice amounts less an estimate for doubtful receivables based on a review of outstanding amounts monthly. Management determines the allowance for doubtful accounts by regularly evaluating individual customer receivables and considering a customer’s financial condition and credit history. Accounts receivable are written off when deemed uncollectible. Recoveries of trade accounts receivable previously written off are recorded when received.
Computer software, property and equipment
Computer software, property and equipment are recorded at cost. Depreciation is calculated using the straight-line method over the following estimated useful lives of the assets:
Computer software and hardware |
|
3 to 5 years |
Leasehold improvements |
|
Shorter of lease term or useful life |
Furniture, fixtures and other equipment |
|
3 to 5 years |
Gains or losses on disposals are included in results of operations at amounts equal to the difference between the net book value of the disposed assets and the proceeds received upon disposal. Costs for replacements and betterments are capitalized, while the costs of maintenance and repairs are expensed as incurred. Property under capital leases is depreciated using the straight-line method over the lease term.
Depreciation expense totaled $2.7 million and $4.3 million for the three months ended June 30, 2021 and 2020, respectively, and includes amortization of assets recorded under capital leases. Depreciation expense totaled $5.6 million and $8.5 million for the six months ended June 30, 2021 and 2020, respectively.
Internal-use software development costs
The Company capitalizes certain internal computer software costs incurred during the application development stage. The application development stage generally includes software design and configuration, coding, testing and installation activities. Training and maintenance costs are expensed as incurred, while upgrades and enhancements are capitalized if it is probable that such expenditure will result in additional functionality. Capitalized software costs are amortized over the estimated useful life of the underlying project on a straight-line basis. The Company’s estimated useful life of capitalized software costs varies between three and five years, depending on management’s expectation of the economic life of various software. Capitalized software amortization costs are recorded as a component of cost of revenue.
Capitalized software costs are reflected as part of “Intangible assets, net” in the Company’s Consolidated Balance Sheets and totaled $20.1 million and $18.5 million, net of accumulated amortization, as of June 30, 2021 and December 31, 2020, respectively.
Intangible assets and other long-lived assets
The Company evaluates the recoverability of its long-lived assets, including finite-lived intangible assets, for impairment whenever events or changes in circumstances indicate that the carrying amount of such assets may not be recoverable. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of any asset to future net undiscounted cash flows expected to be generated by the asset. If such assets are considered to be impaired, the impairment to be recognized is measured as the difference between the fair value of the asset compared to its carrying amount. No impairment losses were recognized in the accompanying consolidated financial statements.
6
Amortization expense totaled $7.0 million and $7.7 million for the three months ended June 30, 2021 and 2020, respectively; $2.3 million and $3.0 million of which was classified as part of the “Cost of revenues” line in the Company’s Consolidated Statements of Comprehensive Loss. Amortization expense totaled $13.9 million and $15.3 million for the six months ended June 30, 2021 and 2020, respectively; $4.4 million and $5.9 million of which was classified as part of the “Cost of revenues” line in the Company’s Consolidated Statements of Comprehensive Loss.
Goodwill
Goodwill represents the excess of the total consideration paid over identified intangible and tangible assets of the Company and its acquisitions. The Company tests its goodwill for impairment at the reporting unit level annually on October 1, and between annual tests if an event occurs or circumstances change that would more likely than not reduce the fair value of a reporting unit below its carrying value. These events or circumstances could include a significant change in the business climate, legal factors, operating performance indicators, competition, or sale or disposition of a significant portion of a reporting unit. As of the October 1, 2020 testing date, the Company determined there is one reporting unit.
The Company considered the COVID-19 pandemic as an indicator of impairment of the value of goodwill and intangible assets and performed a qualitative assessment in the second quarter of 2021. Management considered factors related to the COVID-19 pandemic such as impact to stock price, impacts to competitors due to the COVID-19 pandemic, changes in demand for the Company’s services, and updates to Company forecasts, among other factors. Management concluded that there was no impairment of goodwill and intangible assets during the six months ended June 30, 2021.
Debt issuance costs
Debt issuance costs are stated at cost, net of accumulated amortization, and are amortized over the term of the debt using both the straight-line and the effective yield methods. U.S. GAAP requires that the effective yield method be used to amortize debt acquisition costs; however, if the effect of using the straight-line method is not materially different from the results that would have been obtained under the effective yield method, the straight-line method may be used. The amortization for funded term debt is calculated according to the effective yield method and revolving and unfunded term debt is calculated according to the straight-line method. Debt issuance costs related to funded term debt are presented in the Consolidated Balance Sheets as a direct deduction from the carrying amount of the debt liability, consistent with debt discounts or premiums.
Revenue recognition
Revenues are recognized when the Company satisfies a performance obligation by transferring goods or services promised in a contract to a customer, in an amount that reflects the consideration that the Company expects to receive in exchange for those services. Performance obligations in the Company’s contracts represent distinct or separate service streams that are provided to its customers.
The Company evaluates its revenue contracts with customers based on the five-step model under Accounting Standard Codification (“ASC”) 606, Revenue Recognition: (1) identify the contract with the customer; (2) identify the performance obligations in the contract; (3) determine the transaction price; (4) allocate the transaction price to separate performance obligations; and (5) recognize revenues when (or as) each performance obligation is satisfied.
The following table summarizes revenue from contracts with customers for the three and six months ended June 30, 2021 (in thousands):
|
|
Three Months Ended June 30, 2021 |
|
|
Three Months Ended June 30, 2020 |
|
|
Six Months Ended June 30, 2021 |
|
|
Six Months Ended June 30, 2020 |
|
||||
eDiscovery |
|
$ |
50,800 |
|
|
$ |
45,402 |
|
|
$ |
98,954 |
|
|
$ |
99,035 |
|
Managed review |
|
|
19,904 |
|
|
|
9,706 |
|
|
|
35,484 |
|
|
|
22,832 |
|
Legal Technology |
|
|
70,704 |
|
|
|
55,108 |
|
|
|
134,438 |
|
|
|
121,867 |
|
Data recovery |
|
|
10,946 |
|
|
|
9,273 |
|
|
|
22,662 |
|
|
|
20,785 |
|
Total revenue |
|
$ |
81,650 |
|
|
$ |
64,381 |
|
|
$ |
157,100 |
|
|
$ |
142,652 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7
Performance Obligations and Timing of Revenue Recognition
The Company primarily sells solutions that fall into the categories discussed below. Each category contains one or more performance obligations that are either (1) capable of being distinct (i.e., the customer can benefit from the product or service on its own or together with readily available resources, including those purchased separately from us) and distinct within the context of the contract (i.e., separately identified from other promises in the contract) or (2) a series of distinct products or services that are substantially the same and have the same pattern of transfer to the customer.
|
(1) |
eDiscovery, which provides end-to-end eDiscovery technology solutions including collections, processing, analytics, hosting, production and professional services; |
|
(2) |
Managed review solutions which provide the technology and staffing necessary to review large complex data sets; and |
|
(3) |
Data recovery solutions, which provides data restoration, data erasure and data management services. |
The Company generates the majority of its revenues by providing Legal Technology solutions to our clients. All of the Company’s eDiscovery contracts are time and materials types of arrangements.
Time and materials arrangements are based on units of data stored or processed. Unit-based revenues are recognized as services are provided, based on either the amount of data stored or processed, the number of concurrent users accessing the information or the number of pages or images processed for a client, at agreed upon per unit rates. The Company recognizes revenues for these arrangements utilizing a right-to-invoice practical expedient because it has a contractual right to consideration for services completed to date.
Certain of the Company’s eDiscovery contracts are subscription-based, fixed fee arrangements, which have tiered pricing based on the quantity of data hosted. For a fixed monthly fee, the Company’s clients receive a variety of optional eDiscovery solutions, which are included in addition to the data hosting. The Company recognizes revenues for these arrangements based on predetermined monthly fees as determined in its contractual agreements, utilizing a right-to-invoice practical expedient because the Company has a contractual right to consideration for services completed to date.
Managed review contracts are time and materials types of arrangements. These agreements require the client to pay us based on the number of hours worked at contractually agreed-upon rates. The Company recognizes revenues for these arrangements based on hours incurred and contracted rates utilizing a right-to-invoice practical expedient because it has a contractual right to consideration for services completed to date.
Data recovery engagements are mainly fixed fee arrangements requiring the client to pay a pre-established fee in exchange for the successful completion of such engagement on a predetermined device. For the recovery performed by the Company’s technicians, the revenue is recognized at a point in time, when the recovered data is sent to the customer.
Data erasure engagements are also fixed fee arrangements for which revenue is recognized at a point in time when the certificate of erasure is sent to the customer.
The Company offers term license subscriptions to Ontrack PowerControls software to customers with on-premises installations of the software pursuant to contracts that are historically one to four years in length. The term license subscriptions include maintenance, support, as well as access to future software upgrades and patches. The license and the additional support services are deemed to be one performance obligation, and thus revenue for these arrangements is recognized ratably over the term of the agreement.
Net loss per common share
Basic net loss per common share is determined by dividing net loss by the weighted average number of common shares outstanding during the period. Diluted net loss per common share is determined by dividing net loss by the weighted average number of common shares outstanding during the period, plus the dilutive effect of common stock equivalents, including stock options and restricted stock units. Common stock and common stock equivalents included in the computation represent shares issuable upon assumed exercise of outstanding stock options and release of restricted shares, except when the effect of their inclusion would be antidilutive.
Note 2 – Correction of an immaterial error
On April 12, 2021, the SEC Staff issued a “Staff Statement on Accounting and Reporting Considerations for Warrants Issued by Special Purpose Acquisition Companies” (“SPACs”) (the “SEC Staff Statement”). The Company evaluated the SEC Staff Statement and determined that its Private Warrants (as defined in Note 3), which had historically been accounted for as a component of equity, should be reclassified and recorded as a liability at fair value during each reporting period, with changes in fair value recorded in the Statements of Comprehensive Loss.
8
In accordance with Financial Accounting Standards Board ASC 250, Accounting Changes and Error Corrections, the Company evaluated the materiality of the errors from quantitative and qualitative perspectives and concluded that the errors were immaterial to the Company’s prior period interim and annual consolidated financial statements. Because these errors were not material to any prior period interim or annual financial statements, no amendments to previously filed interim or annual periodic reports are required. The Company recognized the cumulative effect of the error on prior periods by recording during the three months ended and as of, March 31, 2021, (i) $2.0 million of income in the Statements of Comprehensive Loss to reflect the cumulative decrease in the fair value of the Private Warrants liabilities, (ii) a warrant liability of $1.8 million in the Balance Sheet and (iii) a decrease in additional paid-in capital of $3.8 million in the Balance Sheet.
Note 3 – Fair value measurements
The Company accounts for recurring and non-recurring fair value measurements in accordance with ASC 820, Fair Value Measurements (“ASC 820”). ASC 820 defines fair value, establishes a fair value hierarchy for assets and liabilities measured at fair value, and requires expanded disclosures about fair value measurements. The ASC 820 hierarchy ranks the quality of reliability of inputs, or assumptions, used in the determination of fair value, and requires assets and liabilities carried at fair value to be classified and disclosed in one of the following three categories:
Level 1 – Fair value is determined by using unadjusted quoted prices that are available in active markets for identical assets and liabilities.
Level 2 – Fair value is determined by using inputs other than Level 1 quoted prices that are directly or indirectly observable. Inputs can include quoted prices for similar assets and liabilities in active markets or quoted prices for identical assets and liabilities in inactive markets. Related inputs can also include those used in valuation or other pricing models, such as interest rates and yield curves that can be corroborated by observable market data.
Level 3 – Fair value is determined by inputs that are unobservable and not corroborated by market data. Use of these inputs involves significant and subjective judgments to be made by a reporting entity – e.g., determining an appropriate adjustment to a discount factor for illiquidity associated with a given security.
The Company evaluates financial assets and liabilities subject to fair value measurements on a recurring basis to determine the appropriate level at which to classify them each reporting period. This determination requires significant judgments to be made by the Company.
The Company believes that the fair values of its current assets and current liabilities (cash, accounts receivable, accounts payable, and other current liabilities) approximate their reported carrying amounts.
The Company estimates the fair value of contingent purchase consideration based on the present value of the consideration expected to be paid during the remainder of the earn-out period, based on management’s assessment of the acquired operations’ forecasted earnings. This fair value measure is based on significant inputs not observed in the market and thus represents a Level 3 measurement. The fair value of future expected acquisition-related contingent purchase consideration obligations was $1.0 million and $0.9 million at June 30, 2021 and December 31, 2020, respectively.
The significant unobservable inputs used in the fair value measurements of the Company’s contingent purchase consideration include its measures of the future profitability and related cash flows of the acquired business or assets, impacted by appropriate discount rates. Significant increases (decreases) in any of these individual inputs would result in a significantly lower (higher) fair value measurement. Generally, a change in the assumptions used for the discount rates is indirectly proportional to the fair value of contingent purchase consideration and a change in the assumptions used for the future cash flows is directly proportional to the fair value of contingent purchase consideration. The Company, using additional information as it becomes available, reassesses the fair value of the contingent purchase consideration on a quarterly basis.
The Company has determined that the 6,350,000 Private Warrants to purchase Common Stock (the “Private Warrants”) issued in connection with the consummation of the Business Combination in December 2019 should be accounted for as liabilities in accordance with ASC 815-40, Derivatives and Hedging — Contracts in Entity’s Own Equity. The warrant liabilities are measured at fair value at inception and on a recurring basis, with changes in fair value presented within change in fair value of private warrants in the Consolidated Statement of Comprehensive Loss. The fair value of the Private Warrants was $2.1 million as of June 30, 2021.
9
To estimate the fair value of the Private Warrants as of December 31, 2020 and June 30, 2021, the Company used a Black Scholes closed form model, which is a Level 3 fair value measurement. Significant inputs used in the Black Scholes model for the Private Warrants were as follows:
|
|
December 31, 2020 & June 30, 2021 |
|
|
|
|
|
|
|
Expected volatility |
|
|
16.00 |
% |
Expected term (in years) |
|
|
|
|
Risk free interest rate |
|
|
1.74 |
% |
Dividend yield |
|
|
0.00 |
% |
Exercise Price |
|
$ |
11.50 |
|
Fair value of Common Stock |
|
$ |
8.05 |
|
The Company’s use of a Black Scholes model required the use of the following inputs, including assumptions:
|
• |
Expected volatility – as of the valuation date, the Public Warrants (as defined in Note 7) and the Company’s Common Stock were traded and their market prices were used to infer the expected annual volatility of the Common Stock. The expected volatility is used to value the Private Warrants. |
|
• |
Expected term – the expected term is based on the exercise period, which began 30 days after the consummation of the Business Combination in December 2019 and ends on December 19, 2024 (which is five years after the completion of the Business Combination). |
|
• |
Risk-free interest rate – the risk-free interest rate is based on the U.S. Treasury Bill yields for the period commensurate with the time to exercise the Private Warrants. |
|
• |
Dividend yield – the Company does not pay dividends and has no plans to do so. As a result, the expected dividend yield is zero. |
|
• |
Exercise price – the exercise price is contractually set at $11.50. |
|
• |
Fair value of stock – the stock price is the quoted market price as of the valuation date. |
The following table provides a reconciliation of liabilities measured at fair value using significant unobservable inputs (Level 3) for the periods ended June 30, 2021 and December 31, 2020 (in thousands):
Balance at December 31, 2019
|
|
$ |
822 |
|
Change in fair value of contingent consideration |
|
|
98 |
|
Balance at December 31, 2020 |
|
$ |
920 |
|
Private warrants |
|
|
3,810 |
|
Change in fair value of Private Warrants |
|
|
(1,715 |
) |
Change in fair value of contingent consideration |
|
|
37 |
|
Balance at June 30, 2021 |
|
$ |
3,052 |
|
Management estimates that the carrying amount of the Company’s long-term debt approximates its fair value because the interest rates on these instruments are subject to changes in market interest rates or are consistent with prevailing interest rates.
Note 4 – Leasing arrangements
The Company leases office space and certain equipment under operating and capital lease agreements, expiring in various years through 2028. Certain leases contain annual rent escalation clauses.
Rent expense totaled $2.9 million and $3.7 million for the three months ended June 30, 2021 and 2020, respectively. Rent expense totaled $5.8 million and $7.5 million for the six months ended June 30, 2021 and 2020, respectively.
10
For periods subsequent to June 30, 2021, future minimum payments for all operating and capital lease obligations that have initial non-cancelable lease terms exceeding one year, net of rental income from subleases are as follows (in thousands):
June 30, |
|
Capital Leases |
|
|
Operating Leases |
|
||
2021 (6 months) |
|
$ |
1,119 |
|
|
$ |
4,558 |
|
2022 |
|
|
1,346 |
|
|
|
8,736 |
|
2023 |
|
|
721 |
|
|
|
8,237 |
|
2024 |
|
|
|
|
|
|
7,133 |
|
2025 |
|
|
|
|
|
|
3,798 |
|
Thereafter |
|
|
|
|
|
|
2,552 |
|
Total |
|
$ |
3,186 |
|
|
$ |
35,014 |
|
Less interest on lease obligations |
|
|
(259 |
) |
|
|
|
|
|
|
|
2,927 |
|
|
|
|
|
Less current portion |
|
|
(1,338 |
) |
|
|
|
|
Non-current portion |
|
$ |
1,589 |
|
|
|
|
|
Note 5 – Long term debt
The table below summarizes the components of the Company’s long-term debt (in thousands):
|
|
June 30, 2021 |
|
|
December 31, 2020 |
|
||
First lien facility due 2022 |
|
$ |
- |
|
|
$ |
289,000 |
|
Convertible debenture notes due 2024 |
|
|
218,876 |
|
|
|
214,541 |
|
2021 Credit Agreement due 2026 |
|
|
299,250 |
|
|
|
- |
|
Total debt |
|
|
518,126 |
|
|
|
503,541 |
|
Less: unamortized original issue discount |
|
|
(16,470 |
) |
|
|
(16,126 |
) |
Less: unamortized debt issuance costs |
|
|
(1,935 |
) |
|
|
(3,867 |
) |
Total debt, net |
|
|
499,721 |
|
|
|
483,548 |
|
|
|
|
|
|
|
|
|
|
Current portion of debt |
|
|
3,000 |
|
|
|
17,000 |
|
Less: current portion of unamortized original issue discount |
|
|
- |
|
|
|
(4,312 |
) |
Less: current portion of unamortized debt issuance costs |
|
|
- |
|
|
|
(1,740 |
) |
Total current portion of debt, net |
|
|
3,000 |
|
|
|
10,948 |
|
Total long term debt, net |
|
$ |
496,721 |
|
|
$ |
472,600 |
|
2021 Credit Agreement
On February 8, 2021, certain subsidiaries of the Company (the “Loan Parties”) entered into a new secured credit agreement (the “2021 Credit Agreement”). Proceeds were used to pay in full all outstanding loans and terminate all lending commitments under the 2016 Credit Agreement (as defined below).
The 2021 Credit Agreement provides for (i) initial term loans in an aggregate principal amount of $300 million (the “Initial Term Loans”), (ii) delayed draw term loans in an aggregate principal amount of $50 million (the “Delayed Draw Term Loans”), and (iii) revolving credit loans in an aggregate principal amount of $40 million, with a letter of credit sublimit of $10 million (the “Revolving Credit Loans”). The Delayed Draw Term Loans will be available to the Loan Parties at any time prior to February 8, 2023, subject to certain conditions.
The Initial Term Loans and Delayed Draw Term Loans will bear interest, at the Loan Parties’ option, at the rate of (x) with respect to Eurocurrency Rate Loans (as defined in the 2021 Credit Agreement), the Adjusted Eurocurrency Rate (as defined in the 2021 Credit Agreement) with a 1.0% floor, plus 6.50% per annum, or (y) with respect to Base Rate Loans (as defined in the 2021 Credit Agreement), the Base Rate (as defined in the 2021 Credit Agreement) plus 5.50% per annum. The Revolving Credit Loans will bear interest, at our option, at the rate of (x) with respect to Eurocurrency Rate Loans, the Adjusted Eurocurrency Rate plus 4.00% per annum, or (y) with respect to Base Rate Loans, the Base Rate plus 3.00% per annum. The Initial Term Loans and Delayed Draw Term Loans amortize at a rate of 1.00% of the aggregate principal amount of Initial Term Loans and Delayed Draw Term Loans outstanding, payable in consecutive quarterly installments of $0.8 million, beginning on June 30, 2021.
11
The Initial Term Loans, Delayed Draw Term Loans and Revolving Credit Loans are each scheduled to mature on the earlier of February 16, 2026 or six months prior to maturity of our Debentures (as defined below) due in December 2024. The Initial Term Loans and Delayed Draw Term Loans may be voluntarily repaid at any time, but may be subject to a prepayment premium. The Initial Term Loans and Delayed Draw Term Loans are required to be repaid under certain circumstances, including with Excess Cash Flow (as defined in the 2021 Credit Agreement), the proceeds of an Asset Sale or Casualty Event (each as defined in the 2021 Credit Agreement) and the proceeds of certain refinancing indebtedness.
The obligations under the 2021 Credit Agreement are secured by substantially all of the Loan Parties’ assets. The 2021 Credit Agreement contains customary affirmative and negative covenants as well as a financial maintenance covenant that requires the Loan Parties to maintain a First Lien Net Leverage Ratio (as defined in the 2021 Credit Agreement) of less than or equal to 7.00 to 1.00, tested at the end of each fiscal quarter. The Company was in compliance with all Credit Agreement covenants as of June 30, 2021.
Revolving Credit Loans
The 2021 Credit Agreement also provides for an unfunded revolver commitment for borrowing up to $40.0 million (the “Revolving Credit Loans”). As of June 30, 2021, there was $39.4 million available capacity for borrowing under the revolving loan commitment due to the $0.6 million of letters of credit outstanding (See Note 9 – Commitments and contingencies).
2016 Credit Agreement and Revolving Credit Facility
On December 9, 2016, certain subsidiaries of the Company entered into a credit agreement (the “2016 Credit Agreement”) with a group of lenders to establish term loan facilities and a revolving line of credit for borrowings by LD Intermediate, Inc. and LD Lower Holdings, Inc. (the “Initial Term Loans”). The Initial Term Loan borrowings of $340.0 million (“First Lien Facility”) and $125.0 million (“Second Lien Facility”) were to mature on December 9, 2022 and December 9, 2023, respectively. The 2016 Credit Agreement also provided for an unfunded revolver commitment for borrowing up to $30.0 million, maturing on June 9, 2022 (the “Revolving Credit Facility”). The First Lien Facility and the Revolving Credit Facility were repaid and retired on February 8, 2021 and the Second Lien Facility was repaid on December 19, 2019. The Company incurred a loss on debt extinguishment of $7.2 million in connection with the retirement of the 2016 Credit Agreement and Revolving Credit Facility.
Convertible Debentures
On December 19, 2019, the Company issued 8% convertible debentures (“Debentures”) due 2024 in an aggregate principal amount of $200 million. At June 30, 2021 and December 31, 2020, the balance due under the Convertible Debentures was $218.9 million and $214.5 million, respectively.
The Debentures mature on December 19, 2024 unless earlier converted, redeemed or repurchased, and bear interest at an annual rate of 4.00% in cash, payable quarterly, and 4.00% in kind, accrued quarterly, on the last business day of March, June, September and December. In addition, on each anniversary of the Closing Date, the Company will increase the principal amount of the Debentures by an amount equal to 3.00% of the original aggregate principal amount of the Debentures outstanding (subject to reduction for any principal amount repaid). The additional payment will accrue from the last payment date for the additional payment (or the Closing Date if no prior payment has been made), and will also be payable at maturity, upon conversion and upon an optional redemption.
At any time, upon notice as set forth in the Debentures, the Debentures are redeemable at the Company’s option, in whole or in part, at a price equal to 100% of the principal amount of the Debentures redeemed, plus accrued and unpaid interest thereon.
Subject to approval of our stockholders to allow for the full conversion of the Debentures into Common Stock, the Debentures are convertible into shares of the Company’s Common Stock at the option of the Debenture holders at any time and from time to time at a price of $18 per share, subject to certain adjustments. However, in the event the Company elects to redeem any Debentures, the holders have a right to purchase Common Stock from the Company in an amount equal to the amount redeemed at the conversion price.
The Debentures contain covenants that limit the Company’s ability to, among other things: (i) incur additional debt; (ii) create liens on assets; (iii) engage in certain transactions with affiliates; or (iv) designate the Company’s subsidiaries as unrestricted subsidiaries. The Debentures provide for customary events of default, including non-payment, failure to comply with covenants or other agreements in the Debentures and certain events of bankruptcy or insolvency. If an event of default occurs and continues, the holders of at least 25% in aggregate principal amount of the outstanding Debentures may declare the entire principal amount of all the Debentures to be due and payable immediately. As of June 30, 2021, the Company was in compliance with all covenants.
12
Note 6 – Equity incentive plan
On December 19, 2019, the Company adopted the 2019 Incentive Award Plan (the “2019 Plan”) under which eligible employees, officers, directors and consultants of the Company may be granted incentive or non-qualified stock options, restricted stock, restricted stock units, or other stock-based awards, including shares of Common Stock. Pursuant to the 2019 Plan, the number of shares of Common Stock available for issuance under the 2019 Plan automatically increases on each January 1 (commencing with January 1, 2021) until and including January 1, 2029, by an amount equal to the lesser of: (a) 5% of the shares of Common Stock outstanding on the final day of the immediately preceding calendar year and (b) such smaller number of shares as is determined by our Board of Directors (the “Board”). The Compensation Committee of the Board did not increase the share reserve under the 2019 Plan in 2020. As of June 30, 2021, 9,626,451 shares of common stock, $0.0001 par value per share (the “Common Stock”) were reserved under the 2019 Plan, of which 4,396,212 shares of Common Stock remained available for issuance.
Stock option activity
The following table summarizes the Company’s stock option activity under the 2019 Plan:
Description |
|
Options Outstanding |
|
|
Weighted Average Exercise Price |
|
|
Weighted Average Remaining Contractual Term (Years) |
|
|
Aggregate Intrinsic Value (1) |
|
||||
Options Outstanding, December 31, 2020 |
|
|
4,260,753 |
|
|
$ |
8.46 |
|
|
|
|
|
|
$ |
54 |
|
Granted |
|
|
1,277,771 |
|
|
|
8.02 |
|
|
|
|
|
|
|
|
|
Exercised |
|
|
(4,676 |
) |
|
|
8.00 |
|
|
|
|
|
|
|
|
|
Forfeited |
|
|
(285,592 |
) |
|
|
8.25 |
|
|
|
|
|
|
|
|
|
Expired |
|
|
(18,017 |
) |
|
|
8.00 |
|
|
|
|
|
|
|
|
|
Options Outstanding, June 30, 2021 |
|
|
5,230,239 |
|
|
$ |
8.36 |
|
|
|
|
|
|
$ |
5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options Vested and Exercisable, June 30, 2021 |
|
|
1,330,862 |
|
|
$ |
8.38 |
|
|
|
|
|
|
$ |
- |
|
Options Vested and Expected to Vest, June 30, 2021 |
|
|
5,230,239 |
|
|
$ |
8.36 |
|
|
|
|
|
|
$ |
5 |
|
(1) |
Aggregate intrinsic value represents the difference between the estimated fair value of the underlying Common Stock (as defined below) and the exercise price of outstanding in-the-money options. |
The following table summarizes additional information on stock option grants and vesting (in thousands):
|
|
2019 Plan |
|
|||||
|
|
Six Months Ended June 30, 2021 |
|
|
Six Months Ended June 30, 2020 |
|
||
Total fair value of stock options granted |
|
$ |
2,293 |
|
|
$ |
8,766 |
|
Total fair value of options vested |
|
|
252 |
|
|
|
- |
|
Time-based vesting stock options
Time-based vesting stock options generally vest over a
period, are subject to graded vesting schedules, and expire 10 years from the date of grant or within 90 days of termination. The weighted-average fair value per share of time-based vesting stock options granted by us was $1.79, and $2.21, during the six months ended June 30, 2021 and 2020, respectively.For the three months ended June 30, 2021, and 2020 the Company recognized $1.0 million and $0.8 million of stock-based compensation expense, respectively, in connection with time-based vesting stock options. For the six months ended June 30, 2021 and 2020, the Company recognized $2.0 million and $1.6 million of stock-based compensation expense, respectively, in connection with time-based stock options. As of June 30, 2021, there was $6.0 million of unrecognized stock-based compensation expense related to unvested time-based vesting stock options that are expected to be recognized over a weighted-average period of 1.84 years.
13
Stock Option Valuation
The Company used valuation models to value both time and performance-based vesting stock options granted during the six months ended June 30, 2021 and 2020. The following table summarizes the assumptions used in the valuation models to determine the fair value of stock options granted to employees and non-employee directors:
|
|
Six Months Ended June 30, 2021 |
|
|
Six Months Ended June 30, 2020 |
|
Expected volatility |
|
44.06% - 44.61% |
|
|
37.63% - 40.98% |
|
Expected term (in years) |
|
|
|
|
|
|
Dividend yield |
|
0.00% |
|
|
0.00% |
|
Risk-free interest rate |
|
0.70% - 1.00% |
|
|
1.43% - 0.45% |
|
A discussion of management’s methodology for developing each of the assumptions used in the valuation model follows:
|
• |
Expected volatility – Volatility is a measure of the amount by which a financial variable such as a share price has fluctuated (historical volatility) or is expected to fluctuate (expected volatility) during a period. The Company uses an estimated volatility based on the historical and implied volatilities of share prices of comparable companies. |
|
• |
Expected term – This is the period that the options granted are expected to remain unexercised. For options granted during the three and six months ended June 30, 2021 and 2020, the Company derived the expected life of the option based on the average midpoint between vesting and the contractual term as there is little exercise history. |
|
• |
Dividend yield – The Company has never declared or paid dividends and has no plans to do so in the foreseeable future. |
|
• |
Risk-free interest rate – This is the U.S. Treasury rate for securities with similar terms that most closely resembles the expected life of the option. |
Stock-based award activity
During the six months ended June 30, 2021 the Company granted 90,324 restricted stock units (“RSUs”) to certain non-employee directors. Each non-employee director receives an initial RSU grant on the date of their election or appointment to the Board and a subsequent annual RSU grant during their continued service as a non-employee director, subject to three and
vesting periods, respectively. Accordingly, the Company recognizes the grant-date fair value of the stock awards, ratably over the vesting period. During the three months ended June 30, 2021 and 2020, the Company recognized $0.2 million and an immaterial amount as stock-based compensation expense related to these grants, respectively. During the six months ended June 30, 2021 and 2020, the Company recognized $0.4 million and an immaterial amount as stock-based compensation expense related to these grants, respectively.Stock-based compensation expense
Stock-based compensation expense is included in the Company’s Consolidated Statements of Comprehensive Loss within the following line items (in thousands):
|
|
Three Months Ended June 30, 2021 |
|
|
Three Months Ended June 30, 2020 |
|
|
Six Months Ended June 30, 2021 |
|
|
Six Months Ended June 30, 2020 |
|
||||
Cost of revenues |
|
$ |
348 |
|
|
$ |
326 |
|
|
$ |
690 |
|
|
$ |
681 |
|
General and administrative |
|
|
410 |
|
|
|
261 |
|
|
|
806 |
|
|
|
491 |
|
Research and development |
|
|
72 |
|
|
|
67 |
|
|
|
136 |
|
|
|
140 |
|
Sales and marketing |
|
|
188 |
|
|
|
160 |
|
|
|
364 |
|
|
|
327 |
|
Total |
|
$ |
1,018 |
|
|
$ |
814 |
|
|
$ |
1,996 |
|
|
$ |
1,639 |
|
Performance –based restricted stock units
The Company granted RSUs to certain employees and non-employee directors which are subject to certain vesting criteria. The RSUs become eligible to begin vesting upon a liquidity event (as defined in the award agreements governing the RSUs). The amount and timing of the vesting of the RSUs depends on the type and timing of the liquidity event as it relates to the Closing Date. Generally, a portion of the RSUs will first vest upon the occurrence of the liquidity event and the remainder will vest in installments thereafter, provided that if the liquidity event occurs after the third anniversary of the Closing Date, all RSUs will vest immediately upon the liquidity event. The vesting of the RSUs held by a grantee is generally subject to his or her continued employment with the Company.
14
RSU activity
The following table summarizes the Company’s RSU activity:
Description |
|
RSUs Outstanding |
|
|
Balance at December 31, 2020 |
|
|
1,290,432 |
|
Granted |
|
|
434,538 |
|
Vested |
|
|
(103,622 |
) |
Forfeited |
|
|
(81,656 |
) |
Expired |
|
|
- |
|
Balance at June 30, 2021 |
|
|
1,539,692 |
|
The Company determined the achievement of the liquidity event was not probable and therefore no expense was recorded during the three and six months ended June 30, 2021 and 2020.
Note 7 – Equity
The Company is authorized to issue up to 200,000,000 shares of Common Stock and 1,000,000 shares of preferred stock, $0.0001 par value per share. Each holder of Common Stock is entitled to one vote for each share of Common Stock held on all matters submitted to a vote of stockholders. The holders of the Common Stock are entitled to receive dividends out of assets legally available at the times and in the amounts as the Board may from time to time determine. In the event of any liquidation, dissolution or winding up of the Company, the assets of the Company shall be distributed ratably among the holders of the then outstanding Common Stock.
Warrants
On the Closing Date, in connection with the consummation of the Business Combination, the Company assumed (i) 23,000,000 warrants (the “Public Warrants”) to purchase shares of Common Stock and (ii) 6,350,000 Private Warrants (together with the Public Warrants, the “Warrants”). The Public Warrants qualify for equity accounting as these warrants do not fall within the scope of ASC Topic 480, Distinguishing Liabilities from Equity. The Public Warrants were measured at fair value at the time of issuance and classified as equity. As disclosed in Note 2, the Company has determined that the Private Warrants fall within the scope of ASC Topic 480, Distinguishing Liabilities from Equity, and therefore these warrants are classified as liabilities and measured at fair value at each reporting period.
Each Warrant entitles the holder to purchase one share of Common Stock for $11.50 per share. Private Warrants held by the initial purchaser of the Private Warrant or certain permitted transferees may be exercised on a cashless basis. The Warrants will expire on December 19, 2024 or earlier upon redemption or liquidation.
If the reported last sale price of Common Stock equals or exceeds $18.00 per share for any 20 trading days within a 30-trading day period ending three business days before the Company sends the notice of redemption to the Warrant holders, the Company may redeem all the Public Warrants at a price of $0.01 per Warrant upon not less than 30 days’ prior written notice.
If the Company calls the Public Warrants for redemption, management will have the option to require all holders that wish to exercise the Public Warrants to do so on a cashless basis. The exercise price and number of shares of Common Stock issuable upon exercise of the Warrants may be adjusted in certain circumstances including in the event of a stock dividend, or recapitalization, reorganization, merger or consolidation. The Warrants will not be adjusted for the issuance of Common Stock at a price below the exercise price. The Company will not be required to net cash settle the Warrants.
The Private Warrants are exercisable on a cashless basis and are non-redeemable so long as they are held by the initial purchasers or their permitted transferees. If the Private Warrants are held by someone other than the initial purchasers or their permitted transferees, the Private Warrants will be redeemable by the Company and exercisable by such holders on the same basis as the Public Warrants.
Shares Subject to Forfeiture
On the Closing Date, in connection with the consummation of the Business Combination, 550,000 shares of Common Stock held by Pivotal Acquisition Holdings LLC were subjected to an additional lockup that will be released only if the last reported sale price of the Common Stock equals or exceeds $15.00 for a period of 20 consecutive trading days during the
period following the Closing Date. If the last reported sale price of Common Stock does not equal or exceed $15.00 within five years from the Closing Date, such shares of Common Stock will be forfeited to the Company for no consideration. These shares are reported as outstanding in the Company’s financial statements.15
Note 8 – Income taxes
A valuation allowance has been established against the Company’s net U.S. federal and state deferred tax assets, including net operating loss (“NOL”) carryforwards. As a result, the Company’s income tax position is primarily related to foreign tax activity and U.S. deferred taxes for tax deductible goodwill and other indefinite-lived liabilities. During the three months ended June 30, 2021 and 2020, the Company recorded an income tax provision of $0.3 million and $0.4 million, respectively, resulting in an effective tax rate of (3.5)% and (2.8)%, respectively. During the six months ended June 30, 2021 and 2020, the Company recorded an income tax provision of $0.9 million and $0.6 million, respectively, resulting in an effective tax rate of (3.9)% and (2.2)%, respectively. These effective tax rates differ from the U.S. federal statutory rate primarily due to the effects of foreign tax rate differences, state taxes and the valuation allowance against our domestic deferred tax assets.
Note 9 – Commitments and contingencies
The Company is involved in various legal proceedings, which arise occasionally in the normal course of business. While the ultimate results of such matters generally cannot be predicted with certainty, management does not expect such matters to have a material effect on the Company’s financial position and results of operations as of June 30, 2021.
The Company has two letters of credit totaling $0.6 million as of June 30, 2021 as additional security for lease guarantees related to leased properties.
Risks and Uncertainties
Impacts of the COVID-19 pandemic on the Company’s Business
The impacts of the ongoing COVID-19 pandemic on the Company’s business are currently not estimable or determinable. In late 2020, COVID-19 vaccinations became available, and the vaccines were reported to be very effective against the original strain of the COVID-19 virus. As a result, government-imposed COVID-19 restrictions eased in the past few months, but the emergence of the new Delta variant of the virus has led to reinstatement of some restrictions as infection rates rise. The effectiveness of the vaccines against variants of the virus, including the Delta variant, is unclear. The Company has modified employee travel and work locations, and cancelled certain events, among other actions taken in response to the pandemic. During 2020, the Company implemented a salary exchange program pursuant to which certain employees took a temporary reduction in salary through December 31, 2020 ranging from 2% to 20% in exchange for receiving 417,673 stock options and 211,207 RSUs. In December 2020, the Company extended the salary exchange program for the Company’s named executive officers and for the position of Vice-President and higher, but did not issue any additional stock options or RSUs in connection with the salary exchange program. As of June 2021, the Company ended the salary exchange program. The Company will continue to actively monitor the situation and may take further actions that alter its business operations, including actions as required by federal, state or local authorities or that it determines are in the best interests of its employees, customers, partners, suppliers and stockholders. Due to the evolving situation and the uncertainties as to the scope and duration of the COVID-19 pandemic, our business may be impacted in ways that we cannot predict.
16
On March 27, 2020, the President signed into U.S. federal law the Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”), to provide emergency assistance and health care for individuals, families, and businesses affected by the COVID-19 pandemic and generally support the U.S. economy. The CARES Act, among other things, includes provisions relating to refundable payroll tax credits, deferment of employer-side social security payments, NOL carryback periods, alternative minimum tax credit refunds, modifications to the net interest deduction limitations and technical corrections to tax depreciation methods for qualified improvement property. In particular, under the CARES Act, (i) for taxable years beginning before 2021, NOL carryforwards and carrybacks may offset 100% of taxable income, (ii) NOLs arising in 2018, 2019, and 2020 taxable years may be carried back to each of the preceding five years to generate a refund and (iii) for taxable years beginning in 2019 and 2020, the base for interest deductibility was increased from 30% to 50% of taxable income. As permitted under the CARES Act, the Company deferred payroll taxes due in 2020 to 2021 and 2022. The Company continues to analyze other aspects of the CARES Act as well as similar tax legislation in other countries it operates in but does not believe this legislation will have a meaningful impact on its results.
Note 10 – Related parties
As of June 30, 2021, $109.4 million, including paid-in kind interest, of the Company’s Debentures, are held by affiliates of MGG Investment Group, an affiliate of a director of the Company. For the three months ended June 30, 2021 and 2020, the Company recognized $3.2 million and $2.8 million in interest expense, respectively and for the six months ended June 30, 2021 and 2020, the Company recognized $6.4 million and $5.8 million in interest expense, respectively, related to Debentures owned by the MGG Investment Group.
Note 11 – Subsequent events
The Company has evaluated subsequent events since the date on which these financial statements were issued through the date on which this Quarterly Report on Form 10-Q was filed, and did not identify any additional items for disclosure.
17
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
This Quarterly Report on Form 10-Q as well as other reports and proxy materials submitted by us under the Securities Exchange Act of 1934, registration statements filed by us under the Securities Act of 1933 (the “Securities Act”), our annual report to shareholders and other public statements we may make, may contain statements that are considered “forward-looking statements” within the meaning of U.S. securities laws and as such are not historical facts. This includes, without limitation, statements regarding our financial position, our business strategy and management’s plans and objectives, including, without limitation, statements regarding our development and enhancement of our technology and market shifts or trends. These statements constitute projections, forecasts and forward-looking statements, and are not guarantees of performance. Such statements can be identified by the fact that they do not relate solely to historical or current facts. When used in this Report, words such as “anticipate,” “believe,” “continue,” “could,” “estimate,” “expect,” “intend,” “may,” “might,” “plan,” “possible,” “potential,” “predict,” “project,” “should,” “strive,” “would” and similar expressions may identify forward-looking statements, but the absence of these words does not mean that a statement is not forward-looking. For example, when we discuss our strategies or plans, we are making projections, forecasts or forward-looking statements. Such statements are based on the beliefs of, as well as assumptions made by and information currently available to, our management. The forward-looking statements contained in this Report are based on current expectations and beliefs concerning future developments and their potential effects on us. There can be no assurance that future developments affecting us will be those that we have anticipated. These forward-looking statements involve a number of risks, uncertainties (some of which are beyond our control) or other assumptions that may cause actual results or performance to be materially different from those expressed or implied by these forward-looking statements. These risks and uncertainties include, but are not limited to, those factors described in the section titled “Risk Factors” in Item 1A of our Annual Report on Form 10-K for the fiscal year ended December 31, 2020 (our “Annual Report”). These risks and uncertainties may be amplified by the ongoing COVID-19 pandemic and its potential impact on our business and the global economy. Should one or more of these risks or uncertainties materialize, or should any of our assumptions prove incorrect, actual results may vary in material respects from those projected in these forward-looking statements. We undertake no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as may be required under applicable securities laws.
Throughout this section, unless otherwise noted “we,” “us,” “our,” “Company,” “KLDiscovery,” “KLD,” “KLDiscovery Inc.” or “LD Topco, Inc.” refer to KLDiscovery Inc. and its consolidated subsidiaries. As a result of Pivotal Acquisition Corp.’s acquisition of the outstanding shares of LD Topco, Inc. via a reverse capitalization (the “Business Combination”), (i) KLDiscovery Inc.’s consolidated financial results for periods prior to December 19, 2019 reflect the financial results of LD Topco, Inc. and its consolidated subsidiaries, as the accounting predecessor to KLDiscovery Inc., and (ii) for periods from and after this date, KLDiscovery Inc.’s financial results reflect those of KLDiscovery Inc. and its consolidated subsidiaries (including LD Topco, Inc. and its subsidiaries) as the successor following the Business Combination. The following overview provides a summary of the sections included in this Management’s Discussion and Analysis of Financial Condition and Results of Operations:
|
• |
Executive Summary — a general description of our business and key highlights for the three and six months ended June 30, 2021. |
|
• |
Results of Operations — an analysis of our results of operations in our condensed consolidated financial statements. |
|
• |
Liquidity and Capital Resources — an analysis of our cash flows, sources and uses of cash, commitments and contingencies and quantitative and qualitative disclosures about market risk. |
|
• |
Critical Accounting Policies and Estimates — a discussion of critical accounting policies requiring judgments and estimates. |
Overview
We are a leading provider of global electronic discovery, information governance and data recovery technology solutions to corporations, law firms, government agencies and individual customers. We provide technology solutions to help our clients solve complex data challenges. We have broad geographical coverage in the eDiscovery and data recovery industries with 33 locations in 18 countries, as well as 9 data centers and 18 data recovery labs globally. Our Legal Technology services cover both eDiscovery and information governance services to support the litigation, regulatory compliance and internal investigation needs of our clients. We offer data collection and forensic investigation, early case assessment, electronic discovery and data processing, application software, data hosting and managed review services. In addition, under our global Ontrack Data Recovery name, we deliver world-class data recovery, email extraction and restoration, data destruction and tape management services.
KEY COMPONENTS OF OUR RESULTS OF OPERATIONS
Data proliferation is contributing to growth in the eDiscovery and information governance market. Data is growing at an exponential rate due to several factors, including the adoption of mobile devices, accessibility of hosted systems and increased
18
reliance on electronic data storage. We are well positioned to gain market share from the growth of electronically stored information given our prior and continued investment in our infrastructure and proprietary technologies, which allow us to efficiently identify, preserve, collect, process, review and host complex data sets. We will continue to develop and enhance our technology in order to position the Company to continue to evolve as the market changes.
The eDiscovery and information governance market is highly fragmented and price competitive. While many of our competitors rely on third party software tools to provide their services, we offer our services utilizing our own end-to-end proprietary tools as well as third party platforms. Because we can provide service offerings utilizing proprietary technology, we have more flexibility in pricing, and we are not hindered by third party licensing software expenses. As such, our proprietary tools allow us to be less impacted by significant price compression in the market than our competitors.
Historically, on-premise tools have been the dominant method of deployment for eDiscovery and information governance solutions. However, recently, the market has shifted to cloud-based solutions and this shift could result in increased revenue for us as we offer our own proprietary cloud-based solutions.
We classify our Legal Technology revenue as follows:
|
• |
Collections and Processing: We perform remote and onsite data collections. Our proprietary workflows and tools allow us to ingest, extract native file metadata and index in a normalized format. We have near duplication tools to quickly discard duplicative or irrelevant data, significantly minimizing the data that needs to be reviewed, thus increasing lawyer productivity and reducing legal costs. Our analytics include predictive coding, a machine learning technology which allows us to automatically classify millions of documents in a matter of hours. We offer email threading that looks at relationships between email messages to identify the most content-inclusive messages to avoid redundant review and we have language identification that can automatically identify the primary language in all documents in the data set. The collection of data is billed either by the unit or hour and the data that is processed and produced is billed per gigabyte, page or per file. |
|
• |
Forensics and Consulting: We provide the expertise and tools needed to extract and analyze digital evidence to support a client’s legal matter. Our forensics experts help extract critical evidence, recover any data that individuals may have sought to erase or hide, retrieve key data buried in documents and organize data contained in multiple information sources to give our clients the insight and knowledge they need. Our forensics and consulting services are billed either by hour or unit. |
|
• |
Professional Services: We manage complex eDiscovery matters and partner with our clients to assist them through the lifecycle of a case. Our professional services are billed on an hourly basis. |
|
• |
Managed Review: We use our extensive eDiscovery project management experience, technological excellence and global presence to provide clients with a secure, seamless and cost-effective managed review solution. We assemble review teams of experienced legal professionals for any type of case. Each team member is a qualified attorney who has passed a selective screening process and has received training from a KLDiscovery review manager to provide efficient and defensible review of a client’s documents. Document review managers have extensive project management experience and can oversee the entire review process and work with the client’s legal team as an integrated partner. Our industry experts have developed advanced managed review processes and tools and deliver solutions in state-of-the-art facilities, have subject matter versatility, are platform agnostic, possess expert working knowledge of predictive coding and technology assisted review workflows, have multilingual capabilities and focus on quality. We bill our managed review on an hourly basis. |
|
• |
Hosting: We have flexible technology options and platforms to host our client’s data for the life of the matter. We offer secure data centers around the globe to support data across jurisdictions and compliance with privacy laws. Hosting is billed per gigabyte. |
|
• |
Subscription: We offer subscription pricing options to provide cost predictability over time. Subscriptions cover a range of our services and are typically a fixed fee billed monthly for contract terms averaging one to three years. |
We classify our data recovery revenue as follows:
|
• |
Data Recovery: We recover lost data from devices that store digital information, including data centers, cloud, business servers, workstations, laptops and mobile devices. Pricing is per device. |
|
• |
PowerControls and Data Recovery Software: We enable search and recovery of data from database files and physically sound devices. Pricing is typically an annual or multi-year agreement at a fixed price. |
For the three months ended June 30, 2021 and 2020, our Legal Technology revenue was $70.7 million and $55.1 million, respectively, and our data recovery revenue was $11.0 million and $9.3 million, respectively. For the six months ended June 30, 2021 and 2020, our Legal Technology revenue was $134.4 million and $121.9 million, respectively, and our data recovery revenue was $22.7 million and $20.8 million, respectively. Additionally, we generally have longstanding relationships with our
19
clients and for the three and six months ended June 30, 2021 and 2020, no single client accounted for more than 5% of our revenues.
Non-U.S. GAAP Financial Measures
We prepare financial statements in accordance with U.S. GAAP. We also disclose and discuss other non-U.S. GAAP financial measures such as EBITDA and adjusted EBITDA. Our management believes that these measures are relevant and provide useful supplemental information to investors by providing a baseline for evaluating and comparing our operating performance against that of other companies in our industry.
Our management believes EBITDA and Adjusted EBITDA reflect our ongoing operating performance because the isolation of non-cash charges, such as amortization and depreciation, and other items, such as interest, income taxes, management fees and equity compensation, acquisition and transaction costs, restructuring costs, systems establishment and costs associated with strategic initiatives which are incurred outside the ordinary course of our business, provides information about our cost structure and helps us to track our operating progress. We encourage investors and potential investors to carefully review our U.S. GAAP financial measures and compare them with our EBITDA and adjusted EBITDA. The non-U.S. GAAP financial measures that we use may not be comparable to similarly titled measures reported by other companies and in the future, we may disclose different non-U.S. GAAP financial measures in order to help our investors meaningfully evaluate and compare our results of operations to our previously reported results of operations or to those of other companies in our industry
Adjusted EBITDA
We define EBITDA as net income (loss) plus interest (income) expense, income tax expense (benefit), depreciation and amortization. We view adjusted EBITDA as an operating performance measure and as such, we believe that the most directly comparable U.S. GAAP financial measure is net loss. In calculating adjusted EBITDA, we exclude from net loss certain items that we believe are not reflective of our ongoing business as the exclusion of these items allows us to provide additional analysis of the financial components of the day-to-day operation of our business. We have outlined below the type and scope of these exclusions:
|
• |
Acquisition, financing and transaction costs generally represent non-ordinary course earn-out valuation changes, rating agency fees and letter of credit and revolving facility fees, as well as professional service fees and direct expenses related to acquisitions. Because we do not acquire businesses on a predictable cycle, we do not consider the amount of acquisition- and integration-related costs to be a representative component of the day-to-day operating performance of our business. |
|
• |
Strategic initiatives expenses relate to costs resulting from pursuing strategic business opportunities. We do not consider the amounts to be representative of the day-to-day operating performance of our business. |
|
• |
Stock compensation and other primarily represent portions of compensation paid to our employees and executives through stock-based instruments. Determining the fair value of the stock-based instruments involves a high degree of judgment and estimation and the expenses recorded may not align with the actual value realized upon the future exercise or termination of the related stock-based awards. Therefore, we believe it is useful to exclude stock-based compensation to better understand the long-term performance of our core business. |
|
• |
Change in fair value of private warrants relates to changes in the fair market value of the Private Warrants issued in conjunction with the Business Combination. We do not consider the amount to be representative of a component of the day-to-day operating performance of our business. |
|
• |
Restructuring costs generally represent non-ordinary course costs incurred in connection with a change in a contract or a change in the makeup of our personnel often related to an acquisition, such as severance payments, recruiting fees and retention charges. We do not consider the amount of restructuring costs to be a representative component of the day-to-day operating performance of our business. |
|
• |
Systems establishment costs relate to non-ordinary course expenses incurred to develop our IT infrastructure, including system automation and enterprise resource planning system implementation. We do not consider the amount to be representative of a component of the day-to-day operating performance of our business. |
Our presentation of adjusted EBITDA should not be construed as an inference that our future results will be unaffected by any of these adjustments, or that our projections and estimates will be realized in their entirety or at all. In addition, because of these limitations, adjusted EBITDA should not be considered as a measure of liquidity or discretionary cash available to us to fund our cash needs, including investing in the growth of our business and meeting our obligations.
20
The use of adjusted EBITDA instead of U.S. GAAP measures has limitations as an analytical tool, and adjusted EBITDA should not be considered in isolation, or as a substitute for analysis of our results of operations and operating cash flows as reported under U.S. GAAP. For example, adjusted EBITDA does not reflect:
|
• |
our cash expenditures or future requirements for capital expenditures; |
|
• |
changes in, or cash requirements for, our working capital needs; |
|
• |
interest expense, or the cash requirements necessary to service interest or principal payments, on our indebtedness; |
|
• |
any cash income taxes that we may be required to pay; |
|
• |
any cash requirements for replacements of assets that are depreciated or amortized over their estimated useful lives and may have to be replaced in the future; or |
|
• |
all non-cash income or expense items that are reflected in our statements of cash flows. |
RESULTS OF OPERATIONS
Impacts of the COVID-19 pandemic on the Company’s Business
The impacts of the ongoing COVID-19 pandemic on the Company’s business are currently not estimable or determinable. In late 2020, COVID-19 vaccinations became available, and the vaccines were reported to be very effective against the original strain of the COVID-19 virus. As a result, government-imposed COVID-19 restrictions eased in the past few months, but the emergence of the new Delta variant of the virus has led to reinstatement of some restrictions as infection rates rise. The effectiveness of the vaccines against variants of the virus, including the Delta variant, is unclear. The Company modified employee travel and work locations, and cancelled certain events, among other actions taken in response to the pandemic. During 2020, the Company implemented a salary exchange program pursuant to which certain employees took a temporary reduction in salary through December 31, 2020 ranging from 2% to 20% in exchange for receiving 417,673 stock options and 211,207 RSUs. In December 2020, the Company extended the salary exchange program for the Company’s named executive officers and for the position of Vice-President and higher, but did not issue any additional stock options or RSUs in connection with the salary exchange program. As of June 2021, the Company ended the salary exchange program. The Company will continue to actively monitor the situation and may take further actions that alter its business operations, including actions as required by federal, state or local authorities or that it determines are in the best interests of its employees, customers, partners, suppliers and stockholders. Due to the evolving situation and the uncertainties as to the scope and duration of the COVID-19 pandemic, our business may be impacted in ways that we cannot predict.
On March 27, 2020, the President signed into U.S. federal law the Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”), to provide emergency assistance and health care for individuals, families, and businesses affected by the COVID-19 pandemic and generally support the U.S. economy. The CARES Act, among other things, includes provisions relating to refundable payroll tax credits, deferment of employer-side social security payments, NOL carryback periods, alternative minimum tax credit refunds, modifications to the net interest deduction limitations and technical corrections to tax depreciation methods for qualified improvement property. In particular, under the CARES Act, (i) for taxable years beginning before 2021, NOL carryforwards and carrybacks may offset 100% of taxable income, (ii) NOLs arising in 2018, 2019, and 2020 taxable years may be carried back to each of the preceding five years to generate a refund and (iii) for taxable years beginning in 2019 and 2020, the base for interest deductibility was increased from 30% to 50% of taxable income. As permitted under the CARES Act, the Company deferred payroll taxes due in 2020 to 2021 and 2022. The Company continues to analyze other aspects of the CARES Act as well as similar tax legislation in other countries it operates in but does not believe this legislation will have a meaningful impact on its results.
21
For the three months ended June 30, 2021 compared with the three months ended June 30, 2020
The following table sets forth statements of operations data for each of the periods indicated:
|
|
For the Three Months Ended June 30, |
|
|||||
(in millions) |
|
2021 |
|
|
2020 |
|
||
Revenues |
|
$ |
81.7 |
|
|
$ |
64.4 |
|
Cost of revenues |
|
|
40.9 |
|
|
|
34.2 |
|
Gross profit |
|
|
40.8 |
|
|
|
30.2 |
|
Operating expenses |
|
|
36.6 |
|
|
|
31.7 |
|
Income (loss) from operations |
|
|
4.2 |
|
|
|
(1.5 |
) |
Interest expense |
|
|
12.5 |
|
|
|
13.0 |
|
Change in fair value of Private Warrants |
|
|
0.3 |
|
|
|
- |
|
Loss before income taxes |
|
|
(8.6 |
) |
|
|
(14.5 |
) |
Income tax provision |
|
|
0.3 |
|
|
|
0.4 |
|
Net loss |
|
|
(8.9 |
) |
|
|
(14.9 |
) |
Total other comprehensive income, net of tax |
|
|
0.7 |
|
|
|
2.7 |
|
Comprehensive loss |
|
|
(8.2 |
) |
|
|
(12.2 |
) |
Revenues
Revenues increased by $17.3 million, or 26.9%, to $81.7 million for the three months ended June 30, 2021 as compared to $64.4 million for the three months ended June 30, 2020. This is due to an increase in Legal Technology revenue of $15.6 million, primarily due to an increase in managed review revenue of $10.2 million, and an increase in data recovery revenue of $1.7 million. The increase in Legal Technology revenue is due to higher volume of litigation, which is primarily the result of court systems that were closed due to the COVID – 19 pandemic in 2020 beginning to reopen. The increase in data recovery revenue is primarily due to the negative impact of COVID – 19 in 2020 and the subsequent rebound of demand in 2021.
Cost of Revenues
Cost of revenues increased by $6.7 million, or 19.6%, to $40.9 million for the three months ended June 30, 2021 as compared to $34.2 million for the three months ended June 30, 2020. This increase is primarily due to the increase in revenue including $7.9 million of increased wages expense due to the increased managed review revenues. These increases were partially offset by expense reduction measures implemented by management, which decreased occupancy expense by $1.4 million, as well as other smaller expense decreases. In addition, amortization expense decreased by $0.7 million, as the amount of assets that reached full amortization in 2020 was more than the amount of new assets placed into service. As a percentage of revenue, our cost of revenues for the three months ended June 30, 2021 decreased to 50.1% as compared to 53.1% for the three months ended June 30, 2020. This decrease was due to the factors noted above.
Gross Profit
Gross profit increased by $10.6 million, or 35.1%, to $40.8 million for the three months ended June 30, 2021 as compared to $30.2 million for the three months ended June 30, 2020. Gross profit increased primarily due to the factors noted above. As a percentage of revenue, our gross profit for the three months ended June 30, 2021 increased to 49.9% as compared to 46.9% for the three months ended June 30, 2020.
Operating Expenses
Operating expenses increased by $4.9 million, or 15.5%, to $36.6 million for the three months ended June 30, 2021 as compared to $31.7 million for the three months ended June 30, 2020. This increase is due to $1.6 million of lease termination costs, increased wages due to salary restoration and increased development headcount of $1.1 million, increased commissions of $1.1 million, increased severance of $0.9 million, and increased bonuses of $0.6 million. These increases were partially offset by decreases in depreciation and amortization expense of $1.5 million. As a percentage of revenue, our operating expenses for the three months ended June 30, 2021 decreased to 44.8% as compared to 49.2% for three months ended June 30, 2020.
Interest Expense
Interest expense decreased by $0.5 million, or 3.8%, to $12.5 million for the three months ended June 30, 2021 as compared to $13.0 million for the three months ended June 30, 2020. This decrease is primarily due to lower interest rates on the refinanced First Lien Facility, partially offset by an increase in outstanding debt, due to the refinancing discussed below in the Liquidity and Capital Resources section, during the three months ended June 30, 2021 as compared to the three months ended June 30, 2020.
22
Income Tax Provision
During the three months ended June 30, 2021 and 2020, we recorded an income tax provision of $0.3 million and $0.4 million, respectively, resulting in an effective tax rate of (3.5)% and (2.8)%, respectively. These effective tax rates differ from the U.S. federal statutory rate primarily due to the effects of foreign tax rate differences, U.S. state and local income taxes and the valuation allowance against our domestic deferred tax assets. The effective rate for the three months ended June 30, 2021 increased from the three months ended June 30, 2020 primarily due to a change in the allocation of our pre-tax earnings and losses among countries with differing statutory tax rates.
Adjusted EBITDA
|
|
For the Three Months Ended June 30, |
|
|||||
(in millions) |
|
2021 |
|
|
2020 |
|
||
Net Loss |
|
$ |
(8.9 |
) |
|
$ |
(14.9 |
) |
Interest expense |
|
|
12.5 |
|
|
|
13.0 |
|
Income tax expense |
|
|
0.3 |
|
|
|
0.4 |
|
Depreciation and amortization expense |
|
|
9.8 |
|
|
|
12.0 |
|
EBITDA |
|
$ |
13.7 |
|
|
$ |
10.5 |
|
Acquisition, financing and transaction costs |
|
|
1.2 |
|
|
|
0.2 |
|
Stock compensation and other |
|
|
1.0 |
|
|
|
0.8 |
|
Change in fair value of Private Warrants |
|
|
0.3 |
|
|
|
- |
|
Restructuring costs |
|
|
1.0 |
|
|
|
0.1 |
|
Systems establishment |
|
|
0.5 |
|
|
|
0.6 |
|
Adjusted EBITDA |
|
$ |
17.7 |
|
|
$ |
12.2 |
|
For the six months ended June 30, 2021 compared with the six months ended June 30, 2020
The following table sets forth statements of operations data for each of the periods indicated:
|
|
For the Six Months Ended June 30, |
|
|||||
(in millions) |
|
2021 |
|
|
2020 |
|
||
Revenues |
|
$ |
157.1 |
|
|
$ |
142.7 |
|
Cost of revenues |
|
|
78.3 |
|
|
|
73.7 |
|
Gross profit |
|
|
78.8 |
|
|
|
69.0 |
|
Operating expenses |
|
|
71.3 |
|
|
|
69.8 |
|
Income (loss) from operations |
|
|
7.5 |
|
|
|
(0.8 |
) |
Interest expense |
|
|
24.8 |
|
|
|
25.9 |
|
Change in fair value of Private Warrants |
|
|
(1.7 |
) |
|
|
- |
|
Loss on debt extinguishment |
|
|
7.3 |
|
|
|
- |
|
Other expense |
|
|
(0.1 |
) |
|
|
0.1 |
|
Loss before income taxes |
|
|
(22.8 |
) |
|
|
(26.8 |
) |
Income tax provision |
|
|
0.9 |
|
|
|
0.6 |
|
Net loss |
|
|
(23.7 |
) |
|
|
(27.4 |
) |
Total other comprehensive loss, net of tax |
|
|
(1.8 |
) |
|
|
(1.7 |
) |
Comprehensive loss |
|
|
(25.5 |
) |
|
|
(29.1 |
) |
Revenues
Revenues increased by $14.4 million, or 10.1%, to $157.1 million for the six months ended June 30, 2021 as compared to $142.7 million for the six months ended June 30, 2020. This is due to an increase in Legal Technology revenue of $12.5 million, primarily due to an increase in managed review revenue, and an increase in data recovery revenue of $1.9 million. The increase in Legal Technology revenue is due to the higher volume of litigation, which is primarily the result of court systems that were closed due to the COVID – 19 pandemic in 2020 beginning to reopen. The increase in data recovery revenue is primarily due to the negative impact of COVID – 19 in 2020 and the subsequent rebound of demand in 2021.
Cost of Revenues
Cost of revenues increased by $4.6 million, or 6.2%, to $78.3 million for the six months ended June 30, 2021 as compared to $73.7 million for the six months ended June 30, 2020. This is due to the increase in revenue, including $9.9 million of increased wages expense related to the increased managed review revenues. These increases were partially offset by expense reduction measures implemented by management, which decreased occupancy expense by $2.3 million, outsourced costs by $0.4 million,
23
and travel and entertainment expense by $0.4 million, as well as other smaller expense decreases. In addition, amortization expense decreased by $1.5 million, as the amount of assets that reached full amortization in 2020 was more than the amount of new assets placed into service. As a percentage of revenue, our cost of revenues for the six months ended June 30, 2021 decreased to 49.8% as compared to 51.6% for the six months ended June 30, 2020. This decrease was due to the factors noted above.
Gross Profit
Gross profit increased by $9.8 million, or 14.2%, to $78.8 million for the six months ended June 30, 2021 as compared to $69.0 million for the six months ended June 30, 2020. Gross profit increased primarily due to the factors noted above. As a percentage of revenue, our gross profit for the six months ended June 30, 2021 increased to 50.2%, as compared to 48.4% for the six months ended June 30, 2020.
Operating Expenses
Operating expenses increased by $1.5 million, or 2.1%, to $71.3 million for the six months ended June 30, 2021 as compared to $69.8 million for the six months ended June 30, 2020. This increase is due to an increase of $2.5 million in lease termination costs incurred to optimize our real estate footprint, increased commissions of $1.4 million, increased wages due to salary restoration and increased development headcount of $0.7 million. These increases were partially offset by a decrease in depreciation and amortization expense of $2.8 million, a decrease in professional services of $0.9 million, a decrease in travel and entertainment expenses of $0.5 million and a decrease in marketing expenses of $0.6 million. As a percentage of revenue, our operating expenses for the six months ended June 30, 2021 decreased to 45.4% as compared to 48.9% for the six months ended June 30, 2020.
Interest Expense
Interest expense decreased by $1.1 million, or 4.2%, to $24.8 million for six months ended June 30, 2021, as compared to $25.9 million for the six months ended June 30, 2020. This decrease is primarily due to lower interest rates on the refinanced First Lien Facility partially offset by an increase in outstanding debt, due to the refinancing discussed below in the Liquidity and Capital Resources section, during the six months ended June 30, 2021, as compared to the six months ended June 30, 2020.
Loss on Debt Extinguishment
For the six months ended June 30, 2021, we incurred a loss on debt extinguishment of $7.3 million in connection with the retirement of the 2016 Credit Agreement and Revolving Credit Facility.
Income Tax Provision
During the six months ended June 30, 2021 and 2020, we recorded an income tax provision of $0.9 million and $0.6 million, respectively, resulting in an effective tax rate of (3.9)% and (2.2)%, respectively. These effective tax rates differ from the U.S. federal statutory rate primarily due to the effects of foreign tax rate differences, U.S. state and local income taxes and the valuation allowance against our domestic deferred tax assets. The effective rate for the six months ended June 30, 2021 increased from the six months ended June 30, 2020 primarily due to a change in the allocation of our pre-tax earnings and losses among countries with differing statutory tax rate.
24
Adjusted EBITDA
|
|
For the Six Months Ended June 30, |
|
|||||
(in millions) |
|
2021 |
|
|
2020 |
|
||
Net Loss |
|
$ |
(23.7 |
) |
|
$ |
(27.4 |
) |
Interest expense |
|
|
24.8 |
|
|
|
25.9 |
|
Income tax expense |
|
|
0.9 |
|
|
|
0.6 |
|
Depreciation and amortization expense |
|
|
19.5 |
|
|
|
23.8 |
|
Extinguishment of debt |
|
|
7.3 |
|
|
|
- |
|
EBITDA |
|
$ |
28.7 |
|
|
$ |
22.9 |
|
Acquisition, financing and transaction costs |
|
|
2.0 |
|
|
|
0.3 |
|
Strategic initiatives: |
|
|
|
|
|
|
|
|
Sign-on bonus amortization |
|
|
- |
|
|
|
0.2 |
|
Non-recoverable draw |
|
|
- |
|
|
|
0.3 |
|
Total strategic initiatives |
|
|
- |
|
|
|
0.5 |
|
Stock compensation and other |
|
|
2.1 |
|
|
|
1.8 |
|
Change in fair value of Private Warrants |
|
|
(1.7 |
) |
|
|
- |
|
Restructuring costs |
|
|
1.0 |
|
|
|
0.7 |
|
Systems establishment |
|
|
0.9 |
|
|
|
1.0 |
|
Adjusted EBITDA |
|
$ |
33.1 |
|
|
$ |
27.2 |
|
Liquidity and Capital Resources
Our primary cash needs have been to meet debt service requirements and to fund working capital and capital expenditures. We fund these requirements from cash generated by our operations, as well as funds available under our revolving credit facility (our “Revolving Credit Facility”). We may also seek to access the capital markets opportunistically from time-to-time depending on, among other things, financial market conditions. Although our eDiscovery solutions and information archiving services are billed on a monthly basis in arrears with amounts typically due within 30 to 45 days, the eDiscovery industry tends towards longer collectability trends. As a result, we have typically collected on the majority of our eDiscovery accounts receivables within 90 to 120 days, which is consistent within the industry. With respect to our data recovery services, they are billed as the services are provided, with payments due within 30 days of billing. We typically collect on our data recovery services accounts receivables within 30 to 45 days. Lastly, the majority of our data recovery software is billed monthly in advance with amounts typically due within 30 to 45 days; however, depending on the client contract, billing can occur annually, quarterly or monthly. Long outstanding receivables are not uncommon due to the nature of our Legal Technology services as litigation cases can go on for years, and in certain instances, our collections are delayed until the customer has received payment for their services in connection with a legal matter or the case has been settled. These long-outstanding invoices are a function of the industry in which we operate, rather than indicative of an inability to collect. We have experienced no material seasonality trends as it relates to collection on our accounts receivable. As of June 30, 2021, we had $42.9 million in cash compared to $51.2 million as of December 31, 2020. As of June 30, 2021, we had $518.1 million of outstanding borrowings compared to $503.5 million as of December 31, 2020. We expect to finance our operations over the next 12 months primarily through existing cash balances and cash flow.
2021 Credit Agreement
On February 8, 2021, certain subsidiaries of the Company (the “Loan Parties”) entered into a new secured credit agreement (the “2021 Credit Agreement”). Proceeds were used to pay in full all outstanding loans and terminate all lending commitments under the 2016 Credit Agreement (as defined below).
The 2021 Credit Agreement provides for (i) initial term loans in an aggregate principal amount of $300 million (the “Initial Term Loans”), (ii) delayed draw term loans in an aggregate principal amount of $50 million (the “Delayed Draw Term Loans”), and (iii) revolving credit loans in an aggregate principal amount of $40 million, with a letter of credit sublimit of $10 million (the “Revolving Credit Loans”). The Delayed Draw Term Loans will be available to the Loan Parties at any time prior to February 8, 2023, subject to certain conditions.
The Initial Term Loans and Delayed Draw Term Loans will bear interest, at the Loan Parties’ option, at the rate of (x) with respect to Eurocurrency Rate Loans (as defined in the 2021 Credit Agreement), the Adjusted Eurocurrency Rate (as defined in the 2021 Credit Agreement) with a 1.0% floor, plus 6.50% per annum, or (y) with respect to Base Rate Loans (as defined in the 2021 Credit Agreement), the Base Rate (as defined in the 2021 Credit Agreement) plus 5.50% per annum. The Revolving Credit Loans will bear interest, at our option, at the rate of (x) with respect to Eurocurrency Rate Loans, the Adjusted Eurocurrency Rate plus 4.00% per annum, or (y) with respect to Base Rate Loans, the Base Rate plus 3.00% per annum. The Initial Term Loans and Delayed Draw Term Loans amortize at a rate of 1.00% of the aggregate principal amount of Initial Term Loans and Delayed Draw Term Loans outstanding, payable in consecutive quarterly installments of $0.8 million, beginning on June 30, 2021.
25
The Initial Term Loans, Delayed Draw Term Loans and Revolving Credit Loans are each scheduled to mature on the earlier of February 16, 2026 or six months prior to maturity of our Debentures (as defined below) due in December 2024. The Initial Term Loans and Delayed Draw Term Loans may be voluntarily repaid at any time, but may be subject to a prepayment premium. The Initial Term Loans and Delayed Draw Term Loans are required to be repaid under certain circumstances, including with Excess Cash Flow (as defined in the 2021 Credit Agreement), the proceeds of an Asset Sale or Casualty Event (each as defined in the 2021 Credit Agreement) and the proceeds of certain refinancing indebtedness.
The obligations under the 2021 Credit Agreement are secured by substantially all of the Loan Parties’ assets. The 2021 Credit Agreement contains customary affirmative and negative covenants as well as a financial maintenance covenant that requires the Loan Parties to maintain a First Lien Net Leverage Ratio (as defined in the 2021 Credit Agreement) of less than or equal to 7.00 to 1.00, tested at the end of each fiscal quarter. The Company was in compliance with all Credit Agreement covenants as of June 30, 2021.
Revolving Credit Loans
The 2021 Credit Agreement also provides for an unfunded revolver commitment for borrowing up to $40.0 million (the “Revolving Credit Loans”). As of June 30, 2021, there was $39.4 million available capacity for borrowing under the revolving loan commitment due to the $0.6 million of letters of credit outstanding (See Note 9 – Commitments and contingencies).
2016 Credit Agreement and Revolving Credit Facility
On December 9, 2016, certain subsidiaries of the Company entered into a credit agreement (the “2016 Credit Agreement”) with a group of lenders to establish term loan facilities and a revolving line of credit for borrowings by LD Intermediate, Inc. and LD Lower Holdings, Inc. (the “Initial Term Loans”). The Initial Term Loan borrowings of $340.0 million (“First Lien Facility”) and $125.0 million (“Second Lien Facility”) were to mature on December 9, 2022 and December 9, 2023, respectively. The 2016 Credit Agreement also provided for an unfunded revolver commitment for borrowing up to $30.0 million, maturing on June 9, 2022 (the “Revolving Credit Facility”). The First Lien Facility and the Revolving Credit Facility were repaid and retired on February 8, 2021 and the Second Lien Facility was repaid on December 19, 2019. The Company incurred a loss on debt extinguishment of $7.2 million in connection with the retirement of the 2016 Credit Agreement and Revolving Credit Facility.
Convertible Debentures
On December 19, 2019, the Company issued 8% convertible debentures (“Debentures”) due 2024 in an aggregate principal amount of $200 million. At June 30, 2021 and December 31, 2020, the balance due under the Convertible Debentures was $218.9 million and $214.5 million, respectively.
The Debentures mature on December 19, 2024 unless earlier converted, redeemed or repurchased, and bear interest at an annual rate of 4.00% in cash, payable quarterly, and 4.00% in kind, accrued quarterly, on the last business day of March, June, September and December. In addition, on each anniversary of the Closing Date, the Company will increase the principal amount of the Debentures by an amount equal to 3.00% of the original aggregate principal amount of the Debentures outstanding (subject to reduction for any principal amount repaid). The additional payment will accrue from the last payment date for the additional payment (or the Closing Date if no prior payment has been made), and will also be payable at maturity, upon conversion and upon an optional redemption.
At any time, upon notice as set forth in the Debentures, the Debentures are redeemable at the Company’s option, in whole or in part, at a price equal to 100% of the principal amount of the Debentures redeemed, plus accrued and unpaid interest thereon.
Subject to approval of our stockholders to allow for the full conversion of the Debentures into Common Stock, the Debentures are convertible into shares of the Company’s Common Stock at the option of the Debenture holders at any time and from time to time at a price of $18 per share, subject to certain adjustments. However, in the event the Company elects to redeem any Debentures, the holders have a right to purchase Common Stock from the Company in an amount equal to the amount redeemed at the conversion price.
The Debentures contain covenants that limit the Company’s ability to, among other things: (i) incur additional debt; (ii) create liens on assets; (iii) engage in certain transactions with affiliates; or (iv) designate the Company’s subsidiaries as unrestricted subsidiaries. The Debentures provide for customary events of default, including non-payment, failure to comply with covenants or other agreements in the Debentures and certain events of bankruptcy or insolvency. If an event of default occurs and continues, the holders of at least 25% in aggregate principal amount of the outstanding Debentures may declare the entire principal amount of all the Debentures to be due and payable immediately. As of June 30, 2021, the Company was in compliance with all Debenture covenants.
26
Our net cash flows from operating, investing and financing activities for the six months ended June 30, 2021 and 2020 were as follows:
|
|
Six Months Ended June 30, 2021 |
|
|
Six Months Ended June 30, 2020 |
|
||
Net cash provided by (used in): |
|
|
|
|
|
|
|
|
Operating activities |
|
$ |
(2,535 |
) |
|
$ |
8,730 |
|
Investing activities |
|
$ |
(7,343 |
) |
|
$ |
(8,999 |
) |
Financing activities |
|
$ |
1,685 |
|
|
$ |
(8,955 |
) |
Effect of foreign exchange rates |
|
$ |
(129 |
) |
|
$ |
(84 |
) |
Net decrease in cash |
|
$ |
(8,322 |
) |
|
$ |
(9,308 |
) |
Cash Flows Used in Operating Activities
Net cash used in operating activities was $2.5 million for the six months ended June 30, 2021, as compared to net cash provided by operating activities of $8.7 million for the six months ended June 30, 2020. The increase in net cash used is due to increased cash used by working capital of $16.6 million offset by a $5.4 million increase in cash proceeds from net loss plus non-cash items. The increase of cash used by working capital is driven by the increased cash outlay for managed review wages associated with increased managed review revenues. The increase in cash used in working capital for the period is primarily due to a $19.5 million increase in accounts receivable driven by the increase in revenue, partially offset by a $3.4 million decrease in prepaid expenses and other assets and a $0.5 million decrease in accounts payable and accrued expenses. In addition, Accounts Receivable and Accounts payable fluctuate from period-to-period depending on the timing of purchases and payments.
Cash Flows Used in Investing Activities
Net cash used in investing activities was $7.3 million for the six months ended June 30, 2021, as compared to net cash used in investing activities of $9.0 million for the six months ended June 30, 2020. The decrease in cash used is due to a $3.1 million decrease in cash payments related to acquisitions, partially offset by a $1.4 million increase in purchases of property and equipment.
Cash Flows Provided by Financing Activities
For the six months ended June 30, 2021, net cash provided by financing activities was $1.7 million and related to the proceeds of long-term debt, net of original discount of $294.0 million, offset by the retirement of long-term debt of $289.0 million, debt acquisition costs of $2.0 million, debt payments of $0.8 million and capital lease obligations of $0.6 million. For the six months ended June 30, 2020, net cash used in financing activities was $9.0 million related to the payments of long-term debt of $8.5 million and capital lease obligations of $0.5 million.
Off-Balance Sheet Financing Arrangements
We have no obligations, assets or liabilities which would be considered off-balance sheet arrangements. We do not participate in transactions that create relationships with unconsolidated entities or financial partnerships, often referred to as variable interest entities, which would have been established for the purpose of facilitating off-balance sheet arrangements. We have not entered into any off-balance sheet financing arrangements, established any special purpose entities, guaranteed any debt or commitments of other entities or purchased any nonfinancial assets.
Recent Accounting Pronouncements
There were no changes to our recent accounting pronouncements from those described in our Annual Report on Form 10-K for the year ended December 31, 2020, as filed with the SEC on March 18, 2021.
Critical Accounting Policies and Estimates
We prepare our consolidated financial statements in accordance with U.S. GAAP. In applying accounting principles, we are often required to use estimates. These estimates are based on the facts, circumstances and information available, and may be based on subjective inputs, assumptions, information known to us and approximations of unknown information. Material changes in certain of the estimates that we use could potentially affect, by a material amount, our consolidated financial position and results of operations. Although results may vary, we believe our estimates are reasonable and appropriate. There were no changes to our critical accounting policies from those described in our Annual Report on Form 10-K for the year ended December 31, 2020, as filed with the SEC on March 18, 2021.
27
Item 3. Quantitative and Qualitative Disclosures About Market Risk.
Interest Rate Risk
We are subject to interest rate market risk in connection with our long-term indebtedness. Our principal interest rate exposure relates to outstanding amounts under the $299 million Initial Term Loans, the Revolving Credit Loans of $40 million and the Delayed Draw Term Loans of $50 million. Interest rate changes may impact the amount of our interest payments and, therefore, our future net income and cash flows, assuming other factors are held constant. Assuming the amounts outstanding at June 30, 2021 are fully drawn, each one-eighth percentage point increase or decrease in the applicable interest rates would correspondingly change our annualized interest expense by approximately $0.5 million. We do not currently hedge our interest rate exposure.
Exchange Rate Risk
Results of operations for our non-U.S. subsidiaries are translated from the designated functional currency to the reporting currency of the U.S. dollar. Revenues and expenses are translated at average exchange rates for each month, while assets and liabilities are translated at balance sheet date exchange rates. The resulting net translation adjustments are recorded as a component of stockholders’ equity in “Accumulated other comprehensive (loss) income” in our consolidated balance sheets included elsewhere in this Quarterly Report on Form 10-Q.
Transaction gains and losses arising from currency exchange rate fluctuations on transactions denominated in a currency other than the local functional currency are included in “Other expense” in our consolidated statements of comprehensive loss included elsewhere in this Quarterly Report on Form 10-Q. Such transaction gains and losses may be realized or unrealized depending upon whether the transaction settled during the period or remains outstanding at the balance sheet date.
During the three months ended June 30, 2021 and 2020, we generated the equivalent of $17.8 million and $15.0 million, respectively, of U.S. dollar-denominated revenues in non-U.S. subsidiaries. Each 100-basis point increase or decrease in the average foreign currency rate to U.S. dollar exchange rate for the three-month period would have correspondingly changed our revenues by approximately $0.2 million and $0.2 million for each of the three months ended June 30, 2021 and 2020. During the six months ended June 30, 2021 and 2020, we generated the equivalent of $34.0 million and $28.6 million, respectively, of U.S. dollar-denominated revenues in non-U.S. subsidiaries. Each 100-basis point increase or decrease in the average foreign currency rate to U.S. dollar exchange rate for the six-month period would have correspondingly changed our revenues by approximately $0.3 million for each of the six months ended June 30, 2021 and 2020. We do not currently hedge our exchange rate exposure.
Item 4. Controls and Procedures.
(a) |
Evaluation of disclosure controls and procedures. |
We carried out an evaluation under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures as of June 30, 2021. Based upon that evaluation, and in light of the material weakness in our internal control over financial reporting as described below, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were not effective at the reasonable assurance level as of June 30, 2021.
Our internal control over financial reporting did not result in the proper classification of the Private Warrants we issued in December 2019, which we determined to be as a result of a material weakness. This error in classification was brought to our attention when the SEC Staff issued the SEC Staff Statement addressing certain accounting and reporting considerations related to warrants of a kind similar to those we issued at the time of our initial public offering in December 2019. In response to this material weakness, our management is expending a substantial amount of effort and resources for the remediation and improvement of our internal control over financial reporting.
(b) Changes in internal control over financial reporting.
During the fiscal quarter ended June 30, 2021, we made changes to our internal control over financial reporting to remediate the material weakness in internal controls related to the accounting for the Private Warrants, as described above, including enhancing access to accounting literature, research materials and documents and increasing communication among our personnel. We have improved our processes to identify and appropriately apply applicable accounting requirements for significant or unusual transactions in order to more effectively evaluate the nuances of such transactions in the context of the increasingly complex accounting standards. Our remediation plan is ongoing and will be continually reviewed to evaluate whether it is achieving its objectives. While we have made significant progress, this material weakness cannot be considered remediated until the enhanced controls have operated effectively for a sufficient period of time, and we can offer no assurance that our remediation efforts will ultimately have the intended effects.
28
Part II. Other Information
Item 1. Legal Proceedings.
In the ordinary conduct of our business, we are subject to lawsuits, arbitrations and administrative proceedings from time to time. We vigorously defend these claims; however, no assurances can be given as to the outcome of any pending legal proceedings. We believe, based on currently available information, that the outcome of any existing or known threatened proceedings, even if determined adversely, should not have a material adverse effect on our business, financial condition, liquidity or results of operations.
Item 1A. Risk Factors.
There have been no material changes to the risk factors disclosed in “Risk Factors” in Part I, Item 1A, of our Annual Report on Form 10-K for the fiscal year ended December 31, 2020 as filed with the SEC on March 18, 2021 except as disclosed in our Quarterly Report on Form 10-Q for the fiscal quarter ended March 31, 2021 as filed with the SEC on May 13, 2021.
Item 6. Exhibits.
|
a) |
Exhibits |
Exhibit Index
Exhibit Number |
|
Description |
10.1 *+ |
|
Pay Change Letter, dated June 15, 2021, by and between KLDiscovery Inc. and Christopher Weiler. |
10.2 *+ |
|
Pay Change Letter, dated June 15, 2021, by and between KLDiscovery Inc. and Dawn Wilson. |
10.3 *+ |
|
Pay Change Letter, dated June 15, 2021, by and between KLDiscovery Inc. and Krystina Jones. |
10.4 *+ |
|
|
31.1* |
|
|
31.2* |
|
|
32.1* |
|
|
32.2* |
|
|
101.INS |
|
Inline XBRL Instance Document – the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document. |
101.SCH |
|
Inline XBRL Taxonomy Extension Schema Document |
101.CAL |
|
Inline XBRL Taxonomy Extension Calculation Linkbase Document |
101.DEF |
|
Inline XBRL Taxonomy Extension Definition Linkbase Document |
101.LAB |
|
Inline XBRL Taxonomy Extension Label Linkbase Document |
101.PRE |
|
Inline XBRL Taxonomy Extension Presentation Linkbase Document |
104 |
|
The cover page for the Company’s Quarterly Report on Form 10-Q has been formatted in Inline XBRL and contained in Exhibit 101 |
* |
Filed herewith. |
+ |
Management contract and compensatory plan and arrangement |
29
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
|
KLDiscovery Inc. |
|
|
|
|
|
|
|
By: |
/s/ Christopher J. Weiler |
|
|
|
Christopher J. Weiler |
|
|
|
Chief Executive Officer (Duly Authorized Officer and Principal Executive Officer) |
Date: August 12, 2021
30